{ "ticker": { "uuid": "bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad", "symbol": "FUN", "name": "Six Flags Entertainment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad/" }, "latest_snapshot": { "ticker": { "uuid": "bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad", "symbol": "FUN", "name": "Six Flags Entertainment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73d82f-5ed6-4a03-ba02-d372ff5ba6ad/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.73, "quality": 0.1, "momentum": 0.07, "coverage": 0.848, "confidence": 0.812, "delta": 2 }, "headline_factors": { "price": 17.37, "market_cap": 1775282472.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.902, "piotroski_f_score": 4, "momentum_12_1": -0.3035, "volatility_252d": 0.7126 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1099, "shareholder_yield": 0 }, "quality": { "roe": -5.902, "roic": -0.1786, "gross_margin": 0.2162, "fcf_margin": 0.2612, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1119, "eps_growth_1y": null, "fcf_growth_1y": 0.1499 }, "momentum": { "price_return_12m": -0.4503, "momentum_12_1": -0.3035, "relative_strength": -0.6186 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.1, "momentum_percentile": 0.07, "growth_composite": 30, "yield_composite": 99, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.72, "os": 0.3, "value": 0.7, "quality": 0.12, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.338 }, { "week_end_date": "2026-06-14", "price": 23.44, "os": 0.36, "value": 0.7, "quality": 0.12, "momentum": 0.17, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.2862 }, { "week_end_date": "2026-06-21", "price": 24.94, "os": 0.31, "value": 0.68, "quality": 0.12, "momentum": 0.12, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.3466 }, { "week_end_date": "2026-06-28", "price": 22.01, "os": 0.35, "value": 0.7, "quality": 0.12, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.3198 }, { "week_end_date": "2026-07-05", "price": 20.99, "os": 0.32, "value": 0.71, "quality": 0.13, "momentum": 0.09, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.3555 }, { "week_end_date": "2026-07-12", "price": 19.46, "os": 0.29, "value": 0.71, "quality": 0.13, "momentum": 0.04, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.2113 }, { "week_end_date": "2026-07-19", "price": 17.53, "os": 0.33, "value": 0.73, "quality": 0.1, "momentum": 0.09, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.1889 }, { "week_end_date": "2026-07-26", "price": 17.37, "os": 0.31, "value": 0.73, "quality": 0.1, "momentum": 0.07, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.902, "momentum_12_1": -0.3035 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": -1353488000, "ebitda": -867105000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 15038000, "long_term_debt": 5166072000, "total_debt": 5400400000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3100289000, "cost_of_revenue": 2476343000, "gross_profit": 623946000, "ebit": 278028000, "ebitda": 764411000, "pretax_income": -1713446000, "tax_provision": -163980000, "net_income": -1599098000, "net_income_to_common": -1599098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": 327469000, "capital_expenditure": 479667000, "free_cash_flow": 807136000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 243222000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2708926000, "cost_of_revenue": 232556000, "gross_profit": 2476370000, "ebit": 268948000, "ebitda": 587061000, "pretax_income": 34178000, "tax_provision": 240843000, "net_income": -231164000, "net_income_to_common": -231164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83174000, "total_current_assets": 399870000, "total_assets": 9130516000, "short_term_debt": 210000000, "long_term_debt": 4723072000, "total_debt": 5163515000, "total_liabilities": 6846837000, "total_equity": 2041863000, "shares_outstanding": 100350000, "goodwill_and_intangibles": 4194357000 }, "cash_flow": { "operating_cash_flow": 373412000, "capital_expenditure": 320819000, "free_cash_flow": 694231000, "dividends_paid": 30764000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 253133000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -322035000, "ebitda": -214686000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 225627000, "cost_of_revenue": 395529000, "gross_profit": -169902000, "ebit": -238283000, "ebitda": -130934000, "pretax_income": -416963000, "tax_provision": -148363000, "net_income": -268600000, "net_income_to_common": -268600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116510000, "total_current_assets": 830780000, "total_assets": 7708879000, "short_term_debt": 15038000, "long_term_debt": 5340489000, "total_debt": 5531542000, "total_liabilities": 7194606000, "total_equity": 279226000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2752514000 }, "cash_flow": { "operating_cash_flow": -83159000, "capital_expenditure": 53964000, "free_cash_flow": -29195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1185174000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 548774000, "gross_profit": 101315000, "ebit": -18386000, "ebitda": 102986000, "pretax_income": -107844000, "tax_provision": -15460000, "net_income": -92384000, "net_income_to_common": -92384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 71592000, "free_cash_flow": 33921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 548774000, "gross_profit": 101315000, "ebit": -18386000, "ebitda": 102986000, "pretax_income": -107844000, "tax_provision": -15460000, "net_income": -92384000, "net_income_to_common": -92384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 71592000, "free_cash_flow": 33921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 548774000, "gross_profit": 101315000, "ebit": -18386000, "ebitda": 102986000, "pretax_income": -107844000, "tax_provision": -15460000, "net_income": -92384000, "net_income_to_common": -92384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 71592000, "free_cash_flow": 33921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 548774000, "gross_profit": 101315000, "ebit": -18386000, "ebitda": 102986000, "pretax_income": -107844000, "tax_provision": -15460000, "net_income": -92384000, "net_income_to_common": -92384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 71592000, "free_cash_flow": 33921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 650089000, "cost_of_revenue": 548774000, "gross_profit": 101315000, "ebit": -18386000, "ebitda": 102986000, "pretax_income": -107844000, "tax_provision": -15460000, "net_income": -92384000, "net_income_to_common": -92384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91134000, "total_current_assets": 472868000, "total_assets": 7799202000, "short_term_debt": 41963000, "long_term_debt": 5166072000, "total_debt": 5427325000, "total_liabilities": 7014398000, "total_equity": 549757000, "shares_outstanding": 101476000, "goodwill_and_intangibles": 2794173000 }, "cash_flow": { "operating_cash_flow": -37671000, "capital_expenditure": 71592000, "free_cash_flow": 33921000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -152481000 } } ] }, "strategy_matches": [ { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }