{ "ticker": { "uuid": "bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8", "symbol": "NRP", "name": "Natural Resource Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8/" }, "ticker_metadata": { "id": 2899, "uuid": "bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8", "symbol": "NRP", "name": "Natural Resource Partners LP", "asset_type": "equity", "market_cap": 1387451000, "stock_exchange_id": 3, "industry": "Thermal Coal", "sector": "Energy", "description": "Natural Resource Partners LP, owns, manages and leases a portfolio of mineral properties in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8", "symbol": "NRP", "name": "Natural Resource Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Thermal Coal", "page_url": "https://sharemaestro.com/factors/ticker/bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bdf1e14f-a3c9-4b68-9d70-e6fbd6fd89b8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.74, "quality": 0.95, "momentum": 0.32, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 105.51, "market_cap": 1411974702.78, "pe_ratio": 12.3746, "earnings_yield": 0.0808, "ebitda_to_ev": 0.103, "shareholder_yield": 0.0297, "roe": 0.1838, "piotroski_f_score": 5, "momentum_12_1": 0.1678, "volatility_252d": 0.2012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.303480+00:00", "batch_id": "" }, "size": { "price_close": 105.51, "market_cap": 1411974702.78, "market_cap_usd": 1411974702.78, "enterprise_value": 1440788702.78, "shares_outstanding": 13382378, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3746, "pb_ratio": 2.2746, "ptbv_ratio": 2.3134, "ps_ratio": 7.3404, "pcf_ratio": 8.5859, "pfcf_ratio": 6.8693, "ev_ebitda": 9.7068, "ev_ebit": 11.0957, "ev_sales": 7.4902, "ev_fcf": 7.0095, "earnings_yield": 0.0808, "fcf_yield": 0.1427, "price_to_sales": 7.3404, "price_to_book": 2.2746, "price_to_cashflow": 8.5859, "ebitda_to_ev": 0.103, "sales_yield": 0.1335 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.8441, "operating_margin": 0.6751, "net_margin": 0.5932, "ebitda_margin": 0.7716, "fcf_margin": 1.0686, "roe": 0.1838, "roa": 0.1479, "roic": 0.1499, "roc_greenblatt": null, "asset_turnover": 0.2493, "cash_conversion": 1.8014, "accruals_ratio": -0.0652, "sbc_to_revenue": 0.0636, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2437, "revenue_stability_5y": 0.2904, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2104, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2241, "net_debt_to_ebitda": 0.1941, "debt_to_assets": 0.0782, "interest_coverage": 20.0109, "current_ratio": 2.0885, "quick_ratio": 2.0885, "net_debt": 28814000, "local_beta": 0, "volatility_252d": 0.2012, "volatility_60d": 0.4972, "max_drawdown_12m": -0.1763, "risk_adjusted_momentum": 0.834 }, "growth": { "revenue_growth_1y": -0.1633, "revenue_growth_3y_cagr": -0.1488, "revenue_growth_5y_cagr": 0.0942, "eps_growth_1y": -0.3195, "eps_growth_3y_cagr": -0.2075, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0278, "book_value_growth_1y": 0.155, "revenue_growth": -0.1633, "earnings_growth": -0.3195 }, "momentum": { "price_return_1m": -0.0467, "price_return_3m": -0.0961, "price_return_6m": 0.0224, "price_return_9m": 0.0523, "price_return_12m": 0.1133, "price_return_12m_ex1m": 0.1678, "momentum_6m": 0.0224, "momentum_12m": 0.1133, "momentum_12_1": 0.1678, "distance_from_52w_high": -0.1465, "distance_from_52w_low": 0.1516, "relative_strength": 0.0133 }, "raw_ttm": { "revenue_ttm": 192357000, "gross_profit_ttm": 162367000, "ebit_ttm": 129851000, "ebitda_ttm": 148431000, "net_income_ttm": 114103000, "eps_diluted_ttm": 8.5264, "operating_cash_flow_ttm": 164453000, "capital_expenditure_ttm": 41095000, "fcf_ttm": 205548000, "dividends_paid_ttm": 41927000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6489000, "cash_and_equivalents": 31504000, "total_current_assets": 59721000, "total_current_liabilities": 28595000, "net_ppe": null, "total_assets": 771657000, "total_debt": 60318000, "total_equity": 620761000, "net_working_capital": 13856000, "book_value_per_share": 46.3864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 610335000, "tangible_book_per_share": 45.6074 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 30, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 86, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 61, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51 }, "composites": { "value_composite": 26, "quality_composite": 5, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8385, "os_score": 0.85, "value_percentile": 0.74, "quality_percentile": 0.95, "momentum_percentile": 0.32, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4604, "ticker_id": 2899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.303480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.51, "market_cap": 1411974702.78, "market_cap_usd": 1411974702.78, "enterprise_value": 1440788702.78, "shares_outstanding": 13382378, "fx_rate_to_usd": null, "pe_ratio": 12.37456248, "pb_ratio": 2.27458668, "ptbv_ratio": 2.31344213, "ps_ratio": 7.34038638, "pcf_ratio": 8.58588595, "pfcf_ratio": 6.86931862, "ev_ebitda": 9.70679105, "ev_ebit": 11.09570741, "ev_sales": 7.49018077, "ev_fcf": 7.00949998, "earnings_yield": 0.08081094, "fcf_yield": 0.14266353, "dividend_yield": 0.02969387, "buyback_yield": 0, "shareholder_yield": 0.02969387, "debt_paydown_yield": null, "total_yield": 0.02969387, "gross_margin": 0.84409197, "operating_margin": 0.67505212, "net_margin": 0.59318351, "ebitda_margin": 0.77164335, "fcf_margin": 1.06857562, "roe": 0.18381148, "roa": 0.14786751, "roic": 0.14992611, "roc_greenblatt": null, "asset_turnover": 0.24927785, "cash_conversion": 1.80142503, "accruals_ratio": -0.0652492, "sbc_to_revenue": 0.0635641, "debt_to_equity": 0.22412007, "net_debt_to_ebitda": 0.19412387, "debt_to_assets": 0.07816685, "interest_coverage": 20.01094159, "current_ratio": 2.08851198, "quick_ratio": 2.08851198, "net_debt": 28814000, "revenue_growth_1y": -0.16333419, "revenue_growth_3y_cagr": -0.14879966, "revenue_growth_5y_cagr": 0.09418561, "eps_growth_1y": -0.31953555, "eps_growth_3y_cagr": -0.20749556, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0277649, "book_value_growth_1y": 0.15495937, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.243731, "revenue_stability_5y": 0.290367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0467121, "price_return_3m": -0.0960906, "price_return_6m": 0.02237679, "price_return_9m": 0.05234496, "price_return_12m": 0.11326592, "price_return_12m_ex1m": 0.16781711, "distance_from_52w_high": -0.14653806, "distance_from_52w_low": 0.15163336, "relative_strength": 0.01330234, "local_beta": 0, "volatility_252d": 0.201212, "volatility_60d": 0.497165, "max_drawdown_12m": -0.17630529, "revenue_ttm": 192357000, "gross_profit_ttm": 162367000, "ebit_ttm": 129851000, "ebitda_ttm": 148431000, "net_income_ttm": 114103000, "eps_diluted_ttm": 8.52636206, "operating_cash_flow_ttm": 164453000, "capital_expenditure_ttm": 41095000, "fcf_ttm": 205548000, "dividends_paid_ttm": 41927000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6489000, "cash_and_equivalents": 31504000, "total_current_assets": 59721000, "total_current_liabilities": 28595000, "net_ppe": null, "total_assets": 771657000, "total_debt": 60318000, "total_equity": 620761000, "net_working_capital": 13856000, "book_value_per_share": 46.3864494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 610335000, "tangible_book_per_share": 45.60736515, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 30, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 86, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 61, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 26, "quality_composite": 5, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 105.51, "os": 0.85, "value": 0.74, "quality": 0.95, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.3746, "earnings_yield": 0.0808, "shareholder_yield": 0.0297, "roe": 0.1838, "momentum_12_1": 0.1678, "complete_fields": { "id": 4604, "ticker_id": 2899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:55.303480+00:00", "batch_id": "", "os_score_delta": null, "price_close": 105.51, "market_cap": 1411974702.78, "market_cap_usd": 1411974702.78, "enterprise_value": 1440788702.78, "shares_outstanding": 13382378, "fx_rate_to_usd": null, "pe_ratio": 12.37456248, "pb_ratio": 2.27458668, "ptbv_ratio": 2.31344213, "ps_ratio": 7.34038638, "pcf_ratio": 8.58588595, "pfcf_ratio": 6.86931862, "ev_ebitda": 9.70679105, "ev_ebit": 11.09570741, "ev_sales": 7.49018077, "ev_fcf": 7.00949998, "earnings_yield": 0.08081094, "fcf_yield": 0.14266353, "dividend_yield": 0.02969387, "buyback_yield": 0, "shareholder_yield": 0.02969387, "debt_paydown_yield": null, "total_yield": 0.02969387, "gross_margin": 0.84409197, "operating_margin": 0.67505212, "net_margin": 0.59318351, "ebitda_margin": 0.77164335, "fcf_margin": 1.06857562, "roe": 0.18381148, "roa": 0.14786751, "roic": 0.14992611, "roc_greenblatt": null, "asset_turnover": 0.24927785, "cash_conversion": 1.80142503, "accruals_ratio": -0.0652492, "sbc_to_revenue": 0.0635641, "debt_to_equity": 0.22412007, "net_debt_to_ebitda": 0.19412387, "debt_to_assets": 0.07816685, "interest_coverage": 20.01094159, "current_ratio": 2.08851198, "quick_ratio": 2.08851198, "net_debt": 28814000, "revenue_growth_1y": -0.16333419, "revenue_growth_3y_cagr": -0.14879966, "revenue_growth_5y_cagr": 0.09418561, "eps_growth_1y": -0.31953555, "eps_growth_3y_cagr": -0.20749556, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0277649, "book_value_growth_1y": 0.15495937, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.243731, "revenue_stability_5y": 0.290367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0467121, "price_return_3m": -0.0960906, "price_return_6m": 0.02237679, "price_return_9m": 0.05234496, "price_return_12m": 0.11326592, "price_return_12m_ex1m": 0.16781711, "distance_from_52w_high": -0.14653806, "distance_from_52w_low": 0.15163336, "relative_strength": 0.01330234, "local_beta": 0, "volatility_252d": 0.201212, "volatility_60d": 0.497165, "max_drawdown_12m": -0.17630529, "revenue_ttm": 192357000, "gross_profit_ttm": 162367000, "ebit_ttm": 129851000, "ebitda_ttm": 148431000, "net_income_ttm": 114103000, "eps_diluted_ttm": 8.52636206, "operating_cash_flow_ttm": 164453000, "capital_expenditure_ttm": 41095000, "fcf_ttm": 205548000, "dividends_paid_ttm": 41927000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6489000, "cash_and_equivalents": 31504000, "total_current_assets": 59721000, "total_current_liabilities": 28595000, "net_ppe": null, "total_assets": 771657000, "total_debt": 60318000, "total_equity": 620761000, "net_working_capital": 13856000, "book_value_per_share": 46.3864494, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 610335000, "tangible_book_per_share": 45.60736515, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 30, "rank_pb": 54, "rank_ptbv": 47, "rank_ps": 86, "rank_pcf": 36, "rank_ev_ebitda": 37, "rank_ev_ebit": 44, "rank_earnings_yield": 30, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 22, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 9, "rank_fcf_margin": 5, "rank_piotroski": 61, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 51, "value_composite": 26, "quality_composite": 5, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 18, "svqf_composite": 15, "vc1_composite": 33, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 202340000, "cost_of_revenue": 38058000, "gross_profit": 164282000, "ebit": 144351000, "ebitda": 159306000, "pretax_income": 136367000, "tax_provision": null, "net_income": 133639999, "net_income_to_common": 133639999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30141000, "total_current_assets": 60912000, "total_assets": 748365000, "short_term_debt": 14198000, "long_term_debt": 18884000, "total_debt": 33082000, "total_liabilities": 115846000, "total_equity": 621187000, "shares_outstanding": 13283771, "goodwill_and_intangibles": 11908000 }, "cash_flow": { "operating_cash_flow": 165863000, "capital_expenditure": 0, "free_cash_flow": 165863000, "dividends_paid": 56440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305567, "ticker_id": 2899, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144351000", "ebitda": "159306000", "netIncome": "133639999", "grossProfit": "164282000", "depreciation": "None", "totalRevenue": "202340000", "costOfRevenue": "38058000", "interestIncome": "7984000", "incomeBeforeTax": "136367000", "interestExpense": "7984000", "operatingIncome": "139429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7984000", "nonInterestIncome": "None", "operatingExpenses": "24853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14955000", "sellingGeneralAndAdministrative": "24102000", "netIncomeFromContinuingOperations": "136367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "625188000", "currentDebt": "None", "investments": "None", "totalAssets": "748365000", "longTermDebt": "18884000", "shortTermDebt": "14198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11908000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "115846000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "60912000", "currentLongTermDebt": "14198000", "longTermInvestments": "250244000", "shortTermInvestments": "None", "currentNetReceivables": "28666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687453000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395095000", "shortLongTermDebtTotal": "33082000", "totalShareholderEquity": "621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10966000", "totalCurrentLiabilities": "32986000", "otherNonCurrentLiabilities": "5909000", "totalNonCurrentLiabilities": "82860000", "cashAndShortTermInvestments": "30141000", "commonStockSharesOutstanding": "13283771", "intangibleAssetsExcludingGoodwill": "11908000", "cashAndCashEquivalentsAtCarryingValue": "30141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136367000", "profitLoss": "None", "dividendPayout": "56440000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170934000", "cashflowFromInvestment": "4768000", "stockBasedCompensation": "11118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202340000, "cost_of_revenue": 38058000, "gross_profit": 164282000, "research_and_development": null, "selling_general_admin": 24102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144351000, "depreciation_amortisation": 14955000, "ebitda": 159306000, "interest_expense": 7984000, "interest_income": null, "other_non_operating": null, "pretax_income": 136367000, "tax_provision": null, "effective_tax_rate": null, "net_income": 133639999, "net_income_continuing_ops": 136367000, "net_income_to_common": 133639999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30141000, "short_term_investments": null, "net_receivables": 28666000, "inventory": null, "other_current_assets": null, "total_current_assets": 60912000, "net_ppe": null, "goodwill": null, "intangible_assets": 11908000, "goodwill_and_intangibles": 11908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687453000, "total_assets": 748365000, "short_term_debt": 14198000, "accounts_payable": 1159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32986000, "long_term_debt": 18884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82860000, "total_liabilities": 115846000, "total_debt": 33082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621187000, "shares_outstanding": 13283771, "operating_cash_flow": 165863000, "stock_based_compensation": 11118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4768000, "dividends_paid": 56440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170934000, "free_cash_flow": 165863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144351000", "ebitda": "159306000", "netIncome": "133639999", "grossProfit": "164282000", "depreciation": "None", "totalRevenue": "202340000", "costOfRevenue": "38058000", "interestIncome": "7984000", "incomeBeforeTax": "136367000", "interestExpense": "7984000", "operatingIncome": "139429000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7984000", "nonInterestIncome": "None", "operatingExpenses": "24853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14955000", "sellingGeneralAndAdministrative": "24102000", "netIncomeFromContinuingOperations": "136367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "625188000", "currentDebt": "None", "investments": "None", "totalAssets": "748365000", "longTermDebt": "18884000", "shortTermDebt": "14198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11908000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "115846000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "60912000", "currentLongTermDebt": "14198000", "longTermInvestments": "250244000", "shortTermInvestments": "None", "currentNetReceivables": "28666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687453000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "395095000", "shortLongTermDebtTotal": "33082000", "totalShareholderEquity": "621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10966000", "totalCurrentLiabilities": "32986000", "otherNonCurrentLiabilities": "5909000", "totalNonCurrentLiabilities": "82860000", "cashAndShortTermInvestments": "30141000", "commonStockSharesOutstanding": "13283771", "intangibleAssetsExcludingGoodwill": "11908000", "cashAndCashEquivalentsAtCarryingValue": "30141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136367000", "profitLoss": "None", "dividendPayout": "56440000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170934000", "cashflowFromInvestment": "4768000", "stockBasedCompensation": "11118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 245027000, "cost_of_revenue": 32315000, "gross_profit": 245027000, "ebit": 199198000, "ebitda": 214733000, "pretax_income": 183644000, "tax_provision": -180546000, "net_income": 183644000, "net_income_to_common": 183644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30444000, "total_current_assets": 63874000, "total_assets": 772907000, "short_term_debt": 14192000, "long_term_debt": 127876000, "total_debt": 142068000, "total_liabilities": 221799000, "total_equity": 541561000, "shares_outstanding": 13375595, "goodwill_and_intangibles": 12924000 }, "cash_flow": { "operating_cash_flow": 248493000, "capital_expenditure": 10000, "free_cash_flow": 248503000, "dividends_paid": 78544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305572, "ticker_id": 2899, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199198000", "ebitda": "214733000", "netIncome": "183644000", "grossProfit": "245027000", "depreciation": "None", "totalRevenue": "245027000", "costOfRevenue": "32315000", "interestIncome": "15554000", "incomeBeforeTax": "183644000", "interestExpense": "15554000", "operatingIncome": "199198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-180546000", "reportedCurrency": "USD", "netInterestIncome": "-15554000", "nonInterestIncome": "None", "operatingExpenses": "45829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15535000", "sellingGeneralAndAdministrative": "25151000", "netIncomeFromContinuingOperations": "183644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "543231000", "currentDebt": "None", "investments": "None", "totalAssets": "772907000", "longTermDebt": "127876000", "shortTermDebt": "14192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221799000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "63874000", "currentLongTermDebt": "14192000", "longTermInvestments": "257355000", "shortTermInvestments": "None", "currentNetReceivables": "31469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709033000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407846000", "shortLongTermDebtTotal": "142068000", "totalShareholderEquity": "541561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12423000", "totalCurrentLiabilities": "31865000", "otherNonCurrentLiabilities": "6244000", "totalNonCurrentLiabilities": "189934000", "cashAndShortTermInvestments": "30444000", "commonStockSharesOutstanding": "13375595", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "30444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183644000", "profitLoss": "None", "dividendPayout": "78544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000", "operatingCashflow": "248493000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237549000", "cashflowFromInvestment": "7511000", "stockBasedCompensation": "11309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245027000, "cost_of_revenue": 32315000, "gross_profit": 245027000, "research_and_development": null, "selling_general_admin": 25151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199198000, "depreciation_amortisation": 15535000, "ebitda": 214733000, "interest_expense": 15554000, "interest_income": null, "other_non_operating": null, "pretax_income": 183644000, "tax_provision": -180546000, "effective_tax_rate": null, "net_income": 183644000, "net_income_continuing_ops": 183644000, "net_income_to_common": 183644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30444000, "short_term_investments": null, "net_receivables": 31469000, "inventory": null, "other_current_assets": null, "total_current_assets": 63874000, "net_ppe": null, "goodwill": null, "intangible_assets": 12924000, "goodwill_and_intangibles": 12924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709033000, "total_assets": 772907000, "short_term_debt": 14192000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31865000, "long_term_debt": 127876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189934000, "total_liabilities": 221799000, "total_debt": 142068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 541561000, "shares_outstanding": 13375595, "operating_cash_flow": 248493000, "stock_based_compensation": 11309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7511000, "dividends_paid": 78544000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237549000, "free_cash_flow": 248503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "199198000", "ebitda": "214733000", "netIncome": "183644000", "grossProfit": "245027000", "depreciation": "None", "totalRevenue": "245027000", "costOfRevenue": "32315000", "interestIncome": "15554000", "incomeBeforeTax": "183644000", "interestExpense": "15554000", "operatingIncome": "199198000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-180546000", "reportedCurrency": "USD", "netInterestIncome": "-15554000", "nonInterestIncome": "None", "operatingExpenses": "45829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15535000", "sellingGeneralAndAdministrative": "25151000", "netIncomeFromContinuingOperations": "183644000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "543231000", "currentDebt": "None", "investments": "None", "totalAssets": "772907000", "longTermDebt": "127876000", "shortTermDebt": "14192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221799000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "63874000", "currentLongTermDebt": "14192000", "longTermInvestments": "257355000", "shortTermInvestments": "None", "currentNetReceivables": "31469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709033000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "407846000", "shortLongTermDebtTotal": "142068000", "totalShareholderEquity": "541561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12423000", "totalCurrentLiabilities": "31865000", "otherNonCurrentLiabilities": "6244000", "totalNonCurrentLiabilities": "189934000", "cashAndShortTermInvestments": "30444000", "commonStockSharesOutstanding": "13375595", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "30444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183644000", "profitLoss": "None", "dividendPayout": "78544000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000", "operatingCashflow": "248493000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237549000", "cashflowFromInvestment": "7511000", "stockBasedCompensation": "11309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78544000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 293656000, "cost_of_revenue": 32315000, "gross_profit": 261341000, "ebit": 292538000, "ebitda": 311027000, "pretax_income": 278435000, "tax_provision": 169164000, "net_income": 274419000, "net_income_to_common": 274419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11989000, "total_current_assets": 55293000, "total_assets": 797876000, "short_term_debt": 30785000, "long_term_debt": 124273000, "total_debt": 155058000, "total_liabilities": 219641000, "total_equity": 570230000, "shares_outstanding": 16096000, "goodwill_and_intangibles": 13682000 }, "cash_flow": { "operating_cash_flow": 310978000, "capital_expenditure": 10000, "free_cash_flow": 310988000, "dividends_paid": 91977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305577, "ticker_id": 2899, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292538000", "ebitda": "311027000", "netIncome": "274419000", "grossProfit": "261341000", "depreciation": "None", "totalRevenue": "293656000", "costOfRevenue": "32315000", "interestIncome": "14103000", "incomeBeforeTax": "278435000", "interestExpense": "14103000", "operatingIncome": "292538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "169164000", "reportedCurrency": "USD", "netInterestIncome": "-13820000", "nonInterestIncome": "None", "operatingExpenses": "-31197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18489000", "sellingGeneralAndAdministrative": "26111000", "netIncomeFromContinuingOperations": "276673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503076000", "currentDebt": "None", "investments": "None", "totalAssets": "797876000", "longTermDebt": "124273000", "shortTermDebt": "30785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "-550257000", "totalLiabilities": "219641000", "otherCurrentAssets": "2089000", "totalCurrentAssets": "55293000", "currentLongTermDebt": "30785000", "longTermInvestments": "276549000", "shortTermInvestments": "None", "currentNetReceivables": "41215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742583000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422791000", "shortLongTermDebtTotal": "159358000", "totalShareholderEquity": "570230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18170000", "totalCurrentLiabilities": "49840000", "otherNonCurrentLiabilities": "7172000", "totalNonCurrentLiabilities": "169801000", "cashAndShortTermInvestments": "11989000", "commonStockSharesOutstanding": "16096000", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "11989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278435000", "profitLoss": "None", "dividendPayout": "91977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000", "operatingCashflow": "310978000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343496000", "cashflowFromInvestment": "5416000", "stockBasedCompensation": "10910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293656000, "cost_of_revenue": 32315000, "gross_profit": 261341000, "research_and_development": null, "selling_general_admin": 26111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292538000, "depreciation_amortisation": 18489000, "ebitda": 311027000, "interest_expense": 14103000, "interest_income": null, "other_non_operating": null, "pretax_income": 278435000, "tax_provision": 169164000, "effective_tax_rate": null, "net_income": 274419000, "net_income_continuing_ops": 276673000, "net_income_to_common": 274419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11989000, "short_term_investments": null, "net_receivables": 41215000, "inventory": null, "other_current_assets": null, "total_current_assets": 55293000, "net_ppe": null, "goodwill": null, "intangible_assets": 13682000, "goodwill_and_intangibles": 13682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742583000, "total_assets": 797876000, "short_term_debt": 30785000, "accounts_payable": 885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49840000, "long_term_debt": 124273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169801000, "total_liabilities": 219641000, "total_debt": 155058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550257000, "total_equity": 570230000, "shares_outstanding": 16096000, "operating_cash_flow": 310978000, "stock_based_compensation": 10910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5416000, "dividends_paid": 91977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -343496000, "free_cash_flow": 310988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292538000", "ebitda": "311027000", "netIncome": "274419000", "grossProfit": "261341000", "depreciation": "None", "totalRevenue": "293656000", "costOfRevenue": "32315000", "interestIncome": "14103000", "incomeBeforeTax": "278435000", "interestExpense": "14103000", "operatingIncome": "292538000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "169164000", "reportedCurrency": "USD", "netInterestIncome": "-13820000", "nonInterestIncome": "None", "operatingExpenses": "-31197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18489000", "sellingGeneralAndAdministrative": "26111000", "netIncomeFromContinuingOperations": "276673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503076000", "currentDebt": "None", "investments": "None", "totalAssets": "797876000", "longTermDebt": "124273000", "shortTermDebt": "30785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "-550257000", "totalLiabilities": "219641000", "otherCurrentAssets": "2089000", "totalCurrentAssets": "55293000", "currentLongTermDebt": "30785000", "longTermInvestments": "276549000", "shortTermInvestments": "None", "currentNetReceivables": "41215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742583000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422791000", "shortLongTermDebtTotal": "159358000", "totalShareholderEquity": "570230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18170000", "totalCurrentLiabilities": "49840000", "otherNonCurrentLiabilities": "7172000", "totalNonCurrentLiabilities": "169801000", "cashAndShortTermInvestments": "11989000", "commonStockSharesOutstanding": "16096000", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "11989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278435000", "profitLoss": "None", "dividendPayout": "91977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-631000", "operatingCashflow": "310978000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-343496000", "cashflowFromInvestment": "5416000", "stockBasedCompensation": "10910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 328085000, "cost_of_revenue": 22519000, "gross_profit": 305566000, "ebit": 294766000, "ebitda": 317285000, "pretax_income": 268492000, "tax_provision": 36739000, "net_income": 268492000, "net_income_to_common": 268492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39091000, "total_current_assets": 83614000, "total_assets": 877131000, "short_term_debt": 39076000, "long_term_debt": 129205000, "total_debt": 168281000, "total_liabilities": 235087000, "total_equity": 636067000, "shares_outstanding": 19755645, "goodwill_and_intangibles": 14713000 }, "cash_flow": { "operating_cash_flow": 266838000, "capital_expenditure": 118000, "free_cash_flow": 266956000, "dividends_paid": 64384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305582, "ticker_id": 2899, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294766000", "ebitda": "317285000", "netIncome": "268492000", "grossProfit": "305566000", "depreciation": "None", "totalRevenue": "328085000", "costOfRevenue": "22519000", "interestIncome": "26274000", "incomeBeforeTax": "268492000", "interestExpense": "26274000", "operatingIncome": "248811000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36739000", "reportedCurrency": "USD", "netInterestIncome": "-26274000", "nonInterestIncome": "None", "operatingExpenses": "56755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "21852000", "netIncomeFromContinuingOperations": "268492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404799000", "currentDebt": "None", "investments": "None", "totalAssets": "877131000", "longTermDebt": "129205000", "shortTermDebt": "39076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14713000", "reportedCurrency": "USD", "retainedEarnings": "-164587000", "totalLiabilities": "235087000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "83614000", "currentLongTermDebt": "39076000", "longTermInvestments": "335416000", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793517000", "currentAccountsPayable": "1992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436320000", "shortLongTermDebtTotal": "171781000", "totalShareholderEquity": "636067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19161000", "totalCurrentLiabilities": "60229000", "otherNonCurrentLiabilities": "5472000", "totalNonCurrentLiabilities": "174858000", "cashAndShortTermInvestments": "39091000", "commonStockSharesOutstanding": "19755645", "intangibleAssetsExcludingGoodwill": "14713000", "cashAndCashEquivalentsAtCarryingValue": "39091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268492000", "profitLoss": "None", "dividendPayout": "64384000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266838000", "capitalExpenditures": "118000", "changeInReceivables": "-18671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365955000", "cashflowFromInvestment": "2688000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328085000, "cost_of_revenue": 22519000, "gross_profit": 305566000, "research_and_development": null, "selling_general_admin": 21852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294766000, "depreciation_amortisation": 22519000, "ebitda": 317285000, "interest_expense": 26274000, "interest_income": null, "other_non_operating": null, "pretax_income": 268492000, "tax_provision": 36739000, "effective_tax_rate": null, "net_income": 268492000, "net_income_continuing_ops": 268492000, "net_income_to_common": 268492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39091000, "short_term_investments": null, "net_receivables": 42701000, "inventory": null, "other_current_assets": null, "total_current_assets": 83614000, "net_ppe": null, "goodwill": null, "intangible_assets": 14713000, "goodwill_and_intangibles": 14713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793517000, "total_assets": 877131000, "short_term_debt": 39076000, "accounts_payable": 1992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60229000, "long_term_debt": 129205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174858000, "total_liabilities": 235087000, "total_debt": 168281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164587000, "total_equity": 636067000, "shares_outstanding": 19755645, "operating_cash_flow": 266838000, "stock_based_compensation": 5773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2688000, "dividends_paid": 64384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365955000, "free_cash_flow": 266956000, "net_change_in_cash": -96429000 }, "raw_data": { "income": { "ebit": "294766000", "ebitda": "317285000", "netIncome": "268492000", "grossProfit": "305566000", "depreciation": "None", "totalRevenue": "328085000", "costOfRevenue": "22519000", "interestIncome": "26274000", "incomeBeforeTax": "268492000", "interestExpense": "26274000", "operatingIncome": "248811000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36739000", "reportedCurrency": "USD", "netInterestIncome": "-26274000", "nonInterestIncome": "None", "operatingExpenses": "56755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22519000", "sellingGeneralAndAdministrative": "21852000", "netIncomeFromContinuingOperations": "268492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404799000", "currentDebt": "None", "investments": "None", "totalAssets": "877131000", "longTermDebt": "129205000", "shortTermDebt": "39076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14713000", "reportedCurrency": "USD", "retainedEarnings": "-164587000", "totalLiabilities": "235087000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "83614000", "currentLongTermDebt": "39076000", "longTermInvestments": "335416000", "shortTermInvestments": "None", "currentNetReceivables": "42701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793517000", "currentAccountsPayable": "1992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436320000", "shortLongTermDebtTotal": "171781000", "totalShareholderEquity": "636067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19161000", "totalCurrentLiabilities": "60229000", "otherNonCurrentLiabilities": "5472000", "totalNonCurrentLiabilities": "174858000", "cashAndShortTermInvestments": "39091000", "commonStockSharesOutstanding": "19755645", "intangibleAssetsExcludingGoodwill": "14713000", "cashAndCashEquivalentsAtCarryingValue": "39091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268492000", "profitLoss": "None", "dividendPayout": "64384000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "266838000", "capitalExpenditures": "118000", "changeInReceivables": "-18671000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365955000", "cashflowFromInvestment": "2688000", "stockBasedCompensation": "5773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96429000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 194248000, "cost_of_revenue": 19075000, "gross_profit": 175173000, "ebit": 147778000, "ebitda": 166853000, "pretax_income": 108902000, "tax_provision": 60747000, "net_income": 108902000, "net_income_to_common": 108902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135520000, "total_current_assets": 162781000, "total_assets": 953823000, "short_term_debt": 39102000, "long_term_debt": 394443000, "total_debt": 433545000, "total_liabilities": 513890999, "total_equity": 438145000, "shares_outstanding": 15747817, "goodwill_and_intangibles": 16129999 }, "cash_flow": { "operating_cash_flow": 121804000, "capital_expenditure": 118000, "free_cash_flow": 121922000, "dividends_paid": 38216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305587, "ticker_id": 2899, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147778000", "ebitda": "166853000", "netIncome": "108902000", "grossProfit": "175173000", "depreciation": "None", "totalRevenue": "194248000", "costOfRevenue": "19075000", "interestIncome": "38876000", "incomeBeforeTax": "108902000", "interestExpense": "38876000", "operatingIncome": "147778000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60747000", "reportedCurrency": "USD", "netInterestIncome": "-38876000", "nonInterestIncome": "None", "operatingExpenses": "27395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19075000", "sellingGeneralAndAdministrative": "17360000", "netIncomeFromContinuingOperations": "108902000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "203062000", "currentDebt": "None", "investments": "None", "totalAssets": "953823000", "longTermDebt": "394443000", "shortTermDebt": "39102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16129999", "reportedCurrency": "USD", "retainedEarnings": "-383759000", "totalLiabilities": "513890999", "otherCurrentAssets": "1954000", "totalCurrentAssets": "162781000", "currentLongTermDebt": "39102000", "longTermInvestments": "307375000", "shortTermInvestments": "None", "currentNetReceivables": "25307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791041999", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461705000", "shortLongTermDebtTotal": "433545000", "totalShareholderEquity": "438145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11510000", "totalCurrentLiabilities": "64385000", "otherNonCurrentLiabilities": "5018000", "totalNonCurrentLiabilities": "449506000", "cashAndShortTermInvestments": "135520000", "commonStockSharesOutstanding": "15747817", "intangibleAssetsExcludingGoodwill": "16129999", "cashAndCashEquivalentsAtCarryingValue": "135520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108902000", "profitLoss": "None", "dividendPayout": "38216000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2519000", "operatingCashflow": "121804000", "capitalExpenditures": "118000", "changeInReceivables": "-14415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88486000", "cashflowFromInvestment": "2412000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194248000, "cost_of_revenue": 19075000, "gross_profit": 175173000, "research_and_development": null, "selling_general_admin": 17360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147778000, "depreciation_amortisation": 19075000, "ebitda": 166853000, "interest_expense": 38876000, "interest_income": null, "other_non_operating": null, "pretax_income": 108902000, "tax_provision": 60747000, "effective_tax_rate": null, "net_income": 108902000, "net_income_continuing_ops": 108902000, "net_income_to_common": 108902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135520000, "short_term_investments": null, "net_receivables": 25307000, "inventory": 1, "other_current_assets": null, "total_current_assets": 162781000, "net_ppe": null, "goodwill": null, "intangible_assets": 16129999, "goodwill_and_intangibles": 16129999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791041999, "total_assets": 953823000, "short_term_debt": 39102000, "accounts_payable": 1956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64385000, "long_term_debt": 394443000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449506000, "total_liabilities": 513890999, "total_debt": 433545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383759000, "total_equity": 438145000, "shares_outstanding": 15747817, "operating_cash_flow": 121804000, "stock_based_compensation": 4039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2412000, "dividends_paid": 38216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88486000, "free_cash_flow": 121922000, "net_change_in_cash": 35730000 }, "raw_data": { "income": { "ebit": "147778000", "ebitda": "166853000", "netIncome": "108902000", "grossProfit": "175173000", "depreciation": "None", "totalRevenue": "194248000", "costOfRevenue": "19075000", "interestIncome": "38876000", "incomeBeforeTax": "108902000", "interestExpense": "38876000", "operatingIncome": "147778000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "60747000", "reportedCurrency": "USD", "netInterestIncome": "-38876000", "nonInterestIncome": "None", "operatingExpenses": "27395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19075000", "sellingGeneralAndAdministrative": "17360000", "netIncomeFromContinuingOperations": "108902000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "203062000", "currentDebt": "None", "investments": "None", "totalAssets": "953823000", "longTermDebt": "394443000", "shortTermDebt": "39102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16129999", "reportedCurrency": "USD", "retainedEarnings": "-383759000", "totalLiabilities": "513890999", "otherCurrentAssets": "1954000", "totalCurrentAssets": "162781000", "currentLongTermDebt": "39102000", "longTermInvestments": "307375000", "shortTermInvestments": "None", "currentNetReceivables": "25307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791041999", "currentAccountsPayable": "1956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461705000", "shortLongTermDebtTotal": "433545000", "totalShareholderEquity": "438145000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11510000", "totalCurrentLiabilities": "64385000", "otherNonCurrentLiabilities": "5018000", "totalNonCurrentLiabilities": "449506000", "cashAndShortTermInvestments": "135520000", "commonStockSharesOutstanding": "15747817", "intangibleAssetsExcludingGoodwill": "16129999", "cashAndCashEquivalentsAtCarryingValue": "135520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108902000", "profitLoss": "None", "dividendPayout": "38216000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2519000", "operatingCashflow": "121804000", "capitalExpenditures": "118000", "changeInReceivables": "-14415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88486000", "cashflowFromInvestment": "2412000", "stockBasedCompensation": "4039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35730000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 129011000, "cost_of_revenue": 9198000, "gross_profit": 119813000, "ebit": -43851000, "ebitda": -34653000, "pretax_income": -84819000, "tax_provision": 51696000, "net_income": -84819000, "net_income_to_common": -84819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99790000, "total_current_assets": 117192000, "total_assets": 921877000, "short_term_debt": 39055000, "long_term_debt": 432444000, "total_debt": 471499000, "total_liabilities": 549016000, "total_equity": 372402000, "shares_outstanding": 12254674, "goodwill_and_intangibles": 17459000 }, "cash_flow": { "operating_cash_flow": 89274000, "capital_expenditure": 970000, "free_cash_flow": 90244000, "dividends_paid": 43253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305592, "ticker_id": 2899, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43851000", "ebitda": "-34653000", "netIncome": "-84819000", "grossProfit": "119813000", "depreciation": "None", "totalRevenue": "129011000", "costOfRevenue": "9198000", "interestIncome": "40968000", "incomeBeforeTax": "-84819000", "interestExpense": "40968000", "operatingIncome": "-43851000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51696000", "reportedCurrency": "USD", "netInterestIncome": "-40968000", "nonInterestIncome": "None", "operatingExpenses": "163664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "9198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9198000", "sellingGeneralAndAdministrative": "14293000", "netIncomeFromContinuingOperations": "-84819000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "136927000", "currentDebt": "None", "investments": "None", "totalAssets": "921877000", "longTermDebt": "432444000", "shortTermDebt": "39055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17459000", "reportedCurrency": "USD", "retainedEarnings": "-304942000", "totalLiabilities": "549016000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "117192000", "currentLongTermDebt": "39055000", "longTermInvestments": "262514000", "shortTermInvestments": "262514000", "currentNetReceivables": "15629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804685000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487881000", "shortLongTermDebtTotal": "471499000", "totalShareholderEquity": "372402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9447000", "totalCurrentLiabilities": "61372000", "otherNonCurrentLiabilities": "5131000", "totalNonCurrentLiabilities": "487643999", "cashAndShortTermInvestments": "99790000", "commonStockSharesOutstanding": "12254674", "intangibleAssetsExcludingGoodwill": "17459000", "cashAndCashEquivalentsAtCarryingValue": "99790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84819000", "profitLoss": "None", "dividendPayout": "43253000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2807000", "operatingCashflow": "89274000", "capitalExpenditures": "970000", "changeInReceivables": "12853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89429000", "cashflowFromInvestment": "1680000", "stockBasedCompensation": "3570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129011000, "cost_of_revenue": 9198000, "gross_profit": 119813000, "research_and_development": null, "selling_general_admin": 14293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43851000, "depreciation_amortisation": 9198000, "ebitda": -34653000, "interest_expense": 40968000, "interest_income": null, "other_non_operating": null, "pretax_income": -84819000, "tax_provision": 51696000, "effective_tax_rate": null, "net_income": -84819000, "net_income_continuing_ops": -84819000, "net_income_to_common": -84819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99790000, "short_term_investments": 262514000, "net_receivables": 15629000, "inventory": 1, "other_current_assets": null, "total_current_assets": 117192000, "net_ppe": null, "goodwill": null, "intangible_assets": 17459000, "goodwill_and_intangibles": 17459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804685000, "total_assets": 921877000, "short_term_debt": 39055000, "accounts_payable": 1385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61372000, "long_term_debt": 432444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 487643999, "total_liabilities": 549016000, "total_debt": 471499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304942000, "total_equity": 372402000, "shares_outstanding": 12254674, "operating_cash_flow": 89274000, "stock_based_compensation": 3570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1680000, "dividends_paid": 43253000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89429000, "free_cash_flow": 90244000, "net_change_in_cash": 1525000 }, "raw_data": { "income": { "ebit": "-43851000", "ebitda": "-34653000", "netIncome": "-84819000", "grossProfit": "119813000", "depreciation": "None", "totalRevenue": "129011000", "costOfRevenue": "9198000", "interestIncome": "40968000", "incomeBeforeTax": "-84819000", "interestExpense": "40968000", "operatingIncome": "-43851000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "51696000", "reportedCurrency": "USD", "netInterestIncome": "-40968000", "nonInterestIncome": "None", "operatingExpenses": "163664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "581000", "costofGoodsAndServicesSold": "9198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9198000", "sellingGeneralAndAdministrative": "14293000", "netIncomeFromContinuingOperations": "-84819000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "136927000", "currentDebt": "None", "investments": "None", "totalAssets": "921877000", "longTermDebt": "432444000", "shortTermDebt": "39055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "17459000", "reportedCurrency": "USD", "retainedEarnings": "-304942000", "totalLiabilities": "549016000", "otherCurrentAssets": "1773000", "totalCurrentAssets": "117192000", "currentLongTermDebt": "39055000", "longTermInvestments": "262514000", "shortTermInvestments": "262514000", "currentNetReceivables": "15629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804685000", "currentAccountsPayable": "1385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487881000", "shortLongTermDebtTotal": "471499000", "totalShareholderEquity": "372402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9447000", "totalCurrentLiabilities": "61372000", "otherNonCurrentLiabilities": "5131000", "totalNonCurrentLiabilities": "487643999", "cashAndShortTermInvestments": "99790000", "commonStockSharesOutstanding": "12254674", "intangibleAssetsExcludingGoodwill": "17459000", "cashAndCashEquivalentsAtCarryingValue": "99790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84819000", "profitLoss": "None", "dividendPayout": "43253000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2807000", "operatingCashflow": "89274000", "capitalExpenditures": "970000", "changeInReceivables": "12853000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89429000", "cashflowFromInvestment": "1680000", "stockBasedCompensation": "3570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43253000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 210348000, "cost_of_revenue": 14932000, "gross_profit": 195416000, "ebit": 22039000, "ebitda": 36971000, "pretax_income": -25414000, "tax_provision": 93586000, "net_income": -24458000, "net_income_to_common": -24458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98265000, "total_current_assets": 132084000, "total_assets": 1085907000, "short_term_debt": 45776000, "long_term_debt": 470422000, "total_debt": 516198000, "total_liabilities": 585292000, "total_equity": 500280000, "shares_outstanding": 12268736, "goodwill_and_intangibles": 17687000 }, "cash_flow": { "operating_cash_flow": 137311000, "capital_expenditure": 22000, "free_cash_flow": 137333000, "dividends_paid": 63150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305597, "ticker_id": 2899, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22039000", "ebitda": "36971000", "netIncome": "-24458000", "grossProfit": "195416000", "depreciation": "None", "totalRevenue": "210348000", "costOfRevenue": "14932000", "interestIncome": "47453000", "incomeBeforeTax": "-25414000", "interestExpense": "47453000", "operatingIncome": "51321000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93586000", "reportedCurrency": "USD", "netInterestIncome": "-47453000", "nonInterestIncome": "None", "operatingExpenses": "144095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6500000", "costofGoodsAndServicesSold": "14932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14932000", "sellingGeneralAndAdministrative": "16730000", "netIncomeFromContinuingOperations": "-25414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271471000", "currentDebt": "None", "investments": "None", "totalAssets": "1085907000", "longTermDebt": "470422000", "shortTermDebt": "45776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17687000", "reportedCurrency": "USD", "retainedEarnings": "-438652000", "totalLiabilities": "585292000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "132084000", "currentLongTermDebt": "45776000", "longTermInvestments": "300043000", "shortTermInvestments": "None", "currentNetReceivables": "30959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953823000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629104000", "shortLongTermDebtTotal": "519698000", "totalShareholderEquity": "500280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15753000", "totalCurrentLiabilities": "62708000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "522584000", "cashAndShortTermInvestments": "98265000", "commonStockSharesOutstanding": "12268736", "intangibleAssetsExcludingGoodwill": "17687000", "cashAndCashEquivalentsAtCarryingValue": "98265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25414000", "profitLoss": "None", "dividendPayout": "63150000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15685000", "operatingCashflow": "137311000", "capitalExpenditures": "22000", "changeInReceivables": "-6035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252668000", "cashflowFromInvestment": "7592000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210348000, "cost_of_revenue": 14932000, "gross_profit": 195416000, "research_and_development": null, "selling_general_admin": 16730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22039000, "depreciation_amortisation": 14932000, "ebitda": 36971000, "interest_expense": 47453000, "interest_income": null, "other_non_operating": null, "pretax_income": -25414000, "tax_provision": 93586000, "effective_tax_rate": null, "net_income": -24458000, "net_income_continuing_ops": -25414000, "net_income_to_common": -24458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98265000, "short_term_investments": null, "net_receivables": 30959000, "inventory": null, "other_current_assets": null, "total_current_assets": 132084000, "net_ppe": null, "goodwill": null, "intangible_assets": 17687000, "goodwill_and_intangibles": 17687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953823000, "total_assets": 1085907000, "short_term_debt": 45776000, "accounts_payable": 1179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62708000, "long_term_debt": 470422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522584000, "total_liabilities": 585292000, "total_debt": 516198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438652000, "total_equity": 500280000, "shares_outstanding": 12268736, "operating_cash_flow": 137311000, "stock_based_compensation": 2361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7592000, "dividends_paid": 63150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252668000, "free_cash_flow": 137333000, "net_change_in_cash": -107765000 }, "raw_data": { "income": { "ebit": "22039000", "ebitda": "36971000", "netIncome": "-24458000", "grossProfit": "195416000", "depreciation": "None", "totalRevenue": "210348000", "costOfRevenue": "14932000", "interestIncome": "47453000", "incomeBeforeTax": "-25414000", "interestExpense": "47453000", "operatingIncome": "51321000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "93586000", "reportedCurrency": "USD", "netInterestIncome": "-47453000", "nonInterestIncome": "None", "operatingExpenses": "144095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6500000", "costofGoodsAndServicesSold": "14932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14932000", "sellingGeneralAndAdministrative": "16730000", "netIncomeFromContinuingOperations": "-25414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271471000", "currentDebt": "None", "investments": "None", "totalAssets": "1085907000", "longTermDebt": "470422000", "shortTermDebt": "45776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17687000", "reportedCurrency": "USD", "retainedEarnings": "-438652000", "totalLiabilities": "585292000", "otherCurrentAssets": "2860000", "totalCurrentAssets": "132084000", "currentLongTermDebt": "45776000", "longTermInvestments": "300043000", "shortTermInvestments": "None", "currentNetReceivables": "30959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953823000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629104000", "shortLongTermDebtTotal": "519698000", "totalShareholderEquity": "500280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15753000", "totalCurrentLiabilities": "62708000", "otherNonCurrentLiabilities": "4949000", "totalNonCurrentLiabilities": "522584000", "cashAndShortTermInvestments": "98265000", "commonStockSharesOutstanding": "12268736", "intangibleAssetsExcludingGoodwill": "17687000", "cashAndCashEquivalentsAtCarryingValue": "98265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25414000", "profitLoss": "None", "dividendPayout": "63150000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-15685000", "operatingCashflow": "137311000", "capitalExpenditures": "22000", "changeInReceivables": "-6035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252668000", "cashflowFromInvestment": "7592000", "stockBasedCompensation": "2361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107765000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 202765000, "cost_of_revenue": 21689000, "gross_profit": 181076000, "ebit": 192538000, "ebitda": 214227000, "pretax_income": 122360000, "tax_provision": 101307000, "net_income": 139537000, "net_income_to_common": 139537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101839000, "total_current_assets": 242543000, "total_assets": 1341647000, "short_term_debt": 115184000, "long_term_debt": 557574000, "total_debt": 672758000, "total_liabilities": 756514000, "total_equity": 355113000, "shares_outstanding": 13950513, "goodwill_and_intangibles": 42513000 }, "cash_flow": { "operating_cash_flow": 188923000, "capital_expenditure": 2449000, "free_cash_flow": 191372000, "dividends_paid": 52301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305602, "ticker_id": 2899, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192538000", "ebitda": "214227000", "netIncome": "139537000", "grossProfit": "181076000", "depreciation": "None", "totalRevenue": "202765000", "costOfRevenue": "21689000", "interestIncome": "70178000", "incomeBeforeTax": "122360000", "interestExpense": "70178000", "operatingIncome": "192538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101307000", "reportedCurrency": "USD", "netInterestIncome": "-70178000", "nonInterestIncome": "None", "operatingExpenses": "46005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2441000", "costofGoodsAndServicesSold": "21689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21689000", "sellingGeneralAndAdministrative": "16496000", "netIncomeFromContinuingOperations": "122360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355113000", "currentDebt": "None", "investments": "None", "totalAssets": "1341647000", "longTermDebt": "557574000", "shortTermDebt": "115184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42513000", "reportedCurrency": "USD", "retainedEarnings": "-164587000", "totalLiabilities": "756514000", "otherCurrentAssets": "106163000", "totalCurrentAssets": "242543000", "currentLongTermDebt": "115184000", "longTermInvestments": "285996000", "shortTermInvestments": "None", "currentNetReceivables": "34541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056684000", "currentAccountsPayable": "2414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744096000", "shortLongTermDebtTotal": "672758000", "totalShareholderEquity": "355113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27639000", "totalCurrentLiabilities": "148746000", "otherNonCurrentLiabilities": "1150000", "totalNonCurrentLiabilities": "557574000", "cashAndShortTermInvestments": "101839000", "commonStockSharesOutstanding": "13950513", "intangibleAssetsExcludingGoodwill": "42513000", "cashAndCashEquivalentsAtCarryingValue": "101839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122360000", "profitLoss": "None", "dividendPayout": "52301000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "188923000", "capitalExpenditures": "2449000", "changeInReceivables": "-6124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203348000", "cashflowFromInvestment": "190628000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202765000, "cost_of_revenue": 21689000, "gross_profit": 181076000, "research_and_development": 0, "selling_general_admin": 16496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192538000, "depreciation_amortisation": 21689000, "ebitda": 214227000, "interest_expense": 70178000, "interest_income": null, "other_non_operating": null, "pretax_income": 122360000, "tax_provision": 101307000, "effective_tax_rate": null, "net_income": 139537000, "net_income_continuing_ops": 122360000, "net_income_to_common": 139537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101839000, "short_term_investments": null, "net_receivables": 34541000, "inventory": null, "other_current_assets": null, "total_current_assets": 242543000, "net_ppe": null, "goodwill": null, "intangible_assets": 42513000, "goodwill_and_intangibles": 42513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1056684000, "total_assets": 1341647000, "short_term_debt": 115184000, "accounts_payable": 2414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148746000, "long_term_debt": 557574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557574000, "total_liabilities": 756514000, "total_debt": 672758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164587000, "total_equity": 355113000, "shares_outstanding": 13950513, "operating_cash_flow": 188923000, "stock_based_compensation": 1434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190628000, "dividends_paid": 52301000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203348000, "free_cash_flow": 191372000, "net_change_in_cash": 176203000 }, "raw_data": { "income": { "ebit": "192538000", "ebitda": "214227000", "netIncome": "139537000", "grossProfit": "181076000", "depreciation": "None", "totalRevenue": "202765000", "costOfRevenue": "21689000", "interestIncome": "70178000", "incomeBeforeTax": "122360000", "interestExpense": "70178000", "operatingIncome": "192538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101307000", "reportedCurrency": "USD", "netInterestIncome": "-70178000", "nonInterestIncome": "None", "operatingExpenses": "46005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2441000", "costofGoodsAndServicesSold": "21689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21689000", "sellingGeneralAndAdministrative": "16496000", "netIncomeFromContinuingOperations": "122360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "355113000", "currentDebt": "None", "investments": "None", "totalAssets": "1341647000", "longTermDebt": "557574000", "shortTermDebt": "115184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "42513000", "reportedCurrency": "USD", "retainedEarnings": "-164587000", "totalLiabilities": "756514000", "otherCurrentAssets": "106163000", "totalCurrentAssets": "242543000", "currentLongTermDebt": "115184000", "longTermInvestments": "285996000", "shortTermInvestments": "None", "currentNetReceivables": "34541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1056684000", "currentAccountsPayable": "2414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "744096000", "shortLongTermDebtTotal": "672758000", "totalShareholderEquity": "355113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27639000", "totalCurrentLiabilities": "148746000", "otherNonCurrentLiabilities": "1150000", "totalNonCurrentLiabilities": "557574000", "cashAndShortTermInvestments": "101839000", "commonStockSharesOutstanding": "13950513", "intangibleAssetsExcludingGoodwill": "42513000", "cashAndCashEquivalentsAtCarryingValue": "101839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122360000", "profitLoss": "None", "dividendPayout": "52301000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1119000", "operatingCashflow": "188923000", "capitalExpenditures": "2449000", "changeInReceivables": "-6124000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203348000", "cashflowFromInvestment": "190628000", "stockBasedCompensation": "1434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52301000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176203000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 47182000, "cost_of_revenue": 13727000, "gross_profit": 33455000, "ebit": 28421000, "ebitda": 36035000, "pretax_income": 19619000, "tax_provision": null, "net_income": 19227000, "net_income_to_common": 19227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31504000, "total_current_assets": 59721000, "total_assets": 771657000, "short_term_debt": 14234000, "long_term_debt": 46084000, "total_debt": 60318000, "total_liabilities": 139125000, "total_equity": 620761000, "shares_outstanding": 13382378, "goodwill_and_intangibles": 10426000 }, "cash_flow": { "operating_cash_flow": 33014000, "capital_expenditure": 0, "free_cash_flow": 33014000, "dividends_paid": 11763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305565, "ticker_id": 2899, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28421000", "ebitda": "36035000", "netIncome": "19227000", "grossProfit": "33455000", "depreciation": "None", "totalRevenue": "47182000", "costOfRevenue": "13727000", "interestIncome": "None", "incomeBeforeTax": "19619000", "interestExpense": "1173000", "operatingIncome": "28421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "5034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7614000", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "19619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "624902000", "currentDebt": "None", "investments": "None", "totalAssets": "771657000", "longTermDebt": "46084000", "shortTermDebt": "14234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10426000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139125000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "59721000", "currentLongTermDebt": "14234000", "longTermInvestments": "281477000", "shortTermInvestments": "None", "currentNetReceivables": "26792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711936000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60318000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4884000", "totalCurrentLiabilities": "28595000", "otherNonCurrentLiabilities": "5310000", "totalNonCurrentLiabilities": "110530000", "cashAndShortTermInvestments": "31504000", "commonStockSharesOutstanding": "13382378", "intangibleAssetsExcludingGoodwill": "10426000", "cashAndCashEquivalentsAtCarryingValue": "31504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19227000", "profitLoss": "None", "dividendPayout": "11763000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6791000", "cashflowFromInvestment": "-38442000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47182000, "cost_of_revenue": 13727000, "gross_profit": 33455000, "research_and_development": null, "selling_general_admin": 5034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28421000, "depreciation_amortisation": 7614000, "ebitda": 36035000, "interest_expense": 1173000, "interest_income": null, "other_non_operating": null, "pretax_income": 19619000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19227000, "net_income_continuing_ops": 19619000, "net_income_to_common": 19227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31504000, "short_term_investments": null, "net_receivables": 26792000, "inventory": null, "other_current_assets": null, "total_current_assets": 59721000, "net_ppe": null, "goodwill": null, "intangible_assets": 10426000, "goodwill_and_intangibles": 10426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 711936000, "total_assets": 771657000, "short_term_debt": 14234000, "accounts_payable": 2448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28595000, "long_term_debt": 46084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110530000, "total_liabilities": 139125000, "total_debt": 60318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 620761000, "shares_outstanding": 13382378, "operating_cash_flow": 33014000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38442000, "dividends_paid": 11763000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6791000, "free_cash_flow": 33014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28421000", "ebitda": "36035000", "netIncome": "19227000", "grossProfit": "33455000", "depreciation": "None", "totalRevenue": "47182000", "costOfRevenue": "13727000", "interestIncome": "None", "incomeBeforeTax": "19619000", "interestExpense": "1173000", "operatingIncome": "28421000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "5034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7614000", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "19619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "624902000", "currentDebt": "None", "investments": "None", "totalAssets": "771657000", "longTermDebt": "46084000", "shortTermDebt": "14234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10426000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "139125000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "59721000", "currentLongTermDebt": "14234000", "longTermInvestments": "281477000", "shortTermInvestments": "None", "currentNetReceivables": "26792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "711936000", "currentAccountsPayable": "2448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60318000", "totalShareholderEquity": "620761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4884000", "totalCurrentLiabilities": "28595000", "otherNonCurrentLiabilities": "5310000", "totalNonCurrentLiabilities": "110530000", "cashAndShortTermInvestments": "31504000", "commonStockSharesOutstanding": "13382378", "intangibleAssetsExcludingGoodwill": "10426000", "cashAndCashEquivalentsAtCarryingValue": "31504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19227000", "profitLoss": "None", "dividendPayout": "11763000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33014000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6791000", "cashflowFromInvestment": "-38442000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11763000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 48398000, "cost_of_revenue": 8609000, "gross_profit": 39789000, "ebit": 32155000, "ebitda": 35499000, "pretax_income": 30998000, "tax_provision": null, "net_income": 30378000, "net_income_to_common": 30378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30141000, "total_current_assets": 60912000, "total_assets": 748365000, "short_term_debt": 14198000, "long_term_debt": 18884000, "total_debt": 33082000, "total_liabilities": 115846000, "total_equity": 621187000, "shares_outstanding": 13382378, "goodwill_and_intangibles": 11908000 }, "cash_flow": { "operating_cash_flow": 44765000, "capital_expenditure": 0, "free_cash_flow": 44765000, "dividends_paid": 10054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305566, "ticker_id": 2899, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32155000", "ebitda": "35499000", "netIncome": "30378000", "grossProfit": "39789000", "depreciation": "None", "totalRevenue": "48398000", "costOfRevenue": "8609000", "interestIncome": "1157000", "incomeBeforeTax": "30998000", "interestExpense": "1157000", "operatingIncome": "33841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1157000", "nonInterestIncome": "None", "operatingExpenses": "5948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "5948000", "netIncomeFromContinuingOperations": "30998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "625188000", "currentDebt": "None", "investments": "None", "totalAssets": "748365000", "longTermDebt": "18884000", "shortTermDebt": "14198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11908000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "115846000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "60912000", "currentLongTermDebt": "14198000", "longTermInvestments": "250244000", "shortTermInvestments": "None", "currentNetReceivables": "28666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687453000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390995000", "shortLongTermDebtTotal": "33082000", "totalShareholderEquity": "621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10966000", "totalCurrentLiabilities": "32986000", "otherNonCurrentLiabilities": "5909000", "totalNonCurrentLiabilities": "82860000", "cashAndShortTermInvestments": "30141000", "commonStockSharesOutstanding": "13382378", "intangibleAssetsExcludingGoodwill": "11908000", "cashAndCashEquivalentsAtCarryingValue": "30141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65209000", "profitLoss": "None", "dividendPayout": "10054000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44765000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46386000", "cashflowFromInvestment": "743000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48398000, "cost_of_revenue": 8609000, "gross_profit": 39789000, "research_and_development": null, "selling_general_admin": 5948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32155000, "depreciation_amortisation": 3344000, "ebitda": 35499000, "interest_expense": 1157000, "interest_income": null, "other_non_operating": null, "pretax_income": 30998000, "tax_provision": null, "effective_tax_rate": null, "net_income": 30378000, "net_income_continuing_ops": 30998000, "net_income_to_common": 30378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30141000, "short_term_investments": null, "net_receivables": 28666000, "inventory": null, "other_current_assets": null, "total_current_assets": 60912000, "net_ppe": null, "goodwill": null, "intangible_assets": 11908000, "goodwill_and_intangibles": 11908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 687453000, "total_assets": 748365000, "short_term_debt": 14198000, "accounts_payable": 1159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32986000, "long_term_debt": 18884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82860000, "total_liabilities": 115846000, "total_debt": 33082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621187000, "shares_outstanding": 13382378, "operating_cash_flow": 44765000, "stock_based_compensation": 5677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 743000, "dividends_paid": 10054000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46386000, "free_cash_flow": 44765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32155000", "ebitda": "35499000", "netIncome": "30378000", "grossProfit": "39789000", "depreciation": "None", "totalRevenue": "48398000", "costOfRevenue": "8609000", "interestIncome": "1157000", "incomeBeforeTax": "30998000", "interestExpense": "1157000", "operatingIncome": "33841000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1157000", "nonInterestIncome": "None", "operatingExpenses": "5948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3344000", "sellingGeneralAndAdministrative": "5948000", "netIncomeFromContinuingOperations": "30998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "625188000", "currentDebt": "None", "investments": "None", "totalAssets": "748365000", "longTermDebt": "18884000", "shortTermDebt": "14198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11908000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "115846000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "60912000", "currentLongTermDebt": "14198000", "longTermInvestments": "250244000", "shortTermInvestments": "None", "currentNetReceivables": "28666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "687453000", "currentAccountsPayable": "1159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390995000", "shortLongTermDebtTotal": "33082000", "totalShareholderEquity": "621187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10966000", "totalCurrentLiabilities": "32986000", "otherNonCurrentLiabilities": "5909000", "totalNonCurrentLiabilities": "82860000", "cashAndShortTermInvestments": "30141000", "commonStockSharesOutstanding": "13382378", "intangibleAssetsExcludingGoodwill": "11908000", "cashAndCashEquivalentsAtCarryingValue": "30141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65209000", "profitLoss": "None", "dividendPayout": "10054000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44765000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46386000", "cashflowFromInvestment": "743000", "stockBasedCompensation": "5677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10054000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 49931000, "cost_of_revenue": 7654000, "gross_profit": 42277000, "ebit": 32684000, "ebitda": 36552000, "pretax_income": 30905000, "tax_provision": null, "net_income": 30287000, "net_income_to_common": 30287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31019000, "total_current_assets": 61916000, "total_assets": 753554000, "short_term_debt": 14246000, "long_term_debt": 55131000, "total_debt": 69377000, "total_liabilities": 142304000, "total_equity": 600337000, "shares_outstanding": 13283771, "goodwill_and_intangibles": 12332000 }, "cash_flow": { "operating_cash_flow": 41095000, "capital_expenditure": 41095000, "free_cash_flow": 82190000, "dividends_paid": 10055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305568, "ticker_id": 2899, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32684000", "ebitda": "36552000", "netIncome": "30287000", "grossProfit": "42277000", "depreciation": "None", "totalRevenue": "49931000", "costOfRevenue": "7654000", "interestIncome": "1779000", "incomeBeforeTax": "30905000", "interestExpense": "1779000", "operatingIncome": "32683999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "9593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "5725000", "netIncomeFromContinuingOperations": "30905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "602552000", "currentDebt": "None", "investments": "None", "totalAssets": "753554000", "longTermDebt": "55131000", "shortTermDebt": "14246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12332000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "142304000", "otherCurrentAssets": "455000", "totalCurrentAssets": "61916000", "currentLongTermDebt": "14246000", "longTermInvestments": "253717000", "shortTermInvestments": "None", "currentNetReceivables": "30442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691638000", "currentAccountsPayable": "886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393910000", "shortLongTermDebtTotal": "69377000", "totalShareholderEquity": "600337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "28942000", "otherNonCurrentLiabilities": "5717000", "totalNonCurrentLiabilities": "113362000", "cashAndShortTermInvestments": "31019000", "commonStockSharesOutstanding": "13283771", "intangibleAssetsExcludingGoodwill": "12332000", "cashAndCashEquivalentsAtCarryingValue": "31019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30905000", "profitLoss": "None", "dividendPayout": "10055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41095000", "capitalExpenditures": "41095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42054000", "cashflowFromInvestment": "1634000", "stockBasedCompensation": "2724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49931000, "cost_of_revenue": 7654000, "gross_profit": 42277000, "research_and_development": null, "selling_general_admin": 5725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32684000, "depreciation_amortisation": 3868000, "ebitda": 36552000, "interest_expense": 1779000, "interest_income": null, "other_non_operating": null, "pretax_income": 30905000, "tax_provision": null, "effective_tax_rate": null, "net_income": 30287000, "net_income_continuing_ops": 30905000, "net_income_to_common": 30287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31019000, "short_term_investments": null, "net_receivables": 30442000, "inventory": null, "other_current_assets": null, "total_current_assets": 61916000, "net_ppe": null, "goodwill": null, "intangible_assets": 12332000, "goodwill_and_intangibles": 12332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 691638000, "total_assets": 753554000, "short_term_debt": 14246000, "accounts_payable": 886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28942000, "long_term_debt": 55131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113362000, "total_liabilities": 142304000, "total_debt": 69377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 600337000, "shares_outstanding": 13283771, "operating_cash_flow": 41095000, "stock_based_compensation": 2724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1634000, "dividends_paid": 10055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42054000, "free_cash_flow": 82190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32684000", "ebitda": "36552000", "netIncome": "30287000", "grossProfit": "42277000", "depreciation": "None", "totalRevenue": "49931000", "costOfRevenue": "7654000", "interestIncome": "1779000", "incomeBeforeTax": "30905000", "interestExpense": "1779000", "operatingIncome": "32683999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "9593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3868000", "sellingGeneralAndAdministrative": "5725000", "netIncomeFromContinuingOperations": "30905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "602552000", "currentDebt": "None", "investments": "None", "totalAssets": "753554000", "longTermDebt": "55131000", "shortTermDebt": "14246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12332000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "142304000", "otherCurrentAssets": "455000", "totalCurrentAssets": "61916000", "currentLongTermDebt": "14246000", "longTermInvestments": "253717000", "shortTermInvestments": "None", "currentNetReceivables": "30442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "691638000", "currentAccountsPayable": "886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393910000", "shortLongTermDebtTotal": "69377000", "totalShareholderEquity": "600337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13810000", "totalCurrentLiabilities": "28942000", "otherNonCurrentLiabilities": "5717000", "totalNonCurrentLiabilities": "113362000", "cashAndShortTermInvestments": "31019000", "commonStockSharesOutstanding": "13283771", "intangibleAssetsExcludingGoodwill": "12332000", "cashAndCashEquivalentsAtCarryingValue": "31019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30905000", "profitLoss": "None", "dividendPayout": "10055000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41095000", "capitalExpenditures": "41095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42054000", "cashflowFromInvestment": "1634000", "stockBasedCompensation": "2724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 46846000, "cost_of_revenue": null, "gross_profit": 46846000, "ebit": 36591000, "ebitda": 40345000, "pretax_income": 34211000, "tax_provision": null, "net_income": 34211000, "net_income_to_common": 34211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30344000, "total_current_assets": 60721000, "total_assets": 761966000, "short_term_debt": 14228000, "long_term_debt": 87112000, "total_debt": 101340000, "total_liabilities": 171521000, "total_equity": 579949000, "shares_outstanding": 13304365, "goodwill_and_intangibles": 12381000 }, "cash_flow": { "operating_cash_flow": 45579000, "capital_expenditure": 0, "free_cash_flow": 45579000, "dividends_paid": 10055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305569, "ticker_id": 2899, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36591000", "ebitda": "40345000", "netIncome": "34211000", "grossProfit": "46846000", "depreciation": "None", "totalRevenue": "46846000", "costOfRevenue": "None", "interestIncome": "2380000", "incomeBeforeTax": "34211000", "interestExpense": "2380000", "operatingIncome": "36591000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2380000", "nonInterestIncome": "None", "operatingExpenses": "10255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000", "sellingGeneralAndAdministrative": "5597000", "netIncomeFromContinuingOperations": "34211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579773000", "currentDebt": "None", "investments": "None", "totalAssets": "761966000", "longTermDebt": "87112000", "shortTermDebt": "14228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "171521000", "otherCurrentAssets": "1329000", "totalCurrentAssets": "60721000", "currentLongTermDebt": "14228000", "longTermInvestments": "258498000", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701245000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397725000", "shortLongTermDebtTotal": "101340000", "totalShareholderEquity": "579949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7818000", "totalCurrentLiabilities": "27643000", "otherNonCurrentLiabilities": "5491000", "totalNonCurrentLiabilities": "143878000", "cashAndShortTermInvestments": "30344000", "commonStockSharesOutstanding": "13304365", "intangibleAssetsExcludingGoodwill": "12381000", "cashAndCashEquivalentsAtCarryingValue": "30344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34211000", "profitLoss": "None", "dividendPayout": "10055000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47555000", "cashflowFromInvestment": "1444000", "stockBasedCompensation": "2662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46846000, "cost_of_revenue": null, "gross_profit": 46846000, "research_and_development": null, "selling_general_admin": 5597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36591000, "depreciation_amortisation": 3754000, "ebitda": 40345000, "interest_expense": 2380000, "interest_income": null, "other_non_operating": null, "pretax_income": 34211000, "tax_provision": null, "effective_tax_rate": null, "net_income": 34211000, "net_income_continuing_ops": 34211000, "net_income_to_common": 34211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30344000, "short_term_investments": null, "net_receivables": 29048000, "inventory": null, "other_current_assets": null, "total_current_assets": 60721000, "net_ppe": null, "goodwill": null, "intangible_assets": 12381000, "goodwill_and_intangibles": 12381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 701245000, "total_assets": 761966000, "short_term_debt": 14228000, "accounts_payable": 930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27643000, "long_term_debt": 87112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143878000, "total_liabilities": 171521000, "total_debt": 101340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 579949000, "shares_outstanding": 13304365, "operating_cash_flow": 45579000, "stock_based_compensation": 2662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1444000, "dividends_paid": 10055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47555000, "free_cash_flow": 45579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36591000", "ebitda": "40345000", "netIncome": "34211000", "grossProfit": "46846000", "depreciation": "None", "totalRevenue": "46846000", "costOfRevenue": "None", "interestIncome": "2380000", "incomeBeforeTax": "34211000", "interestExpense": "2380000", "operatingIncome": "36591000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2380000", "nonInterestIncome": "None", "operatingExpenses": "10255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3754000", "sellingGeneralAndAdministrative": "5597000", "netIncomeFromContinuingOperations": "34211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "579773000", "currentDebt": "None", "investments": "None", "totalAssets": "761966000", "longTermDebt": "87112000", "shortTermDebt": "14228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "171521000", "otherCurrentAssets": "1329000", "totalCurrentAssets": "60721000", "currentLongTermDebt": "14228000", "longTermInvestments": "258498000", "shortTermInvestments": "None", "currentNetReceivables": "29048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "701245000", "currentAccountsPayable": "930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397725000", "shortLongTermDebtTotal": "101340000", "totalShareholderEquity": "579949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7818000", "totalCurrentLiabilities": "27643000", "otherNonCurrentLiabilities": "5491000", "totalNonCurrentLiabilities": "143878000", "cashAndShortTermInvestments": "30344000", "commonStockSharesOutstanding": "13304365", "intangibleAssetsExcludingGoodwill": "12381000", "cashAndCashEquivalentsAtCarryingValue": "30344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34211000", "profitLoss": "None", "dividendPayout": "10055000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45579000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47555000", "cashflowFromInvestment": "1444000", "stockBasedCompensation": "2662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 55681000, "cost_of_revenue": null, "gross_profit": 55681000, "ebit": 42921000, "ebitda": 46910000, "pretax_income": 40253000, "tax_provision": null, "net_income": 40253000, "net_income_to_common": 40253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30876000, "total_current_assets": 64400000, "total_assets": 772473000, "short_term_debt": 14210000, "long_term_debt": 124594000, "total_debt": 138804000, "total_liabilities": 208116000, "total_equity": 554343999, "shares_outstanding": 13304000, "goodwill_and_intangibles": 12602000 }, "cash_flow": { "operating_cash_flow": 34424000, "capital_expenditure": 0, "free_cash_flow": 34424000, "dividends_paid": 26276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305570, "ticker_id": 2899, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42921000", "ebitda": "46910000", "netIncome": "40253000", "grossProfit": "55681000", "depreciation": "None", "totalRevenue": "55681000", "costOfRevenue": "None", "interestIncome": "2668000", "incomeBeforeTax": "40253000", "interestExpense": "2668000", "operatingIncome": "42921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "6832000", "netIncomeFromContinuingOperations": "40253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553754000", "currentDebt": "None", "investments": "None", "totalAssets": "772473000", "longTermDebt": "124594000", "shortTermDebt": "14210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12602000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "208116000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "64400000", "currentLongTermDebt": "14210000", "longTermInvestments": "261286000", "shortTermInvestments": "None", "currentNetReceivables": "31387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708073000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401253000", "shortLongTermDebtTotal": "142204000", "totalShareholderEquity": "554343999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10603000", "totalCurrentLiabilities": "26268000", "otherNonCurrentLiabilities": "5275000", "totalNonCurrentLiabilities": "181848000", "cashAndShortTermInvestments": "30876000", "commonStockSharesOutstanding": "13304000", "intangibleAssetsExcludingGoodwill": "12602000", "cashAndCashEquivalentsAtCarryingValue": "30876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40253000", "profitLoss": "None", "dividendPayout": "26276000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34939000", "cashflowFromInvestment": "947000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55681000, "cost_of_revenue": null, "gross_profit": 55681000, "research_and_development": null, "selling_general_admin": 6832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42921000, "depreciation_amortisation": 3989000, "ebitda": 46910000, "interest_expense": 2668000, "interest_income": null, "other_non_operating": null, "pretax_income": 40253000, "tax_provision": null, "effective_tax_rate": null, "net_income": 40253000, "net_income_continuing_ops": 40253000, "net_income_to_common": 40253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30876000, "short_term_investments": null, "net_receivables": 31387000, "inventory": null, "other_current_assets": null, "total_current_assets": 64400000, "net_ppe": null, "goodwill": null, "intangible_assets": 12602000, "goodwill_and_intangibles": 12602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708073000, "total_assets": 772473000, "short_term_debt": 14210000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26268000, "long_term_debt": 124594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181848000, "total_liabilities": 208116000, "total_debt": 138804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 554343999, "shares_outstanding": 13304000, "operating_cash_flow": 34424000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 947000, "dividends_paid": 26276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34939000, "free_cash_flow": 34424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42921000", "ebitda": "46910000", "netIncome": "40253000", "grossProfit": "55681000", "depreciation": "None", "totalRevenue": "55681000", "costOfRevenue": "None", "interestIncome": "2668000", "incomeBeforeTax": "40253000", "interestExpense": "2668000", "operatingIncome": "42921000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2668000", "nonInterestIncome": "None", "operatingExpenses": "12760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3989000", "sellingGeneralAndAdministrative": "6832000", "netIncomeFromContinuingOperations": "40253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "553754000", "currentDebt": "None", "investments": "None", "totalAssets": "772473000", "longTermDebt": "124594000", "shortTermDebt": "14210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12602000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "208116000", "otherCurrentAssets": "2137000", "totalCurrentAssets": "64400000", "currentLongTermDebt": "14210000", "longTermInvestments": "261286000", "shortTermInvestments": "None", "currentNetReceivables": "31387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708073000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401253000", "shortLongTermDebtTotal": "142204000", "totalShareholderEquity": "554343999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10603000", "totalCurrentLiabilities": "26268000", "otherNonCurrentLiabilities": "5275000", "totalNonCurrentLiabilities": "181848000", "cashAndShortTermInvestments": "30876000", "commonStockSharesOutstanding": "13304000", "intangibleAssetsExcludingGoodwill": "12602000", "cashAndCashEquivalentsAtCarryingValue": "30876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40253000", "profitLoss": "None", "dividendPayout": "26276000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34424000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34939000", "cashflowFromInvestment": "947000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 64759000, "cost_of_revenue": 8825000, "gross_profit": 64759000, "ebit": 46296000, "ebitda": 49123000, "pretax_income": 42772000, "tax_provision": -1700000, "net_income": 42772000, "net_income_to_common": 42772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30444000, "total_current_assets": 63874000, "total_assets": 772907000, "short_term_debt": 14192000, "long_term_debt": 127876000, "total_debt": 142068000, "total_liabilities": 221799000, "total_equity": 541561000, "shares_outstanding": 13306984, "goodwill_and_intangibles": 12924000 }, "cash_flow": { "operating_cash_flow": 66220000, "capital_expenditure": 0, "free_cash_flow": 66220000, "dividends_paid": 9987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305571, "ticker_id": 2899, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46296000", "ebitda": "49123000", "netIncome": "42772000", "grossProfit": "64759000", "depreciation": "None", "totalRevenue": "64759000", "costOfRevenue": "8825000", "interestIncome": "3524000", "incomeBeforeTax": "42772000", "interestExpense": "3524000", "operatingIncome": "46296000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "18463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "6958000", "netIncomeFromContinuingOperations": "42772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "543231000", "currentDebt": "None", "investments": "None", "totalAssets": "772907000", "longTermDebt": "127876000", "shortTermDebt": "14192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221799000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "63874000", "currentLongTermDebt": "14192000", "longTermInvestments": "257355000", "shortTermInvestments": "None", "currentNetReceivables": "31469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709033000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403646000", "shortLongTermDebtTotal": "142068000", "totalShareholderEquity": "541561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12423000", "totalCurrentLiabilities": "31865000", "otherNonCurrentLiabilities": "6244000", "totalNonCurrentLiabilities": "189934000", "cashAndShortTermInvestments": "30444000", "commonStockSharesOutstanding": "13306984", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "30444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42772000", "profitLoss": "None", "dividendPayout": "9987000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67399000", "cashflowFromInvestment": "723000", "stockBasedCompensation": "2431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64759000, "cost_of_revenue": 8825000, "gross_profit": 64759000, "research_and_development": null, "selling_general_admin": 6958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46296000, "depreciation_amortisation": 2827000, "ebitda": 49123000, "interest_expense": 3524000, "interest_income": null, "other_non_operating": null, "pretax_income": 42772000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": 42772000, "net_income_continuing_ops": 42772000, "net_income_to_common": 42772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30444000, "short_term_investments": null, "net_receivables": 31469000, "inventory": null, "other_current_assets": null, "total_current_assets": 63874000, "net_ppe": null, "goodwill": null, "intangible_assets": 12924000, "goodwill_and_intangibles": 12924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 709033000, "total_assets": 772907000, "short_term_debt": 14192000, "accounts_payable": 909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31865000, "long_term_debt": 127876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189934000, "total_liabilities": 221799000, "total_debt": 142068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 541561000, "shares_outstanding": 13306984, "operating_cash_flow": 66220000, "stock_based_compensation": 2431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 723000, "dividends_paid": 9987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67399000, "free_cash_flow": 66220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46296000", "ebitda": "49123000", "netIncome": "42772000", "grossProfit": "64759000", "depreciation": "None", "totalRevenue": "64759000", "costOfRevenue": "8825000", "interestIncome": "3524000", "incomeBeforeTax": "42772000", "interestExpense": "3524000", "operatingIncome": "46296000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-3524000", "nonInterestIncome": "None", "operatingExpenses": "18463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "6958000", "netIncomeFromContinuingOperations": "42772000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "543231000", "currentDebt": "None", "investments": "None", "totalAssets": "772907000", "longTermDebt": "127876000", "shortTermDebt": "14192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221799000", "otherCurrentAssets": "1961000", "totalCurrentAssets": "63874000", "currentLongTermDebt": "14192000", "longTermInvestments": "257355000", "shortTermInvestments": "None", "currentNetReceivables": "31469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "709033000", "currentAccountsPayable": "909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "403646000", "shortLongTermDebtTotal": "142068000", "totalShareholderEquity": "541561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12423000", "totalCurrentLiabilities": "31865000", "otherNonCurrentLiabilities": "6244000", "totalNonCurrentLiabilities": "189934000", "cashAndShortTermInvestments": "30444000", "commonStockSharesOutstanding": "13306984", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "30444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42772000", "profitLoss": "None", "dividendPayout": "9987000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66220000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67399000", "cashflowFromInvestment": "723000", "stockBasedCompensation": "2431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 52217000, "cost_of_revenue": 4730000, "gross_profit": 47487000, "ebit": 42789000, "ebitda": 47519000, "pretax_income": 38595000, "tax_provision": -1700000, "net_income": 38595000, "net_income_to_common": 38595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30900000, "total_current_assets": 69269000, "total_assets": 789865000, "short_term_debt": 14226000, "long_term_debt": 183137000, "total_debt": 197363000, "total_liabilities": 272672000, "total_equity": 508301999, "shares_outstanding": 13289000, "goodwill_and_intangibles": 13109000 }, "cash_flow": { "operating_cash_flow": 54145000, "capital_expenditure": 0, "free_cash_flow": 54145000, "dividends_paid": 11591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305573, "ticker_id": 2899, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42789000", "ebitda": "47519000", "netIncome": "38595000", "grossProfit": "47487000", "depreciation": "None", "totalRevenue": "52217000", "costOfRevenue": "4730000", "interestIncome": "4194000", "incomeBeforeTax": "38595000", "interestExpense": "4194000", "operatingIncome": "42789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-4194000", "nonInterestIncome": "None", "operatingExpenses": "4698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730000", "sellingGeneralAndAdministrative": "5935000", "netIncomeFromContinuingOperations": "38595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509258000", "currentDebt": "None", "investments": "None", "totalAssets": "789865000", "longTermDebt": "183137000", "shortTermDebt": "14226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13109000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "272672000", "otherCurrentAssets": "436000", "totalCurrentAssets": "69269000", "currentLongTermDebt": "14226000", "longTermInvestments": "267806000", "shortTermInvestments": "None", "currentNetReceivables": "37933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720596000", "currentAccountsPayable": "984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406282000", "shortLongTermDebtTotal": "200863000", "totalShareholderEquity": "508301999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14510000", "totalCurrentLiabilities": "29720000", "otherNonCurrentLiabilities": "5903000", "totalNonCurrentLiabilities": "242952000", "cashAndShortTermInvestments": "30900000", "commonStockSharesOutstanding": "13289000", "intangibleAssetsExcludingGoodwill": "13109000", "cashAndCashEquivalentsAtCarryingValue": "30900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38052000", "profitLoss": "None", "dividendPayout": "11591000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54145000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56259000", "cashflowFromInvestment": "674000", "stockBasedCompensation": "3002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52217000, "cost_of_revenue": 4730000, "gross_profit": 47487000, "research_and_development": null, "selling_general_admin": 5935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42789000, "depreciation_amortisation": 4730000, "ebitda": 47519000, "interest_expense": 4194000, "interest_income": null, "other_non_operating": null, "pretax_income": 38595000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": 38595000, "net_income_continuing_ops": 38595000, "net_income_to_common": 38595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30900000, "short_term_investments": null, "net_receivables": 37933000, "inventory": null, "other_current_assets": null, "total_current_assets": 69269000, "net_ppe": null, "goodwill": null, "intangible_assets": 13109000, "goodwill_and_intangibles": 13109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720596000, "total_assets": 789865000, "short_term_debt": 14226000, "accounts_payable": 984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29720000, "long_term_debt": 183137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242952000, "total_liabilities": 272672000, "total_debt": 197363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 508301999, "shares_outstanding": 13289000, "operating_cash_flow": 54145000, "stock_based_compensation": 3002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 674000, "dividends_paid": 11591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56259000, "free_cash_flow": 54145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42789000", "ebitda": "47519000", "netIncome": "38595000", "grossProfit": "47487000", "depreciation": "None", "totalRevenue": "52217000", "costOfRevenue": "4730000", "interestIncome": "4194000", "incomeBeforeTax": "38595000", "interestExpense": "4194000", "operatingIncome": "42789000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "-4194000", "nonInterestIncome": "None", "operatingExpenses": "4698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730000", "sellingGeneralAndAdministrative": "5935000", "netIncomeFromContinuingOperations": "38595000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "509258000", "currentDebt": "None", "investments": "None", "totalAssets": "789865000", "longTermDebt": "183137000", "shortTermDebt": "14226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13109000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "272672000", "otherCurrentAssets": "436000", "totalCurrentAssets": "69269000", "currentLongTermDebt": "14226000", "longTermInvestments": "267806000", "shortTermInvestments": "None", "currentNetReceivables": "37933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720596000", "currentAccountsPayable": "984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "406282000", "shortLongTermDebtTotal": "200863000", "totalShareholderEquity": "508301999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14510000", "totalCurrentLiabilities": "29720000", "otherNonCurrentLiabilities": "5903000", "totalNonCurrentLiabilities": "242952000", "cashAndShortTermInvestments": "30900000", "commonStockSharesOutstanding": "13289000", "intangibleAssetsExcludingGoodwill": "13109000", "cashAndCashEquivalentsAtCarryingValue": "30900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38052000", "profitLoss": "None", "dividendPayout": "11591000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54145000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56259000", "cashflowFromInvestment": "674000", "stockBasedCompensation": "3002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 57252000, "cost_of_revenue": 3324000, "gross_profit": 53928000, "ebit": 50413000, "ebitda": 53737000, "pretax_income": 46064000, "tax_provision": 619000, "net_income": 46064000, "net_income_to_common": 46064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32340000, "total_current_assets": 66078000, "total_assets": 789558000, "short_term_debt": 14214000, "long_term_debt": 196112000, "total_debt": 210326000, "total_liabilities": 270304000, "total_equity": 510686000, "shares_outstanding": 13247162, "goodwill_and_intangibles": 13143000 }, "cash_flow": { "operating_cash_flow": 56629000, "capital_expenditure": 0, "free_cash_flow": 56629000, "dividends_paid": 12630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305574, "ticker_id": 2899, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50413000", "ebitda": "53737000", "netIncome": "46064000", "grossProfit": "53928000", "depreciation": "None", "totalRevenue": "57252000", "costOfRevenue": "3324000", "interestIncome": "None", "incomeBeforeTax": "46064000", "interestExpense": "4349000", "operatingIncome": "50413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "-4349000", "nonInterestIncome": "None", "operatingExpenses": "3515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "5931000", "netIncomeFromContinuingOperations": "46064000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "490877000", "currentDebt": "None", "investments": "None", "totalAssets": "789558000", "longTermDebt": "196112000", "shortTermDebt": "14214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13143000", "reportedCurrency": "USD", "retainedEarnings": "-511724000", "totalLiabilities": "270304000", "otherCurrentAssets": "895000", "totalCurrentAssets": "66078000", "currentLongTermDebt": "14214000", "longTermInvestments": "265935000", "shortTermInvestments": "None", "currentNetReceivables": "32843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723480000", "currentAccountsPayable": "933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213726000", "totalShareholderEquity": "510686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11993000", "totalCurrentLiabilities": "27140000", "otherNonCurrentLiabilities": "6619000", "totalNonCurrentLiabilities": "243164000", "cashAndShortTermInvestments": "32340000", "commonStockSharesOutstanding": "13247162", "intangibleAssetsExcludingGoodwill": "13143000", "cashAndCashEquivalentsAtCarryingValue": "32340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46064000", "profitLoss": "None", "dividendPayout": "12630000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40581000", "cashflowFromInvestment": "5302000", "stockBasedCompensation": "2912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57252000, "cost_of_revenue": 3324000, "gross_profit": 53928000, "research_and_development": null, "selling_general_admin": 5931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50413000, "depreciation_amortisation": 3324000, "ebitda": 53737000, "interest_expense": 4349000, "interest_income": null, "other_non_operating": null, "pretax_income": 46064000, "tax_provision": 619000, "effective_tax_rate": null, "net_income": 46064000, "net_income_continuing_ops": 46064000, "net_income_to_common": 46064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32340000, "short_term_investments": null, "net_receivables": 32843000, "inventory": 1, "other_current_assets": null, "total_current_assets": 66078000, "net_ppe": null, "goodwill": null, "intangible_assets": 13143000, "goodwill_and_intangibles": 13143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723480000, "total_assets": 789558000, "short_term_debt": 14214000, "accounts_payable": 933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27140000, "long_term_debt": 196112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243164000, "total_liabilities": 270304000, "total_debt": 210326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511724000, "total_equity": 510686000, "shares_outstanding": 13247162, "operating_cash_flow": 56629000, "stock_based_compensation": 2912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5302000, "dividends_paid": 12630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40581000, "free_cash_flow": 56629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50413000", "ebitda": "53737000", "netIncome": "46064000", "grossProfit": "53928000", "depreciation": "None", "totalRevenue": "57252000", "costOfRevenue": "3324000", "interestIncome": "None", "incomeBeforeTax": "46064000", "interestExpense": "4349000", "operatingIncome": "50413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "619000", "reportedCurrency": "USD", "netInterestIncome": "-4349000", "nonInterestIncome": "None", "operatingExpenses": "3515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3324000", "sellingGeneralAndAdministrative": "5931000", "netIncomeFromContinuingOperations": "46064000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "490877000", "currentDebt": "None", "investments": "None", "totalAssets": "789558000", "longTermDebt": "196112000", "shortTermDebt": "14214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13143000", "reportedCurrency": "USD", "retainedEarnings": "-511724000", "totalLiabilities": "270304000", "otherCurrentAssets": "895000", "totalCurrentAssets": "66078000", "currentLongTermDebt": "14214000", "longTermInvestments": "265935000", "shortTermInvestments": "None", "currentNetReceivables": "32843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723480000", "currentAccountsPayable": "933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213726000", "totalShareholderEquity": "510686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11993000", "totalCurrentLiabilities": "27140000", "otherNonCurrentLiabilities": "6619000", "totalNonCurrentLiabilities": "243164000", "cashAndShortTermInvestments": "32340000", "commonStockSharesOutstanding": "13247162", "intangibleAssetsExcludingGoodwill": "13143000", "cashAndCashEquivalentsAtCarryingValue": "32340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46064000", "profitLoss": "None", "dividendPayout": "12630000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "56629000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40581000", "cashflowFromInvestment": "5302000", "stockBasedCompensation": "2912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 70799000, "cost_of_revenue": 4654000, "gross_profit": 66145000, "ebit": 59700000, "ebitda": 64354000, "pretax_income": 56213000, "tax_provision": 1081000, "net_income": 56213000, "net_income_to_common": 56213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10990000, "total_current_assets": 48358000, "total_assets": 778182000, "short_term_debt": 14202000, "long_term_debt": 174595000, "total_debt": 188797000, "total_liabilities": 246658000, "total_equity": 523803000, "shares_outstanding": 13833420, "goodwill_and_intangibles": 13340000 }, "cash_flow": { "operating_cash_flow": 71499000, "capital_expenditure": 0, "free_cash_flow": 71499000, "dividends_paid": 44336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305575, "ticker_id": 2899, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59700000", "ebitda": "64354000", "netIncome": "56213000", "grossProfit": "66145000", "depreciation": "None", "totalRevenue": "70799000", "costOfRevenue": "4654000", "interestIncome": "None", "incomeBeforeTax": "56213000", "interestExpense": "3487000", "operatingIncome": "59700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1081000", "reportedCurrency": "USD", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "6445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "6327000", "netIncomeFromContinuingOperations": "56213000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "474095000", "currentDebt": "None", "investments": "None", "totalAssets": "778182000", "longTermDebt": "174595000", "shortTermDebt": "14202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "-521276000", "totalLiabilities": "246658000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "48358000", "currentLongTermDebt": "14202000", "longTermInvestments": "268634000", "shortTermInvestments": "None", "currentNetReceivables": "36095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729824000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192297000", "totalShareholderEquity": "523803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11694000", "totalCurrentLiabilities": "27410000", "otherNonCurrentLiabilities": "6305000", "totalNonCurrentLiabilities": "219248000", "cashAndShortTermInvestments": "10990000", "commonStockSharesOutstanding": "13833420", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "10990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56213000", "profitLoss": "None", "dividendPayout": "44336000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73310000", "cashflowFromInvestment": "812000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70799000, "cost_of_revenue": 4654000, "gross_profit": 66145000, "research_and_development": null, "selling_general_admin": 6327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59700000, "depreciation_amortisation": 4654000, "ebitda": 64354000, "interest_expense": 3487000, "interest_income": null, "other_non_operating": null, "pretax_income": 56213000, "tax_provision": 1081000, "effective_tax_rate": null, "net_income": 56213000, "net_income_continuing_ops": 56213000, "net_income_to_common": 56213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10990000, "short_term_investments": null, "net_receivables": 36095000, "inventory": 1, "other_current_assets": null, "total_current_assets": 48358000, "net_ppe": null, "goodwill": null, "intangible_assets": 13340000, "goodwill_and_intangibles": 13340000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 729824000, "total_assets": 778182000, "short_term_debt": 14202000, "accounts_payable": 1514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27410000, "long_term_debt": 174595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219248000, "total_liabilities": 246658000, "total_debt": 188797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521276000, "total_equity": 523803000, "shares_outstanding": 13833420, "operating_cash_flow": 71499000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 812000, "dividends_paid": 44336000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73310000, "free_cash_flow": 71499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59700000", "ebitda": "64354000", "netIncome": "56213000", "grossProfit": "66145000", "depreciation": "None", "totalRevenue": "70799000", "costOfRevenue": "4654000", "interestIncome": "None", "incomeBeforeTax": "56213000", "interestExpense": "3487000", "operatingIncome": "59700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1081000", "reportedCurrency": "USD", "netInterestIncome": "-3487000", "nonInterestIncome": "None", "operatingExpenses": "6445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4654000", "sellingGeneralAndAdministrative": "6327000", "netIncomeFromContinuingOperations": "56213000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "474095000", "currentDebt": "None", "investments": "None", "totalAssets": "778182000", "longTermDebt": "174595000", "shortTermDebt": "14202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13340000", "reportedCurrency": "USD", "retainedEarnings": "-521276000", "totalLiabilities": "246658000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "48358000", "currentLongTermDebt": "14202000", "longTermInvestments": "268634000", "shortTermInvestments": "None", "currentNetReceivables": "36095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "729824000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192297000", "totalShareholderEquity": "523803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11694000", "totalCurrentLiabilities": "27410000", "otherNonCurrentLiabilities": "6305000", "totalNonCurrentLiabilities": "219248000", "cashAndShortTermInvestments": "10990000", "commonStockSharesOutstanding": "13833420", "intangibleAssetsExcludingGoodwill": "13340000", "cashAndCashEquivalentsAtCarryingValue": "10990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56213000", "profitLoss": "None", "dividendPayout": "44336000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71499000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73310000", "cashflowFromInvestment": "812000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44336000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 76398000, "cost_of_revenue": 6020000, "gross_profit": 70378000, "ebit": 68901000, "ebitda": 74921000, "pretax_income": 64980000, "tax_provision": 22093000, "net_income": 64980000, "net_income_to_common": 64980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11989000, "total_current_assets": 55293000, "total_assets": 797876000, "short_term_debt": 30785000, "long_term_debt": 124273000, "total_debt": 155058000, "total_liabilities": 219641000, "total_equity": 570230000, "shares_outstanding": 14964710, "goodwill_and_intangibles": 13682000 }, "cash_flow": { "operating_cash_flow": 77786000, "capital_expenditure": 0, "free_cash_flow": 77786000, "dividends_paid": 11820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305576, "ticker_id": 2899, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68901000", "ebitda": "74921000", "netIncome": "64980000", "grossProfit": "70378000", "depreciation": "None", "totalRevenue": "76398000", "costOfRevenue": "6020000", "interestIncome": "None", "incomeBeforeTax": "64980000", "interestExpense": "3921000", "operatingIncome": "68901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22093000", "reportedCurrency": "USD", "netInterestIncome": "-3921000", "nonInterestIncome": "None", "operatingExpenses": "1477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6020000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "64980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503076000", "currentDebt": "None", "investments": "None", "totalAssets": "797876000", "longTermDebt": "124273000", "shortTermDebt": "30785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "-550257000", "totalLiabilities": "219641000", "otherCurrentAssets": "2089000", "totalCurrentAssets": "55293000", "currentLongTermDebt": "30785000", "longTermInvestments": "276549000", "shortTermInvestments": "None", "currentNetReceivables": "41215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742583000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159358000", "totalShareholderEquity": "570230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18170000", "totalCurrentLiabilities": "49840000", "otherNonCurrentLiabilities": "7172000", "totalNonCurrentLiabilities": "169801000", "cashAndShortTermInvestments": "11989000", "commonStockSharesOutstanding": "14964710", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "11989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64980000", "profitLoss": "None", "dividendPayout": "11820000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5422000", "operatingCashflow": "77786000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86843000", "cashflowFromInvestment": "2635000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "178920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76398000, "cost_of_revenue": 6020000, "gross_profit": 70378000, "research_and_development": null, "selling_general_admin": 8954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68901000, "depreciation_amortisation": 6020000, "ebitda": 74921000, "interest_expense": 3921000, "interest_income": null, "other_non_operating": null, "pretax_income": 64980000, "tax_provision": 22093000, "effective_tax_rate": null, "net_income": 64980000, "net_income_continuing_ops": 64980000, "net_income_to_common": 64980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11989000, "short_term_investments": null, "net_receivables": 41215000, "inventory": null, "other_current_assets": null, "total_current_assets": 55293000, "net_ppe": null, "goodwill": null, "intangible_assets": 13682000, "goodwill_and_intangibles": 13682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742583000, "total_assets": 797876000, "short_term_debt": 30785000, "accounts_payable": 885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49840000, "long_term_debt": 124273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169801000, "total_liabilities": 219641000, "total_debt": 155058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550257000, "total_equity": 570230000, "shares_outstanding": 14964710, "operating_cash_flow": 77786000, "stock_based_compensation": 3007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2635000, "dividends_paid": 11820000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86843000, "free_cash_flow": 77786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68901000", "ebitda": "74921000", "netIncome": "64980000", "grossProfit": "70378000", "depreciation": "None", "totalRevenue": "76398000", "costOfRevenue": "6020000", "interestIncome": "None", "incomeBeforeTax": "64980000", "interestExpense": "3921000", "operatingIncome": "68901000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22093000", "reportedCurrency": "USD", "netInterestIncome": "-3921000", "nonInterestIncome": "None", "operatingExpenses": "1477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6020000", "sellingGeneralAndAdministrative": "8954000", "netIncomeFromContinuingOperations": "64980000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "503076000", "currentDebt": "None", "investments": "None", "totalAssets": "797876000", "longTermDebt": "124273000", "shortTermDebt": "30785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13682000", "reportedCurrency": "USD", "retainedEarnings": "-550257000", "totalLiabilities": "219641000", "otherCurrentAssets": "2089000", "totalCurrentAssets": "55293000", "currentLongTermDebt": "30785000", "longTermInvestments": "276549000", "shortTermInvestments": "None", "currentNetReceivables": "41215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742583000", "currentAccountsPayable": "885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159358000", "totalShareholderEquity": "570230000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18170000", "totalCurrentLiabilities": "49840000", "otherNonCurrentLiabilities": "7172000", "totalNonCurrentLiabilities": "169801000", "cashAndShortTermInvestments": "11989000", "commonStockSharesOutstanding": "14964710", "intangibleAssetsExcludingGoodwill": "13682000", "cashAndCashEquivalentsAtCarryingValue": "11989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64980000", "profitLoss": "None", "dividendPayout": "11820000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5422000", "operatingCashflow": "77786000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86843000", "cashflowFromInvestment": "2635000", "stockBasedCompensation": "3007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11820000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "178920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 73112000, "cost_of_revenue": 4594000, "gross_profit": 68518000, "ebit": 67683000, "ebitda": 72277000, "pretax_income": 63846000, "tax_provision": 4633586, "net_income": 63846000, "net_income_to_common": 63846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18411000, "total_current_assets": 59550000, "total_assets": 815209000, "short_term_debt": 36780000, "long_term_debt": 170735000, "total_debt": 207515000, "total_liabilities": 264701000, "total_equity": 543312000, "shares_outstanding": 14759794, "goodwill_and_intangibles": 14014000 }, "cash_flow": { "operating_cash_flow": 78942000, "capital_expenditure": 10000, "free_cash_flow": 78952000, "dividends_paid": 14106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305578, "ticker_id": 2899, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67683000", "ebitda": "72277000", "netIncome": "63846000", "grossProfit": "68518000", "depreciation": "None", "totalRevenue": "73112000", "costOfRevenue": "4594000", "interestIncome": "3837000", "incomeBeforeTax": "63846000", "interestExpense": "3837000", "operatingIncome": "67683000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4633586", "reportedCurrency": "USD", "netInterestIncome": "-3837000", "nonInterestIncome": "None", "operatingExpenses": "835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4594000", "sellingGeneralAndAdministrative": "5669000", "netIncomeFromContinuingOperations": "63846000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "461043000", "currentDebt": "None", "investments": "None", "totalAssets": "815209000", "longTermDebt": "170735000", "shortTermDebt": "36780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14014000", "reportedCurrency": "USD", "retainedEarnings": "-508224000", "totalLiabilities": "264701000", "otherCurrentAssets": "2570000", "totalCurrentAssets": "59550000", "currentLongTermDebt": "36780000", "longTermInvestments": "282491000", "shortTermInvestments": "None", "currentNetReceivables": "38569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755659000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424556000", "shortLongTermDebtTotal": "207515000", "totalShareholderEquity": "543312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7735000", "totalCurrentLiabilities": "52057000", "otherNonCurrentLiabilities": "6833000", "totalNonCurrentLiabilities": "212644000", "cashAndShortTermInvestments": "18411000", "commonStockSharesOutstanding": "14759794", "intangibleAssetsExcludingGoodwill": "14014000", "cashAndCashEquivalentsAtCarryingValue": "18411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63846000", "profitLoss": "None", "dividendPayout": "14106000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1097000", "operatingCashflow": "78942000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72738000", "cashflowFromInvestment": "2781000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73112000, "cost_of_revenue": 4594000, "gross_profit": 68518000, "research_and_development": null, "selling_general_admin": 5669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67683000, "depreciation_amortisation": 4594000, "ebitda": 72277000, "interest_expense": 3837000, "interest_income": null, "other_non_operating": null, "pretax_income": 63846000, "tax_provision": 4633586, "effective_tax_rate": null, "net_income": 63846000, "net_income_continuing_ops": 63846000, "net_income_to_common": 63846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18411000, "short_term_investments": null, "net_receivables": 38569000, "inventory": 1, "other_current_assets": null, "total_current_assets": 59550000, "net_ppe": null, "goodwill": null, "intangible_assets": 14014000, "goodwill_and_intangibles": 14014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755659000, "total_assets": 815209000, "short_term_debt": 36780000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52057000, "long_term_debt": 170735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212644000, "total_liabilities": 264701000, "total_debt": 207515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -508224000, "total_equity": 543312000, "shares_outstanding": 14759794, "operating_cash_flow": 78942000, "stock_based_compensation": 2766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2781000, "dividends_paid": 14106000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72738000, "free_cash_flow": 78952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67683000", "ebitda": "72277000", "netIncome": "63846000", "grossProfit": "68518000", "depreciation": "None", "totalRevenue": "73112000", "costOfRevenue": "4594000", "interestIncome": "3837000", "incomeBeforeTax": "63846000", "interestExpense": "3837000", "operatingIncome": "67683000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4633586", "reportedCurrency": "USD", "netInterestIncome": "-3837000", "nonInterestIncome": "None", "operatingExpenses": "835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4594000", "sellingGeneralAndAdministrative": "5669000", "netIncomeFromContinuingOperations": "63846000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "461043000", "currentDebt": "None", "investments": "None", "totalAssets": "815209000", "longTermDebt": "170735000", "shortTermDebt": "36780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14014000", "reportedCurrency": "USD", "retainedEarnings": "-508224000", "totalLiabilities": "264701000", "otherCurrentAssets": "2570000", "totalCurrentAssets": "59550000", "currentLongTermDebt": "36780000", "longTermInvestments": "282491000", "shortTermInvestments": "None", "currentNetReceivables": "38569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755659000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424556000", "shortLongTermDebtTotal": "207515000", "totalShareholderEquity": "543312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7735000", "totalCurrentLiabilities": "52057000", "otherNonCurrentLiabilities": "6833000", "totalNonCurrentLiabilities": "212644000", "cashAndShortTermInvestments": "18411000", "commonStockSharesOutstanding": "14759794", "intangibleAssetsExcludingGoodwill": "14014000", "cashAndCashEquivalentsAtCarryingValue": "18411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63846000", "profitLoss": "None", "dividendPayout": "14106000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1097000", "operatingCashflow": "78942000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72738000", "cashflowFromInvestment": "2781000", "stockBasedCompensation": "2766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14106000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "income_statement": { "revenue": 64277000, "cost_of_revenue": 3792000, "gross_profit": 60485000, "ebit": 73826000, "ebitda": 77618000, "pretax_income": 70334000, "tax_provision": 30470000, "net_income": 70334000, "net_income_to_common": 70334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10730000, "total_current_assets": 50715000, "total_assets": 820259000, "short_term_debt": 36743000, "long_term_debt": 145693000, "total_debt": 182436000, "total_liabilities": 240400000, "total_equity": 572946000, "shares_outstanding": 14855422, "goodwill_and_intangibles": 14432000 }, "cash_flow": { "operating_cash_flow": 81350000, "capital_expenditure": 8000, "free_cash_flow": 81358000, "dividends_paid": 17065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 305579, "ticker_id": 2899, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:51:35.153285+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73826000", "ebitda": "77618000", "netIncome": "70334000", "grossProfit": "60485000", "depreciation": "None", "totalRevenue": "64277000", "costOfRevenue": "3792000", "interestIncome": "3492000", "incomeBeforeTax": "70334000", "interestExpense": "3492000", "operatingIncome": "73826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30470000", "reportedCurrency": "USD", "netInterestIncome": "-3492000", "nonInterestIncome": "None", "operatingExpenses": "-13341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3792000", "sellingGeneralAndAdministrative": "5643000", "netIncomeFromContinuingOperations": "70334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "444838000", "currentDebt": "None", "investments": "None", "totalAssets": "820259000", "longTermDebt": "145693000", "shortTermDebt": "36743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14432000", "reportedCurrency": "USD", "retainedEarnings": "-524892000", "totalLiabilities": "240400000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "50715000", "currentLongTermDebt": "36743000", "longTermInvestments": "318559000", "shortTermInvestments": "None", "currentNetReceivables": "37120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769544000", "currentAccountsPayable": "1524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428749000", "shortLongTermDebtTotal": "182436000", "totalShareholderEquity": "572946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6340000", "totalCurrentLiabilities": "51430000", "otherNonCurrentLiabilities": "6462000", "totalNonCurrentLiabilities": "188970000", "cashAndShortTermInvestments": "10730000", "commonStockSharesOutstanding": "14855422", "intangibleAssetsExcludingGoodwill": "14432000", "cashAndCashEquivalentsAtCarryingValue": "10730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70334000", "profitLoss": "None", "dividendPayout": "17065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1392000", "operatingCashflow": "81350000", "capitalExpenditures": "8000", "changeInReceivables": "-361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88882000", "cashflowFromInvestment": "607000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64277000, "cost_of_revenue": 3792000, "gross_profit": 60485000, "research_and_development": null, "selling_general_admin": 5643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73826000, "depreciation_amortisation": 3792000, "ebitda": 77618000, "interest_expense": 3492000, "interest_income": null, "other_non_operating": null, "pretax_income": 70334000, "tax_provision": 30470000, "effective_tax_rate": null, "net_income": 70334000, "net_income_continuing_ops": 70334000, "net_income_to_common": 70334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10730000, "short_term_investments": null, "net_receivables": 37120000, "inventory": null, "other_current_assets": null, "total_current_assets": 50715000, "net_ppe": null, "goodwill": null, "intangible_assets": 14432000, "goodwill_and_intangibles": 14432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 769544000, "total_assets": 820259000, "short_term_debt": 36743000, "accounts_payable": 1524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51430000, "long_term_debt": 145693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188970000, "total_liabilities": 240400000, "total_debt": 182436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -524892000, "total_equity": 572946000, "shares_outstanding": 14855422, "operating_cash_flow": 81350000, "stock_based_compensation": 2646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 607000, "dividends_paid": 17065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88882000, "free_cash_flow": 81358000, "net_change_in_cash": -6925000 }, "raw_data": { "income": { "ebit": "73826000", "ebitda": "77618000", "netIncome": "70334000", "grossProfit": "60485000", "depreciation": "None", "totalRevenue": "64277000", "costOfRevenue": "3792000", "interestIncome": "3492000", "incomeBeforeTax": "70334000", "interestExpense": "3492000", "operatingIncome": "73826000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30470000", "reportedCurrency": "USD", "netInterestIncome": "-3492000", "nonInterestIncome": "None", "operatingExpenses": "-13341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3792000", "sellingGeneralAndAdministrative": "5643000", "netIncomeFromContinuingOperations": "70334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "444838000", "currentDebt": "None", "investments": "None", "totalAssets": "820259000", "longTermDebt": "145693000", "shortTermDebt": "36743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14432000", "reportedCurrency": "USD", "retainedEarnings": "-524892000", "totalLiabilities": "240400000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "50715000", "currentLongTermDebt": "36743000", "longTermInvestments": "318559000", "shortTermInvestments": "None", "currentNetReceivables": "37120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "769544000", "currentAccountsPayable": "1524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428749000", "shortLongTermDebtTotal": "182436000", "totalShareholderEquity": "572946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6340000", "totalCurrentLiabilities": "51430000", "otherNonCurrentLiabilities": "6462000", "totalNonCurrentLiabilities": "188970000", "cashAndShortTermInvestments": "10730000", "commonStockSharesOutstanding": "14855422", "intangibleAssetsExcludingGoodwill": "14432000", "cashAndCashEquivalentsAtCarryingValue": "10730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70334000", "profitLoss": "None", "dividendPayout": "17065000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1392000", "operatingCashflow": "81350000", "capitalExpenditures": "8000", "changeInReceivables": "-361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88882000", "cashflowFromInvestment": "607000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }