{ "ticker": { "uuid": "bd7dd3ab-c212-4fe4-b999-032741bbc62c", "symbol": "BTQ", "name": "BTQ Technologies Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bd7dd3ab-c212-4fe4-b999-032741bbc62c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd7dd3ab-c212-4fe4-b999-032741bbc62c/" }, "ticker_metadata": { "id": 5172, "uuid": "bd7dd3ab-c212-4fe4-b999-032741bbc62c", "symbol": "BTQ", "name": "BTQ Technologies Corp. Common Stock", "asset_type": "equity", "market_cap": 681360000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "BTQ Technologies Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd7dd3ab-c212-4fe4-b999-032741bbc62c", "symbol": "BTQ", "name": "BTQ Technologies Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bd7dd3ab-c212-4fe4-b999-032741bbc62c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd7dd3ab-c212-4fe4-b999-032741bbc62c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.14, "quality": 0.06, "momentum": 0.7, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 4.07, "market_cap": 575135485.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8316, "piotroski_f_score": 2, "momentum_12_1": 0.0065, "volatility_252d": 1.642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.742930+00:00", "batch_id": "" }, "size": { "price_close": 4.07, "market_cap": 575135485.1, "market_cap_usd": 575135485.1, "enterprise_value": 563002532.1, "shares_outstanding": 141310930, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 24.6574, "ptbv_ratio": 24.6574, "ps_ratio": 8781.0966, "pcf_ratio": null, "pfcf_ratio": -26.8429, "ev_ebitda": null, "ev_ebit": -13.5062, "ev_sales": 8595.8522, "ev_fcf": -26.2766, "earnings_yield": null, "fcf_yield": -0.0381, "price_to_sales": 8781.0966, "price_to_book": 24.6574, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0001 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.717, "operating_margin": -636.4393, "net_margin": -652.2715, "ebitda_margin": null, "fcf_margin": -327.1297, "roe": -1.8316, "roa": -1.6374, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0025, "cash_conversion": 0.5015, "accruals_ratio": -0.8123, "sbc_to_revenue": 329.5583, "piotroski_f_score": 2, "altman_z_score": 115.5073, "earnings_stability_5y": 1.1334, "revenue_stability_5y": 1.2939, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1186, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -1364.7481, "current_ratio": 7.0646, "quick_ratio": 7.0646, "net_debt": -12132953, "local_beta": 0.0034, "volatility_252d": 1.642, "volatility_60d": 3.0239, "max_drawdown_12m": -0.8164, "risk_adjusted_momentum": 0.0039 }, "growth": { "revenue_growth_1y": -0.9285, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5235, "revenue_growth": -0.9285, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3087, "price_return_3m": 0.2921, "price_return_6m": -0.3777, "price_return_9m": 0.2333, "price_return_12m": 0.3172, "price_return_12m_ex1m": 0.0065, "momentum_6m": -0.3777, "momentum_12m": 0.3172, "momentum_12_1": 0.0065, "distance_from_52w_high": -0.6524, "distance_from_52w_low": 0.893, "relative_strength": 0.1592 }, "raw_ttm": { "revenue_ttm": 65497, "gross_profit_ttm": -112461, "ebit_ttm": -41684865, "ebitda_ttm": null, "net_income_ttm": -42721828, "eps_diluted_ttm": -0.3023, "operating_cash_flow_ttm": -21528555, "capital_expenditure_ttm": 102539, "fcf_ttm": -21426016, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30544, "cash_and_equivalents": 12132953, "total_current_assets": 14431909, "total_current_liabilities": 2042856, "net_ppe": null, "total_assets": 26090597, "total_debt": null, "total_equity": 23325035, "net_working_capital": 256100, "book_value_per_share": 0.1651, "retained_earnings": -85178897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1651 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 37 }, "composites": { "value_composite": 86, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0917, "os_score": 0.08, "value_percentile": 0.14, "quality_percentile": 0.06, "momentum_percentile": 0.7, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 382, "ticker_id": 5172, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.742930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.07, "market_cap": 575135485.1, "market_cap_usd": 575135485.1, "enterprise_value": 563002532.1, "shares_outstanding": 141310930, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.65743289, "ptbv_ratio": 24.65743289, "ps_ratio": 8781.09661664, "pcf_ratio": null, "pfcf_ratio": -26.84285707, "ev_ebitda": null, "ev_ebit": -13.50616182, "ev_sales": 8595.8522085, "ev_fcf": -26.27658507, "earnings_yield": null, "fcf_yield": -0.0380567, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.71704048, "operating_margin": -636.43930256, "net_margin": -652.27152389, "ebitda_margin": null, "fcf_margin": -327.12973113, "roe": -1.83158688, "roa": -1.63744157, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00251037, "cash_conversion": 0.50152386, "accruals_ratio": -0.81229544, "sbc_to_revenue": 329.55834618, "debt_to_equity": 0.11856625, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -1364.74806836, "current_ratio": 7.06457479, "quick_ratio": 7.06457479, "net_debt": -12132953, "revenue_growth_1y": -0.92854875, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.52353466, "piotroski_f_score": 2, "altman_z_score": 115.50729649, "earnings_stability_5y": 1.133387, "revenue_stability_5y": 1.293924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30868167, "price_return_3m": 0.29206349, "price_return_6m": -0.37767584, "price_return_9m": 0.23333333, "price_return_12m": 0.3171521, "price_return_12m_ex1m": 0.00647249, "distance_from_52w_high": -0.65243382, "distance_from_52w_low": 0.89302326, "relative_strength": 0.15921105, "local_beta": 0.0034, "volatility_252d": 1.641958, "volatility_60d": 3.023893, "max_drawdown_12m": -0.81639624, "revenue_ttm": 65497, "gross_profit_ttm": -112461, "ebit_ttm": -41684865, "ebitda_ttm": null, "net_income_ttm": -42721828, "eps_diluted_ttm": -0.30232501, "operating_cash_flow_ttm": -21528555, "capital_expenditure_ttm": 102539, "fcf_ttm": -21426016, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30544, "cash_and_equivalents": 12132953, "total_current_assets": 14431909, "total_current_liabilities": 2042856, "net_ppe": null, "total_assets": 26090597, "total_debt": null, "total_equity": 23325035, "net_working_capital": 256100, "book_value_per_share": 0.16506179, "retained_earnings": -85178897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16506179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 37, "value_composite": 86, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.07, "os": 0.08, "value": 0.14, "quality": 0.06, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8316, "momentum_12_1": 0.0065, "complete_fields": { "id": 382, "ticker_id": 5172, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:19.742930+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.07, "market_cap": 575135485.1, "market_cap_usd": 575135485.1, "enterprise_value": 563002532.1, "shares_outstanding": 141310930, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.65743289, "ptbv_ratio": 24.65743289, "ps_ratio": 8781.09661664, "pcf_ratio": null, "pfcf_ratio": -26.84285707, "ev_ebitda": null, "ev_ebit": -13.50616182, "ev_sales": 8595.8522085, "ev_fcf": -26.27658507, "earnings_yield": null, "fcf_yield": -0.0380567, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.71704048, "operating_margin": -636.43930256, "net_margin": -652.27152389, "ebitda_margin": null, "fcf_margin": -327.12973113, "roe": -1.83158688, "roa": -1.63744157, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00251037, "cash_conversion": 0.50152386, "accruals_ratio": -0.81229544, "sbc_to_revenue": 329.55834618, "debt_to_equity": 0.11856625, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -1364.74806836, "current_ratio": 7.06457479, "quick_ratio": 7.06457479, "net_debt": -12132953, "revenue_growth_1y": -0.92854875, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.52353466, "piotroski_f_score": 2, "altman_z_score": 115.50729649, "earnings_stability_5y": 1.133387, "revenue_stability_5y": 1.293924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30868167, "price_return_3m": 0.29206349, "price_return_6m": -0.37767584, "price_return_9m": 0.23333333, "price_return_12m": 0.3171521, "price_return_12m_ex1m": 0.00647249, "distance_from_52w_high": -0.65243382, "distance_from_52w_low": 0.89302326, "relative_strength": 0.15921105, "local_beta": 0.0034, "volatility_252d": 1.641958, "volatility_60d": 3.023893, "max_drawdown_12m": -0.81639624, "revenue_ttm": 65497, "gross_profit_ttm": -112461, "ebit_ttm": -41684865, "ebitda_ttm": null, "net_income_ttm": -42721828, "eps_diluted_ttm": -0.30232501, "operating_cash_flow_ttm": -21528555, "capital_expenditure_ttm": 102539, "fcf_ttm": -21426016, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 30544, "cash_and_equivalents": 12132953, "total_current_assets": 14431909, "total_current_liabilities": 2042856, "net_ppe": null, "total_assets": 26090597, "total_debt": null, "total_equity": 23325035, "net_working_capital": 256100, "book_value_per_share": 0.16506179, "retained_earnings": -85178897, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.16506179, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 97, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 37, "value_composite": 86, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 91, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 315497, "cost_of_revenue": 210891, "gross_profit": 104606, "ebit": -25047103, "ebitda": null, "pretax_income": -24605873, "tax_provision": null, "net_income": -24605873, "net_income_to_common": -24605873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20939224, "total_current_assets": 22416087, "total_assets": 33786999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2176993, "total_equity": 31610006, "shares_outstanding": 140400930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15008504, "capital_expenditure": 21337, "free_cash_flow": -14987167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33940, "ticker_id": 5172, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24605873", "grossProfit": "104606", "depreciation": "None", "totalRevenue": "315497", "costOfRevenue": "210891", "interestIncome": "263231", "incomeBeforeTax": "-24605873", "interestExpense": "0", "operatingIncome": "-25047103", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "263231", "nonInterestIncome": "None", "operatingExpenses": "25362600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5601755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18589507", "netIncomeFromContinuingOperations": "-24605873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33786999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-65250962", "totalLiabilities": "2176993", "otherCurrentAssets": "None", "totalCurrentAssets": "22416087", "currentLongTermDebt": "None", "longTermInvestments": "11351605", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11370912", "currentAccountsPayable": "2151111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31610006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2176993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20939224", "commonStockSharesOutstanding": "140400930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20939224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24605873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15008504", "capitalExpenditures": "21337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37685070", "cashflowFromInvestment": "None", "stockBasedCompensation": "10592252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315497, "cost_of_revenue": 210891, "gross_profit": 104606, "research_and_development": 5601755, "selling_general_admin": 18589507, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25047103, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24605873, "tax_provision": null, "effective_tax_rate": null, "net_income": -24605873, "net_income_continuing_ops": -24605873, "net_income_to_common": -24605873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20939224, "short_term_investments": 57500, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22416087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11370912, "total_assets": 33786999, "short_term_debt": null, "accounts_payable": 2151111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2176993, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2176993, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65250962, "total_equity": 31610006, "shares_outstanding": 140400930, "operating_cash_flow": -15008504, "stock_based_compensation": 10592252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21337, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37685070, "free_cash_flow": -14987167, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-24605873", "grossProfit": "104606", "depreciation": "None", "totalRevenue": "315497", "costOfRevenue": "210891", "interestIncome": "263231", "incomeBeforeTax": "-24605873", "interestExpense": "0", "operatingIncome": "-25047103", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "263231", "nonInterestIncome": "None", "operatingExpenses": "25362600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5601755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210891", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18589507", "netIncomeFromContinuingOperations": "-24605873" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33786999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-65250962", "totalLiabilities": "2176993", "otherCurrentAssets": "None", "totalCurrentAssets": "22416087", "currentLongTermDebt": "None", "longTermInvestments": "11351605", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11370912", "currentAccountsPayable": "2151111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31610006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2176993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20939224", "commonStockSharesOutstanding": "140400930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20939224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24605873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-15008504", "capitalExpenditures": "21337", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37685070", "cashflowFromInvestment": "None", "stockBasedCompensation": "10592252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 666667, "cost_of_revenue": 575532, "gross_profit": 666667, "ebit": -5999755, "ebitda": -5912875, "pretax_income": -6054418, "tax_provision": 22318, "net_income": -6076736, "net_income_to_common": -6076736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9336892, "total_current_assets": 9624644, "total_assets": 9731478, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1792921, "total_equity": 7938557, "shares_outstanding": 124241167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4695569, "capital_expenditure": 275782, "free_cash_flow": -4419787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33945, "ticker_id": 5172, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5999755", "ebitda": "-5912875", "netIncome": "-6076736", "grossProfit": "666667", "depreciation": "None", "totalRevenue": "666667", "costOfRevenue": "575532", "interestIncome": "17876", "incomeBeforeTax": "-6054418", "interestExpense": "54663", "operatingIncome": "-5711011", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "CAD", "netInterestIncome": "-36787", "nonInterestIncome": "None", "operatingExpenses": "6377678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2732496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86880", "sellingGeneralAndAdministrative": "2577584", "netIncomeFromContinuingOperations": "-6076736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9731478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-40645089", "totalLiabilities": "1792921", "otherCurrentAssets": "None", "totalCurrentAssets": "9624644", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106834", "currentAccountsPayable": "1357502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7938557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1792921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9336892", "commonStockSharesOutstanding": "124241167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9336892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6076740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4695569", "capitalExpenditures": "275782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840362", "cashflowFromInvestment": "None", "stockBasedCompensation": "1063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666667, "cost_of_revenue": 575532, "gross_profit": 666667, "research_and_development": 2732496, "selling_general_admin": 2577584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5999755, "depreciation_amortisation": 86880, "ebitda": -5912875, "interest_expense": 54663, "interest_income": null, "other_non_operating": null, "pretax_income": -6054418, "tax_provision": 22318, "effective_tax_rate": null, "net_income": -6076736, "net_income_continuing_ops": -6076736, "net_income_to_common": -6076736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9336892, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9624644, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106834, "total_assets": 9731478, "short_term_debt": null, "accounts_payable": 1357502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1792921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40645089, "total_equity": 7938557, "shares_outstanding": 124241167, "operating_cash_flow": -4695569, "stock_based_compensation": 1063, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275782, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10840362, "free_cash_flow": -4419787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5999755", "ebitda": "-5912875", "netIncome": "-6076736", "grossProfit": "666667", "depreciation": "None", "totalRevenue": "666667", "costOfRevenue": "575532", "interestIncome": "17876", "incomeBeforeTax": "-6054418", "interestExpense": "54663", "operatingIncome": "-5711011", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "CAD", "netInterestIncome": "-36787", "nonInterestIncome": "None", "operatingExpenses": "6377678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2732496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "575532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86880", "sellingGeneralAndAdministrative": "2577584", "netIncomeFromContinuingOperations": "-6076736" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9731478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-40645089", "totalLiabilities": "1792921", "otherCurrentAssets": "None", "totalCurrentAssets": "9624644", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106834", "currentAccountsPayable": "1357502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7938557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1792921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9336892", "commonStockSharesOutstanding": "124241167", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9336892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6076740", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4695569", "capitalExpenditures": "275782", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840362", "cashflowFromInvestment": "None", "stockBasedCompensation": "1063", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86880", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 761463, "gross_profit": -761463, "ebit": -15327116, "ebitda": -15213952, "pretax_income": -15338295, "tax_provision": 65000, "net_income": -15403295, "net_income_to_common": -15403295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2862023, "total_current_assets": 3790163, "total_assets": 4035989, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 983239, "total_equity": 3052750, "shares_outstanding": 118302780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6945461, "capital_expenditure": 17788, "free_cash_flow": -6927673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33948, "ticker_id": 5172, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15327116", "ebitda": "-15213952", "netIncome": "-15403295", "grossProfit": "-761463", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "761463", "interestIncome": "16209", "incomeBeforeTax": "-15338295", "interestExpense": "11179", "operatingIncome": "-14487202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "CAD", "netInterestIncome": "5030", "nonInterestIncome": "None", "operatingExpenses": "14487202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2553365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113164", "sellingGeneralAndAdministrative": "6173591", "netIncomeFromContinuingOperations": "-15403295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4035989", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34568353", "totalLiabilities": "983239", "otherCurrentAssets": "None", "totalCurrentAssets": "3790163", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "577875", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245826", "currentAccountsPayable": "859709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3052750", "capitalLeaseObligations": "33554", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "983239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2862023", "commonStockSharesOutstanding": "118302780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2862023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15403295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6945461", "capitalExpenditures": "17788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7003310", "cashflowFromInvestment": "None", "stockBasedCompensation": "3920656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 761463, "gross_profit": -761463, "research_and_development": 2553365, "selling_general_admin": 6173591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15327116, "depreciation_amortisation": 113164, "ebitda": -15213952, "interest_expense": 11179, "interest_income": null, "other_non_operating": null, "pretax_income": -15338295, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -15403295, "net_income_continuing_ops": -15403295, "net_income_to_common": -15403295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2862023, "short_term_investments": 577875, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3790163, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245826, "total_assets": 4035989, "short_term_debt": null, "accounts_payable": 859709, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 983239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 983239, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34568353, "total_equity": 3052750, "shares_outstanding": 118302780, "operating_cash_flow": -6945461, "stock_based_compensation": 3920656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17788, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7003310, "free_cash_flow": -6927673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15327116", "ebitda": "-15213952", "netIncome": "-15403295", "grossProfit": "-761463", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "761463", "interestIncome": "16209", "incomeBeforeTax": "-15338295", "interestExpense": "11179", "operatingIncome": "-14487202", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "CAD", "netInterestIncome": "5030", "nonInterestIncome": "None", "operatingExpenses": "14487202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2553365", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113164", "sellingGeneralAndAdministrative": "6173591", "netIncomeFromContinuingOperations": "-15403295" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4035989", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-34568353", "totalLiabilities": "983239", "otherCurrentAssets": "None", "totalCurrentAssets": "3790163", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "577875", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245826", "currentAccountsPayable": "859709", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3052750", "capitalLeaseObligations": "33554", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "983239", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2862023", "commonStockSharesOutstanding": "118302780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2862023", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15403295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6945461", "capitalExpenditures": "17788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7003310", "cashflowFromInvestment": "None", "stockBasedCompensation": "3920656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -643807, "ebitda": -643807, "pretax_income": -1155763, "tax_provision": null, "net_income": -1155763, "net_income_to_common": -1155763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7240223, "total_current_assets": 7265319, "total_assets": 7268194, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 468768, "total_equity": 6799426, "shares_outstanding": 121248879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -223338, "capital_expenditure": 122432, "free_cash_flow": -100906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33949, "ticker_id": 5172, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-643807", "netIncome": "-1155763", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1155763", "interestExpense": "11549", "operatingIncome": "-643807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-11549", "nonInterestIncome": "None", "operatingExpenses": "643807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16464559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "632643", "netIncomeFromContinuingOperations": "-1155763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7268194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-14648483", "totalLiabilities": "468768", "otherCurrentAssets": "None", "totalCurrentAssets": "7265319", "currentLongTermDebt": "None", "longTermInvestments": "63915", "shortTermInvestments": "0", "currentNetReceivables": "25096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2875", "currentAccountsPayable": "468768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6799426", "capitalLeaseObligations": "129062", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "468768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47088", "cashAndShortTermInvestments": "7240223", "commonStockSharesOutstanding": "121248879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7240223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-223338", "capitalExpenditures": "122432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200500", "cashflowFromInvestment": "None", "stockBasedCompensation": "632200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16464559, "selling_general_admin": 632643, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -643807, "depreciation_amortisation": null, "ebitda": -643807, "interest_expense": 11549, "interest_income": null, "other_non_operating": null, "pretax_income": -1155763, "tax_provision": null, "effective_tax_rate": null, "net_income": -1155763, "net_income_continuing_ops": -1155763, "net_income_to_common": -1155763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7240223, "short_term_investments": 0, "net_receivables": 25096, "inventory": null, "other_current_assets": null, "total_current_assets": 7265319, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2875, "total_assets": 7268194, "short_term_debt": null, "accounts_payable": 468768, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47088, "total_liabilities": 468768, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14648483, "total_equity": 6799426, "shares_outstanding": 121248879, "operating_cash_flow": -223338, "stock_based_compensation": 632200, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122432, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200500, "free_cash_flow": -100906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-643807", "netIncome": "-1155763", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1155763", "interestExpense": "11549", "operatingIncome": "-643807", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-11549", "nonInterestIncome": "None", "operatingExpenses": "643807", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16464559", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "632643", "netIncomeFromContinuingOperations": "-1155763" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7268194", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-14648483", "totalLiabilities": "468768", "otherCurrentAssets": "None", "totalCurrentAssets": "7265319", "currentLongTermDebt": "None", "longTermInvestments": "63915", "shortTermInvestments": "0", "currentNetReceivables": "25096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2875", "currentAccountsPayable": "468768", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6799426", "capitalLeaseObligations": "129062", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "468768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47088", "cashAndShortTermInvestments": "7240223", "commonStockSharesOutstanding": "121248879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7240223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-223338", "capitalExpenditures": "122432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200500", "cashflowFromInvestment": "None", "stockBasedCompensation": "632200", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 105947, "gross_profit": -105947, "ebit": -18459137, "ebitda": null, "pretax_income": -19927935, "tax_provision": null, "net_income": -19927935, "net_income_to_common": -19927935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12132953, "total_current_assets": 14431909, "total_assets": 26090597, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2765562, "total_equity": 23325035, "shares_outstanding": 141310930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8005077, "capital_expenditure": 93235, "free_cash_flow": -7911842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33938, "ticker_id": 5172, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19927935", "grossProfit": "-105947", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105947", "interestIncome": "102844", "incomeBeforeTax": "-19927935", "interestExpense": "29743", "operatingIncome": "-18459137", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "73101", "nonInterestIncome": "None", "operatingExpenses": "18459137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16115584", "netIncomeFromContinuingOperations": "-19927935" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26090597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-85178897", "totalLiabilities": "2765562", "otherCurrentAssets": "None", "totalCurrentAssets": "14431909", "currentLongTermDebt": "None", "longTermInvestments": "10605760", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11658688", "currentAccountsPayable": "1894178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23325035", "capitalLeaseObligations": "845062", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2042856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722706", "cashAndShortTermInvestments": "12132953", "commonStockSharesOutstanding": "141310930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12132953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19927935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8005077", "capitalExpenditures": "93235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13639", "cashflowFromInvestment": "None", "stockBasedCompensation": "11599839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 105947, "gross_profit": -105947, "research_and_development": 2012589, "selling_general_admin": 16115584, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18459137, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 29743, "interest_income": null, "other_non_operating": null, "pretax_income": -19927935, "tax_provision": null, "effective_tax_rate": null, "net_income": -19927935, "net_income_continuing_ops": -19927935, "net_income_to_common": -19927935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12132953, "short_term_investments": 57500, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14431909, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11658688, "total_assets": 26090597, "short_term_debt": null, "accounts_payable": 1894178, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2042856, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722706, "total_liabilities": 2765562, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85178897, "total_equity": 23325035, "shares_outstanding": 141310930, "operating_cash_flow": -8005077, "stock_based_compensation": 11599839, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93235, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13639, "free_cash_flow": -7911842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19927935", "grossProfit": "-105947", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105947", "interestIncome": "102844", "incomeBeforeTax": "-19927935", "interestExpense": "29743", "operatingIncome": "-18459137", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "73101", "nonInterestIncome": "None", "operatingExpenses": "18459137", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2012589", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16115584", "netIncomeFromContinuingOperations": "-19927935" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26090597", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-85178897", "totalLiabilities": "2765562", "otherCurrentAssets": "None", "totalCurrentAssets": "14431909", "currentLongTermDebt": "None", "longTermInvestments": "10605760", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11658688", "currentAccountsPayable": "1894178", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23325035", "capitalLeaseObligations": "845062", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2042856", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "722706", "cashAndShortTermInvestments": "12132953", "commonStockSharesOutstanding": "141310930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12132953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19927935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8005077", "capitalExpenditures": "93235", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13639", "cashflowFromInvestment": "None", "stockBasedCompensation": "11599839", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48910", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22069, "gross_profit": -22069, "ebit": -12311307, "ebitda": null, "pretax_income": -11823110, "tax_provision": null, "net_income": -11823110, "net_income_to_common": -11823110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20939224, "total_current_assets": 22416087, "total_assets": 33786999, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2176993, "total_equity": 31610006, "shares_outstanding": 140400930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7763511, "capital_expenditure": 9304, "free_cash_flow": -7754207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33939, "ticker_id": 5172, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11823110", "grossProfit": "-22069", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22069", "interestIncome": "263152", "incomeBeforeTax": "-11823110", "interestExpense": "517", "operatingIncome": "-12311307", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "263669", "nonInterestIncome": "None", "operatingExpenses": "12311307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3721800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8376384", "netIncomeFromContinuingOperations": "-11823110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33786999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-65250962", "totalLiabilities": "2176993", "otherCurrentAssets": "None", "totalCurrentAssets": "22416087", "currentLongTermDebt": "None", "longTermInvestments": "11351605", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11370912", "currentAccountsPayable": "2151111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31610006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2176993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20939224", "commonStockSharesOutstanding": "140400930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20939224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11823110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7763511", "capitalExpenditures": "9304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380875", "cashflowFromInvestment": "None", "stockBasedCompensation": "4941347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22069, "gross_profit": -22069, "research_and_development": 3721800, "selling_general_admin": 8376384, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12311307, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 517, "interest_income": null, "other_non_operating": null, "pretax_income": -11823110, "tax_provision": null, "effective_tax_rate": null, "net_income": -11823110, "net_income_continuing_ops": -11823110, "net_income_to_common": -11823110, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20939224, "short_term_investments": 57500, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22416087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11370912, "total_assets": 33786999, "short_term_debt": null, "accounts_payable": 2151111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2176993, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2176993, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65250962, "total_equity": 31610006, "shares_outstanding": 140400930, "operating_cash_flow": -7763511, "stock_based_compensation": 4941347, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9304, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380875, "free_cash_flow": -7754207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11823110", "grossProfit": "-22069", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22069", "interestIncome": "263152", "incomeBeforeTax": "-11823110", "interestExpense": "517", "operatingIncome": "-12311307", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "263669", "nonInterestIncome": "None", "operatingExpenses": "12311307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3721800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8376384", "netIncomeFromContinuingOperations": "-11823110" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33786999", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-65250962", "totalLiabilities": "2176993", "otherCurrentAssets": "None", "totalCurrentAssets": "22416087", "currentLongTermDebt": "None", "longTermInvestments": "11351605", "shortTermInvestments": "57500", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11370912", "currentAccountsPayable": "2151111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31610006", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2176993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "20939224", "commonStockSharesOutstanding": "140400930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20939224", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11823110", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7763511", "capitalExpenditures": "9304", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380875", "cashflowFromInvestment": "None", "stockBasedCompensation": "4941347", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1027", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49942, "gross_profit": -49942, "ebit": -8967946, "ebitda": null, "pretax_income": -9024165, "tax_provision": null, "net_income": -9024165, "net_income_to_common": -9024165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39389812, "total_current_assets": 39977468, "total_assets": 40065727, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1954833, "total_equity": 38110894, "shares_outstanding": 139162180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3637976, "capital_expenditure": 0, "free_cash_flow": -3637976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33941, "ticker_id": 5172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9024165", "grossProfit": "-49942", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49942", "interestIncome": "0", "incomeBeforeTax": "-9024165", "interestExpense": "141", "operatingIncome": "-8967946", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-141", "nonInterestIncome": "None", "operatingExpenses": "8967946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7122139", "netIncomeFromContinuingOperations": "-9024165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40065727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53427852", "totalLiabilities": "1954833", "otherCurrentAssets": "None", "totalCurrentAssets": "39977468", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88259", "currentAccountsPayable": "1838811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38110894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1954833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39389812", "commonStockSharesOutstanding": "139162180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39389812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9024165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3637976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37046895", "cashflowFromInvestment": "None", "stockBasedCompensation": "4505665", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49942, "gross_profit": -49942, "research_and_development": 1166429, "selling_general_admin": 7122139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8967946, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 141, "interest_income": null, "other_non_operating": null, "pretax_income": -9024165, "tax_provision": null, "effective_tax_rate": null, "net_income": -9024165, "net_income_continuing_ops": -9024165, "net_income_to_common": -9024165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39389812, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39977468, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88259, "total_assets": 40065727, "short_term_debt": null, "accounts_payable": 1838811, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1954833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1954833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53427852, "total_equity": 38110894, "shares_outstanding": 139162180, "operating_cash_flow": -3637976, "stock_based_compensation": 4505665, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37046895, "free_cash_flow": -3637976, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9024165", "grossProfit": "-49942", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49942", "interestIncome": "0", "incomeBeforeTax": "-9024165", "interestExpense": "141", "operatingIncome": "-8967946", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-141", "nonInterestIncome": "None", "operatingExpenses": "8967946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1166429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7122139", "netIncomeFromContinuingOperations": "-9024165" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "40065727", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-53427852", "totalLiabilities": "1954833", "otherCurrentAssets": "None", "totalCurrentAssets": "39977468", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88259", "currentAccountsPayable": "1838811", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "38110894", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1954833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39389812", "commonStockSharesOutstanding": "139162180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39389812", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9024165", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3637976", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37046895", "cashflowFromInvestment": "None", "stockBasedCompensation": "4505665", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 65497, "cost_of_revenue": 71927, "gross_profit": 65497, "ebit": -1946475, "ebitda": -1946074, "pretax_income": -1946618, "tax_provision": null, "net_income": -1946618, "net_income_to_common": -1946618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5980893, "total_current_assets": 6440527, "total_assets": 6529388, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 946889, "total_equity": 5582499, "shares_outstanding": 132489839, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2121991, "capital_expenditure": 0, "free_cash_flow": -2121991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33942, "ticker_id": 5172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1946475", "ebitda": "-1946074", "netIncome": "-1946618", "grossProfit": "65497", "depreciation": "None", "totalRevenue": "65497", "costOfRevenue": "71927", "interestIncome": "79", "incomeBeforeTax": "-1946618", "interestExpense": "143", "operatingIncome": "-1966875", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-64", "nonInterestIncome": "None", "operatingExpenses": "2032372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "1401549", "netIncomeFromContinuingOperations": "-1946618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46307058", "currentDebt": "None", "investments": "None", "totalAssets": "6529388", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-44403687", "totalLiabilities": "946889", "otherCurrentAssets": "265613", "totalCurrentAssets": "6440527", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "194021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88861", "currentAccountsPayable": "833184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5582499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25763", "totalCurrentLiabilities": "946889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5980893", "commonStockSharesOutstanding": "132489839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5980893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2121991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81125", "cashflowFromInvestment": "-12033", "stockBasedCompensation": "538232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65497, "cost_of_revenue": 71927, "gross_profit": 65497, "research_and_development": 419985, "selling_general_admin": 1401549, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1946475, "depreciation_amortisation": 401, "ebitda": -1946074, "interest_expense": 143, "interest_income": null, "other_non_operating": null, "pretax_income": -1946618, "tax_provision": null, "effective_tax_rate": null, "net_income": -1946618, "net_income_continuing_ops": -1946618, "net_income_to_common": -1946618, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5980893, "short_term_investments": null, "net_receivables": 194021, "inventory": null, "other_current_assets": null, "total_current_assets": 6440527, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88861, "total_assets": 6529388, "short_term_debt": null, "accounts_payable": 833184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 946889, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44403687, "total_equity": 5582499, "shares_outstanding": 132489839, "operating_cash_flow": -2121991, "stock_based_compensation": 538232, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81125, "free_cash_flow": -2121991, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1946475", "ebitda": "-1946074", "netIncome": "-1946618", "grossProfit": "65497", "depreciation": "None", "totalRevenue": "65497", "costOfRevenue": "71927", "interestIncome": "79", "incomeBeforeTax": "-1946618", "interestExpense": "143", "operatingIncome": "-1966875", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-64", "nonInterestIncome": "None", "operatingExpenses": "2032372", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71927", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "401", "sellingGeneralAndAdministrative": "1401549", "netIncomeFromContinuingOperations": "-1946618" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46307058", "currentDebt": "None", "investments": "None", "totalAssets": "6529388", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-44403687", "totalLiabilities": "946889", "otherCurrentAssets": "265613", "totalCurrentAssets": "6440527", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "194021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88861", "currentAccountsPayable": "833184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5582499", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25763", "totalCurrentLiabilities": "946889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5980893", "commonStockSharesOutstanding": "132489839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5980893", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1946618", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-2121991", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81125", "cashflowFromInvestment": "-12033", "stockBasedCompensation": "538232", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "401", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 66953, "gross_profit": 250000, "ebit": -1800975, "ebitda": -1811747, "pretax_income": -1811980, "tax_provision": null, "net_income": -1811980, "net_income_to_common": -1811980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8033792, "total_current_assets": 8501744, "total_assets": 8589743, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1679983, "total_equity": 6909760, "shares_outstanding": 132121207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1485026, "capital_expenditure": 0, "free_cash_flow": -1485026, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33943, "ticker_id": 5172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1811747", "netIncome": "-1811980", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "66953", "interestIncome": "0", "incomeBeforeTax": "-1811980", "interestExpense": "233", "operatingIncome": "-1800975", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-233", "nonInterestIncome": "None", "operatingExpenses": "2050975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1478637", "netIncomeFromContinuingOperations": "-1811980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46176790", "currentDebt": "None", "investments": "None", "totalAssets": "8589743", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-42457069", "totalLiabilities": "1679983", "otherCurrentAssets": "213930", "totalCurrentAssets": "8501744", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "254022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87999", "currentAccountsPayable": "1494672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6909760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27148", "totalCurrentLiabilities": "1679983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8033792", "commonStockSharesOutstanding": "132121207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8033792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1811980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1485026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176175", "cashflowFromInvestment": "5751", "stockBasedCompensation": "607008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 66953, "gross_profit": 250000, "research_and_development": 293541, "selling_general_admin": 1478637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1800975, "depreciation_amortisation": null, "ebitda": -1811747, "interest_expense": 233, "interest_income": null, "other_non_operating": null, "pretax_income": -1811980, "tax_provision": null, "effective_tax_rate": null, "net_income": -1811980, "net_income_continuing_ops": -1811980, "net_income_to_common": -1811980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8033792, "short_term_investments": null, "net_receivables": 254022, "inventory": null, "other_current_assets": null, "total_current_assets": 8501744, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87999, "total_assets": 8589743, "short_term_debt": null, "accounts_payable": 1494672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1679983, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1679983, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42457069, "total_equity": 6909760, "shares_outstanding": 132121207, "operating_cash_flow": -1485026, "stock_based_compensation": 607008, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176175, "free_cash_flow": -1485026, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1811747", "netIncome": "-1811980", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "66953", "interestIncome": "0", "incomeBeforeTax": "-1811980", "interestExpense": "233", "operatingIncome": "-1800975", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-233", "nonInterestIncome": "None", "operatingExpenses": "2050975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "293541", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66953", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1478637", "netIncomeFromContinuingOperations": "-1811980" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46176790", "currentDebt": "None", "investments": "None", "totalAssets": "8589743", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-42457069", "totalLiabilities": "1679983", "otherCurrentAssets": "213930", "totalCurrentAssets": "8501744", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "None", "currentNetReceivables": "254022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87999", "currentAccountsPayable": "1494672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6909760", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27148", "totalCurrentLiabilities": "1679983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8033792", "commonStockSharesOutstanding": "132121207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8033792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1811980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1485026", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176175", "cashflowFromInvestment": "5751", "stockBasedCompensation": "607008", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 250000, "cost_of_revenue": 73587, "gross_profit": 250000, "ebit": -1456449, "ebitda": -1452093, "pretax_income": -1495508, "tax_provision": 22318, "net_income": -1517826, "net_income_to_common": -1517826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9336892, "total_current_assets": 9624644, "total_assets": 9731478, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1792921, "total_equity": 7938557, "shares_outstanding": 128181187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1323820, "capital_expenditure": 0, "free_cash_flow": -1323820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33944, "ticker_id": 5172, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1456449", "ebitda": "-1452093", "netIncome": "-1517826", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "73587", "interestIncome": "102", "incomeBeforeTax": "-1495508", "interestExpense": "39059", "operatingIncome": "-1193181", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "CAD", "netInterestIncome": "-38957", "nonInterestIncome": "None", "operatingExpenses": "1443181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356", "sellingGeneralAndAdministrative": "407951", "netIncomeFromContinuingOperations": "-1517826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45553931", "currentDebt": "None", "investments": "None", "totalAssets": "9731478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-40645089", "totalLiabilities": "1792921", "otherCurrentAssets": "64643", "totalCurrentAssets": "9624644", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "223109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106834", "currentAccountsPayable": "1357502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7938557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27172", "totalCurrentLiabilities": "1792921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9336892", "commonStockSharesOutstanding": "128181187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9336892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1517826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1323820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9812808", "cashflowFromInvestment": "25225", "stockBasedCompensation": "191994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250000, "cost_of_revenue": 73587, "gross_profit": 250000, "research_and_development": 696214, "selling_general_admin": 407951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1456449, "depreciation_amortisation": 4356, "ebitda": -1452093, "interest_expense": 39059, "interest_income": null, "other_non_operating": null, "pretax_income": -1495508, "tax_provision": 22318, "effective_tax_rate": null, "net_income": -1517826, "net_income_continuing_ops": -1517826, "net_income_to_common": -1517826, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9336892, "short_term_investments": 0, "net_receivables": 223109, "inventory": null, "other_current_assets": null, "total_current_assets": 9624644, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106834, "total_assets": 9731478, "short_term_debt": null, "accounts_payable": 1357502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1792921, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1792921, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40645089, "total_equity": 7938557, "shares_outstanding": 128181187, "operating_cash_flow": -1323820, "stock_based_compensation": 191994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25225, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9812808, "free_cash_flow": -1323820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1456449", "ebitda": "-1452093", "netIncome": "-1517826", "grossProfit": "250000", "depreciation": "None", "totalRevenue": "250000", "costOfRevenue": "73587", "interestIncome": "102", "incomeBeforeTax": "-1495508", "interestExpense": "39059", "operatingIncome": "-1193181", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22318", "reportedCurrency": "CAD", "netInterestIncome": "-38957", "nonInterestIncome": "None", "operatingExpenses": "1443181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696214", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4356", "sellingGeneralAndAdministrative": "407951", "netIncomeFromContinuingOperations": "-1517826" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45553931", "currentDebt": "None", "investments": "None", "totalAssets": "9731478", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-40645089", "totalLiabilities": "1792921", "otherCurrentAssets": "64643", "totalCurrentAssets": "9624644", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "223109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106834", "currentAccountsPayable": "1357502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7938557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "27172", "totalCurrentLiabilities": "1792921", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9336892", "commonStockSharesOutstanding": "128181187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9336892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1517826", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1323820", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9812808", "cashflowFromInvestment": "25225", "stockBasedCompensation": "191994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 326094, "cost_of_revenue": null, "gross_profit": 326094, "ebit": -1016591, "ebitda": -989671, "pretax_income": -1029346, "tax_provision": null, "net_income": -1029346, "net_income_to_common": -1029346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 822679, "total_current_assets": 1164886, "total_assets": 1763972, "short_term_debt": 88776, "long_term_debt": 701890, "total_debt": 790666, "total_liabilities": 3051508, "total_equity": -1287536, "shares_outstanding": 124203879, "goodwill_and_intangibles": 198429 }, "cash_flow": { "operating_cash_flow": -1051936, "capital_expenditure": 0, "free_cash_flow": -1051936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33946, "ticker_id": 5172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1016591", "ebitda": "-989671", "netIncome": "-1029346", "grossProfit": "326094", "depreciation": "None", "totalRevenue": "326094", "costOfRevenue": "None", "interestIncome": "6183", "incomeBeforeTax": "-1029346", "interestExpense": "12755", "operatingIncome": "-990287", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6572", "nonInterestIncome": "None", "operatingExpenses": "1316381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26920", "sellingGeneralAndAdministrative": "551307", "netIncomeFromContinuingOperations": "-1029346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34945587", "currentDebt": "None", "investments": "None", "totalAssets": "1763972", "longTermDebt": "701890", "shortTermDebt": "88776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "198429", "reportedCurrency": "CAD", "retainedEarnings": "-39127263", "totalLiabilities": "3051508", "otherCurrentAssets": "143778", "totalCurrentAssets": "1164886", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "198429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599086", "currentAccountsPayable": "1179221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848007", "totalShareholderEquity": "-1287536", "capitalLeaseObligations": "146117", "otherCurrentLiabilities": "393763", "totalCurrentLiabilities": "2292277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759231", "cashAndShortTermInvestments": "822679", "commonStockSharesOutstanding": "124203879", "intangibleAssetsExcludingGoodwill": "198429", "cashAndCashEquivalentsAtCarryingValue": "822679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1051936", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974660", "cashflowFromInvestment": "301976", "stockBasedCompensation": "-324481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326094, "cost_of_revenue": null, "gross_profit": 326094, "research_and_development": 600654, "selling_general_admin": 551307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1016591, "depreciation_amortisation": 26920, "ebitda": -989671, "interest_expense": 12755, "interest_income": null, "other_non_operating": null, "pretax_income": -1029346, "tax_provision": null, "effective_tax_rate": null, "net_income": -1029346, "net_income_continuing_ops": -1029346, "net_income_to_common": -1029346, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 822679, "short_term_investments": 0, "net_receivables": 198429, "inventory": null, "other_current_assets": null, "total_current_assets": 1164886, "net_ppe": null, "goodwill": null, "intangible_assets": 198429, "goodwill_and_intangibles": 198429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599086, "total_assets": 1763972, "short_term_debt": 88776, "accounts_payable": 1179221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2292277, "long_term_debt": 701890, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759231, "total_liabilities": 3051508, "total_debt": 790666, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39127263, "total_equity": -1287536, "shares_outstanding": 124203879, "operating_cash_flow": -1051936, "stock_based_compensation": -324481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 301976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 974660, "free_cash_flow": -1051936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1016591", "ebitda": "-989671", "netIncome": "-1029346", "grossProfit": "326094", "depreciation": "None", "totalRevenue": "326094", "costOfRevenue": "None", "interestIncome": "6183", "incomeBeforeTax": "-1029346", "interestExpense": "12755", "operatingIncome": "-990287", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-6572", "nonInterestIncome": "None", "operatingExpenses": "1316381", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "600654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26920", "sellingGeneralAndAdministrative": "551307", "netIncomeFromContinuingOperations": "-1029346" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34945587", "currentDebt": "None", "investments": "None", "totalAssets": "1763972", "longTermDebt": "701890", "shortTermDebt": "88776", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "198429", "reportedCurrency": "CAD", "retainedEarnings": "-39127263", "totalLiabilities": "3051508", "otherCurrentAssets": "143778", "totalCurrentAssets": "1164886", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "0", "currentNetReceivables": "198429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599086", "currentAccountsPayable": "1179221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "848007", "totalShareholderEquity": "-1287536", "capitalLeaseObligations": "146117", "otherCurrentLiabilities": "393763", "totalCurrentLiabilities": "2292277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "759231", "cashAndShortTermInvestments": "822679", "commonStockSharesOutstanding": "124203879", "intangibleAssetsExcludingGoodwill": "198429", "cashAndCashEquivalentsAtCarryingValue": "822679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1029346", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1051936", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974660", "cashflowFromInvestment": "301976", "stockBasedCompensation": "-324481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "income_statement": { "revenue": 90573, "cost_of_revenue": null, "gross_profit": 90573, "ebit": -1693198, "ebitda": -1665474, "pretax_income": -1695192, "tax_provision": null, "net_income": -1695192, "net_income_to_common": -1695192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597979, "total_current_assets": 1611240, "total_assets": 1988692, "short_term_debt": 84561, "long_term_debt": null, "total_debt": 84561, "total_liabilities": 2227956, "total_equity": -239264, "shares_outstanding": 124203879, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -628290, "capital_expenditure": 0, "free_cash_flow": -628290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 33947, "ticker_id": 5172, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:04.504652+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1693198", "ebitda": "-1665474", "netIncome": "-1695192", "grossProfit": "90573", "depreciation": "None", "totalRevenue": "90573", "costOfRevenue": "None", "interestIncome": "5122", "incomeBeforeTax": "-1695192", "interestExpense": "1994", "operatingIncome": "-1695832", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "3128", "nonInterestIncome": "None", "operatingExpenses": "1786405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27724", "sellingGeneralAndAdministrative": "912478", "netIncomeFromContinuingOperations": "-1695192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34945587", "currentDebt": "None", "investments": "None", "totalAssets": "1988692", "longTermDebt": "None", "shortTermDebt": "84561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-38097917", "totalLiabilities": "2227956", "otherCurrentAssets": "212093", "totalCurrentAssets": "1611240", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "575000", "currentNetReceivables": "226168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377452", "currentAccountsPayable": "1144700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163977", "totalShareholderEquity": "-239264", "capitalLeaseObligations": "163977", "otherCurrentLiabilities": "397121", "totalCurrentLiabilities": "2148540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79416", "cashAndShortTermInvestments": "597979", "commonStockSharesOutstanding": "124203879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1695192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-628290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25376", "cashflowFromInvestment": "None", "stockBasedCompensation": "191820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90573, "cost_of_revenue": null, "gross_profit": 90573, "research_and_development": 626142, "selling_general_admin": 912478, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1693198, "depreciation_amortisation": 27724, "ebitda": -1665474, "interest_expense": 1994, "interest_income": null, "other_non_operating": null, "pretax_income": -1695192, "tax_provision": null, "effective_tax_rate": null, "net_income": -1695192, "net_income_continuing_ops": -1695192, "net_income_to_common": -1695192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597979, "short_term_investments": 575000, "net_receivables": 226168, "inventory": null, "other_current_assets": null, "total_current_assets": 1611240, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377452, "total_assets": 1988692, "short_term_debt": 84561, "accounts_payable": 1144700, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2148540, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79416, "total_liabilities": 2227956, "total_debt": 84561, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38097917, "total_equity": -239264, "shares_outstanding": 124203879, "operating_cash_flow": -628290, "stock_based_compensation": 191820, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25376, "free_cash_flow": -628290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1693198", "ebitda": "-1665474", "netIncome": "-1695192", "grossProfit": "90573", "depreciation": "None", "totalRevenue": "90573", "costOfRevenue": "None", "interestIncome": "5122", "incomeBeforeTax": "-1695192", "interestExpense": "1994", "operatingIncome": "-1695832", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "3128", "nonInterestIncome": "None", "operatingExpenses": "1786405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "626142", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27724", "sellingGeneralAndAdministrative": "912478", "netIncomeFromContinuingOperations": "-1695192" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34945587", "currentDebt": "None", "investments": "None", "totalAssets": "1988692", "longTermDebt": "None", "shortTermDebt": "84561", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-38097917", "totalLiabilities": "2227956", "otherCurrentAssets": "212093", "totalCurrentAssets": "1611240", "currentLongTermDebt": "None", "longTermInvestments": "77229", "shortTermInvestments": "575000", "currentNetReceivables": "226168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377452", "currentAccountsPayable": "1144700", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163977", "totalShareholderEquity": "-239264", "capitalLeaseObligations": "163977", "otherCurrentLiabilities": "397121", "totalCurrentLiabilities": "2148540", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79416", "cashAndShortTermInvestments": "597979", "commonStockSharesOutstanding": "124203879", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "597979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1695192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-628290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25376", "cashflowFromInvestment": "None", "stockBasedCompensation": "191820", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }