{ "ticker": { "uuid": "be1527d9-98a5-4403-b4c6-494400f8b5c2", "symbol": "EG", "name": "Everest Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/be1527d9-98a5-4403-b4c6-494400f8b5c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/be1527d9-98a5-4403-b4c6-494400f8b5c2/" }, "latest_snapshot": { "ticker": { "uuid": "be1527d9-98a5-4403-b4c6-494400f8b5c2", "symbol": "EG", "name": "Everest Group Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/be1527d9-98a5-4403-b4c6-494400f8b5c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/be1527d9-98a5-4403-b4c6-494400f8b5c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.96, "quality": 0.71, "momentum": 0.66, "coverage": 1, "confidence": 0.958, "delta": -6 }, "headline_factors": { "price": 385.12, "market_cap": 15239815362.24, "pe_ratio": 7.4925, "earnings_yield": 0.1423, "ebitda_to_ev": 0.1467, "shareholder_yield": 0.0712, "roe": 0.133, "piotroski_f_score": 6, "momentum_12_1": 0.0813, "volatility_252d": 0.229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.4925, "ev_ebitda": 6.8183, "earnings_yield": 0.1423, "fcf_yield": 0.3365, "shareholder_yield": 0.0712 }, "quality": { "roe": 0.133, "roic": 0.1194, "gross_margin": 0.2848, "fcf_margin": 0.3417, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0049, "eps_growth_1y": 1.3929, "fcf_growth_1y": -0.1123 }, "momentum": { "price_return_12m": 0.1713, "momentum_12_1": 0.0813, "relative_strength": 0.003 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.71, "momentum_percentile": 0.66, "growth_composite": 13, "yield_composite": 25, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 332.45, "os": 0.87, "value": 0.97, "quality": 0.73, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 6.4679, "earnings_yield": 0.1616, "shareholder_yield": 0.0765, "roe": 0.133, "momentum_12_1": 0.0342 }, { "week_end_date": "2026-06-14", "price": 339.4, "os": 0.89, "value": 0.97, "quality": 0.72, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 6.603, "earnings_yield": 0.1588, "shareholder_yield": 0.0808, "roe": 0.133, "momentum_12_1": 0.0704 }, { "week_end_date": "2026-06-21", "price": 335.63, "os": 0.88, "value": 0.97, "quality": 0.74, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 6.5297, "earnings_yield": 0.1603, "shareholder_yield": 0.0817, "roe": 0.133, "momentum_12_1": 0.065 }, { "week_end_date": "2026-06-28", "price": 355.52, "os": 0.89, "value": 0.97, "quality": 0.72, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 6.9167, "earnings_yield": 0.1526, "shareholder_yield": 0.0771, "roe": 0.133, "momentum_12_1": -0.0201 }, { "week_end_date": "2026-07-05", "price": 371.35, "os": 0.89, "value": 0.97, "quality": 0.72, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 7.2246, "earnings_yield": 0.1469, "shareholder_yield": 0.0739, "roe": 0.133, "momentum_12_1": 0.0092 }, { "week_end_date": "2026-07-12", "price": 370.58, "os": 0.87, "value": 0.97, "quality": 0.69, "momentum": 0.26, "confidence": 0.98, "coverage": 1, "pe_ratio": 7.2097, "earnings_yield": 0.1472, "shareholder_yield": 0.074, "roe": 0.133, "momentum_12_1": 0.0247 }, { "week_end_date": "2026-07-19", "price": 382.57, "os": 0.88, "value": 0.96, "quality": 0.7, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 7.4429, "earnings_yield": 0.1431, "shareholder_yield": 0.0717, "roe": 0.133, "momentum_12_1": 0.0324 }, { "week_end_date": "2026-07-26", "price": 385.12, "os": 0.94, "value": 0.96, "quality": 0.71, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 7.4925, "earnings_yield": 0.1423, "shareholder_yield": 0.0712, "roe": 0.133, "momentum_12_1": 0.0813 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17318000000, "cost_of_revenue": 13764300000, "gross_profit": 3553700000, "ebit": 1954000000, "ebitda": 2068000000, "pretax_income": 1929000000, "tax_provision": 339000000, "net_income": 1591000000, "net_income_to_common": 1591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15460000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": 3402000000, "capital_expenditure": 3402000000, "free_cash_flow": 6804000000, "dividends_paid": 335000000, "share_repurchases": -797000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17076000000, "cost_of_revenue": 14605000000, "gross_profit": 2471000000, "ebit": 1642000000, "ebitda": 1642000000, "pretax_income": 1493000000, "tax_provision": 120000000, "net_income": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1549000000, "total_current_assets": 31398000000, "total_assets": 56341000000, "short_term_debt": 2350000000, "long_term_debt": 1237000000, "total_debt": 5937000000, "total_liabilities": 42465000000, "total_equity": 13876000000, "shares_outstanding": 42700000, "goodwill_and_intangibles": 1461000000 }, "cash_flow": { "operating_cash_flow": 4957000000, "capital_expenditure": 0, "free_cash_flow": 4957000000, "dividends_paid": 334000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 772000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4068000000, "cost_of_revenue": 2217000000, "gross_profit": 1851000000, "ebit": 736000000, "ebitda": 736000000, "pretax_income": 736000000, "tax_provision": 83000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000000, "total_current_assets": 31171000000, "total_assets": 62342000000, "short_term_debt": null, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47051000000, "total_equity": 15291000000, "shares_outstanding": 40283776, "goodwill_and_intangibles": 1540000000 }, "cash_flow": { "operating_cash_flow": 649000000, "capital_expenditure": 0, "free_cash_flow": 649000000, "dividends_paid": 80000000, "share_repurchases": -330000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4422000000, "cost_of_revenue": 2968300000, "gross_profit": 1453700000, "ebit": 622000000, "ebitda": 622000000, "pretax_income": 597000000, "tax_provision": 151000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318000000, "total_current_assets": 32354000000, "total_assets": 62514000000, "short_term_debt": 28000000, "long_term_debt": 3589000000, "total_debt": 3589000000, "total_liabilities": 47054000000, "total_equity": 15461000000, "shares_outstanding": 41411327, "goodwill_and_intangibles": 1546000000 }, "cash_flow": { "operating_cash_flow": -330000000, "capital_expenditure": 330000000, "free_cash_flow": 0, "dividends_paid": 82000000, "share_repurchases": -397000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }