{ "ticker": { "uuid": "bd73e9fa-3136-4c14-942b-8d559fdf6b24", "symbol": "VPG", "name": "Vishay Precision Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bd73e9fa-3136-4c14-942b-8d559fdf6b24/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73e9fa-3136-4c14-942b-8d559fdf6b24/" }, "ticker_metadata": { "id": 4272, "uuid": "bd73e9fa-3136-4c14-942b-8d559fdf6b24", "symbol": "VPG", "name": "Vishay Precision Group Inc", "asset_type": "equity", "market_cap": 1674862000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Vishay Precision Group, Inc. designs, manufactures, and markets sensors, sensor-based measurement systems, special resistors, and strain gauges in the United States, Israel, the United Kingdom, the rest of Europe, Asia, and Canada. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd73e9fa-3136-4c14-942b-8d559fdf6b24", "symbol": "VPG", "name": "Vishay Precision Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bd73e9fa-3136-4c14-942b-8d559fdf6b24/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73e9fa-3136-4c14-942b-8d559fdf6b24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.01, "quality": 0.13, "momentum": 0.97, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 117.51, "market_cap": 1562530470, "pe_ratio": 264.1194, "earnings_yield": 0.0038, "ebitda_to_ev": 0.0186, "shareholder_yield": 0, "roe": 0.0177, "piotroski_f_score": 6, "momentum_12_1": 1.3997, "volatility_252d": 0.6751 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.573134+00:00", "batch_id": "" }, "size": { "price_close": 117.51, "market_cap": 1562530470, "market_cap_usd": 1562530470, "enterprise_value": 1505095470, "shares_outstanding": 13297000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 264.1194, "pb_ratio": 4.6682, "ptbv_ratio": 6.2428, "ps_ratio": 4.8857, "pcf_ratio": 183.0304, "pfcf_ratio": 86.2276, "ev_ebitda": 53.8862, "ev_ebit": 127.1733, "ev_sales": 4.7062, "ev_fcf": 83.0581, "earnings_yield": 0.0038, "fcf_yield": 0.012, "price_to_sales": 4.8857, "price_to_book": 4.6682, "price_to_cashflow": 183.0304, "ebitda_to_ev": 0.0186, "sales_yield": 0.2125 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3917, "operating_margin": 0.037, "net_margin": 0.0185, "ebitda_margin": 0.0873, "fcf_margin": 0.0567, "roe": 0.0177, "roa": 0.013, "roic": 0.0258, "roc_greenblatt": null, "asset_turnover": 0.7047, "cash_conversion": 3.063, "accruals_ratio": -0.0058, "sbc_to_revenue": 0.0065, "piotroski_f_score": 6, "altman_z_score": 9.7579, "earnings_stability_5y": 3.0031, "revenue_stability_5y": 0.1086, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.276, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3566, "net_debt_to_ebitda": -2.0563, "debt_to_assets": 0.0552, "interest_coverage": 6.8969, "current_ratio": 4.4736, "quick_ratio": 2.9669, "net_debt": -57435000, "local_beta": 0.0012, "volatility_252d": 0.6751, "volatility_60d": 1.6647, "max_drawdown_12m": -0.274, "risk_adjusted_momentum": 2.0734 }, "growth": { "revenue_growth_1y": 0.0751, "revenue_growth_3y_cagr": -0.0537, "revenue_growth_5y_cagr": 0.0263, "eps_growth_1y": 0.922, "eps_growth_3y_cagr": -0.4725, "eps_growth_5y_cagr": -0.1327, "fcf_growth_1y": -0.308, "book_value_growth_1y": 0.0503, "revenue_growth": 0.0751, "earnings_growth": 0.922 }, "momentum": { "price_return_1m": 0.7476, "price_return_3m": 1.7039, "price_return_6m": 2.0123, "price_return_9m": 2.9606, "price_return_12m": 3.1938, "price_return_12m_ex1m": 1.3997, "momentum_6m": 2.0123, "momentum_12m": 3.1938, "momentum_12_1": 1.3997, "distance_from_52w_high": -0.0622, "distance_from_52w_low": 3.5547, "relative_strength": 3.0938 }, "raw_ttm": { "revenue_ttm": 319814000, "gross_profit_ttm": 125259000, "ebit_ttm": 11835000, "ebitda_ttm": 27931000, "net_income_ttm": 5916000, "eps_diluted_ttm": 0.4449, "operating_cash_flow_ttm": 8537000, "capital_expenditure_ttm": 9584000, "fcf_ttm": 18121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1716000, "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_current_liabilities": 55010000, "net_ppe": null, "total_assets": 453840000, "total_debt": 25051000, "total_equity": 334717000, "net_working_capital": 113037000, "book_value_per_share": 25.1724, "retained_earnings": 196951000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250294000, "tangible_book_per_share": 18.8233 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 83, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 58, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 3 }, "composites": { "value_composite": 99, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0361, "os_score": 0.1, "value_percentile": 0.01, "quality_percentile": 0.13, "momentum_percentile": 0.97, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5219, "ticker_id": 4272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.573134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.51, "market_cap": 1562530470, "market_cap_usd": 1562530470, "enterprise_value": 1505095470, "shares_outstanding": 13297000, "fx_rate_to_usd": null, "pe_ratio": 264.11941684, "pb_ratio": 4.66821366, "ptbv_ratio": 6.24278037, "ps_ratio": 4.88574756, "pcf_ratio": 183.03039358, "pfcf_ratio": 86.2276072, "ev_ebitda": 53.88620064, "ev_ebit": 127.17325475, "ev_sales": 4.7061588, "ev_fcf": 83.05808013, "earnings_yield": 0.00378617, "fcf_yield": 0.01203977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39166203, "operating_margin": 0.03700588, "net_margin": 0.01849825, "ebitda_margin": 0.08733514, "fcf_margin": 0.05666106, "roe": 0.01767463, "roa": 0.01303543, "roic": 0.02584323, "roc_greenblatt": null, "asset_turnover": 0.70468447, "cash_conversion": 3.06304936, "accruals_ratio": -0.00577516, "sbc_to_revenue": 0.00651629, "debt_to_equity": 0.35660872, "net_debt_to_ebitda": -2.05631735, "debt_to_assets": 0.05519787, "interest_coverage": 6.89685315, "current_ratio": 4.47362298, "quick_ratio": 2.96686057, "net_debt": -57435000, "revenue_growth_1y": 0.07507732, "revenue_growth_3y_cagr": -0.05374817, "revenue_growth_5y_cagr": 0.02629581, "eps_growth_1y": 0.92202729, "eps_growth_3y_cagr": -0.47251107, "eps_growth_5y_cagr": -0.13271818, "fcf_growth_1y": -0.30801543, "book_value_growth_1y": 0.05031193, "piotroski_f_score": 6, "altman_z_score": 9.75788387, "earnings_stability_5y": 3.003059, "revenue_stability_5y": 0.108638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.74762046, "price_return_3m": 1.70386562, "price_return_6m": 2.01230454, "price_return_9m": 2.96056623, "price_return_12m": 3.19379015, "price_return_12m_ex1m": 1.39971449, "distance_from_52w_high": -0.06224563, "distance_from_52w_low": 3.55465116, "relative_strength": 3.09382657, "local_beta": 0.0012, "volatility_252d": 0.675098, "volatility_60d": 1.664721, "max_drawdown_12m": -0.27402644, "revenue_ttm": 319814000, "gross_profit_ttm": 125259000, "ebit_ttm": 11835000, "ebitda_ttm": 27931000, "net_income_ttm": 5916000, "eps_diluted_ttm": 0.44491239, "operating_cash_flow_ttm": 8537000, "capital_expenditure_ttm": 9584000, "fcf_ttm": 18121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1716000, "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_current_liabilities": 55010000, "net_ppe": null, "total_assets": 453840000, "total_debt": 25051000, "total_equity": 334717000, "net_working_capital": 113037000, "book_value_per_share": 25.17236971, "retained_earnings": 196951000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250294000, "tangible_book_per_share": 18.82334361, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 83, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 58, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.51, "os": 0.1, "value": 0.01, "quality": 0.13, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 264.1194, "earnings_yield": 0.0038, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 1.3997, "complete_fields": { "id": 5219, "ticker_id": 4272, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:06.573134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.51, "market_cap": 1562530470, "market_cap_usd": 1562530470, "enterprise_value": 1505095470, "shares_outstanding": 13297000, "fx_rate_to_usd": null, "pe_ratio": 264.11941684, "pb_ratio": 4.66821366, "ptbv_ratio": 6.24278037, "ps_ratio": 4.88574756, "pcf_ratio": 183.03039358, "pfcf_ratio": 86.2276072, "ev_ebitda": 53.88620064, "ev_ebit": 127.17325475, "ev_sales": 4.7061588, "ev_fcf": 83.05808013, "earnings_yield": 0.00378617, "fcf_yield": 0.01203977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39166203, "operating_margin": 0.03700588, "net_margin": 0.01849825, "ebitda_margin": 0.08733514, "fcf_margin": 0.05666106, "roe": 0.01767463, "roa": 0.01303543, "roic": 0.02584323, "roc_greenblatt": null, "asset_turnover": 0.70468447, "cash_conversion": 3.06304936, "accruals_ratio": -0.00577516, "sbc_to_revenue": 0.00651629, "debt_to_equity": 0.35660872, "net_debt_to_ebitda": -2.05631735, "debt_to_assets": 0.05519787, "interest_coverage": 6.89685315, "current_ratio": 4.47362298, "quick_ratio": 2.96686057, "net_debt": -57435000, "revenue_growth_1y": 0.07507732, "revenue_growth_3y_cagr": -0.05374817, "revenue_growth_5y_cagr": 0.02629581, "eps_growth_1y": 0.92202729, "eps_growth_3y_cagr": -0.47251107, "eps_growth_5y_cagr": -0.13271818, "fcf_growth_1y": -0.30801543, "book_value_growth_1y": 0.05031193, "piotroski_f_score": 6, "altman_z_score": 9.75788387, "earnings_stability_5y": 3.003059, "revenue_stability_5y": 0.108638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.74762046, "price_return_3m": 1.70386562, "price_return_6m": 2.01230454, "price_return_9m": 2.96056623, "price_return_12m": 3.19379015, "price_return_12m_ex1m": 1.39971449, "distance_from_52w_high": -0.06224563, "distance_from_52w_low": 3.55465116, "relative_strength": 3.09382657, "local_beta": 0.0012, "volatility_252d": 0.675098, "volatility_60d": 1.664721, "max_drawdown_12m": -0.27402644, "revenue_ttm": 319814000, "gross_profit_ttm": 125259000, "ebit_ttm": 11835000, "ebitda_ttm": 27931000, "net_income_ttm": 5916000, "eps_diluted_ttm": 0.44491239, "operating_cash_flow_ttm": 8537000, "capital_expenditure_ttm": 9584000, "fcf_ttm": 18121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1716000, "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_current_liabilities": 55010000, "net_ppe": null, "total_assets": 453840000, "total_debt": 25051000, "total_equity": 334717000, "net_working_capital": 113037000, "book_value_per_share": 25.17236971, "retained_earnings": 196951000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 250294000, "tangible_book_per_share": 18.82334361, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 73, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 94, "rank_ev_ebit": 97, "rank_earnings_yield": 98, "rank_fcf_yield": 83, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 68, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 58, "rank_fcf_margin": 78, "rank_piotroski": 42, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 87, "momentum_composite": 3, "growth_composite": 68, "yield_composite": 94, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 24930000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351004, "ticker_id": 4272, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10733000", "ebitda": "26654000", "netIncome": "5293000", "grossProfit": "119430000", "depreciation": "None", "totalRevenue": "307202000", "costOfRevenue": "187772000", "interestIncome": "1937000", "incomeBeforeTax": "8796000", "interestExpense": "1937000", "operatingIncome": "9652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "109778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15921000", "sellingGeneralAndAdministrative": "109778000", "netIncomeFromContinuingOperations": "5342000" }, "balance": { "goodwill": "47367000", "inventory": "82823000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "455889000", "longTermDebt": "20583000", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38227000", "reportedCurrency": "USD", "retainedEarnings": "197271000", "totalLiabilities": "119662000", "otherCurrentAssets": "20425000", "totalCurrentAssets": "246962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208927000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98972000", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "336371999", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "40402000", "totalCurrentLiabilities": "55279000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "87366000", "commonStockSharesOutstanding": "13314000", "intangibleAssetsExcludingGoodwill": "38227000", "cashAndCashEquivalentsAtCarryingValue": "87366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "14382000", "capitalExpenditures": "8031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11403000", "cashflowFromInvestment": "2901000", "stockBasedCompensation": "1792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "research_and_development": null, "selling_general_admin": 109778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10733000, "depreciation_amortisation": 15921000, "ebitda": 26654000, "interest_expense": 1937000, "interest_income": null, "other_non_operating": null, "pretax_income": 8796000, "tax_provision": 3454000, "effective_tax_rate": null, "net_income": 5293000, "net_income_continuing_ops": 5342000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87366000, "short_term_investments": null, "net_receivables": 56348000, "inventory": 82823000, "other_current_assets": null, "total_current_assets": 246962000, "net_ppe": null, "goodwill": 47367000, "intangible_assets": 38227000, "goodwill_and_intangibles": 85594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208927000, "total_assets": 455889000, "short_term_debt": 4347000, "accounts_payable": 10530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55279000, "long_term_debt": 20583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64383000, "total_liabilities": 119662000, "total_debt": 24930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197271000, "total_equity": 336371999, "shares_outstanding": 13314000, "operating_cash_flow": 14382000, "stock_based_compensation": 1792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11403000, "free_cash_flow": 22413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10733000", "ebitda": "26654000", "netIncome": "5293000", "grossProfit": "119430000", "depreciation": "None", "totalRevenue": "307202000", "costOfRevenue": "187772000", "interestIncome": "1937000", "incomeBeforeTax": "8796000", "interestExpense": "1937000", "operatingIncome": "9652000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3454000", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "109778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15921000", "sellingGeneralAndAdministrative": "109778000", "netIncomeFromContinuingOperations": "5342000" }, "balance": { "goodwill": "47367000", "inventory": "82823000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "455889000", "longTermDebt": "20583000", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38227000", "reportedCurrency": "USD", "retainedEarnings": "197271000", "totalLiabilities": "119662000", "otherCurrentAssets": "20425000", "totalCurrentAssets": "246962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208927000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98972000", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "336371999", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "40402000", "totalCurrentLiabilities": "55279000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "87366000", "commonStockSharesOutstanding": "13314000", "intangibleAssetsExcludingGoodwill": "38227000", "cashAndCashEquivalentsAtCarryingValue": "87366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "972000", "operatingCashflow": "14382000", "capitalExpenditures": "8031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11403000", "cashflowFromInvestment": "2901000", "stockBasedCompensation": "1792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 306522000, "cost_of_revenue": 180990000, "gross_profit": 125532000, "ebit": 20076000, "ebitda": 35881000, "pretax_income": 17564000, "tax_provision": 7730000, "net_income": 9911000, "net_income_to_common": 9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79272000, "total_current_assets": 236949000, "total_assets": 450935000, "short_term_debt": 3998000, "long_term_debt": 31441000, "total_debt": 35439000, "total_liabilities": 129075000, "total_equity": 321967000, "shares_outstanding": 13385000, "goodwill_and_intangibles": 88634000 }, "cash_flow": { "operating_cash_flow": 19815000, "capital_expenditure": 9163000, "free_cash_flow": 28978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351009, "ticker_id": 4272, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20076000", "ebitda": "35881000", "netIncome": "9911000", "grossProfit": "125532000", "depreciation": "None", "totalRevenue": "306522000", "costOfRevenue": "180990000", "interestIncome": "1673000", "incomeBeforeTax": "17564000", "interestExpense": "2512000", "operatingIncome": "16864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7730000", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "108668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15805000", "sellingGeneralAndAdministrative": "107560000", "netIncomeFromContinuingOperations": "9834000" }, "balance": { "goodwill": "46819000", "inventory": "84160000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "450935000", "longTermDebt": "31441000", "shortTermDebt": "3998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41815000", "reportedCurrency": "USD", "retainedEarnings": "191977000", "totalLiabilities": "129075000", "otherCurrentAssets": "22317000", "totalCurrentAssets": "236949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213986000", "currentAccountsPayable": "9890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103817000", "shortLongTermDebtTotal": "55367000", "totalShareholderEquity": "321967000", "capitalLeaseObligations": "23926000", "otherCurrentLiabilities": "29268000", "totalCurrentLiabilities": "53039000", "otherNonCurrentLiabilities": "14193000", "totalNonCurrentLiabilities": "76036000", "cashAndShortTermInvestments": "79272000", "commonStockSharesOutstanding": "13385000", "intangibleAssetsExcludingGoodwill": "41815000", "cashAndCashEquivalentsAtCarryingValue": "79272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2139000", "operatingCashflow": "19815000", "capitalExpenditures": "9163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9399000", "cashflowFromInvestment": "-12901000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306522000, "cost_of_revenue": 180990000, "gross_profit": 125532000, "research_and_development": null, "selling_general_admin": 107560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20076000, "depreciation_amortisation": 15805000, "ebitda": 35881000, "interest_expense": 2512000, "interest_income": null, "other_non_operating": null, "pretax_income": 17564000, "tax_provision": 7730000, "effective_tax_rate": null, "net_income": 9911000, "net_income_continuing_ops": 9834000, "net_income_to_common": 9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79272000, "short_term_investments": null, "net_receivables": 51200000, "inventory": 84160000, "other_current_assets": null, "total_current_assets": 236949000, "net_ppe": null, "goodwill": 46819000, "intangible_assets": 41815000, "goodwill_and_intangibles": 88634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213986000, "total_assets": 450935000, "short_term_debt": 3998000, "accounts_payable": 9890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53039000, "long_term_debt": 31441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76036000, "total_liabilities": 129075000, "total_debt": 35439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191977000, "total_equity": 321967000, "shares_outstanding": 13385000, "operating_cash_flow": 19815000, "stock_based_compensation": 971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9399000, "free_cash_flow": 28978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20076000", "ebitda": "35881000", "netIncome": "9911000", "grossProfit": "125532000", "depreciation": "None", "totalRevenue": "306522000", "costOfRevenue": "180990000", "interestIncome": "1673000", "incomeBeforeTax": "17564000", "interestExpense": "2512000", "operatingIncome": "16864000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7730000", "reportedCurrency": "USD", "netInterestIncome": "-839000", "nonInterestIncome": "None", "operatingExpenses": "108668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15805000", "sellingGeneralAndAdministrative": "107560000", "netIncomeFromContinuingOperations": "9834000" }, "balance": { "goodwill": "46819000", "inventory": "84160000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "450935000", "longTermDebt": "31441000", "shortTermDebt": "3998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41815000", "reportedCurrency": "USD", "retainedEarnings": "191977000", "totalLiabilities": "129075000", "otherCurrentAssets": "22317000", "totalCurrentAssets": "236949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213986000", "currentAccountsPayable": "9890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103817000", "shortLongTermDebtTotal": "55367000", "totalShareholderEquity": "321967000", "capitalLeaseObligations": "23926000", "otherCurrentLiabilities": "29268000", "totalCurrentLiabilities": "53039000", "otherNonCurrentLiabilities": "14193000", "totalNonCurrentLiabilities": "76036000", "cashAndShortTermInvestments": "79272000", "commonStockSharesOutstanding": "13385000", "intangibleAssetsExcludingGoodwill": "41815000", "cashAndCashEquivalentsAtCarryingValue": "79272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2139000", "operatingCashflow": "19815000", "capitalExpenditures": "9163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9399000", "cashflowFromInvestment": "-12901000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 355048000, "cost_of_revenue": 204706000, "gross_profit": 150342000, "ebit": 42410000, "ebitda": 57960000, "pretax_income": 38436000, "tax_provision": 12426000, "net_income": 25707000, "net_income_to_common": 25707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83965000, "total_current_assets": 243062000, "total_assets": 471566000, "short_term_debt": 4004000, "long_term_debt": 31856000, "total_debt": 35860000, "total_liabilities": 141641000, "total_equity": 329842000, "shares_outstanding": 13653000, "goodwill_and_intangibles": 90368000 }, "cash_flow": { "operating_cash_flow": 45893000, "capital_expenditure": 15154000, "free_cash_flow": 61047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351014, "ticker_id": 4272, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42410000", "ebitda": "57960000", "netIncome": "25707000", "grossProfit": "150342000", "depreciation": "None", "totalRevenue": "355048000", "costOfRevenue": "204706000", "interestIncome": "1431000", "incomeBeforeTax": "38436000", "interestExpense": "3974000", "operatingIncome": "41954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12426000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "108388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "106880000", "netIncomeFromContinuingOperations": "30531000" }, "balance": { "goodwill": "45734000", "inventory": "88139000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "471566000", "longTermDebt": "31856000", "shortTermDebt": "4004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44634000", "reportedCurrency": "USD", "retainedEarnings": "182066000", "totalLiabilities": "141641000", "otherCurrentAssets": "14520000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228504000", "currentAccountsPayable": "11698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117589000", "shortLongTermDebtTotal": "58485000", "totalShareholderEquity": "329842000", "capitalLeaseObligations": "26629000", "otherCurrentLiabilities": "31316000", "totalCurrentLiabilities": "61624000", "otherNonCurrentLiabilities": "14770000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "83965000", "commonStockSharesOutstanding": "13653000", "intangibleAssetsExcludingGoodwill": "44634000", "cashAndCashEquivalentsAtCarryingValue": "83965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4898000", "operatingCashflow": "45893000", "capitalExpenditures": "15154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35935000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355048000, "cost_of_revenue": 204706000, "gross_profit": 150342000, "research_and_development": 20400000, "selling_general_admin": 106880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42410000, "depreciation_amortisation": 15550000, "ebitda": 57960000, "interest_expense": 3974000, "interest_income": null, "other_non_operating": null, "pretax_income": 38436000, "tax_provision": 12426000, "effective_tax_rate": null, "net_income": 25707000, "net_income_continuing_ops": 30531000, "net_income_to_common": 25707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83965000, "short_term_investments": null, "net_receivables": 56438000, "inventory": 88139000, "other_current_assets": null, "total_current_assets": 243062000, "net_ppe": null, "goodwill": 45734000, "intangible_assets": 44634000, "goodwill_and_intangibles": 90368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228504000, "total_assets": 471566000, "short_term_debt": 4004000, "accounts_payable": 11698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61624000, "long_term_debt": 31856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80017000, "total_liabilities": 141641000, "total_debt": 35860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182066000, "total_equity": 329842000, "shares_outstanding": 13653000, "operating_cash_flow": 45893000, "stock_based_compensation": 2290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35935000, "free_cash_flow": 61047000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42410000", "ebitda": "57960000", "netIncome": "25707000", "grossProfit": "150342000", "depreciation": "None", "totalRevenue": "355048000", "costOfRevenue": "204706000", "interestIncome": "1431000", "incomeBeforeTax": "38436000", "interestExpense": "3974000", "operatingIncome": "41954000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12426000", "reportedCurrency": "USD", "netInterestIncome": "-2640000", "nonInterestIncome": "None", "operatingExpenses": "108388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15550000", "sellingGeneralAndAdministrative": "106880000", "netIncomeFromContinuingOperations": "30531000" }, "balance": { "goodwill": "45734000", "inventory": "88139000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "471566000", "longTermDebt": "31856000", "shortTermDebt": "4004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44634000", "reportedCurrency": "USD", "retainedEarnings": "182066000", "totalLiabilities": "141641000", "otherCurrentAssets": "14520000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228504000", "currentAccountsPayable": "11698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117589000", "shortLongTermDebtTotal": "58485000", "totalShareholderEquity": "329842000", "capitalLeaseObligations": "26629000", "otherCurrentLiabilities": "31316000", "totalCurrentLiabilities": "61624000", "otherNonCurrentLiabilities": "14770000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "83965000", "commonStockSharesOutstanding": "13653000", "intangibleAssetsExcludingGoodwill": "44634000", "cashAndCashEquivalentsAtCarryingValue": "83965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4898000", "operatingCashflow": "45893000", "capitalExpenditures": "15154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35935000", "cashflowFromInvestment": "-15100000", "stockBasedCompensation": "2290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 362580000, "cost_of_revenue": 212978000, "gross_profit": 149602000, "ebit": 47357000, "ebitda": 62710000, "pretax_income": 45088000, "tax_provision": 8535000, "net_income": 36063000, "net_income_to_common": 36063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88562000, "total_current_assets": 251806000, "total_assets": 476742000, "short_term_debt": 4208000, "long_term_debt": 60799000, "total_debt": 65007000, "total_liabilities": 170220000, "total_equity": 306547000, "shares_outstanding": 13688000, "goodwill_and_intangibles": 93761000 }, "cash_flow": { "operating_cash_flow": 33029000, "capital_expenditure": 21288000, "free_cash_flow": 54317000, "dividends_paid": 457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351019, "ticker_id": 4272, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47357000", "ebitda": "62710000", "netIncome": "36063000", "grossProfit": "149602000", "depreciation": "None", "totalRevenue": "362580000", "costOfRevenue": "212978000", "interestIncome": "2269000", "incomeBeforeTax": "45088000", "interestExpense": "2269000", "operatingIncome": "43799000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8535000", "reportedCurrency": "USD", "netInterestIncome": "-2269000", "nonInterestIncome": "None", "operatingExpenses": "105803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "3558000", "costofGoodsAndServicesSold": "212978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15353000", "sellingGeneralAndAdministrative": "104526000", "netIncomeFromContinuingOperations": "36553000" }, "balance": { "goodwill": "45544000", "inventory": "84660000", "commonStock": "1428000", "currentDebt": "None", "investments": "None", "totalAssets": "476742000", "longTermDebt": "60799000", "shortTermDebt": "4208000", "treasuryStock": "-11504000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48217000", "reportedCurrency": "USD", "retainedEarnings": "156359000", "totalLiabilities": "170220000", "otherCurrentAssets": "18516000", "totalCurrentAssets": "251806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224936000", "currentAccountsPayable": "13792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111469000", "shortLongTermDebtTotal": "85050000", "totalShareholderEquity": "306547000", "capitalLeaseObligations": "24251000", "otherCurrentLiabilities": "33148000", "totalCurrentLiabilities": "64336000", "otherNonCurrentLiabilities": "13053000", "totalNonCurrentLiabilities": "105884000", "cashAndShortTermInvestments": "88562000", "commonStockSharesOutstanding": "13688000", "intangibleAssetsExcludingGoodwill": "48217000", "cashAndCashEquivalentsAtCarryingValue": "88562000", "accumulatedDepreciationAmortizationPPE": "-133518000" }, "cashflow": { "netIncome": "36553000", "profitLoss": "None", "dividendPayout": "457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11943000", "operatingCashflow": "33029000", "capitalExpenditures": "21288000", "changeInReceivables": "-4777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3631000", "cashflowFromInvestment": "-20837000", "stockBasedCompensation": "2439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362580000, "cost_of_revenue": 212978000, "gross_profit": 149602000, "research_and_development": 19800000, "selling_general_admin": 104526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47357000, "depreciation_amortisation": 15353000, "ebitda": 62710000, "interest_expense": 2269000, "interest_income": null, "other_non_operating": null, "pretax_income": 45088000, "tax_provision": 8535000, "effective_tax_rate": null, "net_income": 36063000, "net_income_continuing_ops": 36553000, "net_income_to_common": 36063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88562000, "short_term_investments": null, "net_receivables": 60068000, "inventory": 84660000, "other_current_assets": null, "total_current_assets": 251806000, "net_ppe": null, "goodwill": 45544000, "intangible_assets": 48217000, "goodwill_and_intangibles": 93761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224936000, "total_assets": 476742000, "short_term_debt": 4208000, "accounts_payable": 13792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64336000, "long_term_debt": 60799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105884000, "total_liabilities": 170220000, "total_debt": 65007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156359000, "total_equity": 306547000, "shares_outstanding": 13688000, "operating_cash_flow": 33029000, "stock_based_compensation": 2439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20837000, "dividends_paid": 457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3631000, "free_cash_flow": 54317000, "net_change_in_cash": 8561000 }, "raw_data": { "income": { "ebit": "47357000", "ebitda": "62710000", "netIncome": "36063000", "grossProfit": "149602000", "depreciation": "None", "totalRevenue": "362580000", "costOfRevenue": "212978000", "interestIncome": "2269000", "incomeBeforeTax": "45088000", "interestExpense": "2269000", "operatingIncome": "43799000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8535000", "reportedCurrency": "USD", "netInterestIncome": "-2269000", "nonInterestIncome": "None", "operatingExpenses": "105803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19800000", "otherNonOperatingIncome": "3558000", "costofGoodsAndServicesSold": "212978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15353000", "sellingGeneralAndAdministrative": "104526000", "netIncomeFromContinuingOperations": "36553000" }, "balance": { "goodwill": "45544000", "inventory": "84660000", "commonStock": "1428000", "currentDebt": "None", "investments": "None", "totalAssets": "476742000", "longTermDebt": "60799000", "shortTermDebt": "4208000", "treasuryStock": "-11504000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48217000", "reportedCurrency": "USD", "retainedEarnings": "156359000", "totalLiabilities": "170220000", "otherCurrentAssets": "18516000", "totalCurrentAssets": "251806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224936000", "currentAccountsPayable": "13792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111469000", "shortLongTermDebtTotal": "85050000", "totalShareholderEquity": "306547000", "capitalLeaseObligations": "24251000", "otherCurrentLiabilities": "33148000", "totalCurrentLiabilities": "64336000", "otherNonCurrentLiabilities": "13053000", "totalNonCurrentLiabilities": "105884000", "cashAndShortTermInvestments": "88562000", "commonStockSharesOutstanding": "13688000", "intangibleAssetsExcludingGoodwill": "48217000", "cashAndCashEquivalentsAtCarryingValue": "88562000", "accumulatedDepreciationAmortizationPPE": "-133518000" }, "cashflow": { "netIncome": "36553000", "profitLoss": "None", "dividendPayout": "457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11943000", "operatingCashflow": "33029000", "capitalExpenditures": "21288000", "changeInReceivables": "-4777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3631000", "cashflowFromInvestment": "-20837000", "stockBasedCompensation": "2439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8561000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2739000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 317919000, "cost_of_revenue": 192777000, "gross_profit": 125142000, "ebit": 27142000, "ebitda": 42138000, "pretax_income": 25912000, "tax_provision": 5469000, "net_income": 20221000, "net_income_to_common": 20221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84335000, "total_current_assets": 234943000, "total_assets": 461889000, "short_term_debt": 4610000, "long_term_debt": 60714000, "total_debt": 65324000, "total_liabilities": 184847000, "total_equity": 277099000, "shares_outstanding": 13657000, "goodwill_and_intangibles": 98267000 }, "cash_flow": { "operating_cash_flow": 33537000, "capital_expenditure": 17061000, "free_cash_flow": 50598000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351024, "ticker_id": 4272, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27142000", "ebitda": "42138000", "netIncome": "20221000", "grossProfit": "125142000", "depreciation": "None", "totalRevenue": "317919000", "costOfRevenue": "192777000", "interestIncome": "1230000", "incomeBeforeTax": "25912000", "interestExpense": "1230000", "operatingIncome": "27372000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5469000", "reportedCurrency": "USD", "netInterestIncome": "-1230000", "nonInterestIncome": "None", "operatingExpenses": "97770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "-230000", "costofGoodsAndServicesSold": "192777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14996000", "sellingGeneralAndAdministrative": "95741000", "netIncomeFromContinuingOperations": "20443000" }, "balance": { "goodwill": "45830000", "inventory": "76427000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "461889000", "longTermDebt": "60714000", "shortTermDebt": "4610000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52437000", "reportedCurrency": "USD", "retainedEarnings": "120296000", "totalLiabilities": "184847000", "otherCurrentAssets": "15916000", "totalCurrentAssets": "234943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226946000", "currentAccountsPayable": "14876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108984000", "shortLongTermDebtTotal": "90464000", "totalShareholderEquity": "277099000", "capitalLeaseObligations": "29750000", "otherCurrentLiabilities": "35178000", "totalCurrentLiabilities": "64628000", "otherNonCurrentLiabilities": "16264000", "totalNonCurrentLiabilities": "120219000", "cashAndShortTermInvestments": "84335000", "commonStockSharesOutstanding": "13657000", "intangibleAssetsExcludingGoodwill": "52437000", "cashAndCashEquivalentsAtCarryingValue": "84335000", "accumulatedDepreciationAmortizationPPE": "-130619000" }, "cashflow": { "netIncome": "20443000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8626000", "operatingCashflow": "33537000", "capitalExpenditures": "17061000", "changeInReceivables": "-8038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18816000", "cashflowFromInvestment": "-64046000", "stockBasedCompensation": "2244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317919000, "cost_of_revenue": 192777000, "gross_profit": 125142000, "research_and_development": 17200000, "selling_general_admin": 95741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27142000, "depreciation_amortisation": 14996000, "ebitda": 42138000, "interest_expense": 1230000, "interest_income": null, "other_non_operating": null, "pretax_income": 25912000, "tax_provision": 5469000, "effective_tax_rate": null, "net_income": 20221000, "net_income_continuing_ops": 20443000, "net_income_to_common": 20221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84335000, "short_term_investments": null, "net_receivables": 58265000, "inventory": 76427000, "other_current_assets": null, "total_current_assets": 234943000, "net_ppe": null, "goodwill": 45830000, "intangible_assets": 52437000, "goodwill_and_intangibles": 98267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226946000, "total_assets": 461889000, "short_term_debt": 4610000, "accounts_payable": 14876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64628000, "long_term_debt": 60714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120219000, "total_liabilities": 184847000, "total_debt": 65324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120296000, "total_equity": 277099000, "shares_outstanding": 13657000, "operating_cash_flow": 33537000, "stock_based_compensation": 2244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64046000, "dividends_paid": 313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18816000, "free_cash_flow": 50598000, "net_change_in_cash": -11693000 }, "raw_data": { "income": { "ebit": "27142000", "ebitda": "42138000", "netIncome": "20221000", "grossProfit": "125142000", "depreciation": "None", "totalRevenue": "317919000", "costOfRevenue": "192777000", "interestIncome": "1230000", "incomeBeforeTax": "25912000", "interestExpense": "1230000", "operatingIncome": "27372000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5469000", "reportedCurrency": "USD", "netInterestIncome": "-1230000", "nonInterestIncome": "None", "operatingExpenses": "97770000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "-230000", "costofGoodsAndServicesSold": "192777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14996000", "sellingGeneralAndAdministrative": "95741000", "netIncomeFromContinuingOperations": "20443000" }, "balance": { "goodwill": "45830000", "inventory": "76427000", "commonStock": "1425000", "currentDebt": "None", "investments": "None", "totalAssets": "461889000", "longTermDebt": "60714000", "shortTermDebt": "4610000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "52437000", "reportedCurrency": "USD", "retainedEarnings": "120296000", "totalLiabilities": "184847000", "otherCurrentAssets": "15916000", "totalCurrentAssets": "234943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226946000", "currentAccountsPayable": "14876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108984000", "shortLongTermDebtTotal": "90464000", "totalShareholderEquity": "277099000", "capitalLeaseObligations": "29750000", "otherCurrentLiabilities": "35178000", "totalCurrentLiabilities": "64628000", "otherNonCurrentLiabilities": "16264000", "totalNonCurrentLiabilities": "120219000", "cashAndShortTermInvestments": "84335000", "commonStockSharesOutstanding": "13657000", "intangibleAssetsExcludingGoodwill": "52437000", "cashAndCashEquivalentsAtCarryingValue": "84335000", "accumulatedDepreciationAmortizationPPE": "-130619000" }, "cashflow": { "netIncome": "20443000", "profitLoss": "None", "dividendPayout": "313000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8626000", "operatingCashflow": "33537000", "capitalExpenditures": "17061000", "changeInReceivables": "-8038000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18816000", "cashflowFromInvestment": "-64046000", "stockBasedCompensation": "2244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-11693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 269812000, "cost_of_revenue": 165541000, "gross_profit": 104271000, "ebit": 19675000, "ebitda": 32182000, "pretax_income": 18309000, "tax_provision": 7509000, "net_income": 10787000, "net_income_to_common": 10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98438000, "total_current_assets": 221886000, "total_assets": 401887000, "short_term_debt": 4029000, "long_term_debt": 40626000, "total_debt": 44655000, "total_liabilities": 144030000, "total_equity": 257823000, "shares_outstanding": 13623000, "goodwill_and_intangibles": 63144000 }, "cash_flow": { "operating_cash_flow": 35313000, "capital_expenditure": 22949000, "free_cash_flow": 58262000, "dividends_paid": 70000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351029, "ticker_id": 4272, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19675000", "ebitda": "32182000", "netIncome": "10787000", "grossProfit": "104271000", "depreciation": "None", "totalRevenue": "269812000", "costOfRevenue": "165541000", "interestIncome": "1366000", "incomeBeforeTax": "18309000", "interestExpense": "1366000", "operatingIncome": "22657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7509000", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "81614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12600000", "otherNonOperatingIncome": "-2982000", "costofGoodsAndServicesSold": "165541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "78256000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "31105000", "inventory": "62348000", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "401887000", "longTermDebt": "40626000", "shortTermDebt": "4029000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32039000", "reportedCurrency": "USD", "retainedEarnings": "100075000", "totalLiabilities": "144030000", "otherCurrentAssets": "15761000", "totalCurrentAssets": "221886000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180001000", "currentAccountsPayable": "10487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75016000", "shortLongTermDebtTotal": "64159000", "totalShareholderEquity": "257823000", "capitalLeaseObligations": "23515000", "otherCurrentLiabilities": "28565000", "totalCurrentLiabilities": "47547000", "otherNonCurrentLiabilities": "52454000", "totalNonCurrentLiabilities": "96483000", "cashAndShortTermInvestments": "98438000", "commonStockSharesOutstanding": "13623000", "intangibleAssetsExcludingGoodwill": "32039000", "cashAndCashEquivalentsAtCarryingValue": "98438000", "accumulatedDepreciationAmortizationPPE": "-128931000" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "70000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2986000", "operatingCashflow": "35313000", "capitalExpenditures": "22949000", "changeInReceivables": "-753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5031000", "cashflowFromInvestment": "-21810000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269812000, "cost_of_revenue": 165541000, "gross_profit": 104271000, "research_and_development": 12600000, "selling_general_admin": 78256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19675000, "depreciation_amortisation": 12507000, "ebitda": 32182000, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": 18309000, "tax_provision": 7509000, "effective_tax_rate": null, "net_income": 10787000, "net_income_continuing_ops": 10800000, "net_income_to_common": 10787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98438000, "short_term_investments": null, "net_receivables": 45339000, "inventory": 62348000, "other_current_assets": null, "total_current_assets": 221886000, "net_ppe": null, "goodwill": 31105000, "intangible_assets": 32039000, "goodwill_and_intangibles": 63144000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180001000, "total_assets": 401887000, "short_term_debt": 4029000, "accounts_payable": 10487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47547000, "long_term_debt": 40626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96483000, "total_liabilities": 144030000, "total_debt": 44655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100075000, "total_equity": 257823000, "shares_outstanding": 13623000, "operating_cash_flow": 35313000, "stock_based_compensation": 1387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21810000, "dividends_paid": 70000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5031000, "free_cash_flow": 58262000, "net_change_in_cash": 8472000 }, "raw_data": { "income": { "ebit": "19675000", "ebitda": "32182000", "netIncome": "10787000", "grossProfit": "104271000", "depreciation": "None", "totalRevenue": "269812000", "costOfRevenue": "165541000", "interestIncome": "1366000", "incomeBeforeTax": "18309000", "interestExpense": "1366000", "operatingIncome": "22657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7509000", "reportedCurrency": "USD", "netInterestIncome": "-1366000", "nonInterestIncome": "None", "operatingExpenses": "81614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12600000", "otherNonOperatingIncome": "-2982000", "costofGoodsAndServicesSold": "165541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12507000", "sellingGeneralAndAdministrative": "78256000", "netIncomeFromContinuingOperations": "10800000" }, "balance": { "goodwill": "31105000", "inventory": "62348000", "commonStock": "1420000", "currentDebt": "None", "investments": "None", "totalAssets": "401887000", "longTermDebt": "40626000", "shortTermDebt": "4029000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32039000", "reportedCurrency": "USD", "retainedEarnings": "100075000", "totalLiabilities": "144030000", "otherCurrentAssets": "15761000", "totalCurrentAssets": "221886000", "currentLongTermDebt": "18000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180001000", "currentAccountsPayable": "10487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75016000", "shortLongTermDebtTotal": "64159000", "totalShareholderEquity": "257823000", "capitalLeaseObligations": "23515000", "otherCurrentLiabilities": "28565000", "totalCurrentLiabilities": "47547000", "otherNonCurrentLiabilities": "52454000", "totalNonCurrentLiabilities": "96483000", "cashAndShortTermInvestments": "98438000", "commonStockSharesOutstanding": "13623000", "intangibleAssetsExcludingGoodwill": "32039000", "cashAndCashEquivalentsAtCarryingValue": "98438000", "accumulatedDepreciationAmortizationPPE": "-128931000" }, "cashflow": { "netIncome": "10800000", "profitLoss": "None", "dividendPayout": "70000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2986000", "operatingCashflow": "35313000", "capitalExpenditures": "22949000", "changeInReceivables": "-753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5031000", "cashflowFromInvestment": "-21810000", "stockBasedCompensation": "1387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8472000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 283958000, "cost_of_revenue": 172341000, "gross_profit": 111617000, "ebit": 27947000, "ebitda": 39742000, "pretax_income": 26440000, "tax_provision": 4145000, "net_income": 22188000, "net_income_to_common": 22188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86910000, "total_current_assets": 212561000, "total_assets": 370413000, "short_term_debt": 47343000, "long_term_debt": 17000, "total_debt": 47360000, "total_liabilities": 128661000, "total_equity": 241360000, "shares_outstanding": 13597000, "goodwill_and_intangibles": 69216000 }, "cash_flow": { "operating_cash_flow": 30932000, "capital_expenditure": 11196000, "free_cash_flow": 42128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351034, "ticker_id": 4272, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27947000", "ebitda": "39742000", "netIncome": "22188000", "grossProfit": "111617000", "depreciation": "None", "totalRevenue": "283958000", "costOfRevenue": "172341000", "interestIncome": "622000", "incomeBeforeTax": "26440000", "interestExpense": "1507000", "operatingIncome": "28648000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4145000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "79622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "-701000", "costofGoodsAndServicesSold": "172341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "79622000", "netIncomeFromContinuingOperations": "22295000" }, "balance": { "goodwill": "35018000", "inventory": "66895000", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "370413000", "longTermDebt": "17000", "shortTermDebt": "47343000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34198000", "reportedCurrency": "USD", "retainedEarnings": "89288000", "totalLiabilities": "128661000", "otherCurrentAssets": "15558000", "totalCurrentAssets": "212561000", "currentLongTermDebt": "44516000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157852000", "currentAccountsPayable": "8869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61270000", "shortLongTermDebtTotal": "53171000", "totalShareholderEquity": "241360000", "capitalLeaseObligations": "2827000", "otherCurrentLiabilities": "26710000", "totalCurrentLiabilities": "88911000", "otherNonCurrentLiabilities": "36255000", "totalNonCurrentLiabilities": "39750000", "cashAndShortTermInvestments": "86910000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "34198000", "cashAndCashEquivalentsAtCarryingValue": "86910000", "accumulatedDepreciationAmortizationPPE": "-119042000" }, "cashflow": { "netIncome": "22295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-619000", "operatingCashflow": "30932000", "capitalExpenditures": "11196000", "changeInReceivables": "11369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16476000", "cashflowFromInvestment": "-51062000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283958000, "cost_of_revenue": 172341000, "gross_profit": 111617000, "research_and_development": 12100000, "selling_general_admin": 79622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27947000, "depreciation_amortisation": 11795000, "ebitda": 39742000, "interest_expense": 1507000, "interest_income": null, "other_non_operating": null, "pretax_income": 26440000, "tax_provision": 4145000, "effective_tax_rate": null, "net_income": 22188000, "net_income_continuing_ops": 22295000, "net_income_to_common": 22188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86910000, "short_term_investments": null, "net_receivables": 43198000, "inventory": 66895000, "other_current_assets": null, "total_current_assets": 212561000, "net_ppe": null, "goodwill": 35018000, "intangible_assets": 34198000, "goodwill_and_intangibles": 69216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157852000, "total_assets": 370413000, "short_term_debt": 47343000, "accounts_payable": 8869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88911000, "long_term_debt": 17000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39750000, "total_liabilities": 128661000, "total_debt": 47360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89288000, "total_equity": 241360000, "shares_outstanding": 13597000, "operating_cash_flow": 30932000, "stock_based_compensation": 1336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16476000, "free_cash_flow": 42128000, "net_change_in_cash": -3654000 }, "raw_data": { "income": { "ebit": "27947000", "ebitda": "39742000", "netIncome": "22188000", "grossProfit": "111617000", "depreciation": "None", "totalRevenue": "283958000", "costOfRevenue": "172341000", "interestIncome": "622000", "incomeBeforeTax": "26440000", "interestExpense": "1507000", "operatingIncome": "28648000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4145000", "reportedCurrency": "USD", "netInterestIncome": "-885000", "nonInterestIncome": "None", "operatingExpenses": "79622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12100000", "otherNonOperatingIncome": "-701000", "costofGoodsAndServicesSold": "172341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "79622000", "netIncomeFromContinuingOperations": "22295000" }, "balance": { "goodwill": "35018000", "inventory": "66895000", "commonStock": "1415000", "currentDebt": "None", "investments": "None", "totalAssets": "370413000", "longTermDebt": "17000", "shortTermDebt": "47343000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "34198000", "reportedCurrency": "USD", "retainedEarnings": "89288000", "totalLiabilities": "128661000", "otherCurrentAssets": "15558000", "totalCurrentAssets": "212561000", "currentLongTermDebt": "44516000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157852000", "currentAccountsPayable": "8869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61270000", "shortLongTermDebtTotal": "53171000", "totalShareholderEquity": "241360000", "capitalLeaseObligations": "2827000", "otherCurrentLiabilities": "26710000", "totalCurrentLiabilities": "88911000", "otherNonCurrentLiabilities": "36255000", "totalNonCurrentLiabilities": "39750000", "cashAndShortTermInvestments": "86910000", "commonStockSharesOutstanding": "13597000", "intangibleAssetsExcludingGoodwill": "34198000", "cashAndCashEquivalentsAtCarryingValue": "86910000", "accumulatedDepreciationAmortizationPPE": "-119042000" }, "cashflow": { "netIncome": "22295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-619000", "operatingCashflow": "30932000", "capitalExpenditures": "11196000", "changeInReceivables": "11369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16476000", "cashflowFromInvestment": "-51062000", "stockBasedCompensation": "1336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 299794000, "cost_of_revenue": 178527000, "gross_profit": 121267000, "ebit": 35727000, "ebitda": 46358000, "pretax_income": 33989000, "tax_provision": 10344000, "net_income": 23646000, "net_income_to_common": 23646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90159000, "total_current_assets": 214870000, "total_assets": 326383000, "short_term_debt": 4654000, "long_term_debt": 22421000, "total_debt": 27075000, "total_liabilities": 107930000, "total_equity": 218415000, "shares_outstanding": 13535000, "goodwill_and_intangibles": 33797000 }, "cash_flow": { "operating_cash_flow": 35379000, "capital_expenditure": 14521000, "free_cash_flow": 49900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351039, "ticker_id": 4272, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35727000", "ebitda": "46358000", "netIncome": "23646000", "grossProfit": "121267000", "depreciation": "None", "totalRevenue": "299794000", "costOfRevenue": "178527000", "interestIncome": "1511000", "incomeBeforeTax": "33989000", "interestExpense": "1738000", "operatingIncome": "37223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10344000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "80935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "-1496000", "costofGoodsAndServicesSold": "178527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "80935000", "netIncomeFromContinuingOperations": "23645000" }, "balance": { "goodwill": "16141000", "inventory": "62241000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "326383000", "longTermDebt": "22421000", "shortTermDebt": "4654000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17656000", "reportedCurrency": "USD", "retainedEarnings": "66569000", "totalLiabilities": "107930000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "214870000", "currentLongTermDebt": "4654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111513000", "currentAccountsPayable": "11461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59419000", "shortLongTermDebtTotal": "27075000", "totalShareholderEquity": "218415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29460000", "totalCurrentLiabilities": "54782000", "otherNonCurrentLiabilities": "28527000", "totalNonCurrentLiabilities": "53148000", "cashAndShortTermInvestments": "90159000", "commonStockSharesOutstanding": "13535000", "intangibleAssetsExcludingGoodwill": "17656000", "cashAndCashEquivalentsAtCarryingValue": "90159000", "accumulatedDepreciationAmortizationPPE": "-111555000" }, "cashflow": { "netIncome": "23645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5095000", "operatingCashflow": "35379000", "capitalExpenditures": "14521000", "changeInReceivables": "-7757000", "changeInExchangeRate": "-1610000", "cashflowFromFinancing": "-3513000", "cashflowFromInvestment": "-14389000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299794000, "cost_of_revenue": 178527000, "gross_profit": 121267000, "research_and_development": 11800000, "selling_general_admin": 80935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35727000, "depreciation_amortisation": 10631000, "ebitda": 46358000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": 33989000, "tax_provision": 10344000, "effective_tax_rate": null, "net_income": 23646000, "net_income_continuing_ops": 23645000, "net_income_to_common": 23646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90159000, "short_term_investments": null, "net_receivables": 53156000, "inventory": 62241000, "other_current_assets": null, "total_current_assets": 214870000, "net_ppe": null, "goodwill": 16141000, "intangible_assets": 17656000, "goodwill_and_intangibles": 33797000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111513000, "total_assets": 326383000, "short_term_debt": 4654000, "accounts_payable": 11461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54782000, "long_term_debt": 22421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53148000, "total_liabilities": 107930000, "total_debt": 27075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66569000, "total_equity": 218415000, "shares_outstanding": 13535000, "operating_cash_flow": 35379000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3513000, "free_cash_flow": 49900000, "net_change_in_cash": 15867000 }, "raw_data": { "income": { "ebit": "35727000", "ebitda": "46358000", "netIncome": "23646000", "grossProfit": "121267000", "depreciation": "None", "totalRevenue": "299794000", "costOfRevenue": "178527000", "interestIncome": "1511000", "incomeBeforeTax": "33989000", "interestExpense": "1738000", "operatingIncome": "37223000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "10344000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "80935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11800000", "otherNonOperatingIncome": "-1496000", "costofGoodsAndServicesSold": "178527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10631000", "sellingGeneralAndAdministrative": "80935000", "netIncomeFromContinuingOperations": "23645000" }, "balance": { "goodwill": "16141000", "inventory": "62241000", "commonStock": "1410000", "currentDebt": "None", "investments": "None", "totalAssets": "326383000", "longTermDebt": "22421000", "shortTermDebt": "4654000", "treasuryStock": "-8765000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17656000", "reportedCurrency": "USD", "retainedEarnings": "66569000", "totalLiabilities": "107930000", "otherCurrentAssets": "9314000", "totalCurrentAssets": "214870000", "currentLongTermDebt": "4654000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111513000", "currentAccountsPayable": "11461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59419000", "shortLongTermDebtTotal": "27075000", "totalShareholderEquity": "218415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29460000", "totalCurrentLiabilities": "54782000", "otherNonCurrentLiabilities": "28527000", "totalNonCurrentLiabilities": "53148000", "cashAndShortTermInvestments": "90159000", "commonStockSharesOutstanding": "13535000", "intangibleAssetsExcludingGoodwill": "17656000", "cashAndCashEquivalentsAtCarryingValue": "90159000", "accumulatedDepreciationAmortizationPPE": "-111555000" }, "cashflow": { "netIncome": "23645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5095000", "operatingCashflow": "35379000", "capitalExpenditures": "14521000", "changeInReceivables": "-7757000", "changeInExchangeRate": "-1610000", "cashflowFromFinancing": "-3513000", "cashflowFromInvestment": "-14389000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 789000, "ebitda": 4999000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 25051000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351002, "ticker_id": 4272, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "789000", "ebitda": "4999000", "netIncome": "-319000", "grossProfit": "32874000", "depreciation": "None", "totalRevenue": "84353000", "costOfRevenue": "51479000", "interestIncome": "230000", "incomeBeforeTax": "-158000", "interestExpense": "329000", "operatingIncome": "789000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "32085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4210000", "sellingGeneralAndAdministrative": "32085000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "47237000", "inventory": "82887000", "commonStock": "1445000", "currentDebt": "None", "investments": "None", "totalAssets": "453840000", "longTermDebt": "20612000", "shortTermDebt": "4439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37186000", "reportedCurrency": "USD", "retainedEarnings": "196951000", "totalLiabilities": "119363000", "otherCurrentAssets": "19306000", "totalCurrentAssets": "246094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207745999", "currentAccountsPayable": "11712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44387000", "totalShareholderEquity": "334717000", "capitalLeaseObligations": "23775000", "otherCurrentLiabilities": "38859000", "totalCurrentLiabilities": "55010000", "otherNonCurrentLiabilities": "13914000", "totalNonCurrentLiabilities": "64353000", "cashAndShortTermInvestments": "82486000", "commonStockSharesOutstanding": "13297000", "intangibleAssetsExcludingGoodwill": "37186000", "cashAndCashEquivalentsAtCarryingValue": "82486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1061000", "operatingCashflow": "-596000", "capitalExpenditures": "3060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000", "cashflowFromInvestment": "-3187000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "research_and_development": null, "selling_general_admin": 32085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789000, "depreciation_amortisation": 4210000, "ebitda": 4999000, "interest_expense": 329000, "interest_income": null, "other_non_operating": null, "pretax_income": -158000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -319000, "net_income_continuing_ops": -287000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82486000, "short_term_investments": null, "net_receivables": 61415000, "inventory": 82887000, "other_current_assets": null, "total_current_assets": 246094000, "net_ppe": null, "goodwill": 47237000, "intangible_assets": 37186000, "goodwill_and_intangibles": 84423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207745999, "total_assets": 453840000, "short_term_debt": 4439000, "accounts_payable": 11712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55010000, "long_term_debt": 20612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64353000, "total_liabilities": 119363000, "total_debt": 25051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196951000, "total_equity": 334717000, "shares_outstanding": 13297000, "operating_cash_flow": -596000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375000, "free_cash_flow": 2464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "789000", "ebitda": "4999000", "netIncome": "-319000", "grossProfit": "32874000", "depreciation": "None", "totalRevenue": "84353000", "costOfRevenue": "51479000", "interestIncome": "230000", "incomeBeforeTax": "-158000", "interestExpense": "329000", "operatingIncome": "789000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "-99000", "nonInterestIncome": "None", "operatingExpenses": "32085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4210000", "sellingGeneralAndAdministrative": "32085000", "netIncomeFromContinuingOperations": "-287000" }, "balance": { "goodwill": "47237000", "inventory": "82887000", "commonStock": "1445000", "currentDebt": "None", "investments": "None", "totalAssets": "453840000", "longTermDebt": "20612000", "shortTermDebt": "4439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37186000", "reportedCurrency": "USD", "retainedEarnings": "196951000", "totalLiabilities": "119363000", "otherCurrentAssets": "19306000", "totalCurrentAssets": "246094000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207745999", "currentAccountsPayable": "11712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44387000", "totalShareholderEquity": "334717000", "capitalLeaseObligations": "23775000", "otherCurrentLiabilities": "38859000", "totalCurrentLiabilities": "55010000", "otherNonCurrentLiabilities": "13914000", "totalNonCurrentLiabilities": "64353000", "cashAndShortTermInvestments": "82486000", "commonStockSharesOutstanding": "13297000", "intangibleAssetsExcludingGoodwill": "37186000", "cashAndCashEquivalentsAtCarryingValue": "82486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1061000", "operatingCashflow": "-596000", "capitalExpenditures": "3060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000", "cashflowFromInvestment": "-3187000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 24930000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351003, "ticker_id": 4272, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293000", "ebitda": "3750000", "netIncome": "-1871000", "grossProfit": "29666000", "depreciation": "None", "totalRevenue": "80572000", "costOfRevenue": "50906000", "interestIncome": "412000", "incomeBeforeTax": "-705000", "interestExpense": "412000", "operatingIncome": "1596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "28070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "28070000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "47367000", "inventory": "82823000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "455889000", "longTermDebt": "20583000", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38227000", "reportedCurrency": "USD", "retainedEarnings": "197271000", "totalLiabilities": "119662000", "otherCurrentAssets": "103248000", "totalCurrentAssets": "246962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208927000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98972000", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "336372000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "40402000", "totalCurrentLiabilities": "55279000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "87366000", "commonStockSharesOutstanding": "13279000", "intangibleAssetsExcludingGoodwill": "38227000", "cashAndCashEquivalentsAtCarryingValue": "87366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3056000", "operatingCashflow": "4428000", "capitalExpenditures": "3078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-3073000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "research_and_development": null, "selling_general_admin": 28070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000, "depreciation_amortisation": 4043000, "ebitda": 3750000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": -705000, "tax_provision": 1234000, "effective_tax_rate": null, "net_income": -1871000, "net_income_continuing_ops": -1939000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87366000, "short_term_investments": null, "net_receivables": 56348000, "inventory": 82823000, "other_current_assets": null, "total_current_assets": 246962000, "net_ppe": null, "goodwill": 47367000, "intangible_assets": 38227000, "goodwill_and_intangibles": 85594000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208927000, "total_assets": 455889000, "short_term_debt": 4347000, "accounts_payable": 10530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55279000, "long_term_debt": 20583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64383000, "total_liabilities": 119662000, "total_debt": 24930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197271000, "total_equity": 336372000, "shares_outstanding": 13279000, "operating_cash_flow": 4428000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000, "free_cash_flow": 7506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293000", "ebitda": "3750000", "netIncome": "-1871000", "grossProfit": "29666000", "depreciation": "None", "totalRevenue": "80572000", "costOfRevenue": "50906000", "interestIncome": "412000", "incomeBeforeTax": "-705000", "interestExpense": "412000", "operatingIncome": "1596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "28070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4043000", "sellingGeneralAndAdministrative": "28070000", "netIncomeFromContinuingOperations": "-1939000" }, "balance": { "goodwill": "47367000", "inventory": "82823000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "455889000", "longTermDebt": "20583000", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38227000", "reportedCurrency": "USD", "retainedEarnings": "197271000", "totalLiabilities": "119662000", "otherCurrentAssets": "103248000", "totalCurrentAssets": "246962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208927000", "currentAccountsPayable": "10530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98972000", "shortLongTermDebtTotal": "64024000", "totalShareholderEquity": "336372000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "40402000", "totalCurrentLiabilities": "55279000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "87366000", "commonStockSharesOutstanding": "13279000", "intangibleAssetsExcludingGoodwill": "38227000", "cashAndCashEquivalentsAtCarryingValue": "87366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3056000", "operatingCashflow": "4428000", "capitalExpenditures": "3078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-3073000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 79728000, "cost_of_revenue": 47603000, "gross_profit": 32125000, "ebit": 9893000, "ebitda": 13882000, "pretax_income": 9893000, "tax_provision": 1961000, "net_income": 7858000, "net_income_to_common": 7858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86253000, "total_current_assets": 252338000, "total_assets": 462320000, "short_term_debt": 4212000, "long_term_debt": 20555000, "total_debt": 24767000, "total_liabilities": 124516000, "total_equity": 337758000, "shares_outstanding": 13344000, "goodwill_and_intangibles": 86426000 }, "cash_flow": { "operating_cash_flow": -1257000, "capital_expenditure": 2193000, "free_cash_flow": 936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351005, "ticker_id": 4272, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9893000", "ebitda": "13882000", "netIncome": "7858000", "grossProfit": "32125000", "depreciation": "None", "totalRevenue": "79728000", "costOfRevenue": "47603000", "interestIncome": "489000", "incomeBeforeTax": "9893000", "interestExpense": "425000", "operatingIncome": "10159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "21966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "27296000", "netIncomeFromContinuingOperations": "7932000" }, "balance": { "goodwill": "47270000", "inventory": "85963000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "462320000", "longTermDebt": "20555000", "shortTermDebt": "4212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39156000", "reportedCurrency": "USD", "retainedEarnings": "199141000", "totalLiabilities": "124516000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "252338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209982000", "currentAccountsPayable": "10788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99336000", "shortLongTermDebtTotal": "43832000", "totalShareholderEquity": "337758000", "capitalLeaseObligations": "23277000", "otherCurrentLiabilities": "37606000", "totalCurrentLiabilities": "61499000", "otherNonCurrentLiabilities": "14120000", "totalNonCurrentLiabilities": "63017000", "cashAndShortTermInvestments": "86253000", "commonStockSharesOutstanding": "13344000", "intangibleAssetsExcludingGoodwill": "39156000", "cashAndCashEquivalentsAtCarryingValue": "86253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "-1257000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11072000", "cashflowFromInvestment": "8678000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79728000, "cost_of_revenue": 47603000, "gross_profit": 32125000, "research_and_development": null, "selling_general_admin": 27296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9893000, "depreciation_amortisation": 3989000, "ebitda": 13882000, "interest_expense": 425000, "interest_income": null, "other_non_operating": null, "pretax_income": 9893000, "tax_provision": 1961000, "effective_tax_rate": null, "net_income": 7858000, "net_income_continuing_ops": 7932000, "net_income_to_common": 7858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86253000, "short_term_investments": null, "net_receivables": 59608000, "inventory": 85963000, "other_current_assets": null, "total_current_assets": 252338000, "net_ppe": null, "goodwill": 47270000, "intangible_assets": 39156000, "goodwill_and_intangibles": 86426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209982000, "total_assets": 462320000, "short_term_debt": 4212000, "accounts_payable": 10788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61499000, "long_term_debt": 20555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63017000, "total_liabilities": 124516000, "total_debt": 24767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199141000, "total_equity": 337758000, "shares_outstanding": 13344000, "operating_cash_flow": -1257000, "stock_based_compensation": 493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11072000, "free_cash_flow": 936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9893000", "ebitda": "13882000", "netIncome": "7858000", "grossProfit": "32125000", "depreciation": "None", "totalRevenue": "79728000", "costOfRevenue": "47603000", "interestIncome": "489000", "incomeBeforeTax": "9893000", "interestExpense": "425000", "operatingIncome": "10159000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "64000", "nonInterestIncome": "None", "operatingExpenses": "21966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "27296000", "netIncomeFromContinuingOperations": "7932000" }, "balance": { "goodwill": "47270000", "inventory": "85963000", "commonStock": "1443000", "currentDebt": "None", "investments": "None", "totalAssets": "462320000", "longTermDebt": "20555000", "shortTermDebt": "4212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39156000", "reportedCurrency": "USD", "retainedEarnings": "199141000", "totalLiabilities": "124516000", "otherCurrentAssets": "20514000", "totalCurrentAssets": "252338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209982000", "currentAccountsPayable": "10788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99336000", "shortLongTermDebtTotal": "43832000", "totalShareholderEquity": "337758000", "capitalLeaseObligations": "23277000", "otherCurrentLiabilities": "37606000", "totalCurrentLiabilities": "61499000", "otherNonCurrentLiabilities": "14120000", "totalNonCurrentLiabilities": "63017000", "cashAndShortTermInvestments": "86253000", "commonStockSharesOutstanding": "13344000", "intangibleAssetsExcludingGoodwill": "39156000", "cashAndCashEquivalentsAtCarryingValue": "86253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-559000", "operatingCashflow": "-1257000", "capitalExpenditures": "2193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11072000", "cashflowFromInvestment": "8678000", "stockBasedCompensation": "493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 75161000, "cost_of_revenue": 44567000, "gross_profit": 30594000, "ebit": 1446000, "ebitda": 5300000, "pretax_income": 896000, "tax_provision": 592000, "net_income": 248000, "net_income_to_common": 248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90375000, "total_current_assets": 252871000, "total_assets": 465554000, "short_term_debt": 4321000, "long_term_debt": 31526000, "total_debt": 35847000, "total_liabilities": 134299000, "total_equity": 331211000, "shares_outstanding": 13309000, "goodwill_and_intangibles": 87570000 }, "cash_flow": { "operating_cash_flow": 5962000, "capital_expenditure": 1253000, "free_cash_flow": 7215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351006, "ticker_id": 4272, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446000", "ebitda": "5300000", "netIncome": "248000", "grossProfit": "30594000", "depreciation": "None", "totalRevenue": "75161000", "costOfRevenue": "44567000", "interestIncome": "549000", "incomeBeforeTax": "896000", "interestExpense": "550000", "operatingIncome": "2708000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "27886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3854000", "sellingGeneralAndAdministrative": "27712000", "netIncomeFromContinuingOperations": "304000" }, "balance": { "goodwill": "47376000", "inventory": "86329000", "commonStock": "1442000", "currentDebt": "None", "investments": "None", "totalAssets": "465554000", "longTermDebt": "31526000", "shortTermDebt": "4321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40194000", "reportedCurrency": "USD", "retainedEarnings": "191283000", "totalLiabilities": "134299000", "otherCurrentAssets": "24182000", "totalCurrentAssets": "252871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212683000", "currentAccountsPayable": "10344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100452000", "shortLongTermDebtTotal": "55059000", "totalShareholderEquity": "331211000", "capitalLeaseObligations": "23533000", "otherCurrentLiabilities": "32926000", "totalCurrentLiabilities": "58108000", "otherNonCurrentLiabilities": "14879000", "totalNonCurrentLiabilities": "76191000", "cashAndShortTermInvestments": "90375000", "commonStockSharesOutstanding": "13309000", "intangibleAssetsExcludingGoodwill": "40194000", "cashAndCashEquivalentsAtCarryingValue": "90375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1752000", "operatingCashflow": "5962000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75161000, "cost_of_revenue": 44567000, "gross_profit": 30594000, "research_and_development": null, "selling_general_admin": 27712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446000, "depreciation_amortisation": 3854000, "ebitda": 5300000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": 896000, "tax_provision": 592000, "effective_tax_rate": null, "net_income": 248000, "net_income_continuing_ops": 304000, "net_income_to_common": 248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90375000, "short_term_investments": null, "net_receivables": 51985000, "inventory": 86329000, "other_current_assets": null, "total_current_assets": 252871000, "net_ppe": null, "goodwill": 47376000, "intangible_assets": 40194000, "goodwill_and_intangibles": 87570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212683000, "total_assets": 465554000, "short_term_debt": 4321000, "accounts_payable": 10344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58108000, "long_term_debt": 31526000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76191000, "total_liabilities": 134299000, "total_debt": 35847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191283000, "total_equity": 331211000, "shares_outstanding": 13309000, "operating_cash_flow": 5962000, "stock_based_compensation": 512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": 7215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1446000", "ebitda": "5300000", "netIncome": "248000", "grossProfit": "30594000", "depreciation": "None", "totalRevenue": "75161000", "costOfRevenue": "44567000", "interestIncome": "549000", "incomeBeforeTax": "896000", "interestExpense": "550000", "operatingIncome": "2708000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "592000", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "27886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3854000", "sellingGeneralAndAdministrative": "27712000", "netIncomeFromContinuingOperations": "304000" }, "balance": { "goodwill": "47376000", "inventory": "86329000", "commonStock": "1442000", "currentDebt": "None", "investments": "None", "totalAssets": "465554000", "longTermDebt": "31526000", "shortTermDebt": "4321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40194000", "reportedCurrency": "USD", "retainedEarnings": "191283000", "totalLiabilities": "134299000", "otherCurrentAssets": "24182000", "totalCurrentAssets": "252871000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212683000", "currentAccountsPayable": "10344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100452000", "shortLongTermDebtTotal": "55059000", "totalShareholderEquity": "331211000", "capitalLeaseObligations": "23533000", "otherCurrentLiabilities": "32926000", "totalCurrentLiabilities": "58108000", "otherNonCurrentLiabilities": "14879000", "totalNonCurrentLiabilities": "76191000", "cashAndShortTermInvestments": "90375000", "commonStockSharesOutstanding": "13309000", "intangibleAssetsExcludingGoodwill": "40194000", "cashAndCashEquivalentsAtCarryingValue": "90375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1752000", "operatingCashflow": "5962000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "-1233000", "stockBasedCompensation": "512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 71741000, "cost_of_revenue": 44696000, "gross_profit": 27045000, "ebit": -737000, "ebitda": 3298000, "pretax_income": -1287000, "tax_provision": -332000, "net_income": -942000, "net_income_to_common": -942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83892000, "total_current_assets": 241427000, "total_assets": 453841000, "short_term_debt": 4114000, "long_term_debt": 31479000, "total_debt": 35593000, "total_liabilities": 128826000, "total_equity": 324988000, "shares_outstanding": 13257000, "goodwill_and_intangibles": 87836000 }, "cash_flow": { "operating_cash_flow": 5249000, "capital_expenditure": 1507000, "free_cash_flow": 6756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351007, "ticker_id": 4272, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-737000", "ebitda": "3298000", "netIncome": "-942000", "grossProfit": "27045000", "depreciation": "None", "totalRevenue": "71741000", "costOfRevenue": "44696000", "interestIncome": "320000", "incomeBeforeTax": "-1287000", "interestExpense": "550000", "operatingIncome": "-60000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "27105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4035000", "sellingGeneralAndAdministrative": "26710000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "46928000", "inventory": "83936000", "commonStock": "1441000", "currentDebt": "None", "investments": "None", "totalAssets": "453841000", "longTermDebt": "31479000", "shortTermDebt": "4114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40908000", "reportedCurrency": "USD", "retainedEarnings": "191035000", "totalLiabilities": "128826000", "otherCurrentAssets": "23358000", "totalCurrentAssets": "241427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212414000", "currentAccountsPayable": "9757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101676000", "shortLongTermDebtTotal": "54727000", "totalShareholderEquity": "324988000", "capitalLeaseObligations": "23248000", "otherCurrentLiabilities": "30196000", "totalCurrentLiabilities": "53509000", "otherNonCurrentLiabilities": "14099000", "totalNonCurrentLiabilities": "75317000", "cashAndShortTermInvestments": "83892000", "commonStockSharesOutstanding": "13257000", "intangibleAssetsExcludingGoodwill": "40908000", "cashAndCashEquivalentsAtCarryingValue": "83892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "227000", "operatingCashflow": "5249000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71741000, "cost_of_revenue": 44696000, "gross_profit": 27045000, "research_and_development": null, "selling_general_admin": 26710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -737000, "depreciation_amortisation": 4035000, "ebitda": 3298000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": -1287000, "tax_provision": -332000, "effective_tax_rate": null, "net_income": -942000, "net_income_continuing_ops": -955000, "net_income_to_common": -942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83892000, "short_term_investments": null, "net_receivables": 50241000, "inventory": 83936000, "other_current_assets": null, "total_current_assets": 241427000, "net_ppe": null, "goodwill": 46928000, "intangible_assets": 40908000, "goodwill_and_intangibles": 87836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212414000, "total_assets": 453841000, "short_term_debt": 4114000, "accounts_payable": 9757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53509000, "long_term_debt": 31479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75317000, "total_liabilities": 128826000, "total_debt": 35593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191035000, "total_equity": 324988000, "shares_outstanding": 13257000, "operating_cash_flow": 5249000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000, "free_cash_flow": 6756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-737000", "ebitda": "3298000", "netIncome": "-942000", "grossProfit": "27045000", "depreciation": "None", "totalRevenue": "71741000", "costOfRevenue": "44696000", "interestIncome": "320000", "incomeBeforeTax": "-1287000", "interestExpense": "550000", "operatingIncome": "-60000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-332000", "reportedCurrency": "USD", "netInterestIncome": "-230000", "nonInterestIncome": "None", "operatingExpenses": "27105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4035000", "sellingGeneralAndAdministrative": "26710000", "netIncomeFromContinuingOperations": "-955000" }, "balance": { "goodwill": "46928000", "inventory": "83936000", "commonStock": "1441000", "currentDebt": "None", "investments": "None", "totalAssets": "453841000", "longTermDebt": "31479000", "shortTermDebt": "4114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "40908000", "reportedCurrency": "USD", "retainedEarnings": "191035000", "totalLiabilities": "128826000", "otherCurrentAssets": "23358000", "totalCurrentAssets": "241427000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212414000", "currentAccountsPayable": "9757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101676000", "shortLongTermDebtTotal": "54727000", "totalShareholderEquity": "324988000", "capitalLeaseObligations": "23248000", "otherCurrentLiabilities": "30196000", "totalCurrentLiabilities": "53509000", "otherNonCurrentLiabilities": "14099000", "totalNonCurrentLiabilities": "75317000", "cashAndShortTermInvestments": "83892000", "commonStockSharesOutstanding": "13257000", "intangibleAssetsExcludingGoodwill": "40908000", "cashAndCashEquivalentsAtCarryingValue": "83892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "227000", "operatingCashflow": "5249000", "capitalExpenditures": "1507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 72653000, "cost_of_revenue": 44882000, "gross_profit": 27771000, "ebit": 2497000, "ebitda": 6531000, "pretax_income": 1910000, "tax_provision": 1222000, "net_income": 768000, "net_income_to_common": 768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79272000, "total_current_assets": 236949000, "total_assets": 450935000, "short_term_debt": 3998000, "long_term_debt": 31441000, "total_debt": 35439000, "total_liabilities": 129075000, "total_equity": 321967000, "shares_outstanding": 13252000, "goodwill_and_intangibles": 88634000 }, "cash_flow": { "operating_cash_flow": 6776000, "capital_expenditure": 2198000, "free_cash_flow": 8974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351008, "ticker_id": 4272, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2497000", "ebitda": "6531000", "netIncome": "768000", "grossProfit": "27771000", "depreciation": "None", "totalRevenue": "72653000", "costOfRevenue": "44882000", "interestIncome": "481000", "incomeBeforeTax": "1910000", "interestExpense": "587000", "operatingIncome": "199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "27572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "27300000", "netIncomeFromContinuingOperations": "688000" }, "balance": { "goodwill": "46819000", "inventory": "84160000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "450935000", "longTermDebt": "31441000", "shortTermDebt": "3998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41815000", "reportedCurrency": "USD", "retainedEarnings": "191977000", "totalLiabilities": "129075000", "otherCurrentAssets": "22317000", "totalCurrentAssets": "236949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213986000", "currentAccountsPayable": "9890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103817000", "shortLongTermDebtTotal": "55367000", "totalShareholderEquity": "321967000", "capitalLeaseObligations": "23926000", "otherCurrentLiabilities": "31262000", "totalCurrentLiabilities": "53039000", "otherNonCurrentLiabilities": "14193000", "totalNonCurrentLiabilities": "76036000", "cashAndShortTermInvestments": "79272000", "commonStockSharesOutstanding": "13252000", "intangibleAssetsExcludingGoodwill": "41815000", "cashAndCashEquivalentsAtCarryingValue": "79272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3955000", "operatingCashflow": "6776000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-6583000", "stockBasedCompensation": "-89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72653000, "cost_of_revenue": 44882000, "gross_profit": 27771000, "research_and_development": 20000000, "selling_general_admin": 27300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2497000, "depreciation_amortisation": 4034000, "ebitda": 6531000, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": 1222000, "effective_tax_rate": null, "net_income": 768000, "net_income_continuing_ops": 688000, "net_income_to_common": 768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79272000, "short_term_investments": null, "net_receivables": 51200000, "inventory": 84160000, "other_current_assets": null, "total_current_assets": 236949000, "net_ppe": null, "goodwill": 46819000, "intangible_assets": 41815000, "goodwill_and_intangibles": 88634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213986000, "total_assets": 450935000, "short_term_debt": 3998000, "accounts_payable": 9890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53039000, "long_term_debt": 31441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76036000, "total_liabilities": 129075000, "total_debt": 35439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191977000, "total_equity": 321967000, "shares_outstanding": 13252000, "operating_cash_flow": 6776000, "stock_based_compensation": -89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 8974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2497000", "ebitda": "6531000", "netIncome": "768000", "grossProfit": "27771000", "depreciation": "None", "totalRevenue": "72653000", "costOfRevenue": "44882000", "interestIncome": "481000", "incomeBeforeTax": "1910000", "interestExpense": "587000", "operatingIncome": "199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1222000", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "27572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4034000", "sellingGeneralAndAdministrative": "27300000", "netIncomeFromContinuingOperations": "688000" }, "balance": { "goodwill": "46819000", "inventory": "84160000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "450935000", "longTermDebt": "31441000", "shortTermDebt": "3998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41815000", "reportedCurrency": "USD", "retainedEarnings": "191977000", "totalLiabilities": "129075000", "otherCurrentAssets": "22317000", "totalCurrentAssets": "236949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213986000", "currentAccountsPayable": "9890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103817000", "shortLongTermDebtTotal": "55367000", "totalShareholderEquity": "321967000", "capitalLeaseObligations": "23926000", "otherCurrentLiabilities": "31262000", "totalCurrentLiabilities": "53039000", "otherNonCurrentLiabilities": "14193000", "totalNonCurrentLiabilities": "76036000", "cashAndShortTermInvestments": "79272000", "commonStockSharesOutstanding": "13252000", "intangibleAssetsExcludingGoodwill": "41815000", "cashAndCashEquivalentsAtCarryingValue": "79272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3955000", "operatingCashflow": "6776000", "capitalExpenditures": "2198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-6583000", "stockBasedCompensation": "-89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7815000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 75727000, "cost_of_revenue": 45467000, "gross_profit": 30260000, "ebit": 1194000, "ebitda": 5106000, "pretax_income": 546000, "tax_provision": 1874000, "net_income": -1351000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81077000, "total_current_assets": 242337000, "total_assets": 462526000, "short_term_debt": 4053000, "long_term_debt": 31383000, "total_debt": 35436000, "total_liabilities": 131869000, "total_equity": 330621000, "shares_outstanding": 13254000, "goodwill_and_intangibles": 87417000 }, "cash_flow": { "operating_cash_flow": -1400000, "capital_expenditure": 1787000, "free_cash_flow": 387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351010, "ticker_id": 4272, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194000", "ebitda": "5106000", "netIncome": "-1351000", "grossProfit": "30260000", "depreciation": "None", "totalRevenue": "75727000", "costOfRevenue": "45467000", "interestIncome": "370000", "incomeBeforeTax": "546000", "interestExpense": "648000", "operatingIncome": "3841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1874000", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "26419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "26345000", "netIncomeFromContinuingOperations": "-1328000" }, "balance": { "goodwill": "45610000", "inventory": "88302000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "462526000", "longTermDebt": "31383000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41807000", "reportedCurrency": "USD", "retainedEarnings": "191209000", "totalLiabilities": "131869000", "otherCurrentAssets": "20137000", "totalCurrentAssets": "242337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220189000", "currentAccountsPayable": "9986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112033000", "shortLongTermDebtTotal": "56081000", "totalShareholderEquity": "330621000", "capitalLeaseObligations": "24698000", "otherCurrentLiabilities": "39808000", "totalCurrentLiabilities": "54997000", "otherNonCurrentLiabilities": "14145000", "totalNonCurrentLiabilities": "76872000", "cashAndShortTermInvestments": "81077000", "commonStockSharesOutstanding": "13254000", "intangibleAssetsExcludingGoodwill": "41807000", "cashAndCashEquivalentsAtCarryingValue": "81077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2339000", "operatingCashflow": "-1400000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1944000", "cashflowFromInvestment": "-1487000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75727000, "cost_of_revenue": 45467000, "gross_profit": 30260000, "research_and_development": null, "selling_general_admin": 26345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194000, "depreciation_amortisation": 3912000, "ebitda": 5106000, "interest_expense": 648000, "interest_income": null, "other_non_operating": null, "pretax_income": 546000, "tax_provision": 1874000, "effective_tax_rate": null, "net_income": -1351000, "net_income_continuing_ops": -1328000, "net_income_to_common": -1351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81077000, "short_term_investments": null, "net_receivables": 52821000, "inventory": 88302000, "other_current_assets": null, "total_current_assets": 242337000, "net_ppe": null, "goodwill": 45610000, "intangible_assets": 41807000, "goodwill_and_intangibles": 87417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220189000, "total_assets": 462526000, "short_term_debt": 4053000, "accounts_payable": 9986000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54997000, "long_term_debt": 31383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76872000, "total_liabilities": 131869000, "total_debt": 35436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191209000, "total_equity": 330621000, "shares_outstanding": 13254000, "operating_cash_flow": -1400000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1944000, "free_cash_flow": 387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194000", "ebitda": "5106000", "netIncome": "-1351000", "grossProfit": "30260000", "depreciation": "None", "totalRevenue": "75727000", "costOfRevenue": "45467000", "interestIncome": "370000", "incomeBeforeTax": "546000", "interestExpense": "648000", "operatingIncome": "3841000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1874000", "reportedCurrency": "USD", "netInterestIncome": "-278000", "nonInterestIncome": "None", "operatingExpenses": "26419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3912000", "sellingGeneralAndAdministrative": "26345000", "netIncomeFromContinuingOperations": "-1328000" }, "balance": { "goodwill": "45610000", "inventory": "88302000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "462526000", "longTermDebt": "31383000", "shortTermDebt": "4053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41807000", "reportedCurrency": "USD", "retainedEarnings": "191209000", "totalLiabilities": "131869000", "otherCurrentAssets": "20137000", "totalCurrentAssets": "242337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220189000", "currentAccountsPayable": "9986000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112033000", "shortLongTermDebtTotal": "56081000", "totalShareholderEquity": "330621000", "capitalLeaseObligations": "24698000", "otherCurrentLiabilities": "39808000", "totalCurrentLiabilities": "54997000", "otherNonCurrentLiabilities": "14145000", "totalNonCurrentLiabilities": "76872000", "cashAndShortTermInvestments": "81077000", "commonStockSharesOutstanding": "13254000", "intangibleAssetsExcludingGoodwill": "41807000", "cashAndCashEquivalentsAtCarryingValue": "81077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2339000", "operatingCashflow": "-1400000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1944000", "cashflowFromInvestment": "-1487000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 77359000, "cost_of_revenue": 44952000, "gross_profit": 32407000, "ebit": 5896000, "ebitda": 9812000, "pretax_income": 6958000, "tax_provision": 2316000, "net_income": 4603000, "net_income_to_common": 4603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84128000, "total_current_assets": 241157000, "total_assets": 462789000, "short_term_debt": 36003000, "long_term_debt": null, "total_debt": 36003000, "total_liabilities": 135755000, "total_equity": 327011000, "shares_outstanding": 13389000, "goodwill_and_intangibles": 88134000 }, "cash_flow": { "operating_cash_flow": 7465000, "capital_expenditure": 2605000, "free_cash_flow": 10070000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351011, "ticker_id": 4272, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5896000", "ebitda": "9812000", "netIncome": "4603000", "grossProfit": "32407000", "depreciation": "None", "totalRevenue": "77359000", "costOfRevenue": "44952000", "interestIncome": "499000", "incomeBeforeTax": "6958000", "interestExpense": "649000", "operatingIncome": "5906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2316000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "26501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "26511000", "netIncomeFromContinuingOperations": "4642000" }, "balance": { "goodwill": "45491000", "inventory": "90096000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "462789000", "longTermDebt": "None", "shortTermDebt": "36003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42643000", "reportedCurrency": "USD", "retainedEarnings": "192560000", "totalLiabilities": "135755000", "otherCurrentAssets": "17007000", "totalCurrentAssets": "241157000", "currentLongTermDebt": "31914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221632000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57300000", "totalShareholderEquity": "327011000", "capitalLeaseObligations": "25386000", "otherCurrentLiabilities": "29451000", "totalCurrentLiabilities": "90181000", "otherNonCurrentLiabilities": "13888000", "totalNonCurrentLiabilities": "45574000", "cashAndShortTermInvestments": "84128000", "commonStockSharesOutstanding": "13389000", "intangibleAssetsExcludingGoodwill": "42643000", "cashAndCashEquivalentsAtCarryingValue": "84128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1268000", "operatingCashflow": "7465000", "capitalExpenditures": "2605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3136000", "cashflowFromInvestment": "-2599000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77359000, "cost_of_revenue": 44952000, "gross_profit": 32407000, "research_and_development": null, "selling_general_admin": 26511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5896000, "depreciation_amortisation": 3916000, "ebitda": 9812000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": 6958000, "tax_provision": 2316000, "effective_tax_rate": null, "net_income": 4603000, "net_income_continuing_ops": 4642000, "net_income_to_common": 4603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84128000, "short_term_investments": null, "net_receivables": 49926000, "inventory": 90096000, "other_current_assets": null, "total_current_assets": 241157000, "net_ppe": null, "goodwill": 45491000, "intangible_assets": 42643000, "goodwill_and_intangibles": 88134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221632000, "total_assets": 462789000, "short_term_debt": 36003000, "accounts_payable": 11284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45574000, "total_liabilities": 135755000, "total_debt": 36003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192560000, "total_equity": 327011000, "shares_outstanding": 13389000, "operating_cash_flow": 7465000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3136000, "free_cash_flow": 10070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5896000", "ebitda": "9812000", "netIncome": "4603000", "grossProfit": "32407000", "depreciation": "None", "totalRevenue": "77359000", "costOfRevenue": "44952000", "interestIncome": "499000", "incomeBeforeTax": "6958000", "interestExpense": "649000", "operatingIncome": "5906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2316000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "26501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3916000", "sellingGeneralAndAdministrative": "26511000", "netIncomeFromContinuingOperations": "4642000" }, "balance": { "goodwill": "45491000", "inventory": "90096000", "commonStock": "1439000", "currentDebt": "None", "investments": "None", "totalAssets": "462789000", "longTermDebt": "None", "shortTermDebt": "36003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42643000", "reportedCurrency": "USD", "retainedEarnings": "192560000", "totalLiabilities": "135755000", "otherCurrentAssets": "17007000", "totalCurrentAssets": "241157000", "currentLongTermDebt": "31914000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221632000", "currentAccountsPayable": "11284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57300000", "totalShareholderEquity": "327011000", "capitalLeaseObligations": "25386000", "otherCurrentLiabilities": "29451000", "totalCurrentLiabilities": "90181000", "otherNonCurrentLiabilities": "13888000", "totalNonCurrentLiabilities": "45574000", "cashAndShortTermInvestments": "84128000", "commonStockSharesOutstanding": "13389000", "intangibleAssetsExcludingGoodwill": "42643000", "cashAndCashEquivalentsAtCarryingValue": "84128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4603000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1268000", "operatingCashflow": "7465000", "capitalExpenditures": "2605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3136000", "cashflowFromInvestment": "-2599000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 80783000, "cost_of_revenue": 45689000, "gross_profit": 35094000, "ebit": 8778000, "ebitda": 12721000, "pretax_income": 8150000, "tax_provision": 2318000, "net_income": 5891000, "net_income_to_common": 5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83016000, "total_current_assets": 240964000, "total_assets": 466201000, "short_term_debt": 35975000, "long_term_debt": null, "total_debt": 35975000, "total_liabilities": 138333000, "total_equity": 327876000, "shares_outstanding": 13468000, "goodwill_and_intangibles": 89155000 }, "cash_flow": { "operating_cash_flow": 6405000, "capital_expenditure": 2573000, "free_cash_flow": 8978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351012, "ticker_id": 4272, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8778000", "ebitda": "12721000", "netIncome": "5891000", "grossProfit": "35094000", "depreciation": "None", "totalRevenue": "80783000", "costOfRevenue": "45689000", "interestIncome": "323000", "incomeBeforeTax": "8150000", "interestExpense": "628000", "operatingIncome": "6918000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2318000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "28176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "27394000", "netIncomeFromContinuingOperations": "5832000" }, "balance": { "goodwill": "45553000", "inventory": "89666000", "commonStock": "1437000", "currentDebt": "None", "investments": "None", "totalAssets": "466201000", "longTermDebt": "None", "shortTermDebt": "35975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43602000", "reportedCurrency": "USD", "retainedEarnings": "187957000", "totalLiabilities": "138333000", "otherCurrentAssets": "16098000", "totalCurrentAssets": "240964000", "currentLongTermDebt": "31885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225237000", "currentAccountsPayable": "10792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58328000", "totalShareholderEquity": "327876000", "capitalLeaseObligations": "26443000", "otherCurrentLiabilities": "32994000", "totalCurrentLiabilities": "91458000", "otherNonCurrentLiabilities": "14048000", "totalNonCurrentLiabilities": "46875000", "cashAndShortTermInvestments": "83016000", "commonStockSharesOutstanding": "13468000", "intangibleAssetsExcludingGoodwill": "43602000", "cashAndCashEquivalentsAtCarryingValue": "83016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2887000", "operatingCashflow": "6405000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80783000, "cost_of_revenue": 45689000, "gross_profit": 35094000, "research_and_development": null, "selling_general_admin": 27394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8778000, "depreciation_amortisation": 3943000, "ebitda": 12721000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": 8150000, "tax_provision": 2318000, "effective_tax_rate": null, "net_income": 5891000, "net_income_continuing_ops": 5832000, "net_income_to_common": 5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83016000, "short_term_investments": null, "net_receivables": 52184000, "inventory": 89666000, "other_current_assets": null, "total_current_assets": 240964000, "net_ppe": null, "goodwill": 45553000, "intangible_assets": 43602000, "goodwill_and_intangibles": 89155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225237000, "total_assets": 466201000, "short_term_debt": 35975000, "accounts_payable": 10792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46875000, "total_liabilities": 138333000, "total_debt": 35975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187957000, "total_equity": 327876000, "shares_outstanding": 13468000, "operating_cash_flow": 6405000, "stock_based_compensation": 661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3645000, "free_cash_flow": 8978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8778000", "ebitda": "12721000", "netIncome": "5891000", "grossProfit": "35094000", "depreciation": "None", "totalRevenue": "80783000", "costOfRevenue": "45689000", "interestIncome": "323000", "incomeBeforeTax": "8150000", "interestExpense": "628000", "operatingIncome": "6918000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2318000", "reportedCurrency": "USD", "netInterestIncome": "-305000", "nonInterestIncome": "None", "operatingExpenses": "28176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "27394000", "netIncomeFromContinuingOperations": "5832000" }, "balance": { "goodwill": "45553000", "inventory": "89666000", "commonStock": "1437000", "currentDebt": "None", "investments": "None", "totalAssets": "466201000", "longTermDebt": "None", "shortTermDebt": "35975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "43602000", "reportedCurrency": "USD", "retainedEarnings": "187957000", "totalLiabilities": "138333000", "otherCurrentAssets": "16098000", "totalCurrentAssets": "240964000", "currentLongTermDebt": "31885000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225237000", "currentAccountsPayable": "10792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58328000", "totalShareholderEquity": "327876000", "capitalLeaseObligations": "26443000", "otherCurrentLiabilities": "32994000", "totalCurrentLiabilities": "91458000", "otherNonCurrentLiabilities": "14048000", "totalNonCurrentLiabilities": "46875000", "cashAndShortTermInvestments": "83016000", "commonStockSharesOutstanding": "13468000", "intangibleAssetsExcludingGoodwill": "43602000", "cashAndCashEquivalentsAtCarryingValue": "83016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2887000", "operatingCashflow": "6405000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3645000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2755000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 89528000, "cost_of_revenue": 51032000, "gross_profit": 38496000, "ebit": 9502000, "ebitda": 13493000, "pretax_income": 8723000, "tax_provision": 4403000, "net_income": 4227000, "net_income_to_common": 4227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83965000, "total_current_assets": 243062000, "total_assets": 471566000, "short_term_debt": 4004000, "long_term_debt": 31856000, "total_debt": 35860000, "total_liabilities": 141641000, "total_equity": 329842000, "shares_outstanding": 13604000, "goodwill_and_intangibles": 90368000 }, "cash_flow": { "operating_cash_flow": 18783000, "capital_expenditure": 5306000, "free_cash_flow": 24089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351013, "ticker_id": 4272, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9502000", "ebitda": "13493000", "netIncome": "4227000", "grossProfit": "38496000", "depreciation": "None", "totalRevenue": "89528000", "costOfRevenue": "51032000", "interestIncome": "386000", "incomeBeforeTax": "8723000", "interestExpense": "779000", "operatingIncome": "12011000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4403000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "26485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991000", "sellingGeneralAndAdministrative": "26191000", "netIncomeFromContinuingOperations": "4320000" }, "balance": { "goodwill": "45734000", "inventory": "88139000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "471566000", "longTermDebt": "31856000", "shortTermDebt": "4004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44634000", "reportedCurrency": "USD", "retainedEarnings": "182066000", "totalLiabilities": "141641000", "otherCurrentAssets": "14520000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228504000", "currentAccountsPayable": "11698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58485000", "totalShareholderEquity": "329842000", "capitalLeaseObligations": "26629000", "otherCurrentLiabilities": "31316000", "totalCurrentLiabilities": "61624000", "otherNonCurrentLiabilities": "14770000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "83965000", "commonStockSharesOutstanding": "13604000", "intangibleAssetsExcludingGoodwill": "44634000", "cashAndCashEquivalentsAtCarryingValue": "83965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2913000", "operatingCashflow": "18783000", "capitalExpenditures": "5306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26776000", "cashflowFromInvestment": "-4302000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89528000, "cost_of_revenue": 51032000, "gross_profit": 38496000, "research_and_development": 20400000, "selling_general_admin": 26191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9502000, "depreciation_amortisation": 3991000, "ebitda": 13493000, "interest_expense": 779000, "interest_income": null, "other_non_operating": null, "pretax_income": 8723000, "tax_provision": 4403000, "effective_tax_rate": null, "net_income": 4227000, "net_income_continuing_ops": 4320000, "net_income_to_common": 4227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83965000, "short_term_investments": null, "net_receivables": 56438000, "inventory": 88139000, "other_current_assets": null, "total_current_assets": 243062000, "net_ppe": null, "goodwill": 45734000, "intangible_assets": 44634000, "goodwill_and_intangibles": 90368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228504000, "total_assets": 471566000, "short_term_debt": 4004000, "accounts_payable": 11698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61624000, "long_term_debt": 31856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80017000, "total_liabilities": 141641000, "total_debt": 35860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182066000, "total_equity": 329842000, "shares_outstanding": 13604000, "operating_cash_flow": 18783000, "stock_based_compensation": 405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26776000, "free_cash_flow": 24089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9502000", "ebitda": "13493000", "netIncome": "4227000", "grossProfit": "38496000", "depreciation": "None", "totalRevenue": "89528000", "costOfRevenue": "51032000", "interestIncome": "386000", "incomeBeforeTax": "8723000", "interestExpense": "779000", "operatingIncome": "12011000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4403000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "26485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991000", "sellingGeneralAndAdministrative": "26191000", "netIncomeFromContinuingOperations": "4320000" }, "balance": { "goodwill": "45734000", "inventory": "88139000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "471566000", "longTermDebt": "31856000", "shortTermDebt": "4004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "44634000", "reportedCurrency": "USD", "retainedEarnings": "182066000", "totalLiabilities": "141641000", "otherCurrentAssets": "14520000", "totalCurrentAssets": "243062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228504000", "currentAccountsPayable": "11698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58485000", "totalShareholderEquity": "329842000", "capitalLeaseObligations": "26629000", "otherCurrentLiabilities": "31316000", "totalCurrentLiabilities": "61624000", "otherNonCurrentLiabilities": "14770000", "totalNonCurrentLiabilities": "80017000", "cashAndShortTermInvestments": "83965000", "commonStockSharesOutstanding": "13604000", "intangibleAssetsExcludingGoodwill": "44634000", "cashAndCashEquivalentsAtCarryingValue": "83965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2913000", "operatingCashflow": "18783000", "capitalExpenditures": "5306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26776000", "cashflowFromInvestment": "-4302000", "stockBasedCompensation": "405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 85854000, "cost_of_revenue": 49919000, "gross_profit": 35935000, "ebit": 9895000, "ebitda": 13729000, "pretax_income": 8776000, "tax_provision": 2419000, "net_income": 6280000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94632000, "total_current_assets": 259734000, "total_assets": 484306000, "short_term_debt": 3814000, "long_term_debt": 53827000, "total_debt": 57641000, "total_liabilities": 160149000, "total_equity": 324110000, "shares_outstanding": 13686000, "goodwill_and_intangibles": 91071000 }, "cash_flow": { "operating_cash_flow": 8898000, "capital_expenditure": 2974000, "free_cash_flow": 11872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351015, "ticker_id": 4272, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9895000", "ebitda": "13729000", "netIncome": "6280000", "grossProfit": "35935000", "depreciation": "None", "totalRevenue": "85854000", "costOfRevenue": "49919000", "interestIncome": "707000", "incomeBeforeTax": "8776000", "interestExpense": "1119000", "operatingIncome": "8224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2419000", "reportedCurrency": "USD", "netInterestIncome": "-1119000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "26630000", "netIncomeFromContinuingOperations": "6357000" }, "balance": { "goodwill": "45579000", "inventory": "90408000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "484306000", "longTermDebt": "53827000", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45492000", "reportedCurrency": "USD", "retainedEarnings": "177839000", "totalLiabilities": "160149000", "otherCurrentAssets": "16454000", "totalCurrentAssets": "259734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "57240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224572000", "currentAccountsPayable": "11875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114152000", "shortLongTermDebtTotal": "80228000", "totalShareholderEquity": "324110000", "capitalLeaseObligations": "26401000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "59709000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "100440000", "cashAndShortTermInvestments": "94632000", "commonStockSharesOutstanding": "13686000", "intangibleAssetsExcludingGoodwill": "45492000", "cashAndCashEquivalentsAtCarryingValue": "94632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2114000", "operatingCashflow": "8898000", "capitalExpenditures": "2974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7868000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85854000, "cost_of_revenue": 49919000, "gross_profit": 35935000, "research_and_development": null, "selling_general_admin": 26630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9895000, "depreciation_amortisation": 3834000, "ebitda": 13729000, "interest_expense": 1119000, "interest_income": null, "other_non_operating": null, "pretax_income": 8776000, "tax_provision": 2419000, "effective_tax_rate": null, "net_income": 6280000, "net_income_continuing_ops": 6357000, "net_income_to_common": 6280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94632000, "short_term_investments": 1000000, "net_receivables": 57240000, "inventory": 90408000, "other_current_assets": null, "total_current_assets": 259734000, "net_ppe": null, "goodwill": 45579000, "intangible_assets": 45492000, "goodwill_and_intangibles": 91071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224572000, "total_assets": 484306000, "short_term_debt": 3814000, "accounts_payable": 11875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59709000, "long_term_debt": 53827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100440000, "total_liabilities": 160149000, "total_debt": 57641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177839000, "total_equity": 324110000, "shares_outstanding": 13686000, "operating_cash_flow": 8898000, "stock_based_compensation": 656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7868000, "free_cash_flow": 11872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9895000", "ebitda": "13729000", "netIncome": "6280000", "grossProfit": "35935000", "depreciation": "None", "totalRevenue": "85854000", "costOfRevenue": "49919000", "interestIncome": "707000", "incomeBeforeTax": "8776000", "interestExpense": "1119000", "operatingIncome": "8224000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2419000", "reportedCurrency": "USD", "netInterestIncome": "-1119000", "nonInterestIncome": "None", "operatingExpenses": "27711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3834000", "sellingGeneralAndAdministrative": "26630000", "netIncomeFromContinuingOperations": "6357000" }, "balance": { "goodwill": "45579000", "inventory": "90408000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "484306000", "longTermDebt": "53827000", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "45492000", "reportedCurrency": "USD", "retainedEarnings": "177839000", "totalLiabilities": "160149000", "otherCurrentAssets": "16454000", "totalCurrentAssets": "259734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "57240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224572000", "currentAccountsPayable": "11875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114152000", "shortLongTermDebtTotal": "80228000", "totalShareholderEquity": "324110000", "capitalLeaseObligations": "26401000", "otherCurrentLiabilities": "31651000", "totalCurrentLiabilities": "59709000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "100440000", "cashAndShortTermInvestments": "94632000", "commonStockSharesOutstanding": "13686000", "intangibleAssetsExcludingGoodwill": "45492000", "cashAndCashEquivalentsAtCarryingValue": "94632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2114000", "operatingCashflow": "8898000", "capitalExpenditures": "2974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7868000", "cashflowFromInvestment": "-3936000", "stockBasedCompensation": "656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "income_statement": { "revenue": 90802000, "cost_of_revenue": 52090000, "gross_profit": 38712000, "ebit": 12814000, "ebitda": 16681000, "pretax_income": 11735000, "tax_provision": 3384000, "net_income": 8236000, "net_income_to_common": 8236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 264391000, "total_assets": 486977000, "short_term_debt": 4072000, "long_term_debt": 60799000, "total_debt": 64871000, "total_liabilities": 165312000, "total_equity": 321603000, "shares_outstanding": 13670000, "goodwill_and_intangibles": 92179000 }, "cash_flow": { "operating_cash_flow": 9769000, "capital_expenditure": 3373000, "free_cash_flow": 13142000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 351016, "ticker_id": 4272, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:50:29.747350+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12814000", "ebitda": "16681000", "netIncome": "8236000", "grossProfit": "38712000", "depreciation": "None", "totalRevenue": "90802000", "costOfRevenue": "52090000", "interestIncome": "356000", "incomeBeforeTax": "11735000", "interestExpense": "1079000", "operatingIncome": "11795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "26917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "52090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3867000", "sellingGeneralAndAdministrative": "26826000", "netIncomeFromContinuingOperations": "8351000" }, "balance": { "goodwill": "45703000", "inventory": "89418000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "486977000", "longTermDebt": "60799000", "shortTermDebt": "4072000", "treasuryStock": "-11924000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46476000", "reportedCurrency": "USD", "retainedEarnings": "171559000", "totalLiabilities": "165312000", "otherCurrentAssets": "15904000", "totalCurrentAssets": "264391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222586000", "currentAccountsPayable": "12411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87128000", "shortLongTermDebtTotal": "83858000", "totalShareholderEquity": "321603000", "capitalLeaseObligations": "23059000", "otherCurrentLiabilities": "31477000", "totalCurrentLiabilities": "61238000", "otherNonCurrentLiabilities": "39215000", "totalNonCurrentLiabilities": "104074000", "cashAndShortTermInvestments": "98521000", "commonStockSharesOutstanding": "13670000", "intangibleAssetsExcludingGoodwill": "46476000", "cashAndCashEquivalentsAtCarryingValue": "98521000", "accumulatedDepreciationAmortizationPPE": "-133658000" }, "cashflow": { "netIncome": "8351000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2843000", "operatingCashflow": "9769000", "capitalExpenditures": "3373000", "changeInReceivables": "-2157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "-3361000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90802000, "cost_of_revenue": 52090000, "gross_profit": 38712000, "research_and_development": null, "selling_general_admin": 26826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12814000, "depreciation_amortisation": 3867000, "ebitda": 16681000, "interest_expense": 1079000, "interest_income": null, "other_non_operating": null, "pretax_income": 11735000, "tax_provision": 3384000, "effective_tax_rate": null, "net_income": 8236000, "net_income_continuing_ops": 8351000, "net_income_to_common": 8236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98521000, "short_term_investments": null, "net_receivables": 60548000, "inventory": 89418000, "other_current_assets": null, "total_current_assets": 264391000, "net_ppe": null, "goodwill": 45703000, "intangible_assets": 46476000, "goodwill_and_intangibles": 92179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 222586000, "total_assets": 486977000, "short_term_debt": 4072000, "accounts_payable": 12411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61238000, "long_term_debt": 60799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104074000, "total_liabilities": 165312000, "total_debt": 64871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171559000, "total_equity": 321603000, "shares_outstanding": 13670000, "operating_cash_flow": 9769000, "stock_based_compensation": 548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3361000, "dividends_paid": 26000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446000, "free_cash_flow": 13142000, "net_change_in_cash": 5962000 }, "raw_data": { "income": { "ebit": "12814000", "ebitda": "16681000", "netIncome": "8236000", "grossProfit": "38712000", "depreciation": "None", "totalRevenue": "90802000", "costOfRevenue": "52090000", "interestIncome": "356000", "incomeBeforeTax": "11735000", "interestExpense": "1079000", "operatingIncome": "11795000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3384000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "26917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1019000", "costofGoodsAndServicesSold": "52090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3867000", "sellingGeneralAndAdministrative": "26826000", "netIncomeFromContinuingOperations": "8351000" }, "balance": { "goodwill": "45703000", "inventory": "89418000", "commonStock": "1433000", "currentDebt": "None", "investments": "None", "totalAssets": "486977000", "longTermDebt": "60799000", "shortTermDebt": "4072000", "treasuryStock": "-11924000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "46476000", "reportedCurrency": "USD", "retainedEarnings": "171559000", "totalLiabilities": "165312000", "otherCurrentAssets": "15904000", "totalCurrentAssets": "264391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "222586000", "currentAccountsPayable": "12411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87128000", "shortLongTermDebtTotal": "83858000", "totalShareholderEquity": "321603000", "capitalLeaseObligations": "23059000", "otherCurrentLiabilities": "31477000", "totalCurrentLiabilities": "61238000", "otherNonCurrentLiabilities": "39215000", "totalNonCurrentLiabilities": "104074000", "cashAndShortTermInvestments": "98521000", "commonStockSharesOutstanding": "13670000", "intangibleAssetsExcludingGoodwill": "46476000", "cashAndCashEquivalentsAtCarryingValue": "98521000", "accumulatedDepreciationAmortizationPPE": "-133658000" }, "cashflow": { "netIncome": "8351000", "profitLoss": "None", "dividendPayout": "26000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2843000", "operatingCashflow": "9769000", "capitalExpenditures": "3373000", "changeInReceivables": "-2157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446000", "cashflowFromInvestment": "-3361000", "stockBasedCompensation": "548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5962000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }