{ "ticker": { "uuid": "be4bd040-2559-4f8b-9831-47166f94eb26", "symbol": "SAILIFE", "name": "SAI LIFE SCIENCES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/be4bd040-2559-4f8b-9831-47166f94eb26/", "api_url": "https://sharemaestro.com/factors/api/tickers/be4bd040-2559-4f8b-9831-47166f94eb26/" }, "ticker_metadata": { "id": 16627, "uuid": "be4bd040-2559-4f8b-9831-47166f94eb26", "symbol": "SAILIFE", "name": "SAI LIFE SCIENCES LIMITED", "asset_type": "equity", "market_cap": 246054010880, "stock_exchange_id": 7, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Sai Life Sciences Limited operates as a contract research, development, and manufacturing organization (CRDMO) in India and internationally. It provides medicinal chemistry, pharmacokinetics, manufacturing, and contract development services. The company was formerly known as SAI Advantium Pharma Limited and changed its name to Sai Life Sciences Limited in July 2006. Sai Life Sciences Limited was incorporated in 1999 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be4bd040-2559-4f8b-9831-47166f94eb26", "symbol": "SAILIFE", "name": "SAI LIFE SCIENCES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/be4bd040-2559-4f8b-9831-47166f94eb26/", "api_url": "https://sharemaestro.com/factors/api/tickers/be4bd040-2559-4f8b-9831-47166f94eb26/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.39, "value": 0.03, "quality": 0.81, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1186.4, "market_cap": 251254888300.3, "pe_ratio": 71.1095, "earnings_yield": 0.0141, "ebitda_to_ev": 0.0268, "shareholder_yield": -0.001, "roe": 0.1423, "piotroski_f_score": 6, "momentum_12_1": 0.5133, "volatility_252d": 0.3046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.910573+00:00", "batch_id": "" }, "size": { "price_close": 1186.4, "market_cap": 251254888300.3016, "market_cap_usd": 251254888300.3016, "enterprise_value": 253320268300.3016, "shares_outstanding": 211779234, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 71.1095, "pb_ratio": 10.1162, "ptbv_ratio": 10.1162, "ps_ratio": 11.2442, "pcf_ratio": 49.3496, "pfcf_ratio": -299.7267, "ev_ebitda": 37.3459, "ev_ebit": 52.9613, "ev_sales": 11.3366, "ev_fcf": -302.1905, "earnings_yield": 0.0141, "fcf_yield": -0.0033, "price_to_sales": 11.2442, "price_to_book": 10.1162, "price_to_cashflow": 49.3496, "ebitda_to_ev": 0.0268, "sales_yield": 0.0882 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.001, "shareholder_yield": -0.001, "debt_paydown_yield": 0, "total_yield": -0.001 }, "quality": { "gross_margin": 0.4317, "operating_margin": 0.2141, "net_margin": 0.1581, "ebitda_margin": 0.3036, "fcf_margin": -0.0375, "roe": 0.1423, "roa": 0.0974, "roic": 0.1333, "roc_greenblatt": null, "asset_turnover": 0.6162, "cash_conversion": -0.2372, "accruals_ratio": -0.043, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2831, "revenue_stability_5y": 0.259, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3045, "debt_to_assets": 0.0795, "interest_coverage": 11.7305, "current_ratio": 1.6919, "quick_ratio": 1.6919, "net_debt": 2065380000, "local_beta": 0.8713, "volatility_252d": 0.3046, "volatility_60d": 0.6352, "max_drawdown_12m": -0.1414, "risk_adjusted_momentum": 1.6851 }, "growth": { "revenue_growth_1y": 0.2938, "revenue_growth_3y_cagr": 0.2235, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0182, "eps_growth_3y_cagr": 2.2689, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1484, "revenue_growth": 0.2938, "earnings_growth": 1.0182 }, "momentum": { "price_return_1m": 0.0635, "price_return_3m": 0.1441, "price_return_6m": 0.3545, "price_return_9m": 0.3791, "price_return_12m": 0.6093, "price_return_12m_ex1m": 0.5133, "momentum_6m": 0.3545, "momentum_12m": 0.6093, "momentum_12_1": 0.5133, "distance_from_52w_high": 0, "distance_from_52w_low": 0.552, "relative_strength": 0.717 }, "raw_ttm": { "revenue_ttm": 22345290000, "gross_profit_ttm": 9646810000, "ebit_ttm": 4783120000, "ebitda_ttm": 6783080000, "net_income_ttm": 3533350000, "eps_diluted_ttm": 16.6841, "operating_cash_flow_ttm": 5091330000, "capital_expenditure_ttm": -5929610000, "fcf_ttm": -838280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250940000, "interest_expense_ttm": 407750000, "cash_and_equivalents": 819140000, "total_current_assets": 14105300000, "total_current_liabilities": 8336780000, "net_ppe": null, "total_assets": 36261400000, "total_debt": 2884520000, "total_equity": 24836880000, "net_working_capital": 5695590000, "book_value_per_share": 117.2772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.2772 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 80, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 61, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 69, "rank_piotroski": 27, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8 }, "composites": { "value_composite": 97, "quality_composite": 19, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.1559, "os_score": 0.39, "value_percentile": 0.03, "quality_percentile": 0.81, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6981, "ticker_id": 16627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.910573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1186.4, "market_cap": 251254888300.3016, "market_cap_usd": 251254888300.3016, "enterprise_value": 253320268300.3016, "shares_outstanding": 211779234, "fx_rate_to_usd": null, "pe_ratio": 71.10953862, "pb_ratio": 10.11620173, "ptbv_ratio": 10.11620173, "ps_ratio": 11.24419904, "pcf_ratio": 49.34955862, "pfcf_ratio": -299.72668834, "ev_ebitda": 37.34590603, "ev_ebit": 52.96130315, "ev_sales": 11.33662925, "ev_fcf": -302.19051904, "earnings_yield": 0.01406281, "fcf_yield": -0.00330917, "dividend_yield": 0, "buyback_yield": -0.00099875, "shareholder_yield": -0.00099875, "debt_paydown_yield": 0, "total_yield": -0.00099875, "gross_margin": 0.43171559, "operating_margin": 0.21405495, "net_margin": 0.15812505, "ebitda_margin": 0.30355748, "fcf_margin": -0.03751484, "roe": 0.14226223, "roa": 0.09744108, "roic": 0.13334716, "roc_greenblatt": null, "asset_turnover": 0.616228, "cash_conversion": -0.23724794, "accruals_ratio": -0.04296525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30449, "debt_to_assets": 0.07954795, "interest_coverage": 11.73052115, "current_ratio": 1.69193622, "quick_ratio": 1.69193622, "net_debt": 2065380000, "revenue_growth_1y": 0.29383383, "revenue_growth_3y_cagr": 0.22354738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.01823501, "eps_growth_3y_cagr": 2.26886612, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14841088, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.283116, "revenue_stability_5y": 0.259015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06346365, "price_return_3m": 0.14406945, "price_return_6m": 0.35449251, "price_return_9m": 0.379134, "price_return_12m": 0.60933262, "price_return_12m_ex1m": 0.51329349, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55196547, "relative_strength": 0.71701235, "local_beta": 0.8713, "volatility_252d": 0.304599, "volatility_60d": 0.635237, "max_drawdown_12m": -0.14137598, "revenue_ttm": 22345290000, "gross_profit_ttm": 9646810000, "ebit_ttm": 4783120000, "ebitda_ttm": 6783080000, "net_income_ttm": 3533350000, "eps_diluted_ttm": 16.68411927, "operating_cash_flow_ttm": 5091330000, "capital_expenditure_ttm": -5929610000, "fcf_ttm": -838280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250940000, "interest_expense_ttm": 407750000, "cash_and_equivalents": 819140000, "total_current_assets": 14105300000, "total_current_liabilities": 8336780000, "net_ppe": null, "total_assets": 36261400000, "total_debt": 2884520000, "total_equity": 24836880000, "net_working_capital": 5695590000, "book_value_per_share": 117.27722086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.27722086, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 80, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 61, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 69, "rank_piotroski": 27, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 97, "quality_composite": 19, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1186.4, "os": 0.39, "value": 0.03, "quality": 0.81, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 71.1095, "earnings_yield": 0.0141, "shareholder_yield": -0.001, "roe": 0.1423, "momentum_12_1": 0.5133, "complete_fields": { "id": 6981, "ticker_id": 16627, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.910573+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1186.4, "market_cap": 251254888300.3016, "market_cap_usd": 251254888300.3016, "enterprise_value": 253320268300.3016, "shares_outstanding": 211779234, "fx_rate_to_usd": null, "pe_ratio": 71.10953862, "pb_ratio": 10.11620173, "ptbv_ratio": 10.11620173, "ps_ratio": 11.24419904, "pcf_ratio": 49.34955862, "pfcf_ratio": -299.72668834, "ev_ebitda": 37.34590603, "ev_ebit": 52.96130315, "ev_sales": 11.33662925, "ev_fcf": -302.19051904, "earnings_yield": 0.01406281, "fcf_yield": -0.00330917, "dividend_yield": 0, "buyback_yield": -0.00099875, "shareholder_yield": -0.00099875, "debt_paydown_yield": 0, "total_yield": -0.00099875, "gross_margin": 0.43171559, "operating_margin": 0.21405495, "net_margin": 0.15812505, "ebitda_margin": 0.30355748, "fcf_margin": -0.03751484, "roe": 0.14226223, "roa": 0.09744108, "roic": 0.13334716, "roc_greenblatt": null, "asset_turnover": 0.616228, "cash_conversion": -0.23724794, "accruals_ratio": -0.04296525, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.30449, "debt_to_assets": 0.07954795, "interest_coverage": 11.73052115, "current_ratio": 1.69193622, "quick_ratio": 1.69193622, "net_debt": 2065380000, "revenue_growth_1y": 0.29383383, "revenue_growth_3y_cagr": 0.22354738, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.01823501, "eps_growth_3y_cagr": 2.26886612, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14841088, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.283116, "revenue_stability_5y": 0.259015, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06346365, "price_return_3m": 0.14406945, "price_return_6m": 0.35449251, "price_return_9m": 0.379134, "price_return_12m": 0.60933262, "price_return_12m_ex1m": 0.51329349, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55196547, "relative_strength": 0.71701235, "local_beta": 0.8713, "volatility_252d": 0.304599, "volatility_60d": 0.635237, "max_drawdown_12m": -0.14137598, "revenue_ttm": 22345290000, "gross_profit_ttm": 9646810000, "ebit_ttm": 4783120000, "ebitda_ttm": 6783080000, "net_income_ttm": 3533350000, "eps_diluted_ttm": 16.68411927, "operating_cash_flow_ttm": 5091330000, "capital_expenditure_ttm": -5929610000, "fcf_ttm": -838280000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 250940000, "interest_expense_ttm": 407750000, "cash_and_equivalents": 819140000, "total_current_assets": 14105300000, "total_current_liabilities": 8336780000, "net_ppe": null, "total_assets": 36261400000, "total_debt": 2884520000, "total_equity": 24836880000, "net_working_capital": 5695590000, "book_value_per_share": 117.27722086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 117.27722086, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 87, "rank_pb": 91, "rank_ptbv": 91, "rank_ps": 92, "rank_pcf": 80, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 61, "rank_dividend_yield": 59, "rank_shareholder_yield": 78, "rank_total_yield": 80, "rank_roe": 33, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 69, "rank_piotroski": 27, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 8, "value_composite": 97, "quality_composite": 19, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 79, "svqf_composite": 90, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 21924920000, "cost_of_revenue": 12539470000, "gross_profit": 9385450000, "ebit": 4643040000, "ebitda": 6722860000, "pretax_income": null, "tax_provision": null, "net_income": 3489100000, "net_income_to_common": 3489100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819140000, "total_current_assets": 14105300000, "total_assets": 36261400000, "short_term_debt": 746210000, "long_term_debt": 205040000, "total_debt": 2884520000, "total_liabilities": null, "total_equity": 24836880000, "shares_outstanding": 211779234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5091330000, "capital_expenditure": -5929610000, "free_cash_flow": -838280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250940000, "net_debt_issued": 255040000 }, "complete_fields": { "id": 377779, "ticker_id": 16627, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6722860000", "netIncome": "3489100000", "grossProfit": "9385450000", "totalRevenue": "21924920000", "costOfRevenue": "12539470000", "interestExpense": "392390000", "operatingIncome": "4643040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668550000" }, "balance": { "totalDebt": "2884520000", "totalAssets": "36261400000", "longTermDebt": "205040000", "shortTermDebt": "746210000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211779234", "totalCurrentAssets": "14105300000", "totalShareholderEquity": "24836880000", "totalCurrentLiabilities": "8336780000", "cashAndShortTermInvestments": "819140000" }, "cashflow": { "freeCashFlow": "-838280000", "dividendsPaid": null, "issuanceOfDebt": "255040000", "issuanceOfStock": "250940000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5091330000", "repurchaseOfStock": null, "capitalExpenditures": "-5929610000" } }, "revenue": 21924920000, "cost_of_revenue": 12539470000, "gross_profit": 9385450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4643040000, "depreciation_amortisation": 1668550000, "ebitda": 6722860000, "interest_expense": 392390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3489100000, "net_income_continuing_ops": null, "net_income_to_common": 3489100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14105300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36261400000, "short_term_debt": 746210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8336780000, "long_term_debt": 205040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2884520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24836880000, "shares_outstanding": 211779234, "operating_cash_flow": 5091330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5929610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 250940000, "net_debt_issued": 255040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -838280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6722860000", "netIncome": "3489100000", "grossProfit": "9385450000", "totalRevenue": "21924920000", "costOfRevenue": "12539470000", "interestExpense": "392390000", "operatingIncome": "4643040000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668550000" }, "balance": { "totalDebt": "2884520000", "totalAssets": "36261400000", "longTermDebt": "205040000", "shortTermDebt": "746210000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211779234", "totalCurrentAssets": "14105300000", "totalShareholderEquity": "24836880000", "totalCurrentLiabilities": "8336780000", "cashAndShortTermInvestments": "819140000" }, "cashflow": { "freeCashFlow": "-838280000", "dividendsPaid": null, "issuanceOfDebt": "255040000", "issuanceOfStock": "250940000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5091330000", "repurchaseOfStock": null, "capitalExpenditures": "-5929610000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 16945700000, "cost_of_revenue": 10148820000, "gross_profit": 6796880000, "ebit": 2670880000, "ebitda": 4424400000, "pretax_income": null, "tax_provision": null, "net_income": 1701320000, "net_income_to_common": 1701320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911190000, "total_current_assets": 15045110000, "total_assets": 31599750000, "short_term_debt": 1286360000, "long_term_debt": 0, "total_debt": 3523810000, "total_liabilities": null, "total_equity": 21283550000, "shares_outstanding": 208414389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3140450000, "capital_expenditure": -3692800000, "free_cash_flow": -552350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10116420000, "net_debt_issued": -3364580000 }, "complete_fields": { "id": 377783, "ticker_id": 16627, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4424400000", "netIncome": "1701320000", "grossProfit": "6796880000", "totalRevenue": "16945700000", "costOfRevenue": "10148820000", "interestExpense": "761640000", "operatingIncome": "2670880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1385730000" }, "balance": { "totalDebt": "3523810000", "totalAssets": "31599750000", "longTermDebt": "0", "shortTermDebt": "1286360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "208414389", "totalCurrentAssets": "15045110000", "totalShareholderEquity": "21283550000", "totalCurrentLiabilities": "7324900000", "cashAndShortTermInvestments": "911190000" }, "cashflow": { "freeCashFlow": "-552350000", "dividendsPaid": null, "issuanceOfDebt": "534080000", "issuanceOfStock": "10116420000", "repaymentOfDebt": "-3898660000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3140450000", "repurchaseOfStock": null, "capitalExpenditures": "-3692800000" } }, "revenue": 16945700000, "cost_of_revenue": 10148820000, "gross_profit": 6796880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2670880000, "depreciation_amortisation": 1385730000, "ebitda": 4424400000, "interest_expense": 761640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1701320000, "net_income_continuing_ops": null, "net_income_to_common": 1701320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15045110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31599750000, "short_term_debt": 1286360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7324900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3523810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21283550000, "shares_outstanding": 208414389, "operating_cash_flow": 3140450000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3692800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10116420000, "net_debt_issued": -3364580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -552350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4424400000", "netIncome": "1701320000", "grossProfit": "6796880000", "totalRevenue": "16945700000", "costOfRevenue": "10148820000", "interestExpense": "761640000", "operatingIncome": "2670880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1385730000" }, "balance": { "totalDebt": "3523810000", "totalAssets": "31599750000", "longTermDebt": "0", "shortTermDebt": "1286360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "208414389", "totalCurrentAssets": "15045110000", "totalShareholderEquity": "21283550000", "totalCurrentLiabilities": "7324900000", "cashAndShortTermInvestments": "911190000" }, "cashflow": { "freeCashFlow": "-552350000", "dividendsPaid": null, "issuanceOfDebt": "534080000", "issuanceOfStock": "10116420000", "repaymentOfDebt": "-3898660000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3140450000", "repurchaseOfStock": null, "capitalExpenditures": "-3692800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 14564700000, "cost_of_revenue": 9686560000, "gross_profit": 4878140000, "ebit": 1811630000, "ebitda": 3145800000, "pretax_income": null, "tax_provision": null, "net_income": 828090000, "net_income_to_common": 828090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236570000, "total_current_assets": 9451140000, "total_assets": 22751360000, "short_term_debt": 4329170000, "long_term_debt": 2772460000, "total_debt": 9276600000, "total_liabilities": null, "total_equity": 9751440000, "shares_outstanding": 207989529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2630870000, "capital_expenditure": -1816900000, "free_cash_flow": 813970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9670000, "net_debt_issued": 82720000 }, "complete_fields": { "id": 377786, "ticker_id": 16627, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3145800000", "netIncome": "828090000", "grossProfit": "4878140000", "totalRevenue": "14564700000", "costOfRevenue": "9686560000", "interestExpense": "859100000", "operatingIncome": "1811630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194360000" }, "balance": { "totalDebt": "9276600000", "totalAssets": "22751360000", "longTermDebt": "2772460000", "shortTermDebt": "4329170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "9451140000", "totalShareholderEquity": "9751440000", "totalCurrentLiabilities": "7399030000", "cashAndShortTermInvestments": "236570000" }, "cashflow": { "freeCashFlow": "813970000", "dividendsPaid": null, "issuanceOfDebt": "750000000", "issuanceOfStock": "9670000", "repaymentOfDebt": "-667280000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2630870000", "repurchaseOfStock": null, "capitalExpenditures": "-1816900000" } }, "revenue": 14564700000, "cost_of_revenue": 9686560000, "gross_profit": 4878140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1811630000, "depreciation_amortisation": 1194360000, "ebitda": 3145800000, "interest_expense": 859100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 828090000, "net_income_continuing_ops": null, "net_income_to_common": 828090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236570000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9451140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22751360000, "short_term_debt": 4329170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7399030000, "long_term_debt": 2772460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9276600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9751440000, "shares_outstanding": 207989529, "operating_cash_flow": 2630870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1816900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9670000, "net_debt_issued": 82720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 813970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3145800000", "netIncome": "828090000", "grossProfit": "4878140000", "totalRevenue": "14564700000", "costOfRevenue": "9686560000", "interestExpense": "859100000", "operatingIncome": "1811630000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1194360000" }, "balance": { "totalDebt": "9276600000", "totalAssets": "22751360000", "longTermDebt": "2772460000", "shortTermDebt": "4329170000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "9451140000", "totalShareholderEquity": "9751440000", "totalCurrentLiabilities": "7399030000", "cashAndShortTermInvestments": "236570000" }, "cashflow": { "freeCashFlow": "813970000", "dividendsPaid": null, "issuanceOfDebt": "750000000", "issuanceOfStock": "9670000", "repaymentOfDebt": "-667280000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2630870000", "repurchaseOfStock": null, "capitalExpenditures": "-1816900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 11969490000, "cost_of_revenue": 8787650000, "gross_profit": 3181840000, "ebit": 768280000, "ebitda": 1928970000, "pretax_income": null, "tax_provision": null, "net_income": 99890000, "net_income_to_common": 99890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699120000, "total_current_assets": 9639500000, "total_assets": 21866480000, "short_term_debt": 4382600000, "long_term_debt": 2609690000, "total_debt": 9323750000, "total_liabilities": null, "total_equity": 8880930000, "shares_outstanding": 207989529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2194030000, "capital_expenditure": -1130750000, "free_cash_flow": 1063280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20910000, "net_debt_issued": -232760000 }, "complete_fields": { "id": 377787, "ticker_id": 16627, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1928970000", "netIncome": "99890000", "grossProfit": "3181840000", "totalRevenue": "11969490000", "costOfRevenue": "8787650000", "interestExpense": "770570000", "operatingIncome": "768280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994320000" }, "balance": { "totalDebt": "9323750000", "totalAssets": "21866480000", "longTermDebt": "2609690000", "shortTermDebt": "4382600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "9639500000", "totalShareholderEquity": "8880930000", "totalCurrentLiabilities": "7588520000", "cashAndShortTermInvestments": "699120000" }, "cashflow": { "freeCashFlow": "1063280000", "dividendsPaid": null, "issuanceOfDebt": "300000000", "issuanceOfStock": "20910000", "repaymentOfDebt": "-532760000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2194030000", "repurchaseOfStock": null, "capitalExpenditures": "-1130750000" } }, "revenue": 11969490000, "cost_of_revenue": 8787650000, "gross_profit": 3181840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 768280000, "depreciation_amortisation": 994320000, "ebitda": 1928970000, "interest_expense": 770570000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99890000, "net_income_continuing_ops": null, "net_income_to_common": 99890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699120000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9639500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21866480000, "short_term_debt": 4382600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7588520000, "long_term_debt": 2609690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9323750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8880930000, "shares_outstanding": 207989529, "operating_cash_flow": 2194030000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1130750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 20910000, "net_debt_issued": -232760000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1063280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1928970000", "netIncome": "99890000", "grossProfit": "3181840000", "totalRevenue": "11969490000", "costOfRevenue": "8787650000", "interestExpense": "770570000", "operatingIncome": "768280000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "994320000" }, "balance": { "totalDebt": "9323750000", "totalAssets": "21866480000", "longTermDebt": "2609690000", "shortTermDebt": "4382600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "9639500000", "totalShareholderEquity": "8880930000", "totalCurrentLiabilities": "7588520000", "cashAndShortTermInvestments": "699120000" }, "cashflow": { "freeCashFlow": "1063280000", "dividendsPaid": null, "issuanceOfDebt": "300000000", "issuanceOfStock": "20910000", "repaymentOfDebt": "-532760000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2194030000", "repurchaseOfStock": null, "capitalExpenditures": "-1130750000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377788, "ticker_id": 16627, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 6021390000, "cost_of_revenue": 3483610000, "gross_profit": 2537780000, "ebit": 1312410000, "ebitda": 1923600000, "pretax_income": null, "tax_provision": null, "net_income": 1042360000, "net_income_to_common": 1042360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819140000, "total_current_assets": 14105300000, "total_assets": 36261400000, "short_term_debt": 746210000, "long_term_debt": 205040000, "total_debt": 2884520000, "total_liabilities": null, "total_equity": 24836880000, "shares_outstanding": 211779234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377778, "ticker_id": 16627, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1923600000", "netIncome": "1042360000", "grossProfit": "2537780000", "totalRevenue": "6021390000", "costOfRevenue": "3483610000", "interestExpense": "78250000", "operatingIncome": "1312410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453080000" }, "balance": { "totalDebt": "2884520000", "totalAssets": "36261400000", "longTermDebt": "205040000", "shortTermDebt": "746210000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211779234", "totalCurrentAssets": "14105300000", "totalShareholderEquity": "24836880000", "totalCurrentLiabilities": "8336780000", "cashAndShortTermInvestments": "819140000" } }, "revenue": 6021390000, "cost_of_revenue": 3483610000, "gross_profit": 2537780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1312410000, "depreciation_amortisation": 453080000, "ebitda": 1923600000, "interest_expense": 78250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1042360000, "net_income_continuing_ops": null, "net_income_to_common": 1042360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14105300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36261400000, "short_term_debt": 746210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8336780000, "long_term_debt": 205040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2884520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24836880000, "shares_outstanding": 211779234, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1923600000", "netIncome": "1042360000", "grossProfit": "2537780000", "totalRevenue": "6021390000", "costOfRevenue": "3483610000", "interestExpense": "78250000", "operatingIncome": "1312410000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "453080000" }, "balance": { "totalDebt": "2884520000", "totalAssets": "36261400000", "longTermDebt": "205040000", "shortTermDebt": "746210000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211779234", "totalCurrentAssets": "14105300000", "totalShareholderEquity": "24836880000", "totalCurrentLiabilities": "8336780000", "cashAndShortTermInvestments": "819140000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 5564640000, "cost_of_revenue": 3009390000, "gross_profit": 2555250000, "ebit": 1437780000, "ebitda": 1879400000, "pretax_income": null, "tax_provision": null, "net_income": 1003750000, "net_income_to_common": 1003750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377780, "ticker_id": 16627, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1879400000", "netIncome": "1003750000", "grossProfit": "2555250000", "totalRevenue": "5564640000", "costOfRevenue": "3009390000", "interestExpense": "96990000", "operatingIncome": "1437780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440750000" } }, "revenue": 5564640000, "cost_of_revenue": 3009390000, "gross_profit": 2555250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1437780000, "depreciation_amortisation": 440750000, "ebitda": 1879400000, "interest_expense": 96990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1003750000, "net_income_continuing_ops": null, "net_income_to_common": 1003750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1879400000", "netIncome": "1003750000", "grossProfit": "2555250000", "totalRevenue": "5564640000", "costOfRevenue": "3009390000", "interestExpense": "96990000", "operatingIncome": "1437780000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440750000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 4964190000, "cost_of_revenue": 3017310000, "gross_profit": 1946880000, "ebit": 832080000, "ebitda": 1308360000, "pretax_income": null, "tax_provision": null, "net_income": 604550000, "net_income_to_common": 604550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377781, "ticker_id": 16627, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1308360000", "netIncome": "604550000", "grossProfit": "1946880000", "totalRevenue": "4964190000", "costOfRevenue": "3017310000", "interestExpense": "123640000", "operatingIncome": "832080000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "377240000" } }, "revenue": 4964190000, "cost_of_revenue": 3017310000, "gross_profit": 1946880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832080000, "depreciation_amortisation": 377240000, "ebitda": 1308360000, "interest_expense": 123640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604550000, "net_income_continuing_ops": null, "net_income_to_common": 604550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1308360000", "netIncome": "604550000", "grossProfit": "1946880000", "totalRevenue": "4964190000", "costOfRevenue": "3017310000", "interestExpense": "123640000", "operatingIncome": "832080000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "377240000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 5795070000, "cost_of_revenue": 3188170000, "gross_profit": 2606900000, "ebit": 1200850000, "ebitda": 1671720000, "pretax_income": null, "tax_provision": null, "net_income": 882690000, "net_income_to_common": 882690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 911190000, "total_current_assets": 15045110000, "total_assets": 31599750000, "short_term_debt": 1286360000, "long_term_debt": 0, "total_debt": 3523810000, "total_liabilities": null, "total_equity": 21283550000, "shares_outstanding": 208414389, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377782, "ticker_id": 16627, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1671720000", "netIncome": "882690000", "grossProfit": "2606900000", "totalRevenue": "5795070000", "costOfRevenue": "3188170000", "interestExpense": "108870000", "operatingIncome": "1200850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374880000" }, "balance": { "totalDebt": "3523810000", "totalAssets": "31599750000", "longTermDebt": "0", "shortTermDebt": "1286360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "208414389", "totalCurrentAssets": "15045110000", "totalShareholderEquity": "21283550000", "totalCurrentLiabilities": "7324900000", "cashAndShortTermInvestments": "911190000" } }, "revenue": 5795070000, "cost_of_revenue": 3188170000, "gross_profit": 2606900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200850000, "depreciation_amortisation": 374880000, "ebitda": 1671720000, "interest_expense": 108870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 882690000, "net_income_continuing_ops": null, "net_income_to_common": 882690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 911190000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15045110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31599750000, "short_term_debt": 1286360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7324900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3523810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21283550000, "shares_outstanding": 208414389, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1671720000", "netIncome": "882690000", "grossProfit": "2606900000", "totalRevenue": "5795070000", "costOfRevenue": "3188170000", "interestExpense": "108870000", "operatingIncome": "1200850000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374880000" }, "balance": { "totalDebt": "3523810000", "totalAssets": "31599750000", "longTermDebt": "0", "shortTermDebt": "1286360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "208414389", "totalCurrentAssets": "15045110000", "totalShareholderEquity": "21283550000", "totalCurrentLiabilities": "7324900000", "cashAndShortTermInvestments": "911190000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": 4397780000, "cost_of_revenue": 2537650000, "gross_profit": 1860130000, "ebit": 856600000, "ebitda": 1288680000, "pretax_income": null, "tax_provision": null, "net_income": 538510000, "net_income_to_common": 538510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377784, "ticker_id": 16627, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1288680000", "netIncome": "538510000", "grossProfit": "1860130000", "totalRevenue": "4397780000", "costOfRevenue": "2537650000", "interestExpense": "231270000", "operatingIncome": "856600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340930000" } }, "revenue": 4397780000, "cost_of_revenue": 2537650000, "gross_profit": 1860130000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 856600000, "depreciation_amortisation": 340930000, "ebitda": 1288680000, "interest_expense": 231270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 538510000, "net_income_continuing_ops": null, "net_income_to_common": 538510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1288680000", "netIncome": "538510000", "grossProfit": "1860130000", "totalRevenue": "4397780000", "costOfRevenue": "2537650000", "interestExpense": "231270000", "operatingIncome": "856600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340930000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 490490000, "total_current_assets": 10345890000, "total_assets": 24767800000, "short_term_debt": 4741980000, "long_term_debt": 2902880000, "total_debt": 9921910000, "total_liabilities": null, "total_equity": 10455580000, "shares_outstanding": 207989529, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377785, "ticker_id": 16627, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:51.190148+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9921910000", "totalAssets": "24767800000", "longTermDebt": "2902880000", "shortTermDebt": "4741980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "10345890000", "totalShareholderEquity": "10455580000", "totalCurrentLiabilities": "8462680000", "cashAndShortTermInvestments": "490490000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 490490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10345890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24767800000, "short_term_debt": 4741980000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8462680000, "long_term_debt": 2902880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9921910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10455580000, "shares_outstanding": 207989529, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9921910000", "totalAssets": "24767800000", "longTermDebt": "2902880000", "shortTermDebt": "4741980000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "207989529", "totalCurrentAssets": "10345890000", "totalShareholderEquity": "10455580000", "totalCurrentLiabilities": "8462680000", "cashAndShortTermInvestments": "490490000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }