{ "ticker": { "uuid": "bda01c19-2255-4d9d-a392-9a4d81cbcd14", "symbol": "GABC", "name": "German American Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bda01c19-2255-4d9d-a392-9a4d81cbcd14/", "api_url": "https://sharemaestro.com/factors/api/tickers/bda01c19-2255-4d9d-a392-9a4d81cbcd14/" }, "ticker_metadata": { "id": 6199, "uuid": "bda01c19-2255-4d9d-a392-9a4d81cbcd14", "symbol": "GABC", "name": "German American Bancorp Inc", "asset_type": "equity", "market_cap": 1642312000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "German American Bancorp, Inc. is the banking holding company of German American Bank providing retail and commercial banking services. The company is headquartered in Jasper, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bda01c19-2255-4d9d-a392-9a4d81cbcd14", "symbol": "GABC", "name": "German American Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bda01c19-2255-4d9d-a392-9a4d81cbcd14/", "api_url": "https://sharemaestro.com/factors/api/tickers/bda01c19-2255-4d9d-a392-9a4d81cbcd14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.77, "quality": 0.89, "momentum": 0.68, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 44.28, "market_cap": 1661289645.24, "pe_ratio": 12.2813, "earnings_yield": 0.0814, "ebitda_to_ev": 0.1091, "shareholder_yield": 0.0265, "roe": 0.1152, "piotroski_f_score": 7, "momentum_12_1": 0.1733, "volatility_252d": 0.2019 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.176356+00:00", "batch_id": "" }, "size": { "price_close": 44.28, "market_cap": 1661289645.24, "market_cap_usd": 1661289645.24, "enterprise_value": 1756580645.24, "shares_outstanding": 37517833, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.2813, "pb_ratio": 1.4144, "ptbv_ratio": 2.1636, "ps_ratio": 3.3274, "pcf_ratio": 10.4858, "pfcf_ratio": 10.1571, "ev_ebitda": 9.1663, "ev_ebit": 10.428, "ev_sales": 3.5182, "ev_fcf": 10.7397, "earnings_yield": 0.0814, "fcf_yield": 0.0931, "price_to_sales": 3.3274, "price_to_book": 1.4144, "price_to_cashflow": 10.4858, "ebitda_to_ev": 0.1091, "sales_yield": 0.2842 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.741, "operating_margin": 0.3374, "net_margin": 0.2709, "ebitda_margin": 0.3838, "fcf_margin": 0.3276, "roe": 0.1152, "roa": 0.0161, "roic": 0.1065, "roc_greenblatt": null, "asset_turnover": 0.0596, "cash_conversion": 1.2091, "accruals_ratio": -0.0028, "sbc_to_revenue": 0.0058, "piotroski_f_score": 7, "altman_z_score": 0.3768, "earnings_stability_5y": 0.3389, "revenue_stability_5y": 0.3139, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0441, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1365, "net_debt_to_ebitda": 0.4973, "debt_to_assets": 0.0204, "interest_coverage": 1.3676, "current_ratio": 3.5102, "quick_ratio": 3.5102, "net_debt": 95291000, "local_beta": 0.0004, "volatility_252d": 0.2019, "volatility_60d": 0.4097, "max_drawdown_12m": -0.1046, "risk_adjusted_momentum": 0.8583 }, "growth": { "revenue_growth_1y": 0.4584, "revenue_growth_3y_cagr": 0.2057, "revenue_growth_5y_cagr": 0.1632, "eps_growth_1y": 0.7963, "eps_growth_3y_cagr": 0.1124, "eps_growth_5y_cagr": 0.1261, "fcf_growth_1y": 0.4235, "book_value_growth_1y": 0.3101, "revenue_growth": 0.4584, "earnings_growth": 0.7963 }, "momentum": { "price_return_1m": 0.0158, "price_return_3m": 0.1118, "price_return_6m": 0.1336, "price_return_9m": 0.0958, "price_return_12m": 0.1918, "price_return_12m_ex1m": 0.1733, "momentum_6m": 0.1336, "momentum_12m": 0.1918, "momentum_12_1": 0.1733, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2361, "relative_strength": 0.0339 }, "raw_ttm": { "revenue_ttm": 499279000, "gross_profit_ttm": 369984000, "ebit_ttm": 168449000, "ebitda_ttm": 191635000, "net_income_ttm": 135270000, "eps_diluted_ttm": 3.6055, "operating_cash_flow_ttm": 158432000, "capital_expenditure_ttm": 5128000, "fcf_ttm": 163560000, "dividends_paid_ttm": 44047000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 75956000, "total_current_assets": 113639000, "total_current_liabilities": 32374000, "net_ppe": null, "total_assets": 8382458000, "total_debt": 171247000, "total_equity": 1174587000, "net_working_capital": 37683000, "book_value_per_share": 31.3074, "retained_earnings": 604515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767826000, "tangible_book_per_share": 20.4656 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 29, "rank_pb": 36, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 33, "rank_ev_ebit": 42, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49 }, "composites": { "value_composite": 23, "quality_composite": 11, "momentum_composite": 32, "growth_composite": 5, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.8278, "os_score": 0.92, "value_percentile": 0.77, "quality_percentile": 0.89, "momentum_percentile": 0.68, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1284, "ticker_id": 6199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.176356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.28, "market_cap": 1661289645.24, "market_cap_usd": 1661289645.24, "enterprise_value": 1756580645.24, "shares_outstanding": 37517833, "fx_rate_to_usd": null, "pe_ratio": 12.28128665, "pb_ratio": 1.41436066, "ptbv_ratio": 2.16362776, "ps_ratio": 3.32737737, "pcf_ratio": 10.48582133, "pfcf_ratio": 10.15706557, "ev_ebitda": 9.16628301, "ev_ebit": 10.42796719, "ev_sales": 3.51823458, "ev_fcf": 10.73967135, "earnings_yield": 0.08142469, "fcf_yield": 0.09311272, "dividend_yield": 0.02651374, "buyback_yield": 0, "shareholder_yield": 0.02651374, "debt_paydown_yield": null, "total_yield": 0.02651374, "gross_margin": 0.74103657, "operating_margin": 0.33738451, "net_margin": 0.27093068, "ebitda_margin": 0.38382347, "fcf_margin": 0.32759239, "roe": 0.11516388, "roa": 0.01613727, "roic": 0.10652204, "roc_greenblatt": null, "asset_turnover": 0.05956236, "cash_conversion": 1.20913728, "accruals_ratio": -0.00276315, "sbc_to_revenue": 0.00579235, "debt_to_equity": 6.13651522, "net_debt_to_ebitda": 0.49725259, "debt_to_assets": 0.02042921, "interest_coverage": 1.36761387, "current_ratio": 3.51019337, "quick_ratio": 3.51019337, "net_debt": 95291000, "revenue_growth_1y": 0.45836206, "revenue_growth_3y_cagr": 0.20572931, "revenue_growth_5y_cagr": 0.16324115, "eps_growth_1y": 0.79627121, "eps_growth_3y_cagr": 0.11240376, "eps_growth_5y_cagr": 0.12606285, "fcf_growth_1y": 0.42348631, "book_value_growth_1y": 0.31005271, "piotroski_f_score": 7, "altman_z_score": 0.37676379, "earnings_stability_5y": 0.338923, "revenue_stability_5y": 0.313931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01582932, "price_return_3m": 0.11181416, "price_return_6m": 0.13363185, "price_return_9m": 0.09576295, "price_return_12m": 0.1918348, "price_return_12m_ex1m": 0.17326285, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23610844, "relative_strength": 0.03389375, "local_beta": 0.0004, "volatility_252d": 0.201866, "volatility_60d": 0.409725, "max_drawdown_12m": -0.10456852, "revenue_ttm": 499279000, "gross_profit_ttm": 369984000, "ebit_ttm": 168449000, "ebitda_ttm": 191635000, "net_income_ttm": 135270000, "eps_diluted_ttm": 3.60548542, "operating_cash_flow_ttm": 158432000, "capital_expenditure_ttm": 5128000, "fcf_ttm": 163560000, "dividends_paid_ttm": 44047000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 75956000, "total_current_assets": 113639000, "total_current_liabilities": 32374000, "net_ppe": null, "total_assets": 8382458000, "total_debt": 171247000, "total_equity": 1174587000, "net_working_capital": 37683000, "book_value_per_share": 31.30743186, "retained_earnings": 604515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767826000, "tangible_book_per_share": 20.46562764, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 36, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 33, "rank_ev_ebit": 42, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49, "value_composite": 23, "quality_composite": 11, "momentum_composite": 32, "growth_composite": 5, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.28, "os": 0.92, "value": 0.77, "quality": 0.89, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 12.2813, "earnings_yield": 0.0814, "shareholder_yield": 0.0265, "roe": 0.1152, "momentum_12_1": 0.1733, "complete_fields": { "id": 1284, "ticker_id": 6199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.176356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.28, "market_cap": 1661289645.24, "market_cap_usd": 1661289645.24, "enterprise_value": 1756580645.24, "shares_outstanding": 37517833, "fx_rate_to_usd": null, "pe_ratio": 12.28128665, "pb_ratio": 1.41436066, "ptbv_ratio": 2.16362776, "ps_ratio": 3.32737737, "pcf_ratio": 10.48582133, "pfcf_ratio": 10.15706557, "ev_ebitda": 9.16628301, "ev_ebit": 10.42796719, "ev_sales": 3.51823458, "ev_fcf": 10.73967135, "earnings_yield": 0.08142469, "fcf_yield": 0.09311272, "dividend_yield": 0.02651374, "buyback_yield": 0, "shareholder_yield": 0.02651374, "debt_paydown_yield": null, "total_yield": 0.02651374, "gross_margin": 0.74103657, "operating_margin": 0.33738451, "net_margin": 0.27093068, "ebitda_margin": 0.38382347, "fcf_margin": 0.32759239, "roe": 0.11516388, "roa": 0.01613727, "roic": 0.10652204, "roc_greenblatt": null, "asset_turnover": 0.05956236, "cash_conversion": 1.20913728, "accruals_ratio": -0.00276315, "sbc_to_revenue": 0.00579235, "debt_to_equity": 6.13651522, "net_debt_to_ebitda": 0.49725259, "debt_to_assets": 0.02042921, "interest_coverage": 1.36761387, "current_ratio": 3.51019337, "quick_ratio": 3.51019337, "net_debt": 95291000, "revenue_growth_1y": 0.45836206, "revenue_growth_3y_cagr": 0.20572931, "revenue_growth_5y_cagr": 0.16324115, "eps_growth_1y": 0.79627121, "eps_growth_3y_cagr": 0.11240376, "eps_growth_5y_cagr": 0.12606285, "fcf_growth_1y": 0.42348631, "book_value_growth_1y": 0.31005271, "piotroski_f_score": 7, "altman_z_score": 0.37676379, "earnings_stability_5y": 0.338923, "revenue_stability_5y": 0.313931, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01582932, "price_return_3m": 0.11181416, "price_return_6m": 0.13363185, "price_return_9m": 0.09576295, "price_return_12m": 0.1918348, "price_return_12m_ex1m": 0.17326285, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23610844, "relative_strength": 0.03389375, "local_beta": 0.0004, "volatility_252d": 0.201866, "volatility_60d": 0.409725, "max_drawdown_12m": -0.10456852, "revenue_ttm": 499279000, "gross_profit_ttm": 369984000, "ebit_ttm": 168449000, "ebitda_ttm": 191635000, "net_income_ttm": 135270000, "eps_diluted_ttm": 3.60548542, "operating_cash_flow_ttm": 158432000, "capital_expenditure_ttm": 5128000, "fcf_ttm": 163560000, "dividends_paid_ttm": 44047000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 75956000, "total_current_assets": 113639000, "total_current_liabilities": 32374000, "net_ppe": null, "total_assets": 8382458000, "total_debt": 171247000, "total_equity": 1174587000, "net_working_capital": 37683000, "book_value_per_share": 31.30743186, "retained_earnings": 604515000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 767826000, "tangible_book_per_share": 20.46562764, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 36, "rank_ptbv": 44, "rank_ps": 67, "rank_pcf": 46, "rank_ev_ebitda": 33, "rank_ev_ebit": 42, "rank_earnings_yield": 29, "rank_fcf_yield": 43, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 17, "rank_fcf_margin": 26, "rank_piotroski": 12, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 49, "value_composite": 23, "quality_composite": 11, "momentum_composite": 32, "growth_composite": 5, "yield_composite": 20, "svqf_composite": 15, "vc1_composite": 26, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 487401000, "cost_of_revenue": 145382000, "gross_profit": 342019000, "ebit": 140070000, "ebitda": 140070000, "pretax_income": 140070000, "tax_provision": 27435000, "net_income": 112635000, "net_income_to_common": 112635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71928000, "total_current_assets": 1234079000, "total_assets": 8388780000, "short_term_debt": 43852000, "long_term_debt": 136694000, "total_debt": 180546000, "total_liabilities": 7226455000, "total_equity": 1162325000, "shares_outstanding": 36796342, "goodwill_and_intangibles": 409260000 }, "cash_flow": { "operating_cash_flow": 159316000, "capital_expenditure": 5315000, "free_cash_flow": 164631000, "dividends_paid": 43278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78024, "ticker_id": 6199, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "140070000", "netIncome": "112635000", "grossProfit": "342019000", "depreciation": "None", "totalRevenue": "487401000", "costOfRevenue": "145382000", "interestIncome": "420089000", "incomeBeforeTax": "140070000", "interestExpense": "125957000", "operatingIncome": "140070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27435000", "reportedCurrency": "USD", "netInterestIncome": "294132000", "nonInterestIncome": "None", "operatingExpenses": "201949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127376000", "netIncomeFromContinuingOperations": "112635000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37496000", "currentDebt": "None", "investments": "None", "totalAssets": "8388780000", "longTermDebt": "136694000", "shortTermDebt": "43852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33790000", "reportedCurrency": "USD", "retainedEarnings": "582945000", "totalLiabilities": "7226455000", "otherCurrentAssets": "-38929000", "totalCurrentAssets": "1234079000", "currentLongTermDebt": "0", "longTermInvestments": "1657747000", "shortTermInvestments": "1162151000", "currentNetReceivables": "38997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7154701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "1162325000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "6989742000", "totalCurrentLiabilities": "7033594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192861000", "cashAndShortTermInvestments": "71928000", "commonStockSharesOutstanding": "36796342", "intangibleAssetsExcludingGoodwill": "33790000", "cashAndCashEquivalentsAtCarryingValue": "71928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112635000", "profitLoss": "None", "dividendPayout": "43278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159316000", "capitalExpenditures": "5315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169455000", "cashflowFromInvestment": "-60271000", "stockBasedCompensation": "2874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487401000, "cost_of_revenue": 145382000, "gross_profit": 342019000, "research_and_development": null, "selling_general_admin": 127376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140070000, "depreciation_amortisation": null, "ebitda": 140070000, "interest_expense": 125957000, "interest_income": null, "other_non_operating": null, "pretax_income": 140070000, "tax_provision": 27435000, "effective_tax_rate": null, "net_income": 112635000, "net_income_continuing_ops": 112635000, "net_income_to_common": 112635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71928000, "short_term_investments": 1162151000, "net_receivables": 38997000, "inventory": null, "other_current_assets": null, "total_current_assets": 1234079000, "net_ppe": null, "goodwill": 375470000, "intangible_assets": 33790000, "goodwill_and_intangibles": 409260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7154701000, "total_assets": 8388780000, "short_term_debt": 43852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033594000, "long_term_debt": 136694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192861000, "total_liabilities": 7226455000, "total_debt": 180546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582945000, "total_equity": 1162325000, "shares_outstanding": 36796342, "operating_cash_flow": 159316000, "stock_based_compensation": 2874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60271000, "dividends_paid": 43278000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169455000, "free_cash_flow": 164631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "140070000", "netIncome": "112635000", "grossProfit": "342019000", "depreciation": "None", "totalRevenue": "487401000", "costOfRevenue": "145382000", "interestIncome": "420089000", "incomeBeforeTax": "140070000", "interestExpense": "125957000", "operatingIncome": "140070000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27435000", "reportedCurrency": "USD", "netInterestIncome": "294132000", "nonInterestIncome": "None", "operatingExpenses": "201949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "127376000", "netIncomeFromContinuingOperations": "112635000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37496000", "currentDebt": "None", "investments": "None", "totalAssets": "8388780000", "longTermDebt": "136694000", "shortTermDebt": "43852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33790000", "reportedCurrency": "USD", "retainedEarnings": "582945000", "totalLiabilities": "7226455000", "otherCurrentAssets": "-38929000", "totalCurrentAssets": "1234079000", "currentLongTermDebt": "0", "longTermInvestments": "1657747000", "shortTermInvestments": "1162151000", "currentNetReceivables": "38997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7154701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "1162325000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "6989742000", "totalCurrentLiabilities": "7033594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192861000", "cashAndShortTermInvestments": "71928000", "commonStockSharesOutstanding": "36796342", "intangibleAssetsExcludingGoodwill": "33790000", "cashAndCashEquivalentsAtCarryingValue": "71928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112635000", "profitLoss": "None", "dividendPayout": "43278000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159316000", "capitalExpenditures": "5315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169455000", "cashflowFromInvestment": "-60271000", "stockBasedCompensation": "2874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43278000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 315380000, "cost_of_revenue": 103227000, "gross_profit": 212153000, "ebit": 104099000, "ebitda": 113376000, "pretax_income": 104099000, "tax_provision": 20288000, "net_income": 83811000, "net_income_to_common": 83811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69749000, "total_current_assets": 1124888000, "total_assets": 6295910000, "short_term_debt": 56862000, "long_term_debt": 150866000, "total_debt": 207728000, "total_liabilities": 5580843000, "total_equity": 715067000, "shares_outstanding": 29656000, "goodwill_and_intangibles": 183043000 }, "cash_flow": { "operating_cash_flow": 95764000, "capital_expenditure": 5047000, "free_cash_flow": 100811000, "dividends_paid": 31845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78029, "ticker_id": 6199, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104099000", "ebitda": "113376000", "netIncome": "83811000", "grossProfit": "212153000", "depreciation": "None", "totalRevenue": "315380000", "costOfRevenue": "103227000", "interestIncome": "291043000", "incomeBeforeTax": "104099000", "interestExpense": "100452000", "operatingIncome": "104099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20288000", "reportedCurrency": "USD", "netInterestIncome": "190591000", "nonInterestIncome": "None", "operatingExpenses": "108054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9277000", "sellingGeneralAndAdministrative": "85165000", "netIncomeFromContinuingOperations": "83811000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29677000", "currentDebt": "None", "investments": "None", "totalAssets": "6295910000", "longTermDebt": "150866000", "shortTermDebt": "56862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4018000", "reportedCurrency": "USD", "retainedEarnings": "513588000", "totalLiabilities": "5580843000", "otherCurrentAssets": "None", "totalCurrentAssets": "1124888000", "currentLongTermDebt": "0", "longTermInvestments": "1517640000", "shortTermInvestments": "1055139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5171022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210131000", "totalShareholderEquity": "715067000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "5329075000", "totalCurrentLiabilities": "5385937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194906000", "cashAndShortTermInvestments": "69749000", "commonStockSharesOutstanding": "29656000", "intangibleAssetsExcludingGoodwill": "4018000", "cashAndCashEquivalentsAtCarryingValue": "69749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83811000", "profitLoss": "None", "dividendPayout": "31845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95764000", "capitalExpenditures": "5047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60098000", "cashflowFromInvestment": "-82400000", "stockBasedCompensation": "2947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315380000, "cost_of_revenue": 103227000, "gross_profit": 212153000, "research_and_development": null, "selling_general_admin": 85165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104099000, "depreciation_amortisation": 9277000, "ebitda": 113376000, "interest_expense": 100452000, "interest_income": null, "other_non_operating": null, "pretax_income": 104099000, "tax_provision": 20288000, "effective_tax_rate": null, "net_income": 83811000, "net_income_continuing_ops": 83811000, "net_income_to_common": 83811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69749000, "short_term_investments": 1055139000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1124888000, "net_ppe": null, "goodwill": 179025000, "intangible_assets": 4018000, "goodwill_and_intangibles": 183043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5171022000, "total_assets": 6295910000, "short_term_debt": 56862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5385937000, "long_term_debt": 150866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194906000, "total_liabilities": 5580843000, "total_debt": 207728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513588000, "total_equity": 715067000, "shares_outstanding": 29656000, "operating_cash_flow": 95764000, "stock_based_compensation": 2947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82400000, "dividends_paid": 31845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60098000, "free_cash_flow": 100811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104099000", "ebitda": "113376000", "netIncome": "83811000", "grossProfit": "212153000", "depreciation": "None", "totalRevenue": "315380000", "costOfRevenue": "103227000", "interestIncome": "291043000", "incomeBeforeTax": "104099000", "interestExpense": "100452000", "operatingIncome": "104099000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20288000", "reportedCurrency": "USD", "netInterestIncome": "190591000", "nonInterestIncome": "None", "operatingExpenses": "108054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9277000", "sellingGeneralAndAdministrative": "85165000", "netIncomeFromContinuingOperations": "83811000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29677000", "currentDebt": "None", "investments": "None", "totalAssets": "6295910000", "longTermDebt": "150866000", "shortTermDebt": "56862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4018000", "reportedCurrency": "USD", "retainedEarnings": "513588000", "totalLiabilities": "5580843000", "otherCurrentAssets": "None", "totalCurrentAssets": "1124888000", "currentLongTermDebt": "0", "longTermInvestments": "1517640000", "shortTermInvestments": "1055139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5171022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210131000", "totalShareholderEquity": "715067000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "5329075000", "totalCurrentLiabilities": "5385937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194906000", "cashAndShortTermInvestments": "69749000", "commonStockSharesOutstanding": "29656000", "intangibleAssetsExcludingGoodwill": "4018000", "cashAndCashEquivalentsAtCarryingValue": "69749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83811000", "profitLoss": "None", "dividendPayout": "31845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95764000", "capitalExpenditures": "5047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60098000", "cashflowFromInvestment": "-82400000", "stockBasedCompensation": "2947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 316917000, "cost_of_revenue": 68773000, "gross_profit": 248144000, "ebit": 103497000, "ebitda": 113057000, "pretax_income": 103647000, "tax_provision": 17759000, "net_income": 85888000, "net_income_to_common": 85888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79305000, "total_current_assets": 1676137000, "total_assets": 6152198000, "short_term_debt": 65968000, "long_term_debt": 125327000, "total_debt": 191295000, "total_liabilities": 5488640000, "total_equity": 663558000, "shares_outstanding": 29558000, "goodwill_and_intangibles": 186664000 }, "cash_flow": { "operating_cash_flow": 107234000, "capital_expenditure": 5745000, "free_cash_flow": 112979000, "dividends_paid": 29433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78034, "ticker_id": 6199, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103497000", "ebitda": "113057000", "netIncome": "85888000", "grossProfit": "248144000", "depreciation": "None", "totalRevenue": "316917000", "costOfRevenue": "68773000", "interestIncome": "250506000", "incomeBeforeTax": "103647000", "interestExpense": "66223000", "operatingIncome": "103647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17759000", "reportedCurrency": "USD", "netInterestIncome": "197207000", "nonInterestIncome": "None", "operatingExpenses": "144497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9560000", "sellingGeneralAndAdministrative": "86073000", "netIncomeFromContinuingOperations": "88796000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29585000", "currentDebt": "None", "investments": "None", "totalAssets": "6152198000", "longTermDebt": "125327000", "shortTermDebt": "65968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6307000", "reportedCurrency": "USD", "retainedEarnings": "461622000", "totalLiabilities": "5488640000", "otherCurrentAssets": "146425000", "totalCurrentAssets": "1676137000", "currentLongTermDebt": "0", "longTermInvestments": "1597185000", "shortTermInvestments": "1596832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4476061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193937000", "totalShareholderEquity": "663558000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "5252963000", "totalCurrentLiabilities": "5318931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169709000", "cashAndShortTermInvestments": "79305000", "commonStockSharesOutstanding": "29558000", "intangibleAssetsExcludingGoodwill": "6307000", "cashAndCashEquivalentsAtCarryingValue": "79305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85888000", "profitLoss": "None", "dividendPayout": "29433000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "107234000", "capitalExpenditures": "5745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136540000", "cashflowFromInvestment": "27255000", "stockBasedCompensation": "2332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316917000, "cost_of_revenue": 68773000, "gross_profit": 248144000, "research_and_development": null, "selling_general_admin": 86073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103497000, "depreciation_amortisation": 9560000, "ebitda": 113057000, "interest_expense": 66223000, "interest_income": null, "other_non_operating": null, "pretax_income": 103647000, "tax_provision": 17759000, "effective_tax_rate": null, "net_income": 85888000, "net_income_continuing_ops": 88796000, "net_income_to_common": 85888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79305000, "short_term_investments": 1596832000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1676137000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 6307000, "goodwill_and_intangibles": 186664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4476061000, "total_assets": 6152198000, "short_term_debt": 65968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5318931000, "long_term_debt": 125327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169709000, "total_liabilities": 5488640000, "total_debt": 191295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461622000, "total_equity": 663558000, "shares_outstanding": 29558000, "operating_cash_flow": 107234000, "stock_based_compensation": 2332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27255000, "dividends_paid": 29433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136540000, "free_cash_flow": 112979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103497000", "ebitda": "113057000", "netIncome": "85888000", "grossProfit": "248144000", "depreciation": "None", "totalRevenue": "316917000", "costOfRevenue": "68773000", "interestIncome": "250506000", "incomeBeforeTax": "103647000", "interestExpense": "66223000", "operatingIncome": "103647000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17759000", "reportedCurrency": "USD", "netInterestIncome": "197207000", "nonInterestIncome": "None", "operatingExpenses": "144497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9560000", "sellingGeneralAndAdministrative": "86073000", "netIncomeFromContinuingOperations": "88796000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29585000", "currentDebt": "None", "investments": "None", "totalAssets": "6152198000", "longTermDebt": "125327000", "shortTermDebt": "65968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6307000", "reportedCurrency": "USD", "retainedEarnings": "461622000", "totalLiabilities": "5488640000", "otherCurrentAssets": "146425000", "totalCurrentAssets": "1676137000", "currentLongTermDebt": "0", "longTermInvestments": "1597185000", "shortTermInvestments": "1596832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4476061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193937000", "totalShareholderEquity": "663558000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "5252963000", "totalCurrentLiabilities": "5318931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169709000", "cashAndShortTermInvestments": "79305000", "commonStockSharesOutstanding": "29558000", "intangibleAssetsExcludingGoodwill": "6307000", "cashAndCashEquivalentsAtCarryingValue": "79305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85888000", "profitLoss": "None", "dividendPayout": "29433000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3173000", "operatingCashflow": "107234000", "capitalExpenditures": "5745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136540000", "cashflowFromInvestment": "27255000", "stockBasedCompensation": "2332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10325000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 278059000, "cost_of_revenue": 24692000, "gross_profit": 253367000, "ebit": 99176000, "ebitda": 109292000, "pretax_income": 99176000, "tax_provision": 17351000, "net_income": 81825000, "net_income_to_common": 81825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75976000, "total_current_assets": 1961614000, "total_assets": 6155991000, "short_term_debt": 101161000, "long_term_debt": 203806000, "total_debt": 304967000, "total_liabilities": 5597598000, "total_equity": 558393000, "shares_outstanding": 29465000, "goodwill_and_intangibles": 189783000 }, "cash_flow": { "operating_cash_flow": 110036000, "capital_expenditure": 7852000, "free_cash_flow": 117888000, "dividends_paid": 27022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78039, "ticker_id": 6199, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99176000", "ebitda": "109292000", "netIncome": "81825000", "grossProfit": "253367000", "depreciation": "None", "totalRevenue": "278059000", "costOfRevenue": "24692000", "interestIncome": "218926000", "incomeBeforeTax": "99176000", "interestExpense": "18342000", "operatingIncome": "99176000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17351000", "reportedCurrency": "USD", "netInterestIncome": "200584000", "nonInterestIncome": "None", "operatingExpenses": "154191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10116000", "sellingGeneralAndAdministrative": "86005000", "netIncomeFromContinuingOperations": "81825000" }, "balance": { "goodwill": "180357000", "inventory": "-271289000", "commonStock": "29493000", "currentDebt": "None", "investments": "None", "totalAssets": "6155991000", "longTermDebt": "203806000", "shortTermDebt": "101161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "405167000", "totalLiabilities": "5597598000", "otherCurrentAssets": "147320000", "totalCurrentAssets": "1961614000", "currentLongTermDebt": "25000000", "longTermInvestments": "1804427000", "shortTermInvestments": "1761669000", "currentNetReceivables": "123969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194377000", "currentAccountsPayable": "43741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112237000", "shortLongTermDebtTotal": "203806000", "totalShareholderEquity": "558393000", "capitalLeaseObligations": "2857000", "otherCurrentLiabilities": "5350051000", "totalCurrentLiabilities": "5494953000", "otherNonCurrentLiabilities": "203806000", "totalNonCurrentLiabilities": "102645000", "cashAndShortTermInvestments": "75976000", "commonStockSharesOutstanding": "29465000", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "75976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81825000", "profitLoss": "None", "dividendPayout": "27022000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1626000", "operatingCashflow": "110036000", "capitalExpenditures": "7852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363666000", "cashflowFromInvestment": "-24181000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-277811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278059000, "cost_of_revenue": 24692000, "gross_profit": 253367000, "research_and_development": null, "selling_general_admin": 86005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99176000, "depreciation_amortisation": 10116000, "ebitda": 109292000, "interest_expense": 18342000, "interest_income": null, "other_non_operating": null, "pretax_income": 99176000, "tax_provision": 17351000, "effective_tax_rate": null, "net_income": 81825000, "net_income_continuing_ops": 81825000, "net_income_to_common": 81825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75976000, "short_term_investments": 1761669000, "net_receivables": 123969000, "inventory": -271289000, "other_current_assets": null, "total_current_assets": 1961614000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 9426000, "goodwill_and_intangibles": 189783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194377000, "total_assets": 6155991000, "short_term_debt": 101161000, "accounts_payable": 43741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5494953000, "long_term_debt": 203806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102645000, "total_liabilities": 5597598000, "total_debt": 304967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 405167000, "total_equity": 558393000, "shares_outstanding": 29465000, "operating_cash_flow": 110036000, "stock_based_compensation": 2330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24181000, "dividends_paid": 27022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363666000, "free_cash_flow": 117888000, "net_change_in_cash": -277811000 }, "raw_data": { "income": { "ebit": "99176000", "ebitda": "109292000", "netIncome": "81825000", "grossProfit": "253367000", "depreciation": "None", "totalRevenue": "278059000", "costOfRevenue": "24692000", "interestIncome": "218926000", "incomeBeforeTax": "99176000", "interestExpense": "18342000", "operatingIncome": "99176000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17351000", "reportedCurrency": "USD", "netInterestIncome": "200584000", "nonInterestIncome": "None", "operatingExpenses": "154191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10116000", "sellingGeneralAndAdministrative": "86005000", "netIncomeFromContinuingOperations": "81825000" }, "balance": { "goodwill": "180357000", "inventory": "-271289000", "commonStock": "29493000", "currentDebt": "None", "investments": "None", "totalAssets": "6155991000", "longTermDebt": "203806000", "shortTermDebt": "101161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9426000", "reportedCurrency": "USD", "retainedEarnings": "405167000", "totalLiabilities": "5597598000", "otherCurrentAssets": "147320000", "totalCurrentAssets": "1961614000", "currentLongTermDebt": "25000000", "longTermInvestments": "1804427000", "shortTermInvestments": "1761669000", "currentNetReceivables": "123969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194377000", "currentAccountsPayable": "43741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112237000", "shortLongTermDebtTotal": "203806000", "totalShareholderEquity": "558393000", "capitalLeaseObligations": "2857000", "otherCurrentLiabilities": "5350051000", "totalCurrentLiabilities": "5494953000", "otherNonCurrentLiabilities": "203806000", "totalNonCurrentLiabilities": "102645000", "cashAndShortTermInvestments": "75976000", "commonStockSharesOutstanding": "29465000", "intangibleAssetsExcludingGoodwill": "9426000", "cashAndCashEquivalentsAtCarryingValue": "75976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81825000", "profitLoss": "None", "dividendPayout": "27022000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1626000", "operatingCashflow": "110036000", "capitalExpenditures": "7852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363666000", "cashflowFromInvestment": "-24181000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-277811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 229841000, "cost_of_revenue": 3049000, "gross_profit": 226792000, "ebit": 102785000, "ebitda": 111555000, "pretax_income": 102785000, "tax_provision": 18648000, "net_income": 84137000, "net_income_to_common": 84137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47918000, "total_current_assets": 1981050000, "total_assets": 5608539000, "short_term_debt": 68328000, "long_term_debt": 152183000, "total_debt": 220511000, "total_liabilities": 4940080000, "total_equity": 668459000, "shares_outstanding": 26537000, "goodwill_and_intangibles": 127606000 }, "cash_flow": { "operating_cash_flow": 100844000, "capital_expenditure": 4686000, "free_cash_flow": 105530000, "dividends_paid": 22220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78044, "ticker_id": 6199, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102785000", "ebitda": "111555000", "netIncome": "84137000", "grossProfit": "226792000", "depreciation": "None", "totalRevenue": "229841000", "costOfRevenue": "3049000", "interestIncome": "170379000", "incomeBeforeTax": "102785000", "interestExpense": "9549000", "operatingIncome": "102785000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18648000", "reportedCurrency": "USD", "netInterestIncome": "160830000", "nonInterestIncome": "None", "operatingExpenses": "124007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "69989000", "netIncomeFromContinuingOperations": "84137000" }, "balance": { "goodwill": "121761000", "inventory": "-417864000", "commonStock": "26554000", "currentDebt": "None", "investments": "None", "totalAssets": "5608539000", "longTermDebt": "152183000", "shortTermDebt": "68328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5845000", "reportedCurrency": "USD", "retainedEarnings": "350364000", "totalLiabilities": "4940080000", "otherCurrentAssets": "417864000", "totalCurrentAssets": "1981050000", "currentLongTermDebt": "0", "longTermInvestments": "2240432000", "shortTermInvestments": "1889617000", "currentNetReceivables": "43515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3627489000", "currentAccountsPayable": "43581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88863000", "shortLongTermDebtTotal": "152183000", "totalShareholderEquity": "668459000", "capitalLeaseObligations": "3051000", "otherCurrentLiabilities": "4744316000", "totalCurrentLiabilities": "4856225000", "otherNonCurrentLiabilities": "152183000", "totalNonCurrentLiabilities": "83855000", "cashAndShortTermInvestments": "47918000", "commonStockSharesOutstanding": "26537000", "intangibleAssetsExcludingGoodwill": "5845000", "cashAndCashEquivalentsAtCarryingValue": "47918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84137000", "profitLoss": "None", "dividendPayout": "22220000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1185000", "operatingCashflow": "100844000", "capitalExpenditures": "4686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590597000", "cashflowFromInvestment": "-640299000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229841000, "cost_of_revenue": 3049000, "gross_profit": 226792000, "research_and_development": null, "selling_general_admin": 69989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102785000, "depreciation_amortisation": 8770000, "ebitda": 111555000, "interest_expense": 9549000, "interest_income": null, "other_non_operating": null, "pretax_income": 102785000, "tax_provision": 18648000, "effective_tax_rate": null, "net_income": 84137000, "net_income_continuing_ops": 84137000, "net_income_to_common": 84137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47918000, "short_term_investments": 1889617000, "net_receivables": 43515000, "inventory": -417864000, "other_current_assets": null, "total_current_assets": 1981050000, "net_ppe": null, "goodwill": 121761000, "intangible_assets": 5845000, "goodwill_and_intangibles": 127606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3627489000, "total_assets": 5608539000, "short_term_debt": 68328000, "accounts_payable": 43581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4856225000, "long_term_debt": 152183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83855000, "total_liabilities": 4940080000, "total_debt": 220511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 350364000, "total_equity": 668459000, "shares_outstanding": 26537000, "operating_cash_flow": 100844000, "stock_based_compensation": 1724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640299000, "dividends_paid": 22220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 590597000, "free_cash_flow": 105530000, "net_change_in_cash": 51142000 }, "raw_data": { "income": { "ebit": "102785000", "ebitda": "111555000", "netIncome": "84137000", "grossProfit": "226792000", "depreciation": "None", "totalRevenue": "229841000", "costOfRevenue": "3049000", "interestIncome": "170379000", "incomeBeforeTax": "102785000", "interestExpense": "9549000", "operatingIncome": "102785000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18648000", "reportedCurrency": "USD", "netInterestIncome": "160830000", "nonInterestIncome": "None", "operatingExpenses": "124007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "69989000", "netIncomeFromContinuingOperations": "84137000" }, "balance": { "goodwill": "121761000", "inventory": "-417864000", "commonStock": "26554000", "currentDebt": "None", "investments": "None", "totalAssets": "5608539000", "longTermDebt": "152183000", "shortTermDebt": "68328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5845000", "reportedCurrency": "USD", "retainedEarnings": "350364000", "totalLiabilities": "4940080000", "otherCurrentAssets": "417864000", "totalCurrentAssets": "1981050000", "currentLongTermDebt": "0", "longTermInvestments": "2240432000", "shortTermInvestments": "1889617000", "currentNetReceivables": "43515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3627489000", "currentAccountsPayable": "43581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88863000", "shortLongTermDebtTotal": "152183000", "totalShareholderEquity": "668459000", "capitalLeaseObligations": "3051000", "otherCurrentLiabilities": "4744316000", "totalCurrentLiabilities": "4856225000", "otherNonCurrentLiabilities": "152183000", "totalNonCurrentLiabilities": "83855000", "cashAndShortTermInvestments": "47918000", "commonStockSharesOutstanding": "26537000", "intangibleAssetsExcludingGoodwill": "5845000", "cashAndCashEquivalentsAtCarryingValue": "47918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84137000", "profitLoss": "None", "dividendPayout": "22220000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1185000", "operatingCashflow": "100844000", "capitalExpenditures": "4686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "590597000", "cashflowFromInvestment": "-640299000", "stockBasedCompensation": "1724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 228843000, "cost_of_revenue": 36676000, "gross_profit": 192167000, "ebit": 75044000, "ebitda": 84473000, "pretax_income": 75044000, "tax_provision": 12834000, "net_income": 62210000, "net_income_to_common": 62210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59213000, "total_current_assets": 1321055000, "total_assets": 4977577000, "short_term_debt": 52905000, "long_term_debt": 194529000, "total_debt": 247434000, "total_liabilities": 4352868000, "total_equity": 624709000, "shares_outstanding": 26539000, "goodwill_and_intangibles": 130940000 }, "cash_flow": { "operating_cash_flow": 92418000, "capital_expenditure": 7071000, "free_cash_flow": 99489000, "dividends_paid": 20136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78049, "ticker_id": 6199, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75044000", "ebitda": "84473000", "netIncome": "62210000", "grossProfit": "192167000", "depreciation": "None", "totalRevenue": "228843000", "costOfRevenue": "36676000", "interestIncome": "174369000", "incomeBeforeTax": "75044000", "interestExpense": "19126000", "operatingIncome": "75044000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "155243000", "nonInterestIncome": "None", "operatingExpenses": "117123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9429000", "sellingGeneralAndAdministrative": "68852000", "netIncomeFromContinuingOperations": "87878000" }, "balance": { "goodwill": "121956000", "inventory": "-367592000", "commonStock": "26502000", "currentDebt": "None", "investments": "None", "totalAssets": "4977577000", "longTermDebt": "194529000", "shortTermDebt": "52905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8984000", "reportedCurrency": "USD", "retainedEarnings": "288447000", "totalLiabilities": "4352868000", "otherCurrentAssets": "367592000", "totalCurrentAssets": "1321055000", "currentLongTermDebt": "0", "longTermInvestments": "1234756000", "shortTermInvestments": "1217852000", "currentNetReceivables": "43990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3656522000", "currentAccountsPayable": "51809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325000", "shortLongTermDebtTotal": "194529000", "totalShareholderEquity": "624709000", "capitalLeaseObligations": "3224000", "otherCurrentLiabilities": "4106530000", "totalCurrentLiabilities": "4211244000", "otherNonCurrentLiabilities": "194529000", "totalNonCurrentLiabilities": "141624000", "cashAndShortTermInvestments": "59213000", "commonStockSharesOutstanding": "26539000", "intangibleAssetsExcludingGoodwill": "8984000", "cashAndCashEquivalentsAtCarryingValue": "59213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62210000", "profitLoss": "None", "dividendPayout": "20136000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4433000", "operatingCashflow": "92418000", "capitalExpenditures": "7071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495524000", "cashflowFromInvestment": "-346078000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "241864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228843000, "cost_of_revenue": 36676000, "gross_profit": 192167000, "research_and_development": null, "selling_general_admin": 68852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75044000, "depreciation_amortisation": 9429000, "ebitda": 84473000, "interest_expense": 19126000, "interest_income": null, "other_non_operating": null, "pretax_income": 75044000, "tax_provision": 12834000, "effective_tax_rate": null, "net_income": 62210000, "net_income_continuing_ops": 87878000, "net_income_to_common": 62210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59213000, "short_term_investments": 1217852000, "net_receivables": 43990000, "inventory": -367592000, "other_current_assets": null, "total_current_assets": 1321055000, "net_ppe": null, "goodwill": 121956000, "intangible_assets": 8984000, "goodwill_and_intangibles": 130940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3656522000, "total_assets": 4977577000, "short_term_debt": 52905000, "accounts_payable": 51809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4211244000, "long_term_debt": 194529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141624000, "total_liabilities": 4352868000, "total_debt": 247434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288447000, "total_equity": 624709000, "shares_outstanding": 26539000, "operating_cash_flow": 92418000, "stock_based_compensation": 1051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346078000, "dividends_paid": 20136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 495524000, "free_cash_flow": 99489000, "net_change_in_cash": 241864000 }, "raw_data": { "income": { "ebit": "75044000", "ebitda": "84473000", "netIncome": "62210000", "grossProfit": "192167000", "depreciation": "None", "totalRevenue": "228843000", "costOfRevenue": "36676000", "interestIncome": "174369000", "incomeBeforeTax": "75044000", "interestExpense": "19126000", "operatingIncome": "75044000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12834000", "reportedCurrency": "USD", "netInterestIncome": "155243000", "nonInterestIncome": "None", "operatingExpenses": "117123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9429000", "sellingGeneralAndAdministrative": "68852000", "netIncomeFromContinuingOperations": "87878000" }, "balance": { "goodwill": "121956000", "inventory": "-367592000", "commonStock": "26502000", "currentDebt": "None", "investments": "None", "totalAssets": "4977577000", "longTermDebt": "194529000", "shortTermDebt": "52905000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8984000", "reportedCurrency": "USD", "retainedEarnings": "288447000", "totalLiabilities": "4352868000", "otherCurrentAssets": "367592000", "totalCurrentAssets": "1321055000", "currentLongTermDebt": "0", "longTermInvestments": "1234756000", "shortTermInvestments": "1217852000", "currentNetReceivables": "43990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3656522000", "currentAccountsPayable": "51809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "325000", "shortLongTermDebtTotal": "194529000", "totalShareholderEquity": "624709000", "capitalLeaseObligations": "3224000", "otherCurrentLiabilities": "4106530000", "totalCurrentLiabilities": "4211244000", "otherNonCurrentLiabilities": "194529000", "totalNonCurrentLiabilities": "141624000", "cashAndShortTermInvestments": "59213000", "commonStockSharesOutstanding": "26539000", "intangibleAssetsExcludingGoodwill": "8984000", "cashAndCashEquivalentsAtCarryingValue": "59213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62210000", "profitLoss": "None", "dividendPayout": "20136000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4433000", "operatingCashflow": "92418000", "capitalExpenditures": "7071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "495524000", "cashflowFromInvestment": "-346078000", "stockBasedCompensation": "1051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "241864000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 221975000, "cost_of_revenue": 36574000, "gross_profit": 185401000, "ebit": 71239000, "ebitda": 79869000, "pretax_income": 71239000, "tax_provision": 12017000, "net_income": 59222000, "net_income_to_common": 59222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61956000, "total_current_assets": 960991000, "total_assets": 4397672000, "short_term_debt": 167736000, "long_term_debt": 178569000, "total_debt": 346305000, "total_liabilities": 3823852000, "total_equity": 573820000, "shares_outstanding": 25825000, "goodwill_and_intangibles": 133962000 }, "cash_flow": { "operating_cash_flow": 65229000, "capital_expenditure": 9374000, "free_cash_flow": 74603000, "dividends_paid": 17556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78054, "ticker_id": 6199, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71239000", "ebitda": "79869000", "netIncome": "59222000", "grossProfit": "185401000", "depreciation": "None", "totalRevenue": "221975000", "costOfRevenue": "36574000", "interestIncome": "176474000", "incomeBeforeTax": "71239000", "interestExpense": "31249000", "operatingIncome": "71239000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12017000", "reportedCurrency": "USD", "netInterestIncome": "145225000", "nonInterestIncome": "None", "operatingExpenses": "114162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8630000", "sellingGeneralAndAdministrative": "64418000", "netIncomeFromContinuingOperations": "83256000" }, "balance": { "goodwill": "121306000", "inventory": "-124719000", "commonStock": "26671000", "currentDebt": "None", "investments": "None", "totalAssets": "4397672000", "longTermDebt": "178569000", "shortTermDebt": "167736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12656000", "reportedCurrency": "USD", "retainedEarnings": "253090000", "totalLiabilities": "3823852000", "otherCurrentAssets": "124719000", "totalCurrentAssets": "960991000", "currentLongTermDebt": "124000000", "longTermInvestments": "3933351000", "shortTermInvestments": "854825000", "currentNetReceivables": "44210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436681000", "currentAccountsPayable": "44145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97076000", "shortLongTermDebtTotal": "349686000", "totalShareholderEquity": "573820000", "capitalLeaseObligations": "3381000", "otherCurrentLiabilities": "3430021000", "totalCurrentLiabilities": "3641902000", "otherNonCurrentLiabilities": "349686000", "totalNonCurrentLiabilities": "181950000", "cashAndShortTermInvestments": "61956000", "commonStockSharesOutstanding": "25825000", "intangibleAssetsExcludingGoodwill": "12656000", "cashAndCashEquivalentsAtCarryingValue": "61956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59222000", "profitLoss": "None", "dividendPayout": "17556000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4488000", "operatingCashflow": "65229000", "capitalExpenditures": "9374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88557000", "cashflowFromInvestment": "30662000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221975000, "cost_of_revenue": 36574000, "gross_profit": 185401000, "research_and_development": null, "selling_general_admin": 64418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71239000, "depreciation_amortisation": 8630000, "ebitda": 79869000, "interest_expense": 31249000, "interest_income": null, "other_non_operating": null, "pretax_income": 71239000, "tax_provision": 12017000, "effective_tax_rate": null, "net_income": 59222000, "net_income_continuing_ops": 83256000, "net_income_to_common": 59222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61956000, "short_term_investments": 854825000, "net_receivables": 44210000, "inventory": -124719000, "other_current_assets": null, "total_current_assets": 960991000, "net_ppe": null, "goodwill": 121306000, "intangible_assets": 12656000, "goodwill_and_intangibles": 133962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3436681000, "total_assets": 4397672000, "short_term_debt": 167736000, "accounts_payable": 44145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3641902000, "long_term_debt": 178569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181950000, "total_liabilities": 3823852000, "total_debt": 346305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 253090000, "total_equity": 573820000, "shares_outstanding": 25825000, "operating_cash_flow": 65229000, "stock_based_compensation": 1287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30662000, "dividends_paid": 17556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88557000, "free_cash_flow": 74603000, "net_change_in_cash": 7334000 }, "raw_data": { "income": { "ebit": "71239000", "ebitda": "79869000", "netIncome": "59222000", "grossProfit": "185401000", "depreciation": "None", "totalRevenue": "221975000", "costOfRevenue": "36574000", "interestIncome": "176474000", "incomeBeforeTax": "71239000", "interestExpense": "31249000", "operatingIncome": "71239000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12017000", "reportedCurrency": "USD", "netInterestIncome": "145225000", "nonInterestIncome": "None", "operatingExpenses": "114162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8630000", "sellingGeneralAndAdministrative": "64418000", "netIncomeFromContinuingOperations": "83256000" }, "balance": { "goodwill": "121306000", "inventory": "-124719000", "commonStock": "26671000", "currentDebt": "None", "investments": "None", "totalAssets": "4397672000", "longTermDebt": "178569000", "shortTermDebt": "167736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "12656000", "reportedCurrency": "USD", "retainedEarnings": "253090000", "totalLiabilities": "3823852000", "otherCurrentAssets": "124719000", "totalCurrentAssets": "960991000", "currentLongTermDebt": "124000000", "longTermInvestments": "3933351000", "shortTermInvestments": "854825000", "currentNetReceivables": "44210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3436681000", "currentAccountsPayable": "44145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "97076000", "shortLongTermDebtTotal": "349686000", "totalShareholderEquity": "573820000", "capitalLeaseObligations": "3381000", "otherCurrentLiabilities": "3430021000", "totalCurrentLiabilities": "3641902000", "otherNonCurrentLiabilities": "349686000", "totalNonCurrentLiabilities": "181950000", "cashAndShortTermInvestments": "61956000", "commonStockSharesOutstanding": "25825000", "intangibleAssetsExcludingGoodwill": "12656000", "cashAndCashEquivalentsAtCarryingValue": "61956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59222000", "profitLoss": "None", "dividendPayout": "17556000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4488000", "operatingCashflow": "65229000", "capitalExpenditures": "9374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88557000", "cashflowFromInvestment": "30662000", "stockBasedCompensation": "1287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7334000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 170819000, "cost_of_revenue": 21209000, "gross_profit": 149610000, "ebit": 56057000, "ebitda": 62241000, "pretax_income": 56057000, "tax_provision": 9528000, "net_income": 46529000, "net_income_to_common": 46529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64549000, "total_current_assets": 912735000, "total_assets": 3929090000, "short_term_debt": 249774000, "long_term_debt": 376409000, "total_debt": 626183000, "total_liabilities": 3470450000, "total_equity": 458640000, "shares_outstanding": 23382000, "goodwill_and_intangibles": 113643000 }, "cash_flow": { "operating_cash_flow": 62331000, "capital_expenditure": 15186000, "free_cash_flow": 77517000, "dividends_paid": 14074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78059, "ticker_id": 6199, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56057000", "ebitda": "62241000", "netIncome": "46529000", "grossProfit": "149610000", "depreciation": "None", "totalRevenue": "170819000", "costOfRevenue": "21209000", "interestIncome": "133749000", "incomeBeforeTax": "56057000", "interestExpense": "19139000", "operatingIncome": "56057000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9528000", "reportedCurrency": "USD", "netInterestIncome": "114610000", "nonInterestIncome": "None", "operatingExpenses": "93553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6184000", "sellingGeneralAndAdministrative": "52339000", "netIncomeFromContinuingOperations": "65585000" }, "balance": { "goodwill": "103681000", "inventory": "286000", "commonStock": "24967000", "currentDebt": "None", "investments": "None", "totalAssets": "3929090000", "longTermDebt": "376409000", "shortTermDebt": "249774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9962000", "reportedCurrency": "USD", "retainedEarnings": "211424000", "totalLiabilities": "3470450000", "otherCurrentAssets": "2009121000", "totalCurrentAssets": "912735000", "currentLongTermDebt": "None", "longTermInvestments": "3529110000", "shortTermInvestments": "812611000", "currentNetReceivables": "35325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016355000", "currentAccountsPayable": "21409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80913000", "shortLongTermDebtTotal": "376409000", "totalShareholderEquity": "458640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3072632000", "totalCurrentLiabilities": "3343815000", "otherNonCurrentLiabilities": "376409000", "totalNonCurrentLiabilities": "126635000", "cashAndShortTermInvestments": "64549000", "commonStockSharesOutstanding": "23382000", "intangibleAssetsExcludingGoodwill": "9962000", "cashAndCashEquivalentsAtCarryingValue": "64549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46529000", "profitLoss": "None", "dividendPayout": "14074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2921856000", "operatingCashflow": "62331000", "capitalExpenditures": "15186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2658000", "cashflowFromInvestment": "-38798000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170819000, "cost_of_revenue": 21209000, "gross_profit": 149610000, "research_and_development": 0, "selling_general_admin": 52339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56057000, "depreciation_amortisation": 6184000, "ebitda": 62241000, "interest_expense": 19139000, "interest_income": null, "other_non_operating": null, "pretax_income": 56057000, "tax_provision": 9528000, "effective_tax_rate": null, "net_income": 46529000, "net_income_continuing_ops": 65585000, "net_income_to_common": 46529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64549000, "short_term_investments": 812611000, "net_receivables": 35325000, "inventory": 286000, "other_current_assets": null, "total_current_assets": 912735000, "net_ppe": null, "goodwill": 103681000, "intangible_assets": 9962000, "goodwill_and_intangibles": 113643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016355000, "total_assets": 3929090000, "short_term_debt": 249774000, "accounts_payable": 21409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3343815000, "long_term_debt": 376409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126635000, "total_liabilities": 3470450000, "total_debt": 626183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211424000, "total_equity": 458640000, "shares_outstanding": 23382000, "operating_cash_flow": 62331000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38798000, "dividends_paid": 14074000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2658000, "free_cash_flow": 77517000, "net_change_in_cash": 26191000 }, "raw_data": { "income": { "ebit": "56057000", "ebitda": "62241000", "netIncome": "46529000", "grossProfit": "149610000", "depreciation": "None", "totalRevenue": "170819000", "costOfRevenue": "21209000", "interestIncome": "133749000", "incomeBeforeTax": "56057000", "interestExpense": "19139000", "operatingIncome": "56057000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9528000", "reportedCurrency": "USD", "netInterestIncome": "114610000", "nonInterestIncome": "None", "operatingExpenses": "93553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6184000", "sellingGeneralAndAdministrative": "52339000", "netIncomeFromContinuingOperations": "65585000" }, "balance": { "goodwill": "103681000", "inventory": "286000", "commonStock": "24967000", "currentDebt": "None", "investments": "None", "totalAssets": "3929090000", "longTermDebt": "376409000", "shortTermDebt": "249774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9962000", "reportedCurrency": "USD", "retainedEarnings": "211424000", "totalLiabilities": "3470450000", "otherCurrentAssets": "2009121000", "totalCurrentAssets": "912735000", "currentLongTermDebt": "None", "longTermInvestments": "3529110000", "shortTermInvestments": "812611000", "currentNetReceivables": "35325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016355000", "currentAccountsPayable": "21409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80913000", "shortLongTermDebtTotal": "376409000", "totalShareholderEquity": "458640000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3072632000", "totalCurrentLiabilities": "3343815000", "otherNonCurrentLiabilities": "376409000", "totalNonCurrentLiabilities": "126635000", "cashAndShortTermInvestments": "64549000", "commonStockSharesOutstanding": "23382000", "intangibleAssetsExcludingGoodwill": "9962000", "cashAndCashEquivalentsAtCarryingValue": "64549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46529000", "profitLoss": "None", "dividendPayout": "14074000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2921856000", "operatingCashflow": "62331000", "capitalExpenditures": "15186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2658000", "cashflowFromInvestment": "-38798000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14074000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26191000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 122934000, "cost_of_revenue": 28857000, "gross_profit": 94077000, "ebit": 41709000, "ebitda": 41709000, "pretax_income": 41709000, "tax_provision": 8557000, "net_income": 33152000, "net_income_to_common": 33152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75956000, "total_current_assets": 113639000, "total_assets": 8382458000, "short_term_debt": 32374000, "long_term_debt": 138873000, "total_debt": 171247000, "total_liabilities": 7207871000, "total_equity": 1174587000, "shares_outstanding": 37517833, "goodwill_and_intangibles": 406761000 }, "cash_flow": { "operating_cash_flow": 37044000, "capital_expenditure": 1066000, "free_cash_flow": 38110000, "dividends_paid": 11582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78022, "ticker_id": 6199, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41709000", "netIncome": "33152000", "grossProfit": "94077000", "depreciation": "None", "totalRevenue": "122934000", "costOfRevenue": "28857000", "interestIncome": "105708000", "incomeBeforeTax": "41709000", "interestExpense": "26857000", "operatingIncome": "41709000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8557000", "reportedCurrency": "USD", "netInterestIncome": "78851000", "nonInterestIncome": "None", "operatingExpenses": "52368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33648000", "netIncomeFromContinuingOperations": "33152000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37565000", "currentDebt": "None", "investments": "None", "totalAssets": "8382458000", "longTermDebt": "138873000", "shortTermDebt": "32374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31291000", "reportedCurrency": "USD", "retainedEarnings": "604515000", "totalLiabilities": "7207871000", "otherCurrentAssets": "None", "totalCurrentAssets": "113639000", "currentLongTermDebt": "None", "longTermInvestments": "1667283000", "shortTermInvestments": "1666930000", "currentNetReceivables": "37683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8268819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174653000", "totalShareholderEquity": "1174587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7175497000", "cashAndShortTermInvestments": "75956000", "commonStockSharesOutstanding": "37517833", "intangibleAssetsExcludingGoodwill": "31291000", "cashAndCashEquivalentsAtCarryingValue": "75956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33152000", "profitLoss": "None", "dividendPayout": "11582000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37044000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33999000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122934000, "cost_of_revenue": 28857000, "gross_profit": 94077000, "research_and_development": null, "selling_general_admin": 33648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41709000, "depreciation_amortisation": null, "ebitda": 41709000, "interest_expense": 26857000, "interest_income": null, "other_non_operating": null, "pretax_income": 41709000, "tax_provision": 8557000, "effective_tax_rate": null, "net_income": 33152000, "net_income_continuing_ops": 33152000, "net_income_to_common": 33152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75956000, "short_term_investments": 1666930000, "net_receivables": 37683000, "inventory": null, "other_current_assets": null, "total_current_assets": 113639000, "net_ppe": null, "goodwill": 375470000, "intangible_assets": 31291000, "goodwill_and_intangibles": 406761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8268819000, "total_assets": 8382458000, "short_term_debt": 32374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32374000, "long_term_debt": 138873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7175497000, "total_liabilities": 7207871000, "total_debt": 171247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 604515000, "total_equity": 1174587000, "shares_outstanding": 37517833, "operating_cash_flow": 37044000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2500000, "dividends_paid": 11582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33999000, "free_cash_flow": 38110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41709000", "netIncome": "33152000", "grossProfit": "94077000", "depreciation": "None", "totalRevenue": "122934000", "costOfRevenue": "28857000", "interestIncome": "105708000", "incomeBeforeTax": "41709000", "interestExpense": "26857000", "operatingIncome": "41709000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8557000", "reportedCurrency": "USD", "netInterestIncome": "78851000", "nonInterestIncome": "None", "operatingExpenses": "52368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "33648000", "netIncomeFromContinuingOperations": "33152000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37565000", "currentDebt": "None", "investments": "None", "totalAssets": "8382458000", "longTermDebt": "138873000", "shortTermDebt": "32374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31291000", "reportedCurrency": "USD", "retainedEarnings": "604515000", "totalLiabilities": "7207871000", "otherCurrentAssets": "None", "totalCurrentAssets": "113639000", "currentLongTermDebt": "None", "longTermInvestments": "1667283000", "shortTermInvestments": "1666930000", "currentNetReceivables": "37683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8268819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174653000", "totalShareholderEquity": "1174587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "32374000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7175497000", "cashAndShortTermInvestments": "75956000", "commonStockSharesOutstanding": "37517833", "intangibleAssetsExcludingGoodwill": "31291000", "cashAndCashEquivalentsAtCarryingValue": "75956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33152000", "profitLoss": "None", "dividendPayout": "11582000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37044000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33999000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 126651000, "cost_of_revenue": 32886000, "gross_profit": 93765000, "ebit": 43815000, "ebitda": 57035000, "pretax_income": 43815000, "tax_provision": 8132000, "net_income": 35683000, "net_income_to_common": 35683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71928000, "total_current_assets": 1234079000, "total_assets": 8388780000, "short_term_debt": 43852000, "long_term_debt": 136694000, "total_debt": 180546000, "total_liabilities": 7226455000, "total_equity": 1162325000, "shares_outstanding": 37493710, "goodwill_and_intangibles": 409260000 }, "cash_flow": { "operating_cash_flow": 42669000, "capital_expenditure": 1653000, "free_cash_flow": 44322000, "dividends_paid": 10824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78023, "ticker_id": 6199, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43815000", "ebitda": "57035000", "netIncome": "35683000", "grossProfit": "93765000", "depreciation": "None", "totalRevenue": "126651000", "costOfRevenue": "32886000", "interestIncome": "109341000", "incomeBeforeTax": "43815000", "interestExpense": "30661000", "operatingIncome": "43815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8132000", "reportedCurrency": "USD", "netInterestIncome": "78680000", "nonInterestIncome": "None", "operatingExpenses": "49950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13220000", "sellingGeneralAndAdministrative": "32585000", "netIncomeFromContinuingOperations": "35683000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37496000", "currentDebt": "None", "investments": "None", "totalAssets": "8388780000", "longTermDebt": "136694000", "shortTermDebt": "43852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33790000", "reportedCurrency": "USD", "retainedEarnings": "582945000", "totalLiabilities": "7226455000", "otherCurrentAssets": "-38997000", "totalCurrentAssets": "1234079000", "currentLongTermDebt": "0", "longTermInvestments": "1657747000", "shortTermInvestments": "1162151000", "currentNetReceivables": "38997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7154701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "1162325000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "6989742000", "totalCurrentLiabilities": "7033594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192861000", "cashAndShortTermInvestments": "71928000", "commonStockSharesOutstanding": "37493710", "intangibleAssetsExcludingGoodwill": "33790000", "cashAndCashEquivalentsAtCarryingValue": "71928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35683000", "profitLoss": "None", "dividendPayout": "10824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42669000", "capitalExpenditures": "1653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64347000", "cashflowFromInvestment": "-115588000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126651000, "cost_of_revenue": 32886000, "gross_profit": 93765000, "research_and_development": null, "selling_general_admin": 32585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43815000, "depreciation_amortisation": 13220000, "ebitda": 57035000, "interest_expense": 30661000, "interest_income": null, "other_non_operating": null, "pretax_income": 43815000, "tax_provision": 8132000, "effective_tax_rate": null, "net_income": 35683000, "net_income_continuing_ops": 35683000, "net_income_to_common": 35683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71928000, "short_term_investments": 1162151000, "net_receivables": 38997000, "inventory": null, "other_current_assets": null, "total_current_assets": 1234079000, "net_ppe": null, "goodwill": 375470000, "intangible_assets": 33790000, "goodwill_and_intangibles": 409260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7154701000, "total_assets": 8388780000, "short_term_debt": 43852000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7033594000, "long_term_debt": 136694000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192861000, "total_liabilities": 7226455000, "total_debt": 180546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582945000, "total_equity": 1162325000, "shares_outstanding": 37493710, "operating_cash_flow": 42669000, "stock_based_compensation": 807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115588000, "dividends_paid": 10824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64347000, "free_cash_flow": 44322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43815000", "ebitda": "57035000", "netIncome": "35683000", "grossProfit": "93765000", "depreciation": "None", "totalRevenue": "126651000", "costOfRevenue": "32886000", "interestIncome": "109341000", "incomeBeforeTax": "43815000", "interestExpense": "30661000", "operatingIncome": "43815000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8132000", "reportedCurrency": "USD", "netInterestIncome": "78680000", "nonInterestIncome": "None", "operatingExpenses": "49950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13220000", "sellingGeneralAndAdministrative": "32585000", "netIncomeFromContinuingOperations": "35683000" }, "balance": { "goodwill": "375470000", "inventory": "None", "commonStock": "37496000", "currentDebt": "None", "investments": "None", "totalAssets": "8388780000", "longTermDebt": "136694000", "shortTermDebt": "43852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33790000", "reportedCurrency": "USD", "retainedEarnings": "582945000", "totalLiabilities": "7226455000", "otherCurrentAssets": "-38997000", "totalCurrentAssets": "1234079000", "currentLongTermDebt": "0", "longTermInvestments": "1657747000", "shortTermInvestments": "1162151000", "currentNetReceivables": "38997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7154701000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182683000", "totalShareholderEquity": "1162325000", "capitalLeaseObligations": "2137000", "otherCurrentLiabilities": "6989742000", "totalCurrentLiabilities": "7033594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "192861000", "cashAndShortTermInvestments": "71928000", "commonStockSharesOutstanding": "37493710", "intangibleAssetsExcludingGoodwill": "33790000", "cashAndCashEquivalentsAtCarryingValue": "71928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35683000", "profitLoss": "None", "dividendPayout": "10824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42669000", "capitalExpenditures": "1653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64347000", "cashflowFromInvestment": "-115588000", "stockBasedCompensation": "807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 126526000, "cost_of_revenue": 33072000, "gross_profit": 93454000, "ebit": 43754000, "ebitda": 48918000, "pretax_income": 43754000, "tax_provision": 8680000, "net_income": 35074000, "net_income_to_common": 35074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113218000, "total_current_assets": 1249551000, "total_assets": 8401248000, "short_term_debt": 32534000, "long_term_debt": 178482000, "total_debt": 211016000, "total_liabilities": 7281525000, "total_equity": 1119723000, "shares_outstanding": 36561331, "goodwill_and_intangibles": 411656000 }, "cash_flow": { "operating_cash_flow": 51803000, "capital_expenditure": 1658000, "free_cash_flow": 53461000, "dividends_paid": 10822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78025, "ticker_id": 6199, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43754000", "ebitda": "48918000", "netIncome": "35074000", "grossProfit": "93454000", "depreciation": "None", "totalRevenue": "126526000", "costOfRevenue": "33072000", "interestIncome": "108097000", "incomeBeforeTax": "43754000", "interestExpense": "32372000", "operatingIncome": "43754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8680000", "reportedCurrency": "USD", "netInterestIncome": "75725000", "nonInterestIncome": "None", "operatingExpenses": "49700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5164000", "sellingGeneralAndAdministrative": "26503000", "netIncomeFromContinuingOperations": "35074000" }, "balance": { "goodwill": "375237000", "inventory": "None", "commonStock": "37493000", "currentDebt": "None", "investments": "None", "totalAssets": "8401248000", "longTermDebt": "178482000", "shortTermDebt": "32534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36419000", "reportedCurrency": "USD", "retainedEarnings": "558086000", "totalLiabilities": "7281525000", "otherCurrentAssets": "None", "totalCurrentAssets": "1249551000", "currentLongTermDebt": "None", "longTermInvestments": "1618370000", "shortTermInvestments": "1136333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7151697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211016000", "totalShareholderEquity": "1119723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7014502000", "totalCurrentLiabilities": "7047036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234489000", "cashAndShortTermInvestments": "113218000", "commonStockSharesOutstanding": "36561331", "intangibleAssetsExcludingGoodwill": "36419000", "cashAndCashEquivalentsAtCarryingValue": "113218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35074000", "profitLoss": "None", "dividendPayout": "10822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51803000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58920000", "cashflowFromInvestment": "-55223000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126526000, "cost_of_revenue": 33072000, "gross_profit": 93454000, "research_and_development": null, "selling_general_admin": 26503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43754000, "depreciation_amortisation": 5164000, "ebitda": 48918000, "interest_expense": 32372000, "interest_income": null, "other_non_operating": null, "pretax_income": 43754000, "tax_provision": 8680000, "effective_tax_rate": null, "net_income": 35074000, "net_income_continuing_ops": 35074000, "net_income_to_common": 35074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113218000, "short_term_investments": 1136333000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1249551000, "net_ppe": null, "goodwill": 375237000, "intangible_assets": 36419000, "goodwill_and_intangibles": 411656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7151697000, "total_assets": 8401248000, "short_term_debt": 32534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7047036000, "long_term_debt": 178482000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234489000, "total_liabilities": 7281525000, "total_debt": 211016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558086000, "total_equity": 1119723000, "shares_outstanding": 36561331, "operating_cash_flow": 51803000, "stock_based_compensation": 787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55223000, "dividends_paid": 10822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58920000, "free_cash_flow": 53461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43754000", "ebitda": "48918000", "netIncome": "35074000", "grossProfit": "93454000", "depreciation": "None", "totalRevenue": "126526000", "costOfRevenue": "33072000", "interestIncome": "108097000", "incomeBeforeTax": "43754000", "interestExpense": "32372000", "operatingIncome": "43754000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8680000", "reportedCurrency": "USD", "netInterestIncome": "75725000", "nonInterestIncome": "None", "operatingExpenses": "49700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33072000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5164000", "sellingGeneralAndAdministrative": "26503000", "netIncomeFromContinuingOperations": "35074000" }, "balance": { "goodwill": "375237000", "inventory": "None", "commonStock": "37493000", "currentDebt": "None", "investments": "None", "totalAssets": "8401248000", "longTermDebt": "178482000", "shortTermDebt": "32534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36419000", "reportedCurrency": "USD", "retainedEarnings": "558086000", "totalLiabilities": "7281525000", "otherCurrentAssets": "None", "totalCurrentAssets": "1249551000", "currentLongTermDebt": "None", "longTermInvestments": "1618370000", "shortTermInvestments": "1136333000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7151697000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211016000", "totalShareholderEquity": "1119723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7014502000", "totalCurrentLiabilities": "7047036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234489000", "cashAndShortTermInvestments": "113218000", "commonStockSharesOutstanding": "36561331", "intangibleAssetsExcludingGoodwill": "36419000", "cashAndCashEquivalentsAtCarryingValue": "113218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35074000", "profitLoss": "None", "dividendPayout": "10822000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51803000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58920000", "cashflowFromInvestment": "-55223000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5164000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 123168000, "cost_of_revenue": 34480000, "gross_profit": 88688000, "ebit": 39171000, "ebitda": 43973000, "pretax_income": 39171000, "tax_provision": 7810000, "net_income": 31361000, "net_income_to_common": 31361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100371000, "total_current_assets": 1216103000, "total_assets": 8280142000, "short_term_debt": 23290000, "long_term_debt": 178743000, "total_debt": 202033000, "total_liabilities": 7210638000, "total_equity": 1069504000, "shares_outstanding": 36088000, "goodwill_and_intangibles": 417159000 }, "cash_flow": { "operating_cash_flow": 26916000, "capital_expenditure": 751000, "free_cash_flow": 27667000, "dividends_paid": 10819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78026, "ticker_id": 6199, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39171000", "ebitda": "43973000", "netIncome": "31361000", "grossProfit": "88688000", "depreciation": "None", "totalRevenue": "123168000", "costOfRevenue": "34480000", "interestIncome": "106435000", "incomeBeforeTax": "39171000", "interestExpense": "33280000", "operatingIncome": "39171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7810000", "reportedCurrency": "USD", "netInterestIncome": "73155000", "nonInterestIncome": "None", "operatingExpenses": "49517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4802000", "sellingGeneralAndAdministrative": "2112000", "netIncomeFromContinuingOperations": "31361000" }, "balance": { "goodwill": "377976000", "inventory": "None", "commonStock": "37493000", "currentDebt": "None", "investments": "None", "totalAssets": "8280142000", "longTermDebt": "178743000", "shortTermDebt": "23290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39183000", "reportedCurrency": "USD", "retainedEarnings": "533834000", "totalLiabilities": "7210638000", "otherCurrentAssets": "None", "totalCurrentAssets": "1216103000", "currentLongTermDebt": "None", "longTermInvestments": "1572205000", "shortTermInvestments": "1115732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7064039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202033000", "totalShareholderEquity": "1069504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6954686000", "totalCurrentLiabilities": "6977976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232662000", "cashAndShortTermInvestments": "100371000", "commonStockSharesOutstanding": "36088000", "intangibleAssetsExcludingGoodwill": "39183000", "cashAndCashEquivalentsAtCarryingValue": "100371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31361000", "profitLoss": "None", "dividendPayout": "10819000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26916000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168773000", "cashflowFromInvestment": "-100286000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123168000, "cost_of_revenue": 34480000, "gross_profit": 88688000, "research_and_development": null, "selling_general_admin": 2112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39171000, "depreciation_amortisation": 4802000, "ebitda": 43973000, "interest_expense": 33280000, "interest_income": null, "other_non_operating": null, "pretax_income": 39171000, "tax_provision": 7810000, "effective_tax_rate": null, "net_income": 31361000, "net_income_continuing_ops": 31361000, "net_income_to_common": 31361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100371000, "short_term_investments": 1115732000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1216103000, "net_ppe": null, "goodwill": 377976000, "intangible_assets": 39183000, "goodwill_and_intangibles": 417159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7064039000, "total_assets": 8280142000, "short_term_debt": 23290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6977976000, "long_term_debt": 178743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232662000, "total_liabilities": 7210638000, "total_debt": 202033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533834000, "total_equity": 1069504000, "shares_outstanding": 36088000, "operating_cash_flow": 26916000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100286000, "dividends_paid": 10819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168773000, "free_cash_flow": 27667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39171000", "ebitda": "43973000", "netIncome": "31361000", "grossProfit": "88688000", "depreciation": "None", "totalRevenue": "123168000", "costOfRevenue": "34480000", "interestIncome": "106435000", "incomeBeforeTax": "39171000", "interestExpense": "33280000", "operatingIncome": "39171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7810000", "reportedCurrency": "USD", "netInterestIncome": "73155000", "nonInterestIncome": "None", "operatingExpenses": "49517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4802000", "sellingGeneralAndAdministrative": "2112000", "netIncomeFromContinuingOperations": "31361000" }, "balance": { "goodwill": "377976000", "inventory": "None", "commonStock": "37493000", "currentDebt": "None", "investments": "None", "totalAssets": "8280142000", "longTermDebt": "178743000", "shortTermDebt": "23290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "39183000", "reportedCurrency": "USD", "retainedEarnings": "533834000", "totalLiabilities": "7210638000", "otherCurrentAssets": "None", "totalCurrentAssets": "1216103000", "currentLongTermDebt": "None", "longTermInvestments": "1572205000", "shortTermInvestments": "1115732000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7064039000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202033000", "totalShareholderEquity": "1069504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6954686000", "totalCurrentLiabilities": "6977976000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "232662000", "cashAndShortTermInvestments": "100371000", "commonStockSharesOutstanding": "36088000", "intangibleAssetsExcludingGoodwill": "39183000", "cashAndCashEquivalentsAtCarryingValue": "100371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31361000", "profitLoss": "None", "dividendPayout": "10819000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26916000", "capitalExpenditures": "751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168773000", "cashflowFromInvestment": "-100286000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 111056000, "cost_of_revenue": 44944000, "gross_profit": 66112000, "ebit": 13330000, "ebitda": 17078000, "pretax_income": 13330000, "tax_provision": 2813000, "net_income": 10517000, "net_income_to_common": 10517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79613000, "total_current_assets": 1186026000, "total_assets": 8419693000, "short_term_debt": 38258000, "long_term_debt": 178284000, "total_debt": 216542000, "total_liabilities": 7373651000, "total_equity": 1046042000, "shares_outstanding": 34681000, "goodwill_and_intangibles": 418463000 }, "cash_flow": { "operating_cash_flow": 37928000, "capital_expenditure": 1253000, "free_cash_flow": 39181000, "dividends_paid": 10813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78027, "ticker_id": 6199, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13330000", "ebitda": "17078000", "netIncome": "10517000", "grossProfit": "66112000", "depreciation": "None", "totalRevenue": "111056000", "costOfRevenue": "44944000", "interestIncome": "96216000", "incomeBeforeTax": "13330000", "interestExpense": "29644000", "operatingIncome": "13330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "66572000", "nonInterestIncome": "None", "operatingExpenses": "52782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "28940000", "netIncomeFromContinuingOperations": "10517000" }, "balance": { "goodwill": "376507000", "inventory": "None", "commonStock": "37481000", "currentDebt": "None", "investments": "None", "totalAssets": "8419693000", "longTermDebt": "178284000", "shortTermDebt": "38258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41956000", "reportedCurrency": "USD", "retainedEarnings": "513292000", "totalLiabilities": "7373651000", "otherCurrentAssets": "None", "totalCurrentAssets": "1186026000", "currentLongTermDebt": "None", "longTermInvestments": "1563037000", "shortTermInvestments": "1106413000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7233667000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216542000", "totalShareholderEquity": "1046042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097885000", "totalCurrentLiabilities": "7136143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237508000", "cashAndShortTermInvestments": "79613000", "commonStockSharesOutstanding": "34681000", "intangibleAssetsExcludingGoodwill": "41956000", "cashAndCashEquivalentsAtCarryingValue": "79613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10517000", "profitLoss": "None", "dividendPayout": "10813000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37928000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000", "cashflowFromInvestment": "210826000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111056000, "cost_of_revenue": 44944000, "gross_profit": 66112000, "research_and_development": null, "selling_general_admin": 28940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13330000, "depreciation_amortisation": 3748000, "ebitda": 17078000, "interest_expense": 29644000, "interest_income": null, "other_non_operating": null, "pretax_income": 13330000, "tax_provision": 2813000, "effective_tax_rate": null, "net_income": 10517000, "net_income_continuing_ops": 10517000, "net_income_to_common": 10517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79613000, "short_term_investments": 1106413000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1186026000, "net_ppe": null, "goodwill": 376507000, "intangible_assets": 41956000, "goodwill_and_intangibles": 418463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7233667000, "total_assets": 8419693000, "short_term_debt": 38258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7136143000, "long_term_debt": 178284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237508000, "total_liabilities": 7373651000, "total_debt": 216542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513292000, "total_equity": 1046042000, "shares_outstanding": 34681000, "operating_cash_flow": 37928000, "stock_based_compensation": 481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 210826000, "dividends_paid": 10813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4745000, "free_cash_flow": 39181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13330000", "ebitda": "17078000", "netIncome": "10517000", "grossProfit": "66112000", "depreciation": "None", "totalRevenue": "111056000", "costOfRevenue": "44944000", "interestIncome": "96216000", "incomeBeforeTax": "13330000", "interestExpense": "29644000", "operatingIncome": "13330000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2813000", "reportedCurrency": "USD", "netInterestIncome": "66572000", "nonInterestIncome": "None", "operatingExpenses": "52782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "28940000", "netIncomeFromContinuingOperations": "10517000" }, "balance": { "goodwill": "376507000", "inventory": "None", "commonStock": "37481000", "currentDebt": "None", "investments": "None", "totalAssets": "8419693000", "longTermDebt": "178284000", "shortTermDebt": "38258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41956000", "reportedCurrency": "USD", "retainedEarnings": "513292000", "totalLiabilities": "7373651000", "otherCurrentAssets": "None", "totalCurrentAssets": "1186026000", "currentLongTermDebt": "None", "longTermInvestments": "1563037000", "shortTermInvestments": "1106413000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7233667000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216542000", "totalShareholderEquity": "1046042000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7097885000", "totalCurrentLiabilities": "7136143000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237508000", "cashAndShortTermInvestments": "79613000", "commonStockSharesOutstanding": "34681000", "intangibleAssetsExcludingGoodwill": "41956000", "cashAndCashEquivalentsAtCarryingValue": "79613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10517000", "profitLoss": "None", "dividendPayout": "10813000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37928000", "capitalExpenditures": "1253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4745000", "cashflowFromInvestment": "210826000", "stockBasedCompensation": "481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 90669000, "cost_of_revenue": 26148000, "gross_profit": 64521000, "ebit": 28682000, "ebitda": 30998000, "pretax_income": 28682000, "tax_provision": 5471000, "net_income": 23211000, "net_income_to_common": 23211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69749000, "total_current_assets": 1124888000, "total_assets": 6295910000, "short_term_debt": 56862000, "long_term_debt": 150866000, "total_debt": 207728000, "total_liabilities": 5580843000, "total_equity": 715067000, "shares_outstanding": 29678000, "goodwill_and_intangibles": 183043000 }, "cash_flow": { "operating_cash_flow": 28693000, "capital_expenditure": 656000, "free_cash_flow": 29349000, "dividends_paid": 7963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78028, "ticker_id": 6199, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28682000", "ebitda": "30998000", "netIncome": "23211000", "grossProfit": "64521000", "depreciation": "None", "totalRevenue": "90669000", "costOfRevenue": "26148000", "interestIncome": "76555000", "incomeBeforeTax": "28682000", "interestExpense": "25523000", "operatingIncome": "28682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5471000", "reportedCurrency": "USD", "netInterestIncome": "51032000", "nonInterestIncome": "None", "operatingExpenses": "35839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2316000", "sellingGeneralAndAdministrative": "21118000", "netIncomeFromContinuingOperations": "23211000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29677000", "currentDebt": "None", "investments": "None", "totalAssets": "6295910000", "longTermDebt": "150866000", "shortTermDebt": "56862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4018000", "reportedCurrency": "USD", "retainedEarnings": "513588000", "totalLiabilities": "5580843000", "otherCurrentAssets": "None", "totalCurrentAssets": "1124888000", "currentLongTermDebt": "0", "longTermInvestments": "1517640000", "shortTermInvestments": "1055139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5171022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210131000", "totalShareholderEquity": "715067000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "5329075000", "totalCurrentLiabilities": "5385937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194906000", "cashAndShortTermInvestments": "69749000", "commonStockSharesOutstanding": "29678000", "intangibleAssetsExcludingGoodwill": "4018000", "cashAndCashEquivalentsAtCarryingValue": "69749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23211000", "profitLoss": "None", "dividendPayout": "7963000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28693000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55703000", "cashflowFromInvestment": "-91159000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90669000, "cost_of_revenue": 26148000, "gross_profit": 64521000, "research_and_development": null, "selling_general_admin": 21118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28682000, "depreciation_amortisation": 2316000, "ebitda": 30998000, "interest_expense": 25523000, "interest_income": null, "other_non_operating": null, "pretax_income": 28682000, "tax_provision": 5471000, "effective_tax_rate": null, "net_income": 23211000, "net_income_continuing_ops": 23211000, "net_income_to_common": 23211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69749000, "short_term_investments": 1055139000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1124888000, "net_ppe": null, "goodwill": 179025000, "intangible_assets": 4018000, "goodwill_and_intangibles": 183043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5171022000, "total_assets": 6295910000, "short_term_debt": 56862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5385937000, "long_term_debt": 150866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194906000, "total_liabilities": 5580843000, "total_debt": 207728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 513588000, "total_equity": 715067000, "shares_outstanding": 29678000, "operating_cash_flow": 28693000, "stock_based_compensation": 681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91159000, "dividends_paid": 7963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55703000, "free_cash_flow": 29349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28682000", "ebitda": "30998000", "netIncome": "23211000", "grossProfit": "64521000", "depreciation": "None", "totalRevenue": "90669000", "costOfRevenue": "26148000", "interestIncome": "76555000", "incomeBeforeTax": "28682000", "interestExpense": "25523000", "operatingIncome": "28682000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5471000", "reportedCurrency": "USD", "netInterestIncome": "51032000", "nonInterestIncome": "None", "operatingExpenses": "35839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2316000", "sellingGeneralAndAdministrative": "21118000", "netIncomeFromContinuingOperations": "23211000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29677000", "currentDebt": "None", "investments": "None", "totalAssets": "6295910000", "longTermDebt": "150866000", "shortTermDebt": "56862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4018000", "reportedCurrency": "USD", "retainedEarnings": "513588000", "totalLiabilities": "5580843000", "otherCurrentAssets": "None", "totalCurrentAssets": "1124888000", "currentLongTermDebt": "0", "longTermInvestments": "1517640000", "shortTermInvestments": "1055139000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5171022000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210131000", "totalShareholderEquity": "715067000", "capitalLeaseObligations": "2403000", "otherCurrentLiabilities": "5329075000", "totalCurrentLiabilities": "5385937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194906000", "cashAndShortTermInvestments": "69749000", "commonStockSharesOutstanding": "29678000", "intangibleAssetsExcludingGoodwill": "4018000", "cashAndCashEquivalentsAtCarryingValue": "69749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23211000", "profitLoss": "None", "dividendPayout": "7963000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28693000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55703000", "cashflowFromInvestment": "-91159000", "stockBasedCompensation": "681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2316000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 88454000, "cost_of_revenue": 26684000, "gross_profit": 61770000, "ebit": 25644000, "ebitda": 27940000, "pretax_income": 25644000, "tax_provision": 4596000, "net_income": 21048000, "net_income_to_common": 21048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77652000, "total_current_assets": 1626146000, "total_assets": 6260907000, "short_term_debt": 50956000, "long_term_debt": 153197000, "total_debt": 204153000, "total_liabilities": 5516344000, "total_equity": 744563000, "shares_outstanding": 29679000, "goodwill_and_intangibles": 183548000 }, "cash_flow": { "operating_cash_flow": 24509000, "capital_expenditure": 1482000, "free_cash_flow": 25991000, "dividends_paid": 7964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78030, "ticker_id": 6199, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25644000", "ebitda": "27940000", "netIncome": "21048000", "grossProfit": "61770000", "depreciation": "None", "totalRevenue": "88454000", "costOfRevenue": "26684000", "interestIncome": "74653000", "incomeBeforeTax": "25644000", "interestExpense": "26059000", "operatingIncome": "25644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4596000", "reportedCurrency": "USD", "netInterestIncome": "48594000", "nonInterestIncome": "None", "operatingExpenses": "36126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "20473000", "netIncomeFromContinuingOperations": "21048000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29679000", "currentDebt": "None", "investments": "None", "totalAssets": "6260907000", "longTermDebt": "153197000", "shortTermDebt": "50956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4523000", "reportedCurrency": "USD", "retainedEarnings": "498340000", "totalLiabilities": "5516344000", "otherCurrentAssets": "196055000", "totalCurrentAssets": "1626146000", "currentLongTermDebt": "None", "longTermInvestments": "1548347000", "shortTermInvestments": "1547994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204153000", "totalShareholderEquity": "744563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5271279000", "totalCurrentLiabilities": "5322235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194109000", "cashAndShortTermInvestments": "77652000", "commonStockSharesOutstanding": "29679000", "intangibleAssetsExcludingGoodwill": "4523000", "cashAndCashEquivalentsAtCarryingValue": "77652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21048000", "profitLoss": "None", "dividendPayout": "7964000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24509000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-145446000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88454000, "cost_of_revenue": 26684000, "gross_profit": 61770000, "research_and_development": null, "selling_general_admin": 20473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25644000, "depreciation_amortisation": 2296000, "ebitda": 27940000, "interest_expense": 26059000, "interest_income": null, "other_non_operating": null, "pretax_income": 25644000, "tax_provision": 4596000, "effective_tax_rate": null, "net_income": 21048000, "net_income_continuing_ops": 21048000, "net_income_to_common": 21048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77652000, "short_term_investments": 1547994000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1626146000, "net_ppe": null, "goodwill": 179025000, "intangible_assets": 4523000, "goodwill_and_intangibles": 183548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4634761000, "total_assets": 6260907000, "short_term_debt": 50956000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5322235000, "long_term_debt": 153197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194109000, "total_liabilities": 5516344000, "total_debt": 204153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498340000, "total_equity": 744563000, "shares_outstanding": 29679000, "operating_cash_flow": 24509000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145446000, "dividends_paid": 7964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12827000, "free_cash_flow": 25991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25644000", "ebitda": "27940000", "netIncome": "21048000", "grossProfit": "61770000", "depreciation": "None", "totalRevenue": "88454000", "costOfRevenue": "26684000", "interestIncome": "74653000", "incomeBeforeTax": "25644000", "interestExpense": "26059000", "operatingIncome": "25644000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4596000", "reportedCurrency": "USD", "netInterestIncome": "48594000", "nonInterestIncome": "None", "operatingExpenses": "36126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26684000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2296000", "sellingGeneralAndAdministrative": "20473000", "netIncomeFromContinuingOperations": "21048000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29679000", "currentDebt": "None", "investments": "None", "totalAssets": "6260907000", "longTermDebt": "153197000", "shortTermDebt": "50956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4523000", "reportedCurrency": "USD", "retainedEarnings": "498340000", "totalLiabilities": "5516344000", "otherCurrentAssets": "196055000", "totalCurrentAssets": "1626146000", "currentLongTermDebt": "None", "longTermInvestments": "1548347000", "shortTermInvestments": "1547994000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4634761000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204153000", "totalShareholderEquity": "744563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5271279000", "totalCurrentLiabilities": "5322235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194109000", "cashAndShortTermInvestments": "77652000", "commonStockSharesOutstanding": "29679000", "intangibleAssetsExcludingGoodwill": "4523000", "cashAndCashEquivalentsAtCarryingValue": "77652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21048000", "profitLoss": "None", "dividendPayout": "7964000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24509000", "capitalExpenditures": "1482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12827000", "cashflowFromInvestment": "-145446000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 52177000, "cost_of_revenue": 26231000, "gross_profit": 25946000, "ebit": 26595000, "ebitda": 28921000, "pretax_income": 26595000, "tax_provision": 6065000, "net_income": 20530000, "net_income_to_common": 20530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70918000, "total_current_assets": 1444730000, "total_assets": 6216923000, "short_term_debt": 38521000, "long_term_debt": 128123000, "total_debt": 166644000, "total_liabilities": 5529102000, "total_equity": 687821000, "shares_outstanding": 29668000, "goodwill_and_intangibles": 184095000 }, "cash_flow": { "operating_cash_flow": 18709000, "capital_expenditure": 1671000, "free_cash_flow": 20380000, "dividends_paid": 7963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78031, "ticker_id": 6199, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26595000", "ebitda": "28921000", "netIncome": "20530000", "grossProfit": "25946000", "depreciation": "None", "totalRevenue": "52177000", "costOfRevenue": "26231000", "interestIncome": "71577000", "incomeBeforeTax": "26595000", "interestExpense": "25606000", "operatingIncome": "26595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6065000", "reportedCurrency": "USD", "netInterestIncome": "45971000", "nonInterestIncome": "None", "operatingExpenses": "-649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "21667000", "netIncomeFromContinuingOperations": "20530000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29679000", "currentDebt": "None", "investments": "None", "totalAssets": "6216923000", "longTermDebt": "128123000", "shortTermDebt": "38521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5070000", "reportedCurrency": "USD", "retainedEarnings": "485256000", "totalLiabilities": "5529102000", "otherCurrentAssets": "357954000", "totalCurrentAssets": "1444730000", "currentLongTermDebt": "None", "longTermInvestments": "1374165000", "shortTermInvestments": "1373812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4772193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166644000", "totalShareholderEquity": "687821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5313557000", "totalCurrentLiabilities": "5352078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177024000", "cashAndShortTermInvestments": "70918000", "commonStockSharesOutstanding": "29668000", "intangibleAssetsExcludingGoodwill": "5070000", "cashAndCashEquivalentsAtCarryingValue": "70918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20530000", "profitLoss": "None", "dividendPayout": "7963000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18709000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60996000", "cashflowFromInvestment": "126144000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52177000, "cost_of_revenue": 26231000, "gross_profit": 25946000, "research_and_development": null, "selling_general_admin": 21667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26595000, "depreciation_amortisation": 2326000, "ebitda": 28921000, "interest_expense": 25606000, "interest_income": null, "other_non_operating": null, "pretax_income": 26595000, "tax_provision": 6065000, "effective_tax_rate": null, "net_income": 20530000, "net_income_continuing_ops": 20530000, "net_income_to_common": 20530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70918000, "short_term_investments": 1373812000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1444730000, "net_ppe": null, "goodwill": 179025000, "intangible_assets": 5070000, "goodwill_and_intangibles": 184095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4772193000, "total_assets": 6216923000, "short_term_debt": 38521000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5352078000, "long_term_debt": 128123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177024000, "total_liabilities": 5529102000, "total_debt": 166644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485256000, "total_equity": 687821000, "shares_outstanding": 29668000, "operating_cash_flow": 18709000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126144000, "dividends_paid": 7963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60996000, "free_cash_flow": 20380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26595000", "ebitda": "28921000", "netIncome": "20530000", "grossProfit": "25946000", "depreciation": "None", "totalRevenue": "52177000", "costOfRevenue": "26231000", "interestIncome": "71577000", "incomeBeforeTax": "26595000", "interestExpense": "25606000", "operatingIncome": "26595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6065000", "reportedCurrency": "USD", "netInterestIncome": "45971000", "nonInterestIncome": "None", "operatingExpenses": "-649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "21667000", "netIncomeFromContinuingOperations": "20530000" }, "balance": { "goodwill": "179025000", "inventory": "None", "commonStock": "29679000", "currentDebt": "None", "investments": "None", "totalAssets": "6216923000", "longTermDebt": "128123000", "shortTermDebt": "38521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5070000", "reportedCurrency": "USD", "retainedEarnings": "485256000", "totalLiabilities": "5529102000", "otherCurrentAssets": "357954000", "totalCurrentAssets": "1444730000", "currentLongTermDebt": "None", "longTermInvestments": "1374165000", "shortTermInvestments": "1373812000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4772193000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166644000", "totalShareholderEquity": "687821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5313557000", "totalCurrentLiabilities": "5352078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177024000", "cashAndShortTermInvestments": "70918000", "commonStockSharesOutstanding": "29668000", "intangibleAssetsExcludingGoodwill": "5070000", "cashAndCashEquivalentsAtCarryingValue": "70918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20530000", "profitLoss": "None", "dividendPayout": "7963000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18709000", "capitalExpenditures": "1671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60996000", "cashflowFromInvestment": "126144000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 84080000, "cost_of_revenue": 24164000, "gross_profit": 59916000, "ebit": 23178000, "ebitda": 25517000, "pretax_income": 23178000, "tax_provision": 4156000, "net_income": 19022000, "net_income_to_common": 19022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53339000, "total_current_assets": 1592609000, "total_assets": 6111929000, "short_term_debt": 40502000, "long_term_debt": 191810000, "total_debt": 232312000, "total_liabilities": 5456675000, "total_equity": 655254000, "shares_outstanding": 29599000, "goodwill_and_intangibles": 186022000 }, "cash_flow": { "operating_cash_flow": 23853000, "capital_expenditure": 1238000, "free_cash_flow": 25091000, "dividends_paid": 7955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78032, "ticker_id": 6199, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23178000", "ebitda": "25517000", "netIncome": "19022000", "grossProfit": "59916000", "depreciation": "None", "totalRevenue": "84080000", "costOfRevenue": "24164000", "interestIncome": "68258000", "incomeBeforeTax": "23178000", "interestExpense": "23264000", "operatingIncome": "23178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4156000", "reportedCurrency": "USD", "netInterestIncome": "44994000", "nonInterestIncome": "None", "operatingExpenses": "36738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "21907000", "netIncomeFromContinuingOperations": "19022000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29669000", "currentDebt": "None", "investments": "None", "totalAssets": "6111929000", "longTermDebt": "191810000", "shortTermDebt": "40502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5665000", "reportedCurrency": "USD", "retainedEarnings": "472689000", "totalLiabilities": "5456675000", "otherCurrentAssets": "123970000", "totalCurrentAssets": "1592609000", "currentLongTermDebt": "None", "longTermInvestments": "1539623000", "shortTermInvestments": "1539270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4519320000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191810000", "totalShareholderEquity": "655254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5219347000", "totalCurrentLiabilities": "5219347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237328000", "cashAndShortTermInvestments": "53339000", "commonStockSharesOutstanding": "29599000", "intangibleAssetsExcludingGoodwill": "5665000", "cashAndCashEquivalentsAtCarryingValue": "53339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19022000", "profitLoss": "None", "dividendPayout": "7955000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23853000", "capitalExpenditures": "1238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43774000", "cashflowFromInvestment": "28061000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84080000, "cost_of_revenue": 24164000, "gross_profit": 59916000, "research_and_development": null, "selling_general_admin": 21907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23178000, "depreciation_amortisation": 2339000, "ebitda": 25517000, "interest_expense": 23264000, "interest_income": null, "other_non_operating": null, "pretax_income": 23178000, "tax_provision": 4156000, "effective_tax_rate": null, "net_income": 19022000, "net_income_continuing_ops": 19022000, "net_income_to_common": 19022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53339000, "short_term_investments": 1539270000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1592609000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 5665000, "goodwill_and_intangibles": 186022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4519320000, "total_assets": 6111929000, "short_term_debt": 40502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5219347000, "long_term_debt": 191810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237328000, "total_liabilities": 5456675000, "total_debt": 232312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472689000, "total_equity": 655254000, "shares_outstanding": 29599000, "operating_cash_flow": 23853000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28061000, "dividends_paid": 7955000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43774000, "free_cash_flow": 25091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23178000", "ebitda": "25517000", "netIncome": "19022000", "grossProfit": "59916000", "depreciation": "None", "totalRevenue": "84080000", "costOfRevenue": "24164000", "interestIncome": "68258000", "incomeBeforeTax": "23178000", "interestExpense": "23264000", "operatingIncome": "23178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4156000", "reportedCurrency": "USD", "netInterestIncome": "44994000", "nonInterestIncome": "None", "operatingExpenses": "36738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "21907000", "netIncomeFromContinuingOperations": "19022000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29669000", "currentDebt": "None", "investments": "None", "totalAssets": "6111929000", "longTermDebt": "191810000", "shortTermDebt": "40502000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5665000", "reportedCurrency": "USD", "retainedEarnings": "472689000", "totalLiabilities": "5456675000", "otherCurrentAssets": "123970000", "totalCurrentAssets": "1592609000", "currentLongTermDebt": "None", "longTermInvestments": "1539623000", "shortTermInvestments": "1539270000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4519320000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191810000", "totalShareholderEquity": "655254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5219347000", "totalCurrentLiabilities": "5219347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237328000", "cashAndShortTermInvestments": "53339000", "commonStockSharesOutstanding": "29599000", "intangibleAssetsExcludingGoodwill": "5665000", "cashAndCashEquivalentsAtCarryingValue": "53339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19022000", "profitLoss": "None", "dividendPayout": "7955000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23853000", "capitalExpenditures": "1238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43774000", "cashflowFromInvestment": "28061000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7955000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 82605000, "cost_of_revenue": 21404000, "gross_profit": 61201000, "ebit": 25467000, "ebitda": 27819000, "pretax_income": 25467000, "tax_provision": 3960000, "net_income": 21507000, "net_income_to_common": 21507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79305000, "total_current_assets": 1676137000, "total_assets": 6152198000, "short_term_debt": 65968000, "long_term_debt": 125327000, "total_debt": 191295000, "total_liabilities": 5488640000, "total_equity": 663558000, "shares_outstanding": 29575000, "goodwill_and_intangibles": 186664000 }, "cash_flow": { "operating_cash_flow": 29577000, "capital_expenditure": 248000, "free_cash_flow": 29825000, "dividends_paid": 7360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78033, "ticker_id": 6199, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25467000", "ebitda": "27819000", "netIncome": "21507000", "grossProfit": "61201000", "depreciation": "None", "totalRevenue": "82605000", "costOfRevenue": "21404000", "interestIncome": "67011000", "incomeBeforeTax": "25467000", "interestExpense": "21404000", "operatingIncome": "25467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3960000", "reportedCurrency": "USD", "netInterestIncome": "45607000", "nonInterestIncome": "None", "operatingExpenses": "35734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "21649000", "netIncomeFromContinuingOperations": "21507000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29585000", "currentDebt": "None", "investments": "None", "totalAssets": "6152198000", "longTermDebt": "125327000", "shortTermDebt": "65968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6307000", "reportedCurrency": "USD", "retainedEarnings": "461622000", "totalLiabilities": "5488640000", "otherCurrentAssets": "146425000", "totalCurrentAssets": "1676137000", "currentLongTermDebt": "0", "longTermInvestments": "1597185000", "shortTermInvestments": "1596832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4476061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193937000", "totalShareholderEquity": "663558000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "5252963000", "totalCurrentLiabilities": "5318931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169709000", "cashAndShortTermInvestments": "79305000", "commonStockSharesOutstanding": "29575000", "intangibleAssetsExcludingGoodwill": "6307000", "cashAndCashEquivalentsAtCarryingValue": "79305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21507000", "profitLoss": "None", "dividendPayout": "7360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5910000", "operatingCashflow": "29577000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17415000", "cashflowFromInvestment": "-62383000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82605000, "cost_of_revenue": 21404000, "gross_profit": 61201000, "research_and_development": null, "selling_general_admin": 21649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25467000, "depreciation_amortisation": 2352000, "ebitda": 27819000, "interest_expense": 21404000, "interest_income": null, "other_non_operating": null, "pretax_income": 25467000, "tax_provision": 3960000, "effective_tax_rate": null, "net_income": 21507000, "net_income_continuing_ops": 21507000, "net_income_to_common": 21507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79305000, "short_term_investments": 1596832000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1676137000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 6307000, "goodwill_and_intangibles": 186664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4476061000, "total_assets": 6152198000, "short_term_debt": 65968000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5318931000, "long_term_debt": 125327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169709000, "total_liabilities": 5488640000, "total_debt": 191295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 461622000, "total_equity": 663558000, "shares_outstanding": 29575000, "operating_cash_flow": 29577000, "stock_based_compensation": 466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62383000, "dividends_paid": 7360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17415000, "free_cash_flow": 29825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25467000", "ebitda": "27819000", "netIncome": "21507000", "grossProfit": "61201000", "depreciation": "None", "totalRevenue": "82605000", "costOfRevenue": "21404000", "interestIncome": "67011000", "incomeBeforeTax": "25467000", "interestExpense": "21404000", "operatingIncome": "25467000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3960000", "reportedCurrency": "USD", "netInterestIncome": "45607000", "nonInterestIncome": "None", "operatingExpenses": "35734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "21649000", "netIncomeFromContinuingOperations": "21507000" }, "balance": { "goodwill": "180357000", "inventory": "None", "commonStock": "29585000", "currentDebt": "None", "investments": "None", "totalAssets": "6152198000", "longTermDebt": "125327000", "shortTermDebt": "65968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6307000", "reportedCurrency": "USD", "retainedEarnings": "461622000", "totalLiabilities": "5488640000", "otherCurrentAssets": "146425000", "totalCurrentAssets": "1676137000", "currentLongTermDebt": "0", "longTermInvestments": "1597185000", "shortTermInvestments": "1596832000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4476061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193937000", "totalShareholderEquity": "663558000", "capitalLeaseObligations": "2642000", "otherCurrentLiabilities": "5252963000", "totalCurrentLiabilities": "5318931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169709000", "cashAndShortTermInvestments": "79305000", "commonStockSharesOutstanding": "29575000", "intangibleAssetsExcludingGoodwill": "6307000", "cashAndCashEquivalentsAtCarryingValue": "79305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21507000", "profitLoss": "None", "dividendPayout": "7360000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5910000", "operatingCashflow": "29577000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17415000", "cashflowFromInvestment": "-62383000", "stockBasedCompensation": "466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 80446000, "cost_of_revenue": 18983000, "gross_profit": 61463000, "ebit": 26042000, "ebitda": 28410000, "pretax_income": 26042000, "tax_provision": 4591000, "net_income": 21451000, "net_income_to_common": 21451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72563000, "total_current_assets": 1696184000, "total_assets": 6005666000, "short_term_debt": 43086000, "long_term_debt": 286193000, "total_debt": 329279000, "total_liabilities": 5467274000, "total_equity": 538392000, "shares_outstanding": 29573000, "goodwill_and_intangibles": 187373000 }, "cash_flow": { "operating_cash_flow": 24416000, "capital_expenditure": 1033000, "free_cash_flow": 25449000, "dividends_paid": 7360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78035, "ticker_id": 6199, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26042000", "ebitda": "28410000", "netIncome": "21451000", "grossProfit": "61463000", "depreciation": "None", "totalRevenue": "80446000", "costOfRevenue": "18983000", "interestIncome": "65642000", "incomeBeforeTax": "26042000", "interestExpense": "18083000", "operatingIncome": "26042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4591000", "reportedCurrency": "USD", "netInterestIncome": "47559000", "nonInterestIncome": "None", "operatingExpenses": "35421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "21047000", "netIncomeFromContinuingOperations": "21451000" }, "balance": { "goodwill": "180357000", "inventory": "-279608000", "commonStock": "29575000", "currentDebt": "None", "investments": "None", "totalAssets": "6005666000", "longTermDebt": "286193000", "shortTermDebt": "43086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7016000", "reportedCurrency": "USD", "retainedEarnings": "447475000", "totalLiabilities": "5467274000", "otherCurrentAssets": "132943000", "totalCurrentAssets": "1696184000", "currentLongTermDebt": "None", "longTermInvestments": "1477309000", "shortTermInvestments": "1476956000", "currentNetReceivables": "146665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4309482000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286193000", "totalShareholderEquity": "538392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5135871000", "totalCurrentLiabilities": "5181081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286193000", "cashAndShortTermInvestments": "72563000", "commonStockSharesOutstanding": "29573000", "intangibleAssetsExcludingGoodwill": "7016000", "cashAndCashEquivalentsAtCarryingValue": "72563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21451000", "profitLoss": "None", "dividendPayout": "7360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2970000", "operatingCashflow": "24416000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7470000", "cashflowFromInvestment": "-40138000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80446000, "cost_of_revenue": 18983000, "gross_profit": 61463000, "research_and_development": null, "selling_general_admin": 21047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26042000, "depreciation_amortisation": 2368000, "ebitda": 28410000, "interest_expense": 18083000, "interest_income": null, "other_non_operating": null, "pretax_income": 26042000, "tax_provision": 4591000, "effective_tax_rate": null, "net_income": 21451000, "net_income_continuing_ops": 21451000, "net_income_to_common": 21451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72563000, "short_term_investments": 1476956000, "net_receivables": 146665000, "inventory": -279608000, "other_current_assets": null, "total_current_assets": 1696184000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 7016000, "goodwill_and_intangibles": 187373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4309482000, "total_assets": 6005666000, "short_term_debt": 43086000, "accounts_payable": 45210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5181081000, "long_term_debt": 286193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286193000, "total_liabilities": 5467274000, "total_debt": 329279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 447475000, "total_equity": 538392000, "shares_outstanding": 29573000, "operating_cash_flow": 24416000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40138000, "dividends_paid": 7360000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7470000, "free_cash_flow": 25449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26042000", "ebitda": "28410000", "netIncome": "21451000", "grossProfit": "61463000", "depreciation": "None", "totalRevenue": "80446000", "costOfRevenue": "18983000", "interestIncome": "65642000", "incomeBeforeTax": "26042000", "interestExpense": "18083000", "operatingIncome": "26042000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4591000", "reportedCurrency": "USD", "netInterestIncome": "47559000", "nonInterestIncome": "None", "operatingExpenses": "35421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368000", "sellingGeneralAndAdministrative": "21047000", "netIncomeFromContinuingOperations": "21451000" }, "balance": { "goodwill": "180357000", "inventory": "-279608000", "commonStock": "29575000", "currentDebt": "None", "investments": "None", "totalAssets": "6005666000", "longTermDebt": "286193000", "shortTermDebt": "43086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7016000", "reportedCurrency": "USD", "retainedEarnings": "447475000", "totalLiabilities": "5467274000", "otherCurrentAssets": "132943000", "totalCurrentAssets": "1696184000", "currentLongTermDebt": "None", "longTermInvestments": "1477309000", "shortTermInvestments": "1476956000", "currentNetReceivables": "146665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4309482000", "currentAccountsPayable": "45210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "286193000", "totalShareholderEquity": "538392000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5135871000", "totalCurrentLiabilities": "5181081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286193000", "cashAndShortTermInvestments": "72563000", "commonStockSharesOutstanding": "29573000", "intangibleAssetsExcludingGoodwill": "7016000", "cashAndCashEquivalentsAtCarryingValue": "72563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21451000", "profitLoss": "None", "dividendPayout": "7360000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2970000", "operatingCashflow": "24416000", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7470000", "cashflowFromInvestment": "-40138000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7360000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "income_statement": { "revenue": 78410000, "cost_of_revenue": 15806000, "gross_profit": 62604000, "ebit": 26878000, "ebitda": 29289000, "pretax_income": 26878000, "tax_provision": 4755000, "net_income": 22123000, "net_income_to_common": 22123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78223000, "total_current_assets": 1799945000, "total_assets": 6053269000, "short_term_debt": 53665000, "long_term_debt": 227484000, "total_debt": 281149000, "total_liabilities": 5450704000, "total_equity": 602565000, "shares_outstanding": 29573000, "goodwill_and_intangibles": 188130000 }, "cash_flow": { "operating_cash_flow": 21775000, "capital_expenditure": 2548000, "free_cash_flow": 24323000, "dividends_paid": 7359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 78036, "ticker_id": 6199, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:00:11.413754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26878000", "ebitda": "29289000", "netIncome": "22123000", "grossProfit": "62604000", "depreciation": "None", "totalRevenue": "78410000", "costOfRevenue": "15806000", "interestIncome": "63514000", "incomeBeforeTax": "26878000", "interestExpense": "15256000", "operatingIncome": "26878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4755000", "reportedCurrency": "USD", "netInterestIncome": "48258000", "nonInterestIncome": "None", "operatingExpenses": "35726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "20790000", "netIncomeFromContinuingOperations": "22123000" }, "balance": { "goodwill": "180357000", "inventory": "-261684000", "commonStock": "29573000", "currentDebt": "None", "investments": "None", "totalAssets": "6053269000", "longTermDebt": "227484000", "shortTermDebt": "53665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7773000", "reportedCurrency": "USD", "retainedEarnings": "433384000", "totalLiabilities": "5450704000", "otherCurrentAssets": "141171000", "totalCurrentAssets": "1799945000", "currentLongTermDebt": "None", "longTermInvestments": "1664010000", "shortTermInvestments": "1600709000", "currentNetReceivables": "120513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253324000", "currentAccountsPayable": "43515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227484000", "totalShareholderEquity": "602565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5179705000", "totalCurrentLiabilities": "5223220000", "otherNonCurrentLiabilities": "227484000", "totalNonCurrentLiabilities": "227484000", "cashAndShortTermInvestments": "78223000", "commonStockSharesOutstanding": "29573000", "intangibleAssetsExcludingGoodwill": "7773000", "cashAndCashEquivalentsAtCarryingValue": "78223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22123000", "profitLoss": "None", "dividendPayout": "7359000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "21775000", "capitalExpenditures": "2548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53853000", "cashflowFromInvestment": "-15252000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78410000, "cost_of_revenue": 15806000, "gross_profit": 62604000, "research_and_development": null, "selling_general_admin": 20790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26878000, "depreciation_amortisation": 2411000, "ebitda": 29289000, "interest_expense": 15256000, "interest_income": null, "other_non_operating": null, "pretax_income": 26878000, "tax_provision": 4755000, "effective_tax_rate": null, "net_income": 22123000, "net_income_continuing_ops": 22123000, "net_income_to_common": 22123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78223000, "short_term_investments": 1600709000, "net_receivables": 120513000, "inventory": -261684000, "other_current_assets": null, "total_current_assets": 1799945000, "net_ppe": null, "goodwill": 180357000, "intangible_assets": 7773000, "goodwill_and_intangibles": 188130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4253324000, "total_assets": 6053269000, "short_term_debt": 53665000, "accounts_payable": 43515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5223220000, "long_term_debt": 227484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227484000, "total_liabilities": 5450704000, "total_debt": 281149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 433384000, "total_equity": 602565000, "shares_outstanding": 29573000, "operating_cash_flow": 21775000, "stock_based_compensation": 830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15252000, "dividends_paid": 7359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53853000, "free_cash_flow": 24323000, "net_change_in_cash": 60376000 }, "raw_data": { "income": { "ebit": "26878000", "ebitda": "29289000", "netIncome": "22123000", "grossProfit": "62604000", "depreciation": "None", "totalRevenue": "78410000", "costOfRevenue": "15806000", "interestIncome": "63514000", "incomeBeforeTax": "26878000", "interestExpense": "15256000", "operatingIncome": "26878000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4755000", "reportedCurrency": "USD", "netInterestIncome": "48258000", "nonInterestIncome": "None", "operatingExpenses": "35726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2411000", "sellingGeneralAndAdministrative": "20790000", "netIncomeFromContinuingOperations": "22123000" }, "balance": { "goodwill": "180357000", "inventory": "-261684000", "commonStock": "29573000", "currentDebt": "None", "investments": "None", "totalAssets": "6053269000", "longTermDebt": "227484000", "shortTermDebt": "53665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7773000", "reportedCurrency": "USD", "retainedEarnings": "433384000", "totalLiabilities": "5450704000", "otherCurrentAssets": "141171000", "totalCurrentAssets": "1799945000", "currentLongTermDebt": "None", "longTermInvestments": "1664010000", "shortTermInvestments": "1600709000", "currentNetReceivables": "120513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4253324000", "currentAccountsPayable": "43515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227484000", "totalShareholderEquity": "602565000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5179705000", "totalCurrentLiabilities": "5223220000", "otherNonCurrentLiabilities": "227484000", "totalNonCurrentLiabilities": "227484000", "cashAndShortTermInvestments": "78223000", "commonStockSharesOutstanding": "29573000", "intangibleAssetsExcludingGoodwill": "7773000", "cashAndCashEquivalentsAtCarryingValue": "78223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22123000", "profitLoss": "None", "dividendPayout": "7359000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "465000", "operatingCashflow": "21775000", "capitalExpenditures": "2548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53853000", "cashflowFromInvestment": "-15252000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60376000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }