{ "ticker": { "uuid": "bd9dfde2-081b-42e3-a87c-eaa90385b738", "symbol": "NGG", "name": "National Grid PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bd9dfde2-081b-42e3-a87c-eaa90385b738/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9dfde2-081b-42e3-a87c-eaa90385b738/" }, "ticker_metadata": { "id": 2839, "uuid": "bd9dfde2-081b-42e3-a87c-eaa90385b738", "symbol": "NGG", "name": "National Grid PLC ADR", "asset_type": "equity", "market_cap": 85370438000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "National Grid plc transmits and distributes electricity and natural gas. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd9dfde2-081b-42e3-a87c-eaa90385b738", "symbol": "NGG", "name": "National Grid PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bd9dfde2-081b-42e3-a87c-eaa90385b738/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9dfde2-081b-42e3-a87c-eaa90385b738/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.81, "quality": 0.78, "momentum": 0.71, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 81.86, "market_cap": 81465271080, "pe_ratio": 13.3276, "earnings_yield": 0.075, "ebitda_to_ev": 0.1182, "shareholder_yield": 0.0381, "roe": 0.1555, "piotroski_f_score": 5, "momentum_12_1": 0.2464, "volatility_252d": 0.2257 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.742238+00:00", "batch_id": "" }, "size": { "price_close": 81.86, "market_cap": 81465271080, "market_cap_usd": 81465271080, "enterprise_value": 127097445080, "shares_outstanding": 995178000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3276, "pb_ratio": 2.0729, "ptbv_ratio": 3.1328, "ps_ratio": 2.2834, "pcf_ratio": 7.1088, "pfcf_ratio": 2.7154, "ev_ebitda": 8.4572, "ev_ebit": 11.9259, "ev_sales": 3.5624, "ev_fcf": 4.2364, "earnings_yield": 0.075, "fcf_yield": 0.236, "price_to_sales": 2.2834, "price_to_book": 2.0729, "price_to_cashflow": 7.1088, "ebitda_to_ev": 0.1182, "sales_yield": 0.2807 }, "yield": { "dividend_yield": 0.0381, "buyback_yield": 0, "shareholder_yield": 0.0381, "debt_paydown_yield": null, "total_yield": 0.0381 }, "quality": { "gross_margin": 0.2934, "operating_margin": 0.2987, "net_margin": 0.1713, "ebitda_margin": 0.4212, "fcf_margin": 0.8409, "roe": 0.1555, "roa": 0.0564, "roic": 0.0973, "roc_greenblatt": null, "asset_turnover": 0.3295, "cash_conversion": 4.9082, "accruals_ratio": -0.0494, "sbc_to_revenue": 0.0013, "piotroski_f_score": 5, "altman_z_score": 1.8793, "earnings_stability_5y": 0.9802, "revenue_stability_5y": 0.1379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0967, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7545, "net_debt_to_ebitda": 3.0364, "debt_to_assets": 0.4249, "interest_coverage": 4.0199, "current_ratio": 0.764, "quick_ratio": 0.707, "net_debt": 45632174000, "local_beta": 0.0004, "volatility_252d": 0.2257, "volatility_60d": 0.549, "max_drawdown_12m": -0.14, "risk_adjusted_momentum": 1.0916 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0603, "revenue_growth_5y_cagr": -0.0052, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2497, "eps_growth_5y_cagr": 0.0696, "fcf_growth_1y": 0.542, "book_value_growth_1y": -0.011, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0328, "price_return_3m": -0.0647, "price_return_6m": 0.1145, "price_return_9m": 0.2159, "price_return_12m": 0.2056, "price_return_12m_ex1m": 0.2464, "momentum_6m": 0.1145, "momentum_12m": 0.2056, "momentum_12_1": 0.2464, "distance_from_52w_high": -0.1037, "distance_from_52w_low": 0.2161, "relative_strength": 0.1056 }, "raw_ttm": { "revenue_ttm": 35677700461, "gross_profit_ttm": 10467363350, "ebit_ttm": 10657295789, "ebitda_ttm": 15028249782, "net_income_ttm": 6112509217, "eps_diluted_ttm": 6.1421, "operating_cash_flow_ttm": 11459718568, "capital_expenditure_ttm": 18541621291, "fcf_ttm": 30001339859, "dividends_paid_ttm": 3104417829, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2651144666, "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_current_liabilities": 9797483000, "net_ppe": null, "total_assets": 108286342000, "total_debt": 46007192000, "total_equity": 39300939000, "net_working_capital": 1213060000, "book_value_per_share": 39.4914, "retained_earnings": 41911067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26004283000, "tangible_book_per_share": 26.1303 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 53, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 48, "rank_earnings_yield": 33, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 27, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 71, "rank_fcf_margin": 6, "rank_piotroski": 66, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43 }, "composites": { "value_composite": 19, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 14, "svqf_composite": 17, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7949, "os_score": 0.92, "value_percentile": 0.81, "quality_percentile": 0.78, "momentum_percentile": 0.71, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4599, "ticker_id": 2839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.742238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.86, "market_cap": 81465271080, "market_cap_usd": 81465271080, "enterprise_value": 127097445080, "shares_outstanding": 995178000, "fx_rate_to_usd": null, "pe_ratio": 13.32763161, "pb_ratio": 2.07285813, "ptbv_ratio": 3.13276359, "ps_ratio": 2.28336664, "pcf_ratio": 7.10883698, "pfcf_ratio": 2.71538776, "ev_ebitda": 8.45723534, "ev_ebit": 11.92586258, "ev_sales": 3.56237772, "ev_fcf": 4.2363923, "earnings_yield": 0.07503209, "fcf_yield": 0.23604991, "dividend_yield": 0.03810725, "buyback_yield": 0, "shareholder_yield": 0.03810725, "debt_paydown_yield": null, "total_yield": 0.03810725, "gross_margin": 0.29338672, "operating_margin": 0.29871028, "net_margin": 0.17132576, "ebitda_margin": 0.42122249, "fcf_margin": 0.84089892, "roe": 0.15553087, "roa": 0.05644765, "roic": 0.09727111, "roc_greenblatt": null, "asset_turnover": 0.32947553, "cash_conversion": 4.90818726, "accruals_ratio": -0.04938028, "sbc_to_revenue": 0.00126129, "debt_to_equity": 1.75452299, "net_debt_to_ebitda": 3.03642637, "debt_to_assets": 0.42486606, "interest_coverage": 4.01988467, "current_ratio": 0.76400939, "quick_ratio": 0.70695106, "net_debt": 45632174000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06026098, "revenue_growth_5y_cagr": -0.00519612, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.24966964, "eps_growth_5y_cagr": 0.06957842, "fcf_growth_1y": 0.54197082, "book_value_growth_1y": -0.01098652, "piotroski_f_score": 5, "altman_z_score": 1.87934891, "earnings_stability_5y": 0.980202, "revenue_stability_5y": 0.137942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03277071, "price_return_3m": -0.06473826, "price_return_6m": 0.11447538, "price_return_9m": 0.21588764, "price_return_12m": 0.20556983, "price_return_12m_ex1m": 0.24641576, "distance_from_52w_high": -0.10373702, "distance_from_52w_low": 0.21606104, "relative_strength": 0.10560625, "local_beta": 0.0004, "volatility_252d": 0.225747, "volatility_60d": 0.548996, "max_drawdown_12m": -0.1400233, "revenue_ttm": 35677700461, "gross_profit_ttm": 10467363350, "ebit_ttm": 10657295789, "ebitda_ttm": 15028249782, "net_income_ttm": 6112509217, "eps_diluted_ttm": 6.14212655, "operating_cash_flow_ttm": 11459718568, "capital_expenditure_ttm": 18541621291, "fcf_ttm": 30001339859, "dividends_paid_ttm": 3104417829, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2651144666, "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_current_liabilities": 9797483000, "net_ppe": null, "total_assets": 108286342000, "total_debt": 46007192000, "total_equity": 39300939000, "net_working_capital": 1213060000, "book_value_per_share": 39.49136637, "retained_earnings": 41911067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26004283000, "tangible_book_per_share": 26.13028323, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 53, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 48, "rank_earnings_yield": 33, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 27, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 71, "rank_fcf_margin": 6, "rank_piotroski": 66, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 19, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 14, "svqf_composite": 17, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.86, "os": 0.92, "value": 0.81, "quality": 0.78, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3276, "earnings_yield": 0.075, "shareholder_yield": 0.0381, "roe": 0.1555, "momentum_12_1": 0.2464, "complete_fields": { "id": 4599, "ticker_id": 2839, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:54.742238+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.86, "market_cap": 81465271080, "market_cap_usd": 81465271080, "enterprise_value": 127097445080, "shares_outstanding": 995178000, "fx_rate_to_usd": null, "pe_ratio": 13.32763161, "pb_ratio": 2.07285813, "ptbv_ratio": 3.13276359, "ps_ratio": 2.28336664, "pcf_ratio": 7.10883698, "pfcf_ratio": 2.71538776, "ev_ebitda": 8.45723534, "ev_ebit": 11.92586258, "ev_sales": 3.56237772, "ev_fcf": 4.2363923, "earnings_yield": 0.07503209, "fcf_yield": 0.23604991, "dividend_yield": 0.03810725, "buyback_yield": 0, "shareholder_yield": 0.03810725, "debt_paydown_yield": null, "total_yield": 0.03810725, "gross_margin": 0.29338672, "operating_margin": 0.29871028, "net_margin": 0.17132576, "ebitda_margin": 0.42122249, "fcf_margin": 0.84089892, "roe": 0.15553087, "roa": 0.05644765, "roic": 0.09727111, "roc_greenblatt": null, "asset_turnover": 0.32947553, "cash_conversion": 4.90818726, "accruals_ratio": -0.04938028, "sbc_to_revenue": 0.00126129, "debt_to_equity": 1.75452299, "net_debt_to_ebitda": 3.03642637, "debt_to_assets": 0.42486606, "interest_coverage": 4.01988467, "current_ratio": 0.76400939, "quick_ratio": 0.70695106, "net_debt": 45632174000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.06026098, "revenue_growth_5y_cagr": -0.00519612, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.24966964, "eps_growth_5y_cagr": 0.06957842, "fcf_growth_1y": 0.54197082, "book_value_growth_1y": -0.01098652, "piotroski_f_score": 5, "altman_z_score": 1.87934891, "earnings_stability_5y": 0.980202, "revenue_stability_5y": 0.137942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03277071, "price_return_3m": -0.06473826, "price_return_6m": 0.11447538, "price_return_9m": 0.21588764, "price_return_12m": 0.20556983, "price_return_12m_ex1m": 0.24641576, "distance_from_52w_high": -0.10373702, "distance_from_52w_low": 0.21606104, "relative_strength": 0.10560625, "local_beta": 0.0004, "volatility_252d": 0.225747, "volatility_60d": 0.548996, "max_drawdown_12m": -0.1400233, "revenue_ttm": 35677700461, "gross_profit_ttm": 10467363350, "ebit_ttm": 10657295789, "ebitda_ttm": 15028249782, "net_income_ttm": 6112509217, "eps_diluted_ttm": 6.14212655, "operating_cash_flow_ttm": 11459718568, "capital_expenditure_ttm": 18541621291, "fcf_ttm": 30001339859, "dividends_paid_ttm": 3104417829, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2651144666, "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_current_liabilities": 9797483000, "net_ppe": null, "total_assets": 108286342000, "total_debt": 46007192000, "total_equity": 39300939000, "net_working_capital": 1213060000, "book_value_per_share": 39.49136637, "retained_earnings": 41911067000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 26004283000, "tangible_book_per_share": 26.13028323, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 56, "rank_ps": 53, "rank_pcf": 29, "rank_ev_ebitda": 29, "rank_ev_ebit": 48, "rank_earnings_yield": 33, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 27, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 71, "rank_fcf_margin": 6, "rank_piotroski": 66, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 43, "value_composite": 19, "quality_composite": 22, "momentum_composite": 29, "growth_composite": 70, "yield_composite": 14, "svqf_composite": 17, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5869934000, "ebitda": 8153476000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46007192000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302523, "ticker_id": 2839, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5869934000", "ebitda": "8153476000", "netIncome": "3293708000", "grossProfit": "5869934000", "depreciation": "None", "totalRevenue": "17974639000", "costOfRevenue": "12104706000", "interestIncome": "377000000", "incomeBeforeTax": "4250011000", "interestExpense": "1318093000", "operatingIncome": "5869934000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "954271000", "reportedCurrency": "GBP", "netInterestIncome": "-1271000000", "nonInterestIncome": "None", "operatingExpenses": "11997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12104706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283542000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3243000000" }, "balance": { "goodwill": "9417465000", "inventory": "559028000", "commonStock": "647032000", "currentDebt": "None", "investments": "None", "totalAssets": "108286342000", "longTermDebt": "42107000000", "shortTermDebt": "3900192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3879191000", "reportedCurrency": "GBP", "retainedEarnings": "41911067000", "totalLiabilities": "68954401000", "otherCurrentAssets": "215011000", "totalCurrentAssets": "7485369000", "currentLongTermDebt": "3755000000", "longTermInvestments": "None", "shortTermInvestments": "2453121000", "currentNetReceivables": "3883192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100800972000", "currentAccountsPayable": "5049249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757307000", "totalShareholderEquity": "39300939000", "capitalLeaseObligations": "893000000", "otherCurrentLiabilities": "738036000", "totalCurrentLiabilities": "9797483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59156918000", "cashAndShortTermInvestments": "375018000", "commonStockSharesOutstanding": "994200000", "intangibleAssetsExcludingGoodwill": "3879191000", "cashAndCashEquivalentsAtCarryingValue": "375018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3293707567", "profitLoss": "None", "dividendPayout": "1649394440", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6334365711", "capitalExpenditures": "10151448591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731714267", "cashflowFromInvestment": "-4566068528", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1649394440", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283542395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5869934000, "depreciation_amortisation": 2283542000, "ebitda": 8153476000, "interest_expense": 1318093000, "interest_income": null, "other_non_operating": null, "pretax_income": 4250011000, "tax_provision": 954271000, "effective_tax_rate": null, "net_income": 3293708000, "net_income_continuing_ops": 3243000000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375018000, "short_term_investments": 2453121000, "net_receivables": 3883192000, "inventory": 559028000, "other_current_assets": null, "total_current_assets": 7485369000, "net_ppe": null, "goodwill": 9417465000, "intangible_assets": 3879191000, "goodwill_and_intangibles": 13296656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100800972000, "total_assets": 108286342000, "short_term_debt": 3900192000, "accounts_payable": 5049249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9797483000, "long_term_debt": 42107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59156918000, "total_liabilities": 68954401000, "total_debt": 46007192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41911067000, "total_equity": 39300939000, "shares_outstanding": 994200000, "operating_cash_flow": 6334365711, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10151448591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4566068528, "dividends_paid": 1649394440, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2731714267, "free_cash_flow": 16485814302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5869934000", "ebitda": "8153476000", "netIncome": "3293708000", "grossProfit": "5869934000", "depreciation": "None", "totalRevenue": "17974639000", "costOfRevenue": "12104706000", "interestIncome": "377000000", "incomeBeforeTax": "4250011000", "interestExpense": "1318093000", "operatingIncome": "5869934000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "954271000", "reportedCurrency": "GBP", "netInterestIncome": "-1271000000", "nonInterestIncome": "None", "operatingExpenses": "11997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12104706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283542000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3243000000" }, "balance": { "goodwill": "9417465000", "inventory": "559028000", "commonStock": "647032000", "currentDebt": "None", "investments": "None", "totalAssets": "108286342000", "longTermDebt": "42107000000", "shortTermDebt": "3900192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3879191000", "reportedCurrency": "GBP", "retainedEarnings": "41911067000", "totalLiabilities": "68954401000", "otherCurrentAssets": "215011000", "totalCurrentAssets": "7485369000", "currentLongTermDebt": "3755000000", "longTermInvestments": "None", "shortTermInvestments": "2453121000", "currentNetReceivables": "3883192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100800972000", "currentAccountsPayable": "5049249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757307000", "totalShareholderEquity": "39300939000", "capitalLeaseObligations": "893000000", "otherCurrentLiabilities": "738036000", "totalCurrentLiabilities": "9797483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59156918000", "cashAndShortTermInvestments": "375018000", "commonStockSharesOutstanding": "994200000", "intangibleAssetsExcludingGoodwill": "3879191000", "cashAndCashEquivalentsAtCarryingValue": "375018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3293707567", "profitLoss": "None", "dividendPayout": "1649394440", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6334365711", "capitalExpenditures": "10151448591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2731714267", "cashflowFromInvestment": "-4566068528", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1649394440", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283542395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 18378000000, "cost_of_revenue": 4150000000, "gross_profit": 14228000000, "ebit": 5460000000, "ebitda": 7635000000, "pretax_income": 3650000000, "tax_provision": 821000000, "net_income": 2902000000, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 14332000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "long_term_debt": 42168000000, "total_debt": 46830000000, "total_liabilities": 68916000000, "total_equity": 37803000000, "shares_outstanding": 945800000, "goodwill_and_intangibles": 13096000000 }, "cash_flow": { "operating_cash_flow": 5270968808, "capital_expenditure": 8656772567, "free_cash_flow": 13927741375, "dividends_paid": 1507540461, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302526, "ticker_id": 2839, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5460000000", "ebitda": "7635000000", "netIncome": "2902000000", "grossProfit": "14228000000", "depreciation": "None", "totalRevenue": "18378000000", "costOfRevenue": "4150000000", "interestIncome": "439000000", "incomeBeforeTax": "3650000000", "interestExpense": "1375421000", "operatingIncome": "4934000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "821000000", "reportedCurrency": "GBP", "netInterestIncome": "-1362000000", "nonInterestIncome": "None", "operatingExpenses": "9294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000000", "sellingGeneralAndAdministrative": "2343000000", "netIncomeFromContinuingOperations": "2829000000" }, "balance": { "goodwill": "9532000000", "inventory": "557000000", "commonStock": "638000000", "currentDebt": "None", "investments": "None", "totalAssets": "106742000000", "longTermDebt": "42168000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3564000000", "reportedCurrency": "GBP", "retainedEarnings": "40106000000", "totalLiabilities": "68916000000", "otherCurrentAssets": "3092000000", "totalCurrentAssets": "14332000000", "currentLongTermDebt": "4542000000", "longTermInvestments": "None", "shortTermInvestments": "5753000000", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92410000000", "currentAccountsPayable": "2965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74091000000", "shortLongTermDebtTotal": "47539000000", "totalShareholderEquity": "37803000000", "capitalLeaseObligations": "829000000", "otherCurrentLiabilities": "2644000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58295000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "945800000", "intangibleAssetsExcludingGoodwill": "3564000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786337046", "profitLoss": "None", "dividendPayout": "1507540461", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "5270968808", "capitalExpenditures": "8656772567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6357502221", "cashflowFromInvestment": "-10874207817", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1507540461", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260817709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18378000000, "cost_of_revenue": 4150000000, "gross_profit": 14228000000, "research_and_development": 42396000, "selling_general_admin": 2343000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5460000000, "depreciation_amortisation": 2175000000, "ebitda": 7635000000, "interest_expense": 1375421000, "interest_income": null, "other_non_operating": null, "pretax_income": 3650000000, "tax_provision": 821000000, "effective_tax_rate": null, "net_income": 2902000000, "net_income_continuing_ops": 2829000000, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000000, "short_term_investments": 5753000000, "net_receivables": 3752000000, "inventory": 557000000, "other_current_assets": null, "total_current_assets": 14332000000, "net_ppe": null, "goodwill": 9532000000, "intangible_assets": 3564000000, "goodwill_and_intangibles": 13096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92410000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "accounts_payable": 2965000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10621000000, "long_term_debt": 42168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58295000000, "total_liabilities": 68916000000, "total_debt": 46830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40106000000, "total_equity": 37803000000, "shares_outstanding": 945800000, "operating_cash_flow": 5270968808, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8656772567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10874207817, "dividends_paid": 1507540461, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6357502221, "free_cash_flow": 13927741375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5460000000", "ebitda": "7635000000", "netIncome": "2902000000", "grossProfit": "14228000000", "depreciation": "None", "totalRevenue": "18378000000", "costOfRevenue": "4150000000", "interestIncome": "439000000", "incomeBeforeTax": "3650000000", "interestExpense": "1375421000", "operatingIncome": "4934000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "821000000", "reportedCurrency": "GBP", "netInterestIncome": "-1362000000", "nonInterestIncome": "None", "operatingExpenses": "9294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4150000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2175000000", "sellingGeneralAndAdministrative": "2343000000", "netIncomeFromContinuingOperations": "2829000000" }, "balance": { "goodwill": "9532000000", "inventory": "557000000", "commonStock": "638000000", "currentDebt": "None", "investments": "None", "totalAssets": "106742000000", "longTermDebt": "42168000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3564000000", "reportedCurrency": "GBP", "retainedEarnings": "40106000000", "totalLiabilities": "68916000000", "otherCurrentAssets": "3092000000", "totalCurrentAssets": "14332000000", "currentLongTermDebt": "4542000000", "longTermInvestments": "None", "shortTermInvestments": "5753000000", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92410000000", "currentAccountsPayable": "2965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74091000000", "shortLongTermDebtTotal": "47539000000", "totalShareholderEquity": "37803000000", "capitalLeaseObligations": "829000000", "otherCurrentLiabilities": "2644000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58295000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "945800000", "intangibleAssetsExcludingGoodwill": "3564000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2786337046", "profitLoss": "None", "dividendPayout": "1507540461", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "5270968808", "capitalExpenditures": "8656772567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6357502221", "cashflowFromInvestment": "-10874207817", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1507540461", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2260817709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 19850000000, "cost_of_revenue": 5272000000, "gross_profit": 14578000000, "ebit": 4771000000, "ebitda": 6832000000, "pretax_income": 3048000000, "tax_provision": 831000000, "net_income": 2290000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 10379000000, "total_assets": 98325000000, "short_term_debt": 4859000000, "long_term_debt": 41548000000, "total_debt": 46407000000, "total_liabilities": 68433000000, "total_equity": 29867000000, "shares_outstanding": 807081600, "goodwill_and_intangibles": 13160000000 }, "cash_flow": { "operating_cash_flow": 5640960478, "capital_expenditure": 6910076499, "free_cash_flow": 12551036977, "dividends_paid": 1719512082, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302529, "ticker_id": 2839, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4771000000", "ebitda": "6832000000", "netIncome": "2290000000", "grossProfit": "14578000000", "depreciation": "None", "totalRevenue": "19850000000", "costOfRevenue": "5272000000", "interestIncome": "239000000", "incomeBeforeTax": "3048000000", "interestExpense": "1345183000", "operatingIncome": "4475000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "831000000", "reportedCurrency": "GBP", "netInterestIncome": "-1480000000", "nonInterestIncome": "None", "operatingExpenses": "10103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "2186000000", "netIncomeFromContinuingOperations": "2217000000" }, "balance": { "goodwill": "9729000000", "inventory": "828000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "98325000000", "longTermDebt": "41548000000", "shortTermDebt": "4859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3431000000", "reportedCurrency": "GBP", "retainedEarnings": "32066000000", "totalLiabilities": "68433000000", "otherCurrentAssets": "2274000000", "totalCurrentAssets": "10379000000", "currentLongTermDebt": "4745000000", "longTermInvestments": "None", "shortTermInvestments": "3699000000", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87946000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68907000000", "shortLongTermDebtTotal": "47072000000", "totalShareholderEquity": "29867000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57044000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "807081600", "intangibleAssetsExcludingGoodwill": "3431000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2217950393", "profitLoss": "None", "dividendPayout": "1719512082", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "5640960478", "capitalExpenditures": "6910076499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616300689", "cashflowFromInvestment": "-7829885348", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719512082", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158898465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19850000000, "cost_of_revenue": 5272000000, "gross_profit": 14578000000, "research_and_development": 32028000, "selling_general_admin": 2186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4771000000, "depreciation_amortisation": 2061000000, "ebitda": 6832000000, "interest_expense": 1345183000, "interest_income": null, "other_non_operating": null, "pretax_income": 3048000000, "tax_provision": 831000000, "effective_tax_rate": null, "net_income": 2290000000, "net_income_continuing_ops": 2217000000, "net_income_to_common": 2290000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 3699000000, "net_receivables": 3030000000, "inventory": 828000000, "other_current_assets": null, "total_current_assets": 10379000000, "net_ppe": null, "goodwill": 9729000000, "intangible_assets": 3431000000, "goodwill_and_intangibles": 13160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87946000000, "total_assets": 98325000000, "short_term_debt": 4859000000, "accounts_payable": 2786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11389000000, "long_term_debt": 41548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57044000000, "total_liabilities": 68433000000, "total_debt": 46407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32066000000, "total_equity": 29867000000, "shares_outstanding": 807081600, "operating_cash_flow": 5640960478, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6910076499, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7829885348, "dividends_paid": 1719512082, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2616300689, "free_cash_flow": 12551036977, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4771000000", "ebitda": "6832000000", "netIncome": "2290000000", "grossProfit": "14578000000", "depreciation": "None", "totalRevenue": "19850000000", "costOfRevenue": "5272000000", "interestIncome": "239000000", "incomeBeforeTax": "3048000000", "interestExpense": "1345183000", "operatingIncome": "4475000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "831000000", "reportedCurrency": "GBP", "netInterestIncome": "-1480000000", "nonInterestIncome": "None", "operatingExpenses": "10103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2061000000", "sellingGeneralAndAdministrative": "2186000000", "netIncomeFromContinuingOperations": "2217000000" }, "balance": { "goodwill": "9729000000", "inventory": "828000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "98325000000", "longTermDebt": "41548000000", "shortTermDebt": "4859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3431000000", "reportedCurrency": "GBP", "retainedEarnings": "32066000000", "totalLiabilities": "68433000000", "otherCurrentAssets": "2274000000", "totalCurrentAssets": "10379000000", "currentLongTermDebt": "4745000000", "longTermInvestments": "None", "shortTermInvestments": "3699000000", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87946000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68907000000", "shortLongTermDebtTotal": "47072000000", "totalShareholderEquity": "29867000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57044000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "807081600", "intangibleAssetsExcludingGoodwill": "3431000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2217950393", "profitLoss": "None", "dividendPayout": "1719512082", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "5640960478", "capitalExpenditures": "6910076499", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2616300689", "cashflowFromInvestment": "-7829885348", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1719512082", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2158898465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 21659000000, "cost_of_revenue": 8623000000, "gross_profit": 13036000000, "ebit": 5270000000, "ebitda": 7254000000, "pretax_income": 3590000000, "tax_provision": 876000000, "net_income": 7797000000, "net_income_to_common": 7797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126000000, "total_current_assets": 9113000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "long_term_debt": 39412000000, "total_debt": 42367000000, "total_liabilities": 63135000000, "total_equity": 29538000000, "shares_outstanding": 799900800, "goodwill_and_intangibles": 13451000000 }, "cash_flow": { "operating_cash_flow": 6898000000, "capital_expenditure": 6325000000, "free_cash_flow": 13223000000, "dividends_paid": 1607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302533, "ticker_id": 2839, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5270000000", "ebitda": "7254000000", "netIncome": "7797000000", "grossProfit": "13036000000", "depreciation": "None", "totalRevenue": "21659000000", "costOfRevenue": "8623000000", "interestIncome": "165000000", "incomeBeforeTax": "3590000000", "interestExpense": "1384018000", "operatingIncome": "4879000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "876000000", "reportedCurrency": "GBP", "netInterestIncome": "-1515000000", "nonInterestIncome": "None", "operatingExpenses": "8157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000000", "sellingGeneralAndAdministrative": "2149000000", "netIncomeFromContinuingOperations": "2714000000" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "39412000000", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "2065000000", "totalCurrentAssets": "9113000000", "currentLongTermDebt": "2859000000", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83584000000", "currentAccountsPayable": "3249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64433000000", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "2450000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "921000000", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "799900800", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7797000000", "profitLoss": "None", "dividendPayout": "1607000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6898000000", "capitalExpenditures": "6325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7173000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21659000000, "cost_of_revenue": 8623000000, "gross_profit": 13036000000, "research_and_development": 22386000, "selling_general_admin": 2149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5270000000, "depreciation_amortisation": 1984000000, "ebitda": 7254000000, "interest_expense": 1384018000, "interest_income": null, "other_non_operating": null, "pretax_income": 3590000000, "tax_provision": 876000000, "effective_tax_rate": null, "net_income": 7797000000, "net_income_continuing_ops": 2714000000, "net_income_to_common": 7797000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126000000, "short_term_investments": 2605000000, "net_receivables": 3441000000, "inventory": 876000000, "other_current_assets": null, "total_current_assets": 9113000000, "net_ppe": null, "goodwill": 9847000000, "intangible_assets": 3604000000, "goodwill_and_intangibles": 13451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83584000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "accounts_payable": 3249000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9130000000, "long_term_debt": 39412000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54005000000, "total_liabilities": 63135000000, "total_debt": 42367000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31608000000, "total_equity": 29538000000, "shares_outstanding": 799900800, "operating_cash_flow": 6898000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6325000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240000000, "dividends_paid": 1607000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7173000000, "free_cash_flow": 13223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5270000000", "ebitda": "7254000000", "netIncome": "7797000000", "grossProfit": "13036000000", "depreciation": "None", "totalRevenue": "21659000000", "costOfRevenue": "8623000000", "interestIncome": "165000000", "incomeBeforeTax": "3590000000", "interestExpense": "1384018000", "operatingIncome": "4879000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "876000000", "reportedCurrency": "GBP", "netInterestIncome": "-1515000000", "nonInterestIncome": "None", "operatingExpenses": "8157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8623000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1984000000", "sellingGeneralAndAdministrative": "2149000000", "netIncomeFromContinuingOperations": "2714000000" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "39412000000", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "2065000000", "totalCurrentAssets": "9113000000", "currentLongTermDebt": "2859000000", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "3441000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83584000000", "currentAccountsPayable": "3249000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64433000000", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "2450000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "921000000", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "126000000", "commonStockSharesOutstanding": "799900800", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "126000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7797000000", "profitLoss": "None", "dividendPayout": "1607000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6898000000", "capitalExpenditures": "6325000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7173000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1607000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 18449000000, "cost_of_revenue": 6098000000, "gross_profit": 12351000000, "ebit": 4598000000, "ebitda": 6428000000, "pretax_income": 3441000000, "tax_provision": 1258000000, "net_income": 2353000000, "net_income_to_common": 2353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 17963000000, "total_assets": 94860000000, "short_term_debt": 12121000000, "long_term_debt": 32893000000, "total_debt": 45014000000, "total_liabilities": 71004000000, "total_equity": 23833000000, "shares_outstanding": 786844800, "goodwill_and_intangibles": 12804000000 }, "cash_flow": { "operating_cash_flow": 6272000000, "capital_expenditure": 5098000000, "free_cash_flow": 11370000000, "dividends_paid": 922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302538, "ticker_id": 2839, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "6428000000", "netIncome": "2353000000", "grossProfit": "12351000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "6098000000", "interestIncome": "43000000", "incomeBeforeTax": "3441000000", "interestExpense": "1066720000", "operatingIncome": "4371000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "GBP", "netInterestIncome": "-1084000000", "nonInterestIncome": "None", "operatingExpenses": "7980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "1937000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "9532000000", "inventory": "511000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "94860000000", "longTermDebt": "32893000000", "shortTermDebt": "12121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3272000000", "reportedCurrency": "GBP", "retainedEarnings": "26611000000", "totalLiabilities": "71004000000", "otherCurrentAssets": "10831000000", "totalCurrentAssets": "17963000000", "currentLongTermDebt": "12014000000", "longTermInvestments": "None", "shortTermInvestments": "3145000000", "currentNetReceivables": "3286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76897000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57532000000", "shortLongTermDebtTotal": "45465000000", "totalShareholderEquity": "23833000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "9226000000", "totalCurrentLiabilities": "24770000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "786844800", "intangibleAssetsExcludingGoodwill": "3272000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353000000", "profitLoss": "None", "dividendPayout": "922000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6272000000", "capitalExpenditures": "5098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7769000000", "cashflowFromInvestment": "-14010000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18449000000, "cost_of_revenue": 6098000000, "gross_profit": 12351000000, "research_and_development": 11448000, "selling_general_admin": 1937000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4598000000, "depreciation_amortisation": 1830000000, "ebitda": 6428000000, "interest_expense": 1066720000, "interest_income": null, "other_non_operating": null, "pretax_income": 3441000000, "tax_provision": 1258000000, "effective_tax_rate": null, "net_income": 2353000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": 3145000000, "net_receivables": 3286000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 17963000000, "net_ppe": null, "goodwill": 9532000000, "intangible_assets": 3272000000, "goodwill_and_intangibles": 12804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76897000000, "total_assets": 94860000000, "short_term_debt": 12121000000, "accounts_payable": 3113000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24770000000, "long_term_debt": 32893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46234000000, "total_liabilities": 71004000000, "total_debt": 45014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26611000000, "total_equity": 23833000000, "shares_outstanding": 786844800, "operating_cash_flow": 6272000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5098000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14010000000, "dividends_paid": 922000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7769000000, "free_cash_flow": 11370000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "6428000000", "netIncome": "2353000000", "grossProfit": "12351000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "6098000000", "interestIncome": "43000000", "incomeBeforeTax": "3441000000", "interestExpense": "1066720000", "operatingIncome": "4371000000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "GBP", "netInterestIncome": "-1084000000", "nonInterestIncome": "None", "operatingExpenses": "7980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "1937000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "9532000000", "inventory": "511000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "94860000000", "longTermDebt": "32893000000", "shortTermDebt": "12121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3272000000", "reportedCurrency": "GBP", "retainedEarnings": "26611000000", "totalLiabilities": "71004000000", "otherCurrentAssets": "10831000000", "totalCurrentAssets": "17963000000", "currentLongTermDebt": "12014000000", "longTermInvestments": "None", "shortTermInvestments": "3145000000", "currentNetReceivables": "3286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76897000000", "currentAccountsPayable": "3113000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57532000000", "shortLongTermDebtTotal": "45465000000", "totalShareholderEquity": "23833000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "9226000000", "totalCurrentLiabilities": "24770000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "786844800", "intangibleAssetsExcludingGoodwill": "3272000000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2353000000", "profitLoss": "None", "dividendPayout": "922000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6272000000", "capitalExpenditures": "5098000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7769000000", "cashflowFromInvestment": "-14010000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "922000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 18449000000, "cost_of_revenue": 6098000000, "gross_profit": 12351000000, "ebit": 4598000000, "ebitda": 6428000000, "pretax_income": 3441000000, "tax_provision": 1258000000, "net_income": 2353000000, "net_income_to_common": 2353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145000000, "total_current_assets": 9938000000, "total_assets": 67216000000, "short_term_debt": 3737000000, "long_term_debt": 27483000000, "total_debt": 31220000000, "total_liabilities": 47356000000, "total_equity": 19839000000, "shares_outstanding": 786844600, "goodwill_and_intangibles": 6031000000 }, "cash_flow": { "operating_cash_flow": 4461000000, "capital_expenditure": 4209000000, "free_cash_flow": 8670000000, "dividends_paid": 1413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302543, "ticker_id": 2839, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "6428000000", "netIncome": "2353000000", "grossProfit": "12351000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "6098000000", "interestIncome": "40000000", "incomeBeforeTax": "3441000000", "interestExpense": "685034871", "operatingIncome": "4371000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "GBP", "netInterestIncome": "-944000000", "nonInterestIncome": "None", "operatingExpenses": "7980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11338508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "4588000000", "inventory": "347000000", "commonStock": "474000000", "currentDebt": "None", "investments": "None", "totalAssets": "67216000000", "longTermDebt": "27483000000", "shortTermDebt": "3737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1443000000", "reportedCurrency": "GBP", "retainedEarnings": "23163000000", "totalLiabilities": "47356000000", "otherCurrentAssets": "4572000000", "totalCurrentAssets": "9938000000", "currentLongTermDebt": "3638000000", "longTermInvestments": "None", "shortTermInvestments": "2342000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57278000000", "currentAccountsPayable": "2165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47043000000", "shortLongTermDebtTotal": "31220000000", "totalShareholderEquity": "19839000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "3251000000", "totalCurrentLiabilities": "9368000000", "otherNonCurrentLiabilities": "843000000", "totalNonCurrentLiabilities": "37988000000", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "786844600", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000000", "profitLoss": "None", "dividendPayout": "1413000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4461000000", "capitalExpenditures": "4209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000000", "cashflowFromInvestment": "-5116000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18449000000, "cost_of_revenue": 6098000000, "gross_profit": 12351000000, "research_and_development": 11338508, "selling_general_admin": 206000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4598000000, "depreciation_amortisation": 1830000000, "ebitda": 6428000000, "interest_expense": 685034871, "interest_income": null, "other_non_operating": null, "pretax_income": 3441000000, "tax_provision": 1258000000, "effective_tax_rate": null, "net_income": 2353000000, "net_income_continuing_ops": 1641000000, "net_income_to_common": 2353000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145000000, "short_term_investments": 2342000000, "net_receivables": 2532000000, "inventory": 347000000, "other_current_assets": null, "total_current_assets": 9938000000, "net_ppe": null, "goodwill": 4588000000, "intangible_assets": 1443000000, "goodwill_and_intangibles": 6031000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57278000000, "total_assets": 67216000000, "short_term_debt": 3737000000, "accounts_payable": 2165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9368000000, "long_term_debt": 27483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37988000000, "total_liabilities": 47356000000, "total_debt": 31220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23163000000, "total_equity": 19839000000, "shares_outstanding": 786844600, "operating_cash_flow": 4461000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4209000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5116000000, "dividends_paid": 1413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000000, "free_cash_flow": 8670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4598000000", "ebitda": "6428000000", "netIncome": "2353000000", "grossProfit": "12351000000", "depreciation": "None", "totalRevenue": "18449000000", "costOfRevenue": "6098000000", "interestIncome": "40000000", "incomeBeforeTax": "3441000000", "interestExpense": "685034871", "operatingIncome": "4371000000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "GBP", "netInterestIncome": "-944000000", "nonInterestIncome": "None", "operatingExpenses": "7980000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11338508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1830000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "4588000000", "inventory": "347000000", "commonStock": "474000000", "currentDebt": "None", "investments": "None", "totalAssets": "67216000000", "longTermDebt": "27483000000", "shortTermDebt": "3737000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1443000000", "reportedCurrency": "GBP", "retainedEarnings": "23163000000", "totalLiabilities": "47356000000", "otherCurrentAssets": "4572000000", "totalCurrentAssets": "9938000000", "currentLongTermDebt": "3638000000", "longTermInvestments": "None", "shortTermInvestments": "2342000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57278000000", "currentAccountsPayable": "2165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47043000000", "shortLongTermDebtTotal": "31220000000", "totalShareholderEquity": "19839000000", "capitalLeaseObligations": "685000000", "otherCurrentLiabilities": "3251000000", "totalCurrentLiabilities": "9368000000", "otherNonCurrentLiabilities": "843000000", "totalNonCurrentLiabilities": "37988000000", "cashAndShortTermInvestments": "145000000", "commonStockSharesOutstanding": "786844600", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1640000000", "profitLoss": "None", "dividendPayout": "1413000000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4461000000", "capitalExpenditures": "4209000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000000", "cashflowFromInvestment": "-5116000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 13360000000, "cost_of_revenue": 4036000000, "gross_profit": 9324000000, "ebit": 2399000000, "ebitda": 3834000000, "pretax_income": 1400000000, "tax_provision": 370000000, "net_income": 1264000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000000, "total_current_assets": 5801000000, "total_assets": 67560000000, "short_term_debt": 4072000000, "long_term_debt": 26099000000, "total_debt": 30171000000, "total_liabilities": 47767000000, "total_equity": 19771000000, "shares_outstanding": 756815800, "goodwill_and_intangibles": 7007000000 }, "cash_flow": { "operating_cash_flow": 4618000000, "capital_expenditure": 4291000000, "free_cash_flow": 8909000000, "dividends_paid": 892000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302548, "ticker_id": 2839, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "3834000000", "netIncome": "1264000000", "grossProfit": "9324000000", "depreciation": "None", "totalRevenue": "13360000000", "costOfRevenue": "4036000000", "interestIncome": "936000000", "incomeBeforeTax": "1400000000", "interestExpense": "1007290000", "operatingIncome": "2279000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "370000000", "reportedCurrency": "GBP", "netInterestIncome": "-1012000000", "nonInterestIncome": "None", "operatingExpenses": "7045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000000", "sellingGeneralAndAdministrative": "1801000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "5712000000", "inventory": "416000000", "commonStock": "470000000", "currentDebt": "None", "investments": "None", "totalAssets": "67560000000", "longTermDebt": "26099000000", "shortTermDebt": "4072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1295000000", "reportedCurrency": "GBP", "retainedEarnings": "21895000000", "totalLiabilities": "47767000000", "otherCurrentAssets": "736000000", "totalCurrentAssets": "5801000000", "currentLongTermDebt": "3960000000", "longTermInvestments": "None", "shortTermInvestments": "1998000000", "currentNetReceivables": "2578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61759000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48770000000", "shortLongTermDebtTotal": "30794000000", "totalShareholderEquity": "19771000000", "capitalLeaseObligations": "735000000", "otherCurrentLiabilities": "1999000000", "totalCurrentLiabilities": "8564000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "39203000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "756815800", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000000", "profitLoss": "None", "dividendPayout": "892000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4618000000", "capitalExpenditures": "4291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000000", "cashflowFromInvestment": "-3195000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13360000000, "cost_of_revenue": 4036000000, "gross_profit": 9324000000, "research_and_development": 14390000, "selling_general_admin": 1801000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399000000, "depreciation_amortisation": 1435000000, "ebitda": 3834000000, "interest_expense": 1007290000, "interest_income": null, "other_non_operating": null, "pretax_income": 1400000000, "tax_provision": 370000000, "effective_tax_rate": null, "net_income": 1264000000, "net_income_continuing_ops": 1274000000, "net_income_to_common": 1264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000000, "short_term_investments": 1998000000, "net_receivables": 2578000000, "inventory": 416000000, "other_current_assets": null, "total_current_assets": 5801000000, "net_ppe": null, "goodwill": 5712000000, "intangible_assets": 1295000000, "goodwill_and_intangibles": 7007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61759000000, "total_assets": 67560000000, "short_term_debt": 4072000000, "accounts_payable": 2205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8564000000, "long_term_debt": 26099000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39203000000, "total_liabilities": 47767000000, "total_debt": 30171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21895000000, "total_equity": 19771000000, "shares_outstanding": 756815800, "operating_cash_flow": 4618000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3195000000, "dividends_paid": 892000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1606000000, "free_cash_flow": 8909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2399000000", "ebitda": "3834000000", "netIncome": "1264000000", "grossProfit": "9324000000", "depreciation": "None", "totalRevenue": "13360000000", "costOfRevenue": "4036000000", "interestIncome": "936000000", "incomeBeforeTax": "1400000000", "interestExpense": "1007290000", "operatingIncome": "2279000000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "370000000", "reportedCurrency": "GBP", "netInterestIncome": "-1012000000", "nonInterestIncome": "None", "operatingExpenses": "7045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4036000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1435000000", "sellingGeneralAndAdministrative": "1801000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "5712000000", "inventory": "416000000", "commonStock": "470000000", "currentDebt": "None", "investments": "None", "totalAssets": "67560000000", "longTermDebt": "26099000000", "shortTermDebt": "4072000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "1295000000", "reportedCurrency": "GBP", "retainedEarnings": "21895000000", "totalLiabilities": "47767000000", "otherCurrentAssets": "736000000", "totalCurrentAssets": "5801000000", "currentLongTermDebt": "3960000000", "longTermInvestments": "None", "shortTermInvestments": "1998000000", "currentNetReceivables": "2578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61759000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48770000000", "shortLongTermDebtTotal": "30794000000", "totalShareholderEquity": "19771000000", "capitalLeaseObligations": "735000000", "otherCurrentLiabilities": "1999000000", "totalCurrentLiabilities": "8564000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "39203000000", "cashAndShortTermInvestments": "73000000", "commonStockSharesOutstanding": "756815800", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "73000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1264000000", "profitLoss": "None", "dividendPayout": "892000000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "4618000000", "capitalExpenditures": "4291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1606000000", "cashflowFromInvestment": "-3195000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "892000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1286000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 14933000000, "cost_of_revenue": 3148000000, "gross_profit": 11785000000, "ebit": 2864000000, "ebitda": 4452000000, "pretax_income": 1841000000, "tax_provision": 339000000, "net_income": 1511000000, "net_income_to_common": 1511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 7946000000, "total_assets": 63412000000, "short_term_debt": 4537000000, "long_term_debt": 24053000000, "total_debt": 28590000000, "total_liabilities": 43844000000, "total_equity": 19548000000, "shares_outstanding": 740060531, "goodwill_and_intangibles": 6456000000 }, "cash_flow": { "operating_cash_flow": 3547693844, "capital_expenditure": 3642900316, "free_cash_flow": 7190594160, "dividends_paid": 1162521146, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302553, "ticker_id": 2839, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2864000000", "ebitda": "4452000000", "netIncome": "1511000000", "grossProfit": "11785000000", "depreciation": "None", "totalRevenue": "14933000000", "costOfRevenue": "3148000000", "interestIncome": "950000000", "incomeBeforeTax": "1841000000", "interestExpense": "929014743", "operatingIncome": "2870000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "339000000", "reportedCurrency": "GBP", "netInterestIncome": "-952000000", "nonInterestIncome": "None", "operatingExpenses": "8915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19041294", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "1749000000", "netIncomeFromContinuingOperations": "1502000000" }, "balance": { "goodwill": "5372000000", "inventory": "370000000", "commonStock": "458000000", "currentDebt": "None", "investments": "None", "totalAssets": "63412000000", "longTermDebt": "24053000000", "shortTermDebt": "4537000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1084000000", "reportedCurrency": "GBP", "retainedEarnings": "21999000000", "totalLiabilities": "43844000000", "otherCurrentAssets": "2190000000", "totalCurrentAssets": "7946000000", "currentLongTermDebt": "4407000000", "longTermInvestments": "32596204680.15", "shortTermInvestments": "1981000000", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52590000000", "currentAccountsPayable": "3769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43913000000", "shortLongTermDebtTotal": "28730000000", "totalShareholderEquity": "19548000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "-133000000", "totalCurrentLiabilities": "9129000000", "otherNonCurrentLiabilities": "808000000", "totalNonCurrentLiabilities": "34715000000", "cashAndShortTermInvestments": "252000000", "commonStockSharesOutstanding": "740060531", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "252000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1502257929", "profitLoss": "None", "dividendPayout": "1162521146", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "3547693844", "capitalExpenditures": "3642900316", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-450978030", "cashflowFromInvestment": "-3176889684", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1162521146", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805916471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14933000000, "cost_of_revenue": 3148000000, "gross_profit": 11785000000, "research_and_development": 19041294, "selling_general_admin": 1749000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2864000000, "depreciation_amortisation": 1588000000, "ebitda": 4452000000, "interest_expense": 929014743, "interest_income": null, "other_non_operating": null, "pretax_income": 1841000000, "tax_provision": 339000000, "effective_tax_rate": null, "net_income": 1511000000, "net_income_continuing_ops": 1502000000, "net_income_to_common": 1511000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252000000, "short_term_investments": 1981000000, "net_receivables": 3153000000, "inventory": 370000000, "other_current_assets": null, "total_current_assets": 7946000000, "net_ppe": null, "goodwill": 5372000000, "intangible_assets": 1084000000, "goodwill_and_intangibles": 6456000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52590000000, "total_assets": 63412000000, "short_term_debt": 4537000000, "accounts_payable": 3769000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9129000000, "long_term_debt": 24053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34715000000, "total_liabilities": 43844000000, "total_debt": 28590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21999000000, "total_equity": 19548000000, "shares_outstanding": 740060531, "operating_cash_flow": 3547693844, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3642900316, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3176889684, "dividends_paid": 1162521146, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450978030, "free_cash_flow": 7190594160, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2864000000", "ebitda": "4452000000", "netIncome": "1511000000", "grossProfit": "11785000000", "depreciation": "None", "totalRevenue": "14933000000", "costOfRevenue": "3148000000", "interestIncome": "950000000", "incomeBeforeTax": "1841000000", "interestExpense": "929014743", "operatingIncome": "2870000000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "339000000", "reportedCurrency": "GBP", "netInterestIncome": "-952000000", "nonInterestIncome": "None", "operatingExpenses": "8915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19041294", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "3148000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1588000000", "sellingGeneralAndAdministrative": "1749000000", "netIncomeFromContinuingOperations": "1502000000" }, "balance": { "goodwill": "5372000000", "inventory": "370000000", "commonStock": "458000000", "currentDebt": "None", "investments": "None", "totalAssets": "63412000000", "longTermDebt": "24053000000", "shortTermDebt": "4537000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "1084000000", "reportedCurrency": "GBP", "retainedEarnings": "21999000000", "totalLiabilities": "43844000000", "otherCurrentAssets": "2190000000", "totalCurrentAssets": "7946000000", "currentLongTermDebt": "4407000000", "longTermInvestments": "32596204680.15", "shortTermInvestments": "1981000000", "currentNetReceivables": "3153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52590000000", "currentAccountsPayable": "3769000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43913000000", "shortLongTermDebtTotal": "28730000000", "totalShareholderEquity": "19548000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "-133000000", "totalCurrentLiabilities": "9129000000", "otherNonCurrentLiabilities": "808000000", "totalNonCurrentLiabilities": "34715000000", "cashAndShortTermInvestments": "252000000", "commonStockSharesOutstanding": "740060531", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "252000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1502257929", "profitLoss": "None", "dividendPayout": "1162521146", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "3547693844", "capitalExpenditures": "3642900316", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-450978030", "cashflowFromInvestment": "-3176889684", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1162521146", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2004346", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1805916471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 4207274035, "ebitda": 5369476391, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46007192000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302522, "ticker_id": 2839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4207274035", "ebitda": "5369476391", "netIncome": "2663422693", "grossProfit": "4207274035", "depreciation": "None", "totalRevenue": "10781583787", "costOfRevenue": "6574309752", "interestIncome": "None", "incomeBeforeTax": "3406420183", "interestExpense": "483151372", "operatingIncome": "4207274035", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "741982465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574309752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162202356", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9417465000", "inventory": "559028000", "commonStock": "647032000", "currentDebt": "None", "investments": "None", "totalAssets": "108286342000", "longTermDebt": "42107000000", "shortTermDebt": "3900192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3879191000", "reportedCurrency": "GBP", "retainedEarnings": "41911067000", "totalLiabilities": "68954401000", "otherCurrentAssets": "215011000", "totalCurrentAssets": "7485369000", "currentLongTermDebt": "3755000000", "longTermInvestments": "None", "shortTermInvestments": "2453121000", "currentNetReceivables": "3883192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100800972000", "currentAccountsPayable": "5049249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757307000", "totalShareholderEquity": "39300939000", "capitalLeaseObligations": "893000000", "otherCurrentLiabilities": "738036000", "totalCurrentLiabilities": "9797483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59156918000", "cashAndShortTermInvestments": "375018000", "commonStockSharesOutstanding": "995178000", "intangibleAssetsExcludingGoodwill": "3879191000", "cashAndCashEquivalentsAtCarryingValue": "375018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663422693", "profitLoss": "None", "dividendPayout": "737760091", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3455326203", "capitalExpenditures": "5617409615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277284158", "cashflowFromInvestment": "-3819779705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737760091", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162202356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4207274035, "depreciation_amortisation": 1162202356, "ebitda": 5369476391, "interest_expense": 483151372, "interest_income": null, "other_non_operating": null, "pretax_income": 3406420183, "tax_provision": 741982465, "effective_tax_rate": null, "net_income": 2663422693, "net_income_continuing_ops": null, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375018000, "short_term_investments": 2453121000, "net_receivables": 3883192000, "inventory": 559028000, "other_current_assets": null, "total_current_assets": 7485369000, "net_ppe": null, "goodwill": 9417465000, "intangible_assets": 3879191000, "goodwill_and_intangibles": 13296656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100800972000, "total_assets": 108286342000, "short_term_debt": 3900192000, "accounts_payable": 5049249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9797483000, "long_term_debt": 42107000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59156918000, "total_liabilities": 68954401000, "total_debt": 46007192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41911067000, "total_equity": 39300939000, "shares_outstanding": 995178000, "operating_cash_flow": 3455326203, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5617409615, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3819779705, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277284158, "free_cash_flow": 9072735818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4207274035", "ebitda": "5369476391", "netIncome": "2663422693", "grossProfit": "4207274035", "depreciation": "None", "totalRevenue": "10781583787", "costOfRevenue": "6574309752", "interestIncome": "None", "incomeBeforeTax": "3406420183", "interestExpense": "483151372", "operatingIncome": "4207274035", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "741982465", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6574309752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162202356", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9417465000", "inventory": "559028000", "commonStock": "647032000", "currentDebt": "None", "investments": "None", "totalAssets": "108286342000", "longTermDebt": "42107000000", "shortTermDebt": "3900192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3879191000", "reportedCurrency": "GBP", "retainedEarnings": "41911067000", "totalLiabilities": "68954401000", "otherCurrentAssets": "215011000", "totalCurrentAssets": "7485369000", "currentLongTermDebt": "3755000000", "longTermInvestments": "None", "shortTermInvestments": "2453121000", "currentNetReceivables": "3883192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100800972000", "currentAccountsPayable": "5049249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757307000", "totalShareholderEquity": "39300939000", "capitalLeaseObligations": "893000000", "otherCurrentLiabilities": "738036000", "totalCurrentLiabilities": "9797483000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59156918000", "cashAndShortTermInvestments": "375018000", "commonStockSharesOutstanding": "995178000", "intangibleAssetsExcludingGoodwill": "3879191000", "cashAndCashEquivalentsAtCarryingValue": "375018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2663422693", "profitLoss": "None", "dividendPayout": "737760091", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3455326203", "capitalExpenditures": "5617409615", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277284158", "cashflowFromInvestment": "-3819779705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "737760091", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1162202356", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302524, "ticker_id": 2839, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1604205681", "ebitda": "2703605345", "netIncome": "615544095", "grossProfit": "1611189163", "depreciation": "None", "totalRevenue": "7048329066", "costOfRevenue": "5437139902", "interestIncome": "574000000", "incomeBeforeTax": "824050927", "interestExpense": "819062726", "operatingIncome": "1611189163", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "207509192", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437139902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099399664", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9343000000", "inventory": "641000000", "commonStock": "645000000", "currentDebt": "None", "investments": "None", "totalAssets": "103760000000", "longTermDebt": "42290000000", "shortTermDebt": "3624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3669000000", "reportedCurrency": "USD", "retainedEarnings": "39985000000", "totalLiabilities": "66542000000", "otherCurrentAssets": "1397000000", "totalCurrentAssets": "8927000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3172000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94833000000", "currentAccountsPayable": "4264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76345000000", "shortLongTermDebtTotal": "45914000000", "totalShareholderEquity": "37190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "9185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57357000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "3669000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615544095", "profitLoss": "None", "dividendPayout": "891890472", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2815341065", "capitalExpenditures": "4433513714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2403315600", "cashflowFromInvestment": "-726282174", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891890472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099399664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "research_and_development": null, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1604205681, "depreciation_amortisation": 1099399664, "ebitda": 2703605345, "interest_expense": 819062726, "interest_income": null, "other_non_operating": null, "pretax_income": 824050927, "tax_provision": 207509192, "effective_tax_rate": null, "net_income": 615544095, "net_income_continuing_ops": null, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887000000, "short_term_investments": 3172000000, "net_receivables": 2830000000, "inventory": 641000000, "other_current_assets": null, "total_current_assets": 8927000000, "net_ppe": null, "goodwill": 9343000000, "intangible_assets": 3669000000, "goodwill_and_intangibles": 13012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94833000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "accounts_payable": 4264000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9185000000, "long_term_debt": 42290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57357000000, "total_liabilities": 66542000000, "total_debt": 45914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39985000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "operating_cash_flow": 2815341065, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4433513714, "acquisitions": null, "other_investing": null, "investing_cash_flow": -726282174, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2403315600, "free_cash_flow": 7248854779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1604205681", "ebitda": "2703605345", "netIncome": "615544095", "grossProfit": "1611189163", "depreciation": "None", "totalRevenue": "7048329066", "costOfRevenue": "5437139902", "interestIncome": "574000000", "incomeBeforeTax": "824050927", "interestExpense": "819062726", "operatingIncome": "1611189163", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "207509192", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5539000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5437139902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099399664", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9343000000", "inventory": "641000000", "commonStock": "645000000", "currentDebt": "None", "investments": "None", "totalAssets": "103760000000", "longTermDebt": "42290000000", "shortTermDebt": "3624000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3669000000", "reportedCurrency": "USD", "retainedEarnings": "39985000000", "totalLiabilities": "66542000000", "otherCurrentAssets": "1397000000", "totalCurrentAssets": "8927000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3172000000", "currentNetReceivables": "2830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94833000000", "currentAccountsPayable": "4264000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76345000000", "shortLongTermDebtTotal": "45914000000", "totalShareholderEquity": "37190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1297000000", "totalCurrentLiabilities": "9185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57357000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "3669000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "615544095", "profitLoss": "None", "dividendPayout": "891890472", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2815341065", "capitalExpenditures": "4433513714", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2403315600", "cashflowFromInvestment": "-726282174", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891890472", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099399664", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 10229380017, "cost_of_revenue": 6738408916, "gross_profit": 3490971101, "ebit": 3444817619, "ebitda": 4541699396, "pretax_income": 2912579544, "tax_provision": 696230241, "net_income": 2214385325, "net_income_to_common": 2214385325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 14332000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "long_term_debt": 42168000000, "total_debt": 46830000000, "total_liabilities": 68916000000, "total_equity": 37803000000, "shares_outstanding": 979523541, "goodwill_and_intangibles": 13096000000 }, "cash_flow": { "operating_cash_flow": 3425362670, "capital_expenditure": 4677187821, "free_cash_flow": 8102550491, "dividends_paid": 698667712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302525, "ticker_id": 2839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3444817619", "ebitda": "4541699396", "netIncome": "2214385325", "grossProfit": "3490971101", "depreciation": "None", "totalRevenue": "10229380017", "costOfRevenue": "6738408916", "interestIncome": "639000000", "incomeBeforeTax": "2912579544", "interestExpense": "547949894", "operatingIncome": "3490971101", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "696230241", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6738408916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096881777", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9532000000", "inventory": "557000000", "commonStock": "638000000", "currentDebt": "None", "investments": "None", "totalAssets": "106742000000", "longTermDebt": "42168000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3564000000", "reportedCurrency": "GBP", "retainedEarnings": "40106000000", "totalLiabilities": "68916000000", "otherCurrentAssets": "3092000000", "totalCurrentAssets": "14332000000", "currentLongTermDebt": "4542000000", "longTermInvestments": "None", "shortTermInvestments": "5753000000", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92410000000", "currentAccountsPayable": "2965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74091000000", "shortLongTermDebtTotal": "47539000000", "totalShareholderEquity": "37803000000", "capitalLeaseObligations": "829000000", "otherCurrentLiabilities": "2644000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58295000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "979523541", "intangibleAssetsExcludingGoodwill": "3564000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2214385325", "profitLoss": "None", "dividendPayout": "698667712", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3425362670", "capitalExpenditures": "4677187821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805359366", "cashflowFromInvestment": "-4268435630", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698667712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096881777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10229380017, "cost_of_revenue": 6738408916, "gross_profit": 3490971101, "research_and_development": 43000000, "selling_general_admin": 119000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3444817619, "depreciation_amortisation": 1096881777, "ebitda": 4541699396, "interest_expense": 547949894, "interest_income": null, "other_non_operating": null, "pretax_income": 2912579544, "tax_provision": 696230241, "effective_tax_rate": null, "net_income": 2214385325, "net_income_continuing_ops": null, "net_income_to_common": 2214385325, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1178000000, "short_term_investments": 5753000000, "net_receivables": 3752000000, "inventory": 557000000, "other_current_assets": null, "total_current_assets": 14332000000, "net_ppe": null, "goodwill": 9532000000, "intangible_assets": 3564000000, "goodwill_and_intangibles": 13096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92410000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "accounts_payable": 2965000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10621000000, "long_term_debt": 42168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58295000000, "total_liabilities": 68916000000, "total_debt": 46830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40106000000, "total_equity": 37803000000, "shares_outstanding": 979523541, "operating_cash_flow": 3425362670, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4677187821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4268435630, "dividends_paid": 698667712, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 805359366, "free_cash_flow": 8102550491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3444817619", "ebitda": "4541699396", "netIncome": "2214385325", "grossProfit": "3490971101", "depreciation": "None", "totalRevenue": "10229380017", "costOfRevenue": "6738408916", "interestIncome": "639000000", "incomeBeforeTax": "2912579544", "interestExpense": "547949894", "operatingIncome": "3490971101", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "696230241", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6792000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6738408916", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1096881777", "sellingGeneralAndAdministrative": "119000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9532000000", "inventory": "557000000", "commonStock": "638000000", "currentDebt": "None", "investments": "None", "totalAssets": "106742000000", "longTermDebt": "42168000000", "shortTermDebt": "4662000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3564000000", "reportedCurrency": "GBP", "retainedEarnings": "40106000000", "totalLiabilities": "68916000000", "otherCurrentAssets": "3092000000", "totalCurrentAssets": "14332000000", "currentLongTermDebt": "4542000000", "longTermInvestments": "None", "shortTermInvestments": "5753000000", "currentNetReceivables": "3752000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92410000000", "currentAccountsPayable": "2965000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74091000000", "shortLongTermDebtTotal": "47539000000", "totalShareholderEquity": "37803000000", "capitalLeaseObligations": "829000000", "otherCurrentLiabilities": "2644000000", "totalCurrentLiabilities": "10621000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58295000000", "cashAndShortTermInvestments": "1178000000", "commonStockSharesOutstanding": "979523541", "intangibleAssetsExcludingGoodwill": "3564000000", "cashAndCashEquivalentsAtCarryingValue": "1178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2214385325", "profitLoss": "None", "dividendPayout": "698667712", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3425362670", "capitalExpenditures": "4677187821", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805359366", "cashflowFromInvestment": "-4268435630", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698667712", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1096881777", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 7618407591, "cost_of_revenue": 6460478538, "gross_profit": 1157929051, "ebit": 1400998454, "ebitda": 2413468650, "pretax_income": 654564851, "tax_provision": 107180209, "net_income": 619157104, "net_income_to_common": 619157104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125000000, "total_current_assets": 14460000000, "total_assets": 101852000000, "short_term_debt": 3122000000, "long_term_debt": 42473000000, "total_debt": 45595000000, "total_liabilities": 65986000000, "total_equity": 35841000000, "shares_outstanding": 909400000, "goodwill_and_intangibles": 12760000000 }, "cash_flow": { "operating_cash_flow": 1763688630, "capital_expenditure": 3813510141, "free_cash_flow": 5577198771, "dividends_paid": 776099554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302527, "ticker_id": 2839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400998454", "ebitda": "2413468650", "netIncome": "619157104", "grossProfit": "1157929051", "depreciation": "None", "totalRevenue": "7618407591", "costOfRevenue": "6460478538", "interestIncome": "596000000", "incomeBeforeTax": "654564851", "interestExpense": "800980674", "operatingIncome": "1157929051", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "107180209", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6460478538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012470196", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9367000000", "inventory": "639000000", "commonStock": "637000000", "currentDebt": "None", "investments": "None", "totalAssets": "101852000000", "longTermDebt": "42473000000", "shortTermDebt": "3122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3393000000", "reportedCurrency": "GBP", "retainedEarnings": "38670000000", "totalLiabilities": "65986000000", "otherCurrentAssets": "3895000000", "totalCurrentAssets": "14460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6140000000", "currentNetReceivables": "2661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87392000000", "currentAccountsPayable": "3969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69195000000", "shortLongTermDebtTotal": "46449000000", "totalShareholderEquity": "35841000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4836000000", "totalCurrentLiabilities": "8986000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "57000000000", "cashAndShortTermInvestments": "1125000000", "commonStockSharesOutstanding": "909400000", "intangibleAssetsExcludingGoodwill": "3393000000", "cashAndCashEquivalentsAtCarryingValue": "1125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546427676", "profitLoss": "None", "dividendPayout": "776099554", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1763688630", "capitalExpenditures": "3813510141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5342742065", "cashflowFromInvestment": "-6343728667", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776099554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012470196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7618407591, "cost_of_revenue": 6460478538, "gross_profit": 1157929051, "research_and_development": null, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400998454, "depreciation_amortisation": 1012470196, "ebitda": 2413468650, "interest_expense": 800980674, "interest_income": null, "other_non_operating": null, "pretax_income": 654564851, "tax_provision": 107180209, "effective_tax_rate": null, "net_income": 619157104, "net_income_continuing_ops": null, "net_income_to_common": 619157104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125000000, "short_term_investments": 6140000000, "net_receivables": 2661000000, "inventory": 639000000, "other_current_assets": null, "total_current_assets": 14460000000, "net_ppe": null, "goodwill": 9367000000, "intangible_assets": 3393000000, "goodwill_and_intangibles": 12760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87392000000, "total_assets": 101852000000, "short_term_debt": 3122000000, "accounts_payable": 3969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8986000000, "long_term_debt": 42473000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000000000, "total_liabilities": 65986000000, "total_debt": 45595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38670000000, "total_equity": 35841000000, "shares_outstanding": 909400000, "operating_cash_flow": 1763688630, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3813510141, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6343728667, "dividends_paid": 776099554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5342742065, "free_cash_flow": 5577198771, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1400998454", "ebitda": "2413468650", "netIncome": "619157104", "grossProfit": "1157929051", "depreciation": "None", "totalRevenue": "7618407591", "costOfRevenue": "6460478538", "interestIncome": "596000000", "incomeBeforeTax": "654564851", "interestExpense": "800980674", "operatingIncome": "1157929051", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "107180209", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6460478538", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1012470196", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9367000000", "inventory": "639000000", "commonStock": "637000000", "currentDebt": "None", "investments": "None", "totalAssets": "101852000000", "longTermDebt": "42473000000", "shortTermDebt": "3122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3393000000", "reportedCurrency": "GBP", "retainedEarnings": "38670000000", "totalLiabilities": "65986000000", "otherCurrentAssets": "3895000000", "totalCurrentAssets": "14460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6140000000", "currentNetReceivables": "2661000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87392000000", "currentAccountsPayable": "3969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69195000000", "shortLongTermDebtTotal": "46449000000", "totalShareholderEquity": "35841000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4836000000", "totalCurrentLiabilities": "8986000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "57000000000", "cashAndShortTermInvestments": "1125000000", "commonStockSharesOutstanding": "909400000", "intangibleAssetsExcludingGoodwill": "3393000000", "cashAndCashEquivalentsAtCarryingValue": "1125000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546427676", "profitLoss": "None", "dividendPayout": "776099554", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1763688630", "capitalExpenditures": "3813510141", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5342742065", "cashflowFromInvestment": "-6343728667", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "776099554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1012470196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 11349804000, "cost_of_revenue": 7793313000, "gross_profit": 3556492000, "ebit": 2268762000, "ebitda": 3307737000, "pretax_income": 1675347000, "tax_provision": 523484000, "net_income": 1160855000, "net_income_to_common": 1160855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 10379000000, "total_assets": 98325000000, "short_term_debt": 4859000000, "long_term_debt": 41548000000, "total_debt": 46407000000, "total_liabilities": 68433000000, "total_equity": 29867000000, "shares_outstanding": 808991800, "goodwill_and_intangibles": 13160000000 }, "cash_flow": { "operating_cash_flow": 3352257984, "capital_expenditure": 3678453688, "free_cash_flow": 7030711672, "dividends_paid": 387698213, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302528, "ticker_id": 2839, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2268762000", "ebitda": "3307737000", "netIncome": "1160855000", "grossProfit": "3556492000", "depreciation": "None", "totalRevenue": "11349804000", "costOfRevenue": "7793313000", "interestIncome": "783000000", "incomeBeforeTax": "1675347000", "interestExpense": "559448000", "operatingIncome": "3556492000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "523484000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7793313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038975000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9729000000", "inventory": "828000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "98325000000", "longTermDebt": "41548000000", "shortTermDebt": "4859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3431000000", "reportedCurrency": "GBP", "retainedEarnings": "32066000000", "totalLiabilities": "68433000000", "otherCurrentAssets": "2274000000", "totalCurrentAssets": "10379000000", "currentLongTermDebt": "4745000000", "longTermInvestments": "None", "shortTermInvestments": "3699000000", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87946000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68907000000", "shortLongTermDebtTotal": "47072000000", "totalShareholderEquity": "29867000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57044000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "808991800", "intangibleAssetsExcludingGoodwill": "3431000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151863784", "profitLoss": "None", "dividendPayout": "387698213", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3352257984", "capitalExpenditures": "3678453688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2219359119", "cashflowFromInvestment": "-5208209476", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387698213", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038975140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11349804000, "cost_of_revenue": 7793313000, "gross_profit": 3556492000, "research_and_development": 32000000, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2268762000, "depreciation_amortisation": 1038975000, "ebitda": 3307737000, "interest_expense": 559448000, "interest_income": null, "other_non_operating": null, "pretax_income": 1675347000, "tax_provision": 523484000, "effective_tax_rate": null, "net_income": 1160855000, "net_income_continuing_ops": null, "net_income_to_common": 1160855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 3699000000, "net_receivables": 3030000000, "inventory": 828000000, "other_current_assets": null, "total_current_assets": 10379000000, "net_ppe": null, "goodwill": 9729000000, "intangible_assets": 3431000000, "goodwill_and_intangibles": 13160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87946000000, "total_assets": 98325000000, "short_term_debt": 4859000000, "accounts_payable": 2786000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11389000000, "long_term_debt": 41548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57044000000, "total_liabilities": 68433000000, "total_debt": 46407000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32066000000, "total_equity": 29867000000, "shares_outstanding": 808991800, "operating_cash_flow": 3352257984, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3678453688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5208209476, "dividends_paid": 387698213, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2219359119, "free_cash_flow": 7030711672, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2268762000", "ebitda": "3307737000", "netIncome": "1160855000", "grossProfit": "3556492000", "depreciation": "None", "totalRevenue": "11349804000", "costOfRevenue": "7793313000", "interestIncome": "783000000", "incomeBeforeTax": "1675347000", "interestExpense": "559448000", "operatingIncome": "3556492000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "523484000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8871000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7793313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038975000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9729000000", "inventory": "828000000", "commonStock": "493000000", "currentDebt": "None", "investments": "None", "totalAssets": "98325000000", "longTermDebt": "41548000000", "shortTermDebt": "4859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3431000000", "reportedCurrency": "GBP", "retainedEarnings": "32066000000", "totalLiabilities": "68433000000", "otherCurrentAssets": "2274000000", "totalCurrentAssets": "10379000000", "currentLongTermDebt": "4745000000", "longTermInvestments": "None", "shortTermInvestments": "3699000000", "currentNetReceivables": "3030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87946000000", "currentAccountsPayable": "2786000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68907000000", "shortLongTermDebtTotal": "47072000000", "totalShareholderEquity": "29867000000", "capitalLeaseObligations": "779000000", "otherCurrentLiabilities": "3524000000", "totalCurrentLiabilities": "11389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57044000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "808991800", "intangibleAssetsExcludingGoodwill": "3431000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151863784", "profitLoss": "None", "dividendPayout": "387698213", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3352257984", "capitalExpenditures": "3678453688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2219359119", "cashflowFromInvestment": "-5208209476", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "387698213", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1038975140", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 8489000000, "cost_of_revenue": 6827447155, "gross_profit": 8489000000, "ebit": 1994000000, "ebitda": 3015000000, "pretax_income": 1371000000, "tax_provision": 307000000, "net_income": 1128000000, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277064850, "total_current_assets": 9394573350, "total_assets": 115033175850, "short_term_debt": 3284500050, "long_term_debt": 42106000000, "total_debt": 45390500050, "total_liabilities": 79051361850, "total_equity": 35951300250, "shares_outstanding": 805123189, "goodwill_and_intangibles": 16626332100 }, "cash_flow": { "operating_cash_flow": 2350653119, "capital_expenditure": 3321125223, "free_cash_flow": 5671778342, "dividends_paid": 1370869447, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302530, "ticker_id": 2839, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1994000000", "ebitda": "3015000000", "netIncome": "1128000000", "grossProfit": "8489000000", "depreciation": "None", "totalRevenue": "8489000000", "costOfRevenue": "6827447155", "interestIncome": "615000000", "incomeBeforeTax": "1371000000", "interestExpense": "811140864", "operatingIncome": "1985000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "307000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6827447155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12089547750", "inventory": "1136332050", "commonStock": "596848950", "currentDebt": "None", "investments": "None", "totalAssets": "115033175850", "longTermDebt": "42106000000", "shortTermDebt": "3284500050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4536784350", "reportedCurrency": "GBP", "retainedEarnings": "38142187500", "totalLiabilities": "79051361850", "otherCurrentAssets": "1832045550", "totalCurrentAssets": "9394573350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2050524000", "currentNetReceivables": "4098606900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105638602500", "currentAccountsPayable": "5449755750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67396000000", "shortLongTermDebtTotal": "54676978350", "totalShareholderEquity": "35951300250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945610200", "totalCurrentLiabilities": "10104933450", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "68946428400", "cashAndShortTermInvestments": "277064850", "commonStockSharesOutstanding": "805123189", "intangibleAssetsExcludingGoodwill": "4536784350", "cashAndCashEquivalentsAtCarryingValue": "277064850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099799412", "profitLoss": "None", "dividendPayout": "1370869447", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2350653119", "capitalExpenditures": "3321125223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404535814", "cashflowFromInvestment": "-2690007971", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370869447", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056345437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8489000000, "cost_of_revenue": 6827447155, "gross_profit": 8489000000, "research_and_development": null, "selling_general_admin": 91000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1994000000, "depreciation_amortisation": 1021000000, "ebitda": 3015000000, "interest_expense": 811140864, "interest_income": null, "other_non_operating": null, "pretax_income": 1371000000, "tax_provision": 307000000, "effective_tax_rate": null, "net_income": 1128000000, "net_income_continuing_ops": null, "net_income_to_common": 1128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277064850, "short_term_investments": 2050524000, "net_receivables": 4098606900, "inventory": 1136332050, "other_current_assets": null, "total_current_assets": 9394573350, "net_ppe": null, "goodwill": 12089547750, "intangible_assets": 4536784350, "goodwill_and_intangibles": 16626332100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105638602500, "total_assets": 115033175850, "short_term_debt": 3284500050, "accounts_payable": 5449755750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10104933450, "long_term_debt": 42106000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68946428400, "total_liabilities": 79051361850, "total_debt": 45390500050, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38142187500, "total_equity": 35951300250, "shares_outstanding": 805123189, "operating_cash_flow": 2350653119, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3321125223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2690007971, "dividends_paid": 1370869447, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404535814, "free_cash_flow": 5671778342, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1994000000", "ebitda": "3015000000", "netIncome": "1128000000", "grossProfit": "8489000000", "depreciation": "None", "totalRevenue": "8489000000", "costOfRevenue": "6827447155", "interestIncome": "615000000", "incomeBeforeTax": "1371000000", "interestExpense": "811140864", "operatingIncome": "1985000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "307000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6827447155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1021000000", "sellingGeneralAndAdministrative": "91000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12089547750", "inventory": "1136332050", "commonStock": "596848950", "currentDebt": "None", "investments": "None", "totalAssets": "115033175850", "longTermDebt": "42106000000", "shortTermDebt": "3284500050", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4536784350", "reportedCurrency": "GBP", "retainedEarnings": "38142187500", "totalLiabilities": "79051361850", "otherCurrentAssets": "1832045550", "totalCurrentAssets": "9394573350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2050524000", "currentNetReceivables": "4098606900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105638602500", "currentAccountsPayable": "5449755750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67396000000", "shortLongTermDebtTotal": "54676978350", "totalShareholderEquity": "35951300250", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "945610200", "totalCurrentLiabilities": "10104933450", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "68946428400", "cashAndShortTermInvestments": "277064850", "commonStockSharesOutstanding": "805123189", "intangibleAssetsExcludingGoodwill": "4536784350", "cashAndCashEquivalentsAtCarryingValue": "277064850", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099799412", "profitLoss": "None", "dividendPayout": "1370869447", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2350653119", "capitalExpenditures": "3321125223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "404535814", "cashflowFromInvestment": "-2690007971", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1370869447", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056345437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 997000000, "ebitda": null, "pretax_income": null, "tax_provision": 153500000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 7697000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1430500000, "capital_expenditure": 1605000000, "free_cash_flow": 3035500000, "dividends_paid": 662500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302531, "ticker_id": 2839, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "931000000", "commonStock": "489000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "31250000000", "totalLiabilities": "None", "otherCurrentAssets": "1501000000", "totalCurrentAssets": "7697000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67396000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "8279000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "662500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1430500000", "capitalExpenditures": "1605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 153500000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 3358000000, "inventory": 931000000, "other_current_assets": null, "total_current_assets": 7697000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 4465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8279000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31250000000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1430500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1605000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000000, "dividends_paid": 662500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194000000, "free_cash_flow": 3035500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997000000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "153500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "931000000", "commonStock": "489000000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "31250000000", "totalLiabilities": "None", "otherCurrentAssets": "1501000000", "totalCurrentAssets": "7697000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3358000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "4465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67396000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "802000000", "totalCurrentLiabilities": "8279000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "662500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1430500000", "capitalExpenditures": "1605000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "662500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 12215000000, "cost_of_revenue": 10472824000, "gross_profit": 12215000000, "ebit": 2343000000, "ebitda": 3046000000, "pretax_income": 1924000000, "tax_provision": 429000000, "net_income": 6541000000, "net_income_to_common": 6541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 9166000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "long_term_debt": 40030000000, "total_debt": 42985000000, "total_liabilities": 63135000000, "total_equity": 29538000000, "shares_outstanding": 735304546, "goodwill_and_intangibles": 13451000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 1533500000, "free_cash_flow": 3718500000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302532, "ticker_id": 2839, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2343000000", "ebitda": "3046000000", "netIncome": "6541000000", "grossProfit": "12215000000", "depreciation": "None", "totalRevenue": "12215000000", "costOfRevenue": "10472824000", "interestIncome": "593000000", "incomeBeforeTax": "1924000000", "interestExpense": "640070000", "operatingIncome": "2640000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "429000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10472824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "40030000000", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "136000000", "totalCurrentAssets": "9166000000", "currentLongTermDebt": "2859000000", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "5386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83531000000", "currentAccountsPayable": "5068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64433000000", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "921000000", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "735304546", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270500000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2185000000", "capitalExpenditures": "1533500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12215000000, "cost_of_revenue": 10472824000, "gross_profit": 12215000000, "research_and_development": 23000000, "selling_general_admin": 168000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2343000000, "depreciation_amortisation": 703000000, "ebitda": 3046000000, "interest_expense": 640070000, "interest_income": null, "other_non_operating": null, "pretax_income": 1924000000, "tax_provision": 429000000, "effective_tax_rate": null, "net_income": 6541000000, "net_income_continuing_ops": null, "net_income_to_common": 6541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": 2605000000, "net_receivables": 5386000000, "inventory": 876000000, "other_current_assets": null, "total_current_assets": 9166000000, "net_ppe": null, "goodwill": 9847000000, "intangible_assets": 3604000000, "goodwill_and_intangibles": 13451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83531000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "accounts_payable": 5068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9130000000, "long_term_debt": 40030000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54005000000, "total_liabilities": 63135000000, "total_debt": 42985000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31608000000, "total_equity": 29538000000, "shares_outstanding": 735304546, "operating_cash_flow": 2185000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1533500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2669000000, "free_cash_flow": 3718500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2343000000", "ebitda": "3046000000", "netIncome": "6541000000", "grossProfit": "12215000000", "depreciation": "None", "totalRevenue": "12215000000", "costOfRevenue": "10472824000", "interestIncome": "593000000", "incomeBeforeTax": "1924000000", "interestExpense": "640070000", "operatingIncome": "2640000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "429000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9575000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10472824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703000000", "sellingGeneralAndAdministrative": "168000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "40030000000", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "136000000", "totalCurrentAssets": "9166000000", "currentLongTermDebt": "2859000000", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "5386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83531000000", "currentAccountsPayable": "5068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64433000000", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "714000000", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "921000000", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "735304546", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270500000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2185000000", "capitalExpenditures": "1533500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000000", "cashflowFromInvestment": "240000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 6107500000, "cost_of_revenue": null, "gross_profit": 6107500000, "ebit": 1116000000, "ebitda": 1424000000, "pretax_income": 1009000000, "tax_provision": 214500000, "net_income": 794500000, "net_income_to_common": 794500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 9166000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "long_term_debt": null, "total_debt": 2955000000, "total_liabilities": 63135000000, "total_equity": 29538000000, "shares_outstanding": 3684000000, "goodwill_and_intangibles": 13451000000 }, "cash_flow": { "operating_cash_flow": 2185000000, "capital_expenditure": 1533500000, "free_cash_flow": 3718500000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302534, "ticker_id": 2839, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1424000000", "netIncome": "794500000", "grossProfit": "6107500000", "depreciation": "None", "totalRevenue": "6107500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1009000000", "interestExpense": "None", "operatingIncome": "1116000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "214500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4712500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "None", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "136000000", "totalCurrentAssets": "9166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "5386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83531000000", "currentAccountsPayable": "5068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "3684000000", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270500000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2185000000", "capitalExpenditures": "1533500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6107500000, "cost_of_revenue": null, "gross_profit": 6107500000, "research_and_development": 11500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1116000000, "depreciation_amortisation": 308000000, "ebitda": 1424000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000000, "tax_provision": 214500000, "effective_tax_rate": null, "net_income": 794500000, "net_income_continuing_ops": null, "net_income_to_common": 794500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": 2605000000, "net_receivables": 5386000000, "inventory": 876000000, "other_current_assets": null, "total_current_assets": 9166000000, "net_ppe": null, "goodwill": 9847000000, "intangible_assets": 3604000000, "goodwill_and_intangibles": 13451000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83531000000, "total_assets": 92697000000, "short_term_debt": 2955000000, "accounts_payable": 5068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9130000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54005000000, "total_liabilities": 63135000000, "total_debt": 2955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31608000000, "total_equity": 29538000000, "shares_outstanding": 3684000000, "operating_cash_flow": 2185000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1533500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000000, "dividends_paid": 244000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2669000000, "free_cash_flow": 3718500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1116000000", "ebitda": "1424000000", "netIncome": "794500000", "grossProfit": "6107500000", "depreciation": "None", "totalRevenue": "6107500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1009000000", "interestExpense": "None", "operatingIncome": "1116000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "214500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4712500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9847000000", "inventory": "876000000", "commonStock": "488000000", "currentDebt": "None", "investments": "None", "totalAssets": "92697000000", "longTermDebt": "None", "shortTermDebt": "2955000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3604000000", "reportedCurrency": "GBP", "retainedEarnings": "31608000000", "totalLiabilities": "63135000000", "otherCurrentAssets": "136000000", "totalCurrentAssets": "9166000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2605000000", "currentNetReceivables": "5386000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83531000000", "currentAccountsPayable": "5068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42985000000", "totalShareholderEquity": "29538000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1107000000", "totalCurrentLiabilities": "9130000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54005000000", "cashAndShortTermInvestments": "163000000", "commonStockSharesOutstanding": "3684000000", "intangibleAssetsExcludingGoodwill": "3604000000", "cashAndCashEquivalentsAtCarryingValue": "163000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3270500000", "profitLoss": "None", "dividendPayout": "244000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "2185000000", "capitalExpenditures": "1533500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2669000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "244000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 9444000000, "cost_of_revenue": 8372971140, "gross_profit": 9444000000, "ebit": 1862000000, "ebitda": 2794000000, "pretax_income": 1666000000, "tax_provision": 447000000, "net_income": 1256000000, "net_income_to_common": 1256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 14396000000, "total_assets": 100573000000, "short_term_debt": 9207000000, "long_term_debt": 39387000000, "total_debt": 48594000000, "total_liabilities": 74616000000, "total_equity": 25931000000, "shares_outstanding": 732033406, "goodwill_and_intangibles": 13918000000 }, "cash_flow": { "operating_cash_flow": 1264000000, "capital_expenditure": 1629000000, "free_cash_flow": 2893000000, "dividends_paid": 559500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302535, "ticker_id": 2839, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2794000000", "netIncome": "1256000000", "grossProfit": "9444000000", "depreciation": "None", "totalRevenue": "9444000000", "costOfRevenue": "8372971140", "interestIncome": "666000000", "incomeBeforeTax": "1666000000", "interestExpense": "832253155", "operatingIncome": "2239000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "447000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8372971140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10382000000", "inventory": "971000000", "commonStock": "486000000", "currentDebt": "None", "investments": "None", "totalAssets": "100573000000", "longTermDebt": "39387000000", "shortTermDebt": "9207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3536000000", "reportedCurrency": "GBP", "retainedEarnings": "26215000000", "totalLiabilities": "74616000000", "otherCurrentAssets": "10480000000", "totalCurrentAssets": "14396000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2686000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86177000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65445000000", "shortLongTermDebtTotal": "48594000000", "totalShareholderEquity": "25931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6558000000", "totalCurrentLiabilities": "20200000000", "otherNonCurrentLiabilities": "922000000", "totalNonCurrentLiabilities": "54416000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "732033406", "intangibleAssetsExcludingGoodwill": "3536000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "559500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "1629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917500000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9444000000, "cost_of_revenue": 8372971140, "gross_profit": 9444000000, "research_and_development": null, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1862000000, "depreciation_amortisation": 932000000, "ebitda": 2794000000, "interest_expense": 832253155, "interest_income": null, "other_non_operating": null, "pretax_income": 1666000000, "tax_provision": 447000000, "effective_tax_rate": null, "net_income": 1256000000, "net_income_continuing_ops": null, "net_income_to_common": 1256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": 2686000000, "net_receivables": 3814000000, "inventory": 971000000, "other_current_assets": null, "total_current_assets": 14396000000, "net_ppe": null, "goodwill": 10382000000, "intangible_assets": 3536000000, "goodwill_and_intangibles": 13918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86177000000, "total_assets": 100573000000, "short_term_debt": 9207000000, "accounts_payable": 4435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20200000000, "long_term_debt": 39387000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54416000000, "total_liabilities": 74616000000, "total_debt": 48594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26215000000, "total_equity": 25931000000, "shares_outstanding": 732033406, "operating_cash_flow": 1264000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 559500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917500000, "free_cash_flow": 2893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1862000000", "ebitda": "2794000000", "netIncome": "1256000000", "grossProfit": "9444000000", "depreciation": "None", "totalRevenue": "9444000000", "costOfRevenue": "8372971140", "interestIncome": "666000000", "incomeBeforeTax": "1666000000", "interestExpense": "832253155", "operatingIncome": "2239000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "447000000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8372971140", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10382000000", "inventory": "971000000", "commonStock": "486000000", "currentDebt": "None", "investments": "None", "totalAssets": "100573000000", "longTermDebt": "39387000000", "shortTermDebt": "9207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3536000000", "reportedCurrency": "GBP", "retainedEarnings": "26215000000", "totalLiabilities": "74616000000", "otherCurrentAssets": "10480000000", "totalCurrentAssets": "14396000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2686000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86177000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65445000000", "shortLongTermDebtTotal": "48594000000", "totalShareholderEquity": "25931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6558000000", "totalCurrentLiabilities": "20200000000", "otherNonCurrentLiabilities": "922000000", "totalNonCurrentLiabilities": "54416000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "732033406", "intangibleAssetsExcludingGoodwill": "3536000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "559500000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "1629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917500000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 4722000000, "cost_of_revenue": null, "gross_profit": 4722000000, "ebit": 898500000, "ebitda": 1364500000, "pretax_income": 786000000, "tax_provision": 223500000, "net_income": 562500000, "net_income_to_common": 562500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 14396000000, "total_assets": 100573000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 74616000000, "total_equity": 25931000000, "shares_outstanding": 728988527, "goodwill_and_intangibles": 13918000000 }, "cash_flow": { "operating_cash_flow": 1264000000, "capital_expenditure": 1629000000, "free_cash_flow": 2893000000, "dividends_paid": 559500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302536, "ticker_id": 2839, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "898500000", "ebitda": "1364500000", "netIncome": "562500000", "grossProfit": "4722000000", "depreciation": "None", "totalRevenue": "4722000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "786000000", "interestExpense": "None", "operatingIncome": "898500000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "223500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3566500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10382000000", "inventory": "971000000", "commonStock": "486000000", "currentDebt": "None", "investments": "None", "totalAssets": "100573000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3536000000", "reportedCurrency": "GBP", "retainedEarnings": "26215000000", "totalLiabilities": "74616000000", "otherCurrentAssets": "6666000000", "totalCurrentAssets": "14396000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2686000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81551000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65445000000", "shortLongTermDebtTotal": "40562000000", "totalShareholderEquity": "25931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6558000000", "totalCurrentLiabilities": "20200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40562000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "728988527", "intangibleAssetsExcludingGoodwill": "3536000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "559500000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "1629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917500000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4722000000, "cost_of_revenue": null, "gross_profit": 4722000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898500000, "depreciation_amortisation": 466000000, "ebitda": 1364500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 786000000, "tax_provision": 223500000, "effective_tax_rate": null, "net_income": 562500000, "net_income_continuing_ops": null, "net_income_to_common": 562500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": 2686000000, "net_receivables": 3814000000, "inventory": 971000000, "other_current_assets": null, "total_current_assets": 14396000000, "net_ppe": null, "goodwill": 10382000000, "intangible_assets": 3536000000, "goodwill_and_intangibles": 13918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81551000000, "total_assets": 100573000000, "short_term_debt": null, "accounts_payable": 4435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20200000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40562000000, "total_liabilities": 74616000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26215000000, "total_equity": 25931000000, "shares_outstanding": 728988527, "operating_cash_flow": 1264000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 559500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917500000, "free_cash_flow": 2893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "898500000", "ebitda": "1364500000", "netIncome": "562500000", "grossProfit": "4722000000", "depreciation": "None", "totalRevenue": "4722000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "786000000", "interestExpense": "None", "operatingIncome": "898500000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "223500000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3566500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10382000000", "inventory": "971000000", "commonStock": "486000000", "currentDebt": "None", "investments": "None", "totalAssets": "100573000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3536000000", "reportedCurrency": "GBP", "retainedEarnings": "26215000000", "totalLiabilities": "74616000000", "otherCurrentAssets": "6666000000", "totalCurrentAssets": "14396000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2686000000", "currentNetReceivables": "3814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81551000000", "currentAccountsPayable": "4435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65445000000", "shortLongTermDebtTotal": "40562000000", "totalShareholderEquity": "25931000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6558000000", "totalCurrentLiabilities": "20200000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40562000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "728988527", "intangibleAssetsExcludingGoodwill": "3536000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628000000", "profitLoss": "None", "dividendPayout": "559500000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "1264000000", "capitalExpenditures": "1629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917500000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "income_statement": { "revenue": 11788573412, "cost_of_revenue": 9120061616, "gross_profit": 2668511794, "ebit": 2915387550, "ebitda": 3929524469, "pretax_income": 2415489754, "tax_provision": 564433780, "net_income": 1924811386, "net_income_to_common": 1924811386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204000000, "total_current_assets": 17963000000, "total_assets": 94860000000, "short_term_debt": 12121000000, "long_term_debt": 32893000000, "total_debt": 45014000000, "total_liabilities": 71004000000, "total_equity": 23833000000, "shares_outstanding": 728988527, "goodwill_and_intangibles": 12804000000 }, "cash_flow": { "operating_cash_flow": 3401971824, "capital_expenditure": 2779344827, "free_cash_flow": 6181316651, "dividends_paid": 327925457, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 302537, "ticker_id": 2839, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:47:01.320732+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2915387550", "ebitda": "3929524469", "netIncome": "1924811386", "grossProfit": "2668511794", "depreciation": "None", "totalRevenue": "11788573412", "costOfRevenue": "9120061616", "interestIncome": "523000000", "incomeBeforeTax": "2415489754", "interestExpense": "552141211", "operatingIncome": "2668511794", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "564433780", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9120061616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014136919", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9532000000", "inventory": "511000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "94860000000", "longTermDebt": "32893000000", "shortTermDebt": "12121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3272000000", "reportedCurrency": "GBP", "retainedEarnings": "26611000000", "totalLiabilities": "71004000000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "17963000000", "currentLongTermDebt": "12014000000", "longTermInvestments": "None", "shortTermInvestments": "3145000000", "currentNetReceivables": "13985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76897000000", "currentAccountsPayable": "4915000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57532000000", "shortLongTermDebtTotal": "45465000000", "totalShareholderEquity": "23833000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "7734000000", "totalCurrentLiabilities": "24770000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "728988527", "intangibleAssetsExcludingGoodwill": "3272000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851055974", "profitLoss": "None", "dividendPayout": "327925457", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3401971824", "capitalExpenditures": "2779344827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327547679", "cashflowFromInvestment": "-3377912737", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327925457", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014136919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11788573412, "cost_of_revenue": 9120061616, "gross_profit": 2668511794, "research_and_development": 11000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2915387550, "depreciation_amortisation": 1014136919, "ebitda": 3929524469, "interest_expense": 552141211, "interest_income": null, "other_non_operating": null, "pretax_income": 2415489754, "tax_provision": 564433780, "effective_tax_rate": null, "net_income": 1924811386, "net_income_continuing_ops": null, "net_income_to_common": 1924811386, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204000000, "short_term_investments": 3145000000, "net_receivables": 13985000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 17963000000, "net_ppe": null, "goodwill": 9532000000, "intangible_assets": 3272000000, "goodwill_and_intangibles": 12804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76897000000, "total_assets": 94860000000, "short_term_debt": 12121000000, "accounts_payable": 4915000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24770000000, "long_term_debt": 32893000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46234000000, "total_liabilities": 71004000000, "total_debt": 45014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26611000000, "total_equity": 23833000000, "shares_outstanding": 728988527, "operating_cash_flow": 3401971824, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2779344827, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3377912737, "dividends_paid": 327925457, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327547679, "free_cash_flow": 6181316651, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2915387550", "ebitda": "3929524469", "netIncome": "1924811386", "grossProfit": "2668511794", "depreciation": "None", "totalRevenue": "11788573412", "costOfRevenue": "9120061616", "interestIncome": "523000000", "incomeBeforeTax": "2415489754", "interestExpense": "552141211", "operatingIncome": "2668511794", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "564433780", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8629000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9120061616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014136919", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9532000000", "inventory": "511000000", "commonStock": "485000000", "currentDebt": "None", "investments": "None", "totalAssets": "94860000000", "longTermDebt": "32893000000", "shortTermDebt": "12121000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "3272000000", "reportedCurrency": "GBP", "retainedEarnings": "26611000000", "totalLiabilities": "71004000000", "otherCurrentAssets": "118000000", "totalCurrentAssets": "17963000000", "currentLongTermDebt": "12014000000", "longTermInvestments": "None", "shortTermInvestments": "3145000000", "currentNetReceivables": "13985000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76897000000", "currentAccountsPayable": "4915000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57532000000", "shortLongTermDebtTotal": "45465000000", "totalShareholderEquity": "23833000000", "capitalLeaseObligations": "558000000", "otherCurrentLiabilities": "7734000000", "totalCurrentLiabilities": "24770000000", "otherNonCurrentLiabilities": "805000000", "totalNonCurrentLiabilities": "46234000000", "cashAndShortTermInvestments": "204000000", "commonStockSharesOutstanding": "728988527", "intangibleAssetsExcludingGoodwill": "3272000000", "cashAndCashEquivalentsAtCarryingValue": "204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1851055974", "profitLoss": "None", "dividendPayout": "327925457", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "3401971824", "capitalExpenditures": "2779344827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327547679", "cashflowFromInvestment": "-3377912737", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "327925457", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-958035", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014136919", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }