{ "ticker": { "uuid": "bd73e9fa-3136-4c14-942b-8d559fdf6b24", "symbol": "VPG", "name": "Vishay Precision Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bd73e9fa-3136-4c14-942b-8d559fdf6b24/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73e9fa-3136-4c14-942b-8d559fdf6b24/" }, "latest_snapshot": { "ticker": { "uuid": "bd73e9fa-3136-4c14-942b-8d559fdf6b24", "symbol": "VPG", "name": "Vishay Precision Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/bd73e9fa-3136-4c14-942b-8d559fdf6b24/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd73e9fa-3136-4c14-942b-8d559fdf6b24/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.11, "value": 0.02, "quality": 0.13, "momentum": 0.98, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 103.89, "market_cap": 1381840890, "pe_ratio": 233.5769, "earnings_yield": 0.0083, "ebitda_to_ev": 0.0203, "shareholder_yield": 0, "roe": 0.0177, "piotroski_f_score": 6, "momentum_12_1": 4.0443, "volatility_252d": 0.7184 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 233.5769, "ev_ebitda": 49.2067, "earnings_yield": 0.0083, "fcf_yield": 0.0135, "shareholder_yield": 0 }, "quality": { "roe": 0.0177, "roic": 0.0229, "gross_margin": 0.3917, "fcf_margin": 0.0567, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0751, "eps_growth_1y": 0.922, "fcf_growth_1y": -0.308 }, "momentum": { "price_return_12m": 2.7077, "momentum_12_1": 4.0443, "relative_strength": 2.5587 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.13, "momentum_percentile": 0.98, "growth_composite": 67, "yield_composite": 81, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.51, "os": 0.11, "value": 0.01, "quality": 0.15, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 264.1989, "earnings_yield": 0.0074, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 1.3997 }, { "week_end_date": "2026-06-14", "price": 139.52, "os": 0.11, "value": 0.01, "quality": 0.13, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 313.6842, "earnings_yield": 0.0062, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 2.7648 }, { "week_end_date": "2026-06-21", "price": 141.34, "os": 0.1, "value": 0.01, "quality": 0.13, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 317.7761, "earnings_yield": 0.0061, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 3.3872 }, { "week_end_date": "2026-06-28", "price": 127.82, "os": 0.13, "value": 0.01, "quality": 0.17, "momentum": 0.99, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 287.3789, "earnings_yield": 0.0067, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 3.4264 }, { "week_end_date": "2026-07-05", "price": 121.59, "os": 0.12, "value": 0.01, "quality": 0.17, "momentum": 0.98, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 273.372, "earnings_yield": 0.0071, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 2.9726 }, { "week_end_date": "2026-07-12", "price": 112.7, "os": 0.12, "value": 0.02, "quality": 0.16, "momentum": 0.98, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 253.3845, "earnings_yield": 0.0077, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 3.8937 }, { "week_end_date": "2026-07-19", "price": 103.89, "os": 0.11, "value": 0.02, "quality": 0.13, "momentum": 0.98, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 233.5769, "earnings_yield": 0.0083, "shareholder_yield": 0, "roe": 0.0177, "momentum_12_1": 4.0443 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307202000, "cost_of_revenue": 187772000, "gross_profit": 119430000, "ebit": 10733000, "ebitda": 26654000, "pretax_income": 8796000, "tax_provision": 3454000, "net_income": 5293000, "net_income_to_common": 5293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336371999, "shares_outstanding": 13314000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 14382000, "capital_expenditure": 8031000, "free_cash_flow": 22413000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306522000, "cost_of_revenue": 180990000, "gross_profit": 125532000, "ebit": 20076000, "ebitda": 35881000, "pretax_income": 17564000, "tax_provision": 7730000, "net_income": 9911000, "net_income_to_common": 9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79272000, "total_current_assets": 236949000, "total_assets": 450935000, "short_term_debt": 3998000, "long_term_debt": 31441000, "total_debt": 55367000, "total_liabilities": 129075000, "total_equity": 321967000, "shares_outstanding": 13385000, "goodwill_and_intangibles": 88634000 }, "cash_flow": { "operating_cash_flow": 19815000, "capital_expenditure": 9163000, "free_cash_flow": 28978000, "dividends_paid": null, "share_repurchases": -7815000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306522000, "cost_of_revenue": 180990000, "gross_profit": 125532000, "ebit": 20076000, "ebitda": 35881000, "pretax_income": 17564000, "tax_provision": 7730000, "net_income": 9911000, "net_income_to_common": 9911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79272000, "total_current_assets": 236949000, "total_assets": 450935000, "short_term_debt": 3998000, "long_term_debt": 31441000, "total_debt": 55367000, "total_liabilities": 129075000, "total_equity": 321967000, "shares_outstanding": 13385000, "goodwill_and_intangibles": 88634000 }, "cash_flow": { "operating_cash_flow": 19815000, "capital_expenditure": 9163000, "free_cash_flow": 28978000, "dividends_paid": null, "share_repurchases": -7815000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 171000, "ebitda": 4381000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 171000, "ebitda": 4381000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 171000, "ebitda": 4381000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 171000, "ebitda": 4381000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 171000, "ebitda": 4381000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84353000, "cost_of_revenue": 51479000, "gross_profit": 32874000, "ebit": 789000, "ebitda": 4999000, "pretax_income": -158000, "tax_provision": 129000, "net_income": -319000, "net_income_to_common": -319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82486000, "total_current_assets": 246094000, "total_assets": 453840000, "short_term_debt": 4439000, "long_term_debt": 20612000, "total_debt": 44387000, "total_liabilities": 119363000, "total_equity": 334717000, "shares_outstanding": 13297000, "goodwill_and_intangibles": 84423000 }, "cash_flow": { "operating_cash_flow": -596000, "capital_expenditure": 3060000, "free_cash_flow": 2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 80572000, "cost_of_revenue": 50906000, "gross_profit": 29666000, "ebit": -293000, "ebitda": 3750000, "pretax_income": -705000, "tax_provision": 1234000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87366000, "total_current_assets": 246962000, "total_assets": 455889000, "short_term_debt": 4347000, "long_term_debt": 20583000, "total_debt": 64024000, "total_liabilities": 119662000, "total_equity": 336372000, "shares_outstanding": 13279000, "goodwill_and_intangibles": 85594000 }, "cash_flow": { "operating_cash_flow": 4428000, "capital_expenditure": 3078000, "free_cash_flow": 7506000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }