{ "ticker": { "uuid": "bdd89647-a908-43ab-9610-77927f25f63b", "symbol": "GWH", "name": "ESS Tech Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/bdd89647-a908-43ab-9610-77927f25f63b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd89647-a908-43ab-9610-77927f25f63b/" }, "ticker_metadata": { "id": 1855, "uuid": "bdd89647-a908-43ab-9610-77927f25f63b", "symbol": "GWH", "name": "ESS Tech Inc", "asset_type": "equity", "market_cap": 28134300, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "ESS Inc. develops and markets iron flow batteries for utility and commercial energy storage needs globally. The company is headquartered in Wilsonville, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bdd89647-a908-43ab-9610-77927f25f63b", "symbol": "GWH", "name": "ESS Tech Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/bdd89647-a908-43ab-9610-77927f25f63b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd89647-a908-43ab-9610-77927f25f63b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.91, "market_cap": 26555315.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -6.4933, "piotroski_f_score": 2, "momentum_12_1": -0.3606, "volatility_252d": 1.7308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.616485+00:00", "batch_id": "" }, "size": { "price_close": 0.9065, "market_cap": 26555315.584, "market_cap_usd": 26555315.584, "enterprise_value": 12917315.584, "shares_outstanding": 29294336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8113, "ptbv_ratio": 3.8875, "ps_ratio": 23.8807, "pcf_ratio": null, "pfcf_ratio": -0.6459, "ev_ebitda": null, "ev_ebit": -0.2511, "ev_sales": 11.6163, "ev_fcf": -0.3142, "earnings_yield": null, "fcf_yield": -3.183, "price_to_sales": 23.8807, "price_to_book": 2.8113, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0861 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -29.0495, "operating_margin": -46.2608, "net_margin": -55.1583, "ebitda_margin": -40.3444, "fcf_margin": -36.9748, "roe": -6.4933, "roa": -1.2628, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0229, "cash_conversion": 0.6703, "accruals_ratio": -0.3259, "sbc_to_revenue": 4.7338, "piotroski_f_score": 2, "altman_z_score": -27.8595, "earnings_stability_5y": 0.2981, "revenue_stability_5y": 1.2911, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.6651, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1421, "net_debt_to_ebitda": 0.304, "debt_to_assets": 0.0381, "interest_coverage": -9.4302, "current_ratio": 1.0765, "quick_ratio": 1.0712, "net_debt": -13638000, "local_beta": 0.0024, "volatility_252d": 1.7308, "volatility_60d": 4.1834, "max_drawdown_12m": -0.8523, "risk_adjusted_momentum": -0.2083 }, "growth": { "revenue_growth_1y": -0.7324, "revenue_growth_3y_cagr": 0.2098, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.6087, "revenue_growth": -0.7324, "earnings_growth": null }, "momentum": { "price_return_1m": 0.162, "price_return_3m": -0.3027, "price_return_6m": -0.5803, "price_return_9m": -0.3383, "price_return_12m": -0.257, "price_return_12m_ex1m": -0.3606, "momentum_6m": -0.5803, "momentum_12m": -0.257, "momentum_12_1": -0.3606, "distance_from_52w_high": -0.8283, "distance_from_52w_low": 0.162, "relative_strength": -0.3569 }, "raw_ttm": { "revenue_ttm": 1112000, "gross_profit_ttm": -32303000, "ebit_ttm": -51441999, "ebitda_ttm": -44862999, "net_income_ttm": -61336000, "eps_diluted_ttm": -2.0938, "operating_cash_flow_ttm": -45505000, "capital_expenditure_ttm": 4389000, "fcf_ttm": -41116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5455000, "cash_and_equivalents": 15489000, "total_current_assets": 24774000, "total_current_liabilities": 23013000, "net_ppe": null, "total_assets": 48572000, "total_debt": 1851000, "total_equity": 9446000, "net_working_capital": -11877000, "book_value_per_share": 0.3225, "retained_earnings": -861741000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6831000, "tangible_book_per_share": 0.2332 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.64, "os_score": 0.8, "value_percentile": 0.64, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3990, "ticker_id": 1855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.616485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9065, "market_cap": 26555315.584, "market_cap_usd": 26555315.584, "enterprise_value": 12917315.584, "shares_outstanding": 29294336, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.81127626, "ptbv_ratio": 3.88747117, "ps_ratio": 23.88067948, "pcf_ratio": null, "pfcf_ratio": -0.6458633, "ev_ebitda": null, "ev_ebit": -0.25110446, "ev_sales": 11.61629099, "ev_fcf": -0.31416761, "earnings_yield": null, "fcf_yield": -3.18301428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -29.04946043, "operating_margin": -46.26079047, "net_margin": -55.15827338, "ebitda_margin": -40.34442356, "fcf_margin": -36.97482014, "roe": -6.49333051, "roa": -1.26278514, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02289385, "cash_conversion": 0.67034042, "accruals_ratio": -0.32592852, "sbc_to_revenue": 4.73381295, "debt_to_equity": 4.14207072, "net_debt_to_ebitda": 0.30399216, "debt_to_assets": 0.03810838, "interest_coverage": -9.4302473, "current_ratio": 1.07652197, "quick_ratio": 1.07117716, "net_debt": -13638000, "revenue_growth_1y": -0.73243503, "revenue_growth_3y_cagr": 0.20980247, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.60867957, "piotroski_f_score": 2, "altman_z_score": -27.85948561, "earnings_stability_5y": 0.298138, "revenue_stability_5y": 1.291133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16203051, "price_return_3m": -0.30269231, "price_return_6m": -0.58032407, "price_return_9m": -0.33832117, "price_return_12m": -0.25696721, "price_return_12m_ex1m": -0.36057377, "distance_from_52w_high": -0.82831439, "distance_from_52w_low": 0.16203051, "relative_strength": -0.35693079, "local_beta": 0.0024, "volatility_252d": 1.730823, "volatility_60d": 4.183428, "max_drawdown_12m": -0.85225379, "revenue_ttm": 1112000, "gross_profit_ttm": -32303000, "ebit_ttm": -51441999, "ebitda_ttm": -44862999, "net_income_ttm": -61336000, "eps_diluted_ttm": -2.09378359, "operating_cash_flow_ttm": -45505000, "capital_expenditure_ttm": 4389000, "fcf_ttm": -41116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5455000, "cash_and_equivalents": 15489000, "total_current_assets": 24774000, "total_current_liabilities": 23013000, "net_ppe": null, "total_assets": 48572000, "total_debt": 1851000, "total_equity": 9446000, "net_working_capital": -11877000, "book_value_per_share": 0.32245141, "retained_earnings": -861741000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6831000, "tangible_book_per_share": 0.23318501, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.91, "os": 0.8, "value": 0.64, "quality": 0.64, "momentum": 0.65, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -6.4933, "momentum_12_1": -0.3606, "complete_fields": { "id": 3990, "ticker_id": 1855, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:50.616485+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9065, "market_cap": 26555315.584, "market_cap_usd": 26555315.584, "enterprise_value": 12917315.584, "shares_outstanding": 29294336, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.81127626, "ptbv_ratio": 3.88747117, "ps_ratio": 23.88067948, "pcf_ratio": null, "pfcf_ratio": -0.6458633, "ev_ebitda": null, "ev_ebit": -0.25110446, "ev_sales": 11.61629099, "ev_fcf": -0.31416761, "earnings_yield": null, "fcf_yield": -3.18301428, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -29.04946043, "operating_margin": -46.26079047, "net_margin": -55.15827338, "ebitda_margin": -40.34442356, "fcf_margin": -36.97482014, "roe": -6.49333051, "roa": -1.26278514, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.02289385, "cash_conversion": 0.67034042, "accruals_ratio": -0.32592852, "sbc_to_revenue": 4.73381295, "debt_to_equity": 4.14207072, "net_debt_to_ebitda": 0.30399216, "debt_to_assets": 0.03810838, "interest_coverage": -9.4302473, "current_ratio": 1.07652197, "quick_ratio": 1.07117716, "net_debt": -13638000, "revenue_growth_1y": -0.73243503, "revenue_growth_3y_cagr": 0.20980247, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.60867957, "piotroski_f_score": 2, "altman_z_score": -27.85948561, "earnings_stability_5y": 0.298138, "revenue_stability_5y": 1.291133, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16203051, "price_return_3m": -0.30269231, "price_return_6m": -0.58032407, "price_return_9m": -0.33832117, "price_return_12m": -0.25696721, "price_return_12m_ex1m": -0.36057377, "distance_from_52w_high": -0.82831439, "distance_from_52w_low": 0.16203051, "relative_strength": -0.35693079, "local_beta": 0.0024, "volatility_252d": 1.730823, "volatility_60d": 4.183428, "max_drawdown_12m": -0.85225379, "revenue_ttm": 1112000, "gross_profit_ttm": -32303000, "ebit_ttm": -51441999, "ebitda_ttm": -44862999, "net_income_ttm": -61336000, "eps_diluted_ttm": -2.09378359, "operating_cash_flow_ttm": -45505000, "capital_expenditure_ttm": 4389000, "fcf_ttm": -41116000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5455000, "cash_and_equivalents": 15489000, "total_current_assets": 24774000, "total_current_liabilities": 23013000, "net_ppe": null, "total_assets": 48572000, "total_debt": 1851000, "total_equity": 9446000, "net_working_capital": -11877000, "book_value_per_share": 0.32245141, "retained_earnings": -861741000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6831000, "tangible_book_per_share": 0.23318501, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 29, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 1583000, "cost_of_revenue": 34995000, "gross_profit": -33412000, "ebit": -55700000, "ebitda": -49960000, "pretax_income": -63440000, "tax_provision": null, "net_income": -63440000, "net_income_to_common": -63440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14477000, "total_current_assets": 26247000, "total_assets": 51172000, "short_term_debt": 1784000, "long_term_debt": null, "total_debt": 1784000, "total_liabilities": 42554000, "total_equity": 8618000, "shares_outstanding": 14601626, "goodwill_and_intangibles": 2682000 }, "cash_flow": { "operating_cash_flow": -50284000, "capital_expenditure": 3387000, "free_cash_flow": -46897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272244, "ticker_id": 1855, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55700000", "ebitda": "-49960000", "netIncome": "-63440000", "grossProfit": "-33412000", "depreciation": "None", "totalRevenue": "1583000", "costOfRevenue": "34995000", "interestIncome": "5455000", "incomeBeforeTax": "-63440000", "interestExpense": "5455000", "operatingIncome": "-55700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5455000", "nonInterestIncome": "None", "operatingExpenses": "22288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "17604000", "netIncomeFromContinuingOperations": "-63440000" }, "balance": { "goodwill": "None", "inventory": "140000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51172000", "longTermDebt": "None", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "-845819000", "totalLiabilities": "42554000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7557000", "currentNetReceivables": "1448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24925000", "currentAccountsPayable": "3023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20991000", "shortLongTermDebtTotal": "3844000", "totalShareholderEquity": "8618000", "capitalLeaseObligations": "11888000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "25292000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "14601626", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4833000", "operatingCashflow": "-50284000", "capitalExpenditures": "3387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43462000", "cashflowFromInvestment": "7528000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1583000, "cost_of_revenue": 34995000, "gross_profit": -33412000, "research_and_development": 8297000, "selling_general_admin": 17604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55700000, "depreciation_amortisation": 5740000, "ebitda": -49960000, "interest_expense": 5455000, "interest_income": null, "other_non_operating": null, "pretax_income": -63440000, "tax_provision": null, "effective_tax_rate": null, "net_income": -63440000, "net_income_continuing_ops": -63440000, "net_income_to_common": -63440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14477000, "short_term_investments": 7557000, "net_receivables": 1448000, "inventory": 140000, "other_current_assets": null, "total_current_assets": 26247000, "net_ppe": null, "goodwill": null, "intangible_assets": 2682000, "goodwill_and_intangibles": 2682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24925000, "total_assets": 51172000, "short_term_debt": 1784000, "accounts_payable": 3023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17262000, "total_liabilities": 42554000, "total_debt": 1784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845819000, "total_equity": 8618000, "shares_outstanding": 14601626, "operating_cash_flow": -50284000, "stock_based_compensation": 5434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43462000, "free_cash_flow": -46897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55700000", "ebitda": "-49960000", "netIncome": "-63440000", "grossProfit": "-33412000", "depreciation": "None", "totalRevenue": "1583000", "costOfRevenue": "34995000", "interestIncome": "5455000", "incomeBeforeTax": "-63440000", "interestExpense": "5455000", "operatingIncome": "-55700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5455000", "nonInterestIncome": "None", "operatingExpenses": "22288000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5740000", "sellingGeneralAndAdministrative": "17604000", "netIncomeFromContinuingOperations": "-63440000" }, "balance": { "goodwill": "None", "inventory": "140000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "51172000", "longTermDebt": "None", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "-845819000", "totalLiabilities": "42554000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7557000", "currentNetReceivables": "1448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24925000", "currentAccountsPayable": "3023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20991000", "shortLongTermDebtTotal": "3844000", "totalShareholderEquity": "8618000", "capitalLeaseObligations": "11888000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "25292000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "14601626", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4833000", "operatingCashflow": "-50284000", "capitalExpenditures": "3387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43462000", "cashflowFromInvestment": "7528000", "stockBasedCompensation": "5434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5740000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 6295000, "cost_of_revenue": 51653000, "gross_profit": -45358000, "ebit": -89798000, "ebitda": -85074000, "pretax_income": -86222000, "tax_provision": null, "net_income": -86222000, "net_income_to_common": -86222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13341000, "total_current_assets": 43364000, "total_assets": 71813000, "short_term_debt": 1692000, "long_term_debt": null, "total_debt": 1692000, "total_liabilities": 42929000, "total_equity": 28884000, "shares_outstanding": 176603940, "goodwill_and_intangibles": 4656000 }, "cash_flow": { "operating_cash_flow": -72219000, "capital_expenditure": 7294000, "free_cash_flow": -64925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272249, "ticker_id": 1855, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89798000", "ebitda": "-85074000", "netIncome": "-86222000", "grossProfit": "-45358000", "depreciation": "None", "totalRevenue": "6295000", "costOfRevenue": "51653000", "interestIncome": "3574000", "incomeBeforeTax": "-86222000", "interestExpense": "None", "operatingIncome": "-89798000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3574000", "nonInterestIncome": "None", "operatingExpenses": "44440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4724000", "sellingGeneralAndAdministrative": "23507000", "netIncomeFromContinuingOperations": "-86222000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71813000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4656000", "reportedCurrency": "USD", "retainedEarnings": "-782379000", "totalLiabilities": "42929000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "43364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18263000", "currentNetReceivables": "2417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22085000", "shortLongTermDebtTotal": "1692000", "totalShareholderEquity": "28884000", "capitalLeaseObligations": "1692000", "otherCurrentLiabilities": "12603000", "totalCurrentLiabilities": "27602000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "13341000", "commonStockSharesOutstanding": "176603940", "intangibleAssetsExcludingGoodwill": "4656000", "cashAndCashEquivalentsAtCarryingValue": "13341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8634000", "operatingCashflow": "-72219000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "64757000", "stockBasedCompensation": "11575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6295000, "cost_of_revenue": 51653000, "gross_profit": -45358000, "research_and_development": 11772000, "selling_general_admin": 23507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89798000, "depreciation_amortisation": 4724000, "ebitda": -85074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86222000, "tax_provision": null, "effective_tax_rate": null, "net_income": -86222000, "net_income_continuing_ops": -86222000, "net_income_to_common": -86222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13341000, "short_term_investments": 18263000, "net_receivables": 2417000, "inventory": 5641000, "other_current_assets": null, "total_current_assets": 43364000, "net_ppe": null, "goodwill": null, "intangible_assets": 4656000, "goodwill_and_intangibles": 4656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28449000, "total_assets": 71813000, "short_term_debt": 1692000, "accounts_payable": 8070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15327000, "total_liabilities": 42929000, "total_debt": 1692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782379000, "total_equity": 28884000, "shares_outstanding": 176603940, "operating_cash_flow": -72219000, "stock_based_compensation": 11575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174000, "free_cash_flow": -64925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89798000", "ebitda": "-85074000", "netIncome": "-86222000", "grossProfit": "-45358000", "depreciation": "None", "totalRevenue": "6295000", "costOfRevenue": "51653000", "interestIncome": "3574000", "incomeBeforeTax": "-86222000", "interestExpense": "None", "operatingIncome": "-89798000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3574000", "nonInterestIncome": "None", "operatingExpenses": "44440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4724000", "sellingGeneralAndAdministrative": "23507000", "netIncomeFromContinuingOperations": "-86222000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71813000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4656000", "reportedCurrency": "USD", "retainedEarnings": "-782379000", "totalLiabilities": "42929000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "43364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18263000", "currentNetReceivables": "2417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22085000", "shortLongTermDebtTotal": "1692000", "totalShareholderEquity": "28884000", "capitalLeaseObligations": "1692000", "otherCurrentLiabilities": "12603000", "totalCurrentLiabilities": "27602000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "15327000", "cashAndShortTermInvestments": "13341000", "commonStockSharesOutstanding": "176603940", "intangibleAssetsExcludingGoodwill": "4656000", "cashAndCashEquivalentsAtCarryingValue": "13341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8634000", "operatingCashflow": "-72219000", "capitalExpenditures": "7294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174000", "cashflowFromInvestment": "64757000", "stockBasedCompensation": "11575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4724000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 7540000, "cost_of_revenue": 20495000, "gross_profit": -12955000, "ebit": -85905000, "ebitda": -79392000, "pretax_income": -77578000, "tax_provision": 7579105, "net_income": -77578000, "net_income_to_common": -77578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165000, "total_current_assets": 118098000, "total_assets": 143232000, "short_term_debt": 1581000, "long_term_debt": 0, "total_debt": 1581000, "total_liabilities": 39875000, "total_equity": 103357000, "shares_outstanding": 159958645, "goodwill_and_intangibles": 4923000 }, "cash_flow": { "operating_cash_flow": -54896000, "capital_expenditure": 5790000, "free_cash_flow": -49106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272254, "ticker_id": 1855, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85905000", "ebitda": "-79392000", "netIncome": "-77578000", "grossProfit": "-12955000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "20495000", "interestIncome": "5262000", "incomeBeforeTax": "-77578000", "interestExpense": "None", "operatingIncome": "-85905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7579105", "reportedCurrency": "USD", "netInterestIncome": "4925000", "nonInterestIncome": "None", "operatingExpenses": "72950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "22574000", "netIncomeFromContinuingOperations": "-86523000" }, "balance": { "goodwill": "None", "inventory": "3366000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "143232000", "longTermDebt": "0", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4923000", "reportedCurrency": "USD", "retainedEarnings": "-696157000", "totalLiabilities": "39875000", "otherCurrentAssets": "4425000", "totalCurrentAssets": "118098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87899000", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18433000", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "103357000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "12884000", "totalCurrentLiabilities": "19766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20109000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "159958645", "intangibleAssetsExcludingGoodwill": "4923000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14661000", "operatingCashflow": "-54896000", "capitalExpenditures": "5790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25653000", "cashflowFromInvestment": "15071000", "stockBasedCompensation": "10635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7540000, "cost_of_revenue": 20495000, "gross_profit": -12955000, "research_and_development": 42632000, "selling_general_admin": 22574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85905000, "depreciation_amortisation": 6513000, "ebitda": -79392000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -77578000, "tax_provision": 7579105, "effective_tax_rate": null, "net_income": -77578000, "net_income_continuing_ops": -86523000, "net_income_to_common": -77578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165000, "short_term_investments": 87899000, "net_receivables": 2243000, "inventory": 3366000, "other_current_assets": null, "total_current_assets": 118098000, "net_ppe": null, "goodwill": null, "intangible_assets": 4923000, "goodwill_and_intangibles": 4923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25134000, "total_assets": 143232000, "short_term_debt": 1581000, "accounts_payable": 2755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19766000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20109000, "total_liabilities": 39875000, "total_debt": 1581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696157000, "total_equity": 103357000, "shares_outstanding": 159958645, "operating_cash_flow": -54896000, "stock_based_compensation": 10635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25653000, "free_cash_flow": -49106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85905000", "ebitda": "-79392000", "netIncome": "-77578000", "grossProfit": "-12955000", "depreciation": "None", "totalRevenue": "7540000", "costOfRevenue": "20495000", "interestIncome": "5262000", "incomeBeforeTax": "-77578000", "interestExpense": "None", "operatingIncome": "-85905000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7579105", "reportedCurrency": "USD", "netInterestIncome": "4925000", "nonInterestIncome": "None", "operatingExpenses": "72950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6513000", "sellingGeneralAndAdministrative": "22574000", "netIncomeFromContinuingOperations": "-86523000" }, "balance": { "goodwill": "None", "inventory": "3366000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "143232000", "longTermDebt": "0", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4923000", "reportedCurrency": "USD", "retainedEarnings": "-696157000", "totalLiabilities": "39875000", "otherCurrentAssets": "4425000", "totalCurrentAssets": "118098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87899000", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18433000", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "103357000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "12884000", "totalCurrentLiabilities": "19766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20109000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "159958645", "intangibleAssetsExcludingGoodwill": "4923000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-14661000", "operatingCashflow": "-54896000", "capitalExpenditures": "5790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25653000", "cashflowFromInvestment": "15071000", "stockBasedCompensation": "10635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 894000, "cost_of_revenue": 2657000, "gross_profit": 894000, "ebit": -105492000, "ebitda": -103969000, "pretax_income": -77969000, "tax_provision": -27523000, "net_income": -77969000, "net_income_to_common": -77969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34767000, "total_current_assets": 151636000, "total_assets": 173553000, "short_term_debt": 3021000, "long_term_debt": 315000, "total_debt": 3336000, "total_liabilities": 36579000, "total_equity": 136974000, "shares_outstanding": 152676150, "goodwill_and_intangibles": 183000 }, "cash_flow": { "operating_cash_flow": -81620000, "capital_expenditure": 14180000, "free_cash_flow": -67440000, "dividends_paid": 657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272259, "ticker_id": 1855, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105492000", "ebitda": "-103969000", "netIncome": "-77969000", "grossProfit": "894000", "depreciation": "None", "totalRevenue": "894000", "costOfRevenue": "2657000", "interestIncome": "2187000", "incomeBeforeTax": "-77969000", "interestExpense": "2187000", "operatingIncome": "-105492000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-27523000", "reportedCurrency": "USD", "netInterestIncome": "2187000", "nonInterestIncome": "None", "operatingExpenses": "106386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71979000", "otherNonOperatingIncome": "25336000", "costofGoodsAndServicesSold": "2657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "27469000", "netIncomeFromContinuingOperations": "-77969000" }, "balance": { "goodwill": "None", "inventory": "1213000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "173553000", "longTermDebt": "315000", "shortTermDebt": "3021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-618579000", "totalLiabilities": "36579000", "otherCurrentAssets": "5657000", "totalCurrentAssets": "151636000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "105047000", "currentNetReceivables": "4952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21917000", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17570000", "shortLongTermDebtTotal": "5871000", "totalShareholderEquity": "136974000", "capitalLeaseObligations": "3956000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "27993000", "otherNonCurrentLiabilities": "2066000", "totalNonCurrentLiabilities": "8586000", "cashAndShortTermInvestments": "34767000", "commonStockSharesOutstanding": "152676150", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "34767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77969000", "profitLoss": "None", "dividendPayout": "657000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-81620000", "capitalExpenditures": "14180000", "changeInReceivables": "-1886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4073000", "cashflowFromInvestment": "-117884000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894000, "cost_of_revenue": 2657000, "gross_profit": 894000, "research_and_development": 71979000, "selling_general_admin": 27469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105492000, "depreciation_amortisation": 1523000, "ebitda": -103969000, "interest_expense": 2187000, "interest_income": null, "other_non_operating": null, "pretax_income": -77969000, "tax_provision": -27523000, "effective_tax_rate": null, "net_income": -77969000, "net_income_continuing_ops": -77969000, "net_income_to_common": -77969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34767000, "short_term_investments": 105047000, "net_receivables": 4952000, "inventory": 1213000, "other_current_assets": null, "total_current_assets": 151636000, "net_ppe": null, "goodwill": null, "intangible_assets": 183000, "goodwill_and_intangibles": 183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21917000, "total_assets": 173553000, "short_term_debt": 3021000, "accounts_payable": 3036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27993000, "long_term_debt": 315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8586000, "total_liabilities": 36579000, "total_debt": 3336000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -618579000, "total_equity": 136974000, "shares_outstanding": 152676150, "operating_cash_flow": -81620000, "stock_based_compensation": 11889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117884000, "dividends_paid": 657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4073000, "free_cash_flow": -67440000, "net_change_in_cash": -203577000 }, "raw_data": { "income": { "ebit": "-105492000", "ebitda": "-103969000", "netIncome": "-77969000", "grossProfit": "894000", "depreciation": "None", "totalRevenue": "894000", "costOfRevenue": "2657000", "interestIncome": "2187000", "incomeBeforeTax": "-77969000", "interestExpense": "2187000", "operatingIncome": "-105492000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-27523000", "reportedCurrency": "USD", "netInterestIncome": "2187000", "nonInterestIncome": "None", "operatingExpenses": "106386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71979000", "otherNonOperatingIncome": "25336000", "costofGoodsAndServicesSold": "2657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1523000", "sellingGeneralAndAdministrative": "27469000", "netIncomeFromContinuingOperations": "-77969000" }, "balance": { "goodwill": "None", "inventory": "1213000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "173553000", "longTermDebt": "315000", "shortTermDebt": "3021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "-618579000", "totalLiabilities": "36579000", "otherCurrentAssets": "5657000", "totalCurrentAssets": "151636000", "currentLongTermDebt": "1600000", "longTermInvestments": "None", "shortTermInvestments": "105047000", "currentNetReceivables": "4952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21917000", "currentAccountsPayable": "3036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17570000", "shortLongTermDebtTotal": "5871000", "totalShareholderEquity": "136974000", "capitalLeaseObligations": "3956000", "otherCurrentLiabilities": "15768000", "totalCurrentLiabilities": "27993000", "otherNonCurrentLiabilities": "2066000", "totalNonCurrentLiabilities": "8586000", "cashAndShortTermInvestments": "34767000", "commonStockSharesOutstanding": "152676150", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "34767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77969000", "profitLoss": "None", "dividendPayout": "657000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-81620000", "capitalExpenditures": "14180000", "changeInReceivables": "-1886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4073000", "cashflowFromInvestment": "-117884000", "stockBasedCompensation": "11889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-203577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 686000, "cost_of_revenue": 572000, "gross_profit": -572000, "ebit": -475231000, "ebitda": -474659000, "pretax_income": -477117000, "tax_provision": -152566000, "net_income": -477117000, "net_income_to_common": -477117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238940000, "total_current_assets": 245518000, "total_assets": 250199000, "short_term_debt": 1900000, "long_term_debt": 1869000, "total_debt": 3769000, "total_liabilities": 45040000, "total_equity": 205159000, "shares_outstanding": 83256420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51849000, "capital_expenditure": 2767000, "free_cash_flow": -49082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272264, "ticker_id": 1855, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-475231000", "ebitda": "-474659000", "netIncome": "-477117000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "572000", "interestIncome": "225051000", "incomeBeforeTax": "-477117000", "interestExpense": "1886000", "operatingIncome": "-60602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152566000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "60602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30275000", "otherNonOperatingIncome": "-414629000", "costofGoodsAndServicesSold": "572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "27286000", "netIncomeFromContinuingOperations": "-477411000" }, "balance": { "goodwill": "None", "inventory": "700000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "250199000", "longTermDebt": "1869000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-540610000", "totalLiabilities": "45040000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "245518000", "currentLongTermDebt": "1900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4681000", "currentAccountsPayable": "1572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4501000", "shortLongTermDebtTotal": "3769000", "totalShareholderEquity": "205159000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6487000", "totalCurrentLiabilities": "13622000", "otherNonCurrentLiabilities": "30104400", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "238940000", "commonStockSharesOutstanding": "83256420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51849000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288454000", "cashflowFromInvestment": "-2767000", "stockBasedCompensation": "7922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686000, "cost_of_revenue": 572000, "gross_profit": -572000, "research_and_development": 30275000, "selling_general_admin": 27286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -475231000, "depreciation_amortisation": 572000, "ebitda": -474659000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": -477117000, "tax_provision": -152566000, "effective_tax_rate": null, "net_income": -477117000, "net_income_continuing_ops": -477411000, "net_income_to_common": -477117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238940000, "short_term_investments": 0, "net_receivables": 517000, "inventory": 700000, "other_current_assets": null, "total_current_assets": 245518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4681000, "total_assets": 250199000, "short_term_debt": 1900000, "accounts_payable": 1572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13622000, "long_term_debt": 1869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31418000, "total_liabilities": 45040000, "total_debt": 3769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540610000, "total_equity": 205159000, "shares_outstanding": 83256420, "operating_cash_flow": -51849000, "stock_based_compensation": 7922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288454000, "free_cash_flow": -49082000, "net_change_in_cash": 233838000 }, "raw_data": { "income": { "ebit": "-475231000", "ebitda": "-474659000", "netIncome": "-477117000", "grossProfit": "-572000", "depreciation": "None", "totalRevenue": "686000", "costOfRevenue": "572000", "interestIncome": "225051000", "incomeBeforeTax": "-477117000", "interestExpense": "1886000", "operatingIncome": "-60602000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-152566000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "60602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30275000", "otherNonOperatingIncome": "-414629000", "costofGoodsAndServicesSold": "572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "572000", "sellingGeneralAndAdministrative": "27286000", "netIncomeFromContinuingOperations": "-477411000" }, "balance": { "goodwill": "None", "inventory": "700000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "250199000", "longTermDebt": "1869000", "shortTermDebt": "1900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-540610000", "totalLiabilities": "45040000", "otherCurrentAssets": "6061000", "totalCurrentAssets": "245518000", "currentLongTermDebt": "1900000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4681000", "currentAccountsPayable": "1572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4501000", "shortLongTermDebtTotal": "3769000", "totalShareholderEquity": "205159000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6487000", "totalCurrentLiabilities": "13622000", "otherNonCurrentLiabilities": "30104400", "totalNonCurrentLiabilities": "31418000", "cashAndShortTermInvestments": "238940000", "commonStockSharesOutstanding": "83256420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "238940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51849000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288454000", "cashflowFromInvestment": "-2767000", "stockBasedCompensation": "7922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "233838000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 436000, "gross_profit": -436000, "ebit": -30287000, "ebitda": -29851000, "pretax_income": -30419000, "tax_provision": 65000, "net_income": -30419000, "net_income_to_common": -30419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4901000, "total_current_assets": 6861000, "total_assets": 9023000, "short_term_debt": 5678000, "long_term_debt": 19000, "total_debt": 5697000, "total_liabilities": 10671000, "total_equity": -1648000, "shares_outstanding": 3925382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16645000, "capital_expenditure": 502000, "free_cash_flow": -16143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272269, "ticker_id": 1855, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30287000", "ebitda": "-29851000", "netIncome": "-30419000", "grossProfit": "-436000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "436000", "interestIncome": "1854400", "incomeBeforeTax": "-30419000", "interestExpense": "132000", "operatingIncome": "-17392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "16956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "-30419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9023000", "longTermDebt": "19000", "shortTermDebt": "5678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63493000", "totalLiabilities": "10671000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "6861000", "currentLongTermDebt": "5678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2162000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1836000", "shortLongTermDebtTotal": "5697000", "totalShareholderEquity": "-1648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2194000", "totalCurrentLiabilities": "8394000", "otherNonCurrentLiabilities": "2258000", "totalNonCurrentLiabilities": "2277000", "cashAndShortTermInvestments": "4901000", "commonStockSharesOutstanding": "3925382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16645000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4722000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 436000, "gross_profit": -436000, "research_and_development": 12896000, "selling_general_admin": 3338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30287000, "depreciation_amortisation": 436000, "ebitda": -29851000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": -30419000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -30419000, "net_income_continuing_ops": -30419000, "net_income_to_common": -30419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4901000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 6861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2162000, "total_assets": 9023000, "short_term_debt": 5678000, "accounts_payable": 522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8394000, "long_term_debt": 19000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2277000, "total_liabilities": 10671000, "total_debt": 5697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63493000, "total_equity": -1648000, "shares_outstanding": 3925382, "operating_cash_flow": -16645000, "stock_based_compensation": 310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4722000, "free_cash_flow": -16143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30287000", "ebitda": "-29851000", "netIncome": "-30419000", "grossProfit": "-436000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "436000", "interestIncome": "1854400", "incomeBeforeTax": "-30419000", "interestExpense": "132000", "operatingIncome": "-17392000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-132000", "nonInterestIncome": "None", "operatingExpenses": "16956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "-30419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "9023000", "longTermDebt": "19000", "shortTermDebt": "5678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63493000", "totalLiabilities": "10671000", "otherCurrentAssets": "1960000", "totalCurrentAssets": "6861000", "currentLongTermDebt": "5678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2162000", "currentAccountsPayable": "522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1836000", "shortLongTermDebtTotal": "5697000", "totalShareholderEquity": "-1648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2194000", "totalCurrentLiabilities": "8394000", "otherNonCurrentLiabilities": "2258000", "totalNonCurrentLiabilities": "2277000", "cashAndShortTermInvestments": "4901000", "commonStockSharesOutstanding": "3925382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16645000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4722000", "cashflowFromInvestment": "-502000", "stockBasedCompensation": "310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9889000, "ebitda": -9629000, "pretax_income": -11546000, "tax_provision": null, "net_income": -11546000, "net_income_to_common": -11546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18290000, "total_current_assets": 18948000, "total_assets": 21140000, "short_term_debt": 365000, "long_term_debt": 463000, "total_debt": 828000, "total_liabilities": 5558000, "total_equity": 15582000, "shares_outstanding": 7043575, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6675000, "capital_expenditure": 851000, "free_cash_flow": -5824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272273, "ticker_id": 1855, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9889000", "ebitda": "-9629000", "netIncome": "-11546000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1038000", "incomeBeforeTax": "-11546000", "interestExpense": "0", "operatingIncome": "-9889000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1273000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21140000", "longTermDebt": "463000", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33074000", "totalLiabilities": "5558000", "otherCurrentAssets": "658000", "totalCurrentAssets": "18948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663000", "shortLongTermDebtTotal": "828000", "totalShareholderEquity": "15582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1826000", "totalCurrentLiabilities": "2888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2670000", "cashAndShortTermInvestments": "18290000", "commonStockSharesOutstanding": "7043575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6675000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22254000", "cashflowFromInvestment": "-851000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6660000, "selling_general_admin": 1273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9889000, "depreciation_amortisation": 260000, "ebitda": -9629000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11546000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11546000, "net_income_continuing_ops": null, "net_income_to_common": -11546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2192000, "total_assets": 21140000, "short_term_debt": 365000, "accounts_payable": 697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2888000, "long_term_debt": 463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2670000, "total_liabilities": 5558000, "total_debt": 828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33074000, "total_equity": 15582000, "shares_outstanding": 7043575, "operating_cash_flow": -6675000, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22254000, "free_cash_flow": -5824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9889000", "ebitda": "-9629000", "netIncome": "-11546000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1038000", "incomeBeforeTax": "-11546000", "interestExpense": "0", "operatingIncome": "-9889000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260000", "sellingGeneralAndAdministrative": "1273000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21140000", "longTermDebt": "463000", "shortTermDebt": "365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33074000", "totalLiabilities": "5558000", "otherCurrentAssets": "658000", "totalCurrentAssets": "18948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2192000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1663000", "shortLongTermDebtTotal": "828000", "totalShareholderEquity": "15582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1826000", "totalCurrentLiabilities": "2888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2670000", "cashAndShortTermInvestments": "18290000", "commonStockSharesOutstanding": "7043575", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6675000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22254000", "cashflowFromInvestment": "-851000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 7166000, "gross_profit": -7038000, "ebit": -13780000, "ebitda": -11401000, "pretax_income": -15922000, "tax_provision": null, "net_income": -15922000, "net_income_to_common": -15922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15489000, "total_current_assets": 24774000, "total_assets": 48572000, "short_term_debt": 1851000, "long_term_debt": null, "total_debt": 1851000, "total_liabilities": 39126000, "total_equity": 9446000, "shares_outstanding": 29294336, "goodwill_and_intangibles": 2615000 }, "cash_flow": { "operating_cash_flow": -13459000, "capital_expenditure": 930000, "free_cash_flow": -12529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272242, "ticker_id": 1855, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13780000", "ebitda": "-11401000", "netIncome": "-15922000", "grossProfit": "-7038000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "7166000", "interestIncome": "None", "incomeBeforeTax": "-15922000", "interestExpense": "2496000", "operatingIncome": "-13780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2496000", "nonInterestIncome": "None", "operatingExpenses": "6742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "3863000", "netIncomeFromContinuingOperations": "-15922000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "48572000", "longTermDebt": "None", "shortTermDebt": "1851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-861741000", "totalLiabilities": "39126000", "otherCurrentAssets": "3159000", "totalCurrentAssets": "24774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5966000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23798000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3417000", "totalShareholderEquity": "9446000", "capitalLeaseObligations": "12462000", "otherCurrentLiabilities": "19483000", "totalCurrentLiabilities": "23013000", "otherNonCurrentLiabilities": "9021000", "totalNonCurrentLiabilities": "16113000", "cashAndShortTermInvestments": "15489000", "commonStockSharesOutstanding": "29294336", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "15489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-13459000", "capitalExpenditures": "930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14046000", "cashflowFromInvestment": "725000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128000, "cost_of_revenue": 7166000, "gross_profit": -7038000, "research_and_development": 2625000, "selling_general_admin": 3863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13780000, "depreciation_amortisation": 2379000, "ebitda": -11401000, "interest_expense": 2496000, "interest_income": null, "other_non_operating": null, "pretax_income": -15922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15922000, "net_income_continuing_ops": -15922000, "net_income_to_common": -15922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15489000, "short_term_investments": 5966000, "net_receivables": 37000, "inventory": 123000, "other_current_assets": null, "total_current_assets": 24774000, "net_ppe": null, "goodwill": null, "intangible_assets": 2615000, "goodwill_and_intangibles": 2615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23798000, "total_assets": 48572000, "short_term_debt": 1851000, "accounts_payable": 1333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16113000, "total_liabilities": 39126000, "total_debt": 1851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861741000, "total_equity": 9446000, "shares_outstanding": 29294336, "operating_cash_flow": -13459000, "stock_based_compensation": 1064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14046000, "free_cash_flow": -12529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13780000", "ebitda": "-11401000", "netIncome": "-15922000", "grossProfit": "-7038000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "7166000", "interestIncome": "None", "incomeBeforeTax": "-15922000", "interestExpense": "2496000", "operatingIncome": "-13780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2496000", "nonInterestIncome": "None", "operatingExpenses": "6742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379000", "sellingGeneralAndAdministrative": "3863000", "netIncomeFromContinuingOperations": "-15922000" }, "balance": { "goodwill": "None", "inventory": "123000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "48572000", "longTermDebt": "None", "shortTermDebt": "1851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2615000", "reportedCurrency": "USD", "retainedEarnings": "-861741000", "totalLiabilities": "39126000", "otherCurrentAssets": "3159000", "totalCurrentAssets": "24774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5966000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23798000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3417000", "totalShareholderEquity": "9446000", "capitalLeaseObligations": "12462000", "otherCurrentLiabilities": "19483000", "totalCurrentLiabilities": "23013000", "otherNonCurrentLiabilities": "9021000", "totalNonCurrentLiabilities": "16113000", "cashAndShortTermInvestments": "15489000", "commonStockSharesOutstanding": "29294336", "intangibleAssetsExcludingGoodwill": "2615000", "cashAndCashEquivalentsAtCarryingValue": "15489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-13459000", "capitalExpenditures": "930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14046000", "cashflowFromInvestment": "725000", "stockBasedCompensation": "1064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": -1588000, "cost_of_revenue": 13851000, "gross_profit": -15439000, "ebit": -16186000, "ebitda": -15017000, "pretax_income": -23983000, "tax_provision": null, "net_income": -23983000, "net_income_to_common": -23983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14477000, "total_current_assets": 26247000, "total_assets": 51172000, "short_term_debt": 1784000, "long_term_debt": null, "total_debt": 1784000, "total_liabilities": 42554000, "total_equity": 8618000, "shares_outstanding": 19930834, "goodwill_and_intangibles": 2682000 }, "cash_flow": { "operating_cash_flow": -13854000, "capital_expenditure": 2313000, "free_cash_flow": -11541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272243, "ticker_id": 1855, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16186000", "ebitda": "-15017000", "netIncome": "-23983000", "grossProfit": "-15439000", "depreciation": "None", "totalRevenue": "-1588000", "costOfRevenue": "13851000", "interestIncome": "5245000", "incomeBeforeTax": "-23983000", "interestExpense": "5245000", "operatingIncome": "-16186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5245000", "nonInterestIncome": "None", "operatingExpenses": "747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "-23983000" }, "balance": { "goodwill": "None", "inventory": "140000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "51172000", "longTermDebt": "None", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "-845819000", "totalLiabilities": "42554000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7557000", "currentNetReceivables": "1448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24925000", "currentAccountsPayable": "3023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20991000", "shortLongTermDebtTotal": "3844000", "totalShareholderEquity": "8618000", "capitalLeaseObligations": "11888000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "25292000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "19930834", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4513000", "operatingCashflow": "-13854000", "capitalExpenditures": "2313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34601000", "cashflowFromInvestment": "-9809000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1588000, "cost_of_revenue": 13851000, "gross_profit": -15439000, "research_and_development": 3368000, "selling_general_admin": 4606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16186000, "depreciation_amortisation": 1169000, "ebitda": -15017000, "interest_expense": 5245000, "interest_income": null, "other_non_operating": null, "pretax_income": -23983000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23983000, "net_income_continuing_ops": -23983000, "net_income_to_common": -23983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14477000, "short_term_investments": 7557000, "net_receivables": 1448000, "inventory": 140000, "other_current_assets": null, "total_current_assets": 26247000, "net_ppe": null, "goodwill": null, "intangible_assets": 2682000, "goodwill_and_intangibles": 2682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24925000, "total_assets": 51172000, "short_term_debt": 1784000, "accounts_payable": 3023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17262000, "total_liabilities": 42554000, "total_debt": 1784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845819000, "total_equity": 8618000, "shares_outstanding": 19930834, "operating_cash_flow": -13854000, "stock_based_compensation": 1489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34601000, "free_cash_flow": -11541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16186000", "ebitda": "-15017000", "netIncome": "-23983000", "grossProfit": "-15439000", "depreciation": "None", "totalRevenue": "-1588000", "costOfRevenue": "13851000", "interestIncome": "5245000", "incomeBeforeTax": "-23983000", "interestExpense": "5245000", "operatingIncome": "-16186000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5245000", "nonInterestIncome": "None", "operatingExpenses": "747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000", "sellingGeneralAndAdministrative": "4606000", "netIncomeFromContinuingOperations": "-23983000" }, "balance": { "goodwill": "None", "inventory": "140000", "commonStock": "575000", "currentDebt": "None", "investments": "None", "totalAssets": "51172000", "longTermDebt": "None", "shortTermDebt": "1784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2682000", "reportedCurrency": "USD", "retainedEarnings": "-845819000", "totalLiabilities": "42554000", "otherCurrentAssets": "2625000", "totalCurrentAssets": "26247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7557000", "currentNetReceivables": "1448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24925000", "currentAccountsPayable": "3023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20991000", "shortLongTermDebtTotal": "3844000", "totalShareholderEquity": "8618000", "capitalLeaseObligations": "11888000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "25292000", "otherNonCurrentLiabilities": "9332000", "totalNonCurrentLiabilities": "17262000", "cashAndShortTermInvestments": "14477000", "commonStockSharesOutstanding": "19930834", "intangibleAssetsExcludingGoodwill": "2682000", "cashAndCashEquivalentsAtCarryingValue": "14477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4513000", "operatingCashflow": "-13854000", "capitalExpenditures": "2313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34601000", "cashflowFromInvestment": "-9809000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 214000, "cost_of_revenue": 4939000, "gross_profit": -4725000, "ebit": -9918999, "ebitda": -8432999, "pretax_income": -10375000, "tax_provision": null, "net_income": -10375000, "net_income_to_common": -10375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3539000, "total_current_assets": 11557000, "total_assets": 36145000, "short_term_debt": 439000, "long_term_debt": null, "total_debt": 439000, "total_liabilities": 37912000, "total_equity": -1767000, "shares_outstanding": 14154333, "goodwill_and_intangibles": 4456000 }, "cash_flow": { "operating_cash_flow": -5833000, "capital_expenditure": 417000, "free_cash_flow": -5416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272245, "ticker_id": 1855, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9918999", "ebitda": "-8432999", "netIncome": "-10375000", "grossProfit": "-4725000", "depreciation": "None", "totalRevenue": "214000", "costOfRevenue": "4939000", "interestIncome": "456000", "incomeBeforeTax": "-10375000", "interestExpense": "456000", "operatingIncome": "-9811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "5086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486000", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "-10375000" }, "balance": { "goodwill": "None", "inventory": "4653000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "36145000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "-821836000", "totalLiabilities": "37912000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "11557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24588000", "currentAccountsPayable": "9467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18875000", "shortLongTermDebtTotal": "439000", "totalShareholderEquity": "-1767000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "12567000", "totalCurrentLiabilities": "23803000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "14109000", "cashAndShortTermInvestments": "3539000", "commonStockSharesOutstanding": "14154333", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "3539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-705000", "operatingCashflow": "-5833000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8058000", "cashflowFromInvestment": "417000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214000, "cost_of_revenue": 4939000, "gross_profit": -4725000, "research_and_development": 1026999, "selling_general_admin": 3699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9918999, "depreciation_amortisation": 1486000, "ebitda": -8432999, "interest_expense": 456000, "interest_income": null, "other_non_operating": null, "pretax_income": -10375000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10375000, "net_income_continuing_ops": -10375000, "net_income_to_common": -10375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3539000, "short_term_investments": 0, "net_receivables": 108000, "inventory": 4653000, "other_current_assets": null, "total_current_assets": 11557000, "net_ppe": null, "goodwill": null, "intangible_assets": 4456000, "goodwill_and_intangibles": 4456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24588000, "total_assets": 36145000, "short_term_debt": 439000, "accounts_payable": 9467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14109000, "total_liabilities": 37912000, "total_debt": 439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821836000, "total_equity": -1767000, "shares_outstanding": 14154333, "operating_cash_flow": -5833000, "stock_based_compensation": 1246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8058000, "free_cash_flow": -5416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9918999", "ebitda": "-8432999", "netIncome": "-10375000", "grossProfit": "-4725000", "depreciation": "None", "totalRevenue": "214000", "costOfRevenue": "4939000", "interestIncome": "456000", "incomeBeforeTax": "-10375000", "interestExpense": "456000", "operatingIncome": "-9811000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-456000", "nonInterestIncome": "None", "operatingExpenses": "5086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1026999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1486000", "sellingGeneralAndAdministrative": "3699000", "netIncomeFromContinuingOperations": "-10375000" }, "balance": { "goodwill": "None", "inventory": "4653000", "commonStock": "460000", "currentDebt": "None", "investments": "None", "totalAssets": "36145000", "longTermDebt": "None", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4456000", "reportedCurrency": "USD", "retainedEarnings": "-821836000", "totalLiabilities": "37912000", "otherCurrentAssets": "3257000", "totalCurrentAssets": "11557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24588000", "currentAccountsPayable": "9467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18875000", "shortLongTermDebtTotal": "439000", "totalShareholderEquity": "-1767000", "capitalLeaseObligations": "10957000", "otherCurrentLiabilities": "12567000", "totalCurrentLiabilities": "23803000", "otherNonCurrentLiabilities": "63000", "totalNonCurrentLiabilities": "14109000", "cashAndShortTermInvestments": "3539000", "commonStockSharesOutstanding": "14154333", "intangibleAssetsExcludingGoodwill": "4456000", "cashAndCashEquivalentsAtCarryingValue": "3539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-705000", "operatingCashflow": "-5833000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8058000", "cashflowFromInvestment": "417000", "stockBasedCompensation": "1246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 2358000, "cost_of_revenue": 7459000, "gross_profit": -5101000, "ebit": -11557000, "ebitda": -10012000, "pretax_income": -11056000, "tax_provision": null, "net_income": -11056000, "net_income_to_common": -11056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797000, "total_current_assets": 11167000, "total_assets": 39617000, "short_term_debt": 872000, "long_term_debt": null, "total_debt": 872000, "total_liabilities": 36313000, "total_equity": 3304000, "shares_outstanding": 12271587, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": -12359000, "capital_expenditure": 729000, "free_cash_flow": -11630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272246, "ticker_id": 1855, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11557000", "ebitda": "-10012000", "netIncome": "-11056000", "grossProfit": "-5101000", "depreciation": "None", "totalRevenue": "2358000", "costOfRevenue": "7459000", "interestIncome": "30000", "incomeBeforeTax": "-11056000", "interestExpense": "None", "operatingIncome": "-11557000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-11056000" }, "balance": { "goodwill": "None", "inventory": "4672000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39617000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4523000", "reportedCurrency": "USD", "retainedEarnings": "-811461000", "totalLiabilities": "36313000", "otherCurrentAssets": "5550000", "totalCurrentAssets": "11167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28450000", "currentAccountsPayable": "10629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22663000", "shortLongTermDebtTotal": "872000", "totalShareholderEquity": "3304000", "capitalLeaseObligations": "872000", "otherCurrentLiabilities": "11073000", "totalCurrentLiabilities": "23957000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "12356000", "cashAndShortTermInvestments": "797000", "commonStockSharesOutstanding": "12271587", "intangibleAssetsExcludingGoodwill": "4523000", "cashAndCashEquivalentsAtCarryingValue": "797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1415000", "operatingCashflow": "-12359000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816000", "cashflowFromInvestment": "3668000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2358000, "cost_of_revenue": 7459000, "gross_profit": -5101000, "research_and_development": 1424000, "selling_general_admin": 3728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11557000, "depreciation_amortisation": 1545000, "ebitda": -10012000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11056000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11056000, "net_income_continuing_ops": -11056000, "net_income_to_common": -11056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797000, "short_term_investments": 0, "net_receivables": 148000, "inventory": 4672000, "other_current_assets": null, "total_current_assets": 11167000, "net_ppe": null, "goodwill": null, "intangible_assets": 4523000, "goodwill_and_intangibles": 4523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28450000, "total_assets": 39617000, "short_term_debt": 872000, "accounts_payable": 10629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12356000, "total_liabilities": 36313000, "total_debt": 872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811461000, "total_equity": 3304000, "shares_outstanding": 12271587, "operating_cash_flow": -12359000, "stock_based_compensation": 1465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 816000, "free_cash_flow": -11630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11557000", "ebitda": "-10012000", "netIncome": "-11056000", "grossProfit": "-5101000", "depreciation": "None", "totalRevenue": "2358000", "costOfRevenue": "7459000", "interestIncome": "30000", "incomeBeforeTax": "-11056000", "interestExpense": "None", "operatingIncome": "-11557000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1545000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-11056000" }, "balance": { "goodwill": "None", "inventory": "4672000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "39617000", "longTermDebt": "None", "shortTermDebt": "872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4523000", "reportedCurrency": "USD", "retainedEarnings": "-811461000", "totalLiabilities": "36313000", "otherCurrentAssets": "5550000", "totalCurrentAssets": "11167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28450000", "currentAccountsPayable": "10629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22663000", "shortLongTermDebtTotal": "872000", "totalShareholderEquity": "3304000", "capitalLeaseObligations": "872000", "otherCurrentLiabilities": "11073000", "totalCurrentLiabilities": "23957000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "12356000", "cashAndShortTermInvestments": "797000", "commonStockSharesOutstanding": "12271587", "intangibleAssetsExcludingGoodwill": "4523000", "cashAndCashEquivalentsAtCarryingValue": "797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1415000", "operatingCashflow": "-12359000", "capitalExpenditures": "729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "816000", "cashflowFromInvestment": "3668000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 599000, "cost_of_revenue": 8746000, "gross_profit": -8147000, "ebit": -18146000, "ebitda": -16606000, "pretax_income": -18026000, "tax_provision": null, "net_income": -18026000, "net_income_to_common": -18026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8422000, "total_current_assets": 23692000, "total_assets": 53581000, "short_term_debt": 1293000, "long_term_debt": null, "total_debt": 1293000, "total_liabilities": 41502000, "total_equity": 12079000, "shares_outstanding": 12033442, "goodwill_and_intangibles": 4589000 }, "cash_flow": { "operating_cash_flow": -18238000, "capital_expenditure": 762000, "free_cash_flow": -17476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272247, "ticker_id": 1855, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18146000", "ebitda": "-16606000", "netIncome": "-18026000", "grossProfit": "-8147000", "depreciation": "None", "totalRevenue": "599000", "costOfRevenue": "8746000", "interestIncome": "216000", "incomeBeforeTax": "-18026000", "interestExpense": "None", "operatingIncome": "-18146000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "9999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "-18026000" }, "balance": { "goodwill": "None", "inventory": "6884000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53581000", "longTermDebt": "None", "shortTermDebt": "1293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "-800405000", "totalLiabilities": "41502000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "23692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4379000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29889000", "currentAccountsPayable": "10215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23652000", "shortLongTermDebtTotal": "1293000", "totalShareholderEquity": "12079000", "capitalLeaseObligations": "1293000", "otherCurrentLiabilities": "9379000", "totalCurrentLiabilities": "22246000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "8422000", "commonStockSharesOutstanding": "12033442", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "8422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-390000", "operatingCashflow": "-18238000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "13252000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599000, "cost_of_revenue": 8746000, "gross_profit": -8147000, "research_and_development": 2478000, "selling_general_admin": 5571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18146000, "depreciation_amortisation": 1540000, "ebitda": -16606000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18026000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18026000, "net_income_continuing_ops": -18026000, "net_income_to_common": -18026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8422000, "short_term_investments": 4379000, "net_receivables": 253000, "inventory": 6884000, "other_current_assets": null, "total_current_assets": 23692000, "net_ppe": null, "goodwill": null, "intangible_assets": 4589000, "goodwill_and_intangibles": 4589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29889000, "total_assets": 53581000, "short_term_debt": 1293000, "accounts_payable": 10215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19256000, "total_liabilities": 41502000, "total_debt": 1293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800405000, "total_equity": 12079000, "shares_outstanding": 12033442, "operating_cash_flow": -18238000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -17476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18146000", "ebitda": "-16606000", "netIncome": "-18026000", "grossProfit": "-8147000", "depreciation": "None", "totalRevenue": "599000", "costOfRevenue": "8746000", "interestIncome": "216000", "incomeBeforeTax": "-18026000", "interestExpense": "None", "operatingIncome": "-18146000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "9999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1540000", "sellingGeneralAndAdministrative": "5571000", "netIncomeFromContinuingOperations": "-18026000" }, "balance": { "goodwill": "None", "inventory": "6884000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "53581000", "longTermDebt": "None", "shortTermDebt": "1293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4589000", "reportedCurrency": "USD", "retainedEarnings": "-800405000", "totalLiabilities": "41502000", "otherCurrentAssets": "3754000", "totalCurrentAssets": "23692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4379000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29889000", "currentAccountsPayable": "10215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23652000", "shortLongTermDebtTotal": "1293000", "totalShareholderEquity": "12079000", "capitalLeaseObligations": "1293000", "otherCurrentLiabilities": "9379000", "totalCurrentLiabilities": "22246000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "19256000", "cashAndShortTermInvestments": "8422000", "commonStockSharesOutstanding": "12033442", "intangibleAssetsExcludingGoodwill": "4589000", "cashAndCashEquivalentsAtCarryingValue": "8422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-390000", "operatingCashflow": "-18238000", "capitalExpenditures": "762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "13252000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 2850000, "cost_of_revenue": 16038000, "gross_profit": -13188000, "ebit": -23497000, "ebitda": -22075000, "pretax_income": -23479000, "tax_provision": -1175724, "net_income": -23479000, "net_income_to_common": -23479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13341000, "total_current_assets": 43364000, "total_assets": 71813000, "short_term_debt": 1692000, "long_term_debt": null, "total_debt": 1692000, "total_liabilities": 42929000, "total_equity": 28884000, "shares_outstanding": 176603940, "goodwill_and_intangibles": 4656000 }, "cash_flow": { "operating_cash_flow": -20476000, "capital_expenditure": 3471000, "free_cash_flow": -17005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272248, "ticker_id": 1855, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23497000", "ebitda": "-22075000", "netIncome": "-23479000", "grossProfit": "-13188000", "depreciation": "None", "totalRevenue": "2850000", "costOfRevenue": "16038000", "interestIncome": "477000", "incomeBeforeTax": "-23479000", "interestExpense": "None", "operatingIncome": "-23497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1175724", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "10309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "5716000", "netIncomeFromContinuingOperations": "-23479000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71813000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4656000", "reportedCurrency": "USD", "retainedEarnings": "-782379000", "totalLiabilities": "42929000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "43364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18263000", "currentNetReceivables": "2417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22085000", "shortLongTermDebtTotal": "1692000", "totalShareholderEquity": "28884000", "capitalLeaseObligations": "1692000", "otherCurrentLiabilities": "12603000", "totalCurrentLiabilities": "27602000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "15732000", "cashAndShortTermInvestments": "13341000", "commonStockSharesOutstanding": "176603940", "intangibleAssetsExcludingGoodwill": "4656000", "cashAndCashEquivalentsAtCarryingValue": "13341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1134000", "operatingCashflow": "-20476000", "capitalExpenditures": "3471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "20871000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2850000, "cost_of_revenue": 16038000, "gross_profit": -13188000, "research_and_development": 2706000, "selling_general_admin": 5716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23497000, "depreciation_amortisation": 1422000, "ebitda": -22075000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23479000, "tax_provision": -1175724, "effective_tax_rate": null, "net_income": -23479000, "net_income_continuing_ops": -23479000, "net_income_to_common": -23479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13341000, "short_term_investments": 18263000, "net_receivables": 2417000, "inventory": 5641000, "other_current_assets": null, "total_current_assets": 43364000, "net_ppe": null, "goodwill": null, "intangible_assets": 4656000, "goodwill_and_intangibles": 4656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28449000, "total_assets": 71813000, "short_term_debt": 1692000, "accounts_payable": 8070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15732000, "total_liabilities": 42929000, "total_debt": 1692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782379000, "total_equity": 28884000, "shares_outstanding": 176603940, "operating_cash_flow": -20476000, "stock_based_compensation": 3037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125000, "free_cash_flow": -17005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23497000", "ebitda": "-22075000", "netIncome": "-23479000", "grossProfit": "-13188000", "depreciation": "None", "totalRevenue": "2850000", "costOfRevenue": "16038000", "interestIncome": "477000", "incomeBeforeTax": "-23479000", "interestExpense": "None", "operatingIncome": "-23497000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1175724", "reportedCurrency": "USD", "netInterestIncome": "477000", "nonInterestIncome": "None", "operatingExpenses": "10309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2706000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "5716000", "netIncomeFromContinuingOperations": "-23479000" }, "balance": { "goodwill": "None", "inventory": "5641000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "71813000", "longTermDebt": "None", "shortTermDebt": "1692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4656000", "reportedCurrency": "USD", "retainedEarnings": "-782379000", "totalLiabilities": "42929000", "otherCurrentAssets": "3702000", "totalCurrentAssets": "43364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18263000", "currentNetReceivables": "2417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28449000", "currentAccountsPayable": "8070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22085000", "shortLongTermDebtTotal": "1692000", "totalShareholderEquity": "28884000", "capitalLeaseObligations": "1692000", "otherCurrentLiabilities": "12603000", "totalCurrentLiabilities": "27602000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "15732000", "cashAndShortTermInvestments": "13341000", "commonStockSharesOutstanding": "176603940", "intangibleAssetsExcludingGoodwill": "4656000", "cashAndCashEquivalentsAtCarryingValue": "13341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1134000", "operatingCashflow": "-20476000", "capitalExpenditures": "3471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125000", "cashflowFromInvestment": "20871000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 359000, "cost_of_revenue": 12741000, "gross_profit": -12382000, "ebit": -23682000, "ebitda": -22901000, "pretax_income": -22493000, "tax_provision": -1175724, "net_income": -22493000, "net_income_to_common": -22493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12822000, "total_current_assets": 68554000, "total_assets": 96697000, "short_term_debt": 1631000, "long_term_debt": null, "total_debt": 1631000, "total_liabilities": 47496000, "total_equity": 49201000, "shares_outstanding": 177218700, "goodwill_and_intangibles": 4723000 }, "cash_flow": { "operating_cash_flow": -17612000, "capital_expenditure": 2258000, "free_cash_flow": -15354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272250, "ticker_id": 1855, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23682000", "ebitda": "-22901000", "netIncome": "-22493000", "grossProfit": "-12382000", "depreciation": "None", "totalRevenue": "359000", "costOfRevenue": "12741000", "interestIncome": "807000", "incomeBeforeTax": "-22493000", "interestExpense": "None", "operatingIncome": "-23682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1175724", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "11300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "6087000", "netIncomeFromContinuingOperations": "-22493000" }, "balance": { "goodwill": "None", "inventory": "7037000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96697000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4723000", "reportedCurrency": "USD", "retainedEarnings": "-758900000", "totalLiabilities": "47496000", "otherCurrentAssets": "5990000", "totalCurrentAssets": "68554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42292000", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28143000", "currentAccountsPayable": "10937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21710000", "shortLongTermDebtTotal": "2082000", "totalShareholderEquity": "49201000", "capitalLeaseObligations": "2082000", "otherCurrentLiabilities": "13476000", "totalCurrentLiabilities": "32078000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "15418000", "cashAndShortTermInvestments": "12822000", "commonStockSharesOutstanding": "177218700", "intangibleAssetsExcludingGoodwill": "4723000", "cashAndCashEquivalentsAtCarryingValue": "12822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6893000", "operatingCashflow": "-17612000", "capitalExpenditures": "2258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "-6301000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359000, "cost_of_revenue": 12741000, "gross_profit": -12382000, "research_and_development": 2684000, "selling_general_admin": 6087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23682000, "depreciation_amortisation": 781000, "ebitda": -22901000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22493000, "tax_provision": -1175724, "effective_tax_rate": null, "net_income": -22493000, "net_income_continuing_ops": -22493000, "net_income_to_common": -22493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12822000, "short_term_investments": 42292000, "net_receivables": 413000, "inventory": 7037000, "other_current_assets": null, "total_current_assets": 68554000, "net_ppe": null, "goodwill": null, "intangible_assets": 4723000, "goodwill_and_intangibles": 4723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28143000, "total_assets": 96697000, "short_term_debt": 1631000, "accounts_payable": 10937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15418000, "total_liabilities": 47496000, "total_debt": 1631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -758900000, "total_equity": 49201000, "shares_outstanding": 177218700, "operating_cash_flow": -17612000, "stock_based_compensation": 2658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000, "free_cash_flow": -15354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23682000", "ebitda": "-22901000", "netIncome": "-22493000", "grossProfit": "-12382000", "depreciation": "None", "totalRevenue": "359000", "costOfRevenue": "12741000", "interestIncome": "807000", "incomeBeforeTax": "-22493000", "interestExpense": "None", "operatingIncome": "-23682000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1175724", "reportedCurrency": "USD", "netInterestIncome": "807000", "nonInterestIncome": "None", "operatingExpenses": "11300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "781000", "sellingGeneralAndAdministrative": "6087000", "netIncomeFromContinuingOperations": "-22493000" }, "balance": { "goodwill": "None", "inventory": "7037000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "96697000", "longTermDebt": "None", "shortTermDebt": "1631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4723000", "reportedCurrency": "USD", "retainedEarnings": "-758900000", "totalLiabilities": "47496000", "otherCurrentAssets": "5990000", "totalCurrentAssets": "68554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42292000", "currentNetReceivables": "413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28143000", "currentAccountsPayable": "10937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21710000", "shortLongTermDebtTotal": "2082000", "totalShareholderEquity": "49201000", "capitalLeaseObligations": "2082000", "otherCurrentLiabilities": "13476000", "totalCurrentLiabilities": "32078000", "otherNonCurrentLiabilities": "109000", "totalNonCurrentLiabilities": "15418000", "cashAndShortTermInvestments": "12822000", "commonStockSharesOutstanding": "177218700", "intangibleAssetsExcludingGoodwill": "4723000", "cashAndCashEquivalentsAtCarryingValue": "12822000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6893000", "operatingCashflow": "-17612000", "capitalExpenditures": "2258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000", "cashflowFromInvestment": "-6301000", "stockBasedCompensation": "2658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 348000, "cost_of_revenue": 11748000, "gross_profit": -11400000, "ebit": -23125000, "ebitda": -21823000, "pretax_income": -21940000, "tax_provision": null, "net_income": -21940000, "net_income_to_common": -21940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36744000, "total_current_assets": 84659000, "total_assets": 111133000, "short_term_debt": 1572000, "long_term_debt": null, "total_debt": 1572000, "total_liabilities": 42089000, "total_equity": 69044000, "shares_outstanding": 175758570, "goodwill_and_intangibles": 4790000 }, "cash_flow": { "operating_cash_flow": -15221000, "capital_expenditure": 612000, "free_cash_flow": -14609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272251, "ticker_id": 1855, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23125000", "ebitda": "-21823000", "netIncome": "-21940000", "grossProfit": "-11400000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "11748000", "interestIncome": "1052000", "incomeBeforeTax": "-21940000", "interestExpense": "None", "operatingIncome": "-23125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "11725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "6178000", "netIncomeFromContinuingOperations": "-21940000" }, "balance": { "goodwill": "None", "inventory": "4425000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "111133000", "longTermDebt": "None", "shortTermDebt": "1572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4790000", "reportedCurrency": "USD", "retainedEarnings": "-736407000", "totalLiabilities": "42089000", "otherCurrentAssets": "4814000", "totalCurrentAssets": "84659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37695000", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26474000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456000", "totalShareholderEquity": "69044000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "12909000", "totalCurrentLiabilities": "26003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16086000", "cashAndShortTermInvestments": "36744000", "commonStockSharesOutstanding": "175758570", "intangibleAssetsExcludingGoodwill": "4790000", "cashAndCashEquivalentsAtCarryingValue": "36744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4020000", "operatingCashflow": "-15221000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000", "cashflowFromInvestment": "15495000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348000, "cost_of_revenue": 11748000, "gross_profit": -11400000, "research_and_development": 2836000, "selling_general_admin": 6178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23125000, "depreciation_amortisation": 1302000, "ebitda": -21823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21940000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21940000, "net_income_continuing_ops": -21940000, "net_income_to_common": -21940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36744000, "short_term_investments": 37695000, "net_receivables": 981000, "inventory": 4425000, "other_current_assets": null, "total_current_assets": 84659000, "net_ppe": null, "goodwill": null, "intangible_assets": 4790000, "goodwill_and_intangibles": 4790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26474000, "total_assets": 111133000, "short_term_debt": 1572000, "accounts_payable": 5833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16086000, "total_liabilities": 42089000, "total_debt": 1572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -736407000, "total_equity": 69044000, "shares_outstanding": 175758570, "operating_cash_flow": -15221000, "stock_based_compensation": 3026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138000, "free_cash_flow": -14609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23125000", "ebitda": "-21823000", "netIncome": "-21940000", "grossProfit": "-11400000", "depreciation": "None", "totalRevenue": "348000", "costOfRevenue": "11748000", "interestIncome": "1052000", "incomeBeforeTax": "-21940000", "interestExpense": "None", "operatingIncome": "-23125000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "11725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "6178000", "netIncomeFromContinuingOperations": "-21940000" }, "balance": { "goodwill": "None", "inventory": "4425000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "111133000", "longTermDebt": "None", "shortTermDebt": "1572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4790000", "reportedCurrency": "USD", "retainedEarnings": "-736407000", "totalLiabilities": "42089000", "otherCurrentAssets": "4814000", "totalCurrentAssets": "84659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37695000", "currentNetReceivables": "981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26474000", "currentAccountsPayable": "5833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2456000", "totalShareholderEquity": "69044000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "12909000", "totalCurrentLiabilities": "26003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16086000", "cashAndShortTermInvestments": "36744000", "commonStockSharesOutstanding": "175758570", "intangibleAssetsExcludingGoodwill": "4790000", "cashAndCashEquivalentsAtCarryingValue": "36744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4020000", "operatingCashflow": "-15221000", "capitalExpenditures": "612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000", "cashflowFromInvestment": "15495000", "stockBasedCompensation": "3026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 2738000, "cost_of_revenue": 11126000, "gross_profit": -8388000, "ebit": -19494000, "ebitda": -18275000, "pretax_income": -18310000, "tax_provision": 1175724, "net_income": -18310000, "net_income_to_common": -18310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36332000, "total_current_assets": 98246000, "total_assets": 123634000, "short_term_debt": 1548000, "long_term_debt": null, "total_debt": 1548000, "total_liabilities": 35814000, "total_equity": 87820000, "shares_outstanding": 174514530, "goodwill_and_intangibles": 4856000 }, "cash_flow": { "operating_cash_flow": -18910000, "capital_expenditure": 953000, "free_cash_flow": -17957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272252, "ticker_id": 1855, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19494000", "ebitda": "-18275000", "netIncome": "-18310000", "grossProfit": "-8388000", "depreciation": "None", "totalRevenue": "2738000", "costOfRevenue": "11126000", "interestIncome": "1239000", "incomeBeforeTax": "-18310000", "interestExpense": "None", "operatingIncome": "-19494000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1175724", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "11106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "5526000", "netIncomeFromContinuingOperations": "-18310000" }, "balance": { "goodwill": "None", "inventory": "3161000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "123634000", "longTermDebt": "None", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4856000", "reportedCurrency": "USD", "retainedEarnings": "-714467000", "totalLiabilities": "35814000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "98246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53220000", "currentNetReceivables": "1039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25387000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158000", "totalShareholderEquity": "87820000", "capitalLeaseObligations": "2158000", "otherCurrentLiabilities": "9874000", "totalCurrentLiabilities": "19887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15927000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "174514530", "intangibleAssetsExcludingGoodwill": "4856000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "-18910000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "34692000", "stockBasedCompensation": "2854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2738000, "cost_of_revenue": 11126000, "gross_profit": -8388000, "research_and_development": 3546000, "selling_general_admin": 5526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19494000, "depreciation_amortisation": 1219000, "ebitda": -18275000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18310000, "tax_provision": 1175724, "effective_tax_rate": null, "net_income": -18310000, "net_income_continuing_ops": -18310000, "net_income_to_common": -18310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36332000, "short_term_investments": 53220000, "net_receivables": 1039000, "inventory": 3161000, "other_current_assets": null, "total_current_assets": 98246000, "net_ppe": null, "goodwill": null, "intangible_assets": 4856000, "goodwill_and_intangibles": 4856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25387000, "total_assets": 123634000, "short_term_debt": 1548000, "accounts_payable": 2910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15927000, "total_liabilities": 35814000, "total_debt": 1548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -714467000, "total_equity": 87820000, "shares_outstanding": 174514530, "operating_cash_flow": -18910000, "stock_based_compensation": 2854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000, "free_cash_flow": -17957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19494000", "ebitda": "-18275000", "netIncome": "-18310000", "grossProfit": "-8388000", "depreciation": "None", "totalRevenue": "2738000", "costOfRevenue": "11126000", "interestIncome": "1239000", "incomeBeforeTax": "-18310000", "interestExpense": "None", "operatingIncome": "-19494000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1175724", "reportedCurrency": "USD", "netInterestIncome": "1239000", "nonInterestIncome": "None", "operatingExpenses": "11106000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "5526000", "netIncomeFromContinuingOperations": "-18310000" }, "balance": { "goodwill": "None", "inventory": "3161000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "123634000", "longTermDebt": "None", "shortTermDebt": "1548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4856000", "reportedCurrency": "USD", "retainedEarnings": "-714467000", "totalLiabilities": "35814000", "otherCurrentAssets": "4494000", "totalCurrentAssets": "98246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53220000", "currentNetReceivables": "1039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25387000", "currentAccountsPayable": "2910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2158000", "totalShareholderEquity": "87820000", "capitalLeaseObligations": "2158000", "otherCurrentLiabilities": "9874000", "totalCurrentLiabilities": "19887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15927000", "cashAndShortTermInvestments": "36332000", "commonStockSharesOutstanding": "174514530", "intangibleAssetsExcludingGoodwill": "4856000", "cashAndCashEquivalentsAtCarryingValue": "36332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1145000", "operatingCashflow": "-18910000", "capitalExpenditures": "953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000", "cashflowFromInvestment": "34692000", "stockBasedCompensation": "2854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 2796000, "cost_of_revenue": 10312000, "gross_profit": -7516000, "ebit": -19065000, "ebitda": -15739000, "pretax_income": -16129999, "tax_provision": 7252000, "net_income": -16129999, "net_income_to_common": -16129999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20165000, "total_current_assets": 118098000, "total_assets": 143232000, "short_term_debt": 1581000, "long_term_debt": null, "total_debt": 1581000, "total_liabilities": 39875000, "total_equity": 103357000, "shares_outstanding": 173552250, "goodwill_and_intangibles": 4923000 }, "cash_flow": { "operating_cash_flow": -16145000, "capital_expenditure": 1581000, "free_cash_flow": -14564000, "dividends_paid": 27596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272253, "ticker_id": 1855, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19065000", "ebitda": "-15739000", "netIncome": "-16129999", "grossProfit": "-7516000", "depreciation": "None", "totalRevenue": "2796000", "costOfRevenue": "10312000", "interestIncome": "None", "incomeBeforeTax": "-16129999", "interestExpense": "1252000", "operatingIncome": "-19065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "1525000", "nonInterestIncome": "None", "operatingExpenses": "11549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326000", "sellingGeneralAndAdministrative": "5611000", "netIncomeFromContinuingOperations": "-16130000" }, "balance": { "goodwill": "None", "inventory": "3366000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "143232000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4923000", "reportedCurrency": "USD", "retainedEarnings": "-696157000", "totalLiabilities": "39875000", "otherCurrentAssets": "4425000", "totalCurrentAssets": "118098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87899000", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "103357000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "12884000", "totalCurrentLiabilities": "19766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20109000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "173552250", "intangibleAssetsExcludingGoodwill": "4923000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16130000", "profitLoss": "None", "dividendPayout": "27596000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1529000", "operatingCashflow": "-16145000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "-928000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2796000, "cost_of_revenue": 10312000, "gross_profit": -7516000, "research_and_development": 3842000, "selling_general_admin": 5611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19065000, "depreciation_amortisation": 3326000, "ebitda": -15739000, "interest_expense": 1252000, "interest_income": null, "other_non_operating": null, "pretax_income": -16129999, "tax_provision": 7252000, "effective_tax_rate": null, "net_income": -16129999, "net_income_continuing_ops": -16130000, "net_income_to_common": -16129999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20165000, "short_term_investments": 87899000, "net_receivables": 2243000, "inventory": 3366000, "other_current_assets": null, "total_current_assets": 118098000, "net_ppe": null, "goodwill": null, "intangible_assets": 4923000, "goodwill_and_intangibles": 4923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25134000, "total_assets": 143232000, "short_term_debt": 1581000, "accounts_payable": 2755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19766000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20109000, "total_liabilities": 39875000, "total_debt": 1581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -696157000, "total_equity": 103357000, "shares_outstanding": 173552250, "operating_cash_flow": -16145000, "stock_based_compensation": 2962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -928000, "dividends_paid": 27596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000, "free_cash_flow": -14564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19065000", "ebitda": "-15739000", "netIncome": "-16129999", "grossProfit": "-7516000", "depreciation": "None", "totalRevenue": "2796000", "costOfRevenue": "10312000", "interestIncome": "None", "incomeBeforeTax": "-16129999", "interestExpense": "1252000", "operatingIncome": "-19065000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7252000", "reportedCurrency": "USD", "netInterestIncome": "1525000", "nonInterestIncome": "None", "operatingExpenses": "11549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3326000", "sellingGeneralAndAdministrative": "5611000", "netIncomeFromContinuingOperations": "-16130000" }, "balance": { "goodwill": "None", "inventory": "3366000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "143232000", "longTermDebt": "None", "shortTermDebt": "1581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4923000", "reportedCurrency": "USD", "retainedEarnings": "-696157000", "totalLiabilities": "39875000", "otherCurrentAssets": "4425000", "totalCurrentAssets": "118098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87899000", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25134000", "currentAccountsPayable": "2755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2538000", "totalShareholderEquity": "103357000", "capitalLeaseObligations": "2538000", "otherCurrentLiabilities": "12884000", "totalCurrentLiabilities": "19766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20109000", "cashAndShortTermInvestments": "20165000", "commonStockSharesOutstanding": "173552250", "intangibleAssetsExcludingGoodwill": "4923000", "cashAndCashEquivalentsAtCarryingValue": "20165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16130000", "profitLoss": "None", "dividendPayout": "27596000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1529000", "operatingCashflow": "-16145000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000", "cashflowFromInvestment": "-928000", "stockBasedCompensation": "2962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 1545000, "cost_of_revenue": 10183000, "gross_profit": -8638000, "ebit": -18134000, "ebitda": -17052000, "pretax_income": -16618000, "tax_provision": -1499000, "net_income": -16618000, "net_income_to_common": -16618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37173000, "total_current_assets": 131431000, "total_assets": 158661000, "short_term_debt": 1541000, "long_term_debt": null, "total_debt": 1541000, "total_liabilities": 42201000, "total_equity": 116460000, "shares_outstanding": 157076250, "goodwill_and_intangibles": 4990000 }, "cash_flow": { "operating_cash_flow": -1219000, "capital_expenditure": 769000, "free_cash_flow": -450000, "dividends_paid": 27246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272255, "ticker_id": 1855, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18134000", "ebitda": "-17052000", "netIncome": "-16618000", "grossProfit": "-8638000", "depreciation": "None", "totalRevenue": "1545000", "costOfRevenue": "10183000", "interestIncome": "None", "incomeBeforeTax": "-16618000", "interestExpense": "None", "operatingIncome": "-18134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1499000", "reportedCurrency": "USD", "netInterestIncome": "1155000", "nonInterestIncome": "None", "operatingExpenses": "9496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "5831000", "netIncomeFromContinuingOperations": "-16618000" }, "balance": { "goodwill": "None", "inventory": "2256000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "158661000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4990000", "reportedCurrency": "USD", "retainedEarnings": "-680027000", "totalLiabilities": "42201000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "131431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87329000", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27230000", "currentAccountsPayable": "3192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20471000", "shortLongTermDebtTotal": "2906000", "totalShareholderEquity": "116460000", "capitalLeaseObligations": "2906000", "otherCurrentLiabilities": "12482000", "totalCurrentLiabilities": "18639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23562000", "cashAndShortTermInvestments": "37173000", "commonStockSharesOutstanding": "157076250", "intangibleAssetsExcludingGoodwill": "4990000", "cashAndCashEquivalentsAtCarryingValue": "37173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16618000", "profitLoss": "None", "dividendPayout": "27246000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13132000", "operatingCashflow": "-1219000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26030000", "cashflowFromInvestment": "-17924000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1545000, "cost_of_revenue": 10183000, "gross_profit": -8638000, "research_and_development": 1609000, "selling_general_admin": 5831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18134000, "depreciation_amortisation": 1082000, "ebitda": -17052000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16618000, "tax_provision": -1499000, "effective_tax_rate": null, "net_income": -16618000, "net_income_continuing_ops": -16618000, "net_income_to_common": -16618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37173000, "short_term_investments": 87329000, "net_receivables": 1265000, "inventory": 2256000, "other_current_assets": null, "total_current_assets": 131431000, "net_ppe": null, "goodwill": null, "intangible_assets": 4990000, "goodwill_and_intangibles": 4990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27230000, "total_assets": 158661000, "short_term_debt": 1541000, "accounts_payable": 3192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18639000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23562000, "total_liabilities": 42201000, "total_debt": 1541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680027000, "total_equity": 116460000, "shares_outstanding": 157076250, "operating_cash_flow": -1219000, "stock_based_compensation": 2889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17924000, "dividends_paid": 27246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26030000, "free_cash_flow": -450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18134000", "ebitda": "-17052000", "netIncome": "-16618000", "grossProfit": "-8638000", "depreciation": "None", "totalRevenue": "1545000", "costOfRevenue": "10183000", "interestIncome": "None", "incomeBeforeTax": "-16618000", "interestExpense": "None", "operatingIncome": "-18134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1499000", "reportedCurrency": "USD", "netInterestIncome": "1155000", "nonInterestIncome": "None", "operatingExpenses": "9496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1082000", "sellingGeneralAndAdministrative": "5831000", "netIncomeFromContinuingOperations": "-16618000" }, "balance": { "goodwill": "None", "inventory": "2256000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "158661000", "longTermDebt": "None", "shortTermDebt": "1541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4990000", "reportedCurrency": "USD", "retainedEarnings": "-680027000", "totalLiabilities": "42201000", "otherCurrentAssets": "3408000", "totalCurrentAssets": "131431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "87329000", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27230000", "currentAccountsPayable": "3192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20471000", "shortLongTermDebtTotal": "2906000", "totalShareholderEquity": "116460000", "capitalLeaseObligations": "2906000", "otherCurrentLiabilities": "12482000", "totalCurrentLiabilities": "18639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23562000", "cashAndShortTermInvestments": "37173000", "commonStockSharesOutstanding": "157076250", "intangibleAssetsExcludingGoodwill": "4990000", "cashAndCashEquivalentsAtCarryingValue": "37173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16618000", "profitLoss": "None", "dividendPayout": "27246000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13132000", "operatingCashflow": "-1219000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26030000", "cashflowFromInvestment": "-17924000", "stockBasedCompensation": "2889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "income_statement": { "revenue": 2827000, "cost_of_revenue": 1305000, "gross_profit": 2827000, "ebit": -24207000, "ebitda": -23179000, "pretax_income": -22929000, "tax_provision": -1215000, "net_income": -22929000, "net_income_to_common": -22929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30287000, "total_current_assets": 105417000, "total_assets": 127756000, "short_term_debt": 4127000, "long_term_debt": null, "total_debt": 4127000, "total_liabilities": 30456000, "total_equity": 97300000, "shares_outstanding": 154900320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19022000, "capital_expenditure": 830000, "free_cash_flow": -18192000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 272256, "ticker_id": 1855, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:05:42.141084+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24207000", "ebitda": "-23179000", "netIncome": "-22929000", "grossProfit": "2827000", "depreciation": "None", "totalRevenue": "2827000", "costOfRevenue": "1305000", "interestIncome": "1330000", "incomeBeforeTax": "-22929000", "interestExpense": "1330000", "operatingIncome": "-24207000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1215000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "27034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19450000", "otherNonOperatingIncome": "-52000", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "5845000", "netIncomeFromContinuingOperations": "-22929000" }, "balance": { "goodwill": "None", "inventory": "1373000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "127756000", "longTermDebt": "None", "shortTermDebt": "4127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663409000", "totalLiabilities": "30456000", "otherCurrentAssets": "4521000", "totalCurrentAssets": "105417000", "currentLongTermDebt": "1127000", "longTermInvestments": "None", "shortTermInvestments": "69216000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22339000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18483000", "shortLongTermDebtTotal": "5894000", "totalShareholderEquity": "97300000", "capitalLeaseObligations": "3267000", "otherCurrentLiabilities": "12573000", "totalCurrentLiabilities": "22705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751000", "cashAndShortTermInvestments": "30287000", "commonStockSharesOutstanding": "154900320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22929000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3139000", "operatingCashflow": "-19022000", "capitalExpenditures": "830000", "changeInReceivables": "323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-38135000", "stockBasedCompensation": "2725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2827000, "cost_of_revenue": 1305000, "gross_profit": 2827000, "research_and_development": 19450000, "selling_general_admin": 5845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24207000, "depreciation_amortisation": 1028000, "ebitda": -23179000, "interest_expense": 1330000, "interest_income": null, "other_non_operating": null, "pretax_income": -22929000, "tax_provision": -1215000, "effective_tax_rate": null, "net_income": -22929000, "net_income_continuing_ops": -22929000, "net_income_to_common": -22929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30287000, "short_term_investments": 69216000, "net_receivables": 1393000, "inventory": 1373000, "other_current_assets": null, "total_current_assets": 105417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22339000, "total_assets": 127756000, "short_term_debt": 4127000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7751000, "total_liabilities": 30456000, "total_debt": 4127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663409000, "total_equity": 97300000, "shares_outstanding": 154900320, "operating_cash_flow": -19022000, "stock_based_compensation": 2725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38135000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000, "free_cash_flow": -18192000, "net_change_in_cash": -57296000 }, "raw_data": { "income": { "ebit": "-24207000", "ebitda": "-23179000", "netIncome": "-22929000", "grossProfit": "2827000", "depreciation": "None", "totalRevenue": "2827000", "costOfRevenue": "1305000", "interestIncome": "1330000", "incomeBeforeTax": "-22929000", "interestExpense": "1330000", "operatingIncome": "-24207000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1215000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "27034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19450000", "otherNonOperatingIncome": "-52000", "costofGoodsAndServicesSold": "1305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "5845000", "netIncomeFromContinuingOperations": "-22929000" }, "balance": { "goodwill": "None", "inventory": "1373000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "127756000", "longTermDebt": "None", "shortTermDebt": "4127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-663409000", "totalLiabilities": "30456000", "otherCurrentAssets": "4521000", "totalCurrentAssets": "105417000", "currentLongTermDebt": "1127000", "longTermInvestments": "None", "shortTermInvestments": "69216000", "currentNetReceivables": "1393000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22339000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18483000", "shortLongTermDebtTotal": "5894000", "totalShareholderEquity": "97300000", "capitalLeaseObligations": "3267000", "otherCurrentLiabilities": "12573000", "totalCurrentLiabilities": "22705000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7751000", "cashAndShortTermInvestments": "30287000", "commonStockSharesOutstanding": "154900320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22929000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3139000", "operatingCashflow": "-19022000", "capitalExpenditures": "830000", "changeInReceivables": "323000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000", "cashflowFromInvestment": "-38135000", "stockBasedCompensation": "2725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57296000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }