{ "ticker": { "uuid": "be097e54-edee-4b26-be9d-f8cf2303af6c", "symbol": "SFD", "name": "Smithfield Foods, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/be097e54-edee-4b26-be9d-f8cf2303af6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/be097e54-edee-4b26-be9d-f8cf2303af6c/" }, "ticker_metadata": { "id": 8187, "uuid": "be097e54-edee-4b26-be9d-f8cf2303af6c", "symbol": "SFD", "name": "Smithfield Foods, Inc. Common Stock", "asset_type": "equity", "market_cap": 10387799000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Smithfield Foods, Inc. manufactures and markets packaged meats and fresh pork in the United States and internationally.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be097e54-edee-4b26-be9d-f8cf2303af6c", "symbol": "SFD", "name": "Smithfield Foods, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/be097e54-edee-4b26-be9d-f8cf2303af6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/be097e54-edee-4b26-be9d-f8cf2303af6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.89, "quality": 0.65, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.87, "market_cap": 10604807674.14, "pe_ratio": 10.5206, "earnings_yield": 0.0951, "ebitda_to_ev": 0.1388, "shareholder_yield": 0.0373, "roe": 0.1469, "piotroski_f_score": 7, "momentum_12_1": 0.1661, "volatility_252d": 0.2938 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.855402+00:00", "batch_id": "" }, "size": { "price_close": 26.87, "market_cap": 10604807674.14, "market_cap_usd": 10604807674.14, "enterprise_value": 11294807674.14, "shares_outstanding": 394670922, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5206, "pb_ratio": 1.545, "ptbv_ratio": 2.6618, "ps_ratio": 0.6815, "pcf_ratio": 9.1421, "pfcf_ratio": 7.0417, "ev_ebitda": 7.2033, "ev_ebit": 8.4987, "ev_sales": 0.7259, "ev_fcf": 7.4999, "earnings_yield": 0.0951, "fcf_yield": 0.1333, "price_to_sales": 0.6815, "price_to_book": 1.545, "price_to_cashflow": 9.1421, "ebitda_to_ev": 0.1388, "sales_yield": 1.3776 }, "yield": { "dividend_yield": 0.0373, "buyback_yield": 0, "shareholder_yield": 0.0373, "debt_paydown_yield": null, "total_yield": 0.0373 }, "quality": { "gross_margin": 0.1344, "operating_margin": 0.0854, "net_margin": 0.0648, "ebitda_margin": 0.1008, "fcf_margin": 0.0968, "roe": 0.1469, "roa": 0.084, "roic": 0.1377, "roc_greenblatt": null, "asset_turnover": 1.2965, "cash_conversion": 1.494, "accruals_ratio": -0.0127, "sbc_to_revenue": 0.0006, "piotroski_f_score": 7, "altman_z_score": 3.7291, "earnings_stability_5y": 0.1935, "revenue_stability_5y": 0.0527, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1742, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7032, "net_debt_to_ebitda": 0.4401, "debt_to_assets": 0.173, "interest_coverage": 34.9737, "current_ratio": 2.4118, "quick_ratio": 1.2867, "net_debt": 690000000, "local_beta": -0.0003, "volatility_252d": 0.2938, "volatility_60d": 0.6921, "max_drawdown_12m": -0.1843, "risk_adjusted_momentum": 0.5653 }, "growth": { "revenue_growth_1y": 0.0754, "revenue_growth_3y_cagr": -0.0139, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0127, "eps_growth_3y_cagr": 0.043, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0107, "book_value_growth_1y": 0.1236, "revenue_growth": 0.0754, "earnings_growth": -0.0127 }, "momentum": { "price_return_1m": 0.0484, "price_return_3m": 0.1333, "price_return_6m": 0.2543, "price_return_9m": 0.1686, "price_return_12m": 0.2225, "price_return_12m_ex1m": 0.1661, "momentum_6m": 0.2543, "momentum_12m": 0.2225, "momentum_12_1": 0.1661, "distance_from_52w_high": -0.073, "distance_from_52w_low": 0.3149, "relative_strength": 0.0646 }, "raw_ttm": { "revenue_ttm": 15560000000, "gross_profit_ttm": 2091000000, "ebit_ttm": 1329000000, "ebitda_ttm": 1568000000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 2.554, "operating_cash_flow_ttm": 1160000000, "capital_expenditure_ttm": 346000000, "fcf_ttm": 1506000000, "dividends_paid_ttm": 396000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000000, "cash_and_equivalents": 1386000000, "total_current_assets": 5031000000, "total_current_liabilities": 2086000000, "net_ppe": null, "total_assets": 12002000000, "total_debt": 2076000000, "total_equity": 6864000000, "net_working_capital": 2234000000, "book_value_per_share": 17.3917, "retained_earnings": 3897000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3984000000, "tangible_book_per_share": 10.0945 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 21, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 89, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47 }, "composites": { "value_composite": 11, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 19, "overall_composite": 8, "quality_value_composite": 0.7606, "os_score": 0.92, "value_percentile": 0.89, "quality_percentile": 0.65, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 19, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2780, "ticker_id": 8187, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.855402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.87, "market_cap": 10604807674.14, "market_cap_usd": 10604807674.14, "enterprise_value": 11294807674.14, "shares_outstanding": 394670922, "fx_rate_to_usd": null, "pe_ratio": 10.52064253, "pb_ratio": 1.54498946, "ptbv_ratio": 2.66184932, "ps_ratio": 0.68154291, "pcf_ratio": 9.14207558, "pfcf_ratio": 7.04170496, "ev_ebitda": 7.20332122, "ev_ebit": 8.49872662, "ev_sales": 0.72588738, "ev_fcf": 7.49987229, "earnings_yield": 0.09505123, "fcf_yield": 0.1333356, "dividend_yield": 0.03734155, "buyback_yield": 0, "shareholder_yield": 0.03734155, "debt_paydown_yield": null, "total_yield": 0.03734155, "gross_margin": 0.13438303, "operating_margin": 0.08541131, "net_margin": 0.06478149, "ebitda_margin": 0.10077121, "fcf_margin": 0.09678663, "roe": 0.14685315, "roa": 0.083986, "roic": 0.13772214, "roc_greenblatt": null, "asset_turnover": 1.29645059, "cash_conversion": 1.49404762, "accruals_ratio": -0.01266456, "sbc_to_revenue": 0.00057841, "debt_to_equity": 0.70323427, "net_debt_to_ebitda": 0.44005102, "debt_to_assets": 0.17297117, "interest_coverage": 34.97368421, "current_ratio": 2.41179291, "quick_ratio": 1.28667306, "net_debt": 690000000, "revenue_growth_1y": 0.07540258, "revenue_growth_3y_cagr": -0.0139391, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01273262, "eps_growth_3y_cagr": 0.04295595, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01073826, "book_value_growth_1y": 0.12363877, "piotroski_f_score": 7, "altman_z_score": 3.72907601, "earnings_stability_5y": 0.193468, "revenue_stability_5y": 0.052666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04843398, "price_return_3m": 0.1333488, "price_return_6m": 0.25428286, "price_return_9m": 0.16858096, "price_return_12m": 0.2225306, "price_return_12m_ex1m": 0.16605396, "distance_from_52w_high": -0.07301995, "distance_from_52w_low": 0.31492664, "relative_strength": 0.06458955, "local_beta": -0.0003, "volatility_252d": 0.293757, "volatility_60d": 0.692145, "max_drawdown_12m": -0.1842703, "revenue_ttm": 15560000000, "gross_profit_ttm": 2091000000, "ebit_ttm": 1329000000, "ebitda_ttm": 1568000000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 2.55402652, "operating_cash_flow_ttm": 1160000000, "capital_expenditure_ttm": 346000000, "fcf_ttm": 1506000000, "dividends_paid_ttm": 396000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000000, "cash_and_equivalents": 1386000000, "total_current_assets": 5031000000, "total_current_liabilities": 2086000000, "net_ppe": null, "total_assets": 12002000000, "total_debt": 2076000000, "total_equity": 6864000000, "net_working_capital": 2234000000, "book_value_per_share": 17.39170437, "retained_earnings": 3897000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3984000000, "tangible_book_per_share": 10.09448575, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 89, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 11, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 19, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.87, "os": 0.92, "value": 0.89, "quality": 0.65, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 10.5206, "earnings_yield": 0.0951, "shareholder_yield": 0.0373, "roe": 0.1469, "momentum_12_1": 0.1661, "complete_fields": { "id": 2780, "ticker_id": 8187, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.855402+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.87, "market_cap": 10604807674.14, "market_cap_usd": 10604807674.14, "enterprise_value": 11294807674.14, "shares_outstanding": 394670922, "fx_rate_to_usd": null, "pe_ratio": 10.52064253, "pb_ratio": 1.54498946, "ptbv_ratio": 2.66184932, "ps_ratio": 0.68154291, "pcf_ratio": 9.14207558, "pfcf_ratio": 7.04170496, "ev_ebitda": 7.20332122, "ev_ebit": 8.49872662, "ev_sales": 0.72588738, "ev_fcf": 7.49987229, "earnings_yield": 0.09505123, "fcf_yield": 0.1333356, "dividend_yield": 0.03734155, "buyback_yield": 0, "shareholder_yield": 0.03734155, "debt_paydown_yield": null, "total_yield": 0.03734155, "gross_margin": 0.13438303, "operating_margin": 0.08541131, "net_margin": 0.06478149, "ebitda_margin": 0.10077121, "fcf_margin": 0.09678663, "roe": 0.14685315, "roa": 0.083986, "roic": 0.13772214, "roc_greenblatt": null, "asset_turnover": 1.29645059, "cash_conversion": 1.49404762, "accruals_ratio": -0.01266456, "sbc_to_revenue": 0.00057841, "debt_to_equity": 0.70323427, "net_debt_to_ebitda": 0.44005102, "debt_to_assets": 0.17297117, "interest_coverage": 34.97368421, "current_ratio": 2.41179291, "quick_ratio": 1.28667306, "net_debt": 690000000, "revenue_growth_1y": 0.07540258, "revenue_growth_3y_cagr": -0.0139391, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01273262, "eps_growth_3y_cagr": 0.04295595, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.01073826, "book_value_growth_1y": 0.12363877, "piotroski_f_score": 7, "altman_z_score": 3.72907601, "earnings_stability_5y": 0.193468, "revenue_stability_5y": 0.052666, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04843398, "price_return_3m": 0.1333488, "price_return_6m": 0.25428286, "price_return_9m": 0.16858096, "price_return_12m": 0.2225306, "price_return_12m_ex1m": 0.16605396, "distance_from_52w_high": -0.07301995, "distance_from_52w_low": 0.31492664, "relative_strength": 0.06458955, "local_beta": -0.0003, "volatility_252d": 0.293757, "volatility_60d": 0.692145, "max_drawdown_12m": -0.1842703, "revenue_ttm": 15560000000, "gross_profit_ttm": 2091000000, "ebit_ttm": 1329000000, "ebitda_ttm": 1568000000, "net_income_ttm": 1008000000, "eps_diluted_ttm": 2.55402652, "operating_cash_flow_ttm": 1160000000, "capital_expenditure_ttm": 346000000, "fcf_ttm": 1506000000, "dividends_paid_ttm": 396000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38000000, "cash_and_equivalents": 1386000000, "total_current_assets": 5031000000, "total_current_liabilities": 2086000000, "net_ppe": null, "total_assets": 12002000000, "total_debt": 2076000000, "total_equity": 6864000000, "net_working_capital": 2234000000, "book_value_per_share": 17.39170437, "retained_earnings": 3897000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3984000000, "tangible_book_per_share": 10.09448575, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 21, "rank_pb": 39, "rank_ptbv": 52, "rank_ps": 20, "rank_pcf": 39, "rank_ev_ebitda": 22, "rank_ev_ebit": 36, "rank_earnings_yield": 21, "rank_fcf_yield": 29, "rank_dividend_yield": 20, "rank_shareholder_yield": 21, "rank_total_yield": 21, "rank_roe": 29, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 89, "rank_fcf_margin": 70, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 11, "quality_composite": 35, "momentum_composite": 31, "growth_composite": 73, "yield_composite": 14, "svqf_composite": 11, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 19, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 15531000000, "cost_of_revenue": 13442000000, "gross_profit": 2089000000, "ebit": 1311000000, "ebitda": 1643000000, "pretax_income": 1282000000, "tax_provision": 283000000, "net_income": 987000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5166000000, "total_assets": 12177000000, "short_term_debt": 74000000, "long_term_debt": 2000000000, "total_debt": 2074000000, "total_liabilities": 5112000000, "total_equity": 6801000000, "shares_outstanding": 392701169, "goodwill_and_intangibles": 2883000000 }, "cash_flow": { "operating_cash_flow": 1059000000, "capital_expenditure": 341000000, "free_cash_flow": 1400000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167500, "ticker_id": 8187, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1311000000", "ebitda": "1643000000", "netIncome": "987000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "15531000000", "costOfRevenue": "13442000000", "interestIncome": "None", "incomeBeforeTax": "1282000000", "interestExpense": "41000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "1623000000", "inventory": "2328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12177000000", "longTermDebt": "2000000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3776000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "5166000000", "currentLongTermDebt": "3000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "6801000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3371000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "392701169", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118000000", "operatingCashflow": "1059000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15531000000, "cost_of_revenue": 13442000000, "gross_profit": 2089000000, "research_and_development": 214000000, "selling_general_admin": 849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1311000000, "depreciation_amortisation": 332000000, "ebitda": 1643000000, "interest_expense": 41000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 987000000, "net_income_continuing_ops": 998000000, "net_income_to_common": 987000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539000000, "short_term_investments": null, "net_receivables": 1023000000, "inventory": 2328000000, "other_current_assets": null, "total_current_assets": 5166000000, "net_ppe": null, "goodwill": 1623000000, "intangible_assets": 1260000000, "goodwill_and_intangibles": 2883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7011000000, "total_assets": 12177000000, "short_term_debt": 74000000, "accounts_payable": 856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371000000, "total_liabilities": 5112000000, "total_debt": 2074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3776000000, "total_equity": 6801000000, "shares_outstanding": 392701169, "operating_cash_flow": 1059000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309000000, "dividends_paid": 396000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000000, "free_cash_flow": 1400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1311000000", "ebitda": "1643000000", "netIncome": "987000000", "grossProfit": "2089000000", "depreciation": "None", "totalRevenue": "15531000000", "costOfRevenue": "13442000000", "interestIncome": "None", "incomeBeforeTax": "1282000000", "interestExpense": "41000000", "operatingIncome": "1292000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "849000000", "netIncomeFromContinuingOperations": "998000000" }, "balance": { "goodwill": "1623000000", "inventory": "2328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12177000000", "longTermDebt": "2000000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3776000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "5166000000", "currentLongTermDebt": "3000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "6801000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3371000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "392701169", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "987000000", "profitLoss": "None", "dividendPayout": "396000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "118000000", "operatingCashflow": "1059000000", "capitalExpenditures": "341000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000000", "cashflowFromInvestment": "-309000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 14142000000, "cost_of_revenue": 12244000000, "gross_profit": 1897000000, "ebit": 1127000000, "ebitda": 1466000000, "pretax_income": 1069000000, "tax_provision": 271000000, "net_income": 953000000, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 4202000000, "total_assets": 11054000000, "short_term_debt": 73000000, "long_term_debt": 1983000000, "total_debt": 2056000000, "total_liabilities": 4995000000, "total_equity": 6059000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2879000000 }, "cash_flow": { "operating_cash_flow": 1137000000, "capital_expenditure": 350000000, "free_cash_flow": 1487000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167505, "ticker_id": 8187, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1466000000", "netIncome": "953000000", "grossProfit": "1897000000", "depreciation": "None", "totalRevenue": "14142000000", "costOfRevenue": "12244000000", "interestIncome": "None", "incomeBeforeTax": "1069000000", "interestExpense": "66000000", "operatingIncome": "1118000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "1613000000", "inventory": "2412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11054000000", "longTermDebt": "1983000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "3184000000", "totalLiabilities": "4995000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "17000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6852000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000000", "totalShareholderEquity": "6059000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1706000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "3289000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "1137000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-469000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14142000000, "cost_of_revenue": 12244000000, "gross_profit": 1897000000, "research_and_development": 144000000, "selling_general_admin": 737000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127000000, "depreciation_amortisation": 339000000, "ebitda": 1466000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1069000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 953000000, "net_income_continuing_ops": 798000000, "net_income_to_common": 953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": 558000000, "inventory": 2412000000, "other_current_assets": null, "total_current_assets": 4202000000, "net_ppe": null, "goodwill": 1613000000, "intangible_assets": 1266000000, "goodwill_and_intangibles": 2879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6852000000, "total_assets": 11054000000, "short_term_debt": 73000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3289000000, "total_liabilities": 4995000000, "total_debt": 2056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3184000000, "total_equity": 6059000000, "shares_outstanding": 393112711, "operating_cash_flow": 1137000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -469000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -464000000, "free_cash_flow": 1487000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1466000000", "netIncome": "953000000", "grossProfit": "1897000000", "depreciation": "None", "totalRevenue": "14142000000", "costOfRevenue": "12244000000", "interestIncome": "None", "incomeBeforeTax": "1069000000", "interestExpense": "66000000", "operatingIncome": "1118000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "780000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12244000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000000", "sellingGeneralAndAdministrative": "737000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "1613000000", "inventory": "2412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11054000000", "longTermDebt": "1983000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "3184000000", "totalLiabilities": "4995000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "17000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6852000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000000", "totalShareholderEquity": "6059000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1706000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "3289000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "138000000", "operatingCashflow": "1137000000", "capitalExpenditures": "350000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-464000000", "cashflowFromInvestment": "-469000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 14640000000, "cost_of_revenue": 13751000000, "gross_profit": 889000000, "ebit": -53000000, "ebitda": 374000000, "pretax_income": -174000000, "tax_provision": -41000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687000000, "total_current_assets": 4921000000, "total_assets": 13317000000, "short_term_debt": 132000000, "long_term_debt": 2006000000, "total_debt": 2138000000, "total_liabilities": 5830000000, "total_equity": 7487000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2900000000 }, "cash_flow": { "operating_cash_flow": 1034000000, "capital_expenditure": 401000000, "free_cash_flow": 1435000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167510, "ticker_id": 8187, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53000000", "ebitda": "374000000", "netIncome": "17000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "14640000000", "costOfRevenue": "13751000000", "interestIncome": "None", "incomeBeforeTax": "-174000000", "interestExpense": "76000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "-133000000" }, "balance": { "goodwill": "1627000000", "inventory": "2536000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000000", "longTermDebt": "2006000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "5830000000", "otherCurrentAssets": "1121000000", "totalCurrentAssets": "4921000000", "currentLongTermDebt": "69000000", "longTermInvestments": "191000000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8396000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2463000000", "totalShareholderEquity": "7487000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "469000000", "operatingCashflow": "1034000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14640000000, "cost_of_revenue": 13751000000, "gross_profit": 889000000, "research_and_development": 175000000, "selling_general_admin": 714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53000000, "depreciation_amortisation": 427000000, "ebitda": 374000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": -174000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": -133000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687000000, "short_term_investments": null, "net_receivables": 577000000, "inventory": 2536000000, "other_current_assets": null, "total_current_assets": 4921000000, "net_ppe": null, "goodwill": 1627000000, "intangible_assets": 1273000000, "goodwill_and_intangibles": 2900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8396000000, "total_assets": 13317000000, "short_term_debt": 132000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450000000, "long_term_debt": 2006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3380000000, "total_liabilities": 5830000000, "total_debt": 2138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3588000000, "total_equity": 7487000000, "shares_outstanding": 393112711, "operating_cash_flow": 1034000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533000000, "free_cash_flow": 1435000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53000000", "ebitda": "374000000", "netIncome": "17000000", "grossProfit": "889000000", "depreciation": "None", "totalRevenue": "14640000000", "costOfRevenue": "13751000000", "interestIncome": "None", "incomeBeforeTax": "-174000000", "interestExpense": "76000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "945000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13751000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "-133000000" }, "balance": { "goodwill": "1627000000", "inventory": "2536000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000000", "longTermDebt": "2006000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "5830000000", "otherCurrentAssets": "1121000000", "totalCurrentAssets": "4921000000", "currentLongTermDebt": "69000000", "longTermInvestments": "191000000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8396000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2463000000", "totalShareholderEquity": "7487000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "469000000", "operatingCashflow": "1034000000", "capitalExpenditures": "401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000000", "cashflowFromInvestment": "-322000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 16199000000, "cost_of_revenue": 14704000000, "gross_profit": 1495000000, "ebit": 1134000000, "ebitda": 1574000000, "pretax_income": 1042000000, "tax_provision": 231000000, "net_income": 870000000, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 547000000, "total_current_assets": 5543000000, "total_assets": 13847000000, "short_term_debt": 81000000, "long_term_debt": 2029000000, "total_debt": 2110000000, "total_liabilities": 6276000000, "total_equity": 7571000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2898000000 }, "cash_flow": { "operating_cash_flow": 517000000, "capital_expenditure": 338000000, "free_cash_flow": 855000000, "dividends_paid": 496000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167511, "ticker_id": 8187, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1574000000", "netIncome": "870000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "16199000000", "costOfRevenue": "14704000000", "interestIncome": "None", "incomeBeforeTax": "1042000000", "interestExpense": "87000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "811000000" }, "balance": { "goodwill": "1617000000", "inventory": "2934000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13847000000", "longTermDebt": "2029000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1281000000", "reportedCurrency": "USD", "retainedEarnings": "3894000000", "totalLiabilities": "6276000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "5543000000", "currentLongTermDebt": "9000000", "longTermInvestments": "224000000", "shortTermInvestments": "None", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8305000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2469000000", "totalShareholderEquity": "7571000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1493000000", "totalCurrentLiabilities": "2589000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "3687000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1281000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000000", "profitLoss": "None", "dividendPayout": "496000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "517000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "193000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16199000000, "cost_of_revenue": 14704000000, "gross_profit": 1495000000, "research_and_development": 157000000, "selling_general_admin": 678000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 440000000, "ebitda": 1574000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042000000, "tax_provision": 231000000, "effective_tax_rate": null, "net_income": 870000000, "net_income_continuing_ops": 811000000, "net_income_to_common": 870000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 547000000, "short_term_investments": null, "net_receivables": 756000000, "inventory": 2934000000, "other_current_assets": null, "total_current_assets": 5543000000, "net_ppe": null, "goodwill": 1617000000, "intangible_assets": 1281000000, "goodwill_and_intangibles": 2898000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8305000000, "total_assets": 13847000000, "short_term_debt": 81000000, "accounts_payable": 1015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2589000000, "long_term_debt": 2029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3687000000, "total_liabilities": 6276000000, "total_debt": 2110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3894000000, "total_equity": 7571000000, "shares_outstanding": 393112711, "operating_cash_flow": 517000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193000000, "dividends_paid": 496000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -477000000, "free_cash_flow": 855000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1574000000", "netIncome": "870000000", "grossProfit": "1495000000", "depreciation": "None", "totalRevenue": "16199000000", "costOfRevenue": "14704000000", "interestIncome": "None", "incomeBeforeTax": "1042000000", "interestExpense": "87000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "231000000", "reportedCurrency": "USD", "netInterestIncome": "-87000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "678000000", "netIncomeFromContinuingOperations": "811000000" }, "balance": { "goodwill": "1617000000", "inventory": "2934000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13847000000", "longTermDebt": "2029000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1281000000", "reportedCurrency": "USD", "retainedEarnings": "3894000000", "totalLiabilities": "6276000000", "otherCurrentAssets": "1306000000", "totalCurrentAssets": "5543000000", "currentLongTermDebt": "9000000", "longTermInvestments": "224000000", "shortTermInvestments": "None", "currentNetReceivables": "756000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8305000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2469000000", "totalShareholderEquity": "7571000000", "capitalLeaseObligations": "431000000", "otherCurrentLiabilities": "1493000000", "totalCurrentLiabilities": "2589000000", "otherNonCurrentLiabilities": "197000000", "totalNonCurrentLiabilities": "3687000000", "cashAndShortTermInvestments": "547000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1281000000", "cashAndCashEquivalentsAtCarryingValue": "547000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "811000000", "profitLoss": "None", "dividendPayout": "496000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "517000000", "capitalExpenditures": "338000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-477000000", "cashflowFromInvestment": "193000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "496000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 15009000000, "cost_of_revenue": 13437000000, "gross_profit": 1572000000, "ebit": 551000000, "ebitda": 882000000, "pretax_income": 486000000, "tax_provision": 97000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 393112711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 786000000, "capital_expenditure": 213000000, "free_cash_flow": 999000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167512, "ticker_id": 8187, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551000000", "ebitda": "882000000", "netIncome": "472000000", "grossProfit": "1572000000", "depreciation": "None", "totalRevenue": "15009000000", "costOfRevenue": "13437000000", "interestIncome": "None", "incomeBeforeTax": "486000000", "interestExpense": "93000000", "operatingIncome": "521000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "939000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "786000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15009000000, "cost_of_revenue": 13437000000, "gross_profit": 1572000000, "research_and_development": 157000000, "selling_general_admin": 939000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551000000, "depreciation_amortisation": 331000000, "ebitda": 882000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": 486000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 389000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 393112711, "operating_cash_flow": 786000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330000000, "dividends_paid": 192000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000000, "free_cash_flow": 999000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551000000", "ebitda": "882000000", "netIncome": "472000000", "grossProfit": "1572000000", "depreciation": "None", "totalRevenue": "15009000000", "costOfRevenue": "13437000000", "interestIncome": "None", "incomeBeforeTax": "486000000", "interestExpense": "93000000", "operatingIncome": "521000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "939000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "192000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-184000000", "operatingCashflow": "786000000", "capitalExpenditures": "213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-330000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 14438400000, "cost_of_revenue": 12683000000, "gross_profit": 1755400000, "ebit": 781700000, "ebitda": 1015800000, "pretax_income": 647900000, "tax_provision": 195600000, "net_income": 452300000, "net_income_to_common": 452300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704900000, "total_current_assets": 3741000000, "total_assets": 9894000000, "short_term_debt": 30300000, "long_term_debt": null, "total_debt": 30300000, "total_liabilities": 5019100000, "total_equity": 4874900000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2985200000 }, "cash_flow": { "operating_cash_flow": 797800000, "capital_expenditure": 375200000, "free_cash_flow": 1173000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167517, "ticker_id": 8187, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "781700000", "ebitda": "1015800000", "netIncome": "452300000", "grossProfit": "1755400000", "depreciation": "None", "totalRevenue": "14438400000", "costOfRevenue": "12683000000", "interestIncome": "None", "incomeBeforeTax": "647900000", "interestExpense": "133800000", "operatingIncome": "793800000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "195600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "961600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1619500000", "inventory": "2099700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9894000000", "longTermDebt": "None", "shortTermDebt": "30300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "1365700000", "reportedCurrency": "None", "retainedEarnings": "1013100000", "totalLiabilities": "5019100000", "otherCurrentAssets": "176400000", "totalCurrentAssets": "3741000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6153000000", "currentAccountsPayable": "686100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2288200000", "totalShareholderEquity": "4874900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "828300000", "totalCurrentLiabilities": "1544700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3474400000", "cashAndShortTermInvestments": "704900000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1365700000", "cashAndCashEquivalentsAtCarryingValue": "704900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452300000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "141500000", "operatingCashflow": "797800000", "capitalExpenditures": "375200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14438400000, "cost_of_revenue": 12683000000, "gross_profit": 1755400000, "research_and_development": 78500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 781700000, "depreciation_amortisation": 234100000, "ebitda": 1015800000, "interest_expense": 133800000, "interest_income": null, "other_non_operating": null, "pretax_income": 647900000, "tax_provision": 195600000, "effective_tax_rate": null, "net_income": 452300000, "net_income_continuing_ops": null, "net_income_to_common": 452300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704900000, "short_term_investments": null, "net_receivables": 760000000, "inventory": 2099700000, "other_current_assets": null, "total_current_assets": 3741000000, "net_ppe": null, "goodwill": 1619500000, "intangible_assets": 1365700000, "goodwill_and_intangibles": 2985200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6153000000, "total_assets": 9894000000, "short_term_debt": 30300000, "accounts_payable": 686100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1544700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3474400000, "total_liabilities": 5019100000, "total_debt": 30300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1013100000, "total_equity": 4874900000, "shares_outstanding": 393112711, "operating_cash_flow": 797800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446500000, "free_cash_flow": 1173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "781700000", "ebitda": "1015800000", "netIncome": "452300000", "grossProfit": "1755400000", "depreciation": "None", "totalRevenue": "14438400000", "costOfRevenue": "12683000000", "interestIncome": "None", "incomeBeforeTax": "647900000", "interestExpense": "133800000", "operatingIncome": "793800000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "195600000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "961600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12683000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "234100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1619500000", "inventory": "2099700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9894000000", "longTermDebt": "None", "shortTermDebt": "30300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "1365700000", "reportedCurrency": "None", "retainedEarnings": "1013100000", "totalLiabilities": "5019100000", "otherCurrentAssets": "176400000", "totalCurrentAssets": "3741000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "760000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6153000000", "currentAccountsPayable": "686100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2288200000", "totalShareholderEquity": "4874900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "828300000", "totalCurrentLiabilities": "1544700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3474400000", "cashAndShortTermInvestments": "704900000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1365700000", "cashAndCashEquivalentsAtCarryingValue": "704900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452300000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "141500000", "operatingCashflow": "797800000", "capitalExpenditures": "375200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446500000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "234100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 15031300000, "cost_of_revenue": 13255700000, "gross_profit": 1775600000, "ebit": 932500000, "ebitda": 1163300000, "pretax_income": 773100000, "tax_provision": 217000000, "net_income": 556100000, "net_income_to_common": 556100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433500000, "total_current_assets": 3748600000, "total_assets": 10131500000, "short_term_debt": 48100000, "long_term_debt": null, "total_debt": 48100000, "total_liabilities": 5541300000, "total_equity": 4590200000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 3007100000 }, "cash_flow": { "operating_cash_flow": 813100000, "capital_expenditure": 301400000, "free_cash_flow": 1114500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167522, "ticker_id": 8187, "period_end_date": "2014-12-31", "period_type": "annual", "fiscal_year": 2014, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "932500000", "ebitda": "1163300000", "netIncome": "556100000", "grossProfit": "1775600000", "depreciation": "None", "totalRevenue": "15031300000", "costOfRevenue": "13255700000", "interestIncome": "None", "incomeBeforeTax": "773100000", "interestExpense": "159400000", "operatingIncome": "931600000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13255700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1626200000", "inventory": "2206800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10131500000", "longTermDebt": "None", "shortTermDebt": "48100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "1380900000", "reportedCurrency": "None", "retainedEarnings": "590800000", "totalLiabilities": "5541300000", "otherCurrentAssets": "244300000", "totalCurrentAssets": "3748600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6382900000", "currentAccountsPayable": "675100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726600000", "totalShareholderEquity": "4590200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "1468200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073100000", "cashAndShortTermInvestments": "433500000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1380900000", "cashAndCashEquivalentsAtCarryingValue": "433500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "17900000", "operatingCashflow": "813100000", "capitalExpenditures": "301400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286300000", "cashflowFromInvestment": "-291700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15031300000, "cost_of_revenue": 13255700000, "gross_profit": 1775600000, "research_and_development": 75300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 932500000, "depreciation_amortisation": 230800000, "ebitda": 1163300000, "interest_expense": 159400000, "interest_income": null, "other_non_operating": null, "pretax_income": 773100000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 556100000, "net_income_continuing_ops": null, "net_income_to_common": 556100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433500000, "short_term_investments": null, "net_receivables": 864000000, "inventory": 2206800000, "other_current_assets": null, "total_current_assets": 3748600000, "net_ppe": null, "goodwill": 1626200000, "intangible_assets": 1380900000, "goodwill_and_intangibles": 3007100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6382900000, "total_assets": 10131500000, "short_term_debt": 48100000, "accounts_payable": 675100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4073100000, "total_liabilities": 5541300000, "total_debt": 48100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590800000, "total_equity": 4590200000, "shares_outstanding": 393112711, "operating_cash_flow": 813100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286300000, "free_cash_flow": 1114500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "932500000", "ebitda": "1163300000", "netIncome": "556100000", "grossProfit": "1775600000", "depreciation": "None", "totalRevenue": "15031300000", "costOfRevenue": "13255700000", "interestIncome": "None", "incomeBeforeTax": "773100000", "interestExpense": "159400000", "operatingIncome": "931600000", "fiscalDateEnding": "2014-12-31", "incomeTaxExpense": "217000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "844000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13255700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1626200000", "inventory": "2206800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10131500000", "longTermDebt": "None", "shortTermDebt": "48100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2014-12-31", "intangibleAssets": "1380900000", "reportedCurrency": "None", "retainedEarnings": "590800000", "totalLiabilities": "5541300000", "otherCurrentAssets": "244300000", "totalCurrentAssets": "3748600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6382900000", "currentAccountsPayable": "675100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2726600000", "totalShareholderEquity": "4590200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "745000000", "totalCurrentLiabilities": "1468200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4073100000", "cashAndShortTermInvestments": "433500000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1380900000", "cashAndCashEquivalentsAtCarryingValue": "433500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2014-12-31", "reportedCurrency": "None", "changeInInventory": "17900000", "operatingCashflow": "813100000", "capitalExpenditures": "301400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286300000", "cashflowFromInvestment": "-291700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 13221100000, "cost_of_revenue": 11901400000, "gross_profit": 1319700000, "ebit": 398600000, "ebitda": 638500000, "pretax_income": 229900000, "tax_provision": 46100000, "net_income": 183800000, "net_income_to_common": 183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310600000, "total_current_assets": 3551800000, "total_assets": 7716400000, "short_term_debt": 676100000, "long_term_debt": null, "total_debt": 676100000, "total_liabilities": 4606000000, "total_equity": 3097000000, "shares_outstanding": 146400000, "goodwill_and_intangibles": 1172800000 }, "cash_flow": { "operating_cash_flow": 172700000, "capital_expenditure": 278000000, "free_cash_flow": 450700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167531, "ticker_id": 8187, "period_end_date": "2012-12-31", "period_type": "annual", "fiscal_year": 2012, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398600000", "ebitda": "638500000", "netIncome": "183800000", "grossProfit": "1319700000", "depreciation": "None", "totalRevenue": "13221100000", "costOfRevenue": "11901400000", "interestIncome": "None", "incomeBeforeTax": "229900000", "interestExpense": "168700000", "operatingIncome": "519300000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "46100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782400000", "inventory": "2348300000", "commonStock": "69500000", "currentDebt": "None", "investments": "None", "totalAssets": "7716400000", "longTermDebt": "None", "shortTermDebt": "676100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "390400000", "reportedCurrency": "None", "retainedEarnings": "2322600000", "totalLiabilities": "4606000000", "otherCurrentAssets": "229700000", "totalCurrentAssets": "3551800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164600000", "currentAccountsPayable": "429100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505300000", "totalShareholderEquity": "3097000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641000000", "totalCurrentLiabilities": "1746200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2859800000", "cashAndShortTermInvestments": "310600000", "commonStockSharesOutstanding": "146400000", "intangibleAssetsExcludingGoodwill": "390400000", "cashAndCashEquivalentsAtCarryingValue": "310600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "-273900000", "operatingCashflow": "172700000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115700000", "cashflowFromInvestment": "-303700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13221100000, "cost_of_revenue": 11901400000, "gross_profit": 1319700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398600000, "depreciation_amortisation": 239900000, "ebitda": 638500000, "interest_expense": 168700000, "interest_income": null, "other_non_operating": null, "pretax_income": 229900000, "tax_provision": 46100000, "effective_tax_rate": null, "net_income": 183800000, "net_income_continuing_ops": null, "net_income_to_common": 183800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310600000, "short_term_investments": null, "net_receivables": 663200000, "inventory": 2348300000, "other_current_assets": null, "total_current_assets": 3551800000, "net_ppe": null, "goodwill": 782400000, "intangible_assets": 390400000, "goodwill_and_intangibles": 1172800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4164600000, "total_assets": 7716400000, "short_term_debt": 676100000, "accounts_payable": 429100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2859800000, "total_liabilities": 4606000000, "total_debt": 676100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2322600000, "total_equity": 3097000000, "shares_outstanding": 146400000, "operating_cash_flow": 172700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115700000, "free_cash_flow": 450700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398600000", "ebitda": "638500000", "netIncome": "183800000", "grossProfit": "1319700000", "depreciation": "None", "totalRevenue": "13221100000", "costOfRevenue": "11901400000", "interestIncome": "None", "incomeBeforeTax": "229900000", "interestExpense": "168700000", "operatingIncome": "519300000", "fiscalDateEnding": "2012-12-31", "incomeTaxExpense": "46100000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11901400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "782400000", "inventory": "2348300000", "commonStock": "69500000", "currentDebt": "None", "investments": "None", "totalAssets": "7716400000", "longTermDebt": "None", "shortTermDebt": "676100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2012-12-31", "intangibleAssets": "390400000", "reportedCurrency": "None", "retainedEarnings": "2322600000", "totalLiabilities": "4606000000", "otherCurrentAssets": "229700000", "totalCurrentAssets": "3551800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4164600000", "currentAccountsPayable": "429100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2505300000", "totalShareholderEquity": "3097000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "641000000", "totalCurrentLiabilities": "1746200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2859800000", "cashAndShortTermInvestments": "310600000", "commonStockSharesOutstanding": "146400000", "intangibleAssetsExcludingGoodwill": "390400000", "cashAndCashEquivalentsAtCarryingValue": "310600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2012-12-31", "reportedCurrency": "USD", "changeInInventory": "-273900000", "operatingCashflow": "172700000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115700000", "cashflowFromInvestment": "-303700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3800000000, "cost_of_revenue": 3289000000, "gross_profit": 511000000, "ebit": 333000000, "ebitda": 323000000, "pretax_income": 321000000, "tax_provision": 72000000, "net_income": 245000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000000, "total_current_assets": 5031000000, "total_assets": 12002000000, "short_term_debt": 675000000, "long_term_debt": 1401000000, "total_debt": 2076000000, "total_liabilities": 4827000000, "total_equity": 6864000000, "shares_outstanding": 394670922, "goodwill_and_intangibles": 2880000000 }, "cash_flow": { "operating_cash_flow": -65000000, "capital_expenditure": 88000000, "free_cash_flow": 23000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167498, "ticker_id": 8187, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "323000000", "netIncome": "245000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "3289000000", "interestIncome": "None", "incomeBeforeTax": "321000000", "interestExpense": "8000000", "operatingIncome": "333000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "1622000000", "inventory": "2347000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12002000000", "longTermDebt": "1401000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "3897000000", "totalLiabilities": "4827000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "5031000000", "currentLongTermDebt": "602000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389000000", "totalShareholderEquity": "6864000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "922000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "2741000000", "cashAndShortTermInvestments": "1386000000", "commonStockSharesOutstanding": "394670922", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "1386000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3800000000, "cost_of_revenue": 3289000000, "gross_profit": 511000000, "research_and_development": null, "selling_general_admin": 180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": null, "ebitda": 323000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 321000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 245000000, "net_income_continuing_ops": 249000000, "net_income_to_common": 245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000000, "short_term_investments": null, "net_receivables": 1066000000, "inventory": 2347000000, "other_current_assets": null, "total_current_assets": 5031000000, "net_ppe": null, "goodwill": 1622000000, "intangible_assets": 1258000000, "goodwill_and_intangibles": 2880000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6971000000, "total_assets": 12002000000, "short_term_debt": 675000000, "accounts_payable": 489000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000000, "long_term_debt": 1401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2741000000, "total_liabilities": 4827000000, "total_debt": 2076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3897000000, "total_equity": 6864000000, "shares_outstanding": 394670922, "operating_cash_flow": -65000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "323000000", "netIncome": "245000000", "grossProfit": "511000000", "depreciation": "None", "totalRevenue": "3800000000", "costOfRevenue": "3289000000", "interestIncome": "None", "incomeBeforeTax": "321000000", "interestExpense": "8000000", "operatingIncome": "333000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "179000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3289000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "180000000", "netIncomeFromContinuingOperations": "249000000" }, "balance": { "goodwill": "1622000000", "inventory": "2347000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12002000000", "longTermDebt": "1401000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1258000000", "reportedCurrency": "USD", "retainedEarnings": "3897000000", "totalLiabilities": "4827000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "5031000000", "currentLongTermDebt": "602000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1066000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6971000000", "currentAccountsPayable": "489000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2389000000", "totalShareholderEquity": "6864000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "922000000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "180000000", "totalNonCurrentLiabilities": "2741000000", "cashAndShortTermInvestments": "1386000000", "commonStockSharesOutstanding": "394670922", "intangibleAssetsExcludingGoodwill": "1258000000", "cashAndCashEquivalentsAtCarryingValue": "1386000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 4227000000, "cost_of_revenue": 3625000000, "gross_profit": 602000000, "ebit": 402000000, "ebitda": 486000000, "pretax_income": 409000000, "tax_provision": 78000000, "net_income": 327000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5166000000, "total_assets": 12177000000, "short_term_debt": 74000000, "long_term_debt": 2000000000, "total_debt": 2074000000, "total_liabilities": 5112000000, "total_equity": 6801000000, "shares_outstanding": 393865911, "goodwill_and_intangibles": 2883000000 }, "cash_flow": { "operating_cash_flow": 938000000, "capital_expenditure": 95000000, "free_cash_flow": 1033000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167499, "ticker_id": 8187, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "402000000", "ebitda": "486000000", "netIncome": "327000000", "grossProfit": "602000000", "depreciation": "None", "totalRevenue": "4227000000", "costOfRevenue": "3625000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "8000000", "operatingIncome": "441000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "1623000000", "inventory": "2328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12177000000", "longTermDebt": "2000000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3776000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "5166000000", "currentLongTermDebt": "3000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "6801000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3371000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "393865911", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "938000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4227000000, "cost_of_revenue": 3625000000, "gross_profit": 602000000, "research_and_development": null, "selling_general_admin": 206000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 402000000, "depreciation_amortisation": 84000000, "ebitda": 486000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 327000000, "net_income_continuing_ops": 331000000, "net_income_to_common": 327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539000000, "short_term_investments": null, "net_receivables": 1023000000, "inventory": 2328000000, "other_current_assets": null, "total_current_assets": 5166000000, "net_ppe": null, "goodwill": 1623000000, "intangible_assets": 1260000000, "goodwill_and_intangibles": 2883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7011000000, "total_assets": 12177000000, "short_term_debt": 74000000, "accounts_payable": 856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1741000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3371000000, "total_liabilities": 5112000000, "total_debt": 2074000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3776000000, "total_equity": 6801000000, "shares_outstanding": 393865911, "operating_cash_flow": 938000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100000000, "free_cash_flow": 1033000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "402000000", "ebitda": "486000000", "netIncome": "327000000", "grossProfit": "602000000", "depreciation": "None", "totalRevenue": "4227000000", "costOfRevenue": "3625000000", "interestIncome": "None", "incomeBeforeTax": "409000000", "interestExpense": "8000000", "operatingIncome": "441000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000000", "sellingGeneralAndAdministrative": "206000000", "netIncomeFromContinuingOperations": "331000000" }, "balance": { "goodwill": "1623000000", "inventory": "2328000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12177000000", "longTermDebt": "2000000000", "shortTermDebt": "74000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3776000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "5166000000", "currentLongTermDebt": "3000000", "longTermInvestments": "209000000", "shortTermInvestments": "None", "currentNetReceivables": "1023000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7011000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2396000000", "totalShareholderEquity": "6801000000", "capitalLeaseObligations": "393000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1741000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "3371000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "393865911", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "331000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "938000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3747000000, "cost_of_revenue": 3268000000, "gross_profit": 479000000, "ebit": 329000000, "ebitda": 412000000, "pretax_income": 323000000, "tax_provision": 71000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 773000000, "total_current_assets": 4594000000, "total_assets": 11523000000, "short_term_debt": 72000000, "long_term_debt": 2001000000, "total_debt": 2073000000, "total_liabilities": 4800000000, "total_equity": 6466000000, "shares_outstanding": 394594035, "goodwill_and_intangibles": 2881000000 }, "cash_flow": { "operating_cash_flow": 13000000, "capital_expenditure": 84000000, "free_cash_flow": 97000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167501, "ticker_id": 8187, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000000", "ebitda": "412000000", "netIncome": "248000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "3747000000", "costOfRevenue": "3268000000", "interestIncome": "None", "incomeBeforeTax": "323000000", "interestExpense": "11000000", "operatingIncome": "307000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "1621000000", "inventory": "2469000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11523000000", "longTermDebt": "2001000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3548000000", "totalLiabilities": "4800000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "3000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "1040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6928000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "6466000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1480000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "773000000", "commonStockSharesOutstanding": "394594035", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3747000000, "cost_of_revenue": 3268000000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000000, "depreciation_amortisation": 83000000, "ebitda": 412000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 252000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 773000000, "short_term_investments": null, "net_receivables": 1040000000, "inventory": 2469000000, "other_current_assets": null, "total_current_assets": 4594000000, "net_ppe": null, "goodwill": 1621000000, "intangible_assets": 1260000000, "goodwill_and_intangibles": 2881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6928000000, "total_assets": 11523000000, "short_term_debt": 72000000, "accounts_payable": 597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1480000000, "long_term_debt": 2001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3320000000, "total_liabilities": 4800000000, "total_debt": 2073000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3548000000, "total_equity": 6466000000, "shares_outstanding": 394594035, "operating_cash_flow": 13000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 97000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000000", "ebitda": "412000000", "netIncome": "248000000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "3747000000", "costOfRevenue": "3268000000", "interestIncome": "None", "incomeBeforeTax": "323000000", "interestExpense": "11000000", "operatingIncome": "307000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "172000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "252000000" }, "balance": { "goodwill": "1621000000", "inventory": "2469000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11523000000", "longTermDebt": "2001000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1260000000", "reportedCurrency": "USD", "retainedEarnings": "3548000000", "totalLiabilities": "4800000000", "otherCurrentAssets": "312000000", "totalCurrentAssets": "4594000000", "currentLongTermDebt": "3000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "1040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6928000000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2391000000", "totalShareholderEquity": "6466000000", "capitalLeaseObligations": "387000000", "otherCurrentLiabilities": "811000000", "totalCurrentLiabilities": "1480000000", "otherNonCurrentLiabilities": "205000000", "totalNonCurrentLiabilities": "3320000000", "cashAndShortTermInvestments": "773000000", "commonStockSharesOutstanding": "394594035", "intangibleAssetsExcludingGoodwill": "1260000000", "cashAndCashEquivalentsAtCarryingValue": "773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3786000000, "cost_of_revenue": 3288000000, "gross_profit": 499000000, "ebit": 265000000, "ebitda": 347000000, "pretax_income": 250000000, "tax_provision": 62000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928000000, "total_current_assets": 4292000000, "total_assets": 11186000000, "short_term_debt": 71000000, "long_term_debt": 2001000000, "total_debt": 2072000000, "total_liabilities": 4640000000, "total_equity": 6301000000, "shares_outstanding": 393751294, "goodwill_and_intangibles": 2881000000 }, "cash_flow": { "operating_cash_flow": 274000000, "capital_expenditure": 79000000, "free_cash_flow": 353000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167502, "ticker_id": 8187, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265000000", "ebitda": "347000000", "netIncome": "188000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "3288000000", "interestIncome": "None", "incomeBeforeTax": "250000000", "interestExpense": "11000000", "operatingIncome": "260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "1619000000", "inventory": "2288000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11186000000", "longTermDebt": "2001000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1262000000", "reportedCurrency": "USD", "retainedEarnings": "3398000000", "totalLiabilities": "4640000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "4292000000", "currentLongTermDebt": "3000000", "longTermInvestments": "203000000", "shortTermInvestments": "None", "currentNetReceivables": "773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "6301000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "824000000", "totalCurrentLiabilities": "1339000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "3301000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "393751294", "intangibleAssetsExcludingGoodwill": "1262000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3786000000, "cost_of_revenue": 3288000000, "gross_profit": 499000000, "research_and_development": null, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265000000, "depreciation_amortisation": 82000000, "ebitda": 347000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 250000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928000000, "short_term_investments": null, "net_receivables": 773000000, "inventory": 2288000000, "other_current_assets": null, "total_current_assets": 4292000000, "net_ppe": null, "goodwill": 1619000000, "intangible_assets": 1262000000, "goodwill_and_intangibles": 2881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6893000000, "total_assets": 11186000000, "short_term_debt": 71000000, "accounts_payable": 444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1339000000, "long_term_debt": 2001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3301000000, "total_liabilities": 4640000000, "total_debt": 2072000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3398000000, "total_equity": 6301000000, "shares_outstanding": 393751294, "operating_cash_flow": 274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198000000, "free_cash_flow": 353000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265000000", "ebitda": "347000000", "netIncome": "188000000", "grossProfit": "499000000", "depreciation": "None", "totalRevenue": "3786000000", "costOfRevenue": "3288000000", "interestIncome": "None", "incomeBeforeTax": "250000000", "interestExpense": "11000000", "operatingIncome": "260000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "238000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3288000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "1619000000", "inventory": "2288000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11186000000", "longTermDebt": "2001000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1262000000", "reportedCurrency": "USD", "retainedEarnings": "3398000000", "totalLiabilities": "4640000000", "otherCurrentAssets": "303000000", "totalCurrentAssets": "4292000000", "currentLongTermDebt": "3000000", "longTermInvestments": "203000000", "shortTermInvestments": "None", "currentNetReceivables": "773000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6893000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2390000000", "totalShareholderEquity": "6301000000", "capitalLeaseObligations": "386000000", "otherCurrentLiabilities": "824000000", "totalCurrentLiabilities": "1339000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "3301000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "393751294", "intangibleAssetsExcludingGoodwill": "1262000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3771000000, "cost_of_revenue": 3262000000, "gross_profit": 510000000, "ebit": 315000000, "ebitda": 398000000, "pretax_income": 299000000, "tax_provision": 72000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 928000000, "total_current_assets": 4334000000, "total_assets": 11146000000, "short_term_debt": 58000000, "long_term_debt": 2000000000, "total_debt": 2058000000, "total_liabilities": 4677000000, "total_equity": 6225000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2877000000 }, "cash_flow": { "operating_cash_flow": -167000000, "capital_expenditure": 86000000, "free_cash_flow": -81000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167503, "ticker_id": 8187, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315000000", "ebitda": "398000000", "netIncome": "224000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "3771000000", "costOfRevenue": "3262000000", "interestIncome": "None", "incomeBeforeTax": "299000000", "interestExpense": "11000000", "operatingIncome": "321000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "1613000000", "inventory": "2385000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11146000000", "longTermDebt": "2000000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1264000000", "reportedCurrency": "USD", "retainedEarnings": "3308000000", "totalLiabilities": "4677000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4334000000", "currentLongTermDebt": "3000000", "longTermInvestments": "197000000", "shortTermInvestments": "None", "currentNetReceivables": "759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812000000", "currentAccountsPayable": "447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2335000000", "totalShareholderEquity": "6225000000", "capitalLeaseObligations": "332000000", "otherCurrentLiabilities": "888000000", "totalCurrentLiabilities": "1393000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "3285000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1264000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3771000000, "cost_of_revenue": 3262000000, "gross_profit": 510000000, "research_and_development": null, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 83000000, "ebitda": 398000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 227000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 928000000, "short_term_investments": null, "net_receivables": 759000000, "inventory": 2385000000, "other_current_assets": null, "total_current_assets": 4334000000, "net_ppe": null, "goodwill": 1613000000, "intangible_assets": 1264000000, "goodwill_and_intangibles": 2877000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6812000000, "total_assets": 11146000000, "short_term_debt": 58000000, "accounts_payable": 447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1393000000, "long_term_debt": 2000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3285000000, "total_liabilities": 4677000000, "total_debt": 2058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3308000000, "total_equity": 6225000000, "shares_outstanding": 393112711, "operating_cash_flow": -167000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000000, "free_cash_flow": -81000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315000000", "ebitda": "398000000", "netIncome": "224000000", "grossProfit": "510000000", "depreciation": "None", "totalRevenue": "3771000000", "costOfRevenue": "3262000000", "interestIncome": "None", "incomeBeforeTax": "299000000", "interestExpense": "11000000", "operatingIncome": "321000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3262000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "227000000" }, "balance": { "goodwill": "1613000000", "inventory": "2385000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11146000000", "longTermDebt": "2000000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1264000000", "reportedCurrency": "USD", "retainedEarnings": "3308000000", "totalLiabilities": "4677000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "4334000000", "currentLongTermDebt": "3000000", "longTermInvestments": "197000000", "shortTermInvestments": "None", "currentNetReceivables": "759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812000000", "currentAccountsPayable": "447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2335000000", "totalShareholderEquity": "6225000000", "capitalLeaseObligations": "332000000", "otherCurrentLiabilities": "888000000", "totalCurrentLiabilities": "1393000000", "otherNonCurrentLiabilities": "208000000", "totalNonCurrentLiabilities": "3285000000", "cashAndShortTermInvestments": "928000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1264000000", "cashAndCashEquivalentsAtCarryingValue": "928000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167000000", "capitalExpenditures": "86000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3952000000, "cost_of_revenue": 3418000000, "gross_profit": 533000000, "ebit": 330000000, "ebitda": 416000000, "pretax_income": 323000000, "tax_provision": 106000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943000000, "total_current_assets": 4202000000, "total_assets": 11054000000, "short_term_debt": 73000000, "long_term_debt": 1983000000, "total_debt": 2056000000, "total_liabilities": 4995000000, "total_equity": 5834000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2879000000 }, "cash_flow": { "operating_cash_flow": 683000000, "capital_expenditure": 82000000, "free_cash_flow": 765000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167504, "ticker_id": 8187, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330000000", "ebitda": "416000000", "netIncome": "204000000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "3952000000", "costOfRevenue": "3418000000", "interestIncome": "None", "incomeBeforeTax": "323000000", "interestExpense": "14000000", "operatingIncome": "335000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "1613000000", "inventory": "2412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11054000000", "longTermDebt": "1983000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "3184000000", "totalLiabilities": "4995000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "17000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6852000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000000", "totalShareholderEquity": "5834000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1706000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "3289000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3952000000, "cost_of_revenue": 3418000000, "gross_profit": 533000000, "research_and_development": 144000000, "selling_general_admin": 137000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 86000000, "ebitda": 416000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 323000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 204000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943000000, "short_term_investments": null, "net_receivables": 558000000, "inventory": 2412000000, "other_current_assets": null, "total_current_assets": 4202000000, "net_ppe": null, "goodwill": 1613000000, "intangible_assets": 1266000000, "goodwill_and_intangibles": 2879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6852000000, "total_assets": 11054000000, "short_term_debt": 73000000, "accounts_payable": 777000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706000000, "long_term_debt": 1983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3289000000, "total_liabilities": 4995000000, "total_debt": 2056000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3184000000, "total_equity": 5834000000, "shares_outstanding": 393112711, "operating_cash_flow": 683000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000000, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330000000", "ebitda": "416000000", "netIncome": "204000000", "grossProfit": "533000000", "depreciation": "None", "totalRevenue": "3952000000", "costOfRevenue": "3418000000", "interestIncome": "None", "incomeBeforeTax": "323000000", "interestExpense": "14000000", "operatingIncome": "335000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "137000000", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "1613000000", "inventory": "2412000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11054000000", "longTermDebt": "1983000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1266000000", "reportedCurrency": "USD", "retainedEarnings": "3184000000", "totalLiabilities": "4995000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "17000000", "longTermInvestments": "202000000", "shortTermInvestments": "None", "currentNetReceivables": "558000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6852000000", "currentAccountsPayable": "777000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000000", "totalShareholderEquity": "5834000000", "capitalLeaseObligations": "358000000", "otherCurrentLiabilities": "856000000", "totalCurrentLiabilities": "1706000000", "otherNonCurrentLiabilities": "207000000", "totalNonCurrentLiabilities": "3289000000", "cashAndShortTermInvestments": "943000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1266000000", "cashAndCashEquivalentsAtCarryingValue": "943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "683000000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000000", "cashflowFromInvestment": "7000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3334000000, "cost_of_revenue": 2859000000, "gross_profit": 475000000, "ebit": 293000000, "ebitda": 381000000, "pretax_income": 278000000, "tax_provision": 69000000, "net_income": 292000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278000000, "total_current_assets": 3724000000, "total_assets": 10650000000, "short_term_debt": 66000000, "long_term_debt": 2005000000, "total_debt": 2071000000, "total_liabilities": 4767000000, "total_equity": 5601000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2884000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 95000000, "free_cash_flow": 387000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167506, "ticker_id": 8187, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293000000", "ebitda": "381000000", "netIncome": "292000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "3334000000", "costOfRevenue": "2859000000", "interestIncome": "None", "incomeBeforeTax": "278000000", "interestExpense": "17000000", "operatingIncome": "285000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "1616000000", "inventory": "2655000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10650000000", "longTermDebt": "2005000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1268000000", "reportedCurrency": "USD", "retainedEarnings": "2997000000", "totalLiabilities": "4767000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3724000000", "currentLongTermDebt": "8000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6927000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2366000000", "totalShareholderEquity": "5601000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "880000000", "totalCurrentLiabilities": "1512000000", "otherNonCurrentLiabilities": "422000000", "totalNonCurrentLiabilities": "3255000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1268000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3334000000, "cost_of_revenue": 2859000000, "gross_profit": 475000000, "research_and_development": null, "selling_general_admin": 201000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000000, "depreciation_amortisation": 88000000, "ebitda": 381000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 292000000, "net_income_continuing_ops": 209000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278000000, "short_term_investments": null, "net_receivables": 540000000, "inventory": 2655000000, "other_current_assets": null, "total_current_assets": 3724000000, "net_ppe": null, "goodwill": 1616000000, "intangible_assets": 1268000000, "goodwill_and_intangibles": 2884000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6927000000, "total_assets": 10650000000, "short_term_debt": 66000000, "accounts_payable": 566000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1512000000, "long_term_debt": 2005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3255000000, "total_liabilities": 4767000000, "total_debt": 2071000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2997000000, "total_equity": 5601000000, "shares_outstanding": 393112711, "operating_cash_flow": 292000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000000, "free_cash_flow": 387000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293000000", "ebitda": "381000000", "netIncome": "292000000", "grossProfit": "475000000", "depreciation": "None", "totalRevenue": "3334000000", "costOfRevenue": "2859000000", "interestIncome": "None", "incomeBeforeTax": "278000000", "interestExpense": "17000000", "operatingIncome": "285000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "201000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "1616000000", "inventory": "2655000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10650000000", "longTermDebt": "2005000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1268000000", "reportedCurrency": "USD", "retainedEarnings": "2997000000", "totalLiabilities": "4767000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "3724000000", "currentLongTermDebt": "8000000", "longTermInvestments": "192000000", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6927000000", "currentAccountsPayable": "566000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2366000000", "totalShareholderEquity": "5601000000", "capitalLeaseObligations": "353000000", "otherCurrentLiabilities": "880000000", "totalCurrentLiabilities": "1512000000", "otherNonCurrentLiabilities": "422000000", "totalNonCurrentLiabilities": "3255000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1268000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "292000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3412000000, "cost_of_revenue": 2885000000, "gross_profit": 527000000, "ebit": 336000000, "ebitda": 419000000, "pretax_income": 317000000, "tax_provision": 58000000, "net_income": 301000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 393112711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 338000000, "capital_expenditure": 81000000, "free_cash_flow": 419000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167507, "ticker_id": 8187, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336000000", "ebitda": "419000000", "netIncome": "301000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "3412000000", "costOfRevenue": "2885000000", "interestIncome": "None", "incomeBeforeTax": "317000000", "interestExpense": "19000000", "operatingIncome": "334000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3412000000, "cost_of_revenue": 2885000000, "gross_profit": 527000000, "research_and_development": null, "selling_general_admin": 194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000000, "depreciation_amortisation": 83000000, "ebitda": 419000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 317000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 301000000, "net_income_continuing_ops": 259000000, "net_income_to_common": 301000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 393112711, "operating_cash_flow": 338000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000000, "free_cash_flow": 419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336000000", "ebitda": "419000000", "netIncome": "301000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "3412000000", "costOfRevenue": "2885000000", "interestIncome": "None", "incomeBeforeTax": "317000000", "interestExpense": "19000000", "operatingIncome": "334000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2885000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000000", "sellingGeneralAndAdministrative": "194000000", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260000000", "profitLoss": "None", "dividendPayout": "94000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3444000000, "cost_of_revenue": 3083000000, "gross_profit": 362000000, "ebit": 168000000, "ebitda": 250000000, "pretax_income": 152000000, "tax_provision": 39000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687000000, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -7487000000, "total_equity": 7487000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -176000000, "capital_expenditure": 92000000, "free_cash_flow": -84000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167508, "ticker_id": 8187, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168000000", "ebitda": "250000000", "netIncome": "156000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "3444000000", "costOfRevenue": "3083000000", "interestIncome": "None", "incomeBeforeTax": "152000000", "interestExpense": "16000000", "operatingIncome": "163000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-7487000000", "otherCurrentAssets": "-687000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7487000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-7487000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3444000000, "cost_of_revenue": 3083000000, "gross_profit": 362000000, "research_and_development": null, "selling_general_admin": 199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168000000, "depreciation_amortisation": 82000000, "ebitda": 250000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 152000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 112000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -7487000000, "total_liabilities": -7487000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7487000000, "shares_outstanding": 393112711, "operating_cash_flow": -176000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000000, "free_cash_flow": -84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168000000", "ebitda": "250000000", "netIncome": "156000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "3444000000", "costOfRevenue": "3083000000", "interestIncome": "None", "incomeBeforeTax": "152000000", "interestExpense": "16000000", "operatingIncome": "163000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "199000000", "netIncomeFromContinuingOperations": "112000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-7487000000", "otherCurrentAssets": "-687000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7487000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-7487000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3998000000, "cost_of_revenue": 3713000000, "gross_profit": 285000000, "ebit": -110000000, "ebitda": 21000000, "pretax_income": -172000000, "tax_provision": -41000000, "net_income": -96000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687000000, "total_current_assets": 4921000000, "total_assets": 13317000000, "short_term_debt": 132000000, "long_term_debt": 2006000000, "total_debt": 2138000000, "total_liabilities": 5830000000, "total_equity": 7241000000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2900000000 }, "cash_flow": { "operating_cash_flow": 846000000, "capital_expenditure": 111000000, "free_cash_flow": 957000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167509, "ticker_id": 8187, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110000000", "ebitda": "21000000", "netIncome": "-96000000", "grossProfit": "285000000", "depreciation": "None", "totalRevenue": "3998000000", "costOfRevenue": "3713000000", "interestIncome": "None", "incomeBeforeTax": "-172000000", "interestExpense": "17000000", "operatingIncome": "-116000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "-131000000" }, "balance": { "goodwill": "1627000000", "inventory": "2536000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000000", "longTermDebt": "2006000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "5830000000", "otherCurrentAssets": "1121000000", "totalCurrentAssets": "4921000000", "currentLongTermDebt": "69000000", "longTermInvestments": "191000000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8396000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2463000000", "totalShareholderEquity": "7241000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "846000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3998000000, "cost_of_revenue": 3713000000, "gross_profit": 285000000, "research_and_development": 175000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110000000, "depreciation_amortisation": 131000000, "ebitda": 21000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": -172000000, "tax_provision": -41000000, "effective_tax_rate": null, "net_income": -96000000, "net_income_continuing_ops": -131000000, "net_income_to_common": -96000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687000000, "short_term_investments": null, "net_receivables": 577000000, "inventory": 2536000000, "other_current_assets": null, "total_current_assets": 4921000000, "net_ppe": null, "goodwill": 1627000000, "intangible_assets": 1273000000, "goodwill_and_intangibles": 2900000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8396000000, "total_assets": 13317000000, "short_term_debt": 132000000, "accounts_payable": 789000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450000000, "long_term_debt": 2006000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3380000000, "total_liabilities": 5830000000, "total_debt": 2138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3588000000, "total_equity": 7241000000, "shares_outstanding": 393112711, "operating_cash_flow": 846000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110000000", "ebitda": "21000000", "netIncome": "-96000000", "grossProfit": "285000000", "depreciation": "None", "totalRevenue": "3998000000", "costOfRevenue": "3713000000", "interestIncome": "None", "incomeBeforeTax": "-172000000", "interestExpense": "17000000", "operatingIncome": "-116000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-41000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "-131000000" }, "balance": { "goodwill": "1627000000", "inventory": "2536000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13317000000", "longTermDebt": "2006000000", "shortTermDebt": "132000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1273000000", "reportedCurrency": "USD", "retainedEarnings": "3588000000", "totalLiabilities": "5830000000", "otherCurrentAssets": "1121000000", "totalCurrentAssets": "4921000000", "currentLongTermDebt": "69000000", "longTermInvestments": "191000000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8396000000", "currentAccountsPayable": "789000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2463000000", "totalShareholderEquity": "7241000000", "capitalLeaseObligations": "388000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "687000000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1273000000", "cashAndCashEquivalentsAtCarryingValue": "687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "846000000", "capitalExpenditures": "111000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-09-30", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3538600000, "cost_of_revenue": 3066100000, "gross_profit": 472500000, "ebit": 246300000, "ebitda": 307900000, "pretax_income": 214300000, "tax_provision": 70500000, "net_income": 143800000, "net_income_to_common": 143800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277600000, "total_current_assets": 3565200000, "total_assets": 9816500000, "short_term_debt": 768900000, "long_term_debt": null, "total_debt": 768900000, "total_liabilities": 4803900000, "total_equity": 4953200000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2985300000 }, "cash_flow": { "operating_cash_flow": 317400000, "capital_expenditure": 113900000, "free_cash_flow": 431300000, "dividends_paid": 39800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167513, "ticker_id": 8187, "period_end_date": "2016-09-30", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246300000", "ebitda": "307900000", "netIncome": "143800000", "grossProfit": "472500000", "depreciation": "None", "totalRevenue": "3538600000", "costOfRevenue": "3066100000", "interestIncome": "None", "incomeBeforeTax": "214300000", "interestExpense": "32000000", "operatingIncome": "246300000", "fiscalDateEnding": "2016-09-30", "incomeTaxExpense": "70500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1621700000", "inventory": "2314900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9816500000", "longTermDebt": "None", "shortTermDebt": "768900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-09-30", "intangibleAssets": "1363600000", "reportedCurrency": "None", "retainedEarnings": "1039800000", "totalLiabilities": "4803900000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "3565200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "851700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6251300000", "currentAccountsPayable": "519600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326600000", "totalShareholderEquity": "4953200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840500000", "totalCurrentLiabilities": "2129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2674900000", "cashAndShortTermInvestments": "277600000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1363600000", "cashAndCashEquivalentsAtCarryingValue": "277600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143800000", "profitLoss": "None", "dividendPayout": "39800000", "fiscalDateEnding": "2016-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "317400000", "capitalExpenditures": "113900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36500000", "cashflowFromInvestment": "-123100000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3538600000, "cost_of_revenue": 3066100000, "gross_profit": 472500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246300000, "depreciation_amortisation": 61600000, "ebitda": 307900000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 214300000, "tax_provision": 70500000, "effective_tax_rate": null, "net_income": 143800000, "net_income_continuing_ops": null, "net_income_to_common": 143800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277600000, "short_term_investments": null, "net_receivables": 851700000, "inventory": 2314900000, "other_current_assets": null, "total_current_assets": 3565200000, "net_ppe": null, "goodwill": 1621700000, "intangible_assets": 1363600000, "goodwill_and_intangibles": 2985300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6251300000, "total_assets": 9816500000, "short_term_debt": 768900000, "accounts_payable": 519600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2674900000, "total_liabilities": 4803900000, "total_debt": 768900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039800000, "total_equity": 4953200000, "shares_outstanding": 393112711, "operating_cash_flow": 317400000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123100000, "dividends_paid": 39800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36500000, "free_cash_flow": 431300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246300000", "ebitda": "307900000", "netIncome": "143800000", "grossProfit": "472500000", "depreciation": "None", "totalRevenue": "3538600000", "costOfRevenue": "3066100000", "interestIncome": "None", "incomeBeforeTax": "214300000", "interestExpense": "32000000", "operatingIncome": "246300000", "fiscalDateEnding": "2016-09-30", "incomeTaxExpense": "70500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "226200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3066100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1621700000", "inventory": "2314900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9816500000", "longTermDebt": "None", "shortTermDebt": "768900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-09-30", "intangibleAssets": "1363600000", "reportedCurrency": "None", "retainedEarnings": "1039800000", "totalLiabilities": "4803900000", "otherCurrentAssets": "121000000", "totalCurrentAssets": "3565200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "851700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6251300000", "currentAccountsPayable": "519600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326600000", "totalShareholderEquity": "4953200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "840500000", "totalCurrentLiabilities": "2129000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2674900000", "cashAndShortTermInvestments": "277600000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1363600000", "cashAndCashEquivalentsAtCarryingValue": "277600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143800000", "profitLoss": "None", "dividendPayout": "39800000", "fiscalDateEnding": "2016-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "317400000", "capitalExpenditures": "113900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36500000", "cashflowFromInvestment": "-123100000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-06-30", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "income_statement": { "revenue": 3492600000, "cost_of_revenue": 3035600000, "gross_profit": 457000000, "ebit": 237100000, "ebitda": 297400000, "pretax_income": 204300000, "tax_provision": 66500000, "net_income": 137800000, "net_income_to_common": 137800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119300000, "total_current_assets": 3277200000, "total_assets": 9464000000, "short_term_debt": 517200000, "long_term_debt": null, "total_debt": 517200000, "total_liabilities": 4639800000, "total_equity": 4764800000, "shares_outstanding": 393112711, "goodwill_and_intangibles": 2981500000 }, "cash_flow": { "operating_cash_flow": 209100000, "capital_expenditure": 83200000, "free_cash_flow": 292300000, "dividends_paid": 262500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167514, "ticker_id": 8187, "period_end_date": "2016-06-30", "period_type": "quarterly", "fiscal_year": 2016, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:51.377961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237100000", "ebitda": "297400000", "netIncome": "137800000", "grossProfit": "457000000", "depreciation": "None", "totalRevenue": "3492600000", "costOfRevenue": "3035600000", "interestIncome": "None", "incomeBeforeTax": "204300000", "interestExpense": "32800000", "operatingIncome": "237100000", "fiscalDateEnding": "2016-06-30", "incomeTaxExpense": "66500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1619400000", "inventory": "2212300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9464000000", "longTermDebt": "None", "shortTermDebt": "517200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-06-30", "intangibleAssets": "1362100000", "reportedCurrency": "None", "retainedEarnings": "935800000", "totalLiabilities": "4639800000", "otherCurrentAssets": "116800000", "totalCurrentAssets": "3277200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186800000", "currentAccountsPayable": "379100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2324200000", "totalShareholderEquity": "4764800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "1733300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906500000", "cashAndShortTermInvestments": "119300000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1362100000", "cashAndCashEquivalentsAtCarryingValue": "119300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137800000", "profitLoss": "None", "dividendPayout": "262500000", "fiscalDateEnding": "2016-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "209100000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257400000", "cashflowFromInvestment": "-92300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3492600000, "cost_of_revenue": 3035600000, "gross_profit": 457000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237100000, "depreciation_amortisation": 60300000, "ebitda": 297400000, "interest_expense": 32800000, "interest_income": null, "other_non_operating": null, "pretax_income": 204300000, "tax_provision": 66500000, "effective_tax_rate": null, "net_income": 137800000, "net_income_continuing_ops": null, "net_income_to_common": 137800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119300000, "short_term_investments": null, "net_receivables": 828800000, "inventory": 2212300000, "other_current_assets": null, "total_current_assets": 3277200000, "net_ppe": null, "goodwill": 1619400000, "intangible_assets": 1362100000, "goodwill_and_intangibles": 2981500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6186800000, "total_assets": 9464000000, "short_term_debt": 517200000, "accounts_payable": 379100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1733300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2906500000, "total_liabilities": 4639800000, "total_debt": 517200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 935800000, "total_equity": 4764800000, "shares_outstanding": 393112711, "operating_cash_flow": 209100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92300000, "dividends_paid": 262500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257400000, "free_cash_flow": 292300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237100000", "ebitda": "297400000", "netIncome": "137800000", "grossProfit": "457000000", "depreciation": "None", "totalRevenue": "3492600000", "costOfRevenue": "3035600000", "interestIncome": "None", "incomeBeforeTax": "204300000", "interestExpense": "32800000", "operatingIncome": "237100000", "fiscalDateEnding": "2016-06-30", "incomeTaxExpense": "66500000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "219900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3035600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1619400000", "inventory": "2212300000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9464000000", "longTermDebt": "None", "shortTermDebt": "517200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-06-30", "intangibleAssets": "1362100000", "reportedCurrency": "None", "retainedEarnings": "935800000", "totalLiabilities": "4639800000", "otherCurrentAssets": "116800000", "totalCurrentAssets": "3277200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "828800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6186800000", "currentAccountsPayable": "379100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2324200000", "totalShareholderEquity": "4764800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "837000000", "totalCurrentLiabilities": "1733300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2906500000", "cashAndShortTermInvestments": "119300000", "commonStockSharesOutstanding": "393112711", "intangibleAssetsExcludingGoodwill": "1362100000", "cashAndCashEquivalentsAtCarryingValue": "119300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137800000", "profitLoss": "None", "dividendPayout": "262500000", "fiscalDateEnding": "2016-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "209100000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257400000", "cashflowFromInvestment": "-92300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }