{ "ticker": { "uuid": "bd9dfde2-081b-42e3-a87c-eaa90385b738", "symbol": "NGG", "name": "National Grid PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bd9dfde2-081b-42e3-a87c-eaa90385b738/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9dfde2-081b-42e3-a87c-eaa90385b738/" }, "latest_snapshot": { "ticker": { "uuid": "bd9dfde2-081b-42e3-a87c-eaa90385b738", "symbol": "NGG", "name": "National Grid PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bd9dfde2-081b-42e3-a87c-eaa90385b738/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9dfde2-081b-42e3-a87c-eaa90385b738/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.91, "value": 0.83, "quality": 0.74, "momentum": 0.69, "coverage": 0.939, "confidence": 0.91, "delta": -7 }, "headline_factors": { "price": 83.99, "market_cap": 83584800071.83, "pe_ratio": 13.6744, "earnings_yield": 0.0795, "ebitda_to_ev": 0.1132, "shareholder_yield": 0.0381, "roe": 0.1555, "piotroski_f_score": 5, "momentum_12_1": 0.1557, "volatility_252d": 0.2243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6744, "ev_ebitda": 8.8371, "earnings_yield": 0.0795, "fcf_yield": 0.2308, "shareholder_yield": 0.0381 }, "quality": { "roe": 0.1555, "roic": 0.0935, "gross_margin": 0.2934, "fcf_margin": 0.8409, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.542 }, "momentum": { "price_return_12m": 0.2219, "momentum_12_1": 0.1557, "relative_strength": 0.0729 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.74, "momentum_percentile": 0.69, "growth_composite": 69, "yield_composite": 22, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.86, "os": 0.91, "value": 0.82, "quality": 0.74, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3272, "earnings_yield": 0.0809, "shareholder_yield": 0.0391, "roe": 0.1555, "momentum_12_1": 0.2464 }, { "week_end_date": "2026-06-14", "price": 81.84, "os": 0.91, "value": 0.83, "quality": 0.76, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.3239, "earnings_yield": 0.0809, "shareholder_yield": 0.0391, "roe": 0.1555, "momentum_12_1": 0.1248 }, { "week_end_date": "2026-06-21", "price": 79.44, "os": 0.92, "value": 0.84, "quality": 0.78, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.9332, "earnings_yield": 0.0824, "shareholder_yield": 0.0403, "roe": 0.1555, "momentum_12_1": 0.2396 }, { "week_end_date": "2026-06-28", "price": 83.01, "os": 0.92, "value": 0.83, "quality": 0.77, "momentum": 0.71, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.5144, "earnings_yield": 0.0801, "shareholder_yield": 0.0386, "roe": 0.1555, "momentum_12_1": 0.1547 }, { "week_end_date": "2026-07-05", "price": 82.85, "os": 0.92, "value": 0.83, "quality": 0.77, "momentum": 0.7, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 13.4888, "earnings_yield": 0.0802, "shareholder_yield": 0.0386, "roe": 0.1555, "momentum_12_1": 0.1889 }, { "week_end_date": "2026-07-12", "price": 82.59, "os": 0.84, "value": 0.83, "quality": 0.74, "momentum": 0.36, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 13.4465, "earnings_yield": 0.0804, "shareholder_yield": 0.0388, "roe": 0.1555, "momentum_12_1": 0.214 }, { "week_end_date": "2026-07-19", "price": 83.99, "os": 0.91, "value": 0.83, "quality": 0.74, "momentum": 0.69, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 13.6744, "earnings_yield": 0.0795, "shareholder_yield": 0.0381, "roe": 0.1555, "momentum_12_1": 0.1557 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5568104000, "ebitda": 7851646000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5568104000, "ebitda": 7851646000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5568104000, "ebitda": 7851646000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5568104000, "ebitda": 7851646000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5568104000, "ebitda": 7851646000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17974639000, "cost_of_revenue": 12104706000, "gross_profit": 5869934000, "ebit": 5869934000, "ebitda": 8153476000, "pretax_income": 4250011000, "tax_provision": 954271000, "net_income": 3293708000, "net_income_to_common": 3293708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 994200000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 6334365711, "capital_expenditure": 10151448591, "free_cash_flow": 16485814302, "dividends_paid": 1649394440, "share_repurchases": -1000000, "shares_issued": 40000000, "net_debt_issued": 1211000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18378000000, "cost_of_revenue": 4150000000, "gross_profit": 14228000000, "ebit": 5460000000, "ebitda": 7635000000, "pretax_income": 3650000000, "tax_provision": 821000000, "net_income": 2902000000, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 14332000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "long_term_debt": 42168000000, "total_debt": 47539000000, "total_liabilities": 68916000000, "total_equity": 37803000000, "shares_outstanding": 945800000, "goodwill_and_intangibles": 13096000000 }, "cash_flow": { "operating_cash_flow": 5270968808, "capital_expenditure": 8656772567, "free_cash_flow": 13927741375, "dividends_paid": 1507540461, "share_repurchases": -7000000, "shares_issued": 7019000000, "net_debt_issued": 376000000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18378000000, "cost_of_revenue": 4150000000, "gross_profit": 14228000000, "ebit": 5460000000, "ebitda": 7635000000, "pretax_income": 3650000000, "tax_provision": 821000000, "net_income": 2902000000, "net_income_to_common": 2902000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1178000000, "total_current_assets": 14332000000, "total_assets": 106742000000, "short_term_debt": 4662000000, "long_term_debt": 42168000000, "total_debt": 47539000000, "total_liabilities": 68916000000, "total_equity": 37803000000, "shares_outstanding": 945800000, "goodwill_and_intangibles": 13096000000 }, "cash_flow": { "operating_cash_flow": 5270968808, "capital_expenditure": 8656772567, "free_cash_flow": 13927741375, "dividends_paid": 1507540461, "share_repurchases": -7000000, "shares_issued": 7019000000, "net_debt_issued": 376000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 3889571555, "ebitda": 5051773911, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 3889571555, "ebitda": 5051773911, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 3889571555, "ebitda": 5051773911, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 3889571555, "ebitda": 5051773911, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 3889571555, "ebitda": 5051773911, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10781583787, "cost_of_revenue": 6574309752, "gross_profit": 4207274035, "ebit": 4207274035, "ebitda": 5369476391, "pretax_income": 3406420183, "tax_provision": 741982465, "net_income": 2663422693, "net_income_to_common": 2663422693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375018000, "total_current_assets": 7485369000, "total_assets": 108286342000, "short_term_debt": 3900192000, "long_term_debt": 42107000000, "total_debt": 46757307000, "total_liabilities": 68954401000, "total_equity": 39300939000, "shares_outstanding": 995178000, "goodwill_and_intangibles": 13296656000 }, "cash_flow": { "operating_cash_flow": 3455326203, "capital_expenditure": 5617409615, "free_cash_flow": 9072735818, "dividends_paid": 737760091, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7048329066, "cost_of_revenue": 5437139902, "gross_profit": 1611189163, "ebit": 1604205681, "ebitda": 2703605345, "pretax_income": 824050927, "tax_provision": 207509192, "net_income": 615544095, "net_income_to_common": 615544095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 8927000000, "total_assets": 103760000000, "short_term_debt": 3624000000, "long_term_debt": 42290000000, "total_debt": 45914000000, "total_liabilities": 66542000000, "total_equity": 37190000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 13012000000 }, "cash_flow": { "operating_cash_flow": 2815341065, "capital_expenditure": 4433513714, "free_cash_flow": 7248854779, "dividends_paid": 891890472, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }