{ "ticker": { "uuid": "bdd5b258-ac8b-45fe-a295-b0ccef0419df", "symbol": "GTLS", "name": "Chart Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bdd5b258-ac8b-45fe-a295-b0ccef0419df/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd5b258-ac8b-45fe-a295-b0ccef0419df/" }, "latest_snapshot": { "ticker": { "uuid": "bdd5b258-ac8b-45fe-a295-b0ccef0419df", "symbol": "GTLS", "name": "Chart Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/bdd5b258-ac8b-45fe-a295-b0ccef0419df/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd5b258-ac8b-45fe-a295-b0ccef0419df/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.1, "value": 0.09, "quality": 0.19, "momentum": 0.71, "coverage": 0.848, "confidence": 0.812, "delta": -2 }, "headline_factors": { "price": 209.9, "market_cap": 10047719052.4, "pe_ratio": null, "earnings_yield": 0.0383, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.002, "roe": -0.0082, "piotroski_f_score": 5, "momentum_12_1": 0.2111, "volatility_252d": 0.1592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 27.195, "earnings_yield": 0.0383, "fcf_yield": 0.0007, "shareholder_yield": 0.002 }, "quality": { "roe": -0.0082, "roic": 0.0589, "gross_margin": 0.3254, "fcf_margin": 0.0024, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2223, "momentum_12_1": 0.2111, "relative_strength": 0.054 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.19, "momentum_percentile": 0.71, "growth_composite": 89, "yield_composite": 93, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 207.31, "os": 0.1, "value": 0.08, "quality": 0.13, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.3604 }, { "week_end_date": "2026-06-14", "price": 206.73, "os": 0.11, "value": 0.08, "quality": 0.13, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0174, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.4375 }, { "week_end_date": "2026-06-21", "price": 207.99, "os": 0.09, "value": 0.08, "quality": 0.12, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.4585 }, { "week_end_date": "2026-06-28", "price": 208.5, "os": 0.09, "value": 0.08, "quality": 0.12, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.2384 }, { "week_end_date": "2026-07-05", "price": 208.72, "os": 0.08, "value": 0.08, "quality": 0.13, "momentum": 0.71, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0173, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.194 }, { "week_end_date": "2026-07-12", "price": 209.87, "os": 0.07, "value": 0.08, "quality": 0.14, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0172, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.2316 }, { "week_end_date": "2026-07-19", "price": 209.9, "os": 0.08, "value": 0.08, "quality": 0.12, "momentum": 0.7, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0172, "shareholder_yield": 0.003, "roe": -0.0083, "momentum_12_1": 0.2111 }, { "week_end_date": "2026-07-26", "price": 209.9, "os": 0.1, "value": 0.09, "quality": 0.19, "momentum": 0.71, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0383, "shareholder_yield": 0.002, "roe": -0.0082, "momentum_12_1": 0.2111 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 2826200000, "gross_profit": 1437800000, "ebit": 624400000, "ebitda": 601700000, "pretax_income": null, "tax_provision": null, "net_income": 40700000, "net_income_to_common": 40700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": null, "long_term_debt": 3565000000, "total_debt": 3565000000, "total_liabilities": null, "total_equity": 3230300000, "shares_outstanding": 47796708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": -89900000, "free_cash_flow": 202800000, "dividends_paid": -27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4264000000, "cost_of_revenue": 3020500000, "gross_profit": 1243500000, "ebit": 343800000, "ebitda": 625100000, "pretax_income": 28400000, "tax_provision": -10400000, "net_income": 42300000, "net_income_to_common": 42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45370000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 292700000, "capital_expenditure": 89900000, "free_cash_flow": 382600000, "dividends_paid": 27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -112400000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4160300000, "cost_of_revenue": 2771500000, "gross_profit": 1388800000, "ebit": 647500000, "ebitda": 905000000, "pretax_income": null, "tax_provision": null, "net_income": 218500000, "net_income_to_common": 218500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308600000, "total_current_assets": 2465400000, "total_assets": 9123900000, "short_term_debt": 900000, "long_term_debt": 3640700000, "total_debt": 3640700000, "total_liabilities": null, "total_equity": 2828800000, "shares_outstanding": 44896280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": -120800000, "free_cash_flow": 382200000, "dividends_paid": -27200000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -200800000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 52600000, "ebitda": 117800000, "pretax_income": null, "tax_provision": null, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267900000, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": null, "total_equity": 3157200000, "shares_outstanding": 47869076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": -24800000, "free_cash_flow": -272800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 46300000, "ebitda": 117800000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 46300000, "ebitda": 117800000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 46300000, "ebitda": 117800000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 46300000, "ebitda": 117800000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 46300000, "ebitda": 117800000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 884800000, "cost_of_revenue": 633400000, "gross_profit": 251400000, "ebit": 52600000, "ebitda": 52600000, "pretax_income": -26700000, "tax_provision": -9600000, "net_income": -17100000, "net_income_to_common": -17100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267899999, "total_current_assets": 2859800000, "total_assets": 9691600000, "short_term_debt": null, "long_term_debt": 3786700000, "total_debt": 3786700000, "total_liabilities": 6386500000, "total_equity": 3157200000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5512700000 }, "cash_flow": { "operating_cash_flow": -248000000, "capital_expenditure": 24800000, "free_cash_flow": -223200000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1079600000, "cost_of_revenue": 720300000, "gross_profit": 359300000, "ebit": 125100000, "ebitda": 175900000, "pretax_income": null, "tax_provision": null, "net_income": 53600000, "net_income_to_common": 53600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": null, "long_term_debt": 3565000000, "total_debt": 3565000000, "total_liabilities": null, "total_equity": 3230300000, "shares_outstanding": 47796708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88800000, "capital_expenditure": -22600000, "free_cash_flow": 66200000, "dividends_paid": -6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -92400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1079600000, "cost_of_revenue": 769800000, "gross_profit": 309800000, "ebit": 121400000, "ebitda": 194000000, "pretax_income": 43700000, "tax_provision": 3700000, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 88800000, "capital_expenditure": 22600000, "free_cash_flow": 111400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -92400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1079600000, "cost_of_revenue": 769800000, "gross_profit": 309800000, "ebit": 121400000, "ebitda": 194000000, "pretax_income": 43700000, "tax_provision": 3700000, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 88800000, "capital_expenditure": 22600000, "free_cash_flow": 111400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -92400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1079600000, "cost_of_revenue": 769800000, "gross_profit": 309800000, "ebit": 121400000, "ebitda": 194000000, "pretax_income": 43700000, "tax_provision": 3700000, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 88800000, "capital_expenditure": 22600000, "free_cash_flow": 111400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -92400000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1079600000, "cost_of_revenue": 769800000, "gross_profit": 309800000, "ebit": 121400000, "ebitda": 194000000, "pretax_income": 43700000, "tax_provision": 3700000, "net_income": 53200000, "net_income_to_common": 53200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366000000, "total_current_assets": 2899500000, "total_assets": 9806400000, "short_term_debt": 28800000, "long_term_debt": 3565000000, "total_debt": 3742500000, "total_liabilities": 6430700000, "total_equity": 3230300000, "shares_outstanding": 45880000, "goodwill_and_intangibles": 5579300000 }, "cash_flow": { "operating_cash_flow": 88800000, "capital_expenditure": 22600000, "free_cash_flow": 111400000, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -92400000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }