{ "ticker": { "uuid": "bde222b9-14ae-4476-b05d-d20cb0a5c00d", "symbol": "AROGRANITE", "name": "Aro Granite Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bde222b9-14ae-4476-b05d-d20cb0a5c00d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bde222b9-14ae-4476-b05d-d20cb0a5c00d/" }, "ticker_metadata": { "id": 12983, "uuid": "bde222b9-14ae-4476-b05d-d20cb0a5c00d", "symbol": "AROGRANITE", "name": "Aro Granite Industries Limited", "asset_type": "equity", "market_cap": 393362976, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Aro Granite Industries Limited engages in the manufacturing and trading of polished/flamed granite tiles and slabs in India. It offers natural stone granites slabs and granites tiles; and engineered quartz stone slabs. The company also exports its products to approximately 50 countries, including the United States, Canada, Europe, Japan, the Far East, and South Pacific countries. Aro Granite Industries Limited was incorporated in 1988 and is based in Hosur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bde222b9-14ae-4476-b05d-d20cb0a5c00d", "symbol": "AROGRANITE", "name": "Aro Granite Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bde222b9-14ae-4476-b05d-d20cb0a5c00d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bde222b9-14ae-4476-b05d-d20cb0a5c00d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 25.08, "market_cap": 383724000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0713, "shareholder_yield": 0, "roe": -0.0679, "piotroski_f_score": 6, "momentum_12_1": -0.2917, "volatility_252d": 0.4498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.738488+00:00", "batch_id": "" }, "size": { "price_close": 25.08, "market_cap": 383724000, "market_cap_usd": 383724000, "enterprise_value": 1867688000, "shares_outstanding": 15300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2206, "ptbv_ratio": 0.2206, "ps_ratio": 0.522, "pcf_ratio": 2.2938, "pfcf_ratio": 2.3126, "ev_ebitda": 14.0225, "ev_ebit": -22.429, "ev_sales": 2.5405, "ev_fcf": 11.2563, "earnings_yield": null, "fcf_yield": 0.0888, "price_to_sales": 0.522, "price_to_book": 0.2206, "price_to_cashflow": 2.2938, "ebitda_to_ev": 0.0713, "sales_yield": 0.3936 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.2099, "total_yield": 0.2099 }, "quality": { "gross_margin": 0.4856, "operating_margin": -0.1133, "net_margin": -0.1607, "ebitda_margin": 0.1812, "fcf_margin": 0.2257, "roe": -0.0679, "roa": -0.03, "roic": -0.0194, "roc_greenblatt": null, "asset_turnover": 0.1865, "cash_conversion": -1.4041, "accruals_ratio": -0.0724, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.1273, "revenue_stability_5y": 0.3171, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0905, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 11.1415, "debt_to_assets": 0.3845, "interest_coverage": -0.551, "current_ratio": 1.4673, "quick_ratio": 1.4673, "net_debt": 1483964000, "local_beta": 1.9163, "volatility_252d": 0.4498, "volatility_60d": 1.119, "max_drawdown_12m": -0.521, "risk_adjusted_momentum": -0.6485 }, "growth": { "revenue_growth_1y": -0.4027, "revenue_growth_3y_cagr": -0.2345, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4914, "book_value_growth_1y": -0.0641, "revenue_growth": -0.4027, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0933, "price_return_3m": 0.0068, "price_return_6m": -0.1791, "price_return_9m": -0.3223, "price_return_12m": -0.3577, "price_return_12m_ex1m": -0.2917, "momentum_6m": -0.1791, "momentum_12m": -0.3577, "momentum_12_1": -0.2917, "distance_from_52w_high": -0.4029, "distance_from_52w_low": 0.2465, "relative_strength": -0.2501 }, "raw_ttm": { "revenue_ttm": 735158000, "gross_profit_ttm": 356967000, "ebit_ttm": -83271000, "ebitda_ttm": 133192000, "net_income_ttm": -118175000, "eps_diluted_ttm": -7.7239, "operating_cash_flow_ttm": 167291000, "capital_expenditure_ttm": -1367000, "fcf_ttm": 165924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151125000, "cash_and_equivalents": 31940000, "total_current_assets": 2627308000, "total_current_liabilities": 1790529000, "net_ppe": null, "total_assets": 3942603000, "total_debt": 1515904000, "total_equity": 1739410000, "net_working_capital": 2056438000, "book_value_per_share": 113.6869, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 113.6869 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.575, "os_score": 0.72, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5491, "ticker_id": 12983, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.738488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.08, "market_cap": 383724000, "market_cap_usd": 383724000, "enterprise_value": 1867688000, "shares_outstanding": 15300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22060584, "ptbv_ratio": 0.22060584, "ps_ratio": 0.52196127, "pcf_ratio": 2.29375161, "pfcf_ratio": 2.31264916, "ev_ebitda": 14.02252388, "ev_ebit": -22.42903292, "ev_sales": 2.54052598, "ev_fcf": 11.25628601, "earnings_yield": null, "fcf_yield": 0.08883925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.20994256, "total_yield": 0.20994256, "gross_margin": 0.48556501, "operating_margin": -0.11326953, "net_margin": -0.16074776, "ebitda_margin": 0.18117466, "fcf_margin": 0.22569842, "roe": -0.0679397, "roa": -0.02997385, "roic": -0.01937512, "roc_greenblatt": null, "asset_turnover": 0.18646513, "cash_conversion": -1.40405331, "accruals_ratio": -0.07240546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.14154003, "debt_to_assets": 0.38449319, "interest_coverage": -0.55100744, "current_ratio": 1.46733619, "quick_ratio": 1.46733619, "net_debt": 1483964000, "revenue_growth_1y": -0.4027492, "revenue_growth_3y_cagr": -0.23452266, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49138172, "book_value_growth_1y": -0.06412589, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.127304, "revenue_stability_5y": 0.317109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09327549, "price_return_3m": 0.00682457, "price_return_6m": -0.17905071, "price_return_9m": -0.32234528, "price_return_12m": -0.35774646, "price_return_12m_ex1m": -0.29167732, "distance_from_52w_high": -0.40285714, "distance_from_52w_low": 0.24652081, "relative_strength": -0.25006672, "local_beta": 1.9163, "volatility_252d": 0.449806, "volatility_60d": 1.119048, "max_drawdown_12m": -0.52095236, "revenue_ttm": 735158000, "gross_profit_ttm": 356967000, "ebit_ttm": -83271000, "ebitda_ttm": 133192000, "net_income_ttm": -118175000, "eps_diluted_ttm": -7.72385621, "operating_cash_flow_ttm": 167291000, "capital_expenditure_ttm": -1367000, "fcf_ttm": 165924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151125000, "cash_and_equivalents": 31940000, "total_current_assets": 2627308000, "total_current_liabilities": 1790529000, "net_ppe": null, "total_assets": 3942603000, "total_debt": 1515904000, "total_equity": 1739410000, "net_working_capital": 2056438000, "book_value_per_share": 113.6869281, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 113.6869281, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.08, "os": 0.72, "value": 0.58, "quality": 0.57, "momentum": 0.6, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0679, "momentum_12_1": -0.2917, "complete_fields": { "id": 5491, "ticker_id": 12983, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.738488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.08, "market_cap": 383724000, "market_cap_usd": 383724000, "enterprise_value": 1867688000, "shares_outstanding": 15300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.22060584, "ptbv_ratio": 0.22060584, "ps_ratio": 0.52196127, "pcf_ratio": 2.29375161, "pfcf_ratio": 2.31264916, "ev_ebitda": 14.02252388, "ev_ebit": -22.42903292, "ev_sales": 2.54052598, "ev_fcf": 11.25628601, "earnings_yield": null, "fcf_yield": 0.08883925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.20994256, "total_yield": 0.20994256, "gross_margin": 0.48556501, "operating_margin": -0.11326953, "net_margin": -0.16074776, "ebitda_margin": 0.18117466, "fcf_margin": 0.22569842, "roe": -0.0679397, "roa": -0.02997385, "roic": -0.01937512, "roc_greenblatt": null, "asset_turnover": 0.18646513, "cash_conversion": -1.40405331, "accruals_ratio": -0.07240546, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 11.14154003, "debt_to_assets": 0.38449319, "interest_coverage": -0.55100744, "current_ratio": 1.46733619, "quick_ratio": 1.46733619, "net_debt": 1483964000, "revenue_growth_1y": -0.4027492, "revenue_growth_3y_cagr": -0.23452266, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.49138172, "book_value_growth_1y": -0.06412589, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.127304, "revenue_stability_5y": 0.317109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09327549, "price_return_3m": 0.00682457, "price_return_6m": -0.17905071, "price_return_9m": -0.32234528, "price_return_12m": -0.35774646, "price_return_12m_ex1m": -0.29167732, "distance_from_52w_high": -0.40285714, "distance_from_52w_low": 0.24652081, "relative_strength": -0.25006672, "local_beta": 1.9163, "volatility_252d": 0.449806, "volatility_60d": 1.119048, "max_drawdown_12m": -0.52095236, "revenue_ttm": 735158000, "gross_profit_ttm": 356967000, "ebit_ttm": -83271000, "ebitda_ttm": 133192000, "net_income_ttm": -118175000, "eps_diluted_ttm": -7.72385621, "operating_cash_flow_ttm": 167291000, "capital_expenditure_ttm": -1367000, "fcf_ttm": 165924000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 151125000, "cash_and_equivalents": 31940000, "total_current_assets": 2627308000, "total_current_liabilities": 1790529000, "net_ppe": null, "total_assets": 3942603000, "total_debt": 1515904000, "total_equity": 1739410000, "net_working_capital": 2056438000, "book_value_per_share": 113.6869281, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 113.6869281, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 39, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 735159000, "cost_of_revenue": 378188000, "gross_profit": 356971000, "ebit": -83267000, "ebitda": 133192000, "pretax_income": null, "tax_provision": null, "net_income": -118175000, "net_income_to_common": -118175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31940000, "total_current_assets": 2627308000, "total_assets": 3942603000, "short_term_debt": 1251599000, "long_term_debt": 264305000, "total_debt": 1515904000, "total_liabilities": null, "total_equity": 1739410000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167291000, "capital_expenditure": -1367000, "free_cash_flow": 165924000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80560000 }, "complete_fields": { "id": 361230, "ticker_id": 12983, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133192000", "netIncome": "-118175000", "grossProfit": "356971000", "totalRevenue": "735159000", "costOfRevenue": "378188000", "interestExpense": "151125000", "operatingIncome": "-83267000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98272000" }, "balance": { "totalDebt": "1515904000", "totalAssets": "3942603000", "longTermDebt": "264305000", "shortTermDebt": "1251599000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2627308000", "totalShareholderEquity": "1739410000", "totalCurrentLiabilities": "1790529000", "cashAndShortTermInvestments": "31940000" }, "cashflow": { "freeCashFlow": "165924000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-80560000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167291000", "repurchaseOfStock": null, "capitalExpenditures": "-1367000" } }, "revenue": 735159000, "cost_of_revenue": 378188000, "gross_profit": 356971000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83267000, "depreciation_amortisation": 98272000, "ebitda": 133192000, "interest_expense": 151125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -118175000, "net_income_continuing_ops": null, "net_income_to_common": -118175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2627308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3942603000, "short_term_debt": 1251599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790529000, "long_term_debt": 264305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1515904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1739410000, "shares_outstanding": 15300000, "operating_cash_flow": 167291000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -80560000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 165924000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133192000", "netIncome": "-118175000", "grossProfit": "356971000", "totalRevenue": "735159000", "costOfRevenue": "378188000", "interestExpense": "151125000", "operatingIncome": "-83267000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98272000" }, "balance": { "totalDebt": "1515904000", "totalAssets": "3942603000", "longTermDebt": "264305000", "shortTermDebt": "1251599000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2627308000", "totalShareholderEquity": "1739410000", "totalCurrentLiabilities": "1790529000", "cashAndShortTermInvestments": "31940000" }, "cashflow": { "freeCashFlow": "165924000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-80560000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "167291000", "repurchaseOfStock": null, "capitalExpenditures": "-1367000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 1230905000, "cost_of_revenue": 698939000, "gross_profit": 531966000, "ebit": -36367000, "ebitda": 159627000, "pretax_income": null, "tax_provision": null, "net_income": -64228000, "net_income_to_common": -64228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5684000, "total_current_assets": 2771684000, "total_assets": 4197407000, "short_term_debt": 1312767000, "long_term_debt": 283697000, "total_debt": 1596464000, "total_liabilities": null, "total_equity": 1858594000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330127000, "capital_expenditure": -3902000, "free_cash_flow": 326225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291006000 }, "complete_fields": { "id": 361235, "ticker_id": 12983, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "159627000", "netIncome": "-64228000", "grossProfit": "531966000", "totalRevenue": "1230905000", "costOfRevenue": "698939000", "interestExpense": "128732000", "operatingIncome": "-36367000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99412000" }, "balance": { "totalDebt": "1596464000", "totalAssets": "4197407000", "longTermDebt": "283697000", "shortTermDebt": "1312767000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2771684000", "totalShareholderEquity": "1858594000", "totalCurrentLiabilities": "1903234000", "cashAndShortTermInvestments": "5684000" }, "cashflow": { "freeCashFlow": "326225000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-291006000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "330127000", "repurchaseOfStock": null, "capitalExpenditures": "-3902000" } }, "revenue": 1230905000, "cost_of_revenue": 698939000, "gross_profit": 531966000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36367000, "depreciation_amortisation": 99412000, "ebitda": 159627000, "interest_expense": 128732000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64228000, "net_income_continuing_ops": null, "net_income_to_common": -64228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2771684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4197407000, "short_term_debt": 1312767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903234000, "long_term_debt": 283697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1596464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1858594000, "shares_outstanding": 15300000, "operating_cash_flow": 330127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -291006000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 326225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "159627000", "netIncome": "-64228000", "grossProfit": "531966000", "totalRevenue": "1230905000", "costOfRevenue": "698939000", "interestExpense": "128732000", "operatingIncome": "-36367000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99412000" }, "balance": { "totalDebt": "1596464000", "totalAssets": "4197407000", "longTermDebt": "283697000", "shortTermDebt": "1312767000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2771684000", "totalShareholderEquity": "1858594000", "totalCurrentLiabilities": "1903234000", "cashAndShortTermInvestments": "5684000" }, "cashflow": { "freeCashFlow": "326225000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-291006000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "330127000", "repurchaseOfStock": null, "capitalExpenditures": "-3902000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 1550948000, "cost_of_revenue": 802797000, "gross_profit": 813893000, "ebit": 191340000, "ebitda": 312344000, "pretax_income": null, "tax_provision": null, "net_income": 13140000, "net_income_to_common": 13140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7491000, "total_current_assets": 2924029000, "total_assets": 4445899000, "short_term_debt": 1423385000, "long_term_debt": 464084000, "total_debt": 1887469000, "total_liabilities": null, "total_equity": 1920238000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 350343000, "capital_expenditure": -1516000, "free_cash_flow": 348827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162736000 }, "complete_fields": { "id": 361238, "ticker_id": 12983, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "312344000", "netIncome": "13140000", "grossProfit": "813893000", "totalRevenue": "1550948000", "costOfRevenue": "802797000", "interestExpense": "161091000", "operatingIncome": "191340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117229000" }, "balance": { "totalDebt": "1887469000", "totalAssets": "4445899000", "longTermDebt": "464084000", "shortTermDebt": "1423385000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2924029000", "totalShareholderEquity": "1920238000", "totalCurrentLiabilities": "1904900000", "cashAndShortTermInvestments": "7491000" }, "cashflow": { "freeCashFlow": "348827000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-162736000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "350343000", "repurchaseOfStock": null, "capitalExpenditures": "-1516000" } }, "revenue": 1550948000, "cost_of_revenue": 802797000, "gross_profit": 813893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191340000, "depreciation_amortisation": 117229000, "ebitda": 312344000, "interest_expense": 161091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13140000, "net_income_continuing_ops": null, "net_income_to_common": 13140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2924029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4445899000, "short_term_debt": 1423385000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904900000, "long_term_debt": 464084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1887469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1920238000, "shares_outstanding": 15300000, "operating_cash_flow": 350343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -162736000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 348827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "312344000", "netIncome": "13140000", "grossProfit": "813893000", "totalRevenue": "1550948000", "costOfRevenue": "802797000", "interestExpense": "161091000", "operatingIncome": "191340000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117229000" }, "balance": { "totalDebt": "1887469000", "totalAssets": "4445899000", "longTermDebt": "464084000", "shortTermDebt": "1423385000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2924029000", "totalShareholderEquity": "1920238000", "totalCurrentLiabilities": "1904900000", "cashAndShortTermInvestments": "7491000" }, "cashflow": { "freeCashFlow": "348827000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-162736000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "350343000", "repurchaseOfStock": null, "capitalExpenditures": "-1516000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 1639020000, "cost_of_revenue": 905340000, "gross_profit": 733680000, "ebit": 137939000, "ebitda": 196006000, "pretax_income": null, "tax_provision": null, "net_income": -57881000, "net_income_to_common": -57881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4214000, "total_current_assets": 2862176000, "total_assets": 4503776000, "short_term_debt": 1448127000, "long_term_debt": 602078000, "total_debt": 2050205000, "total_liabilities": null, "total_equity": 1906143000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139567000, "capital_expenditure": -34018000, "free_cash_flow": 105549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57175000 }, "complete_fields": { "id": 361239, "ticker_id": 12983, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "196006000", "netIncome": "-57881000", "grossProfit": "733680000", "totalRevenue": "1639020000", "costOfRevenue": "905340000", "interestExpense": "127801000", "operatingIncome": "137939000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127274000" }, "balance": { "totalDebt": "2050205000", "totalAssets": "4503776000", "longTermDebt": "602078000", "shortTermDebt": "1448127000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2862176000", "totalShareholderEquity": "1906143000", "totalCurrentLiabilities": "1859542000", "cashAndShortTermInvestments": "4214000" }, "cashflow": { "freeCashFlow": "105549000", "dividendsPaid": null, "issuanceOfDebt": "108318000", "issuanceOfStock": null, "repaymentOfDebt": "-51143000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "139567000", "repurchaseOfStock": null, "capitalExpenditures": "-34018000" } }, "revenue": 1639020000, "cost_of_revenue": 905340000, "gross_profit": 733680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137939000, "depreciation_amortisation": 127274000, "ebitda": 196006000, "interest_expense": 127801000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57881000, "net_income_continuing_ops": null, "net_income_to_common": -57881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2862176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4503776000, "short_term_debt": 1448127000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1859542000, "long_term_debt": 602078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2050205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1906143000, "shares_outstanding": 15300000, "operating_cash_flow": 139567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34018000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 57175000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 105549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "196006000", "netIncome": "-57881000", "grossProfit": "733680000", "totalRevenue": "1639020000", "costOfRevenue": "905340000", "interestExpense": "127801000", "operatingIncome": "137939000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127274000" }, "balance": { "totalDebt": "2050205000", "totalAssets": "4503776000", "longTermDebt": "602078000", "shortTermDebt": "1448127000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2862176000", "totalShareholderEquity": "1906143000", "totalCurrentLiabilities": "1859542000", "cashAndShortTermInvestments": "4214000" }, "cashflow": { "freeCashFlow": "105549000", "dividendsPaid": null, "issuanceOfDebt": "108318000", "issuanceOfStock": null, "repaymentOfDebt": "-51143000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "139567000", "repurchaseOfStock": null, "capitalExpenditures": "-34018000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308705000 }, "complete_fields": { "id": 361240, "ticker_id": 12983, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "308705000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308705000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "308705000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 115189000, "cost_of_revenue": 68761000, "gross_profit": 46428000, "ebit": -52934000, "ebitda": -3142000, "pretax_income": null, "tax_provision": null, "net_income": -64073000, "net_income_to_common": -64073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31940000, "total_current_assets": 2627308000, "total_assets": 3942603000, "short_term_debt": 1251599000, "long_term_debt": 264305000, "total_debt": 1515904000, "total_liabilities": null, "total_equity": 1739410000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361229, "ticker_id": 12983, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3142000", "netIncome": "-64073000", "grossProfit": "46428000", "totalRevenue": "115189000", "costOfRevenue": "68761000", "interestExpense": "35788000", "operatingIncome": "-52934000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24963000" }, "balance": { "totalDebt": "1515904000", "totalAssets": "3942603000", "longTermDebt": "264305000", "shortTermDebt": "1251599000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2627308000", "totalShareholderEquity": "1739410000", "totalCurrentLiabilities": "1790529000", "cashAndShortTermInvestments": "31940000" } }, "revenue": 115189000, "cost_of_revenue": 68761000, "gross_profit": 46428000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52934000, "depreciation_amortisation": 24963000, "ebitda": -3142000, "interest_expense": 35788000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64073000, "net_income_continuing_ops": null, "net_income_to_common": -64073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2627308000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3942603000, "short_term_debt": 1251599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1790529000, "long_term_debt": 264305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1515904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1739410000, "shares_outstanding": 15300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3142000", "netIncome": "-64073000", "grossProfit": "46428000", "totalRevenue": "115189000", "costOfRevenue": "68761000", "interestExpense": "35788000", "operatingIncome": "-52934000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24963000" }, "balance": { "totalDebt": "1515904000", "totalAssets": "3942603000", "longTermDebt": "264305000", "shortTermDebt": "1251599000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2627308000", "totalShareholderEquity": "1739410000", "totalCurrentLiabilities": "1790529000", "cashAndShortTermInvestments": "31940000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 146912000, "cost_of_revenue": 78628000, "gross_profit": 68284000, "ebit": -41750000, "ebitda": 32859000, "pretax_income": null, "tax_provision": null, "net_income": -29743000, "net_income_to_common": -29743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361231, "ticker_id": 12983, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32859000", "netIncome": "-29743000", "grossProfit": "68284000", "totalRevenue": "146912000", "costOfRevenue": "78628000", "interestExpense": "37838000", "operatingIncome": "-41750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24233000" } }, "revenue": 146912000, "cost_of_revenue": 78628000, "gross_profit": 68284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41750000, "depreciation_amortisation": 24233000, "ebitda": 32859000, "interest_expense": 37838000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29743000, "net_income_continuing_ops": null, "net_income_to_common": -29743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32859000", "netIncome": "-29743000", "grossProfit": "68284000", "totalRevenue": "146912000", "costOfRevenue": "78628000", "interestExpense": "37838000", "operatingIncome": "-41750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24233000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 202691000, "cost_of_revenue": 108706000, "gross_profit": 93985000, "ebit": -19999000, "ebitda": 43162000, "pretax_income": null, "tax_provision": null, "net_income": -24917000, "net_income_to_common": -24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5010000, "total_current_assets": 2653741000, "total_assets": 4031348000, "short_term_debt": 1324699000, "long_term_debt": 157420000, "total_debt": 1482119000, "total_liabilities": null, "total_equity": 1833139000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361232, "ticker_id": 12983, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43162000", "netIncome": "-24917000", "grossProfit": "93985000", "totalRevenue": "202691000", "costOfRevenue": "108706000", "interestExpense": "42710000", "operatingIncome": "-19999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24543000" }, "balance": { "totalDebt": "1482119000", "totalAssets": "4031348000", "longTermDebt": "157420000", "shortTermDebt": "1324699000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2653741000", "totalShareholderEquity": "1833139000", "totalCurrentLiabilities": "1893812000", "cashAndShortTermInvestments": "5010000" } }, "revenue": 202691000, "cost_of_revenue": 108706000, "gross_profit": 93985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19999000, "depreciation_amortisation": 24543000, "ebitda": 43162000, "interest_expense": 42710000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24917000, "net_income_continuing_ops": null, "net_income_to_common": -24917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2653741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4031348000, "short_term_debt": 1324699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893812000, "long_term_debt": 157420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1482119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1833139000, "shares_outstanding": 15300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43162000", "netIncome": "-24917000", "grossProfit": "93985000", "totalRevenue": "202691000", "costOfRevenue": "108706000", "interestExpense": "42710000", "operatingIncome": "-19999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24543000" }, "balance": { "totalDebt": "1482119000", "totalAssets": "4031348000", "longTermDebt": "157420000", "shortTermDebt": "1324699000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2653741000", "totalShareholderEquity": "1833139000", "totalCurrentLiabilities": "1893812000", "cashAndShortTermInvestments": "5010000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 270366000, "cost_of_revenue": 122096000, "gross_profit": 148270000, "ebit": 31412000, "ebitda": 60313000, "pretax_income": null, "tax_provision": null, "net_income": 558000, "net_income_to_common": 558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361233, "ticker_id": 12983, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60313000", "netIncome": "558000", "grossProfit": "148270000", "totalRevenue": "270366000", "costOfRevenue": "122096000", "interestExpense": "34789000", "operatingIncome": "31412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24532000" } }, "revenue": 270366000, "cost_of_revenue": 122096000, "gross_profit": 148270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31412000, "depreciation_amortisation": 24532000, "ebitda": 60313000, "interest_expense": 34789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 558000, "net_income_continuing_ops": null, "net_income_to_common": 558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60313000", "netIncome": "558000", "grossProfit": "148270000", "totalRevenue": "270366000", "costOfRevenue": "122096000", "interestExpense": "34789000", "operatingIncome": "31412000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24532000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": 268137000, "cost_of_revenue": 156470000, "gross_profit": 111667000, "ebit": -17743000, "ebitda": 58473000, "pretax_income": null, "tax_provision": null, "net_income": 225000, "net_income_to_common": 225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5684000, "total_current_assets": 2771684000, "total_assets": 4197407000, "short_term_debt": 1312767000, "long_term_debt": 283697000, "total_debt": 1596464000, "total_liabilities": null, "total_equity": 1858594000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361234, "ticker_id": 12983, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58473000", "netIncome": "225000", "grossProfit": "111667000", "totalRevenue": "268137000", "costOfRevenue": "156470000", "interestExpense": "32678000", "operatingIncome": "-17743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24846000" }, "balance": { "totalDebt": "1596464000", "totalAssets": "4197407000", "longTermDebt": "283697000", "shortTermDebt": "1312767000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2771684000", "totalShareholderEquity": "1858594000", "totalCurrentLiabilities": "1903234000", "cashAndShortTermInvestments": "5684000" } }, "revenue": 268137000, "cost_of_revenue": 156470000, "gross_profit": 111667000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17743000, "depreciation_amortisation": 24846000, "ebitda": 58473000, "interest_expense": 32678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 225000, "net_income_continuing_ops": null, "net_income_to_common": 225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2771684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4197407000, "short_term_debt": 1312767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1903234000, "long_term_debt": 283697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1596464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1858594000, "shares_outstanding": 15300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58473000", "netIncome": "225000", "grossProfit": "111667000", "totalRevenue": "268137000", "costOfRevenue": "156470000", "interestExpense": "32678000", "operatingIncome": "-17743000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24846000" }, "balance": { "totalDebt": "1596464000", "totalAssets": "4197407000", "longTermDebt": "283697000", "shortTermDebt": "1312767000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2771684000", "totalShareholderEquity": "1858594000", "totalCurrentLiabilities": "1903234000", "cashAndShortTermInvestments": "5684000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361236, "ticker_id": 12983, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7377000, "total_current_assets": 2780395000, "total_assets": 4256171000, "short_term_debt": 1429165000, "long_term_debt": 380232000, "total_debt": 1809397000, "total_liabilities": null, "total_equity": 1857911000, "shares_outstanding": 15300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361237, "ticker_id": 12983, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:10.710732+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1809397000", "totalAssets": "4256171000", "longTermDebt": "380232000", "shortTermDebt": "1429165000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2780395000", "totalShareholderEquity": "1857911000", "totalCurrentLiabilities": "1870486000", "cashAndShortTermInvestments": "7377000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7377000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2780395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4256171000, "short_term_debt": 1429165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1870486000, "long_term_debt": 380232000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1809397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1857911000, "shares_outstanding": 15300000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1809397000", "totalAssets": "4256171000", "longTermDebt": "380232000", "shortTermDebt": "1429165000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15300000", "totalCurrentAssets": "2780395000", "totalShareholderEquity": "1857911000", "totalCurrentLiabilities": "1870486000", "cashAndShortTermInvestments": "7377000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }