{ "ticker": { "uuid": "be1527d9-98a5-4403-b4c6-494400f8b5c2", "symbol": "EG", "name": "Everest Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/be1527d9-98a5-4403-b4c6-494400f8b5c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/be1527d9-98a5-4403-b4c6-494400f8b5c2/" }, "ticker_metadata": { "id": 1221, "uuid": "be1527d9-98a5-4403-b4c6-494400f8b5c2", "symbol": "EG", "name": "Everest Group Ltd", "asset_type": "equity", "market_cap": 13586117000, "stock_exchange_id": 3, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Everest Group, Ltd., provides reinsurance and insurance products in the United States, Bermuda, and internationally. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be1527d9-98a5-4403-b4c6-494400f8b5c2", "symbol": "EG", "name": "Everest Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/be1527d9-98a5-4403-b4c6-494400f8b5c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/be1527d9-98a5-4403-b4c6-494400f8b5c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.97, "quality": 0.73, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 334.41, "market_cap": 13471297532.16, "pe_ratio": 6.6231, "earnings_yield": 0.151, "ebitda_to_ev": 0.1609, "shareholder_yield": 0.0245, "roe": 0.133, "piotroski_f_score": 6, "momentum_12_1": 0.0342, "volatility_252d": 0.216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.098063+00:00", "batch_id": "" }, "size": { "price_close": 334.41, "market_cap": 13471297532.16, "market_cap_usd": 13471297532.16, "enterprise_value": 15645297532.16, "shares_outstanding": 40283776, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.6231, "pb_ratio": 0.881, "ptbv_ratio": 0.9797, "ps_ratio": 0.7856, "pcf_ratio": 4.7152, "pfcf_ratio": 2.2992, "ev_ebitda": 6.2134, "ev_ebit": 6.3137, "ev_sales": 0.9124, "ev_fcf": 2.6703, "earnings_yield": 0.151, "fcf_yield": 0.3745, "price_to_sales": 0.7856, "price_to_book": 0.881, "price_to_cashflow": 4.7152, "ebitda_to_ev": 0.1609, "sales_yield": 1.096 }, "yield": { "dividend_yield": 0.0245, "buyback_yield": 0, "shareholder_yield": 0.0245, "debt_paydown_yield": null, "total_yield": 0.0245 }, "quality": { "gross_margin": 0.2848, "operating_margin": 0.1445, "net_margin": 0.1186, "ebitda_margin": 0.1468, "fcf_margin": 0.3417, "roe": 0.133, "roa": 0.0326, "roic": 0.1194, "roc_greenblatt": null, "asset_turnover": 0.2751, "cash_conversion": 2.8805, "accruals_ratio": -0.0132, "sbc_to_revenue": 0.0043, "piotroski_f_score": 6, "altman_z_score": 0.7448, "earnings_stability_5y": 1.1918, "revenue_stability_5y": 0.2777, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0783, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.077, "net_debt_to_ebitda": 0.8634, "debt_to_assets": 0.0576, "interest_coverage": 18.0876, "current_ratio": 0.7334, "quick_ratio": 0.7334, "net_debt": 2174000000, "local_beta": 0.0009, "volatility_252d": 0.216, "volatility_60d": 0.5341, "max_drawdown_12m": -0.1275, "risk_adjusted_momentum": 0.1584 }, "growth": { "revenue_growth_1y": -0.0049, "revenue_growth_3y_cagr": 0.1305, "revenue_growth_5y_cagr": 0.1279, "eps_growth_1y": 1.3929, "eps_growth_3y_cagr": 0.3864, "eps_growth_5y_cagr": 0.2535, "fcf_growth_1y": -0.1123, "book_value_growth_1y": 0.1488, "revenue_growth": -0.0049, "earnings_growth": 1.3929 }, "momentum": { "price_return_1m": -0.0487, "price_return_3m": 0.0071, "price_return_6m": 0.0856, "price_return_9m": -0.004, "price_return_12m": -0.0161, "price_return_12m_ex1m": 0.0342, "momentum_6m": 0.0856, "momentum_12m": -0.0161, "momentum_12_1": 0.0342, "distance_from_52w_high": -0.0542, "distance_from_52w_low": 0.0877, "relative_strength": -0.1161 }, "raw_ttm": { "revenue_ttm": 17148000000, "gross_profit_ttm": 4883700000, "ebit_ttm": 2478000000, "ebitda_ttm": 2518000000, "net_income_ttm": 2034000000, "eps_diluted_ttm": 50.4918, "operating_cash_flow_ttm": 2857000000, "capital_expenditure_ttm": 3002000000, "fcf_ttm": 5859000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_current_liabilities": 42501000000, "net_ppe": null, "total_assets": 62342000000, "total_debt": 3589000000, "total_equity": 15291000000, "net_working_capital": -12717000000, "book_value_per_share": 379.5821, "retained_earnings": 17139000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13751000000, "tangible_book_per_share": 341.3533 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 7, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 72, "rank_fcf_margin": 25, "rank_piotroski": 43, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64 }, "composites": { "value_composite": 3, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 36, "overall_composite": 12, "quality_value_composite": 0.8415, "os_score": 0.88, "value_percentile": 0.97, "quality_percentile": 0.73, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 36, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4069, "ticker_id": 1221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.098063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334.41, "market_cap": 13471297532.16, "market_cap_usd": 13471297532.16, "enterprise_value": 15645297532.16, "shares_outstanding": 40283776, "fx_rate_to_usd": null, "pe_ratio": 6.6230568, "pb_ratio": 0.8809952, "ptbv_ratio": 0.97965948, "ps_ratio": 0.78559001, "pcf_ratio": 4.7151899, "pfcf_ratio": 2.2992486, "ev_ebitda": 6.21338266, "ev_ebit": 6.31367939, "ev_sales": 0.91236865, "ev_fcf": 2.67030168, "earnings_yield": 0.15098768, "fcf_yield": 0.37448952, "dividend_yield": 0.02449653, "buyback_yield": 0, "shareholder_yield": 0.02449653, "debt_paydown_yield": null, "total_yield": 0.02449653, "gross_margin": 0.28479706, "operating_margin": 0.14450665, "net_margin": 0.11861442, "ebitda_margin": 0.14683928, "fcf_margin": 0.3416725, "roe": 0.13301942, "roa": 0.03262648, "roic": 0.11940074, "roc_greenblatt": null, "asset_turnover": 0.27506336, "cash_conversion": 2.88053097, "accruals_ratio": -0.01320137, "sbc_to_revenue": 0.00425706, "debt_to_equity": 3.07703878, "net_debt_to_ebitda": 0.86338364, "debt_to_assets": 0.05756954, "interest_coverage": 18.08759124, "current_ratio": 0.73341804, "quick_ratio": 0.73341804, "net_debt": 2174000000, "revenue_growth_1y": -0.00487465, "revenue_growth_3y_cagr": 0.13054165, "revenue_growth_5y_cagr": 0.12794959, "eps_growth_1y": 1.39294118, "eps_growth_3y_cagr": 0.38643214, "eps_growth_5y_cagr": 0.25347564, "fcf_growth_1y": -0.11227273, "book_value_growth_1y": 0.14882513, "piotroski_f_score": 6, "altman_z_score": 0.74482023, "earnings_stability_5y": 1.191762, "revenue_stability_5y": 0.27766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04867433, "price_return_3m": 0.00714649, "price_return_6m": 0.08558145, "price_return_9m": -0.00395725, "price_return_12m": -0.01612489, "price_return_12m_ex1m": 0.03421482, "distance_from_52w_high": -0.05419012, "distance_from_52w_low": 0.08773222, "relative_strength": -0.11608847, "local_beta": 0.0009, "volatility_252d": 0.216039, "volatility_60d": 0.534076, "max_drawdown_12m": -0.12753258, "revenue_ttm": 17148000000, "gross_profit_ttm": 4883700000, "ebit_ttm": 2478000000, "ebitda_ttm": 2518000000, "net_income_ttm": 2034000000, "eps_diluted_ttm": 50.49179104, "operating_cash_flow_ttm": 2857000000, "capital_expenditure_ttm": 3002000000, "fcf_ttm": 5859000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_current_liabilities": 42501000000, "net_ppe": null, "total_assets": 62342000000, "total_debt": 3589000000, "total_equity": 15291000000, "net_working_capital": -12717000000, "book_value_per_share": 379.5820928, "retained_earnings": 17139000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13751000000, "tangible_book_per_share": 341.35330313, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 7, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 72, "rank_fcf_margin": 25, "rank_piotroski": 43, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 3, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 36, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 334.41, "os": 0.88, "value": 0.97, "quality": 0.73, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 6.6231, "earnings_yield": 0.151, "shareholder_yield": 0.0245, "roe": 0.133, "momentum_12_1": 0.0342, "complete_fields": { "id": 4069, "ticker_id": 1221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:59.098063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 334.41, "market_cap": 13471297532.16, "market_cap_usd": 13471297532.16, "enterprise_value": 15645297532.16, "shares_outstanding": 40283776, "fx_rate_to_usd": null, "pe_ratio": 6.6230568, "pb_ratio": 0.8809952, "ptbv_ratio": 0.97965948, "ps_ratio": 0.78559001, "pcf_ratio": 4.7151899, "pfcf_ratio": 2.2992486, "ev_ebitda": 6.21338266, "ev_ebit": 6.31367939, "ev_sales": 0.91236865, "ev_fcf": 2.67030168, "earnings_yield": 0.15098768, "fcf_yield": 0.37448952, "dividend_yield": 0.02449653, "buyback_yield": 0, "shareholder_yield": 0.02449653, "debt_paydown_yield": null, "total_yield": 0.02449653, "gross_margin": 0.28479706, "operating_margin": 0.14450665, "net_margin": 0.11861442, "ebitda_margin": 0.14683928, "fcf_margin": 0.3416725, "roe": 0.13301942, "roa": 0.03262648, "roic": 0.11940074, "roc_greenblatt": null, "asset_turnover": 0.27506336, "cash_conversion": 2.88053097, "accruals_ratio": -0.01320137, "sbc_to_revenue": 0.00425706, "debt_to_equity": 3.07703878, "net_debt_to_ebitda": 0.86338364, "debt_to_assets": 0.05756954, "interest_coverage": 18.08759124, "current_ratio": 0.73341804, "quick_ratio": 0.73341804, "net_debt": 2174000000, "revenue_growth_1y": -0.00487465, "revenue_growth_3y_cagr": 0.13054165, "revenue_growth_5y_cagr": 0.12794959, "eps_growth_1y": 1.39294118, "eps_growth_3y_cagr": 0.38643214, "eps_growth_5y_cagr": 0.25347564, "fcf_growth_1y": -0.11227273, "book_value_growth_1y": 0.14882513, "piotroski_f_score": 6, "altman_z_score": 0.74482023, "earnings_stability_5y": 1.191762, "revenue_stability_5y": 0.27766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04867433, "price_return_3m": 0.00714649, "price_return_6m": 0.08558145, "price_return_9m": -0.00395725, "price_return_12m": -0.01612489, "price_return_12m_ex1m": 0.03421482, "distance_from_52w_high": -0.05419012, "distance_from_52w_low": 0.08773222, "relative_strength": -0.11608847, "local_beta": 0.0009, "volatility_252d": 0.216039, "volatility_60d": 0.534076, "max_drawdown_12m": -0.12753258, "revenue_ttm": 17148000000, "gross_profit_ttm": 4883700000, "ebit_ttm": 2478000000, "ebitda_ttm": 2518000000, "net_income_ttm": 2034000000, "eps_diluted_ttm": 50.49179104, "operating_cash_flow_ttm": 2857000000, "capital_expenditure_ttm": 3002000000, "fcf_ttm": 5859000000, "dividends_paid_ttm": 330000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137000000, "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_current_liabilities": 42501000000, "net_ppe": null, "total_assets": 62342000000, "total_debt": 3589000000, "total_equity": 15291000000, "net_working_capital": -12717000000, "book_value_per_share": 379.5820928, "retained_earnings": 17139000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13751000000, "tangible_book_per_share": 341.35330313, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 17, "rank_ev_ebit": 31, "rank_earnings_yield": 10, "rank_fcf_yield": 7, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 72, "rank_fcf_margin": 25, "rank_piotroski": 43, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 64, "value_composite": 3, "quality_composite": 27, "momentum_composite": 76, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 5, "vc1_composite": 4, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 36, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 70, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3617000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254634, "ticker_id": 1221, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2068000000", "netIncome": "1591000000", "grossProfit": "3553700000", "depreciation": "None", "totalRevenue": "17318000000", "costOfRevenue": "13764300000", "interestIncome": "26000000", "incomeBeforeTax": "1929000000", "interestExpense": "139000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1599700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13764300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "883700000", "netIncomeFromContinuingOperations": "1591000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62514000000", "longTermDebt": "3589000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1546000000", "reportedCurrency": "USD", "retainedEarnings": "16565000000", "totalLiabilities": "47054000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "32354000000", "currentLongTermDebt": "None", "longTermInvestments": "38314000000", "shortTermInvestments": "18195000000", "currentNetReceivables": "12188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30160000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15460000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34600000000", "totalCurrentLiabilities": "42517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "41411327", "intangibleAssetsExcludingGoodwill": "1546000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3402000000", "capitalExpenditures": "3402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000000", "cashflowFromInvestment": "-2430000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "research_and_development": null, "selling_general_admin": 883700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1954000000, "depreciation_amortisation": null, "ebitda": 2068000000, "interest_expense": 139000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1929000000, "tax_provision": 339000000, "effective_tax_rate": null, "net_income": 1591000000, "net_income_continuing_ops": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318000000, "short_term_investments": 18195000000, "net_receivables": 12188000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32354000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1546000000, "goodwill_and_intangibles": 1546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30160000000, "total_assets": 62514000000, "short_term_debt": 28000000, "accounts_payable": 642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42517000000, "long_term_debt": 3589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537000000, "total_liabilities": 47054000000, "total_debt": 3617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16565000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "operating_cash_flow": 3402000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2430000000, "dividends_paid": 335000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175000000, "free_cash_flow": 6804000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2068000000", "netIncome": "1591000000", "grossProfit": "3553700000", "depreciation": "None", "totalRevenue": "17318000000", "costOfRevenue": "13764300000", "interestIncome": "26000000", "incomeBeforeTax": "1929000000", "interestExpense": "139000000", "operatingIncome": "1954000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "339000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "1599700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13764300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "883700000", "netIncomeFromContinuingOperations": "1591000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62514000000", "longTermDebt": "3589000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1546000000", "reportedCurrency": "USD", "retainedEarnings": "16565000000", "totalLiabilities": "47054000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "32354000000", "currentLongTermDebt": "None", "longTermInvestments": "38314000000", "shortTermInvestments": "18195000000", "currentNetReceivables": "12188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30160000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15460000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34600000000", "totalCurrentLiabilities": "42517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "41411327", "intangibleAssetsExcludingGoodwill": "1546000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1591000000", "profitLoss": "None", "dividendPayout": "335000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3402000000", "capitalExpenditures": "3402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175000000", "cashflowFromInvestment": "-2430000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "335000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 17076000000, "cost_of_revenue": 14605000000, "gross_profit": 2471000000, "ebit": 1642000000, "ebitda": 1642000000, "pretax_income": 1493000000, "tax_provision": 120000000, "net_income": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1549000000, "total_current_assets": 31398000000, "total_assets": 56341000000, "short_term_debt": 2350000000, "long_term_debt": 1237000000, "total_debt": 3587000000, "total_liabilities": 42465000000, "total_equity": 13876000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 1461000000 }, "cash_flow": { "operating_cash_flow": 4957000000, "capital_expenditure": 0, "free_cash_flow": 4957000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254639, "ticker_id": 1221, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "1642000000", "netIncome": "1373000000", "grossProfit": "2471000000", "depreciation": "None", "totalRevenue": "17076000000", "costOfRevenue": "14605000000", "interestIncome": "26000000", "incomeBeforeTax": "1493000000", "interestExpense": "149000000", "operatingIncome": "1495000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56341000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1461000000", "reportedCurrency": "USD", "retainedEarnings": "15309000000", "totalLiabilities": "42465000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "31398000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "34589000000", "shortTermInvestments": "18889000000", "currentNetReceivables": "10091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24943000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "13876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30022000000", "totalCurrentLiabilities": "40397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "1549000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1461000000", "cashAndCashEquivalentsAtCarryingValue": "1549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4957000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-4478000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17076000000, "cost_of_revenue": 14605000000, "gross_profit": 2471000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000000, "depreciation_amortisation": 167000000, "ebitda": 1642000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1493000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 1373000000, "net_income_continuing_ops": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1549000000, "short_term_investments": 18889000000, "net_receivables": 10091000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31398000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1461000000, "goodwill_and_intangibles": 1461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24943000000, "total_assets": 56341000000, "short_term_debt": 2350000000, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40397000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068000000, "total_liabilities": 42465000000, "total_debt": 3587000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15309000000, "total_equity": 13876000000, "shares_outstanding": 42700000, "operating_cash_flow": 4957000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4478000000, "dividends_paid": 334000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 4957000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1642000000", "ebitda": "1642000000", "netIncome": "1373000000", "grossProfit": "2471000000", "depreciation": "None", "totalRevenue": "17076000000", "costOfRevenue": "14605000000", "interestIncome": "26000000", "incomeBeforeTax": "1493000000", "interestExpense": "149000000", "operatingIncome": "1495000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "-149000000", "nonInterestIncome": "None", "operatingExpenses": "976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14605000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "1373000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56341000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1461000000", "reportedCurrency": "USD", "retainedEarnings": "15309000000", "totalLiabilities": "42465000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "31398000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "34589000000", "shortTermInvestments": "18889000000", "currentNetReceivables": "10091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24943000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "13876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30022000000", "totalCurrentLiabilities": "40397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "1549000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1461000000", "cashAndCashEquivalentsAtCarryingValue": "1549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1373000000", "profitLoss": "None", "dividendPayout": "334000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4957000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "-4478000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "334000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 14464000000, "cost_of_revenue": 11379000000, "gross_profit": 3085000000, "ebit": 2288000000, "ebitda": 2288000000, "pretax_income": 2154000000, "tax_provision": -363000000, "net_income": 2517000000, "net_income_to_common": 2517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": 25516000000, "total_assets": 49399000000, "short_term_debt": 2349000000, "long_term_debt": 1037000000, "total_debt": 3386000000, "total_liabilities": 36197000000, "total_equity": 13202000000, "shares_outstanding": 41300000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 4553000000, "capital_expenditure": 0, "free_cash_flow": 4553000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254644, "ticker_id": 1221, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "2288000000", "netIncome": "2517000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "14464000000", "costOfRevenue": "11379000000", "interestIncome": "5000000", "incomeBeforeTax": "2154000000", "interestExpense": "134000000", "operatingIncome": "2154000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-363000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2311500000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "2210000000" }, "balance": { "goodwill": "None", "inventory": "-39202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49399000000", "longTermDebt": "1037000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "14270000000", "totalLiabilities": "36197000000", "otherCurrentAssets": "713000000", "totalCurrentAssets": "25516000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "30910000000", "shortTermInvestments": "15144000000", "currentNetReceivables": "8222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5735000000", "totalShareholderEquity": "13202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24787000000", "totalCurrentLiabilities": "34408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1789000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "41300000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3792000000", "operatingCashflow": "4553000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000000", "cashflowFromInvestment": "-5902000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14464000000, "cost_of_revenue": 11379000000, "gross_profit": 3085000000, "research_and_development": null, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2288000000, "depreciation_amortisation": -2311500000, "ebitda": 2288000000, "interest_expense": 134000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2154000000, "tax_provision": -363000000, "effective_tax_rate": null, "net_income": 2517000000, "net_income_continuing_ops": 2210000000, "net_income_to_common": 2517000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": 15144000000, "net_receivables": 8222000000, "inventory": -39202000000, "other_current_assets": null, "total_current_assets": 25516000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1247000000, "goodwill_and_intangibles": 1247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23883000000, "total_assets": 49399000000, "short_term_debt": 2349000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34408000000, "long_term_debt": 1037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1789000000, "total_liabilities": 36197000000, "total_debt": 3386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14270000000, "total_equity": 13202000000, "shares_outstanding": 41300000, "operating_cash_flow": 4553000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5902000000, "dividends_paid": 288000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1410000000, "free_cash_flow": 4553000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2288000000", "ebitda": "2288000000", "netIncome": "2517000000", "grossProfit": "3085000000", "depreciation": "None", "totalRevenue": "14464000000", "costOfRevenue": "11379000000", "interestIncome": "5000000", "incomeBeforeTax": "2154000000", "interestExpense": "134000000", "operatingIncome": "2154000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-363000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "931000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11379000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2311500000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "2210000000" }, "balance": { "goodwill": "None", "inventory": "-39202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49399000000", "longTermDebt": "1037000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "14270000000", "totalLiabilities": "36197000000", "otherCurrentAssets": "713000000", "totalCurrentAssets": "25516000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "30910000000", "shortTermInvestments": "15144000000", "currentNetReceivables": "8222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5735000000", "totalShareholderEquity": "13202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24787000000", "totalCurrentLiabilities": "34408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1789000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "41300000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2517000000", "profitLoss": "None", "dividendPayout": "288000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3792000000", "operatingCashflow": "4553000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1410000000", "cashflowFromInvestment": "-5902000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "288000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 11985000000, "cost_of_revenue": 8100000000, "gross_profit": 11985000000, "ebit": 689000000, "ebitda": 689000000, "pretax_income": 588000000, "tax_provision": -9000000, "net_income": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398000000, "total_current_assets": 30985000000, "total_assets": 39966000000, "short_term_debt": 2347000000, "long_term_debt": 2578000000, "total_debt": 4925000000, "total_liabilities": 31525000000, "total_equity": 8441000000, "shares_outstanding": 39000000, "goodwill_and_intangibles": 962000000 }, "cash_flow": { "operating_cash_flow": 3695000000, "capital_expenditure": 0, "free_cash_flow": 3695000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254649, "ticker_id": 1221, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "689000000", "ebitda": "689000000", "netIncome": "597000000", "grossProfit": "11985000000", "depreciation": "None", "totalRevenue": "11985000000", "costOfRevenue": "8100000000", "interestIncome": "2000000", "incomeBeforeTax": "588000000", "interestExpense": "101000000", "operatingIncome": "689000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "-11296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-790100000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "None", "inventory": "-8039000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "39966000000", "longTermDebt": "2578000000", "shortTermDebt": "2347000000", "treasuryStock": "-3908000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "12042000000", "totalLiabilities": "31525000000", "otherCurrentAssets": "8039000000", "totalCurrentAssets": "30985000000", "currentLongTermDebt": "2347000000", "longTermInvestments": "26538000000", "shortTermInvestments": "23268000000", "currentNetReceivables": "6319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128000000", "shortLongTermDebtTotal": "4925000000", "totalShareholderEquity": "8441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2914000000", "totalCurrentLiabilities": "2914000000", "otherNonCurrentLiabilities": "28928000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "1398000000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "1398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3576000000", "operatingCashflow": "3695000000", "capitalExpenditures": "0", "changeInReceivables": "-1211000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-3418000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11985000000, "cost_of_revenue": 8100000000, "gross_profit": 11985000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689000000, "depreciation_amortisation": -790100000, "ebitda": 689000000, "interest_expense": 101000000, "interest_income": null, "other_non_operating": null, "pretax_income": 588000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": 597000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398000000, "short_term_investments": 23268000000, "net_receivables": 6319000000, "inventory": -8039000000, "other_current_assets": null, "total_current_assets": 30985000000, "net_ppe": null, "goodwill": null, "intangible_assets": 962000000, "goodwill_and_intangibles": 962000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24388000000, "total_assets": 39966000000, "short_term_debt": 2347000000, "accounts_payable": 567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2914000000, "long_term_debt": 2578000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000000, "total_liabilities": 31525000000, "total_debt": 4925000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12042000000, "total_equity": 8441000000, "shares_outstanding": 39000000, "operating_cash_flow": 3695000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3418000000, "dividends_paid": 255000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359000000, "free_cash_flow": 3695000000, "net_change_in_cash": -82000000 }, "raw_data": { "income": { "ebit": "689000000", "ebitda": "689000000", "netIncome": "597000000", "grossProfit": "11985000000", "depreciation": "None", "totalRevenue": "11985000000", "costOfRevenue": "8100000000", "interestIncome": "2000000", "incomeBeforeTax": "588000000", "interestExpense": "101000000", "operatingIncome": "689000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-101000000", "nonInterestIncome": "None", "operatingExpenses": "-11296000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-790100000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "None", "inventory": "-8039000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "39966000000", "longTermDebt": "2578000000", "shortTermDebt": "2347000000", "treasuryStock": "-3908000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "12042000000", "totalLiabilities": "31525000000", "otherCurrentAssets": "8039000000", "totalCurrentAssets": "30985000000", "currentLongTermDebt": "2347000000", "longTermInvestments": "26538000000", "shortTermInvestments": "23268000000", "currentNetReceivables": "6319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24388000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128000000", "shortLongTermDebtTotal": "4925000000", "totalShareholderEquity": "8441000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2914000000", "totalCurrentLiabilities": "2914000000", "otherNonCurrentLiabilities": "28928000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "1398000000", "commonStockSharesOutstanding": "39000000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "1398000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "255000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3576000000", "operatingCashflow": "3695000000", "capitalExpenditures": "0", "changeInReceivables": "-1211000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-359000000", "cashflowFromInvestment": "-3418000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-82000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 11300998000, "cost_of_revenue": 7391000000, "gross_profit": 11300998000, "ebit": 1615770000, "ebitda": 1852457000, "pretax_income": 1545621000, "tax_provision": 166538000, "net_income": 1379083000, "net_income_to_common": 1379083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1440861000, "total_current_assets": 30276803000, "total_assets": 38185283000, "short_term_debt": 2345800000, "long_term_debt": 742774000, "total_debt": 3088574000, "total_liabilities": 28046103000, "total_equity": 10139180000, "shares_outstanding": 39304000, "goodwill_and_intangibles": 872000000 }, "cash_flow": { "operating_cash_flow": 3833000000, "capital_expenditure": 0, "free_cash_flow": 3833000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254654, "ticker_id": 1221, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1615770000", "ebitda": "1852457000", "netIncome": "1379083000", "grossProfit": "11300998000", "depreciation": "None", "totalRevenue": "11300998000", "costOfRevenue": "7391000000", "interestIncome": "12324000", "incomeBeforeTax": "1545621000", "interestExpense": "70149000", "operatingIncome": "1615770000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166538000", "reportedCurrency": "USD", "netInterestIncome": "-70149000", "nonInterestIncome": "None", "operatingExpenses": "-9685228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236687000", "sellingGeneralAndAdministrative": "67827000", "netIncomeFromContinuingOperations": "1379083000" }, "balance": { "goodwill": "None", "inventory": "-7462288000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "38185283000", "longTermDebt": "742774000", "shortTermDebt": "2345800000", "treasuryStock": "-3847308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "11699836000", "totalLiabilities": "28046103000", "otherCurrentAssets": "7462288000", "totalCurrentAssets": "30276803000", "currentLongTermDebt": "2345800000", "longTermInvestments": "25312517000", "shortTermInvestments": "23486609000", "currentNetReceivables": "5349333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25312517000", "currentAccountsPayable": "449723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138942000", "shortLongTermDebtTotal": "5434374000", "totalShareholderEquity": "10139180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2795523000", "totalCurrentLiabilities": "2795523000", "otherNonCurrentLiabilities": "25440790000", "totalNonCurrentLiabilities": "742774000", "cashAndShortTermInvestments": "1440861000", "commonStockSharesOutstanding": "39304000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "1440861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3803402000", "operatingCashflow": "3833000000", "capitalExpenditures": "0", "changeInReceivables": "-1052351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "674193000", "cashflowFromInvestment": "-3869000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "638571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11300998000, "cost_of_revenue": 7391000000, "gross_profit": 11300998000, "research_and_development": null, "selling_general_admin": 67827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1615770000, "depreciation_amortisation": 236687000, "ebitda": 1852457000, "interest_expense": 70149000, "interest_income": null, "other_non_operating": null, "pretax_income": 1545621000, "tax_provision": 166538000, "effective_tax_rate": null, "net_income": 1379083000, "net_income_continuing_ops": 1379083000, "net_income_to_common": 1379083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1440861000, "short_term_investments": 23486609000, "net_receivables": 5349333000, "inventory": -7462288000, "other_current_assets": null, "total_current_assets": 30276803000, "net_ppe": null, "goodwill": null, "intangible_assets": 872000000, "goodwill_and_intangibles": 872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25312517000, "total_assets": 38185283000, "short_term_debt": 2345800000, "accounts_payable": 449723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2795523000, "long_term_debt": 742774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 742774000, "total_liabilities": 28046103000, "total_debt": 3088574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11699836000, "total_equity": 10139180000, "shares_outstanding": 39304000, "operating_cash_flow": 3833000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3869000000, "dividends_paid": 247000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 674193000, "free_cash_flow": 3833000000, "net_change_in_cash": 638571000 }, "raw_data": { "income": { "ebit": "1615770000", "ebitda": "1852457000", "netIncome": "1379083000", "grossProfit": "11300998000", "depreciation": "None", "totalRevenue": "11300998000", "costOfRevenue": "7391000000", "interestIncome": "12324000", "incomeBeforeTax": "1545621000", "interestExpense": "70149000", "operatingIncome": "1615770000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166538000", "reportedCurrency": "USD", "netInterestIncome": "-70149000", "nonInterestIncome": "None", "operatingExpenses": "-9685228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7391000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236687000", "sellingGeneralAndAdministrative": "67827000", "netIncomeFromContinuingOperations": "1379083000" }, "balance": { "goodwill": "None", "inventory": "-7462288000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "38185283000", "longTermDebt": "742774000", "shortTermDebt": "2345800000", "treasuryStock": "-3847308000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "11699836000", "totalLiabilities": "28046103000", "otherCurrentAssets": "7462288000", "totalCurrentAssets": "30276803000", "currentLongTermDebt": "2345800000", "longTermInvestments": "25312517000", "shortTermInvestments": "23486609000", "currentNetReceivables": "5349333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25312517000", "currentAccountsPayable": "449723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138942000", "shortLongTermDebtTotal": "5434374000", "totalShareholderEquity": "10139180000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2795523000", "totalCurrentLiabilities": "2795523000", "otherNonCurrentLiabilities": "25440790000", "totalNonCurrentLiabilities": "742774000", "cashAndShortTermInvestments": "1440861000", "commonStockSharesOutstanding": "39304000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "1440861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "247000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3803402000", "operatingCashflow": "3833000000", "capitalExpenditures": "0", "changeInReceivables": "-1052351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "674193000", "cashflowFromInvestment": "-3869000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "638571000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 9485261000, "cost_of_revenue": 8424000000, "gross_profit": 9485261000, "ebit": 621672000, "ebitda": 671345000, "pretax_income": 585349000, "tax_provision": 71198000, "net_income": 514151000, "net_income_to_common": 514151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801651000, "total_current_assets": 26669144000, "total_assets": 32788357000, "short_term_debt": 397194000, "long_term_debt": 1616199000, "total_debt": 2013393000, "total_liabilities": 23062181000, "total_equity": 9726176000, "shares_outstanding": 39734000, "goodwill_and_intangibles": 622053000 }, "cash_flow": { "operating_cash_flow": 2874000000, "capital_expenditure": 0, "free_cash_flow": 2874000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254659, "ticker_id": 1221, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "621672000", "ebitda": "671345000", "netIncome": "514151000", "grossProfit": "9485261000", "depreciation": "None", "totalRevenue": "9485261000", "costOfRevenue": "8424000000", "interestIncome": "36323000", "incomeBeforeTax": "585349000", "interestExpense": "36323000", "operatingIncome": "621672000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71198000", "reportedCurrency": "USD", "netInterestIncome": "-36323000", "nonInterestIncome": "None", "operatingExpenses": "-8863589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49673000", "sellingGeneralAndAdministrative": "41118000", "netIncomeFromContinuingOperations": "514836000" }, "balance": { "goodwill": "None", "inventory": "-6150394000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "32788357000", "longTermDebt": "1616199000", "shortTermDebt": "397194000", "treasuryStock": "-3622172000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622053000", "reportedCurrency": "USD", "retainedEarnings": "10567452000", "totalLiabilities": "23062181000", "otherCurrentAssets": "6150394000", "totalCurrentAssets": "26669144000", "currentLongTermDebt": "397194000", "longTermInvestments": "2153885000", "shortTermInvestments": "21175123000", "currentNetReceivables": "4692370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22647359000", "currentAccountsPayable": "294347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149125000", "shortLongTermDebtTotal": "2013393000", "totalShareholderEquity": "9726176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-691541000", "totalCurrentLiabilities": "691541000", "otherNonCurrentLiabilities": "21435522000", "totalNonCurrentLiabilities": "1513198000", "cashAndShortTermInvestments": "801651000", "commonStockSharesOutstanding": "39734000", "intangibleAssetsExcludingGoodwill": "622053000", "cashAndCashEquivalentsAtCarryingValue": "801651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2937765000", "operatingCashflow": "2874000000", "capitalExpenditures": "0", "changeInReceivables": "-701863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000000", "cashflowFromInvestment": "-3683000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9485261000, "cost_of_revenue": 8424000000, "gross_profit": 9485261000, "research_and_development": null, "selling_general_admin": 41118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 621672000, "depreciation_amortisation": 49673000, "ebitda": 671345000, "interest_expense": 36323000, "interest_income": null, "other_non_operating": null, "pretax_income": 585349000, "tax_provision": 71198000, "effective_tax_rate": null, "net_income": 514151000, "net_income_continuing_ops": 514836000, "net_income_to_common": 514151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801651000, "short_term_investments": 21175123000, "net_receivables": 4692370000, "inventory": -6150394000, "other_current_assets": null, "total_current_assets": 26669144000, "net_ppe": null, "goodwill": null, "intangible_assets": 622053000, "goodwill_and_intangibles": 622053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22647359000, "total_assets": 32788357000, "short_term_debt": 397194000, "accounts_payable": 294347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 691541000, "long_term_debt": 1616199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1513198000, "total_liabilities": 23062181000, "total_debt": 2013393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10567452000, "total_equity": 9726176000, "shares_outstanding": 39734000, "operating_cash_flow": 2874000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3683000000, "dividends_paid": 249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 800000000, "free_cash_flow": 2874000000, "net_change_in_cash": -9572000 }, "raw_data": { "income": { "ebit": "621672000", "ebitda": "671345000", "netIncome": "514151000", "grossProfit": "9485261000", "depreciation": "None", "totalRevenue": "9485261000", "costOfRevenue": "8424000000", "interestIncome": "36323000", "incomeBeforeTax": "585349000", "interestExpense": "36323000", "operatingIncome": "621672000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "71198000", "reportedCurrency": "USD", "netInterestIncome": "-36323000", "nonInterestIncome": "None", "operatingExpenses": "-8863589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49673000", "sellingGeneralAndAdministrative": "41118000", "netIncomeFromContinuingOperations": "514836000" }, "balance": { "goodwill": "None", "inventory": "-6150394000", "commonStock": "696000", "currentDebt": "None", "investments": "None", "totalAssets": "32788357000", "longTermDebt": "1616199000", "shortTermDebt": "397194000", "treasuryStock": "-3622172000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "622053000", "reportedCurrency": "USD", "retainedEarnings": "10567452000", "totalLiabilities": "23062181000", "otherCurrentAssets": "6150394000", "totalCurrentAssets": "26669144000", "currentLongTermDebt": "397194000", "longTermInvestments": "2153885000", "shortTermInvestments": "21175123000", "currentNetReceivables": "4692370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22647359000", "currentAccountsPayable": "294347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149125000", "shortLongTermDebtTotal": "2013393000", "totalShareholderEquity": "9726176000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-691541000", "totalCurrentLiabilities": "691541000", "otherNonCurrentLiabilities": "21435522000", "totalNonCurrentLiabilities": "1513198000", "cashAndShortTermInvestments": "801651000", "commonStockSharesOutstanding": "39734000", "intangibleAssetsExcludingGoodwill": "622053000", "cashAndCashEquivalentsAtCarryingValue": "801651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "249000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2937765000", "operatingCashflow": "2874000000", "capitalExpenditures": "0", "changeInReceivables": "-701863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "800000000", "cashflowFromInvestment": "-3683000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 8231169000, "cost_of_revenue": 7067523000, "gross_profit": 8231169000, "ebit": 1130680000, "ebitda": 1161616000, "pretax_income": 1098987000, "tax_provision": 89526000, "net_income": 1009461000, "net_income_to_common": 1009461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808036000, "total_current_assets": 22381782000, "total_assets": 27324051000, "short_term_debt": 397074000, "long_term_debt": 650084000, "total_debt": 1047158000, "total_liabilities": 18191126000, "total_equity": 9132925000, "shares_outstanding": 40420000, "goodwill_and_intangibles": 581863000 }, "cash_flow": { "operating_cash_flow": 1852002000, "capital_expenditure": 0, "free_cash_flow": 1852002000, "dividends_paid": 234322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254664, "ticker_id": 1221, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1130680000", "ebitda": "1161616000", "netIncome": "1009461000", "grossProfit": "8231169000", "depreciation": "None", "totalRevenue": "8231169000", "costOfRevenue": "7067523000", "interestIncome": "31693000", "incomeBeforeTax": "1098987000", "interestExpense": "31693000", "operatingIncome": "1130680000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "89526000", "reportedCurrency": "USD", "netInterestIncome": "-31693000", "nonInterestIncome": "None", "operatingExpenses": "-7100489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30936000", "sellingGeneralAndAdministrative": "32966000", "netIncomeFromContinuingOperations": "1002323000" }, "balance": { "goodwill": "None", "inventory": "-5362264000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "27324051000", "longTermDebt": "650084000", "shortTermDebt": "397074000", "treasuryStock": "-3422152000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "581863000", "reportedCurrency": "USD", "retainedEarnings": "10306571000", "totalLiabilities": "18191126000", "otherCurrentAssets": "5362264000", "totalCurrentAssets": "22381782000", "currentLongTermDebt": "397074000", "longTermInvestments": "1886161000", "shortTermInvestments": "17245476000", "currentNetReceivables": "4328270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18176933000", "currentAccountsPayable": "291660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161435000", "shortLongTermDebtTotal": "1047158000", "totalShareholderEquity": "9132925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-688734000", "totalCurrentLiabilities": "688734000", "otherNonCurrentLiabilities": "17538164000", "totalNonCurrentLiabilities": "236758000", "cashAndShortTermInvestments": "808036000", "commonStockSharesOutstanding": "40420000", "intangibleAssetsExcludingGoodwill": "581863000", "cashAndCashEquivalentsAtCarryingValue": "808036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1009461000", "profitLoss": "None", "dividendPayout": "234322000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "734417000", "operatingCashflow": "1852002000", "capitalExpenditures": "0", "changeInReceivables": "-146503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275687000", "cashflowFromInvestment": "-1412492000", "stockBasedCompensation": "34018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8231169000, "cost_of_revenue": 7067523000, "gross_profit": 8231169000, "research_and_development": null, "selling_general_admin": 32966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130680000, "depreciation_amortisation": 30936000, "ebitda": 1161616000, "interest_expense": 31693000, "interest_income": null, "other_non_operating": null, "pretax_income": 1098987000, "tax_provision": 89526000, "effective_tax_rate": null, "net_income": 1009461000, "net_income_continuing_ops": 1002323000, "net_income_to_common": 1009461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808036000, "short_term_investments": 17245476000, "net_receivables": 4328270000, "inventory": -5362264000, "other_current_assets": null, "total_current_assets": 22381782000, "net_ppe": null, "goodwill": null, "intangible_assets": 581863000, "goodwill_and_intangibles": 581863000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18176933000, "total_assets": 27324051000, "short_term_debt": 397074000, "accounts_payable": 291660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688734000, "long_term_debt": 650084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236758000, "total_liabilities": 18191126000, "total_debt": 1047158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10306571000, "total_equity": 9132925000, "shares_outstanding": 40420000, "operating_cash_flow": 1852002000, "stock_based_compensation": 34018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412492000, "dividends_paid": 234322000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -275687000, "free_cash_flow": 1852002000, "net_change_in_cash": 163823000 }, "raw_data": { "income": { "ebit": "1130680000", "ebitda": "1161616000", "netIncome": "1009461000", "grossProfit": "8231169000", "depreciation": "None", "totalRevenue": "8231169000", "costOfRevenue": "7067523000", "interestIncome": "31693000", "incomeBeforeTax": "1098987000", "interestExpense": "31693000", "operatingIncome": "1130680000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "89526000", "reportedCurrency": "USD", "netInterestIncome": "-31693000", "nonInterestIncome": "None", "operatingExpenses": "-7100489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7067523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30936000", "sellingGeneralAndAdministrative": "32966000", "netIncomeFromContinuingOperations": "1002323000" }, "balance": { "goodwill": "None", "inventory": "-5362264000", "commonStock": "694000", "currentDebt": "None", "investments": "None", "totalAssets": "27324051000", "longTermDebt": "650084000", "shortTermDebt": "397074000", "treasuryStock": "-3422152000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "581863000", "reportedCurrency": "USD", "retainedEarnings": "10306571000", "totalLiabilities": "18191126000", "otherCurrentAssets": "5362264000", "totalCurrentAssets": "22381782000", "currentLongTermDebt": "397074000", "longTermInvestments": "1886161000", "shortTermInvestments": "17245476000", "currentNetReceivables": "4328270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18176933000", "currentAccountsPayable": "291660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161435000", "shortLongTermDebtTotal": "1047158000", "totalShareholderEquity": "9132925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-688734000", "totalCurrentLiabilities": "688734000", "otherNonCurrentLiabilities": "17538164000", "totalNonCurrentLiabilities": "236758000", "cashAndShortTermInvestments": "808036000", "commonStockSharesOutstanding": "40420000", "intangibleAssetsExcludingGoodwill": "581863000", "cashAndCashEquivalentsAtCarryingValue": "808036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1009461000", "profitLoss": "None", "dividendPayout": "234322000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "734417000", "operatingCashflow": "1852002000", "capitalExpenditures": "0", "changeInReceivables": "-146503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-275687000", "cashflowFromInvestment": "-1412492000", "stockBasedCompensation": "34018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234322000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "163823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 7361495000, "cost_of_revenue": 7170433000, "gross_profit": 191062000, "ebit": -395430000, "ebitda": -211151000, "pretax_income": -242182000, "tax_provision": -331223000, "net_income": 89041000, "net_income_to_common": 89041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 656095000, "total_current_assets": 18433000, "total_assets": 24793999000, "short_term_debt": 396954000, "long_term_debt": 13099000, "total_debt": 410053000, "total_liabilities": 16890195000, "total_equity": 7860797000, "shares_outstanding": 40929644, "goodwill_and_intangibles": 511573000 }, "cash_flow": { "operating_cash_flow": 610069000, "capital_expenditure": 0, "free_cash_flow": 610069000, "dividends_paid": 216221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254669, "ticker_id": 1221, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395430000", "ebitda": "-211151000", "netIncome": "89041000", "grossProfit": "191062000", "depreciation": "None", "totalRevenue": "7361495000", "costOfRevenue": "7170433000", "interestIncome": "31031000", "incomeBeforeTax": "-242182000", "interestExpense": "31031000", "operatingIncome": "-242182000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-331223000", "reportedCurrency": "USD", "netInterestIncome": "-31031000", "nonInterestIncome": "None", "operatingExpenses": "433244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "520000", "costofGoodsAndServicesSold": "7170433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213551000", "sellingGeneralAndAdministrative": "30672000", "netIncomeFromContinuingOperations": "-556494000" }, "balance": { "goodwill": "None", "inventory": "-20066903000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "24793999000", "longTermDebt": "13099000", "shortTermDebt": "396954000", "treasuryStock": "-3397548000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511573000", "reportedCurrency": "USD", "retainedEarnings": "9574440000", "totalLiabilities": "16890195000", "otherCurrentAssets": "-9468551000", "totalCurrentAssets": "18433000", "currentLongTermDebt": "396954000", "longTermInvestments": "2337000", "shortTermInvestments": "4247138000", "currentNetReceivables": "4565318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21917284000", "currentAccountsPayable": "218439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030567000", "totalShareholderEquity": "7860797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-623827000", "totalCurrentLiabilities": "16256582000", "otherNonCurrentLiabilities": "13119090000", "totalNonCurrentLiabilities": "633613000", "cashAndShortTermInvestments": "656095000", "commonStockSharesOutstanding": "40929644", "intangibleAssetsExcludingGoodwill": "511573000", "cashAndCashEquivalentsAtCarryingValue": "656095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89041000", "profitLoss": "None", "dividendPayout": "216221000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1813438000", "operatingCashflow": "610069000", "capitalExpenditures": "0", "changeInReceivables": "392981000", "changeInExchangeRate": "7174000", "cashflowFromFinancing": "-316594000", "cashflowFromInvestment": "-279621000", "stockBasedCompensation": "32369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7361495000, "cost_of_revenue": 7170433000, "gross_profit": 191062000, "research_and_development": 0, "selling_general_admin": 30672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395430000, "depreciation_amortisation": 213551000, "ebitda": -211151000, "interest_expense": 31031000, "interest_income": null, "other_non_operating": null, "pretax_income": -242182000, "tax_provision": -331223000, "effective_tax_rate": null, "net_income": 89041000, "net_income_continuing_ops": -556494000, "net_income_to_common": 89041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 656095000, "short_term_investments": 4247138000, "net_receivables": 4565318000, "inventory": -20066903000, "other_current_assets": null, "total_current_assets": 18433000, "net_ppe": null, "goodwill": null, "intangible_assets": 511573000, "goodwill_and_intangibles": 511573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21917284000, "total_assets": 24793999000, "short_term_debt": 396954000, "accounts_payable": 218439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16256582000, "long_term_debt": 13099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633613000, "total_liabilities": 16890195000, "total_debt": 410053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9574440000, "total_equity": 7860797000, "shares_outstanding": 40929644, "operating_cash_flow": 610069000, "stock_based_compensation": 32369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279621000, "dividends_paid": 216221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316594000, "free_cash_flow": 610069000, "net_change_in_cash": 21028000 }, "raw_data": { "income": { "ebit": "-395430000", "ebitda": "-211151000", "netIncome": "89041000", "grossProfit": "191062000", "depreciation": "None", "totalRevenue": "7361495000", "costOfRevenue": "7170433000", "interestIncome": "31031000", "incomeBeforeTax": "-242182000", "interestExpense": "31031000", "operatingIncome": "-242182000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-331223000", "reportedCurrency": "USD", "netInterestIncome": "-31031000", "nonInterestIncome": "None", "operatingExpenses": "433244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "520000", "costofGoodsAndServicesSold": "7170433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213551000", "sellingGeneralAndAdministrative": "30672000", "netIncomeFromContinuingOperations": "-556494000" }, "balance": { "goodwill": "None", "inventory": "-20066903000", "commonStock": "692000", "currentDebt": "None", "investments": "None", "totalAssets": "24793999000", "longTermDebt": "13099000", "shortTermDebt": "396954000", "treasuryStock": "-3397548000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511573000", "reportedCurrency": "USD", "retainedEarnings": "9574440000", "totalLiabilities": "16890195000", "otherCurrentAssets": "-9468551000", "totalCurrentAssets": "18433000", "currentLongTermDebt": "396954000", "longTermInvestments": "2337000", "shortTermInvestments": "4247138000", "currentNetReceivables": "4565318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21917284000", "currentAccountsPayable": "218439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1030567000", "totalShareholderEquity": "7860797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-623827000", "totalCurrentLiabilities": "16256582000", "otherNonCurrentLiabilities": "13119090000", "totalNonCurrentLiabilities": "633613000", "cashAndShortTermInvestments": "656095000", "commonStockSharesOutstanding": "40929644", "intangibleAssetsExcludingGoodwill": "511573000", "cashAndCashEquivalentsAtCarryingValue": "656095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89041000", "profitLoss": "None", "dividendPayout": "216221000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1813438000", "operatingCashflow": "610069000", "capitalExpenditures": "0", "changeInReceivables": "392981000", "changeInExchangeRate": "7174000", "cashflowFromFinancing": "-316594000", "cashflowFromInvestment": "-279621000", "stockBasedCompensation": "32369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "216221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 736000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254632, "ticker_id": 1221, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "736000000", "netIncome": "653000000", "grossProfit": "1851000000", "depreciation": "None", "totalRevenue": "4068000000", "costOfRevenue": "2217000000", "interestIncome": "4000000", "incomeBeforeTax": "736000000", "interestExpense": "36000000", "operatingIncome": "736000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1079000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62342000000", "longTermDebt": "3589000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1540000000", "reportedCurrency": "USD", "retainedEarnings": "17139000000", "totalLiabilities": "47051000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "31171000000", "currentLongTermDebt": "None", "longTermInvestments": "37648000000", "shortTermInvestments": "17225000000", "currentNetReceivables": "12020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31171000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34247000000", "totalCurrentLiabilities": "42501000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4550000000", "cashAndShortTermInvestments": "1415000000", "commonStockSharesOutstanding": "40283776", "intangibleAssetsExcludingGoodwill": "1540000000", "cashAndCashEquivalentsAtCarryingValue": "1415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "649000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "research_and_development": null, "selling_general_admin": 1079000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 736000000, "depreciation_amortisation": null, "ebitda": 736000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 736000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": 653000000, "net_income_continuing_ops": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1415000000, "short_term_investments": 17225000000, "net_receivables": 12020000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31171000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1540000000, "goodwill_and_intangibles": 1540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "accounts_payable": 624000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42501000000, "long_term_debt": 3589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4550000000, "total_liabilities": 47051000000, "total_debt": 3589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17139000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "operating_cash_flow": 649000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -454000000, "free_cash_flow": 649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "736000000", "netIncome": "653000000", "grossProfit": "1851000000", "depreciation": "None", "totalRevenue": "4068000000", "costOfRevenue": "2217000000", "interestIncome": "4000000", "incomeBeforeTax": "736000000", "interestExpense": "36000000", "operatingIncome": "736000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1079000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62342000000", "longTermDebt": "3589000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1540000000", "reportedCurrency": "USD", "retainedEarnings": "17139000000", "totalLiabilities": "47051000000", "otherCurrentAssets": "511000000", "totalCurrentAssets": "31171000000", "currentLongTermDebt": "None", "longTermInvestments": "37648000000", "shortTermInvestments": "17225000000", "currentNetReceivables": "12020000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31171000000", "currentAccountsPayable": "624000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15291000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34247000000", "totalCurrentLiabilities": "42501000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4550000000", "cashAndShortTermInvestments": "1415000000", "commonStockSharesOutstanding": "40283776", "intangibleAssetsExcludingGoodwill": "1540000000", "cashAndCashEquivalentsAtCarryingValue": "1415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "649000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-454000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-353000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3617000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254633, "ticker_id": 1221, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "622000000", "netIncome": "446000000", "grossProfit": "1453700000", "depreciation": "None", "totalRevenue": "4422000000", "costOfRevenue": "2968300000", "interestIncome": "4000000", "incomeBeforeTax": "597000000", "interestExpense": "25000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "831700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "831700000", "netIncomeFromContinuingOperations": "446000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62514000000", "longTermDebt": "3589000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1546000000", "reportedCurrency": "USD", "retainedEarnings": "16565000000", "totalLiabilities": "47054000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "32354000000", "currentLongTermDebt": "None", "longTermInvestments": "38314000000", "shortTermInvestments": "18195000000", "currentNetReceivables": "12188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30160000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33685000000", "totalCurrentLiabilities": "42517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "41411327", "intangibleAssetsExcludingGoodwill": "1546000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "595000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "research_and_development": null, "selling_general_admin": 831700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 622000000, "depreciation_amortisation": null, "ebitda": 622000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 597000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 446000000, "net_income_continuing_ops": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1318000000, "short_term_investments": 18195000000, "net_receivables": 12188000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32354000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1546000000, "goodwill_and_intangibles": 1546000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30160000000, "total_assets": 62514000000, "short_term_debt": 28000000, "accounts_payable": 642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42517000000, "long_term_debt": 3589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4537000000, "total_liabilities": 47054000000, "total_debt": 3617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16565000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "operating_cash_flow": -330000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 595000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "622000000", "netIncome": "446000000", "grossProfit": "1453700000", "depreciation": "None", "totalRevenue": "4422000000", "costOfRevenue": "2968300000", "interestIncome": "4000000", "incomeBeforeTax": "597000000", "interestExpense": "25000000", "operatingIncome": "622000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "831700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "831700000", "netIncomeFromContinuingOperations": "446000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62514000000", "longTermDebt": "3589000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1546000000", "reportedCurrency": "USD", "retainedEarnings": "16565000000", "totalLiabilities": "47054000000", "otherCurrentAssets": "653000000", "totalCurrentAssets": "32354000000", "currentLongTermDebt": "None", "longTermInvestments": "38314000000", "shortTermInvestments": "18195000000", "currentNetReceivables": "12188000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30160000000", "currentAccountsPayable": "642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3589000000", "totalShareholderEquity": "15461000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33685000000", "totalCurrentLiabilities": "42517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4537000000", "cashAndShortTermInvestments": "1318000000", "commonStockSharesOutstanding": "41411327", "intangibleAssetsExcludingGoodwill": "1546000000", "cashAndCashEquivalentsAtCarryingValue": "1318000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-330000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "595000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4254000000, "cost_of_revenue": 3727000000, "gross_profit": 527000000, "ebit": 268000000, "ebitda": 307000000, "pretax_income": 269000000, "tax_provision": 14000000, "net_income": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 32485000000, "total_assets": 62240000000, "short_term_debt": null, "long_term_debt": 3588000000, "total_debt": 3588000000, "total_liabilities": 46864000000, "total_equity": 15376000000, "shares_outstanding": 41872000, "goodwill_and_intangibles": 1542000000 }, "cash_flow": { "operating_cash_flow": 1459000000, "capital_expenditure": 1504000000, "free_cash_flow": 2963000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254635, "ticker_id": 1221, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "307000000", "netIncome": "255000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "4254000000", "costOfRevenue": "3727000000", "interestIncome": "7000000", "incomeBeforeTax": "269000000", "interestExpense": "38000000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62240000000", "longTermDebt": "3588000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "16202000000", "totalLiabilities": "46864000000", "otherCurrentAssets": "926000000", "totalCurrentAssets": "32485000000", "currentLongTermDebt": "None", "longTermInvestments": "38584000000", "shortTermInvestments": "18684000000", "currentNetReceivables": "11336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29755000000", "currentAccountsPayable": "1084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "15376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33818000000", "totalCurrentLiabilities": "42391000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4473000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "41872000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "1504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-1745000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4254000000, "cost_of_revenue": 3727000000, "gross_profit": 527000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": null, "ebitda": 307000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 269000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 255000000, "net_income_continuing_ops": 255000000, "net_income_to_common": 255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539000000, "short_term_investments": 18684000000, "net_receivables": 11336000000, "inventory": null, "other_current_assets": null, "total_current_assets": 32485000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1542000000, "goodwill_and_intangibles": 1542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29755000000, "total_assets": 62240000000, "short_term_debt": null, "accounts_payable": 1084000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42391000000, "long_term_debt": 3588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4473000000, "total_liabilities": 46864000000, "total_debt": 3588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16202000000, "total_equity": 15376000000, "shares_outstanding": 41872000, "operating_cash_flow": 1459000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1504000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1745000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 2963000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "307000000", "netIncome": "255000000", "grossProfit": "527000000", "depreciation": "None", "totalRevenue": "4254000000", "costOfRevenue": "3727000000", "interestIncome": "7000000", "incomeBeforeTax": "269000000", "interestExpense": "38000000", "operatingIncome": "268000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "259000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "255000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62240000000", "longTermDebt": "3588000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1542000000", "reportedCurrency": "USD", "retainedEarnings": "16202000000", "totalLiabilities": "46864000000", "otherCurrentAssets": "926000000", "totalCurrentAssets": "32485000000", "currentLongTermDebt": "None", "longTermInvestments": "38584000000", "shortTermInvestments": "18684000000", "currentNetReceivables": "11336000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29755000000", "currentAccountsPayable": "1084000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "15376000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33818000000", "totalCurrentLiabilities": "42391000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4473000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "41872000", "intangibleAssetsExcludingGoodwill": "1542000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1459000000", "capitalExpenditures": "1504000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-1745000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4404000000, "cost_of_revenue": 3352000000, "gross_profit": 1052000000, "ebit": 852000000, "ebitda": 853000000, "pretax_income": 815000000, "tax_provision": 135000000, "net_income": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1902000000, "total_current_assets": 31237000000, "total_assets": 60519000000, "short_term_debt": null, "long_term_debt": 3588000000, "total_debt": 3588000000, "total_liabilities": 45499000000, "total_equity": 15020000000, "shares_outstanding": 42236025, "goodwill_and_intangibles": 1576000000 }, "cash_flow": { "operating_cash_flow": 1079000000, "capital_expenditure": 1168000000, "free_cash_flow": 2247000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254636, "ticker_id": 1221, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852000000", "ebitda": "853000000", "netIncome": "680000000", "grossProfit": "1052000000", "depreciation": "None", "totalRevenue": "4404000000", "costOfRevenue": "3352000000", "interestIncome": "2000000", "incomeBeforeTax": "815000000", "interestExpense": "38000000", "operatingIncome": "815000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "60519000000", "longTermDebt": "3588000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1576000000", "reportedCurrency": "USD", "retainedEarnings": "16030000000", "totalLiabilities": "45499000000", "otherCurrentAssets": "941000000", "totalCurrentAssets": "31237000000", "currentLongTermDebt": "None", "longTermInvestments": "36795000000", "shortTermInvestments": "17212000000", "currentNetReceivables": "11182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29282000000", "currentAccountsPayable": "918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "15020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32558000000", "totalCurrentLiabilities": "41119000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4380000000", "cashAndShortTermInvestments": "1902000000", "commonStockSharesOutstanding": "42236025", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "1902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1079000000", "capitalExpenditures": "1168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-445000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4404000000, "cost_of_revenue": 3352000000, "gross_profit": 1052000000, "research_and_development": null, "selling_general_admin": 31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852000000, "depreciation_amortisation": -46000000, "ebitda": 853000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 815000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 680000000, "net_income_continuing_ops": 680000000, "net_income_to_common": 680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1902000000, "short_term_investments": 17212000000, "net_receivables": 11182000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31237000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1576000000, "goodwill_and_intangibles": 1576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29282000000, "total_assets": 60519000000, "short_term_debt": null, "accounts_payable": 918000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41119000000, "long_term_debt": 3588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4380000000, "total_liabilities": 45499000000, "total_debt": 3588000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16030000000, "total_equity": 15020000000, "shares_outstanding": 42236025, "operating_cash_flow": 1079000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 2247000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "852000000", "ebitda": "853000000", "netIncome": "680000000", "grossProfit": "1052000000", "depreciation": "None", "totalRevenue": "4404000000", "costOfRevenue": "3352000000", "interestIncome": "2000000", "incomeBeforeTax": "815000000", "interestExpense": "38000000", "operatingIncome": "815000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3352000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-46000000", "sellingGeneralAndAdministrative": "31000000", "netIncomeFromContinuingOperations": "680000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "60519000000", "longTermDebt": "3588000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1576000000", "reportedCurrency": "USD", "retainedEarnings": "16030000000", "totalLiabilities": "45499000000", "otherCurrentAssets": "941000000", "totalCurrentAssets": "31237000000", "currentLongTermDebt": "None", "longTermInvestments": "36795000000", "shortTermInvestments": "17212000000", "currentNetReceivables": "11182000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29282000000", "currentAccountsPayable": "918000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3588000000", "totalShareholderEquity": "15020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32558000000", "totalCurrentLiabilities": "41119000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4380000000", "cashAndShortTermInvestments": "1902000000", "commonStockSharesOutstanding": "42236025", "intangibleAssetsExcludingGoodwill": "1576000000", "cashAndCashEquivalentsAtCarryingValue": "1902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1079000000", "capitalExpenditures": "1168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-445000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4238000000, "cost_of_revenue": 3717000000, "gross_profit": 521000000, "ebit": 286000000, "ebitda": 286000000, "pretax_income": 248000000, "tax_provision": 39000000, "net_income": 210000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1567000000, "total_current_assets": 30535000000, "total_assets": 58132000000, "short_term_debt": 2350000000, "long_term_debt": 1237000000, "total_debt": 3587000000, "total_liabilities": 43992000000, "total_equity": 14140000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 1494000000 }, "cash_flow": { "operating_cash_flow": 928000000, "capital_expenditure": 0, "free_cash_flow": 928000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254637, "ticker_id": 1221, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286000000", "ebitda": "286000000", "netIncome": "210000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "4238000000", "costOfRevenue": "3717000000", "interestIncome": "12000000", "incomeBeforeTax": "248000000", "interestExpense": "38000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58132000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1494000000", "reportedCurrency": "USD", "retainedEarnings": "15434000000", "totalLiabilities": "43992000000", "otherCurrentAssets": "845000000", "totalCurrentAssets": "30535000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "35637000000", "shortTermInvestments": "17435000000", "currentNetReceivables": "10688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27597000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "14140000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31571000000", "totalCurrentLiabilities": "41955000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1494000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "928000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4238000000, "cost_of_revenue": 3717000000, "gross_profit": 521000000, "research_and_development": null, "selling_general_admin": 21000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286000000, "depreciation_amortisation": 46000000, "ebitda": 286000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 210000000, "net_income_continuing_ops": 209000000, "net_income_to_common": 210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1567000000, "short_term_investments": 17435000000, "net_receivables": 10688000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30535000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1494000000, "goodwill_and_intangibles": 1494000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27597000000, "total_assets": 58132000000, "short_term_debt": 2350000000, "accounts_payable": 781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41955000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2037000000, "total_liabilities": 43992000000, "total_debt": 3587000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15434000000, "total_equity": 14140000000, "shares_outstanding": 42700000, "operating_cash_flow": 928000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000000, "free_cash_flow": 928000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286000000", "ebitda": "286000000", "netIncome": "210000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "4238000000", "costOfRevenue": "3717000000", "interestIncome": "12000000", "incomeBeforeTax": "248000000", "interestExpense": "38000000", "operatingIncome": "249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3717000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58132000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1494000000", "reportedCurrency": "USD", "retainedEarnings": "15434000000", "totalLiabilities": "43992000000", "otherCurrentAssets": "845000000", "totalCurrentAssets": "30535000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "35637000000", "shortTermInvestments": "17435000000", "currentNetReceivables": "10688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27597000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "14140000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31571000000", "totalCurrentLiabilities": "41955000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2037000000", "cashAndShortTermInvestments": "1567000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1494000000", "cashAndCashEquivalentsAtCarryingValue": "1567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "928000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000000", "cashflowFromInvestment": "-569000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4614000000, "cost_of_revenue": 5075000000, "gross_profit": -461000000, "ebit": -711000000, "ebitda": -711000000, "pretax_income": -748000000, "tax_provision": -155000000, "net_income": -593000000, "net_income_to_common": -593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1549000000, "total_current_assets": 31398000000, "total_assets": 56341000000, "short_term_debt": 2350000000, "long_term_debt": 1237000000, "total_debt": 3587000000, "total_liabilities": 42465000000, "total_equity": 13876000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 1461000000 }, "cash_flow": { "operating_cash_flow": 780000000, "capital_expenditure": 0, "free_cash_flow": 780000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254638, "ticker_id": 1221, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-711000000", "ebitda": "-711000000", "netIncome": "-593000000", "grossProfit": "-461000000", "depreciation": "None", "totalRevenue": "4614000000", "costOfRevenue": "5075000000", "interestIncome": "6000000", "incomeBeforeTax": "-748000000", "interestExpense": "37000000", "operatingIncome": "-745000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-155000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1058000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-593000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56341000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1461000000", "reportedCurrency": "USD", "retainedEarnings": "15309000000", "totalLiabilities": "42465000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "31398000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "34589000000", "shortTermInvestments": "18889000000", "currentNetReceivables": "10091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24943000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "13876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30022000000", "totalCurrentLiabilities": "40397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "1549000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1461000000", "cashAndCashEquivalentsAtCarryingValue": "1549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-593000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "780000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4614000000, "cost_of_revenue": 5075000000, "gross_profit": -461000000, "research_and_development": null, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711000000, "depreciation_amortisation": -1058000000, "ebitda": -711000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": -748000000, "tax_provision": -155000000, "effective_tax_rate": null, "net_income": -593000000, "net_income_continuing_ops": -593000000, "net_income_to_common": -593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1549000000, "short_term_investments": 18889000000, "net_receivables": 10091000000, "inventory": null, "other_current_assets": null, "total_current_assets": 31398000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1461000000, "goodwill_and_intangibles": 1461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24943000000, "total_assets": 56341000000, "short_term_debt": 2350000000, "accounts_payable": 701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40397000000, "long_term_debt": 1237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2068000000, "total_liabilities": 42465000000, "total_debt": 3587000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15309000000, "total_equity": 13876000000, "shares_outstanding": 42700000, "operating_cash_flow": 780000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -933000000, "dividends_paid": 85000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000000, "free_cash_flow": 780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-711000000", "ebitda": "-711000000", "netIncome": "-593000000", "grossProfit": "-461000000", "depreciation": "None", "totalRevenue": "4614000000", "costOfRevenue": "5075000000", "interestIncome": "6000000", "incomeBeforeTax": "-748000000", "interestExpense": "37000000", "operatingIncome": "-745000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-155000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1058000000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-593000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56341000000", "longTermDebt": "1237000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1461000000", "reportedCurrency": "USD", "retainedEarnings": "15309000000", "totalLiabilities": "42465000000", "otherCurrentAssets": "869000000", "totalCurrentAssets": "31398000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "34589000000", "shortTermInvestments": "18889000000", "currentNetReceivables": "10091000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24943000000", "currentAccountsPayable": "701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5937000000", "totalShareholderEquity": "13876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30022000000", "totalCurrentLiabilities": "40397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2068000000", "cashAndShortTermInvestments": "1549000000", "commonStockSharesOutstanding": "42700000", "intangibleAssetsExcludingGoodwill": "1461000000", "cashAndCashEquivalentsAtCarryingValue": "1549000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-593000000", "profitLoss": "None", "dividendPayout": "85000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "780000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4251000000, "cost_of_revenue": 3410000000, "gross_profit": 841000000, "ebit": 615000000, "ebitda": 615000000, "pretax_income": 577000000, "tax_provision": 68000000, "net_income": 509000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1599000000, "total_current_assets": 29393000000, "total_assets": 55864000000, "short_term_debt": 2350000000, "long_term_debt": 1080000000, "total_debt": 3430000000, "total_liabilities": 40528000000, "total_equity": 15336000000, "shares_outstanding": 42600000, "goodwill_and_intangibles": 1475000000 }, "cash_flow": { "operating_cash_flow": 1738000000, "capital_expenditure": 1817000000, "free_cash_flow": 3555000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254640, "ticker_id": 1221, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "615000000", "ebitda": "615000000", "netIncome": "509000000", "grossProfit": "841000000", "depreciation": "None", "totalRevenue": "4251000000", "costOfRevenue": "3410000000", "interestIncome": "5000000", "incomeBeforeTax": "577000000", "interestExpense": "38000000", "operatingIncome": "578000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "None", "inventory": "-12145000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55864000000", "longTermDebt": "1080000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1475000000", "reportedCurrency": "USD", "retainedEarnings": "15988000000", "totalLiabilities": "40528000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "29393000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "35419000000", "shortTermInvestments": "17712000000", "currentNetReceivables": "9130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26471000000", "currentAccountsPayable": "979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "15336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27973000000", "totalCurrentLiabilities": "38764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "1475000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-938000000", "operatingCashflow": "1738000000", "capitalExpenditures": "1817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-1529000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4251000000, "cost_of_revenue": 3410000000, "gross_profit": 841000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615000000, "depreciation_amortisation": 1130000000, "ebitda": 615000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 577000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 509000000, "net_income_continuing_ops": 509000000, "net_income_to_common": 509000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1599000000, "short_term_investments": 17712000000, "net_receivables": 9130000000, "inventory": -12145000000, "other_current_assets": null, "total_current_assets": 29393000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1475000000, "goodwill_and_intangibles": 1475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26471000000, "total_assets": 55864000000, "short_term_debt": 2350000000, "accounts_payable": 979000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38764000000, "long_term_debt": 1080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764000000, "total_liabilities": 40528000000, "total_debt": 3430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15988000000, "total_equity": 15336000000, "shares_outstanding": 42600000, "operating_cash_flow": 1738000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1817000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1529000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190000000, "free_cash_flow": 3555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "615000000", "ebitda": "615000000", "netIncome": "509000000", "grossProfit": "841000000", "depreciation": "None", "totalRevenue": "4251000000", "costOfRevenue": "3410000000", "interestIncome": "5000000", "incomeBeforeTax": "577000000", "interestExpense": "38000000", "operatingIncome": "578000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-38000000", "nonInterestIncome": "None", "operatingExpenses": "263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1130000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "509000000" }, "balance": { "goodwill": "None", "inventory": "-12145000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55864000000", "longTermDebt": "1080000000", "shortTermDebt": "2350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1475000000", "reportedCurrency": "USD", "retainedEarnings": "15988000000", "totalLiabilities": "40528000000", "otherCurrentAssets": "952000000", "totalCurrentAssets": "29393000000", "currentLongTermDebt": "2350000000", "longTermInvestments": "35419000000", "shortTermInvestments": "17712000000", "currentNetReceivables": "9130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26471000000", "currentAccountsPayable": "979000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5737000000", "totalShareholderEquity": "15336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27973000000", "totalCurrentLiabilities": "38764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1764000000", "cashAndShortTermInvestments": "1599000000", "commonStockSharesOutstanding": "42600000", "intangibleAssetsExcludingGoodwill": "1475000000", "cashAndCashEquivalentsAtCarryingValue": "1599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-938000000", "operatingCashflow": "1738000000", "capitalExpenditures": "1817000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190000000", "cashflowFromInvestment": "-1529000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4129000000, "cost_of_revenue": 3101000000, "gross_profit": 1028000000, "ebit": 869000000, "ebitda": 869000000, "pretax_income": 832000000, "tax_provision": 108000000, "net_income": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1570000000, "total_current_assets": 45656000000, "total_assets": 52560000000, "short_term_debt": 2349000000, "long_term_debt": 1059000000, "total_debt": 3408000000, "total_liabilities": 38378000000, "total_equity": 14182000000, "shares_outstanding": 42800000, "goodwill_and_intangibles": 1422000000 }, "cash_flow": { "operating_cash_flow": 1337000000, "capital_expenditure": 0, "free_cash_flow": 1337000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254641, "ticker_id": 1221, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "869000000", "netIncome": "724000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "4129000000", "costOfRevenue": "3101000000", "interestIncome": "9000000", "incomeBeforeTax": "832000000", "interestExpense": "37000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "-44468000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52560000000", "longTermDebt": "1059000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1422000000", "reportedCurrency": "USD", "retainedEarnings": "15565000000", "totalLiabilities": "38378000000", "otherCurrentAssets": "3417000000", "totalCurrentAssets": "45656000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "32501000000", "shortTermInvestments": "32501000000", "currentNetReceivables": "8168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6904000000", "currentAccountsPayable": "869000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386000000", "totalShareholderEquity": "14182000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27221000000", "totalCurrentLiabilities": "34534000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "1422000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1337000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4129000000, "cost_of_revenue": 3101000000, "gross_profit": 1028000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 65000000, "ebitda": 869000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 832000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 724000000, "net_income_continuing_ops": 724000000, "net_income_to_common": 724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1570000000, "short_term_investments": 32501000000, "net_receivables": 8168000000, "inventory": -44468000000, "other_current_assets": null, "total_current_assets": 45656000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1422000000, "goodwill_and_intangibles": 1422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6904000000, "total_assets": 52560000000, "short_term_debt": 2349000000, "accounts_payable": 869000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34534000000, "long_term_debt": 1059000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3844000000, "total_liabilities": 38378000000, "total_debt": 3408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15565000000, "total_equity": 14182000000, "shares_outstanding": 42800000, "operating_cash_flow": 1337000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000000, "free_cash_flow": 1337000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "869000000", "netIncome": "724000000", "grossProfit": "1028000000", "depreciation": "None", "totalRevenue": "4129000000", "costOfRevenue": "3101000000", "interestIncome": "9000000", "incomeBeforeTax": "832000000", "interestExpense": "37000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "724000000" }, "balance": { "goodwill": "None", "inventory": "-44468000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52560000000", "longTermDebt": "1059000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1422000000", "reportedCurrency": "USD", "retainedEarnings": "15565000000", "totalLiabilities": "38378000000", "otherCurrentAssets": "3417000000", "totalCurrentAssets": "45656000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "32501000000", "shortTermInvestments": "32501000000", "currentNetReceivables": "8168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6904000000", "currentAccountsPayable": "869000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386000000", "totalShareholderEquity": "14182000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27221000000", "totalCurrentLiabilities": "34534000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3844000000", "cashAndShortTermInvestments": "1570000000", "commonStockSharesOutstanding": "42800000", "intangibleAssetsExcludingGoodwill": "1422000000", "cashAndCashEquivalentsAtCarryingValue": "1570000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1337000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 4080000000, "cost_of_revenue": 3019000000, "gross_profit": 1061000000, "ebit": 869000000, "ebitda": 869000000, "pretax_income": 832000000, "tax_provision": 99000000, "net_income": 733000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1544000000, "total_current_assets": 44227000000, "total_assets": 50937000000, "short_term_debt": 2349000000, "long_term_debt": 1080000000, "total_debt": 3429000000, "total_liabilities": 37308000000, "total_equity": 13628000000, "shares_outstanding": 42900000, "goodwill_and_intangibles": 1331000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 0, "free_cash_flow": 1102000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254642, "ticker_id": 1221, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "869000000", "netIncome": "733000000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "4080000000", "costOfRevenue": "3019000000", "interestIncome": "6000000", "incomeBeforeTax": "832000000", "interestExpense": "37000000", "operatingIncome": "832000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "None", "inventory": "-6645000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "50937000000", "longTermDebt": "1080000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1331000000", "reportedCurrency": "USD", "retainedEarnings": "14927000000", "totalLiabilities": "37308000000", "otherCurrentAssets": "3188000000", "totalCurrentAssets": "44227000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "31750000000", "shortTermInvestments": "31750000000", "currentNetReceivables": "7745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710000000", "currentAccountsPayable": "716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386000000", "totalShareholderEquity": "13628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26553000000", "totalCurrentLiabilities": "33379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3929000000", "cashAndShortTermInvestments": "1544000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "1331000000", "cashAndCashEquivalentsAtCarryingValue": "1544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-849000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4080000000, "cost_of_revenue": 3019000000, "gross_profit": 1061000000, "research_and_development": null, "selling_general_admin": 22000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 30000000, "ebitda": 869000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 832000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 733000000, "net_income_continuing_ops": 733000000, "net_income_to_common": 733000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1544000000, "short_term_investments": 31750000000, "net_receivables": 7745000000, "inventory": -6645000000, "other_current_assets": null, "total_current_assets": 44227000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1331000000, "goodwill_and_intangibles": 1331000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6710000000, "total_assets": 50937000000, "short_term_debt": 2349000000, "accounts_payable": 716000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33379000000, "long_term_debt": 1080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3929000000, "total_liabilities": 37308000000, "total_debt": 3429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14927000000, "total_equity": 13628000000, "shares_outstanding": 42900000, "operating_cash_flow": 1102000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153000000, "free_cash_flow": 1102000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "869000000", "netIncome": "733000000", "grossProfit": "1061000000", "depreciation": "None", "totalRevenue": "4080000000", "costOfRevenue": "3019000000", "interestIncome": "6000000", "incomeBeforeTax": "832000000", "interestExpense": "37000000", "operatingIncome": "832000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "229000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3019000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "22000000", "netIncomeFromContinuingOperations": "733000000" }, "balance": { "goodwill": "None", "inventory": "-6645000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "50937000000", "longTermDebt": "1080000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1331000000", "reportedCurrency": "USD", "retainedEarnings": "14927000000", "totalLiabilities": "37308000000", "otherCurrentAssets": "3188000000", "totalCurrentAssets": "44227000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "31750000000", "shortTermInvestments": "31750000000", "currentNetReceivables": "7745000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710000000", "currentAccountsPayable": "716000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3386000000", "totalShareholderEquity": "13628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26553000000", "totalCurrentLiabilities": "33379000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3929000000", "cashAndShortTermInvestments": "1544000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "1331000000", "cashAndCashEquivalentsAtCarryingValue": "1544000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1102000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153000000", "cashflowFromInvestment": "-849000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 3626000000, "cost_of_revenue": 3107000000, "gross_profit": 519000000, "ebit": 306000000, "ebitda": 306000000, "pretax_income": 271000000, "tax_provision": -532000000, "net_income": 804000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": 25516000000, "total_assets": 49399000000, "short_term_debt": 2349000000, "long_term_debt": 1037000000, "total_debt": 3386000000, "total_liabilities": 36197000000, "total_equity": 13202000000, "shares_outstanding": 43400000, "goodwill_and_intangibles": 1247000000 }, "cash_flow": { "operating_cash_flow": 1017000000, "capital_expenditure": 0, "free_cash_flow": 1017000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254643, "ticker_id": 1221, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "306000000", "netIncome": "804000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "3626000000", "costOfRevenue": "3107000000", "interestIncome": "3000000", "incomeBeforeTax": "271000000", "interestExpense": "35000000", "operatingIncome": "271000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-391500000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "803000000" }, "balance": { "goodwill": "None", "inventory": "-39202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49399000000", "longTermDebt": "1037000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "14270000000", "totalLiabilities": "36197000000", "otherCurrentAssets": "713000000", "totalCurrentAssets": "25516000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "30910000000", "shortTermInvestments": "15144000000", "currentNetReceivables": "8222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5735000000", "totalShareholderEquity": "13202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24787000000", "totalCurrentLiabilities": "34408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1789000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "666000000", "operatingCashflow": "1017000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-1556000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3626000000, "cost_of_revenue": 3107000000, "gross_profit": 519000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": -391500000, "ebitda": 306000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 271000000, "tax_provision": -532000000, "effective_tax_rate": null, "net_income": 804000000, "net_income_continuing_ops": 803000000, "net_income_to_common": 804000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": 15144000000, "net_receivables": 8222000000, "inventory": -39202000000, "other_current_assets": null, "total_current_assets": 25516000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1247000000, "goodwill_and_intangibles": 1247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23883000000, "total_assets": 49399000000, "short_term_debt": 2349000000, "accounts_payable": 650000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34408000000, "long_term_debt": 1037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1789000000, "total_liabilities": 36197000000, "total_debt": 3386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14270000000, "total_equity": 13202000000, "shares_outstanding": 43400000, "operating_cash_flow": 1017000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1556000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221000000, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "306000000", "netIncome": "804000000", "grossProfit": "519000000", "depreciation": "None", "totalRevenue": "3626000000", "costOfRevenue": "3107000000", "interestIncome": "3000000", "incomeBeforeTax": "271000000", "interestExpense": "35000000", "operatingIncome": "271000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3107000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-391500000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "803000000" }, "balance": { "goodwill": "None", "inventory": "-39202000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49399000000", "longTermDebt": "1037000000", "shortTermDebt": "2349000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1247000000", "reportedCurrency": "USD", "retainedEarnings": "14270000000", "totalLiabilities": "36197000000", "otherCurrentAssets": "713000000", "totalCurrentAssets": "25516000000", "currentLongTermDebt": "2349000000", "longTermInvestments": "30910000000", "shortTermInvestments": "15144000000", "currentNetReceivables": "8222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23883000000", "currentAccountsPayable": "650000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5735000000", "totalShareholderEquity": "13202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24787000000", "totalCurrentLiabilities": "34408000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1789000000", "cashAndShortTermInvestments": "1437000000", "commonStockSharesOutstanding": "43400000", "intangibleAssetsExcludingGoodwill": "1247000000", "cashAndCashEquivalentsAtCarryingValue": "1437000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "804000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "666000000", "operatingCashflow": "1017000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221000000", "cashflowFromInvestment": "-1556000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 3932000000, "cost_of_revenue": 2998000000, "gross_profit": 934000000, "ebit": 1278000000, "ebitda": 759000000, "pretax_income": 725000000, "tax_provision": 47000000, "net_income": 678000000, "net_income_to_common": 678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1765000000, "total_current_assets": 40437000000, "total_assets": 46319000000, "short_term_debt": 2348000000, "long_term_debt": 737000000, "total_debt": 3085000000, "total_liabilities": 35093000000, "total_equity": 11226000000, "shares_outstanding": 42900000, "goodwill_and_intangibles": 1156000000 }, "cash_flow": { "operating_cash_flow": 1378000000, "capital_expenditure": 0, "free_cash_flow": 1378000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254645, "ticker_id": 1221, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1278000000", "ebitda": "759000000", "netIncome": "678000000", "grossProfit": "934000000", "depreciation": "None", "totalRevenue": "3932000000", "costOfRevenue": "2998000000", "interestIncome": "5000000", "incomeBeforeTax": "725000000", "interestExpense": "34000000", "operatingIncome": "726000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-656000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "678000000" }, "balance": { "goodwill": "None", "inventory": "-11028000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46319000000", "longTermDebt": "737000000", "shortTermDebt": "2348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1156000000", "reportedCurrency": "USD", "retainedEarnings": "13542000000", "totalLiabilities": "35093000000", "otherCurrentAssets": "3009000000", "totalCurrentAssets": "40437000000", "currentLongTermDebt": "2348000000", "longTermInvestments": "28517000000", "shortTermInvestments": "28517000000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5882000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000000", "totalShareholderEquity": "11226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25227000000", "totalCurrentLiabilities": "31522000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3571000000", "cashAndShortTermInvestments": "1765000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "1156000000", "cashAndCashEquivalentsAtCarryingValue": "1765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1099000000", "operatingCashflow": "1378000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-1594000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3932000000, "cost_of_revenue": 2998000000, "gross_profit": 934000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1278000000, "depreciation_amortisation": -656000000, "ebitda": 759000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 725000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 678000000, "net_income_continuing_ops": 678000000, "net_income_to_common": 678000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1765000000, "short_term_investments": 28517000000, "net_receivables": 7146000000, "inventory": -11028000000, "other_current_assets": null, "total_current_assets": 40437000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1156000000, "goodwill_and_intangibles": 1156000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5882000000, "total_assets": 46319000000, "short_term_debt": 2348000000, "accounts_payable": 795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31522000000, "long_term_debt": 737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3571000000, "total_liabilities": 35093000000, "total_debt": 3085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13542000000, "total_equity": 11226000000, "shares_outstanding": 42900000, "operating_cash_flow": 1378000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1594000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 1378000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1278000000", "ebitda": "759000000", "netIncome": "678000000", "grossProfit": "934000000", "depreciation": "None", "totalRevenue": "3932000000", "costOfRevenue": "2998000000", "interestIncome": "5000000", "incomeBeforeTax": "725000000", "interestExpense": "34000000", "operatingIncome": "726000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-656000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "678000000" }, "balance": { "goodwill": "None", "inventory": "-11028000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46319000000", "longTermDebt": "737000000", "shortTermDebt": "2348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1156000000", "reportedCurrency": "USD", "retainedEarnings": "13542000000", "totalLiabilities": "35093000000", "otherCurrentAssets": "3009000000", "totalCurrentAssets": "40437000000", "currentLongTermDebt": "2348000000", "longTermInvestments": "28517000000", "shortTermInvestments": "28517000000", "currentNetReceivables": "7146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5882000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3085000000", "totalShareholderEquity": "11226000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25227000000", "totalCurrentLiabilities": "31522000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3571000000", "cashAndShortTermInvestments": "1765000000", "commonStockSharesOutstanding": "42900000", "intangibleAssetsExcludingGoodwill": "1156000000", "cashAndCashEquivalentsAtCarryingValue": "1765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1099000000", "operatingCashflow": "1378000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-1594000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "income_statement": { "revenue": 3599000000, "cost_of_revenue": 2646000000, "gross_profit": 953000000, "ebit": 1457000000, "ebitda": 783000000, "pretax_income": 750000000, "tax_provision": 80000000, "net_income": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2067000000, "total_current_assets": 35269000000, "total_assets": 44668000000, "short_term_debt": 2348000000, "long_term_debt": 737000000, "total_debt": 3085000000, "total_liabilities": 33765000000, "total_equity": 10903000000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 1086000000 }, "cash_flow": { "operating_cash_flow": 1094000000, "capital_expenditure": 0, "free_cash_flow": 1094000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 254646, "ticker_id": 1221, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:43:38.209841+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "783000000", "netIncome": "670000000", "grossProfit": "953000000", "depreciation": "None", "totalRevenue": "3599000000", "costOfRevenue": "2646000000", "interestIncome": "2000000", "incomeBeforeTax": "750000000", "interestExpense": "33000000", "operatingIncome": "751000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-745000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "None", "inventory": "-10312000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44668000000", "longTermDebt": "737000000", "shortTermDebt": "2348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "12940000000", "totalLiabilities": "33765000000", "otherCurrentAssets": "10312000000", "totalCurrentAssets": "35269000000", "currentLongTermDebt": "2348000000", "longTermInvestments": "27221000000", "shortTermInvestments": "26164000000", "currentNetReceivables": "7038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27221000000", "currentAccountsPayable": "678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "10903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3026000000", "totalCurrentLiabilities": "3026000000", "otherNonCurrentLiabilities": "31156000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "938000000", "operatingCashflow": "1094000000", "capitalExpenditures": "0", "changeInReceivables": "-409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1372000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "466000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3599000000, "cost_of_revenue": 2646000000, "gross_profit": 953000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1457000000, "depreciation_amortisation": -745000000, "ebitda": 783000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 750000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 670000000, "net_income_continuing_ops": 670000000, "net_income_to_common": 670000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2067000000, "short_term_investments": 26164000000, "net_receivables": 7038000000, "inventory": -10312000000, "other_current_assets": null, "total_current_assets": 35269000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1086000000, "goodwill_and_intangibles": 1086000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27221000000, "total_assets": 44668000000, "short_term_debt": 2348000000, "accounts_payable": 678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026000000, "long_term_debt": 737000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 737000000, "total_liabilities": 33765000000, "total_debt": 3085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12940000000, "total_equity": 10903000000, "shares_outstanding": 40700000, "operating_cash_flow": 1094000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000000000, "dividends_paid": 71000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1372000000, "free_cash_flow": 1094000000, "net_change_in_cash": 466000000 }, "raw_data": { "income": { "ebit": "1457000000", "ebitda": "783000000", "netIncome": "670000000", "grossProfit": "953000000", "depreciation": "None", "totalRevenue": "3599000000", "costOfRevenue": "2646000000", "interestIncome": "2000000", "incomeBeforeTax": "750000000", "interestExpense": "33000000", "operatingIncome": "751000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "202000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-745000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "None", "inventory": "-10312000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44668000000", "longTermDebt": "737000000", "shortTermDebt": "2348000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1086000000", "reportedCurrency": "USD", "retainedEarnings": "12940000000", "totalLiabilities": "33765000000", "otherCurrentAssets": "10312000000", "totalCurrentAssets": "35269000000", "currentLongTermDebt": "2348000000", "longTermInvestments": "27221000000", "shortTermInvestments": "26164000000", "currentNetReceivables": "7038000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27221000000", "currentAccountsPayable": "678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4939000000", "totalShareholderEquity": "10903000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3026000000", "totalCurrentLiabilities": "3026000000", "otherNonCurrentLiabilities": "31156000000", "totalNonCurrentLiabilities": "737000000", "cashAndShortTermInvestments": "2067000000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "1086000000", "cashAndCashEquivalentsAtCarryingValue": "2067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "71000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "938000000", "operatingCashflow": "1094000000", "capitalExpenditures": "0", "changeInReceivables": "-409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1372000000", "cashflowFromInvestment": "-2000000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "466000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }