{ "ticker": { "uuid": "bdd9a140-10fb-453a-8302-9a2f0fcc153d", "symbol": "STRL", "name": "Sterling Construction Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bdd9a140-10fb-453a-8302-9a2f0fcc153d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd9a140-10fb-453a-8302-9a2f0fcc153d/" }, "ticker_metadata": { "id": 8407, "uuid": "bdd9a140-10fb-453a-8302-9a2f0fcc153d", "symbol": "STRL", "name": "Sterling Construction Company Inc", "asset_type": "equity", "market_cap": 24000098000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Sterling Construction Company, Inc., a construction company, engages in residential construction, specialty services, and heavy civil activities primarily in the southern United States, the Rocky Mountain states, California, and Hawaii. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bdd9a140-10fb-453a-8302-9a2f0fcc153d", "symbol": "STRL", "name": "Sterling Construction Company Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bdd9a140-10fb-453a-8302-9a2f0fcc153d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdd9a140-10fb-453a-8302-9a2f0fcc153d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.01, "quality": 0.88, "momentum": 0.98, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 882.43, "market_cap": 27388862340, "pe_ratio": 79.0113, "earnings_yield": 0.0127, "ebitda_to_ev": 0.0217, "shareholder_yield": 0, "roe": 0.2914, "piotroski_f_score": 6, "momentum_12_1": 3.1012, "volatility_252d": 0.74 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.429312+00:00", "batch_id": "" }, "size": { "price_close": 882.43, "market_cap": 27388862340, "market_cap_usd": 27388862340, "enterprise_value": 27180663340, "shares_outstanding": 31038000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 79.0113, "pb_ratio": 23.0245, "ptbv_ratio": 482.8358, "ps_ratio": 9.4943, "pcf_ratio": 52.7455, "pfcf_ratio": 45.7793, "ev_ebitda": 46.0713, "ev_ebit": 53.6307, "ev_sales": 9.4221, "ev_fcf": 45.4313, "earnings_yield": 0.0127, "fcf_yield": 0.022, "price_to_sales": 9.4943, "price_to_book": 23.0245, "price_to_cashflow": 52.7455, "ebitda_to_ev": 0.0217, "sales_yield": 0.1061 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2329, "operating_margin": 0.1757, "net_margin": 0.1202, "ebitda_margin": 0.2045, "fcf_margin": 0.2074, "roe": 0.2914, "roa": 0.1245, "roic": 0.3923, "roc_greenblatt": null, "asset_turnover": 1.0363, "cash_conversion": 1.7259, "accruals_ratio": -0.062, "sbc_to_revenue": 0.0085, "piotroski_f_score": 6, "altman_z_score": 12.5179, "earnings_stability_5y": 0.3249, "revenue_stability_5y": 0.2893, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2413, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3353, "net_debt_to_ebitda": -0.3529, "debt_to_assets": 0.1091, "interest_coverage": 27.2949, "current_ratio": 1.1024, "quick_ratio": 1.1024, "net_debt": -208199000, "local_beta": 0.0004, "volatility_252d": 0.74, "volatility_60d": 1.8176, "max_drawdown_12m": -0.1872, "risk_adjusted_momentum": 4.1907 }, "growth": { "revenue_growth_1y": 0.3696, "revenue_growth_3y_cagr": 0.1206, "revenue_growth_5y_cagr": 0.1521, "eps_growth_1y": 0.3037, "eps_growth_3y_cagr": 0.3968, "eps_growth_5y_cagr": 0.4698, "fcf_growth_1y": -0.0173, "book_value_growth_1y": 0.3806, "revenue_growth": 0.3696, "earnings_growth": 0.3037 }, "momentum": { "price_return_1m": 0.0445, "price_return_3m": 1.2334, "price_return_6m": 1.7143, "price_return_9m": 2.0856, "price_return_12m": 3.2838, "price_return_12m_ex1m": 3.1012, "momentum_6m": 1.7143, "momentum_12m": 3.2838, "momentum_12_1": 3.1012, "distance_from_52w_high": 0, "distance_from_52w_low": 3.3472, "relative_strength": 3.1259 }, "raw_ttm": { "revenue_ttm": 2884775000, "gross_profit_ttm": 671770000, "ebit_ttm": 506812000, "ebitda_ttm": 589969000, "net_income_ttm": 346645000, "eps_diluted_ttm": 11.1684, "operating_cash_flow_ttm": 519264000, "capital_expenditure_ttm": 79017000, "fcf_ttm": 598281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18568000, "cash_and_equivalents": 511858000, "total_current_assets": 1194691000, "total_current_liabilities": 1083750000, "net_ppe": null, "total_assets": 2783672000, "total_debt": 303659000, "total_equity": 1189555000, "net_working_capital": -369579000, "book_value_per_share": 38.3258, "retained_earnings": 968617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56725000, "tangible_book_per_share": 1.8276 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 91, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 46, "rank_piotroski": 32, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.0938, "os_score": 0.47, "value_percentile": 0.01, "quality_percentile": 0.88, "momentum_percentile": 0.98, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2850, "ticker_id": 8407, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.429312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 882.43, "market_cap": 27388862340, "market_cap_usd": 27388862340, "enterprise_value": 27180663340, "shares_outstanding": 31038000, "fx_rate_to_usd": null, "pe_ratio": 79.01127188, "pb_ratio": 23.02446069, "ptbv_ratio": 482.83582794, "ps_ratio": 9.49428026, "pcf_ratio": 52.74554435, "pfcf_ratio": 45.77926148, "ev_ebitda": 46.07134161, "ev_ebit": 53.63066253, "ev_sales": 9.4221086, "ev_fcf": 45.43126614, "earnings_yield": 0.01265642, "fcf_yield": 0.02201127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23286738, "operating_margin": 0.17568511, "net_margin": 0.12016362, "ebitda_margin": 0.20451127, "fcf_margin": 0.2073926, "roe": 0.29140729, "roa": 0.12452796, "roic": 0.39231874, "roc_greenblatt": null, "asset_turnover": 1.03632001, "cash_conversion": 1.72591845, "accruals_ratio": -0.06201126, "sbc_to_revenue": 0.00853827, "debt_to_equity": 1.33529177, "net_debt_to_ebitda": -0.3528982, "debt_to_assets": 0.10908577, "interest_coverage": 27.29491598, "current_ratio": 1.1023677, "quick_ratio": 1.1023677, "net_debt": -208199000, "revenue_growth_1y": 0.36956434, "revenue_growth_3y_cagr": 0.12061822, "revenue_growth_5y_cagr": 0.15210275, "eps_growth_1y": 0.30371582, "eps_growth_3y_cagr": 0.39683629, "eps_growth_5y_cagr": 0.46975525, "fcf_growth_1y": -0.01734604, "book_value_growth_1y": 0.38061055, "piotroski_f_score": 6, "altman_z_score": 12.5179232, "earnings_stability_5y": 0.324852, "revenue_stability_5y": 0.289294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04454309, "price_return_3m": 1.23337805, "price_return_6m": 1.71433405, "price_return_9m": 2.08563536, "price_return_12m": 3.28384873, "price_return_12m_ex1m": 3.10116996, "distance_from_52w_high": 0, "distance_from_52w_low": 3.34715996, "relative_strength": 3.12590768, "local_beta": 0.0004, "volatility_252d": 0.740017, "volatility_60d": 1.817567, "max_drawdown_12m": -0.18716366, "revenue_ttm": 2884775000, "gross_profit_ttm": 671770000, "ebit_ttm": 506812000, "ebitda_ttm": 589969000, "net_income_ttm": 346645000, "eps_diluted_ttm": 11.16840647, "operating_cash_flow_ttm": 519264000, "capital_expenditure_ttm": 79017000, "fcf_ttm": 598281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18568000, "cash_and_equivalents": 511858000, "total_current_assets": 1194691000, "total_current_liabilities": 1083750000, "net_ppe": null, "total_assets": 2783672000, "total_debt": 303659000, "total_equity": 1189555000, "net_working_capital": -369579000, "book_value_per_share": 38.32576197, "retained_earnings": 968617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56725000, "tangible_book_per_share": 1.82759843, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 91, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 46, "rank_piotroski": 32, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 882.43, "os": 0.47, "value": 0.01, "quality": 0.88, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 79.0113, "earnings_yield": 0.0127, "shareholder_yield": 0, "roe": 0.2914, "momentum_12_1": 3.1012, "complete_fields": { "id": 2850, "ticker_id": 8407, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:46.429312+00:00", "batch_id": "", "os_score_delta": null, "price_close": 882.43, "market_cap": 27388862340, "market_cap_usd": 27388862340, "enterprise_value": 27180663340, "shares_outstanding": 31038000, "fx_rate_to_usd": null, "pe_ratio": 79.01127188, "pb_ratio": 23.02446069, "ptbv_ratio": 482.83582794, "ps_ratio": 9.49428026, "pcf_ratio": 52.74554435, "pfcf_ratio": 45.77926148, "ev_ebitda": 46.07134161, "ev_ebit": 53.63066253, "ev_sales": 9.4221086, "ev_fcf": 45.43126614, "earnings_yield": 0.01265642, "fcf_yield": 0.02201127, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23286738, "operating_margin": 0.17568511, "net_margin": 0.12016362, "ebitda_margin": 0.20451127, "fcf_margin": 0.2073926, "roe": 0.29140729, "roa": 0.12452796, "roic": 0.39231874, "roc_greenblatt": null, "asset_turnover": 1.03632001, "cash_conversion": 1.72591845, "accruals_ratio": -0.06201126, "sbc_to_revenue": 0.00853827, "debt_to_equity": 1.33529177, "net_debt_to_ebitda": -0.3528982, "debt_to_assets": 0.10908577, "interest_coverage": 27.29491598, "current_ratio": 1.1023677, "quick_ratio": 1.1023677, "net_debt": -208199000, "revenue_growth_1y": 0.36956434, "revenue_growth_3y_cagr": 0.12061822, "revenue_growth_5y_cagr": 0.15210275, "eps_growth_1y": 0.30371582, "eps_growth_3y_cagr": 0.39683629, "eps_growth_5y_cagr": 0.46975525, "fcf_growth_1y": -0.01734604, "book_value_growth_1y": 0.38061055, "piotroski_f_score": 6, "altman_z_score": 12.5179232, "earnings_stability_5y": 0.324852, "revenue_stability_5y": 0.289294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04454309, "price_return_3m": 1.23337805, "price_return_6m": 1.71433405, "price_return_9m": 2.08563536, "price_return_12m": 3.28384873, "price_return_12m_ex1m": 3.10116996, "distance_from_52w_high": 0, "distance_from_52w_low": 3.34715996, "relative_strength": 3.12590768, "local_beta": 0.0004, "volatility_252d": 0.740017, "volatility_60d": 1.817567, "max_drawdown_12m": -0.18716366, "revenue_ttm": 2884775000, "gross_profit_ttm": 671770000, "ebit_ttm": 506812000, "ebitda_ttm": 589969000, "net_income_ttm": 346645000, "eps_diluted_ttm": 11.16840647, "operating_cash_flow_ttm": 519264000, "capital_expenditure_ttm": 79017000, "fcf_ttm": 598281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18568000, "cash_and_equivalents": 511858000, "total_current_assets": 1194691000, "total_current_liabilities": 1083750000, "net_ppe": null, "total_assets": 2783672000, "total_debt": 303659000, "total_equity": 1189555000, "net_working_capital": -369579000, "book_value_per_share": 38.32576197, "retained_earnings": 968617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56725000, "tangible_book_per_share": 1.82759843, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 96, "rank_ptbv": 100, "rank_ps": 89, "rank_pcf": 94, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 91, "rank_fcf_yield": 80, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 80, "rank_roe": 11, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 79, "rank_fcf_margin": 46, "rank_piotroski": 32, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 99, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 3, "yield_composite": 86, "svqf_composite": 96, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 2490049000, "cost_of_revenue": 1917735000, "gross_profit": 572314000, "ebit": 428263000, "ebitda": 505377000, "pretax_income": 408477000, "tax_provision": 98752000, "net_income": 290153000, "net_income_to_common": 290153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390721000, "total_current_assets": 1034462000, "total_assets": 2633831000, "short_term_debt": 33825000, "long_term_debt": 275903000, "total_debt": 309728000, "total_liabilities": 1527396000, "total_equity": 1108517000, "shares_outstanding": 30947000, "goodwill_and_intangibles": 1139923000 }, "cash_flow": { "operating_cash_flow": 439988000, "capital_expenditure": 77312000, "free_cash_flow": 517300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177612, "ticker_id": 8407, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428263000", "ebitda": "505377000", "netIncome": "290153000", "grossProfit": "572314000", "depreciation": "None", "totalRevenue": "2490049000", "costOfRevenue": "1917735000", "interestIncome": "22347000", "incomeBeforeTax": "408477000", "interestExpense": "19786000", "operatingIncome": "413512000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98752000", "reportedCurrency": "USD", "netInterestIncome": "2561000", "nonInterestIncome": "None", "operatingExpenses": "158802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77114000", "sellingGeneralAndAdministrative": "154814000", "netIncomeFromContinuingOperations": "309725000" }, "balance": { "goodwill": "585221000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2633831000", "longTermDebt": "275903000", "shortTermDebt": "33825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554702000", "reportedCurrency": "USD", "retainedEarnings": "872648000", "totalLiabilities": "1527396000", "otherCurrentAssets": "142578000", "totalCurrentAssets": "1034462000", "currentLongTermDebt": "15146000", "longTermInvestments": "105813000", "shortTermInvestments": "None", "currentNetReceivables": "501163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599369000", "currentAccountsPayable": "226810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349914000", "totalShareholderEquity": "1108517000", "capitalLeaseObligations": "58865000", "otherCurrentLiabilities": "761819000", "totalCurrentLiabilities": "1022454000", "otherNonCurrentLiabilities": "65708000", "totalNonCurrentLiabilities": "504942000", "cashAndShortTermInvestments": "390721000", "commonStockSharesOutstanding": "30947000", "intangibleAssetsExcludingGoodwill": "554702000", "cashAndCashEquivalentsAtCarryingValue": "390721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439988000", "capitalExpenditures": "77312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161539000", "cashflowFromInvestment": "-551923000", "stockBasedCompensation": "24181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490049000, "cost_of_revenue": 1917735000, "gross_profit": 572314000, "research_and_development": null, "selling_general_admin": 154814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428263000, "depreciation_amortisation": 77114000, "ebitda": 505377000, "interest_expense": 19786000, "interest_income": null, "other_non_operating": null, "pretax_income": 408477000, "tax_provision": 98752000, "effective_tax_rate": null, "net_income": 290153000, "net_income_continuing_ops": 309725000, "net_income_to_common": 290153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390721000, "short_term_investments": null, "net_receivables": 501163000, "inventory": null, "other_current_assets": null, "total_current_assets": 1034462000, "net_ppe": null, "goodwill": 585221000, "intangible_assets": 554702000, "goodwill_and_intangibles": 1139923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599369000, "total_assets": 2633831000, "short_term_debt": 33825000, "accounts_payable": 226810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022454000, "long_term_debt": 275903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504942000, "total_liabilities": 1527396000, "total_debt": 309728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 872648000, "total_equity": 1108517000, "shares_outstanding": 30947000, "operating_cash_flow": 439988000, "stock_based_compensation": 24181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161539000, "free_cash_flow": 517300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428263000", "ebitda": "505377000", "netIncome": "290153000", "grossProfit": "572314000", "depreciation": "None", "totalRevenue": "2490049000", "costOfRevenue": "1917735000", "interestIncome": "22347000", "incomeBeforeTax": "408477000", "interestExpense": "19786000", "operatingIncome": "413512000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "98752000", "reportedCurrency": "USD", "netInterestIncome": "2561000", "nonInterestIncome": "None", "operatingExpenses": "158802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1917735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77114000", "sellingGeneralAndAdministrative": "154814000", "netIncomeFromContinuingOperations": "309725000" }, "balance": { "goodwill": "585221000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2633831000", "longTermDebt": "275903000", "shortTermDebt": "33825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554702000", "reportedCurrency": "USD", "retainedEarnings": "872648000", "totalLiabilities": "1527396000", "otherCurrentAssets": "142578000", "totalCurrentAssets": "1034462000", "currentLongTermDebt": "15146000", "longTermInvestments": "105813000", "shortTermInvestments": "None", "currentNetReceivables": "501163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599369000", "currentAccountsPayable": "226810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349914000", "totalShareholderEquity": "1108517000", "capitalLeaseObligations": "58865000", "otherCurrentLiabilities": "761819000", "totalCurrentLiabilities": "1022454000", "otherNonCurrentLiabilities": "65708000", "totalNonCurrentLiabilities": "504942000", "cashAndShortTermInvestments": "390721000", "commonStockSharesOutstanding": "30947000", "intangibleAssetsExcludingGoodwill": "554702000", "cashAndCashEquivalentsAtCarryingValue": "390721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "439988000", "capitalExpenditures": "77312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161539000", "cashflowFromInvestment": "-551923000", "stockBasedCompensation": "24181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 2115756000, "cost_of_revenue": 1689633000, "gross_profit": 426123000, "ebit": 383533000, "ebitda": 451943000, "pretax_income": 358278000, "tax_provision": 87360000, "net_income": 257461000, "net_income_to_common": 257461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664195000, "total_current_assets": 1021880000, "total_assets": 2034977000, "short_term_debt": 46921000, "long_term_debt": 289898000, "total_debt": 336819000, "total_liabilities": 1208499000, "total_equity": 808081000, "shares_outstanding": 31146000, "goodwill_and_intangibles": 580986999 }, "cash_flow": { "operating_cash_flow": 497104000, "capital_expenditure": 80954000, "free_cash_flow": 578058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177617, "ticker_id": 8407, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "383533000", "ebitda": "451943000", "netIncome": "257461000", "grossProfit": "426123000", "depreciation": "None", "totalRevenue": "2115756000", "costOfRevenue": "1689633000", "interestIncome": "27622000", "incomeBeforeTax": "358278000", "interestExpense": "25255000", "operatingIncome": "269799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87360000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "156324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68410000", "sellingGeneralAndAdministrative": "118424000", "netIncomeFromContinuingOperations": "270918000" }, "balance": { "goodwill": "264596999", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034977000", "longTermDebt": "289898000", "shortTermDebt": "46921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "316390000", "reportedCurrency": "USD", "retainedEarnings": "582495000", "totalLiabilities": "1208499000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "1021880000", "currentLongTermDebt": "26423000", "longTermInvestments": "107400000", "shortTermInvestments": "None", "currentNetReceivables": "340302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013097000", "currentAccountsPayable": "130420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369274000", "totalShareholderEquity": "808081000", "capitalLeaseObligations": "52953000", "otherCurrentLiabilities": "55770999", "totalCurrentLiabilities": "741958000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "466541000", "cashAndShortTermInvestments": "664195000", "commonStockSharesOutstanding": "31146000", "intangibleAssetsExcludingGoodwill": "316390000", "cashAndCashEquivalentsAtCarryingValue": "664195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497104000", "capitalExpenditures": "80954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118623000", "cashflowFromInvestment": "-185849000", "stockBasedCompensation": "19003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2115756000, "cost_of_revenue": 1689633000, "gross_profit": 426123000, "research_and_development": null, "selling_general_admin": 118424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383533000, "depreciation_amortisation": 68410000, "ebitda": 451943000, "interest_expense": 25255000, "interest_income": null, "other_non_operating": null, "pretax_income": 358278000, "tax_provision": 87360000, "effective_tax_rate": null, "net_income": 257461000, "net_income_continuing_ops": 270918000, "net_income_to_common": 257461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664195000, "short_term_investments": null, "net_receivables": 340302000, "inventory": null, "other_current_assets": null, "total_current_assets": 1021880000, "net_ppe": null, "goodwill": 264596999, "intangible_assets": 316390000, "goodwill_and_intangibles": 580986999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013097000, "total_assets": 2034977000, "short_term_debt": 46921000, "accounts_payable": 130420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741958000, "long_term_debt": 289898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466541000, "total_liabilities": 1208499000, "total_debt": 336819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582495000, "total_equity": 808081000, "shares_outstanding": 31146000, "operating_cash_flow": 497104000, "stock_based_compensation": 19003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118623000, "free_cash_flow": 578058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "383533000", "ebitda": "451943000", "netIncome": "257461000", "grossProfit": "426123000", "depreciation": "None", "totalRevenue": "2115756000", "costOfRevenue": "1689633000", "interestIncome": "27622000", "incomeBeforeTax": "358278000", "interestExpense": "25255000", "operatingIncome": "269799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "87360000", "reportedCurrency": "USD", "netInterestIncome": "2367000", "nonInterestIncome": "None", "operatingExpenses": "156324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68410000", "sellingGeneralAndAdministrative": "118424000", "netIncomeFromContinuingOperations": "270918000" }, "balance": { "goodwill": "264596999", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034977000", "longTermDebt": "289898000", "shortTermDebt": "46921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "316390000", "reportedCurrency": "USD", "retainedEarnings": "582495000", "totalLiabilities": "1208499000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "1021880000", "currentLongTermDebt": "26423000", "longTermInvestments": "107400000", "shortTermInvestments": "None", "currentNetReceivables": "340302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013097000", "currentAccountsPayable": "130420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369274000", "totalShareholderEquity": "808081000", "capitalLeaseObligations": "52953000", "otherCurrentLiabilities": "55770999", "totalCurrentLiabilities": "741958000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "466541000", "cashAndShortTermInvestments": "664195000", "commonStockSharesOutstanding": "31146000", "intangibleAssetsExcludingGoodwill": "316390000", "cashAndCashEquivalentsAtCarryingValue": "664195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "497104000", "capitalExpenditures": "80954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118623000", "cashflowFromInvestment": "-185849000", "stockBasedCompensation": "19003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1972229000, "cost_of_revenue": 1634591000, "gross_profit": 337638000, "ebit": 219935000, "ebitda": 277338000, "pretax_income": 190615000, "tax_provision": 47770000, "net_income": 138655000, "net_income_to_common": 138655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471563000, "total_current_assets": 847979000, "total_assets": 1804057000, "short_term_debt": 46161000, "long_term_debt": 314996000, "total_debt": 361157000, "total_liabilities": 1180204000, "total_equity": 618913000, "shares_outstanding": 31208000, "goodwill_and_intangibles": 609514000 }, "cash_flow": { "operating_cash_flow": 478584000, "capital_expenditure": 64379000, "free_cash_flow": 542963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177622, "ticker_id": 8407, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219935000", "ebitda": "277338000", "netIncome": "138655000", "grossProfit": "337638000", "depreciation": "None", "totalRevenue": "1972229000", "costOfRevenue": "1634591000", "interestIncome": "14140000", "incomeBeforeTax": "190615000", "interestExpense": "29320000", "operatingIncome": "205999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47770000", "reportedCurrency": "USD", "netInterestIncome": "-15180000", "nonInterestIncome": "None", "operatingExpenses": "131639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57403000", "sellingGeneralAndAdministrative": "98703000", "netIncomeFromContinuingOperations": "142845000" }, "balance": { "goodwill": "281117000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1804057000", "longTermDebt": "314996000", "shortTermDebt": "46161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328397000", "reportedCurrency": "USD", "retainedEarnings": "325034000", "totalLiabilities": "1180204000", "otherCurrentAssets": "17875000", "totalCurrentAssets": "847979000", "currentLongTermDebt": "26520000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "358541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956078000", "currentAccountsPayable": "145968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398879000", "totalShareholderEquity": "618913000", "capitalLeaseObligations": "57363000", "otherCurrentLiabilities": "41879000", "totalCurrentLiabilities": "678168000", "otherNonCurrentLiabilities": "45681000", "totalNonCurrentLiabilities": "502035999", "cashAndShortTermInvestments": "471563000", "commonStockSharesOutstanding": "31208000", "intangibleAssetsExcludingGoodwill": "328397000", "cashAndCashEquivalentsAtCarryingValue": "471563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478584000", "capitalExpenditures": "64379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104534000", "cashflowFromInvestment": "-87752000", "stockBasedCompensation": "14622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1972229000, "cost_of_revenue": 1634591000, "gross_profit": 337638000, "research_and_development": null, "selling_general_admin": 98703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219935000, "depreciation_amortisation": 57403000, "ebitda": 277338000, "interest_expense": 29320000, "interest_income": null, "other_non_operating": null, "pretax_income": 190615000, "tax_provision": 47770000, "effective_tax_rate": null, "net_income": 138655000, "net_income_continuing_ops": 142845000, "net_income_to_common": 138655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471563000, "short_term_investments": null, "net_receivables": 358541000, "inventory": null, "other_current_assets": null, "total_current_assets": 847979000, "net_ppe": null, "goodwill": 281117000, "intangible_assets": 328397000, "goodwill_and_intangibles": 609514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956078000, "total_assets": 1804057000, "short_term_debt": 46161000, "accounts_payable": 145968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678168000, "long_term_debt": 314996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502035999, "total_liabilities": 1180204000, "total_debt": 361157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325034000, "total_equity": 618913000, "shares_outstanding": 31208000, "operating_cash_flow": 478584000, "stock_based_compensation": 14622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64379000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104534000, "free_cash_flow": 542963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219935000", "ebitda": "277338000", "netIncome": "138655000", "grossProfit": "337638000", "depreciation": "None", "totalRevenue": "1972229000", "costOfRevenue": "1634591000", "interestIncome": "14140000", "incomeBeforeTax": "190615000", "interestExpense": "29320000", "operatingIncome": "205999000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47770000", "reportedCurrency": "USD", "netInterestIncome": "-15180000", "nonInterestIncome": "None", "operatingExpenses": "131639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57403000", "sellingGeneralAndAdministrative": "98703000", "netIncomeFromContinuingOperations": "142845000" }, "balance": { "goodwill": "281117000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1804057000", "longTermDebt": "314996000", "shortTermDebt": "46161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328397000", "reportedCurrency": "USD", "retainedEarnings": "325034000", "totalLiabilities": "1180204000", "otherCurrentAssets": "17875000", "totalCurrentAssets": "847979000", "currentLongTermDebt": "26520000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "358541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956078000", "currentAccountsPayable": "145968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398879000", "totalShareholderEquity": "618913000", "capitalLeaseObligations": "57363000", "otherCurrentLiabilities": "41879000", "totalCurrentLiabilities": "678168000", "otherNonCurrentLiabilities": "45681000", "totalNonCurrentLiabilities": "502035999", "cashAndShortTermInvestments": "471563000", "commonStockSharesOutstanding": "31208000", "intangibleAssetsExcludingGoodwill": "328397000", "cashAndCashEquivalentsAtCarryingValue": "471563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478584000", "capitalExpenditures": "64379000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104534000", "cashflowFromInvestment": "-87752000", "stockBasedCompensation": "14622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1769436000, "cost_of_revenue": 1494869000, "gross_profit": 274567000, "ebit": 160755000, "ebitda": 212821000, "pretax_income": 140164000, "tax_provision": 41707000, "net_income": 106461000, "net_income_to_common": 106461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185265000, "total_current_assets": 597254000, "total_assets": 1468934000, "short_term_debt": 52325000, "long_term_debt": 398735000, "total_debt": 451060000, "total_liabilities": 991135000, "total_equity": 474599000, "shares_outstanding": 30564000, "goodwill_and_intangibles": 561815000 }, "cash_flow": { "operating_cash_flow": 219116000, "capital_expenditure": 60909000, "free_cash_flow": 280025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177627, "ticker_id": 8407, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160755000", "ebitda": "212821000", "netIncome": "106461000", "grossProfit": "274567000", "depreciation": "None", "totalRevenue": "1769436000", "costOfRevenue": "1494869000", "interestIncome": "885000", "incomeBeforeTax": "140164000", "interestExpense": "20591000", "operatingIncome": "160697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41707000", "reportedCurrency": "USD", "netInterestIncome": "-19706000", "nonInterestIncome": "None", "operatingExpenses": "113870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52066000", "sellingGeneralAndAdministrative": "86480000", "netIncomeFromContinuingOperations": "98457000" }, "balance": { "goodwill": "262692000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1468934000", "longTermDebt": "398735000", "shortTermDebt": "52325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "299123000", "reportedCurrency": "USD", "retainedEarnings": "186379000", "totalLiabilities": "991135000", "otherCurrentAssets": "25418000", "totalCurrentAssets": "597254000", "currentLongTermDebt": "32610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871680000", "currentAccountsPayable": "121887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274897000", "shortLongTermDebtTotal": "491163000", "totalShareholderEquity": "474599000", "capitalLeaseObligations": "59818000", "otherCurrentLiabilities": "33102000", "totalCurrentLiabilities": "446611000", "otherNonCurrentLiabilities": "26713000", "totalNonCurrentLiabilities": "544524000", "cashAndShortTermInvestments": "185265000", "commonStockSharesOutstanding": "30564000", "intangibleAssetsExcludingGoodwill": "299123000", "cashAndCashEquivalentsAtCarryingValue": "185265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219116000", "capitalExpenditures": "60909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32789000", "cashflowFromInvestment": "-89755000", "stockBasedCompensation": "12726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1769436000, "cost_of_revenue": 1494869000, "gross_profit": 274567000, "research_and_development": null, "selling_general_admin": 86480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160755000, "depreciation_amortisation": 52066000, "ebitda": 212821000, "interest_expense": 20591000, "interest_income": null, "other_non_operating": null, "pretax_income": 140164000, "tax_provision": 41707000, "effective_tax_rate": null, "net_income": 106461000, "net_income_continuing_ops": 98457000, "net_income_to_common": 106461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185265000, "short_term_investments": null, "net_receivables": 386571000, "inventory": null, "other_current_assets": null, "total_current_assets": 597254000, "net_ppe": null, "goodwill": 262692000, "intangible_assets": 299123000, "goodwill_and_intangibles": 561815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871680000, "total_assets": 1468934000, "short_term_debt": 52325000, "accounts_payable": 121887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446611000, "long_term_debt": 398735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 544524000, "total_liabilities": 991135000, "total_debt": 451060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186379000, "total_equity": 474599000, "shares_outstanding": 30564000, "operating_cash_flow": 219116000, "stock_based_compensation": 12726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32789000, "free_cash_flow": 280025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160755000", "ebitda": "212821000", "netIncome": "106461000", "grossProfit": "274567000", "depreciation": "None", "totalRevenue": "1769436000", "costOfRevenue": "1494869000", "interestIncome": "885000", "incomeBeforeTax": "140164000", "interestExpense": "20591000", "operatingIncome": "160697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "41707000", "reportedCurrency": "USD", "netInterestIncome": "-19706000", "nonInterestIncome": "None", "operatingExpenses": "113870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1494869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52066000", "sellingGeneralAndAdministrative": "86480000", "netIncomeFromContinuingOperations": "98457000" }, "balance": { "goodwill": "262692000", "inventory": "None", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "1468934000", "longTermDebt": "398735000", "shortTermDebt": "52325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "299123000", "reportedCurrency": "USD", "retainedEarnings": "186379000", "totalLiabilities": "991135000", "otherCurrentAssets": "25418000", "totalCurrentAssets": "597254000", "currentLongTermDebt": "32610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871680000", "currentAccountsPayable": "121887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274897000", "shortLongTermDebtTotal": "491163000", "totalShareholderEquity": "474599000", "capitalLeaseObligations": "59818000", "otherCurrentLiabilities": "33102000", "totalCurrentLiabilities": "446611000", "otherNonCurrentLiabilities": "26713000", "totalNonCurrentLiabilities": "544524000", "cashAndShortTermInvestments": "185265000", "commonStockSharesOutstanding": "30564000", "intangibleAssetsExcludingGoodwill": "299123000", "cashAndCashEquivalentsAtCarryingValue": "185265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219116000", "capitalExpenditures": "60909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32789000", "cashflowFromInvestment": "-89755000", "stockBasedCompensation": "12726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1414374000, "cost_of_revenue": 1210842000, "gross_profit": 203532000, "ebit": 108120000, "ebitda": 142321000, "pretax_income": 88809000, "tax_provision": 24874000, "net_income": 62645000, "net_income_to_common": 62645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64766000, "total_current_assets": 434691000, "total_assets": 1261675000, "short_term_debt": 29930000, "long_term_debt": 428588000, "total_debt": 458518000, "total_liabilities": 901448000, "total_equity": 358767000, "shares_outstanding": 29101000, "goodwill_and_intangibles": 561513000 }, "cash_flow": { "operating_cash_flow": 158932000, "capital_expenditure": 46651000, "free_cash_flow": 205583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177632, "ticker_id": 8407, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108120000", "ebitda": "142321000", "netIncome": "62645000", "grossProfit": "203532000", "depreciation": "None", "totalRevenue": "1414374000", "costOfRevenue": "1210842000", "interestIncome": "52000", "incomeBeforeTax": "88809000", "interestExpense": "19311000", "operatingIncome": "107011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24874000", "reportedCurrency": "USD", "netInterestIncome": "-19296000", "nonInterestIncome": "None", "operatingExpenses": "96521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2084000", "costofGoodsAndServicesSold": "1210842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34201000", "sellingGeneralAndAdministrative": "69153000", "netIncomeFromContinuingOperations": "81993000" }, "balance": { "goodwill": "258290000", "inventory": "1", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "1261675000", "longTermDebt": "428588000", "shortTermDebt": "29930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "303223000", "reportedCurrency": "USD", "retainedEarnings": "79918000", "totalLiabilities": "901448000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "434691000", "currentLongTermDebt": "28230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826983999", "currentAccountsPayable": "112746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228836000", "shortLongTermDebtTotal": "471505000", "totalShareholderEquity": "358767000", "capitalLeaseObligations": "24672000", "otherCurrentLiabilities": "90412000", "totalCurrentLiabilities": "351760000", "otherNonCurrentLiabilities": "59934000", "totalNonCurrentLiabilities": "549688000", "cashAndShortTermInvestments": "64766000", "commonStockSharesOutstanding": "29101000", "intangibleAssetsExcludingGoodwill": "303223000", "cashAndCashEquivalentsAtCarryingValue": "64766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8130000", "operatingCashflow": "158932000", "capitalExpenditures": "46651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80568000", "cashflowFromInvestment": "-223449000", "stockBasedCompensation": "11771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1414374000, "cost_of_revenue": 1210842000, "gross_profit": 203532000, "research_and_development": null, "selling_general_admin": 69153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108120000, "depreciation_amortisation": 34201000, "ebitda": 142321000, "interest_expense": 19311000, "interest_income": null, "other_non_operating": null, "pretax_income": 88809000, "tax_provision": 24874000, "effective_tax_rate": null, "net_income": 62645000, "net_income_continuing_ops": 81993000, "net_income_to_common": 62645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64766000, "short_term_investments": null, "net_receivables": 285820000, "inventory": 1, "other_current_assets": null, "total_current_assets": 434691000, "net_ppe": null, "goodwill": 258290000, "intangible_assets": 303223000, "goodwill_and_intangibles": 561513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826983999, "total_assets": 1261675000, "short_term_debt": 29930000, "accounts_payable": 112746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351760000, "long_term_debt": 428588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549688000, "total_liabilities": 901448000, "total_debt": 458518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79918000, "total_equity": 358767000, "shares_outstanding": 29101000, "operating_cash_flow": 158932000, "stock_based_compensation": 11771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80568000, "free_cash_flow": 205583000, "net_change_in_cash": 16051000 }, "raw_data": { "income": { "ebit": "108120000", "ebitda": "142321000", "netIncome": "62645000", "grossProfit": "203532000", "depreciation": "None", "totalRevenue": "1414374000", "costOfRevenue": "1210842000", "interestIncome": "52000", "incomeBeforeTax": "88809000", "interestExpense": "19311000", "operatingIncome": "107011000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24874000", "reportedCurrency": "USD", "netInterestIncome": "-19296000", "nonInterestIncome": "None", "operatingExpenses": "96521000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2084000", "costofGoodsAndServicesSold": "1210842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34201000", "sellingGeneralAndAdministrative": "69153000", "netIncomeFromContinuingOperations": "81993000" }, "balance": { "goodwill": "258290000", "inventory": "1", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "1261675000", "longTermDebt": "428588000", "shortTermDebt": "29930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "303223000", "reportedCurrency": "USD", "retainedEarnings": "79918000", "totalLiabilities": "901448000", "otherCurrentAssets": "84105000", "totalCurrentAssets": "434691000", "currentLongTermDebt": "28230000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826983999", "currentAccountsPayable": "112746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228836000", "shortLongTermDebtTotal": "471505000", "totalShareholderEquity": "358767000", "capitalLeaseObligations": "24672000", "otherCurrentLiabilities": "90412000", "totalCurrentLiabilities": "351760000", "otherNonCurrentLiabilities": "59934000", "totalNonCurrentLiabilities": "549688000", "cashAndShortTermInvestments": "64766000", "commonStockSharesOutstanding": "29101000", "intangibleAssetsExcludingGoodwill": "303223000", "cashAndCashEquivalentsAtCarryingValue": "64766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8130000", "operatingCashflow": "158932000", "capitalExpenditures": "46651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80568000", "cashflowFromInvestment": "-223449000", "stockBasedCompensation": "11771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16051000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1226738000, "cost_of_revenue": 1047108000, "gross_profit": 179630000, "ebit": 92463000, "ebitda": 125248000, "pretax_income": 63131000, "tax_provision": 19410000, "net_income": 42306000, "net_income_to_common": 42306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72685000, "total_current_assets": 361543000, "total_assets": 982394000, "short_term_debt": 85022000, "long_term_debt": 291249000, "total_debt": 376271000, "total_liabilities": 713665000, "total_equity": 267270000, "shares_outstanding": 28195000, "goodwill_and_intangibles": 436901000 }, "cash_flow": { "operating_cash_flow": 122896000, "capital_expenditure": 32864000, "free_cash_flow": 155760000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177637, "ticker_id": 8407, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92463000", "ebitda": "125248000", "netIncome": "42306000", "grossProfit": "179630000", "depreciation": "None", "totalRevenue": "1226738000", "costOfRevenue": "1047108000", "interestIncome": "161000", "incomeBeforeTax": "63131000", "interestExpense": "29332000", "operatingIncome": "92615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19410000", "reportedCurrency": "USD", "netInterestIncome": "-29216000", "nonInterestIncome": "None", "operatingExpenses": "87015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-140000", "costofGoodsAndServicesSold": "1047108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32785000", "sellingGeneralAndAdministrative": "64308000", "netIncomeFromContinuingOperations": "71683000" }, "balance": { "goodwill": "192014000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "982394000", "longTermDebt": "291249000", "shortTermDebt": "85022000", "treasuryStock": "-1445000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "244887000", "reportedCurrency": "USD", "retainedEarnings": "17273000", "totalLiabilities": "713665000", "otherCurrentAssets": "9806000", "totalCurrentAssets": "361543000", "currentLongTermDebt": "77434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620851000", "currentAccountsPayable": "95201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143183000", "shortLongTermDebtTotal": "385229000", "totalShareholderEquity": "267270000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "27642000", "totalCurrentLiabilities": "321884000", "otherNonCurrentLiabilities": "70832000", "totalNonCurrentLiabilities": "391780999", "cashAndShortTermInvestments": "72685000", "commonStockSharesOutstanding": "28195000", "intangibleAssetsExcludingGoodwill": "244887000", "cashAndCashEquivalentsAtCarryingValue": "72685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "50645000", "operatingCashflow": "122896000", "capitalExpenditures": "32864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70325000", "cashflowFromInvestment": "-30491000", "stockBasedCompensation": "11643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1226738000, "cost_of_revenue": 1047108000, "gross_profit": 179630000, "research_and_development": null, "selling_general_admin": 64308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92463000, "depreciation_amortisation": 32785000, "ebitda": 125248000, "interest_expense": 29332000, "interest_income": null, "other_non_operating": null, "pretax_income": 63131000, "tax_provision": 19410000, "effective_tax_rate": null, "net_income": 42306000, "net_income_continuing_ops": 71683000, "net_income_to_common": 42306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72685000, "short_term_investments": null, "net_receivables": 279052000, "inventory": 1, "other_current_assets": null, "total_current_assets": 361543000, "net_ppe": null, "goodwill": 192014000, "intangible_assets": 244887000, "goodwill_and_intangibles": 436901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620851000, "total_assets": 982394000, "short_term_debt": 85022000, "accounts_payable": 95201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321884000, "long_term_debt": 291249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391780999, "total_liabilities": 713665000, "total_debt": 376271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17273000, "total_equity": 267270000, "shares_outstanding": 28195000, "operating_cash_flow": 122896000, "stock_based_compensation": 11643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70325000, "free_cash_flow": 155760000, "net_change_in_cash": 20452000 }, "raw_data": { "income": { "ebit": "92463000", "ebitda": "125248000", "netIncome": "42306000", "grossProfit": "179630000", "depreciation": "None", "totalRevenue": "1226738000", "costOfRevenue": "1047108000", "interestIncome": "161000", "incomeBeforeTax": "63131000", "interestExpense": "29332000", "operatingIncome": "92615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19410000", "reportedCurrency": "USD", "netInterestIncome": "-29216000", "nonInterestIncome": "None", "operatingExpenses": "87015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-140000", "costofGoodsAndServicesSold": "1047108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32785000", "sellingGeneralAndAdministrative": "64308000", "netIncomeFromContinuingOperations": "71683000" }, "balance": { "goodwill": "192014000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "982394000", "longTermDebt": "291249000", "shortTermDebt": "85022000", "treasuryStock": "-1445000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "244887000", "reportedCurrency": "USD", "retainedEarnings": "17273000", "totalLiabilities": "713665000", "otherCurrentAssets": "9806000", "totalCurrentAssets": "361543000", "currentLongTermDebt": "77434000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "279052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620851000", "currentAccountsPayable": "95201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143183000", "shortLongTermDebtTotal": "385229000", "totalShareholderEquity": "267270000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "27642000", "totalCurrentLiabilities": "321884000", "otherNonCurrentLiabilities": "70832000", "totalNonCurrentLiabilities": "391780999", "cashAndShortTermInvestments": "72685000", "commonStockSharesOutstanding": "28195000", "intangibleAssetsExcludingGoodwill": "244887000", "cashAndCashEquivalentsAtCarryingValue": "72685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "50645000", "operatingCashflow": "122896000", "capitalExpenditures": "32864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70325000", "cashflowFromInvestment": "-30491000", "stockBasedCompensation": "11643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1126278000, "cost_of_revenue": 1018484000, "gross_profit": 107794000, "ebit": 31165000, "ebitda": 51905000, "pretax_income": 14479000, "tax_provision": -26216000, "net_income": 39901000, "net_income_to_common": 39901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50533000, "total_current_assets": 357521000, "total_assets": 949774000, "short_term_debt": 49568000, "long_term_debt": 390627000, "total_debt": 440195000, "total_liabilities": 728563000, "total_equity": 219918000, "shares_outstanding": 27119000, "goodwill_and_intangibles": 448215000 }, "cash_flow": { "operating_cash_flow": 41093000, "capital_expenditure": 15397000, "free_cash_flow": 56490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177642, "ticker_id": 8407, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31165000", "ebitda": "51905000", "netIncome": "39901000", "grossProfit": "107794000", "depreciation": "None", "totalRevenue": "1126278000", "costOfRevenue": "1018484000", "interestIncome": "1142000", "incomeBeforeTax": "14479000", "interestExpense": "16686000", "operatingIncome": "37751000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-26216000", "reportedCurrency": "USD", "netInterestIncome": "-15544000", "nonInterestIncome": "None", "operatingExpenses": "70043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6586000", "costofGoodsAndServicesSold": "1018484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20740000", "sellingGeneralAndAdministrative": "49200000", "netIncomeFromContinuingOperations": "57381000" }, "balance": { "goodwill": "191892000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "949774000", "longTermDebt": "390627000", "shortTermDebt": "49568000", "treasuryStock": "-6142000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "256323000", "reportedCurrency": "USD", "retainedEarnings": "-25033000", "totalLiabilities": "728563000", "otherCurrentAssets": "6990000", "totalCurrentAssets": "357521000", "currentLongTermDebt": "42473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619504000", "currentAccountsPayable": "137593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116030000", "shortLongTermDebtTotal": "447171000", "totalShareholderEquity": "219918000", "capitalLeaseObligations": "14071000", "otherCurrentLiabilities": "20120000", "totalCurrentLiabilities": "293504000", "otherNonCurrentLiabilities": "56598000", "totalNonCurrentLiabilities": "462310000", "cashAndShortTermInvestments": "50533000", "commonStockSharesOutstanding": "27119000", "intangibleAssetsExcludingGoodwill": "256323000", "cashAndCashEquivalentsAtCarryingValue": "50533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7590000", "operatingCashflow": "41093000", "capitalExpenditures": "15397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320931000", "cashflowFromInvestment": "-410386000", "stockBasedCompensation": "3788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1126278000, "cost_of_revenue": 1018484000, "gross_profit": 107794000, "research_and_development": null, "selling_general_admin": 49200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31165000, "depreciation_amortisation": 20740000, "ebitda": 51905000, "interest_expense": 16686000, "interest_income": null, "other_non_operating": null, "pretax_income": 14479000, "tax_provision": -26216000, "effective_tax_rate": null, "net_income": 39901000, "net_income_continuing_ops": 57381000, "net_income_to_common": 39901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50533000, "short_term_investments": null, "net_receivables": 272747000, "inventory": 1, "other_current_assets": null, "total_current_assets": 357521000, "net_ppe": null, "goodwill": 191892000, "intangible_assets": 256323000, "goodwill_and_intangibles": 448215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619504000, "total_assets": 949774000, "short_term_debt": 49568000, "accounts_payable": 137593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293504000, "long_term_debt": 390627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462310000, "total_liabilities": 728563000, "total_debt": 440195000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25033000, "total_equity": 219918000, "shares_outstanding": 27119000, "operating_cash_flow": 41093000, "stock_based_compensation": 3788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320931000, "free_cash_flow": 56490000, "net_change_in_cash": -48362000 }, "raw_data": { "income": { "ebit": "31165000", "ebitda": "51905000", "netIncome": "39901000", "grossProfit": "107794000", "depreciation": "None", "totalRevenue": "1126278000", "costOfRevenue": "1018484000", "interestIncome": "1142000", "incomeBeforeTax": "14479000", "interestExpense": "16686000", "operatingIncome": "37751000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-26216000", "reportedCurrency": "USD", "netInterestIncome": "-15544000", "nonInterestIncome": "None", "operatingExpenses": "70043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6586000", "costofGoodsAndServicesSold": "1018484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20740000", "sellingGeneralAndAdministrative": "49200000", "netIncomeFromContinuingOperations": "57381000" }, "balance": { "goodwill": "191892000", "inventory": "1", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "949774000", "longTermDebt": "390627000", "shortTermDebt": "49568000", "treasuryStock": "-6142000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "256323000", "reportedCurrency": "USD", "retainedEarnings": "-25033000", "totalLiabilities": "728563000", "otherCurrentAssets": "6990000", "totalCurrentAssets": "357521000", "currentLongTermDebt": "42473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619504000", "currentAccountsPayable": "137593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116030000", "shortLongTermDebtTotal": "447171000", "totalShareholderEquity": "219918000", "capitalLeaseObligations": "14071000", "otherCurrentLiabilities": "20120000", "totalCurrentLiabilities": "293504000", "otherNonCurrentLiabilities": "56598000", "totalNonCurrentLiabilities": "462310000", "cashAndShortTermInvestments": "50533000", "commonStockSharesOutstanding": "27119000", "intangibleAssetsExcludingGoodwill": "256323000", "cashAndCashEquivalentsAtCarryingValue": "50533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7590000", "operatingCashflow": "41093000", "capitalExpenditures": "15397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320931000", "cashflowFromInvestment": "-410386000", "stockBasedCompensation": "3788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48362000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 1037667000, "cost_of_revenue": 927335000, "gross_profit": 110332000, "ebit": 43628000, "ebitda": 60228000, "pretax_income": 31278000, "tax_provision": 1738000, "net_income": 25187000, "net_income_to_common": 25187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97995000, "total_current_assets": 302616000, "total_assets": 482573000, "short_term_debt": 2899000, "long_term_debt": 79117000, "total_debt": 82016000, "total_liabilities": 310313000, "total_equity": 164401000, "shares_outstanding": 27194000, "goodwill_and_intangibles": 127649000 }, "cash_flow": { "operating_cash_flow": 39474000, "capital_expenditure": 13171000, "free_cash_flow": 52645000, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177647, "ticker_id": 8407, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43628000", "ebitda": "60228000", "netIncome": "25187000", "grossProfit": "110332000", "depreciation": "None", "totalRevenue": "1037667000", "costOfRevenue": "927335000", "interestIncome": "1017000", "incomeBeforeTax": "31278000", "interestExpense": "12350000", "operatingIncome": "42611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1738000", "reportedCurrency": "USD", "netInterestIncome": "-11333000", "nonInterestIncome": "None", "operatingExpenses": "67721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1017000", "costofGoodsAndServicesSold": "927335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "50620000", "netIncomeFromContinuingOperations": "41890000" }, "balance": { "goodwill": "85231000", "inventory": "3159000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "482573000", "longTermDebt": "79117000", "shortTermDebt": "2899000", "treasuryStock": "-4731000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "-64934000", "totalLiabilities": "310313000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "2899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179957000", "currentAccountsPayable": "99426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51999000", "shortLongTermDebtTotal": "82016000", "totalShareholderEquity": "164401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14124000", "totalCurrentLiabilities": "179174000", "otherNonCurrentLiabilities": "50572000", "totalNonCurrentLiabilities": "131138999", "cashAndShortTermInvestments": "97995000", "commonStockSharesOutstanding": "27194000", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "97995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1583000", "operatingCashflow": "39474000", "capitalExpenditures": "13171000", "changeInReceivables": "-11094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17950000", "cashflowFromInvestment": "-11382000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037667000, "cost_of_revenue": 927335000, "gross_profit": 110332000, "research_and_development": 0, "selling_general_admin": 50620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43628000, "depreciation_amortisation": 16600000, "ebitda": 60228000, "interest_expense": 12350000, "interest_income": null, "other_non_operating": null, "pretax_income": 31278000, "tax_provision": 1738000, "effective_tax_rate": null, "net_income": 25187000, "net_income_continuing_ops": 41890000, "net_income_to_common": 25187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97995000, "short_term_investments": null, "net_receivables": 197288000, "inventory": 3159000, "other_current_assets": null, "total_current_assets": 302616000, "net_ppe": null, "goodwill": 85231000, "intangible_assets": 42418000, "goodwill_and_intangibles": 127649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179957000, "total_assets": 482573000, "short_term_debt": 2899000, "accounts_payable": 99426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179174000, "long_term_debt": 79117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131138999, "total_liabilities": 310313000, "total_debt": 82016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64934000, "total_equity": 164401000, "shares_outstanding": 27194000, "operating_cash_flow": 39474000, "stock_based_compensation": 3064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11382000, "dividends_paid": 1350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17950000, "free_cash_flow": 52645000, "net_change_in_cash": 10142000 }, "raw_data": { "income": { "ebit": "43628000", "ebitda": "60228000", "netIncome": "25187000", "grossProfit": "110332000", "depreciation": "None", "totalRevenue": "1037667000", "costOfRevenue": "927335000", "interestIncome": "1017000", "incomeBeforeTax": "31278000", "interestExpense": "12350000", "operatingIncome": "42611000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1738000", "reportedCurrency": "USD", "netInterestIncome": "-11333000", "nonInterestIncome": "None", "operatingExpenses": "67721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1017000", "costofGoodsAndServicesSold": "927335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16600000", "sellingGeneralAndAdministrative": "50620000", "netIncomeFromContinuingOperations": "41890000" }, "balance": { "goodwill": "85231000", "inventory": "3159000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "482573000", "longTermDebt": "79117000", "shortTermDebt": "2899000", "treasuryStock": "-4731000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42418000", "reportedCurrency": "USD", "retainedEarnings": "-64934000", "totalLiabilities": "310313000", "otherCurrentAssets": "4174000", "totalCurrentAssets": "302616000", "currentLongTermDebt": "2899000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179957000", "currentAccountsPayable": "99426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51999000", "shortLongTermDebtTotal": "82016000", "totalShareholderEquity": "164401000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14124000", "totalCurrentLiabilities": "179174000", "otherNonCurrentLiabilities": "50572000", "totalNonCurrentLiabilities": "131138999", "cashAndShortTermInvestments": "97995000", "commonStockSharesOutstanding": "27194000", "intangibleAssetsExcludingGoodwill": "42418000", "cashAndCashEquivalentsAtCarryingValue": "97995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29540000", "profitLoss": "None", "dividendPayout": "1350000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1583000", "operatingCashflow": "39474000", "capitalExpenditures": "13171000", "changeInReceivables": "-11094000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17950000", "cashflowFromInvestment": "-11382000", "stockBasedCompensation": "3064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10142000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 825675000, "cost_of_revenue": 631379000, "gross_profit": 194296000, "ebit": 141452000, "ebitda": 164486000, "pretax_income": 137438000, "tax_provision": 33673000, "net_income": 95969000, "net_income_to_common": 95969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511858000, "total_current_assets": 1194691000, "total_assets": 2783672000, "short_term_debt": 31338000, "long_term_debt": 272321000, "total_debt": 303659000, "total_liabilities": 1588403000, "total_equity": 1189555000, "shares_outstanding": 31038000, "goodwill_and_intangibles": 1132830000 }, "cash_flow": { "operating_cash_flow": 165568000, "capital_expenditure": 19629000, "free_cash_flow": 185197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177610, "ticker_id": 8407, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141452000", "ebitda": "164486000", "netIncome": "95969000", "grossProfit": "194296000", "depreciation": "None", "totalRevenue": "825675000", "costOfRevenue": "631379000", "interestIncome": "3638000", "incomeBeforeTax": "137438000", "interestExpense": "4014000", "operatingIncome": "141709000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33673000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "52587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23034000", "sellingGeneralAndAdministrative": "47850000", "netIncomeFromContinuingOperations": "103765000" }, "balance": { "goodwill": "584821000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2783672000", "longTermDebt": "272321000", "shortTermDebt": "31338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "548009000", "reportedCurrency": "USD", "retainedEarnings": "968617000", "totalLiabilities": "1588403000", "otherCurrentAssets": "29977000", "totalCurrentAssets": "1194691000", "currentLongTermDebt": "15138000", "longTermInvestments": "100482000", "shortTermInvestments": "None", "currentNetReceivables": "652856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588981000", "currentAccountsPayable": "234475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342186000", "totalShareholderEquity": "1189555000", "capitalLeaseObligations": "54727000", "otherCurrentLiabilities": "817937000", "totalCurrentLiabilities": "1083750000", "otherNonCurrentLiabilities": "68750000", "totalNonCurrentLiabilities": "504653000", "cashAndShortTermInvestments": "511858000", "commonStockSharesOutstanding": "31038000", "intangibleAssetsExcludingGoodwill": "548009000", "cashAndCashEquivalentsAtCarryingValue": "511858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165568000", "capitalExpenditures": "19629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26747000", "cashflowFromInvestment": "-17684000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825675000, "cost_of_revenue": 631379000, "gross_profit": 194296000, "research_and_development": null, "selling_general_admin": 47850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141452000, "depreciation_amortisation": 23034000, "ebitda": 164486000, "interest_expense": 4014000, "interest_income": null, "other_non_operating": null, "pretax_income": 137438000, "tax_provision": 33673000, "effective_tax_rate": null, "net_income": 95969000, "net_income_continuing_ops": 103765000, "net_income_to_common": 95969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511858000, "short_term_investments": null, "net_receivables": 652856000, "inventory": null, "other_current_assets": null, "total_current_assets": 1194691000, "net_ppe": null, "goodwill": 584821000, "intangible_assets": 548009000, "goodwill_and_intangibles": 1132830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1588981000, "total_assets": 2783672000, "short_term_debt": 31338000, "accounts_payable": 234475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1083750000, "long_term_debt": 272321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504653000, "total_liabilities": 1588403000, "total_debt": 303659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 968617000, "total_equity": 1189555000, "shares_outstanding": 31038000, "operating_cash_flow": 165568000, "stock_based_compensation": 7497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26747000, "free_cash_flow": 185197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141452000", "ebitda": "164486000", "netIncome": "95969000", "grossProfit": "194296000", "depreciation": "None", "totalRevenue": "825675000", "costOfRevenue": "631379000", "interestIncome": "3638000", "incomeBeforeTax": "137438000", "interestExpense": "4014000", "operatingIncome": "141709000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33673000", "reportedCurrency": "USD", "netInterestIncome": "-376000", "nonInterestIncome": "None", "operatingExpenses": "52587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23034000", "sellingGeneralAndAdministrative": "47850000", "netIncomeFromContinuingOperations": "103765000" }, "balance": { "goodwill": "584821000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2783672000", "longTermDebt": "272321000", "shortTermDebt": "31338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "548009000", "reportedCurrency": "USD", "retainedEarnings": "968617000", "totalLiabilities": "1588403000", "otherCurrentAssets": "29977000", "totalCurrentAssets": "1194691000", "currentLongTermDebt": "15138000", "longTermInvestments": "100482000", "shortTermInvestments": "None", "currentNetReceivables": "652856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588981000", "currentAccountsPayable": "234475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342186000", "totalShareholderEquity": "1189555000", "capitalLeaseObligations": "54727000", "otherCurrentLiabilities": "817937000", "totalCurrentLiabilities": "1083750000", "otherNonCurrentLiabilities": "68750000", "totalNonCurrentLiabilities": "504653000", "cashAndShortTermInvestments": "511858000", "commonStockSharesOutstanding": "31038000", "intangibleAssetsExcludingGoodwill": "548009000", "cashAndCashEquivalentsAtCarryingValue": "511858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165568000", "capitalExpenditures": "19629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26747000", "cashflowFromInvestment": "-17684000", "stockBasedCompensation": "7497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23034000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 755613000, "cost_of_revenue": 591495000, "gross_profit": 164118000, "ebit": 122909000, "ebitda": 145497000, "pretax_income": 117490000, "tax_provision": 25793000, "net_income": 87597000, "net_income_to_common": 87597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390721000, "total_current_assets": 1034462000, "total_assets": 2633831000, "short_term_debt": 33825000, "long_term_debt": 275903000, "total_debt": 309728000, "total_liabilities": 1527396000, "total_equity": 1108517000, "shares_outstanding": 31161000, "goodwill_and_intangibles": 1139923000 }, "cash_flow": { "operating_cash_flow": 184642000, "capital_expenditure": 26389000, "free_cash_flow": 211031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177611, "ticker_id": 8407, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122909000", "ebitda": "145497000", "netIncome": "87597000", "grossProfit": "164118000", "depreciation": "None", "totalRevenue": "755613000", "costOfRevenue": "591495000", "interestIncome": "2942000", "incomeBeforeTax": "117490000", "interestExpense": "5419000", "operatingIncome": "115511000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25793000", "reportedCurrency": "USD", "netInterestIncome": "-2477000", "nonInterestIncome": "None", "operatingExpenses": "48607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22588000", "sellingGeneralAndAdministrative": "48611000", "netIncomeFromContinuingOperations": "91697000" }, "balance": { "goodwill": "585221000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2633831000", "longTermDebt": "275903000", "shortTermDebt": "33825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554702000", "reportedCurrency": "USD", "retainedEarnings": "872648000", "totalLiabilities": "1527396000", "otherCurrentAssets": "142578000", "totalCurrentAssets": "1034462000", "currentLongTermDebt": "15146000", "longTermInvestments": "105813000", "shortTermInvestments": "None", "currentNetReceivables": "501163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599369000", "currentAccountsPayable": "226810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349914000", "totalShareholderEquity": "1108517000", "capitalLeaseObligations": "58865000", "otherCurrentLiabilities": "761819000", "totalCurrentLiabilities": "1022454000", "otherNonCurrentLiabilities": "65708000", "totalNonCurrentLiabilities": "504942000", "cashAndShortTermInvestments": "390721000", "commonStockSharesOutstanding": "31161000", "intangibleAssetsExcludingGoodwill": "554702000", "cashAndCashEquivalentsAtCarryingValue": "390721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184642000", "capitalExpenditures": "26389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79458000", "cashflowFromInvestment": "-20858000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755613000, "cost_of_revenue": 591495000, "gross_profit": 164118000, "research_and_development": null, "selling_general_admin": 48611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122909000, "depreciation_amortisation": 22588000, "ebitda": 145497000, "interest_expense": 5419000, "interest_income": null, "other_non_operating": null, "pretax_income": 117490000, "tax_provision": 25793000, "effective_tax_rate": null, "net_income": 87597000, "net_income_continuing_ops": 91697000, "net_income_to_common": 87597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390721000, "short_term_investments": null, "net_receivables": 501163000, "inventory": null, "other_current_assets": null, "total_current_assets": 1034462000, "net_ppe": null, "goodwill": 585221000, "intangible_assets": 554702000, "goodwill_and_intangibles": 1139923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599369000, "total_assets": 2633831000, "short_term_debt": 33825000, "accounts_payable": 226810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022454000, "long_term_debt": 275903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504942000, "total_liabilities": 1527396000, "total_debt": 309728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 872648000, "total_equity": 1108517000, "shares_outstanding": 31161000, "operating_cash_flow": 184642000, "stock_based_compensation": 5940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79458000, "free_cash_flow": 211031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122909000", "ebitda": "145497000", "netIncome": "87597000", "grossProfit": "164118000", "depreciation": "None", "totalRevenue": "755613000", "costOfRevenue": "591495000", "interestIncome": "2942000", "incomeBeforeTax": "117490000", "interestExpense": "5419000", "operatingIncome": "115511000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25793000", "reportedCurrency": "USD", "netInterestIncome": "-2477000", "nonInterestIncome": "None", "operatingExpenses": "48607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22588000", "sellingGeneralAndAdministrative": "48611000", "netIncomeFromContinuingOperations": "91697000" }, "balance": { "goodwill": "585221000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2633831000", "longTermDebt": "275903000", "shortTermDebt": "33825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "554702000", "reportedCurrency": "USD", "retainedEarnings": "872648000", "totalLiabilities": "1527396000", "otherCurrentAssets": "142578000", "totalCurrentAssets": "1034462000", "currentLongTermDebt": "15146000", "longTermInvestments": "105813000", "shortTermInvestments": "None", "currentNetReceivables": "501163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599369000", "currentAccountsPayable": "226810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "349914000", "totalShareholderEquity": "1108517000", "capitalLeaseObligations": "58865000", "otherCurrentLiabilities": "761819000", "totalCurrentLiabilities": "1022454000", "otherNonCurrentLiabilities": "65708000", "totalNonCurrentLiabilities": "504942000", "cashAndShortTermInvestments": "390721000", "commonStockSharesOutstanding": "31161000", "intangibleAssetsExcludingGoodwill": "554702000", "cashAndCashEquivalentsAtCarryingValue": "390721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "184642000", "capitalExpenditures": "26389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79458000", "cashflowFromInvestment": "-20858000", "stockBasedCompensation": "5940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 689019000, "cost_of_revenue": 518803000, "gross_profit": 170216000, "ebit": 130986000, "ebitda": 150899000, "pretax_income": 126846000, "tax_provision": 30517000, "net_income": 92088000, "net_income_to_common": 92088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306395000, "total_current_assets": 963148000, "total_assets": 2562267000, "short_term_debt": 36134000, "long_term_debt": 279479000, "total_debt": 315613000, "total_liabilities": 1477272000, "total_equity": 1051126000, "shares_outstanding": 30960000, "goodwill_and_intangibles": 1142280000 }, "cash_flow": { "operating_cash_flow": 83626000, "capital_expenditure": 19661000, "free_cash_flow": 103287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177613, "ticker_id": 8407, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130986000", "ebitda": "150899000", "netIncome": "92088000", "grossProfit": "170216000", "depreciation": "None", "totalRevenue": "689019000", "costOfRevenue": "518803000", "interestIncome": "5677000", "incomeBeforeTax": "126846000", "interestExpense": "4140000", "operatingIncome": "132001000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30517000", "reportedCurrency": "USD", "netInterestIncome": "1537000", "nonInterestIncome": "None", "operatingExpenses": "38215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19913000", "sellingGeneralAndAdministrative": "37585000", "netIncomeFromContinuingOperations": "96329000" }, "balance": { "goodwill": "580564000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2562267000", "longTermDebt": "279479000", "shortTermDebt": "36134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "561716000", "reportedCurrency": "USD", "retainedEarnings": "785051000", "totalLiabilities": "1477272000", "otherCurrentAssets": "52755000", "totalCurrentAssets": "963148000", "currentLongTermDebt": "15154000", "longTermInvestments": "108512000", "shortTermInvestments": "None", "currentNetReceivables": "603998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599119000", "currentAccountsPayable": "198323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359201000", "totalShareholderEquity": "1051126000", "capitalLeaseObligations": "64568000", "otherCurrentLiabilities": "732336000", "totalCurrentLiabilities": "966793000", "otherNonCurrentLiabilities": "68796000", "totalNonCurrentLiabilities": "510479000", "cashAndShortTermInvestments": "306395000", "commonStockSharesOutstanding": "30960000", "intangibleAssetsExcludingGoodwill": "561716000", "cashAndCashEquivalentsAtCarryingValue": "306395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83626000", "capitalExpenditures": "19661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12016000", "cashflowFromInvestment": "-464588000", "stockBasedCompensation": "5599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689019000, "cost_of_revenue": 518803000, "gross_profit": 170216000, "research_and_development": null, "selling_general_admin": 37585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130986000, "depreciation_amortisation": 19913000, "ebitda": 150899000, "interest_expense": 4140000, "interest_income": null, "other_non_operating": null, "pretax_income": 126846000, "tax_provision": 30517000, "effective_tax_rate": null, "net_income": 92088000, "net_income_continuing_ops": 96329000, "net_income_to_common": 92088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306395000, "short_term_investments": null, "net_receivables": 603998000, "inventory": null, "other_current_assets": null, "total_current_assets": 963148000, "net_ppe": null, "goodwill": 580564000, "intangible_assets": 561716000, "goodwill_and_intangibles": 1142280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1599119000, "total_assets": 2562267000, "short_term_debt": 36134000, "accounts_payable": 198323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 966793000, "long_term_debt": 279479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 510479000, "total_liabilities": 1477272000, "total_debt": 315613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 785051000, "total_equity": 1051126000, "shares_outstanding": 30960000, "operating_cash_flow": 83626000, "stock_based_compensation": 5599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12016000, "free_cash_flow": 103287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130986000", "ebitda": "150899000", "netIncome": "92088000", "grossProfit": "170216000", "depreciation": "None", "totalRevenue": "689019000", "costOfRevenue": "518803000", "interestIncome": "5677000", "incomeBeforeTax": "126846000", "interestExpense": "4140000", "operatingIncome": "132001000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30517000", "reportedCurrency": "USD", "netInterestIncome": "1537000", "nonInterestIncome": "None", "operatingExpenses": "38215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19913000", "sellingGeneralAndAdministrative": "37585000", "netIncomeFromContinuingOperations": "96329000" }, "balance": { "goodwill": "580564000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "2562267000", "longTermDebt": "279479000", "shortTermDebt": "36134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "561716000", "reportedCurrency": "USD", "retainedEarnings": "785051000", "totalLiabilities": "1477272000", "otherCurrentAssets": "52755000", "totalCurrentAssets": "963148000", "currentLongTermDebt": "15154000", "longTermInvestments": "108512000", "shortTermInvestments": "None", "currentNetReceivables": "603998000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1599119000", "currentAccountsPayable": "198323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359201000", "totalShareholderEquity": "1051126000", "capitalLeaseObligations": "64568000", "otherCurrentLiabilities": "732336000", "totalCurrentLiabilities": "966793000", "otherNonCurrentLiabilities": "68796000", "totalNonCurrentLiabilities": "510479000", "cashAndShortTermInvestments": "306395000", "commonStockSharesOutstanding": "30960000", "intangibleAssetsExcludingGoodwill": "561716000", "cashAndCashEquivalentsAtCarryingValue": "306395000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83626000", "capitalExpenditures": "19661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12016000", "cashflowFromInvestment": "-464588000", "stockBasedCompensation": "5599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 614468000, "cost_of_revenue": 471328000, "gross_profit": 143140000, "ebit": 111465000, "ebitda": 129087000, "pretax_income": 106470000, "tax_provision": 27362000, "net_income": 70991000, "net_income_to_common": 70991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699373000, "total_current_assets": 1132299000, "total_assets": 2160890000, "short_term_debt": 33363999, "long_term_debt": 283050000, "total_debt": 316413999, "total_liabilities": 1249517000, "total_equity": 881745000, "shares_outstanding": 30762000, "goodwill_and_intangibles": 612822000 }, "cash_flow": { "operating_cash_flow": 85428000, "capital_expenditure": 13338000, "free_cash_flow": 98766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177614, "ticker_id": 8407, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111465000", "ebitda": "129087000", "netIncome": "70991000", "grossProfit": "143140000", "depreciation": "None", "totalRevenue": "614468000", "costOfRevenue": "471328000", "interestIncome": "6901000", "incomeBeforeTax": "106470000", "interestExpense": "4995000", "operatingIncome": "108402000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27362000", "reportedCurrency": "USD", "netInterestIncome": "1906000", "nonInterestIncome": "None", "operatingExpenses": "34738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17622000", "sellingGeneralAndAdministrative": "33987000", "netIncomeFromContinuingOperations": "79108000" }, "balance": { "goodwill": "283664000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2160890000", "longTermDebt": "283050000", "shortTermDebt": "33363999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "329158000", "reportedCurrency": "USD", "retainedEarnings": "692963000", "totalLiabilities": "1249517000", "otherCurrentAssets": "22979000", "totalCurrentAssets": "1132299000", "currentLongTermDebt": "15162000", "longTermInvestments": "109040000", "shortTermInvestments": "None", "currentNetReceivables": "409947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028590999", "currentAccountsPayable": "159259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343143000", "totalShareholderEquity": "881745000", "capitalLeaseObligations": "44931000", "otherCurrentLiabilities": "50437000", "totalCurrentLiabilities": "796231000", "otherNonCurrentLiabilities": "28733000", "totalNonCurrentLiabilities": "453286000", "cashAndShortTermInvestments": "699373000", "commonStockSharesOutstanding": "30762000", "intangibleAssetsExcludingGoodwill": "329158000", "cashAndCashEquivalentsAtCarryingValue": "699373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85428000", "capitalExpenditures": "13338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12436000", "cashflowFromInvestment": "-12266000", "stockBasedCompensation": "5595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614468000, "cost_of_revenue": 471328000, "gross_profit": 143140000, "research_and_development": null, "selling_general_admin": 33987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111465000, "depreciation_amortisation": 17622000, "ebitda": 129087000, "interest_expense": 4995000, "interest_income": null, "other_non_operating": null, "pretax_income": 106470000, "tax_provision": 27362000, "effective_tax_rate": null, "net_income": 70991000, "net_income_continuing_ops": 79108000, "net_income_to_common": 70991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699373000, "short_term_investments": null, "net_receivables": 409947000, "inventory": null, "other_current_assets": null, "total_current_assets": 1132299000, "net_ppe": null, "goodwill": 283664000, "intangible_assets": 329158000, "goodwill_and_intangibles": 612822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028590999, "total_assets": 2160890000, "short_term_debt": 33363999, "accounts_payable": 159259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796231000, "long_term_debt": 283050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453286000, "total_liabilities": 1249517000, "total_debt": 316413999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 692963000, "total_equity": 881745000, "shares_outstanding": 30762000, "operating_cash_flow": 85428000, "stock_based_compensation": 5595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12436000, "free_cash_flow": 98766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111465000", "ebitda": "129087000", "netIncome": "70991000", "grossProfit": "143140000", "depreciation": "None", "totalRevenue": "614468000", "costOfRevenue": "471328000", "interestIncome": "6901000", "incomeBeforeTax": "106470000", "interestExpense": "4995000", "operatingIncome": "108402000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27362000", "reportedCurrency": "USD", "netInterestIncome": "1906000", "nonInterestIncome": "None", "operatingExpenses": "34738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17622000", "sellingGeneralAndAdministrative": "33987000", "netIncomeFromContinuingOperations": "79108000" }, "balance": { "goodwill": "283664000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2160890000", "longTermDebt": "283050000", "shortTermDebt": "33363999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "329158000", "reportedCurrency": "USD", "retainedEarnings": "692963000", "totalLiabilities": "1249517000", "otherCurrentAssets": "22979000", "totalCurrentAssets": "1132299000", "currentLongTermDebt": "15162000", "longTermInvestments": "109040000", "shortTermInvestments": "None", "currentNetReceivables": "409947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028590999", "currentAccountsPayable": "159259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343143000", "totalShareholderEquity": "881745000", "capitalLeaseObligations": "44931000", "otherCurrentLiabilities": "50437000", "totalCurrentLiabilities": "796231000", "otherNonCurrentLiabilities": "28733000", "totalNonCurrentLiabilities": "453286000", "cashAndShortTermInvestments": "699373000", "commonStockSharesOutstanding": "30762000", "intangibleAssetsExcludingGoodwill": "329158000", "cashAndCashEquivalentsAtCarryingValue": "699373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85428000", "capitalExpenditures": "13338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12436000", "cashflowFromInvestment": "-12266000", "stockBasedCompensation": "5595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 430949000, "cost_of_revenue": 336109000, "gross_profit": 94840000, "ebit": 62903000, "ebitda": 79894000, "pretax_income": 57671000, "tax_provision": 15080000, "net_income": 39477000, "net_income_to_common": 39477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638647000, "total_current_assets": 997734000, "total_assets": 2034539000, "short_term_debt": 45752000, "long_term_debt": 283603000, "total_debt": 329355000, "total_liabilities": 1207612000, "total_equity": 805416000, "shares_outstanding": 30881000, "goodwill_and_intangibles": 617358000 }, "cash_flow": { "operating_cash_flow": 84883000, "capital_expenditure": 17924000, "free_cash_flow": 102807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177615, "ticker_id": 8407, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62903000", "ebitda": "79894000", "netIncome": "39477000", "grossProfit": "94840000", "depreciation": "None", "totalRevenue": "430949000", "costOfRevenue": "336109000", "interestIncome": "6827000", "incomeBeforeTax": "57671000", "interestExpense": "5232000", "operatingIncome": "57598000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "1595000", "nonInterestIncome": "None", "operatingExpenses": "37242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16991000", "sellingGeneralAndAdministrative": "34631000", "netIncomeFromContinuingOperations": "42591000" }, "balance": { "goodwill": "283664000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034539000", "longTermDebt": "283603000", "shortTermDebt": "45752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333694000", "reportedCurrency": "USD", "retainedEarnings": "621972000", "totalLiabilities": "1207612000", "otherCurrentAssets": "17720000", "totalCurrentAssets": "997734000", "currentLongTermDebt": "26419000", "longTermInvestments": "109291000", "shortTermInvestments": "None", "currentNetReceivables": "341367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036804999", "currentAccountsPayable": "128885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358689000", "totalShareholderEquity": "805416000", "capitalLeaseObligations": "48667000", "otherCurrentLiabilities": "47743998", "totalCurrentLiabilities": "756769000", "otherNonCurrentLiabilities": "27896000", "totalNonCurrentLiabilities": "450843000", "cashAndShortTermInvestments": "638647000", "commonStockSharesOutstanding": "30881000", "intangibleAssetsExcludingGoodwill": "333694000", "cashAndCashEquivalentsAtCarryingValue": "638647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84883000", "capitalExpenditures": "17924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56220000", "cashflowFromInvestment": "-54211000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430949000, "cost_of_revenue": 336109000, "gross_profit": 94840000, "research_and_development": null, "selling_general_admin": 34631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62903000, "depreciation_amortisation": 16991000, "ebitda": 79894000, "interest_expense": 5232000, "interest_income": null, "other_non_operating": null, "pretax_income": 57671000, "tax_provision": 15080000, "effective_tax_rate": null, "net_income": 39477000, "net_income_continuing_ops": 42591000, "net_income_to_common": 39477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638647000, "short_term_investments": null, "net_receivables": 341367000, "inventory": null, "other_current_assets": null, "total_current_assets": 997734000, "net_ppe": null, "goodwill": 283664000, "intangible_assets": 333694000, "goodwill_and_intangibles": 617358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036804999, "total_assets": 2034539000, "short_term_debt": 45752000, "accounts_payable": 128885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756769000, "long_term_debt": 283603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450843000, "total_liabilities": 1207612000, "total_debt": 329355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621972000, "total_equity": 805416000, "shares_outstanding": 30881000, "operating_cash_flow": 84883000, "stock_based_compensation": 6683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17924000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56220000, "free_cash_flow": 102807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62903000", "ebitda": "79894000", "netIncome": "39477000", "grossProfit": "94840000", "depreciation": "None", "totalRevenue": "430949000", "costOfRevenue": "336109000", "interestIncome": "6827000", "incomeBeforeTax": "57671000", "interestExpense": "5232000", "operatingIncome": "57598000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15080000", "reportedCurrency": "USD", "netInterestIncome": "1595000", "nonInterestIncome": "None", "operatingExpenses": "37242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16991000", "sellingGeneralAndAdministrative": "34631000", "netIncomeFromContinuingOperations": "42591000" }, "balance": { "goodwill": "283664000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034539000", "longTermDebt": "283603000", "shortTermDebt": "45752000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "333694000", "reportedCurrency": "USD", "retainedEarnings": "621972000", "totalLiabilities": "1207612000", "otherCurrentAssets": "17720000", "totalCurrentAssets": "997734000", "currentLongTermDebt": "26419000", "longTermInvestments": "109291000", "shortTermInvestments": "None", "currentNetReceivables": "341367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036804999", "currentAccountsPayable": "128885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "358689000", "totalShareholderEquity": "805416000", "capitalLeaseObligations": "48667000", "otherCurrentLiabilities": "47743998", "totalCurrentLiabilities": "756769000", "otherNonCurrentLiabilities": "27896000", "totalNonCurrentLiabilities": "450843000", "cashAndShortTermInvestments": "638647000", "commonStockSharesOutstanding": "30881000", "intangibleAssetsExcludingGoodwill": "333694000", "cashAndCashEquivalentsAtCarryingValue": "638647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84883000", "capitalExpenditures": "17924000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56220000", "cashflowFromInvestment": "-54211000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43846000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 498833000, "cost_of_revenue": 392156000, "gross_profit": 106677000, "ebit": 161384000, "ebitda": 179248000, "pretax_income": 155592000, "tax_provision": 38400000, "net_income": 113213000, "net_income_to_common": 113213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 664195000, "total_current_assets": 1021880000, "total_assets": 2034977000, "short_term_debt": 46921000, "long_term_debt": 289898000, "total_debt": 336819000, "total_liabilities": 1208499000, "total_equity": 808081000, "shares_outstanding": 31121000, "goodwill_and_intangibles": 580986999 }, "cash_flow": { "operating_cash_flow": 174269000, "capital_expenditure": 15645000, "free_cash_flow": 189914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177616, "ticker_id": 8407, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161384000", "ebitda": "179248000", "netIncome": "113213000", "grossProfit": "106677000", "depreciation": "None", "totalRevenue": "498833000", "costOfRevenue": "392156000", "interestIncome": "7824000", "incomeBeforeTax": "155592000", "interestExpense": "5792000", "operatingIncome": "62483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38400000", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "44194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17864000", "sellingGeneralAndAdministrative": "32598000", "netIncomeFromContinuingOperations": "117192000" }, "balance": { "goodwill": "264596999", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034977000", "longTermDebt": "289898000", "shortTermDebt": "46921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "316390000", "reportedCurrency": "USD", "retainedEarnings": "582495000", "totalLiabilities": "1208499000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "1021880000", "currentLongTermDebt": "26423000", "longTermInvestments": "107400000", "shortTermInvestments": "None", "currentNetReceivables": "340302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013097000", "currentAccountsPayable": "130420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369274000", "totalShareholderEquity": "808081000", "capitalLeaseObligations": "52953000", "otherCurrentLiabilities": "55770999", "totalCurrentLiabilities": "741958000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "466541000", "cashAndShortTermInvestments": "664195000", "commonStockSharesOutstanding": "31121000", "intangibleAssetsExcludingGoodwill": "316390000", "cashAndCashEquivalentsAtCarryingValue": "664195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174269000", "capitalExpenditures": "15645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34654000", "cashflowFromInvestment": "-123547000", "stockBasedCompensation": "5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498833000, "cost_of_revenue": 392156000, "gross_profit": 106677000, "research_and_development": null, "selling_general_admin": 32598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161384000, "depreciation_amortisation": 17864000, "ebitda": 179248000, "interest_expense": 5792000, "interest_income": null, "other_non_operating": null, "pretax_income": 155592000, "tax_provision": 38400000, "effective_tax_rate": null, "net_income": 113213000, "net_income_continuing_ops": 117192000, "net_income_to_common": 113213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 664195000, "short_term_investments": null, "net_receivables": 340302000, "inventory": null, "other_current_assets": null, "total_current_assets": 1021880000, "net_ppe": null, "goodwill": 264596999, "intangible_assets": 316390000, "goodwill_and_intangibles": 580986999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1013097000, "total_assets": 2034977000, "short_term_debt": 46921000, "accounts_payable": 130420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741958000, "long_term_debt": 289898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466541000, "total_liabilities": 1208499000, "total_debt": 336819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 582495000, "total_equity": 808081000, "shares_outstanding": 31121000, "operating_cash_flow": 174269000, "stock_based_compensation": 5250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34654000, "free_cash_flow": 189914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161384000", "ebitda": "179248000", "netIncome": "113213000", "grossProfit": "106677000", "depreciation": "None", "totalRevenue": "498833000", "costOfRevenue": "392156000", "interestIncome": "7824000", "incomeBeforeTax": "155592000", "interestExpense": "5792000", "operatingIncome": "62483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38400000", "reportedCurrency": "USD", "netInterestIncome": "2032000", "nonInterestIncome": "None", "operatingExpenses": "44194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17864000", "sellingGeneralAndAdministrative": "32598000", "netIncomeFromContinuingOperations": "117192000" }, "balance": { "goodwill": "264596999", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2034977000", "longTermDebt": "289898000", "shortTermDebt": "46921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "316390000", "reportedCurrency": "USD", "retainedEarnings": "582495000", "totalLiabilities": "1208499000", "otherCurrentAssets": "17383000", "totalCurrentAssets": "1021880000", "currentLongTermDebt": "26423000", "longTermInvestments": "107400000", "shortTermInvestments": "None", "currentNetReceivables": "340302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1013097000", "currentAccountsPayable": "130420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369274000", "totalShareholderEquity": "808081000", "capitalLeaseObligations": "52953000", "otherCurrentLiabilities": "55770999", "totalCurrentLiabilities": "741958000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "466541000", "cashAndShortTermInvestments": "664195000", "commonStockSharesOutstanding": "31121000", "intangibleAssetsExcludingGoodwill": "316390000", "cashAndCashEquivalentsAtCarryingValue": "664195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174269000", "capitalExpenditures": "15645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34654000", "cashflowFromInvestment": "-123547000", "stockBasedCompensation": "5250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 593741000, "cost_of_revenue": 463942000, "gross_profit": 129799000, "ebit": 95083000, "ebitda": 112446000, "pretax_income": 88797000, "tax_provision": 23404000, "net_income": 61321000, "net_income_to_common": 61321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648127000, "total_current_assets": 1083645000, "total_assets": 2023585000, "short_term_debt": 45956000, "long_term_debt": 296185000, "total_debt": 342141000, "total_liabilities": 1292643000, "total_equity": 716524000, "shares_outstanding": 31070000, "goodwill_and_intangibles": 596903000 }, "cash_flow": { "operating_cash_flow": 152274000, "capital_expenditure": 14000000, "free_cash_flow": 166274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177618, "ticker_id": 8407, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95083000", "ebitda": "112446000", "netIncome": "61321000", "grossProfit": "129799000", "depreciation": "None", "totalRevenue": "593741000", "costOfRevenue": "463942000", "interestIncome": "7591000", "incomeBeforeTax": "88797000", "interestExpense": "6286000", "operatingIncome": "87492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23404000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "42307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17363000", "sellingGeneralAndAdministrative": "30672000", "netIncomeFromContinuingOperations": "65393000" }, "balance": { "goodwill": "281363000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2023585000", "longTermDebt": "296185000", "shortTermDebt": "45956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "315540000", "reportedCurrency": "USD", "retainedEarnings": "469282000", "totalLiabilities": "1292643000", "otherCurrentAssets": "18086000", "totalCurrentAssets": "1083645000", "currentLongTermDebt": "26425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939940000", "currentAccountsPayable": "160199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377586000", "totalShareholderEquity": "716524000", "capitalLeaseObligations": "54976000", "otherCurrentLiabilities": "69350000", "totalCurrentLiabilities": "839036000", "otherNonCurrentLiabilities": "39083000", "totalNonCurrentLiabilities": "453607000", "cashAndShortTermInvestments": "648127000", "commonStockSharesOutstanding": "31070000", "intangibleAssetsExcludingGoodwill": "315540000", "cashAndCashEquivalentsAtCarryingValue": "648127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152274000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27211000", "cashflowFromInvestment": "-16921000", "stockBasedCompensation": "4371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593741000, "cost_of_revenue": 463942000, "gross_profit": 129799000, "research_and_development": null, "selling_general_admin": 30672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95083000, "depreciation_amortisation": 17363000, "ebitda": 112446000, "interest_expense": 6286000, "interest_income": null, "other_non_operating": null, "pretax_income": 88797000, "tax_provision": 23404000, "effective_tax_rate": null, "net_income": 61321000, "net_income_continuing_ops": 65393000, "net_income_to_common": 61321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648127000, "short_term_investments": null, "net_receivables": 417432000, "inventory": null, "other_current_assets": null, "total_current_assets": 1083645000, "net_ppe": null, "goodwill": 281363000, "intangible_assets": 315540000, "goodwill_and_intangibles": 596903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939940000, "total_assets": 2023585000, "short_term_debt": 45956000, "accounts_payable": 160199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839036000, "long_term_debt": 296185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453607000, "total_liabilities": 1292643000, "total_debt": 342141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 469282000, "total_equity": 716524000, "shares_outstanding": 31070000, "operating_cash_flow": 152274000, "stock_based_compensation": 4371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27211000, "free_cash_flow": 166274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95083000", "ebitda": "112446000", "netIncome": "61321000", "grossProfit": "129799000", "depreciation": "None", "totalRevenue": "593741000", "costOfRevenue": "463942000", "interestIncome": "7591000", "incomeBeforeTax": "88797000", "interestExpense": "6286000", "operatingIncome": "87492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "23404000", "reportedCurrency": "USD", "netInterestIncome": "1305000", "nonInterestIncome": "None", "operatingExpenses": "42307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17363000", "sellingGeneralAndAdministrative": "30672000", "netIncomeFromContinuingOperations": "65393000" }, "balance": { "goodwill": "281363000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "2023585000", "longTermDebt": "296185000", "shortTermDebt": "45956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "315540000", "reportedCurrency": "USD", "retainedEarnings": "469282000", "totalLiabilities": "1292643000", "otherCurrentAssets": "18086000", "totalCurrentAssets": "1083645000", "currentLongTermDebt": "26425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "417432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939940000", "currentAccountsPayable": "160199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377586000", "totalShareholderEquity": "716524000", "capitalLeaseObligations": "54976000", "otherCurrentLiabilities": "69350000", "totalCurrentLiabilities": "839036000", "otherNonCurrentLiabilities": "39083000", "totalNonCurrentLiabilities": "453607000", "cashAndShortTermInvestments": "648127000", "commonStockSharesOutstanding": "31070000", "intangibleAssetsExcludingGoodwill": "315540000", "cashAndCashEquivalentsAtCarryingValue": "648127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152274000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27211000", "cashflowFromInvestment": "-16921000", "stockBasedCompensation": "4371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 582822000, "cost_of_revenue": 470079000, "gross_profit": 112743000, "ebit": 79039000, "ebitda": 95964000, "pretax_income": 72526000, "tax_provision": 17952000, "net_income": 51879000, "net_income_to_common": 51879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 539985000, "total_current_assets": 1016768000, "total_assets": 1964550000, "short_term_debt": 46259000, "long_term_debt": 302459000, "total_debt": 348718000, "total_liabilities": 1283536000, "total_equity": 670668000, "shares_outstanding": 31145000, "goodwill_and_intangibles": 601183000 }, "cash_flow": { "operating_cash_flow": 120970000, "capital_expenditure": 28877000, "free_cash_flow": 149847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177619, "ticker_id": 8407, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79039000", "ebitda": "95964000", "netIncome": "51879000", "grossProfit": "112743000", "depreciation": "None", "totalRevenue": "582822000", "costOfRevenue": "470079000", "interestIncome": "6305000", "incomeBeforeTax": "72526000", "interestExpense": "6513000", "operatingIncome": "72734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17952000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "40009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16925000", "sellingGeneralAndAdministrative": "27856000", "netIncomeFromContinuingOperations": "54574000" }, "balance": { "goodwill": "281363000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "1964550000", "longTermDebt": "302459000", "shortTermDebt": "46259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319820000", "reportedCurrency": "USD", "retainedEarnings": "407961000", "totalLiabilities": "1283536000", "otherCurrentAssets": "19511000", "totalCurrentAssets": "1016768000", "currentLongTermDebt": "26428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947781999", "currentAccountsPayable": "163841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387898000", "totalShareholderEquity": "670668000", "capitalLeaseObligations": "59011000", "otherCurrentLiabilities": "54622000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "40737000", "totalNonCurrentLiabilities": "462680000", "cashAndShortTermInvestments": "539985000", "commonStockSharesOutstanding": "31145000", "intangibleAssetsExcludingGoodwill": "319820000", "cashAndCashEquivalentsAtCarryingValue": "539985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120970000", "capitalExpenditures": "28877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37065000", "cashflowFromInvestment": "-24334000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582822000, "cost_of_revenue": 470079000, "gross_profit": 112743000, "research_and_development": null, "selling_general_admin": 27856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79039000, "depreciation_amortisation": 16925000, "ebitda": 95964000, "interest_expense": 6513000, "interest_income": null, "other_non_operating": null, "pretax_income": 72526000, "tax_provision": 17952000, "effective_tax_rate": null, "net_income": 51879000, "net_income_continuing_ops": 54574000, "net_income_to_common": 51879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 539985000, "short_term_investments": null, "net_receivables": 457272000, "inventory": null, "other_current_assets": null, "total_current_assets": 1016768000, "net_ppe": null, "goodwill": 281363000, "intangible_assets": 319820000, "goodwill_and_intangibles": 601183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947781999, "total_assets": 1964550000, "short_term_debt": 46259000, "accounts_payable": 163841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820856000, "long_term_debt": 302459000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462680000, "total_liabilities": 1283536000, "total_debt": 348718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 407961000, "total_equity": 670668000, "shares_outstanding": 31145000, "operating_cash_flow": 120970000, "stock_based_compensation": 4796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37065000, "free_cash_flow": 149847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79039000", "ebitda": "95964000", "netIncome": "51879000", "grossProfit": "112743000", "depreciation": "None", "totalRevenue": "582822000", "costOfRevenue": "470079000", "interestIncome": "6305000", "incomeBeforeTax": "72526000", "interestExpense": "6513000", "operatingIncome": "72734000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17952000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "40009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16925000", "sellingGeneralAndAdministrative": "27856000", "netIncomeFromContinuingOperations": "54574000" }, "balance": { "goodwill": "281363000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "1964550000", "longTermDebt": "302459000", "shortTermDebt": "46259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "319820000", "reportedCurrency": "USD", "retainedEarnings": "407961000", "totalLiabilities": "1283536000", "otherCurrentAssets": "19511000", "totalCurrentAssets": "1016768000", "currentLongTermDebt": "26428000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "457272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947781999", "currentAccountsPayable": "163841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387898000", "totalShareholderEquity": "670668000", "capitalLeaseObligations": "59011000", "otherCurrentLiabilities": "54622000", "totalCurrentLiabilities": "820856000", "otherNonCurrentLiabilities": "40737000", "totalNonCurrentLiabilities": "462680000", "cashAndShortTermInvestments": "539985000", "commonStockSharesOutstanding": "31145000", "intangibleAssetsExcludingGoodwill": "319820000", "cashAndCashEquivalentsAtCarryingValue": "539985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54574000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120970000", "capitalExpenditures": "28877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37065000", "cashflowFromInvestment": "-24334000", "stockBasedCompensation": "4796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 440360000, "cost_of_revenue": 363456000, "gross_profit": 76904000, "ebit": 48027000, "ebitda": 64285000, "pretax_income": 41363000, "tax_provision": 7604000, "net_income": 31048000, "net_income_to_common": 31048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480414000, "total_current_assets": 878858000, "total_assets": 1817496000, "short_term_debt": 45612000, "long_term_debt": 308721000, "total_debt": 354333000, "total_liabilities": 1165279000, "total_equity": 644566000, "shares_outstanding": 31186000, "goodwill_and_intangibles": 605463000 }, "cash_flow": { "operating_cash_flow": 49591000, "capital_expenditure": 22432000, "free_cash_flow": 72023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177620, "ticker_id": 8407, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48027000", "ebitda": "64285000", "netIncome": "31048000", "grossProfit": "76904000", "depreciation": "None", "totalRevenue": "440360000", "costOfRevenue": "363456000", "interestIncome": "5902000", "incomeBeforeTax": "41363000", "interestExpense": "6664000", "operatingIncome": "42125000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7604000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "34779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16258000", "sellingGeneralAndAdministrative": "27298000", "netIncomeFromContinuingOperations": "33759000" }, "balance": { "goodwill": "281363000", "inventory": "1", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "1817496000", "longTermDebt": "308721000", "shortTermDebt": "45612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "324100000", "reportedCurrency": "USD", "retainedEarnings": "356082000", "totalLiabilities": "1165279000", "otherCurrentAssets": "17883000", "totalCurrentAssets": "878858000", "currentLongTermDebt": "26469000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938638000", "currentAccountsPayable": "135426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390513000", "totalShareholderEquity": "644566000", "capitalLeaseObligations": "55323000", "otherCurrentLiabilities": "39630000", "totalCurrentLiabilities": "705717000", "otherNonCurrentLiabilities": "36358000", "totalNonCurrentLiabilities": "459562000", "cashAndShortTermInvestments": "480414000", "commonStockSharesOutstanding": "31186000", "intangibleAssetsExcludingGoodwill": "324100000", "cashAndCashEquivalentsAtCarryingValue": "480414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49591000", "capitalExpenditures": "22432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19693000", "cashflowFromInvestment": "-21047000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440360000, "cost_of_revenue": 363456000, "gross_profit": 76904000, "research_and_development": null, "selling_general_admin": 27298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48027000, "depreciation_amortisation": 16258000, "ebitda": 64285000, "interest_expense": 6664000, "interest_income": null, "other_non_operating": null, "pretax_income": 41363000, "tax_provision": 7604000, "effective_tax_rate": null, "net_income": 31048000, "net_income_continuing_ops": 33759000, "net_income_to_common": 31048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480414000, "short_term_investments": null, "net_receivables": 380561000, "inventory": 1, "other_current_assets": null, "total_current_assets": 878858000, "net_ppe": null, "goodwill": 281363000, "intangible_assets": 324100000, "goodwill_and_intangibles": 605463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938638000, "total_assets": 1817496000, "short_term_debt": 45612000, "accounts_payable": 135426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705717000, "long_term_debt": 308721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459562000, "total_liabilities": 1165279000, "total_debt": 354333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 356082000, "total_equity": 644566000, "shares_outstanding": 31186000, "operating_cash_flow": 49591000, "stock_based_compensation": 4586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19693000, "free_cash_flow": 72023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48027000", "ebitda": "64285000", "netIncome": "31048000", "grossProfit": "76904000", "depreciation": "None", "totalRevenue": "440360000", "costOfRevenue": "363456000", "interestIncome": "5902000", "incomeBeforeTax": "41363000", "interestExpense": "6664000", "operatingIncome": "42125000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7604000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "34779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16258000", "sellingGeneralAndAdministrative": "27298000", "netIncomeFromContinuingOperations": "33759000" }, "balance": { "goodwill": "281363000", "inventory": "1", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "1817496000", "longTermDebt": "308721000", "shortTermDebt": "45612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "324100000", "reportedCurrency": "USD", "retainedEarnings": "356082000", "totalLiabilities": "1165279000", "otherCurrentAssets": "17883000", "totalCurrentAssets": "878858000", "currentLongTermDebt": "26469000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938638000", "currentAccountsPayable": "135426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "390513000", "totalShareholderEquity": "644566000", "capitalLeaseObligations": "55323000", "otherCurrentLiabilities": "39630000", "totalCurrentLiabilities": "705717000", "otherNonCurrentLiabilities": "36358000", "totalNonCurrentLiabilities": "459562000", "cashAndShortTermInvestments": "480414000", "commonStockSharesOutstanding": "31186000", "intangibleAssetsExcludingGoodwill": "324100000", "cashAndCashEquivalentsAtCarryingValue": "480414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49591000", "capitalExpenditures": "22432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19693000", "cashflowFromInvestment": "-21047000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 485978000, "cost_of_revenue": 394223000, "gross_profit": 91755000, "ebit": 61581000, "ebitda": 76455000, "pretax_income": 54777000, "tax_provision": 12341000, "net_income": 40173000, "net_income_to_common": 40173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471563000, "total_current_assets": 847979000, "total_assets": 1804057000, "short_term_debt": 46161000, "long_term_debt": 314996000, "total_debt": 361157000, "total_liabilities": 1180204000, "total_equity": 618913000, "shares_outstanding": 31334000, "goodwill_and_intangibles": 609514000 }, "cash_flow": { "operating_cash_flow": 147369000, "capital_expenditure": 15135000, "free_cash_flow": 162504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177621, "ticker_id": 8407, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61581000", "ebitda": "76455000", "netIncome": "40173000", "grossProfit": "91755000", "depreciation": "None", "totalRevenue": "485978000", "costOfRevenue": "394223000", "interestIncome": "5813000", "incomeBeforeTax": "54777000", "interestExpense": "6804000", "operatingIncome": "55768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12341000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "35987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14874000", "sellingGeneralAndAdministrative": "26111000", "netIncomeFromContinuingOperations": "42436000" }, "balance": { "goodwill": "281117000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1804057000", "longTermDebt": "314996000", "shortTermDebt": "46161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328397000", "reportedCurrency": "USD", "retainedEarnings": "325034000", "totalLiabilities": "1180204000", "otherCurrentAssets": "17875000", "totalCurrentAssets": "847979000", "currentLongTermDebt": "26520000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "358541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956078000", "currentAccountsPayable": "145968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398879000", "totalShareholderEquity": "618913000", "capitalLeaseObligations": "57363000", "otherCurrentLiabilities": "41879000", "totalCurrentLiabilities": "678168000", "otherNonCurrentLiabilities": "45681000", "totalNonCurrentLiabilities": "502035999", "cashAndShortTermInvestments": "471563000", "commonStockSharesOutstanding": "31334000", "intangibleAssetsExcludingGoodwill": "328397000", "cashAndCashEquivalentsAtCarryingValue": "471563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-203288000", "operatingCashflow": "147369000", "capitalExpenditures": "15135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23089000", "cashflowFromInvestment": "-62115000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485978000, "cost_of_revenue": 394223000, "gross_profit": 91755000, "research_and_development": null, "selling_general_admin": 26111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61581000, "depreciation_amortisation": 14874000, "ebitda": 76455000, "interest_expense": 6804000, "interest_income": null, "other_non_operating": null, "pretax_income": 54777000, "tax_provision": 12341000, "effective_tax_rate": null, "net_income": 40173000, "net_income_continuing_ops": 42436000, "net_income_to_common": 40173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471563000, "short_term_investments": null, "net_receivables": 358541000, "inventory": null, "other_current_assets": null, "total_current_assets": 847979000, "net_ppe": null, "goodwill": 281117000, "intangible_assets": 328397000, "goodwill_and_intangibles": 609514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956078000, "total_assets": 1804057000, "short_term_debt": 46161000, "accounts_payable": 145968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678168000, "long_term_debt": 314996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502035999, "total_liabilities": 1180204000, "total_debt": 361157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325034000, "total_equity": 618913000, "shares_outstanding": 31334000, "operating_cash_flow": 147369000, "stock_based_compensation": 3647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23089000, "free_cash_flow": 162504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61581000", "ebitda": "76455000", "netIncome": "40173000", "grossProfit": "91755000", "depreciation": "None", "totalRevenue": "485978000", "costOfRevenue": "394223000", "interestIncome": "5813000", "incomeBeforeTax": "54777000", "interestExpense": "6804000", "operatingIncome": "55768000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12341000", "reportedCurrency": "USD", "netInterestIncome": "-991000", "nonInterestIncome": "None", "operatingExpenses": "35987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14874000", "sellingGeneralAndAdministrative": "26111000", "netIncomeFromContinuingOperations": "42436000" }, "balance": { "goodwill": "281117000", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "1804057000", "longTermDebt": "314996000", "shortTermDebt": "46161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "328397000", "reportedCurrency": "USD", "retainedEarnings": "325034000", "totalLiabilities": "1180204000", "otherCurrentAssets": "17875000", "totalCurrentAssets": "847979000", "currentLongTermDebt": "26520000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "358541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956078000", "currentAccountsPayable": "145968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "398879000", "totalShareholderEquity": "618913000", "capitalLeaseObligations": "57363000", "otherCurrentLiabilities": "41879000", "totalCurrentLiabilities": "678168000", "otherNonCurrentLiabilities": "45681000", "totalNonCurrentLiabilities": "502035999", "cashAndShortTermInvestments": "471563000", "commonStockSharesOutstanding": "31334000", "intangibleAssetsExcludingGoodwill": "328397000", "cashAndCashEquivalentsAtCarryingValue": "471563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40173000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-203288000", "operatingCashflow": "147369000", "capitalExpenditures": "15135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23089000", "cashflowFromInvestment": "-62115000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 560347000, "cost_of_revenue": 468480000, "gross_profit": 91867000, "ebit": 61287000, "ebitda": 76144000, "pretax_income": 54030000, "tax_provision": 13891000, "net_income": 39353000, "net_income_to_common": 39353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409398000, "total_current_assets": 875964000, "total_assets": 1723805000, "short_term_debt": 53545000, "long_term_debt": 321589000, "total_debt": 375134000, "total_liabilities": 1138331000, "total_equity": 580347000, "shares_outstanding": 31217000, "goodwill_and_intangibles": 550606000 }, "cash_flow": { "operating_cash_flow": 150108000, "capital_expenditure": 10385000, "free_cash_flow": 160493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177623, "ticker_id": 8407, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61287000", "ebitda": "76144000", "netIncome": "39353000", "grossProfit": "91867000", "depreciation": "None", "totalRevenue": "560347000", "costOfRevenue": "468480000", "interestIncome": "4150000", "incomeBeforeTax": "54030000", "interestExpense": "7257000", "operatingIncome": "57137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13891000", "reportedCurrency": "USD", "netInterestIncome": "-3107000", "nonInterestIncome": "None", "operatingExpenses": "34730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14857000", "sellingGeneralAndAdministrative": "25237000", "netIncomeFromContinuingOperations": "40139000" }, "balance": { "goodwill": "262692000", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1723805000", "longTermDebt": "321589000", "shortTermDebt": "53545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "287914000", "reportedCurrency": "USD", "retainedEarnings": "284861000", "totalLiabilities": "1138331000", "otherCurrentAssets": "18315000", "totalCurrentAssets": "875964000", "currentLongTermDebt": "35142000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847841000", "currentAccountsPayable": "150218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415338000", "totalShareholderEquity": "580347000", "capitalLeaseObligations": "58607000", "otherCurrentLiabilities": "49861000", "totalCurrentLiabilities": "685837000", "otherNonCurrentLiabilities": "28854000", "totalNonCurrentLiabilities": "452493999", "cashAndShortTermInvestments": "409398000", "commonStockSharesOutstanding": "31217000", "intangibleAssetsExcludingGoodwill": "287914000", "cashAndCashEquivalentsAtCarryingValue": "409398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98942000", "operatingCashflow": "150108000", "capitalExpenditures": "10385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9528000", "cashflowFromInvestment": "-9303000", "stockBasedCompensation": "3972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560347000, "cost_of_revenue": 468480000, "gross_profit": 91867000, "research_and_development": null, "selling_general_admin": 25237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61287000, "depreciation_amortisation": 14857000, "ebitda": 76144000, "interest_expense": 7257000, "interest_income": null, "other_non_operating": null, "pretax_income": 54030000, "tax_provision": 13891000, "effective_tax_rate": null, "net_income": 39353000, "net_income_continuing_ops": 40139000, "net_income_to_common": 39353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409398000, "short_term_investments": null, "net_receivables": 448251000, "inventory": null, "other_current_assets": null, "total_current_assets": 875964000, "net_ppe": null, "goodwill": 262692000, "intangible_assets": 287914000, "goodwill_and_intangibles": 550606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847841000, "total_assets": 1723805000, "short_term_debt": 53545000, "accounts_payable": 150218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685837000, "long_term_debt": 321589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452493999, "total_liabilities": 1138331000, "total_debt": 375134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284861000, "total_equity": 580347000, "shares_outstanding": 31217000, "operating_cash_flow": 150108000, "stock_based_compensation": 3972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9528000, "free_cash_flow": 160493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61287000", "ebitda": "76144000", "netIncome": "39353000", "grossProfit": "91867000", "depreciation": "None", "totalRevenue": "560347000", "costOfRevenue": "468480000", "interestIncome": "4150000", "incomeBeforeTax": "54030000", "interestExpense": "7257000", "operatingIncome": "57137000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13891000", "reportedCurrency": "USD", "netInterestIncome": "-3107000", "nonInterestIncome": "None", "operatingExpenses": "34730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14857000", "sellingGeneralAndAdministrative": "25237000", "netIncomeFromContinuingOperations": "40139000" }, "balance": { "goodwill": "262692000", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1723805000", "longTermDebt": "321589000", "shortTermDebt": "53545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "287914000", "reportedCurrency": "USD", "retainedEarnings": "284861000", "totalLiabilities": "1138331000", "otherCurrentAssets": "18315000", "totalCurrentAssets": "875964000", "currentLongTermDebt": "35142000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "448251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847841000", "currentAccountsPayable": "150218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "415338000", "totalShareholderEquity": "580347000", "capitalLeaseObligations": "58607000", "otherCurrentLiabilities": "49861000", "totalCurrentLiabilities": "685837000", "otherNonCurrentLiabilities": "28854000", "totalNonCurrentLiabilities": "452493999", "cashAndShortTermInvestments": "409398000", "commonStockSharesOutstanding": "31217000", "intangibleAssetsExcludingGoodwill": "287914000", "cashAndCashEquivalentsAtCarryingValue": "409398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "98942000", "operatingCashflow": "150108000", "capitalExpenditures": "10385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9528000", "cashflowFromInvestment": "-9303000", "stockBasedCompensation": "3972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "income_statement": { "revenue": 522325000, "cost_of_revenue": 430051000, "gross_profit": 92274000, "ebit": 62466000, "ebitda": 76446000, "pretax_income": 54735000, "tax_provision": 14505000, "net_income": 39480000, "net_income_to_common": 39480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278121000, "total_current_assets": 715800000, "total_assets": 1567358000, "short_term_debt": 53191000, "long_term_debt": 329284000, "total_debt": 382475000, "total_liabilities": 1025444000, "total_equity": 537573000, "shares_outstanding": 31000000, "goodwill_and_intangibles": 554342000 }, "cash_flow": { "operating_cash_flow": 132049000, "capital_expenditure": 24638000, "free_cash_flow": 156687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 177624, "ticker_id": 8407, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:42:27.394066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62466000", "ebitda": "76446000", "netIncome": "39480000", "grossProfit": "92274000", "depreciation": "None", "totalRevenue": "522325000", "costOfRevenue": "430051000", "interestIncome": "2203000", "incomeBeforeTax": "54735000", "interestExpense": "7731000", "operatingIncome": "60263000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14505000", "reportedCurrency": "USD", "netInterestIncome": "-5528000", "nonInterestIncome": "None", "operatingExpenses": "32011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "430051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13980000", "sellingGeneralAndAdministrative": "24034000", "netIncomeFromContinuingOperations": "40230000" }, "balance": { "goodwill": "262692000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1567358000", "longTermDebt": "329284000", "shortTermDebt": "53191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "291650000", "reportedCurrency": "USD", "retainedEarnings": "245508000", "totalLiabilities": "1025444000", "otherCurrentAssets": "14765000", "totalCurrentAssets": "715800000", "currentLongTermDebt": "35062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851558000", "currentAccountsPayable": "140620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289567000", "shortLongTermDebtTotal": "425562000", "totalShareholderEquity": "537573000", "capitalLeaseObligations": "61216000", "otherCurrentLiabilities": "38077000", "totalCurrentLiabilities": "567765000", "otherNonCurrentLiabilities": "26859000", "totalNonCurrentLiabilities": "457679000", "cashAndShortTermInvestments": "278121000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "291650000", "cashAndCashEquivalentsAtCarryingValue": "278121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "104346000", "operatingCashflow": "132049000", "capitalExpenditures": "24638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36786000", "cashflowFromInvestment": "-22839000", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522325000, "cost_of_revenue": 430051000, "gross_profit": 92274000, "research_and_development": null, "selling_general_admin": 24034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62466000, "depreciation_amortisation": 13980000, "ebitda": 76446000, "interest_expense": 7731000, "interest_income": null, "other_non_operating": null, "pretax_income": 54735000, "tax_provision": 14505000, "effective_tax_rate": null, "net_income": 39480000, "net_income_continuing_ops": 40230000, "net_income_to_common": 39480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278121000, "short_term_investments": null, "net_receivables": 422914000, "inventory": 1, "other_current_assets": null, "total_current_assets": 715800000, "net_ppe": null, "goodwill": 262692000, "intangible_assets": 291650000, "goodwill_and_intangibles": 554342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851558000, "total_assets": 1567358000, "short_term_debt": 53191000, "accounts_payable": 140620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567765000, "long_term_debt": 329284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457679000, "total_liabilities": 1025444000, "total_debt": 382475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245508000, "total_equity": 537573000, "shares_outstanding": 31000000, "operating_cash_flow": 132049000, "stock_based_compensation": 3270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36786000, "free_cash_flow": 156687000, "net_change_in_cash": 72424000 }, "raw_data": { "income": { "ebit": "62466000", "ebitda": "76446000", "netIncome": "39480000", "grossProfit": "92274000", "depreciation": "None", "totalRevenue": "522325000", "costOfRevenue": "430051000", "interestIncome": "2203000", "incomeBeforeTax": "54735000", "interestExpense": "7731000", "operatingIncome": "60263000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14505000", "reportedCurrency": "USD", "netInterestIncome": "-5528000", "nonInterestIncome": "None", "operatingExpenses": "32011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2203000", "costofGoodsAndServicesSold": "430051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13980000", "sellingGeneralAndAdministrative": "24034000", "netIncomeFromContinuingOperations": "40230000" }, "balance": { "goodwill": "262692000", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1567358000", "longTermDebt": "329284000", "shortTermDebt": "53191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "291650000", "reportedCurrency": "USD", "retainedEarnings": "245508000", "totalLiabilities": "1025444000", "otherCurrentAssets": "14765000", "totalCurrentAssets": "715800000", "currentLongTermDebt": "35062000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "422914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851558000", "currentAccountsPayable": "140620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289567000", "shortLongTermDebtTotal": "425562000", "totalShareholderEquity": "537573000", "capitalLeaseObligations": "61216000", "otherCurrentLiabilities": "38077000", "totalCurrentLiabilities": "567765000", "otherNonCurrentLiabilities": "26859000", "totalNonCurrentLiabilities": "457679000", "cashAndShortTermInvestments": "278121000", "commonStockSharesOutstanding": "31000000", "intangibleAssetsExcludingGoodwill": "291650000", "cashAndCashEquivalentsAtCarryingValue": "278121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "104346000", "operatingCashflow": "132049000", "capitalExpenditures": "24638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36786000", "cashflowFromInvestment": "-22839000", "stockBasedCompensation": "3270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }