{ "ticker": { "uuid": "be40883a-d72c-4f82-bf28-57915d7fb332", "symbol": "KAYA", "name": "Kaya Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/be40883a-d72c-4f82-bf28-57915d7fb332/", "api_url": "https://sharemaestro.com/factors/api/tickers/be40883a-d72c-4f82-bf28-57915d7fb332/" }, "ticker_metadata": { "id": 13944, "uuid": "be40883a-d72c-4f82-bf28-57915d7fb332", "symbol": "KAYA", "name": "Kaya Limited", "asset_type": "equity", "market_cap": 3711851520, "stock_exchange_id": 7, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Kaya Limited owns and operates skin and hair care clinics in India. The company offers skin care products, such as facewash, cleansers, toners, moisturizers, creams, face serums, sunscreen lotions, kits and regimes, and wet wipes; hair care products that include shampoos, hair serums, hair lotions, hair oils, and hair masques; bath and body products; and nutraceutical products. It also provides skin services comprising laser hair reduction, thermage, HIFU, dermal fillers, chemical peel, Q-switch laser, and skin brightening and lightening treatments, as well as ageing skin, acne scars, dull skin revitalisation, skin IV drips, eye circle, anti-wrinkle, and microneedling; hair services, such as hair loss concern management, PRP GF, hair thread, QR678, hair loss in men, hair loss and thinning for women, hair IV drips, and scalp care solutions; and body contouring services consisting of CM slim, Venus legacy, CoolSculpting, weight loss IV drips, and face fat reduction treatment. The company sells its products through Kaya clinics, standalone stores, online, and third-party outlets. It has a partnership with Bien-Etre Ltd to develop skin personalization platform using DNA biomarkers and AI. Kaya Limited was founded in 2002 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be40883a-d72c-4f82-bf28-57915d7fb332", "symbol": "KAYA", "name": "Kaya Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/be40883a-d72c-4f82-bf28-57915d7fb332/", "api_url": "https://sharemaestro.com/factors/api/tickers/be40883a-d72c-4f82-bf28-57915d7fb332/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 248.04, "market_cap": 3767134430.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1991, "roe": 0.6296, "piotroski_f_score": 4, "momentum_12_1": -0.2274, "volatility_252d": 0.4591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.156164+00:00", "batch_id": "" }, "size": { "price_close": 248.04, "market_cap": 3767134430.0467, "market_cap_usd": 3767134430.0467, "enterprise_value": 6709162430.0467, "shares_outstanding": 15187609, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.6933, "pcf_ratio": 18.3176, "pfcf_ratio": -18.7587, "ev_ebitda": null, "ev_ebit": -11.9749, "ev_sales": 3.0157, "ev_fcf": -33.4087, "earnings_yield": null, "fcf_yield": -0.0299, "price_to_sales": 1.6933, "price_to_book": null, "price_to_cashflow": 18.3176, "ebitda_to_ev": null, "sales_yield": 0.3316 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1991, "shareholder_yield": -0.1991, "debt_paydown_yield": 0, "total_yield": -0.1991 }, "quality": { "gross_margin": 0.7834, "operating_margin": -0.2518, "net_margin": -0.4323, "ebitda_margin": -0.0743, "fcf_margin": -0.0903, "roe": 0.6296, "roa": -0.3461, "roic": -0.2971, "roc_greenblatt": null, "asset_turnover": 0.8005, "cash_conversion": 0.2088, "accruals_ratio": -0.4201, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5445, "revenue_stability_5y": 0.319, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -17.7915, "debt_to_assets": 1.0636, "interest_coverage": -1.5728, "current_ratio": 0.4191, "quick_ratio": 0.4191, "net_debt": 2942028000, "local_beta": 1.2369, "volatility_252d": 0.4591, "volatility_60d": 0.8988, "max_drawdown_12m": -0.4813, "risk_adjusted_momentum": -0.4952 }, "growth": { "revenue_growth_1y": 0.0244, "revenue_growth_3y_cagr": -0.1609, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0244, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0466, "price_return_3m": -0.2246, "price_return_6m": -0.3468, "price_return_9m": -0.4017, "price_return_12m": -0.2633, "price_return_12m_ex1m": -0.2274, "momentum_6m": -0.3468, "momentum_12m": -0.2633, "momentum_12_1": -0.2274, "distance_from_52w_high": -0.47, "distance_from_52w_low": 0.0218, "relative_strength": -0.1556 }, "raw_ttm": { "revenue_ttm": 2224755000, "gross_profit_ttm": 1742890000, "ebit_ttm": -560269000, "ebitda_ttm": -165361000, "net_income_ttm": -961731000, "eps_diluted_ttm": -63.3234, "operating_cash_flow_ttm": 205657000, "capital_expenditure_ttm": -406478000, "fcf_ttm": -200821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 356226000, "cash_and_equivalents": 13870000, "total_current_assets": 722433000, "total_current_liabilities": 1723819000, "net_ppe": null, "total_assets": 2779096000, "total_debt": 2955898000, "total_equity": -1527621000, "net_working_capital": -875256000, "book_value_per_share": -100.5834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.5, "os_score": 0.53, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.51, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6384, "ticker_id": 13944, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.156164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.04, "market_cap": 3767134430.0467, "market_cap_usd": 3767134430.0467, "enterprise_value": 6709162430.0467, "shares_outstanding": 15187609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.69328058, "pcf_ratio": 18.31755997, "pfcf_ratio": -18.75866782, "ev_ebitda": null, "ev_ebit": -11.97489497, "ev_sales": 3.01568597, "ev_fcf": -33.40866956, "earnings_yield": null, "fcf_yield": -0.02993235, "dividend_yield": 0, "buyback_yield": -0.19909032, "shareholder_yield": -0.19909032, "debt_paydown_yield": 0, "total_yield": -0.19909032, "gross_margin": 0.78340761, "operating_margin": -0.25183402, "net_margin": -0.43228625, "ebitda_margin": -0.07432773, "fcf_margin": -0.09026657, "roe": 0.62956126, "roa": -0.34605893, "roic": -0.29708687, "roc_greenblatt": null, "asset_turnover": 0.8005319, "cash_conversion": 0.20881203, "accruals_ratio": -0.42006034, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -17.79154698, "debt_to_assets": 1.06361853, "interest_coverage": -1.57279087, "current_ratio": 0.41908866, "quick_ratio": 0.41908866, "net_debt": 2942028000, "revenue_growth_1y": 0.02443819, "revenue_growth_3y_cagr": -0.16088668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.544486, "revenue_stability_5y": 0.319027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04655007, "price_return_3m": -0.22463271, "price_return_6m": -0.34683346, "price_return_9m": -0.40166445, "price_return_12m": -0.26332051, "price_return_12m_ex1m": -0.22735377, "distance_from_52w_high": -0.47000001, "distance_from_52w_low": 0.02179194, "relative_strength": -0.15564077, "local_beta": 1.2369, "volatility_252d": 0.459127, "volatility_60d": 0.89882, "max_drawdown_12m": -0.48130342, "revenue_ttm": 2224755000, "gross_profit_ttm": 1742890000, "ebit_ttm": -560269000, "ebitda_ttm": -165361000, "net_income_ttm": -961731000, "eps_diluted_ttm": -63.32339738, "operating_cash_flow_ttm": 205657000, "capital_expenditure_ttm": -406478000, "fcf_ttm": -200821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 356226000, "cash_and_equivalents": 13870000, "total_current_assets": 722433000, "total_current_liabilities": 1723819000, "net_ppe": null, "total_assets": 2779096000, "total_debt": 2955898000, "total_equity": -1527621000, "net_working_capital": -875256000, "book_value_per_share": -100.58337688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248.04, "os": 0.53, "value": 0.5, "quality": 0.5, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1991, "roe": 0.6296, "momentum_12_1": -0.2274, "complete_fields": { "id": 6384, "ticker_id": 13944, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.156164+00:00", "batch_id": "", "os_score_delta": null, "price_close": 248.04, "market_cap": 3767134430.0467, "market_cap_usd": 3767134430.0467, "enterprise_value": 6709162430.0467, "shares_outstanding": 15187609, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.69328058, "pcf_ratio": 18.31755997, "pfcf_ratio": -18.75866782, "ev_ebitda": null, "ev_ebit": -11.97489497, "ev_sales": 3.01568597, "ev_fcf": -33.40866956, "earnings_yield": null, "fcf_yield": -0.02993235, "dividend_yield": 0, "buyback_yield": -0.19909032, "shareholder_yield": -0.19909032, "debt_paydown_yield": 0, "total_yield": -0.19909032, "gross_margin": 0.78340761, "operating_margin": -0.25183402, "net_margin": -0.43228625, "ebitda_margin": -0.07432773, "fcf_margin": -0.09026657, "roe": 0.62956126, "roa": -0.34605893, "roic": -0.29708687, "roc_greenblatt": null, "asset_turnover": 0.8005319, "cash_conversion": 0.20881203, "accruals_ratio": -0.42006034, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -17.79154698, "debt_to_assets": 1.06361853, "interest_coverage": -1.57279087, "current_ratio": 0.41908866, "quick_ratio": 0.41908866, "net_debt": 2942028000, "revenue_growth_1y": 0.02443819, "revenue_growth_3y_cagr": -0.16088668, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.544486, "revenue_stability_5y": 0.319027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04655007, "price_return_3m": -0.22463271, "price_return_6m": -0.34683346, "price_return_9m": -0.40166445, "price_return_12m": -0.26332051, "price_return_12m_ex1m": -0.22735377, "distance_from_52w_high": -0.47000001, "distance_from_52w_low": 0.02179194, "relative_strength": -0.15564077, "local_beta": 1.2369, "volatility_252d": 0.459127, "volatility_60d": 0.89882, "max_drawdown_12m": -0.48130342, "revenue_ttm": 2224755000, "gross_profit_ttm": 1742890000, "ebit_ttm": -560269000, "ebitda_ttm": -165361000, "net_income_ttm": -961731000, "eps_diluted_ttm": -63.32339738, "operating_cash_flow_ttm": 205657000, "capital_expenditure_ttm": -406478000, "fcf_ttm": -200821000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 750000000, "interest_expense_ttm": 356226000, "cash_and_equivalents": 13870000, "total_current_assets": 722433000, "total_current_liabilities": 1723819000, "net_ppe": null, "total_assets": 2779096000, "total_debt": 2955898000, "total_equity": -1527621000, "net_working_capital": -875256000, "book_value_per_share": -100.58337688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 50, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 2224755000, "cost_of_revenue": 481865000, "gross_profit": 1742890000, "ebit": -560269000, "ebitda": -165361000, "pretax_income": null, "tax_provision": null, "net_income": -961731000, "net_income_to_common": -961731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13870000, "total_current_assets": 722433000, "total_assets": 2779096000, "short_term_debt": 140000000, "long_term_debt": 1492125000, "total_debt": 2955898000, "total_liabilities": null, "total_equity": -1527621000, "shares_outstanding": 15187609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 205657000, "capital_expenditure": -406478000, "free_cash_flow": -200821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": 180000000 }, "complete_fields": { "id": 370838, "ticker_id": 13944, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-165361000", "netIncome": "-961731000", "grossProfit": "1742890000", "totalRevenue": "2224755000", "costOfRevenue": "481865000", "interestExpense": "356226000", "operatingIncome": "-560269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440144000" }, "balance": { "totalDebt": "2955898000", "totalAssets": "2779096000", "longTermDebt": "1492125000", "shortTermDebt": "140000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "722433000", "totalShareholderEquity": "-1527621000", "totalCurrentLiabilities": "1723819000", "cashAndShortTermInvestments": "13870000" }, "cashflow": { "freeCashFlow": "-200821000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "750000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "205657000", "repurchaseOfStock": null, "capitalExpenditures": "-406478000" } }, "revenue": 2224755000, "cost_of_revenue": 481865000, "gross_profit": 1742890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -560269000, "depreciation_amortisation": 440144000, "ebitda": -165361000, "interest_expense": 356226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -961731000, "net_income_continuing_ops": null, "net_income_to_common": -961731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 722433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2779096000, "short_term_debt": 140000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723819000, "long_term_debt": 1492125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2955898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1527621000, "shares_outstanding": 15187609, "operating_cash_flow": 205657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -406478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 750000000, "net_debt_issued": 180000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -200821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-165361000", "netIncome": "-961731000", "grossProfit": "1742890000", "totalRevenue": "2224755000", "costOfRevenue": "481865000", "interestExpense": "356226000", "operatingIncome": "-560269000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440144000" }, "balance": { "totalDebt": "2955898000", "totalAssets": "2779096000", "longTermDebt": "1492125000", "shortTermDebt": "140000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "722433000", "totalShareholderEquity": "-1527621000", "totalCurrentLiabilities": "1723819000", "cashAndShortTermInvestments": "13870000" }, "cashflow": { "freeCashFlow": "-200821000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "750000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "205657000", "repurchaseOfStock": null, "capitalExpenditures": "-406478000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 2171683000, "cost_of_revenue": 500357000, "gross_profit": 1671326000, "ebit": -197636000, "ebitda": 408993000, "pretax_income": null, "tax_provision": null, "net_income": 836753000, "net_income_to_common": 836753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72363000, "total_current_assets": 656293000, "total_assets": 2367358000, "short_term_debt": 0, "long_term_debt": 1440668000, "total_debt": 2564263000, "total_liabilities": null, "total_equity": -1394502000, "shares_outstanding": 13097541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12108000, "capital_expenditure": -297770000, "free_cash_flow": -285662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11070000, "net_debt_issued": 180000000 }, "complete_fields": { "id": 370843, "ticker_id": 13944, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408993000", "netIncome": "836753000", "grossProfit": "1671326000", "totalRevenue": "2171683000", "costOfRevenue": "500357000", "interestExpense": "306581000", "operatingIncome": "-197636000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436089000" }, "balance": { "totalDebt": "2564263000", "totalAssets": "2367358000", "longTermDebt": "1440668000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "656293000", "totalShareholderEquity": "-1394502000", "totalCurrentLiabilities": "1419174000", "cashAndShortTermInvestments": "72363000" }, "cashflow": { "freeCashFlow": "-285662000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "11070000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12108000", "repurchaseOfStock": null, "capitalExpenditures": "-297770000" } }, "revenue": 2171683000, "cost_of_revenue": 500357000, "gross_profit": 1671326000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197636000, "depreciation_amortisation": 436089000, "ebitda": 408993000, "interest_expense": 306581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 836753000, "net_income_continuing_ops": null, "net_income_to_common": 836753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2367358000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1419174000, "long_term_debt": 1440668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2564263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1394502000, "shares_outstanding": 13097541, "operating_cash_flow": 12108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -297770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11070000, "net_debt_issued": 180000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -285662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408993000", "netIncome": "836753000", "grossProfit": "1671326000", "totalRevenue": "2171683000", "costOfRevenue": "500357000", "interestExpense": "306581000", "operatingIncome": "-197636000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "436089000" }, "balance": { "totalDebt": "2564263000", "totalAssets": "2367358000", "longTermDebt": "1440668000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "656293000", "totalShareholderEquity": "-1394502000", "totalCurrentLiabilities": "1419174000", "cashAndShortTermInvestments": "72363000" }, "cashflow": { "freeCashFlow": "-285662000", "dividendsPaid": null, "issuanceOfDebt": "180000000", "issuanceOfStock": "11070000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "12108000", "repurchaseOfStock": null, "capitalExpenditures": "-297770000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 2040155000, "cost_of_revenue": 451738000, "gross_profit": 1588417000, "ebit": -38065000, "ebitda": -81398000, "pretax_income": null, "tax_provision": null, "net_income": -1292152000, "net_income_to_common": -1292152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180404000, "total_current_assets": 1017037000, "total_assets": 2954502000, "short_term_debt": 364576000, "long_term_debt": 1413237000, "total_debt": 3014657000, "total_liabilities": null, "total_equity": -2267786000, "shares_outstanding": 13064091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387926000, "capital_expenditure": -359376000, "free_cash_flow": 28550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 370000000 }, "complete_fields": { "id": 370846, "ticker_id": 13944, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-81398000", "netIncome": "-1292152000", "grossProfit": "1588417000", "totalRevenue": "2040155000", "costOfRevenue": "451738000", "interestExpense": "225556000", "operatingIncome": "-38065000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630317000" }, "balance": { "totalDebt": "3014657000", "totalAssets": "2954502000", "longTermDebt": "1413237000", "shortTermDebt": "364576000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13064091", "totalCurrentAssets": "1017037000", "totalShareholderEquity": "-2267786000", "totalCurrentLiabilities": "2859942000", "cashAndShortTermInvestments": "180404000" }, "cashflow": { "freeCashFlow": "28550000", "dividendsPaid": null, "issuanceOfDebt": "370000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "387926000", "repurchaseOfStock": null, "capitalExpenditures": "-359376000" } }, "revenue": 2040155000, "cost_of_revenue": 451738000, "gross_profit": 1588417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38065000, "depreciation_amortisation": 630317000, "ebitda": -81398000, "interest_expense": 225556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1292152000, "net_income_continuing_ops": null, "net_income_to_common": -1292152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180404000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1017037000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2954502000, "short_term_debt": 364576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2859942000, "long_term_debt": 1413237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3014657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2267786000, "shares_outstanding": 13064091, "operating_cash_flow": 387926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -359376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 370000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-81398000", "netIncome": "-1292152000", "grossProfit": "1588417000", "totalRevenue": "2040155000", "costOfRevenue": "451738000", "interestExpense": "225556000", "operatingIncome": "-38065000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630317000" }, "balance": { "totalDebt": "3014657000", "totalAssets": "2954502000", "longTermDebt": "1413237000", "shortTermDebt": "364576000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13064091", "totalCurrentAssets": "1017037000", "totalShareholderEquity": "-2267786000", "totalCurrentLiabilities": "2859942000", "cashAndShortTermInvestments": "180404000" }, "cashflow": { "freeCashFlow": "28550000", "dividendsPaid": null, "issuanceOfDebt": "370000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "387926000", "repurchaseOfStock": null, "capitalExpenditures": "-359376000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 3765480000, "cost_of_revenue": 750849000, "gross_profit": 3014631000, "ebit": -456957000, "ebitda": -237150000, "pretax_income": null, "tax_provision": null, "net_income": -1164675000, "net_income_to_common": -1164675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251744000, "total_current_assets": 1425668000, "total_assets": 3699595000, "short_term_debt": 0, "long_term_debt": 1420887000, "total_debt": 2486737000, "total_liabilities": null, "total_equity": -1037435000, "shares_outstanding": 13064091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 627779000, "capital_expenditure": -249634000, "free_cash_flow": 378145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 558166000 }, "complete_fields": { "id": 370847, "ticker_id": 13944, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-237150000", "netIncome": "-1164675000", "grossProfit": "3014631000", "totalRevenue": "3765480000", "costOfRevenue": "750849000", "interestExpense": "324211000", "operatingIncome": "-456957000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601276000" }, "balance": { "totalDebt": "2486737000", "totalAssets": "3699595000", "longTermDebt": "1420887000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13064091", "totalCurrentAssets": "1425668000", "totalShareholderEquity": "-1037435000", "totalCurrentLiabilities": "2486375000", "cashAndShortTermInvestments": "251744000" }, "cashflow": { "freeCashFlow": "378145000", "dividendsPaid": null, "issuanceOfDebt": "633600000", "issuanceOfStock": null, "repaymentOfDebt": "-75434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "627779000", "repurchaseOfStock": null, "capitalExpenditures": "-249634000" } }, "revenue": 3765480000, "cost_of_revenue": 750849000, "gross_profit": 3014631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -456957000, "depreciation_amortisation": 601276000, "ebitda": -237150000, "interest_expense": 324211000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1164675000, "net_income_continuing_ops": null, "net_income_to_common": -1164675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251744000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1425668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3699595000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486375000, "long_term_debt": 1420887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2486737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1037435000, "shares_outstanding": 13064091, "operating_cash_flow": 627779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 558166000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 378145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-237150000", "netIncome": "-1164675000", "grossProfit": "3014631000", "totalRevenue": "3765480000", "costOfRevenue": "750849000", "interestExpense": "324211000", "operatingIncome": "-456957000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "601276000" }, "balance": { "totalDebt": "2486737000", "totalAssets": "3699595000", "longTermDebt": "1420887000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13064091", "totalCurrentAssets": "1425668000", "totalShareholderEquity": "-1037435000", "totalCurrentLiabilities": "2486375000", "cashAndShortTermInvestments": "251744000" }, "cashflow": { "freeCashFlow": "378145000", "dividendsPaid": null, "issuanceOfDebt": "633600000", "issuanceOfStock": null, "repaymentOfDebt": "-75434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "627779000", "repurchaseOfStock": null, "capitalExpenditures": "-249634000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70888000 }, "complete_fields": { "id": 370848, "ticker_id": 13944, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-70888000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -70888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-70888000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 557992000, "cost_of_revenue": 121982000, "gross_profit": 436010000, "ebit": -125376000, "ebitda": -69400000, "pretax_income": null, "tax_provision": null, "net_income": -277679000, "net_income_to_common": -277679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13870000, "total_current_assets": 722433000, "total_assets": 2779096000, "short_term_debt": 140000000, "long_term_debt": 1492125000, "total_debt": 2955898000, "total_liabilities": null, "total_equity": -1527621000, "shares_outstanding": 15187609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370837, "ticker_id": 13944, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-69400000", "netIncome": "-277679000", "grossProfit": "436010000", "totalRevenue": "557992000", "costOfRevenue": "121982000", "interestExpense": "92030000", "operatingIncome": "-125376000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116249000" }, "balance": { "totalDebt": "2955898000", "totalAssets": "2779096000", "longTermDebt": "1492125000", "shortTermDebt": "140000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "722433000", "totalShareholderEquity": "-1527621000", "totalCurrentLiabilities": "1723819000", "cashAndShortTermInvestments": "13870000" } }, "revenue": 557992000, "cost_of_revenue": 121982000, "gross_profit": 436010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125376000, "depreciation_amortisation": 116249000, "ebitda": -69400000, "interest_expense": 92030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -277679000, "net_income_continuing_ops": null, "net_income_to_common": -277679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 722433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2779096000, "short_term_debt": 140000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1723819000, "long_term_debt": 1492125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2955898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1527621000, "shares_outstanding": 15187609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-69400000", "netIncome": "-277679000", "grossProfit": "436010000", "totalRevenue": "557992000", "costOfRevenue": "121982000", "interestExpense": "92030000", "operatingIncome": "-125376000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116249000" }, "balance": { "totalDebt": "2955898000", "totalAssets": "2779096000", "longTermDebt": "1492125000", "shortTermDebt": "140000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "722433000", "totalShareholderEquity": "-1527621000", "totalCurrentLiabilities": "1723819000", "cashAndShortTermInvestments": "13870000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 600366000, "cost_of_revenue": 136070000, "gross_profit": 464296000, "ebit": -230114000, "ebitda": -149797000, "pretax_income": null, "tax_provision": null, "net_income": -355566000, "net_income_to_common": -355566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370839, "ticker_id": 13944, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-149797000", "netIncome": "-355566000", "grossProfit": "464296000", "totalRevenue": "600366000", "costOfRevenue": "136070000", "interestExpense": "90169000", "operatingIncome": "-230114000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" } }, "revenue": 600366000, "cost_of_revenue": 136070000, "gross_profit": 464296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -230114000, "depreciation_amortisation": 115600000, "ebitda": -149797000, "interest_expense": 90169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -355566000, "net_income_continuing_ops": null, "net_income_to_common": -355566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-149797000", "netIncome": "-355566000", "grossProfit": "464296000", "totalRevenue": "600366000", "costOfRevenue": "136070000", "interestExpense": "90169000", "operatingIncome": "-230114000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 538475000, "cost_of_revenue": 109941000, "gross_profit": 428534000, "ebit": -142648000, "ebitda": 10594000, "pretax_income": null, "tax_provision": null, "net_income": -187613000, "net_income_to_common": -187613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52566000, "total_current_assets": 1113074000, "total_assets": 3082662000, "short_term_debt": null, "long_term_debt": 1609258000, "total_debt": 2775633000, "total_liabilities": null, "total_equity": -924365000, "shares_outstanding": 15187609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370840, "ticker_id": 13944, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10594000", "netIncome": "-187613000", "grossProfit": "428534000", "totalRevenue": "538475000", "costOfRevenue": "109941000", "interestExpense": "89154000", "operatingIncome": "-142648000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109053000" }, "balance": { "totalDebt": "2775633000", "totalAssets": "3082662000", "longTermDebt": "1609258000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "1113074000", "totalShareholderEquity": "-924365000", "totalCurrentLiabilities": "1453721000", "cashAndShortTermInvestments": "52566000" } }, "revenue": 538475000, "cost_of_revenue": 109941000, "gross_profit": 428534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142648000, "depreciation_amortisation": 109053000, "ebitda": 10594000, "interest_expense": 89154000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -187613000, "net_income_continuing_ops": null, "net_income_to_common": -187613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1113074000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3082662000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453721000, "long_term_debt": 1609258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2775633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -924365000, "shares_outstanding": 15187609, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10594000", "netIncome": "-187613000", "grossProfit": "428534000", "totalRevenue": "538475000", "costOfRevenue": "109941000", "interestExpense": "89154000", "operatingIncome": "-142648000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "109053000" }, "balance": { "totalDebt": "2775633000", "totalAssets": "3082662000", "longTermDebt": "1609258000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15187609", "totalCurrentAssets": "1113074000", "totalShareholderEquity": "-924365000", "totalCurrentLiabilities": "1453721000", "cashAndShortTermInvestments": "52566000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 527922000, "cost_of_revenue": 113872000, "gross_profit": 414050000, "ebit": -62131000, "ebitda": 43242000, "pretax_income": null, "tax_provision": null, "net_income": -140873000, "net_income_to_common": -140873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370841, "ticker_id": 13944, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43242000", "netIncome": "-140873000", "grossProfit": "414050000", "totalRevenue": "527922000", "costOfRevenue": "113872000", "interestExpense": "84873000", "operatingIncome": "-62131000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99242000" } }, "revenue": 527922000, "cost_of_revenue": 113872000, "gross_profit": 414050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62131000, "depreciation_amortisation": 99242000, "ebitda": 43242000, "interest_expense": 84873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -140873000, "net_income_continuing_ops": null, "net_income_to_common": -140873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43242000", "netIncome": "-140873000", "grossProfit": "414050000", "totalRevenue": "527922000", "costOfRevenue": "113872000", "interestExpense": "84873000", "operatingIncome": "-62131000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99242000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": 546872000, "cost_of_revenue": 130860000, "gross_profit": 416012000, "ebit": -77427000, "ebitda": 61565000, "pretax_income": null, "tax_provision": null, "net_income": -70244000, "net_income_to_common": -70244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72363000, "total_current_assets": 656293000, "total_assets": 2367358000, "short_term_debt": 0, "long_term_debt": 1440668000, "total_debt": 2564263000, "total_liabilities": null, "total_equity": -1394502000, "shares_outstanding": 13097541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370842, "ticker_id": 13944, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61565000", "netIncome": "-70244000", "grossProfit": "416012000", "totalRevenue": "546872000", "costOfRevenue": "130860000", "interestExpense": "78695000", "operatingIncome": "-77427000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94493000" }, "balance": { "totalDebt": "2564263000", "totalAssets": "2367358000", "longTermDebt": "1440668000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "656293000", "totalShareholderEquity": "-1394502000", "totalCurrentLiabilities": "1419174000", "cashAndShortTermInvestments": "72363000" } }, "revenue": 546872000, "cost_of_revenue": 130860000, "gross_profit": 416012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77427000, "depreciation_amortisation": 94493000, "ebitda": 61565000, "interest_expense": 78695000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70244000, "net_income_continuing_ops": null, "net_income_to_common": -70244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2367358000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1419174000, "long_term_debt": 1440668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2564263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1394502000, "shares_outstanding": 13097541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61565000", "netIncome": "-70244000", "grossProfit": "416012000", "totalRevenue": "546872000", "costOfRevenue": "130860000", "interestExpense": "78695000", "operatingIncome": "-77427000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94493000" }, "balance": { "totalDebt": "2564263000", "totalAssets": "2367358000", "longTermDebt": "1440668000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "656293000", "totalShareholderEquity": "-1394502000", "totalCurrentLiabilities": "1419174000", "cashAndShortTermInvestments": "72363000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370844, "ticker_id": 13944, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99285000, "total_current_assets": 867458000, "total_assets": 2547412000, "short_term_debt": 0, "long_term_debt": 1275272000, "total_debt": 2324990000, "total_liabilities": null, "total_equity": -1390588000, "shares_outstanding": 13097541, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370845, "ticker_id": 13944, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:33:37.925148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2324990000", "totalAssets": "2547412000", "longTermDebt": "1275272000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "867458000", "totalShareholderEquity": "-1390588000", "totalCurrentLiabilities": "1813194000", "cashAndShortTermInvestments": "99285000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99285000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 867458000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2547412000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1813194000, "long_term_debt": 1275272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2324990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1390588000, "shares_outstanding": 13097541, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2324990000", "totalAssets": "2547412000", "longTermDebt": "1275272000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13097541", "totalCurrentAssets": "867458000", "totalShareholderEquity": "-1390588000", "totalCurrentLiabilities": "1813194000", "cashAndShortTermInvestments": "99285000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }