{ "ticker": { "uuid": "bdcbe306-d939-4347-8ef3-34215eb4545e", "symbol": "DSGN", "name": "Design Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bdcbe306-d939-4347-8ef3-34215eb4545e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdcbe306-d939-4347-8ef3-34215eb4545e/" }, "latest_snapshot": { "ticker": { "uuid": "bdcbe306-d939-4347-8ef3-34215eb4545e", "symbol": "DSGN", "name": "Design Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bdcbe306-d939-4347-8ef3-34215eb4545e/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdcbe306-d939-4347-8ef3-34215eb4545e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "coverage": 0.667, "confidence": 0.639, "delta": 0 }, "headline_factors": { "price": 11.78, "market_cap": 735743153.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0338, "roe": -0.3197, "piotroski_f_score": 2, "momentum_12_1": 2.3209, "volatility_252d": 0.6406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0742, "shareholder_yield": -0.0338 }, "quality": { "roe": -0.3197, "roic": -0.2513, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.9303, "momentum_12_1": 2.3209, "relative_strength": 1.7141 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 44, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.65, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0374, "roe": -0.3197, "momentum_12_1": 2.5461 }, { "week_end_date": "2026-06-14", "price": 10.97, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0363, "roe": -0.3197, "momentum_12_1": 2.7422 }, { "week_end_date": "2026-06-21", "price": 12.44, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.032, "roe": -0.3197, "momentum_12_1": 1.9332 }, { "week_end_date": "2026-06-28", "price": 13.35, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0298, "roe": -0.3197, "momentum_12_1": 1.9356 }, { "week_end_date": "2026-07-05", "price": 15.64, "os": 0.6, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0254, "roe": -0.3197, "momentum_12_1": 1.8249 }, { "week_end_date": "2026-07-12", "price": 15.19, "os": 0.62, "value": 0.54, "quality": 0.53, "momentum": 0.56, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0262, "roe": -0.3197, "momentum_12_1": 1.7985 }, { "week_end_date": "2026-07-19", "price": 12.57, "os": 0.63, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0316, "roe": -0.3197, "momentum_12_1": 2.1256 }, { "week_end_date": "2026-07-26", "price": 11.78, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.56, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0338, "roe": -0.3197, "momentum_12_1": 2.3209 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -69792000, "ebitda": -69170000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 622000, "gross_profit": -622000, "ebit": -79467000, "ebitda": -78845000, "pretax_income": -69792000, "tax_provision": null, "net_income": -69792000, "net_income_to_common": -69792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 645000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54358000, "capital_expenditure": 193000, "free_cash_flow": -54165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24847000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 596000, "gross_profit": -596000, "ebit": -49588000, "ebitda": -48992000, "pretax_income": -49588000, "tax_provision": null, "net_income": -49588000, "net_income_to_common": -49588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22563000, "total_current_assets": 248040000, "total_assets": 252093000, "short_term_debt": 800000, "long_term_debt": 1534000, "total_debt": 2334000, "total_liabilities": 9996000, "total_equity": 242097000, "shares_outstanding": 56587142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43105000, "capital_expenditure": 340000, "free_cash_flow": -42765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17636000, "ebitda": -17479000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19706000, "ebitda": -19549000, "pretax_income": -17636000, "tax_provision": null, "net_income": -17636000, "net_income_to_common": -17636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12770000, "total_current_assets": 227049000, "total_assets": 230442000, "short_term_debt": 536000, "long_term_debt": 2198000, "total_debt": 2734000, "total_liabilities": 12388000, "total_equity": 218054000, "shares_outstanding": 61434457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16431000, "capital_expenditure": 0, "free_cash_flow": -16431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19907000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -14741000, "gross_profit": 14741000, "ebit": -15997000, "ebitda": -15841000, "pretax_income": -15997000, "tax_provision": null, "net_income": -15997000, "net_income_to_common": -15997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 34000, "free_cash_flow": -11932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -14741000, "gross_profit": 14741000, "ebit": -15997000, "ebitda": -15841000, "pretax_income": -15997000, "tax_provision": null, "net_income": -15997000, "net_income_to_common": -15997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 34000, "free_cash_flow": -11932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -14741000, "gross_profit": 14741000, "ebit": -15997000, "ebitda": -15841000, "pretax_income": -15997000, "tax_provision": null, "net_income": -15997000, "net_income_to_common": -15997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 34000, "free_cash_flow": -11932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -14741000, "gross_profit": 14741000, "ebit": -15997000, "ebitda": -15841000, "pretax_income": -15997000, "tax_provision": null, "net_income": -15997000, "net_income_to_common": -15997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 34000, "free_cash_flow": -11932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -14741000, "gross_profit": 14741000, "ebit": -15997000, "ebitda": -15841000, "pretax_income": -15997000, "tax_provision": null, "net_income": -15997000, "net_income_to_common": -15997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16856000, "total_current_assets": 223784000, "total_assets": 226203000, "short_term_debt": 890000, "long_term_debt": 645000, "total_debt": 1535000, "total_liabilities": 13700000, "total_equity": 212503000, "shares_outstanding": 57330192, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11966000, "capital_expenditure": 34000, "free_cash_flow": -11932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }