{ "ticker": { "uuid": "bd9f1d95-973a-416c-a8f1-e9819e015998", "symbol": "MAMK", "name": "MaxsMaking Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/bd9f1d95-973a-416c-a8f1-e9819e015998/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9f1d95-973a-416c-a8f1-e9819e015998/" }, "ticker_metadata": { "id": 7042, "uuid": "bd9f1d95-973a-416c-a8f1-e9819e015998", "symbol": "MAMK", "name": "MaxsMaking Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 218785000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "MaxsMaking Inc., manufactures and sells customized consumer goods in Mainland China, rest of Asia, North America, Europe, the Oceania, South America, and Africa. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bd9f1d95-973a-416c-a8f1-e9819e015998", "symbol": "MAMK", "name": "MaxsMaking Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/bd9f1d95-973a-416c-a8f1-e9819e015998/", "api_url": "https://sharemaestro.com/factors/api/tickers/bd9f1d95-973a-416c-a8f1-e9819e015998/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.03, "quality": 0.02, "momentum": 0.46, "coverage": 0.879, "confidence": 0.828, "delta": null }, "headline_factors": { "price": 13, "market_cap": 216125000, "pe_ratio": null, "earnings_yield": 0.0, "ebitda_to_ev": 0.0019, "shareholder_yield": 0, "roe": 0.0002, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.5472 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.498167+00:00", "batch_id": "" }, "size": { "price_close": 13, "market_cap": 216125000, "market_cap_usd": 216125000, "enterprise_value": 217992344, "shares_outstanding": 16625000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.5943, "ptbv_ratio": 17.6036, "ps_ratio": 7.3963, "pcf_ratio": null, "pfcf_ratio": -41.333, "ev_ebitda": 526.0573, "ev_ebit": 890.7754, "ev_sales": 7.4602, "ev_fcf": -41.6902, "earnings_yield": 0.0, "fcf_yield": -0.024, "price_to_sales": 7.3963, "price_to_book": 17.5943, "price_to_cashflow": null, "ebitda_to_ev": 0.0019, "sales_yield": 0.134 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0895, "operating_margin": 0.0084, "net_margin": 0.0001, "ebitda_margin": 0.0142, "fcf_margin": -0.1789, "roe": 0.0002, "roa": 0.0001, "roic": 0.0037, "roc_greenblatt": null, "asset_turnover": 1.3378, "cash_conversion": -2580.8825, "accruals_ratio": 0.2421, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 16.5962, "earnings_stability_5y": null, "revenue_stability_5y": 0.1313, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7514, "net_debt_to_ebitda": 4.5063, "debt_to_assets": 0.0911, "interest_coverage": 1.5375, "current_ratio": 3.1252, "quick_ratio": 2.1816, "net_debt": 1867344, "local_beta": 0.0012, "volatility_252d": 1.5472, "volatility_60d": 3.6779, "max_drawdown_12m": -0.2509, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3633, "revenue_growth_3y_cagr": 0.0124, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.9062, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5445, "revenue_growth": 0.3633, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.4516, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.4516, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 29220846, "gross_profit_ttm": 2615843, "ebit_ttm": 244722, "ebitda_ttm": 414389, "net_income_ttm": 2026, "eps_diluted_ttm": 0.0001, "operating_cash_flow_ttm": -5285745, "capital_expenditure_ttm": 56877, "fcf_ttm": -5228868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159166, "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_current_liabilities": 6893868, "net_ppe": null, "total_assets": 21842237, "total_debt": 1989725, "total_equity": 12283787, "net_working_capital": 16518130, "book_value_per_share": 0.7389, "retained_earnings": 5726180, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277340, "tangible_book_per_share": 0.7385 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 53, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 97, "quality_composite": 98, "momentum_composite": 54, "growth_composite": 17, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0245, "os_score": 0.01, "value_percentile": 0.03, "quality_percentile": 0.02, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.828, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1911, "ticker_id": 7042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.498167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13, "market_cap": 216125000, "market_cap_usd": 216125000, "enterprise_value": 217992344, "shares_outstanding": 16625000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.59432983, "ptbv_ratio": 17.60356885, "ps_ratio": 7.39626087, "pcf_ratio": null, "pfcf_ratio": -41.33303805, "ev_ebitda": 526.05726503, "ev_ebit": 890.77542681, "ev_sales": 7.46016539, "ev_fcf": -41.69016009, "earnings_yield": 9.37e-06, "fcf_yield": -0.02398648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08951976, "operating_margin": 0.00837491, "net_margin": 6.933e-05, "ebitda_margin": 0.01418128, "fcf_margin": -0.17894307, "roe": 0.00016493, "roa": 9.276e-05, "roic": 0.00366301, "roc_greenblatt": null, "asset_turnover": 1.3378138, "cash_conversion": -2580.88252715, "accruals_ratio": 0.24208926, "sbc_to_revenue": null, "debt_to_equity": 0.75138644, "net_debt_to_ebitda": 4.50625861, "debt_to_assets": 0.09109529, "interest_coverage": 1.53752686, "current_ratio": 3.12519097, "quick_ratio": 2.18163345, "net_debt": 1867344, "revenue_growth_1y": 0.36328775, "revenue_growth_3y_cagr": 0.01236926, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.90618191, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54450351, "piotroski_f_score": 5, "altman_z_score": 16.59621039, "earnings_stability_5y": null, "revenue_stability_5y": 0.131273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.4516129, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.4516129, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 1.547185, "volatility_60d": 3.677868, "max_drawdown_12m": -0.25092937, "revenue_ttm": 29220846, "gross_profit_ttm": 2615843, "ebit_ttm": 244722, "ebitda_ttm": 414389, "net_income_ttm": 2026, "eps_diluted_ttm": 0.00012186, "operating_cash_flow_ttm": -5285745, "capital_expenditure_ttm": 56877, "fcf_ttm": -5228868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159166, "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_current_liabilities": 6893868, "net_ppe": null, "total_assets": 21842237, "total_debt": 1989725, "total_equity": 12283787, "net_working_capital": 16518130, "book_value_per_share": 0.73887441, "retained_earnings": 5726180, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277340, "tangible_book_per_share": 0.73848662, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 53, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 98, "momentum_composite": 54, "growth_composite": 17, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13, "os": 0.01, "value": 0.03, "quality": 0.02, "momentum": 0.46, "confidence": 0.828, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0, "shareholder_yield": 0, "roe": 0.0002, "momentum_12_1": null, "complete_fields": { "id": 1911, "ticker_id": 7042, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:05.498167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13, "market_cap": 216125000, "market_cap_usd": 216125000, "enterprise_value": 217992344, "shares_outstanding": 16625000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.59432983, "ptbv_ratio": 17.60356885, "ps_ratio": 7.39626087, "pcf_ratio": null, "pfcf_ratio": -41.33303805, "ev_ebitda": 526.05726503, "ev_ebit": 890.77542681, "ev_sales": 7.46016539, "ev_fcf": -41.69016009, "earnings_yield": 9.37e-06, "fcf_yield": -0.02398648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08951976, "operating_margin": 0.00837491, "net_margin": 6.933e-05, "ebitda_margin": 0.01418128, "fcf_margin": -0.17894307, "roe": 0.00016493, "roa": 9.276e-05, "roic": 0.00366301, "roc_greenblatt": null, "asset_turnover": 1.3378138, "cash_conversion": -2580.88252715, "accruals_ratio": 0.24208926, "sbc_to_revenue": null, "debt_to_equity": 0.75138644, "net_debt_to_ebitda": 4.50625861, "debt_to_assets": 0.09109529, "interest_coverage": 1.53752686, "current_ratio": 3.12519097, "quick_ratio": 2.18163345, "net_debt": 1867344, "revenue_growth_1y": 0.36328775, "revenue_growth_3y_cagr": 0.01236926, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.90618191, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54450351, "piotroski_f_score": 5, "altman_z_score": 16.59621039, "earnings_stability_5y": null, "revenue_stability_5y": 0.131273, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0, "price_return_9m": 5.4516129, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 5.4516129, "relative_strength": null, "local_beta": 0.0012, "volatility_252d": 1.547185, "volatility_60d": 3.677868, "max_drawdown_12m": -0.25092937, "revenue_ttm": 29220846, "gross_profit_ttm": 2615843, "ebit_ttm": 244722, "ebitda_ttm": 414389, "net_income_ttm": 2026, "eps_diluted_ttm": 0.00012186, "operating_cash_flow_ttm": -5285745, "capital_expenditure_ttm": 56877, "fcf_ttm": -5228868, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 159166, "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_current_liabilities": 6893868, "net_ppe": null, "total_assets": 21842237, "total_debt": 1989725, "total_equity": 12283787, "net_working_capital": 16518130, "book_value_per_share": 0.73887441, "retained_earnings": 5726180, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 12277340, "tangible_book_per_share": 0.73848662, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 100, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 93, "rank_fcf_margin": 91, "rank_piotroski": 53, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 98, "momentum_composite": 54, "growth_composite": 17, "yield_composite": 82, "svqf_composite": 100, "vc1_composite": 92, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.828, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": 29220846, "cost_of_revenue": 26605003, "gross_profit": 2615843, "ebit": 244722, "ebitda": 414389, "pretax_income": 85556, "tax_provision": 67434, "net_income": 2026, "net_income_to_common": 2026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_assets": 21842237, "short_term_debt": 1989725, "long_term_debt": 2278162, "total_debt": 4267887, "total_liabilities": 9229871, "total_equity": 12283787, "shares_outstanding": 17000000, "goodwill_and_intangibles": 6447 }, "cash_flow": { "operating_cash_flow": -5285745, "capital_expenditure": 56877, "free_cash_flow": -5228868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116322, "ticker_id": 7042, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244722", "ebitda": "414389", "netIncome": "2026", "grossProfit": "2615843", "depreciation": "None", "totalRevenue": "29220846", "costOfRevenue": "26605003", "interestIncome": "223", "incomeBeforeTax": "85556", "interestExpense": "159166", "operatingIncome": "103573", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "67434", "reportedCurrency": "USD", "netInterestIncome": "-158943", "nonInterestIncome": "None", "operatingExpenses": "2512270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26605003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169667", "sellingGeneralAndAdministrative": "1399356", "netIncomeFromContinuingOperations": "18122" }, "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "166250", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "2278162", "shortTermDebt": "1989725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6447", "reportedCurrency": "USD", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "4917986", "totalCurrentAssets": "21544654", "currentLongTermDebt": "1976580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9999526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4325728", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "70986", "otherCurrentLiabilities": "246065", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-3817383", "operatingCashflow": "-5285745", "capitalExpenditures": "56877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5298893", "cashflowFromInvestment": "-56877", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29220846, "cost_of_revenue": 26605003, "gross_profit": 2615843, "research_and_development": 650629, "selling_general_admin": 1399356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244722, "depreciation_amortisation": 169667, "ebitda": 414389, "interest_expense": 159166, "interest_income": null, "other_non_operating": null, "pretax_income": 85556, "tax_provision": 67434, "effective_tax_rate": null, "net_income": 2026, "net_income_continuing_ops": 18122, "net_income_to_common": 2026, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122381, "short_term_investments": null, "net_receivables": 9999526, "inventory": 6504761, "other_current_assets": null, "total_current_assets": 21544654, "net_ppe": null, "goodwill": null, "intangible_assets": 6447, "goodwill_and_intangibles": 6447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297583, "total_assets": 21842237, "short_term_debt": 1989725, "accounts_payable": 3243451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6893868, "long_term_debt": 2278162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2336003, "total_liabilities": 9229871, "total_debt": 4267887, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5726180, "total_equity": 12283787, "shares_outstanding": 17000000, "operating_cash_flow": -5285745, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5298893, "free_cash_flow": -5228868, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244722", "ebitda": "414389", "netIncome": "2026", "grossProfit": "2615843", "depreciation": "None", "totalRevenue": "29220846", "costOfRevenue": "26605003", "interestIncome": "223", "incomeBeforeTax": "85556", "interestExpense": "159166", "operatingIncome": "103573", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "67434", "reportedCurrency": "USD", "netInterestIncome": "-158943", "nonInterestIncome": "None", "operatingExpenses": "2512270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "650629", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26605003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169667", "sellingGeneralAndAdministrative": "1399356", "netIncomeFromContinuingOperations": "18122" }, "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "166250", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "2278162", "shortTermDebt": "1989725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6447", "reportedCurrency": "USD", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "4917986", "totalCurrentAssets": "21544654", "currentLongTermDebt": "1976580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9999526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4325728", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "70986", "otherCurrentLiabilities": "246065", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-3817383", "operatingCashflow": "-5285745", "capitalExpenditures": "56877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5298893", "cashflowFromInvestment": "-56877", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169667", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": 21434100, "cost_of_revenue": 17463856, "gross_profit": 3970244, "ebit": 2301004, "ebitda": 2510431, "pretax_income": 2149669, "tax_provision": 269003, "net_income": 1813170, "net_income_to_common": 1813170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176236, "total_current_assets": 16451160, "total_assets": 17674903, "short_term_debt": 2833860, "long_term_debt": 2058651, "total_debt": 4892511, "total_liabilities": 9409193, "total_equity": 7953227, "shares_outstanding": 17000000, "goodwill_and_intangibles": 7433 }, "cash_flow": { "operating_cash_flow": -3038431, "capital_expenditure": 18514, "free_cash_flow": -3019917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116324, "ticker_id": 7042, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2301004", "ebitda": "2510431", "netIncome": "1813170", "grossProfit": "3970244", "depreciation": "None", "totalRevenue": "21434100", "costOfRevenue": "17463856", "interestIncome": "548", "incomeBeforeTax": "2149669", "interestExpense": "151335", "operatingIncome": "2204184", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "269003", "reportedCurrency": "USD", "netInterestIncome": "-150787", "nonInterestIncome": "None", "operatingExpenses": "1766060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17463856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209427", "sellingGeneralAndAdministrative": "600660", "netIncomeFromContinuingOperations": "1880666" }, "balance": { "goodwill": "None", "inventory": "2633615", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "17674903", "longTermDebt": "2058651", "shortTermDebt": "2833860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7433", "reportedCurrency": "USD", "retainedEarnings": "5806881", "totalLiabilities": "9409193", "otherCurrentAssets": "7235734", "totalCurrentAssets": "16451160", "currentLongTermDebt": "2785965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223743", "currentAccountsPayable": "2127623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892511", "totalShareholderEquity": "7953227", "capitalLeaseObligations": "47895", "otherCurrentLiabilities": "977030", "totalCurrentLiabilities": "7350542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058651", "cashAndShortTermInvestments": "176236", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7433", "cashAndCashEquivalentsAtCarryingValue": "176236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-412235", "operatingCashflow": "-3038431", "capitalExpenditures": "18514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100060", "cashflowFromInvestment": "-18514", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21434100, "cost_of_revenue": 17463856, "gross_profit": 3970244, "research_and_development": 559048, "selling_general_admin": 600660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2301004, "depreciation_amortisation": 209427, "ebitda": 2510431, "interest_expense": 151335, "interest_income": null, "other_non_operating": null, "pretax_income": 2149669, "tax_provision": 269003, "effective_tax_rate": null, "net_income": 1813170, "net_income_continuing_ops": 1880666, "net_income_to_common": 1813170, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176236, "short_term_investments": null, "net_receivables": 6405575, "inventory": 2633615, "other_current_assets": null, "total_current_assets": 16451160, "net_ppe": null, "goodwill": null, "intangible_assets": 7433, "goodwill_and_intangibles": 7433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223743, "total_assets": 17674903, "short_term_debt": 2833860, "accounts_payable": 2127623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350542, "long_term_debt": 2058651, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058651, "total_liabilities": 9409193, "total_debt": 4892511, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5806881, "total_equity": 7953227, "shares_outstanding": 17000000, "operating_cash_flow": -3038431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18514, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18514, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100060, "free_cash_flow": -3019917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2301004", "ebitda": "2510431", "netIncome": "1813170", "grossProfit": "3970244", "depreciation": "None", "totalRevenue": "21434100", "costOfRevenue": "17463856", "interestIncome": "548", "incomeBeforeTax": "2149669", "interestExpense": "151335", "operatingIncome": "2204184", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "269003", "reportedCurrency": "USD", "netInterestIncome": "-150787", "nonInterestIncome": "None", "operatingExpenses": "1766060", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "559048", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17463856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209427", "sellingGeneralAndAdministrative": "600660", "netIncomeFromContinuingOperations": "1880666" }, "balance": { "goodwill": "None", "inventory": "2633615", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "17674903", "longTermDebt": "2058651", "shortTermDebt": "2833860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7433", "reportedCurrency": "USD", "retainedEarnings": "5806881", "totalLiabilities": "9409193", "otherCurrentAssets": "7235734", "totalCurrentAssets": "16451160", "currentLongTermDebt": "2785965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223743", "currentAccountsPayable": "2127623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892511", "totalShareholderEquity": "7953227", "capitalLeaseObligations": "47895", "otherCurrentLiabilities": "977030", "totalCurrentLiabilities": "7350542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058651", "cashAndShortTermInvestments": "176236", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7433", "cashAndCashEquivalentsAtCarryingValue": "176236", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1880666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-412235", "operatingCashflow": "-3038431", "capitalExpenditures": "18514", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100060", "cashflowFromInvestment": "-18514", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209427", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": 26260268, "cost_of_revenue": 22048972, "gross_profit": 4211296, "ebit": 2355290, "ebitda": 2568271, "pretax_income": 2285718, "tax_provision": 307441, "net_income": 1909271, "net_income_to_common": 1909271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132150, "total_current_assets": 11945175, "total_assets": 12767984, "short_term_debt": 1673273, "long_term_debt": 1137922, "total_debt": 2811195, "total_liabilities": 7206920, "total_equity": 5316077, "shares_outstanding": 17000000, "goodwill_and_intangibles": 8390 }, "cash_flow": { "operating_cash_flow": -599947, "capital_expenditure": 73646, "free_cash_flow": -526301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116327, "ticker_id": 7042, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2355290", "ebitda": "2568271", "netIncome": "1909271", "grossProfit": "4211296", "depreciation": "None", "totalRevenue": "26260268", "costOfRevenue": "22048972", "interestIncome": "1158", "incomeBeforeTax": "2285718", "interestExpense": "69572", "operatingIncome": "2408868", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "307441", "reportedCurrency": "USD", "netInterestIncome": "-68414", "nonInterestIncome": "None", "operatingExpenses": "1802428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22048972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212981", "sellingGeneralAndAdministrative": "571407", "netIncomeFromContinuingOperations": "1978277" }, "balance": { "goodwill": "None", "inventory": "2205720", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "12767984", "longTermDebt": "1137922", "shortTermDebt": "1673273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8390", "reportedCurrency": "USD", "retainedEarnings": "4183547", "totalLiabilities": "7206920", "otherCurrentAssets": "3102789", "totalCurrentAssets": "11945175", "currentLongTermDebt": "1379233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822809", "currentAccountsPayable": "1026970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889115", "totalShareholderEquity": "5316077", "capitalLeaseObligations": "371960", "otherCurrentLiabilities": "1888088", "totalCurrentLiabilities": "5991078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215842", "cashAndShortTermInvestments": "132150", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "8390", "cashAndCashEquivalentsAtCarryingValue": "132150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1978277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "56562", "operatingCashflow": "-599947", "capitalExpenditures": "73646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328178", "cashflowFromInvestment": "736604", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26260268, "cost_of_revenue": 22048972, "gross_profit": 4211296, "research_and_development": 740800, "selling_general_admin": 571407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2355290, "depreciation_amortisation": 212981, "ebitda": 2568271, "interest_expense": 69572, "interest_income": null, "other_non_operating": null, "pretax_income": 2285718, "tax_provision": 307441, "effective_tax_rate": null, "net_income": 1909271, "net_income_continuing_ops": 1978277, "net_income_to_common": 1909271, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132150, "short_term_investments": null, "net_receivables": 6504516, "inventory": 2205720, "other_current_assets": null, "total_current_assets": 11945175, "net_ppe": null, "goodwill": null, "intangible_assets": 8390, "goodwill_and_intangibles": 8390, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822809, "total_assets": 12767984, "short_term_debt": 1673273, "accounts_payable": 1026970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991078, "long_term_debt": 1137922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215842, "total_liabilities": 7206920, "total_debt": 2811195, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4183547, "total_equity": 5316077, "shares_outstanding": 17000000, "operating_cash_flow": -599947, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73646, "acquisitions": null, "other_investing": null, "investing_cash_flow": 736604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328178, "free_cash_flow": -526301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2355290", "ebitda": "2568271", "netIncome": "1909271", "grossProfit": "4211296", "depreciation": "None", "totalRevenue": "26260268", "costOfRevenue": "22048972", "interestIncome": "1158", "incomeBeforeTax": "2285718", "interestExpense": "69572", "operatingIncome": "2408868", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "307441", "reportedCurrency": "USD", "netInterestIncome": "-68414", "nonInterestIncome": "None", "operatingExpenses": "1802428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "740800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22048972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212981", "sellingGeneralAndAdministrative": "571407", "netIncomeFromContinuingOperations": "1978277" }, "balance": { "goodwill": "None", "inventory": "2205720", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "12767984", "longTermDebt": "1137922", "shortTermDebt": "1673273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8390", "reportedCurrency": "USD", "retainedEarnings": "4183547", "totalLiabilities": "7206920", "otherCurrentAssets": "3102789", "totalCurrentAssets": "11945175", "currentLongTermDebt": "1379233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822809", "currentAccountsPayable": "1026970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889115", "totalShareholderEquity": "5316077", "capitalLeaseObligations": "371960", "otherCurrentLiabilities": "1888088", "totalCurrentLiabilities": "5991078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215842", "cashAndShortTermInvestments": "132150", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "8390", "cashAndCashEquivalentsAtCarryingValue": "132150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1978277", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "56562", "operatingCashflow": "-599947", "capitalExpenditures": "73646", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328178", "cashflowFromInvestment": "736604", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212981", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": 28162807, "cost_of_revenue": 23519702, "gross_profit": 4643105, "ebit": 3192961, "ebitda": 3394461, "pretax_income": 3112918, "tax_provision": 559875, "net_income": 2453464, "net_income_to_common": 2453464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319956, "total_current_assets": 12380081, "total_assets": 14390550, "short_term_debt": 1349092, "long_term_debt": 1654945, "total_debt": 3004037, "total_liabilities": 10768320, "total_equity": 3446249, "shares_outstanding": 17000000, "goodwill_and_intangibles": 9403 }, "cash_flow": { "operating_cash_flow": -2147077, "capital_expenditure": 71618, "free_cash_flow": -2075459, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116328, "ticker_id": 7042, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3192961", "ebitda": "3394461", "netIncome": "2453464", "grossProfit": "4643105", "depreciation": "None", "totalRevenue": "28162807", "costOfRevenue": "23519702", "interestIncome": "739", "incomeBeforeTax": "3112918", "interestExpense": "80043", "operatingIncome": "3139839", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "559875", "reportedCurrency": "USD", "netInterestIncome": "-79304", "nonInterestIncome": "None", "operatingExpenses": "1503266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23519702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201500", "sellingGeneralAndAdministrative": "537085", "netIncomeFromContinuingOperations": "2553043" }, "balance": { "goodwill": "None", "inventory": "2261517", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "14390550", "longTermDebt": "1654945", "shortTermDebt": "1349092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "9403", "reportedCurrency": "USD", "retainedEarnings": "2461097", "totalLiabilities": "10768320", "otherCurrentAssets": "1396902", "totalCurrentAssets": "12380081", "currentLongTermDebt": "1184372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8401706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010469", "currentAccountsPayable": "5222767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3375191", "totalShareholderEquity": "3446249", "capitalLeaseObligations": "535874", "otherCurrentLiabilities": "891574", "totalCurrentLiabilities": "8742221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2026099", "cashAndShortTermInvestments": "319956", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "9403", "cashAndCashEquivalentsAtCarryingValue": "319956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2553043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1719493", "operatingCashflow": "-2147077", "capitalExpenditures": "71618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1235480", "cashflowFromInvestment": "933492", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28162807, "cost_of_revenue": 23519702, "gross_profit": 4643105, "research_and_development": 496251, "selling_general_admin": 537085, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3192961, "depreciation_amortisation": 201500, "ebitda": 3394461, "interest_expense": 80043, "interest_income": null, "other_non_operating": null, "pretax_income": 3112918, "tax_provision": 559875, "effective_tax_rate": null, "net_income": 2453464, "net_income_continuing_ops": 2553043, "net_income_to_common": 2453464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319956, "short_term_investments": null, "net_receivables": 8401706, "inventory": 2261517, "other_current_assets": null, "total_current_assets": 12380081, "net_ppe": null, "goodwill": null, "intangible_assets": 9403, "goodwill_and_intangibles": 9403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010469, "total_assets": 14390550, "short_term_debt": 1349092, "accounts_payable": 5222767, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8742221, "long_term_debt": 1654945, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2026099, "total_liabilities": 10768320, "total_debt": 3004037, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2461097, "total_equity": 3446249, "shares_outstanding": 17000000, "operating_cash_flow": -2147077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71618, "acquisitions": null, "other_investing": null, "investing_cash_flow": 933492, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1235480, "free_cash_flow": -2075459, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3192961", "ebitda": "3394461", "netIncome": "2453464", "grossProfit": "4643105", "depreciation": "None", "totalRevenue": "28162807", "costOfRevenue": "23519702", "interestIncome": "739", "incomeBeforeTax": "3112918", "interestExpense": "80043", "operatingIncome": "3139839", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "559875", "reportedCurrency": "USD", "netInterestIncome": "-79304", "nonInterestIncome": "None", "operatingExpenses": "1503266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "496251", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23519702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201500", "sellingGeneralAndAdministrative": "537085", "netIncomeFromContinuingOperations": "2553043" }, "balance": { "goodwill": "None", "inventory": "2261517", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "14390550", "longTermDebt": "1654945", "shortTermDebt": "1349092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "9403", "reportedCurrency": "USD", "retainedEarnings": "2461097", "totalLiabilities": "10768320", "otherCurrentAssets": "1396902", "totalCurrentAssets": "12380081", "currentLongTermDebt": "1184372", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8401706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010469", "currentAccountsPayable": "5222767", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3375191", "totalShareholderEquity": "3446249", "capitalLeaseObligations": "535874", "otherCurrentLiabilities": "891574", "totalCurrentLiabilities": "8742221", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2026099", "cashAndShortTermInvestments": "319956", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "9403", "cashAndCashEquivalentsAtCarryingValue": "319956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2553043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "-1719493", "operatingCashflow": "-2147077", "capitalExpenditures": "71618", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1235480", "cashflowFromInvestment": "933492", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_assets": 21842237, "short_term_debt": 1989725, "long_term_debt": null, "total_debt": 1989725, "total_liabilities": 9229871, "total_equity": 12283787, "shares_outstanding": null, "goodwill_and_intangibles": 6447 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116320, "ticker_id": 7042, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "166250", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "None", "shortTermDebt": "1989725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6447", "reportedCurrency": "None", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "4917986", "totalCurrentAssets": "21544654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9999526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4325728", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246065", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122381, "short_term_investments": null, "net_receivables": 9999526, "inventory": 6504761, "other_current_assets": null, "total_current_assets": 21544654, "net_ppe": null, "goodwill": null, "intangible_assets": 6447, "goodwill_and_intangibles": 6447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297583, "total_assets": 21842237, "short_term_debt": 1989725, "accounts_payable": 3243451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6893868, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2336003, "total_liabilities": 9229871, "total_debt": 1989725, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5726180, "total_equity": 12283787, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "166250", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "None", "shortTermDebt": "1989725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6447", "reportedCurrency": "None", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "4917986", "totalCurrentAssets": "21544654", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9999526", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4325728", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246065", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122381, "total_current_assets": 21544654, "total_assets": 21842237, "short_term_debt": null, "long_term_debt": 2278162, "total_debt": 2278162, "total_liabilities": 9229871, "total_equity": 12283787, "shares_outstanding": 16625000, "goodwill_and_intangibles": 6447 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116321, "ticker_id": 7042, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "2278162", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6447", "reportedCurrency": "USD", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "632845", "totalCurrentAssets": "21544654", "currentLongTermDebt": "1976580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9877030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "70986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "16625000", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122381, "short_term_investments": null, "net_receivables": 9877030, "inventory": 6504761, "other_current_assets": null, "total_current_assets": 21544654, "net_ppe": null, "goodwill": null, "intangible_assets": 6447, "goodwill_and_intangibles": 6447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297583, "total_assets": 21842237, "short_term_debt": null, "accounts_payable": 3243451, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6893868, "long_term_debt": 2278162, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2336003, "total_liabilities": 9229871, "total_debt": 2278162, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5726180, "total_equity": 12283787, "shares_outstanding": 16625000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "6504761", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21842237", "longTermDebt": "2278162", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6447", "reportedCurrency": "USD", "retainedEarnings": "5726180", "totalLiabilities": "9229871", "otherCurrentAssets": "632845", "totalCurrentAssets": "21544654", "currentLongTermDebt": "1976580", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9877030", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297583", "currentAccountsPayable": "3243451", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12283787", "capitalLeaseObligations": "70986", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6893868", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2336003", "cashAndShortTermInvestments": "122381", "commonStockSharesOutstanding": "16625000", "intangibleAssetsExcludingGoodwill": "6447", "cashAndCashEquivalentsAtCarryingValue": "122381", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176236, "total_current_assets": 16451160, "total_assets": 17674903, "short_term_debt": 2833860, "long_term_debt": 2058651, "total_debt": 4892511, "total_liabilities": 9409193, "total_equity": 7953227, "shares_outstanding": 17000000, "goodwill_and_intangibles": 7433 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116323, "ticker_id": 7042, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2633615", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "17674903", "longTermDebt": "2058651", "shortTermDebt": "2833860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7433", "reportedCurrency": "USD", "retainedEarnings": "5806881", "totalLiabilities": "9409193", "otherCurrentAssets": "7235734", "totalCurrentAssets": "16451160", "currentLongTermDebt": "2785965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223743", "currentAccountsPayable": "2127623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892511", "totalShareholderEquity": "7953227", "capitalLeaseObligations": "47895", "otherCurrentLiabilities": "977030", "totalCurrentLiabilities": "7350542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058651", "cashAndShortTermInvestments": "176236", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7433", "cashAndCashEquivalentsAtCarryingValue": "176236", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176236, "short_term_investments": null, "net_receivables": 6405575, "inventory": 2633615, "other_current_assets": null, "total_current_assets": 16451160, "net_ppe": null, "goodwill": null, "intangible_assets": 7433, "goodwill_and_intangibles": 7433, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1223743, "total_assets": 17674903, "short_term_debt": 2833860, "accounts_payable": 2127623, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350542, "long_term_debt": 2058651, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058651, "total_liabilities": 9409193, "total_debt": 4892511, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5806881, "total_equity": 7953227, "shares_outstanding": 17000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2633615", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "17674903", "longTermDebt": "2058651", "shortTermDebt": "2833860", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "7433", "reportedCurrency": "USD", "retainedEarnings": "5806881", "totalLiabilities": "9409193", "otherCurrentAssets": "7235734", "totalCurrentAssets": "16451160", "currentLongTermDebt": "2785965", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6405575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1223743", "currentAccountsPayable": "2127623", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4892511", "totalShareholderEquity": "7953227", "capitalLeaseObligations": "47895", "otherCurrentLiabilities": "977030", "totalCurrentLiabilities": "7350542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2058651", "cashAndShortTermInvestments": "176236", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7433", "cashAndCashEquivalentsAtCarryingValue": "176236", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226390, "total_current_assets": 14198634, "total_assets": 15387141, "short_term_debt": 3801937, "long_term_debt": 419049, "total_debt": 4220986, "total_liabilities": 8785409, "total_equity": 6315290, "shares_outstanding": 17000000, "goodwill_and_intangibles": 7963 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116325, "ticker_id": 7042, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2319708", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "15387141", "longTermDebt": "419049", "shortTermDebt": "3801937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7963", "reportedCurrency": "USD", "retainedEarnings": "5125954", "totalLiabilities": "8785409", "otherCurrentAssets": "3365925", "totalCurrentAssets": "14198634", "currentLongTermDebt": "3644653", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8286611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188507", "currentAccountsPayable": "1463344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4277540", "totalShareholderEquity": "6315290", "capitalLeaseObligations": "213838", "otherCurrentLiabilities": "1888716", "totalCurrentLiabilities": "8309806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475603", "cashAndShortTermInvestments": "226390", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7963", "cashAndCashEquivalentsAtCarryingValue": "226390", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226390, "short_term_investments": null, "net_receivables": 8286611, "inventory": 2319708, "other_current_assets": null, "total_current_assets": 14198634, "net_ppe": null, "goodwill": null, "intangible_assets": 7963, "goodwill_and_intangibles": 7963, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188507, "total_assets": 15387141, "short_term_debt": 3801937, "accounts_payable": 1463344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8309806, "long_term_debt": 419049, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475603, "total_liabilities": 8785409, "total_debt": 4220986, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5125954, "total_equity": 6315290, "shares_outstanding": 17000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2319708", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "15387141", "longTermDebt": "419049", "shortTermDebt": "3801937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7963", "reportedCurrency": "USD", "retainedEarnings": "5125954", "totalLiabilities": "8785409", "otherCurrentAssets": "3365925", "totalCurrentAssets": "14198634", "currentLongTermDebt": "3644653", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8286611", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188507", "currentAccountsPayable": "1463344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4277540", "totalShareholderEquity": "6315290", "capitalLeaseObligations": "213838", "otherCurrentLiabilities": "1888716", "totalCurrentLiabilities": "8309806", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "475603", "cashAndShortTermInvestments": "226390", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "7963", "cashAndCashEquivalentsAtCarryingValue": "226390", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132150, "total_current_assets": 11945175, "total_assets": 12767984, "short_term_debt": 1673273, "long_term_debt": 1137922, "total_debt": 2811195, "total_liabilities": 7206920, "total_equity": 5316077, "shares_outstanding": 17000000, "goodwill_and_intangibles": 8390 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116326, "ticker_id": 7042, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:48.205540+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2205720", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "12767984", "longTermDebt": "1137922", "shortTermDebt": "1673273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8390", "reportedCurrency": "USD", "retainedEarnings": "4183547", "totalLiabilities": "7206920", "otherCurrentAssets": "3102789", "totalCurrentAssets": "11945175", "currentLongTermDebt": "1379233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822809", "currentAccountsPayable": "1026970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889115", "totalShareholderEquity": "5316077", "capitalLeaseObligations": "371960", "otherCurrentLiabilities": "1888088", "totalCurrentLiabilities": "5991078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215842", "cashAndShortTermInvestments": "132150", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "8390", "cashAndCashEquivalentsAtCarryingValue": "132150", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132150, "short_term_investments": null, "net_receivables": 6504516, "inventory": 2205720, "other_current_assets": null, "total_current_assets": 11945175, "net_ppe": null, "goodwill": null, "intangible_assets": 8390, "goodwill_and_intangibles": 8390, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822809, "total_assets": 12767984, "short_term_debt": 1673273, "accounts_payable": 1026970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5991078, "long_term_debt": 1137922, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215842, "total_liabilities": 7206920, "total_debt": 2811195, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4183547, "total_equity": 5316077, "shares_outstanding": 17000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2205720", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "12767984", "longTermDebt": "1137922", "shortTermDebt": "1673273", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "8390", "reportedCurrency": "USD", "retainedEarnings": "4183547", "totalLiabilities": "7206920", "otherCurrentAssets": "3102789", "totalCurrentAssets": "11945175", "currentLongTermDebt": "1379233", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6504516", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822809", "currentAccountsPayable": "1026970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2889115", "totalShareholderEquity": "5316077", "capitalLeaseObligations": "371960", "otherCurrentLiabilities": "1888088", "totalCurrentLiabilities": "5991078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1215842", "cashAndShortTermInvestments": "132150", "commonStockSharesOutstanding": "17000000", "intangibleAssetsExcludingGoodwill": "8390", "cashAndCashEquivalentsAtCarryingValue": "132150", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }