{ "ticker": { "uuid": "be7ae26e-547b-474e-8f08-4d49fe32c6ae", "symbol": "CLPT", "name": "Clearpoint Neuro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/be7ae26e-547b-474e-8f08-4d49fe32c6ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7ae26e-547b-474e-8f08-4d49fe32c6ae/" }, "ticker_metadata": { "id": 5404, "uuid": "be7ae26e-547b-474e-8f08-4d49fe32c6ae", "symbol": "CLPT", "name": "Clearpoint Neuro Inc", "asset_type": "equity", "market_cap": 367072000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "ClearPoint Neuro, Inc. is a medical device company primarily in the United States. The company is headquartered in Irvine, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be7ae26e-547b-474e-8f08-4d49fe32c6ae", "symbol": "CLPT", "name": "Clearpoint Neuro Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/be7ae26e-547b-474e-8f08-4d49fe32c6ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7ae26e-547b-474e-8f08-4d49fe32c6ae/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.21, "quality": 0.05, "momentum": 0.18, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 12.89, "market_cap": 380859399.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5427, "piotroski_f_score": 4, "momentum_12_1": -0.0797, "volatility_252d": 1.2113 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.657968+00:00", "batch_id": "" }, "size": { "price_close": 12.89, "market_cap": 380859399.21, "market_cap_usd": 380859399.21, "enterprise_value": 395144399.21, "shares_outstanding": 29546889, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20.2144, "ptbv_ratio": null, "ps_ratio": 9.3775, "pcf_ratio": null, "pfcf_ratio": -15.397, "ev_ebitda": null, "ev_ebit": -14.8578, "ev_sales": 9.7293, "ev_fcf": -15.9745, "earnings_yield": null, "fcf_yield": -0.0626, "price_to_sales": 9.3775, "price_to_book": 20.2144, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1028 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6182, "operating_margin": -0.6548, "net_margin": -0.7157, "ebitda_margin": -0.5894, "fcf_margin": -0.6091, "roe": -1.5427, "roa": -0.3111, "roic": -0.6021, "roc_greenblatt": null, "asset_turnover": 0.4348, "cash_conversion": 0.851, "accruals_ratio": -0.0358, "sbc_to_revenue": 0.209, "piotroski_f_score": 4, "altman_z_score": -0.2513, "earnings_stability_5y": 0.267, "revenue_stability_5y": 0.4378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2688, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.9581, "net_debt_to_ebitda": -0.5967, "debt_to_assets": 0.5339, "interest_coverage": -9.8209, "current_ratio": 5.7887, "quick_ratio": 4.8844, "net_debt": 14285000, "local_beta": -0.0013, "volatility_252d": 1.2113, "volatility_60d": 3.0498, "max_drawdown_12m": -0.683, "risk_adjusted_momentum": -0.0658 }, "growth": { "revenue_growth_1y": 0.2599, "revenue_growth_3y_cagr": 0.2162, "revenue_growth_5y_cagr": 0.2358, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0534, "revenue_growth": 0.2599, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0055, "price_return_3m": 0.289, "price_return_6m": -0.048, "price_return_9m": 0.1665, "price_return_12m": -0.0747, "price_return_12m_ex1m": -0.0797, "momentum_6m": -0.048, "momentum_12m": -0.0747, "momentum_12_1": -0.0797, "distance_from_52w_high": -0.5292, "distance_from_52w_low": 0.485, "relative_strength": -0.2326 }, "raw_ttm": { "revenue_ttm": 40614000, "gross_profit_ttm": 25109000, "ebit_ttm": -26595000, "ebitda_ttm": -23939000, "net_income_ttm": -29066000, "eps_diluted_ttm": -0.9837, "operating_cash_flow_ttm": -25720000, "capital_expenditure_ttm": 984000, "fcf_ttm": -24736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2708000, "cash_and_equivalents": 35593000, "total_current_assets": 54877000, "total_current_liabilities": 9480000, "net_ppe": null, "total_assets": 93416000, "total_debt": 49878000, "total_equity": 18841000, "net_working_capital": 10038000, "book_value_per_share": 0.6377, "retained_earnings": -226462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2050000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 31, "rank_fcf_margin": 94, "rank_piotroski": 83, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73 }, "composites": { "value_composite": 79, "quality_composite": 95, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1025, "os_score": 0.02, "value_percentile": 0.21, "quality_percentile": 0.05, "momentum_percentile": 0.18, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 726, "ticker_id": 5404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.657968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.89, "market_cap": 380859399.21, "market_cap_usd": 380859399.21, "enterprise_value": 395144399.21, "shares_outstanding": 29546889, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.2143941, "ptbv_ratio": null, "ps_ratio": 9.37753975, "pcf_ratio": null, "pfcf_ratio": -15.39696795, "ev_ebitda": null, "ev_ebit": -14.85784543, "ev_sales": 9.72926575, "ev_fcf": -15.97446633, "earnings_yield": null, "fcf_yield": -0.0625999, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61823509, "operating_margin": -0.65482346, "net_margin": -0.71566455, "ebitda_margin": -0.58942729, "fcf_margin": -0.60905107, "roe": -1.54269943, "roa": -0.31114584, "roic": -0.60213277, "roc_greenblatt": null, "asset_turnover": 0.43476492, "cash_conversion": 0.85102869, "accruals_ratio": -0.03581828, "sbc_to_revenue": 0.20904122, "debt_to_equity": 3.95812324, "net_debt_to_ebitda": -0.59672501, "debt_to_assets": 0.53393423, "interest_coverage": -9.82090103, "current_ratio": 5.78871308, "quick_ratio": 4.88438819, "net_debt": 14285000, "revenue_growth_1y": 0.25989577, "revenue_growth_3y_cagr": 0.21621236, "revenue_growth_5y_cagr": 0.23575871, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05344298, "piotroski_f_score": 4, "altman_z_score": -0.25125171, "earnings_stability_5y": 0.266953, "revenue_stability_5y": 0.437837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00546022, "price_return_3m": 0.289, "price_return_6m": -0.04800591, "price_return_9m": 0.16651584, "price_return_12m": -0.07465901, "price_return_12m_ex1m": -0.07968413, "distance_from_52w_high": -0.52921841, "distance_from_52w_low": 0.48502304, "relative_strength": -0.23260006, "local_beta": -0.0013, "volatility_252d": 1.211333, "volatility_60d": 3.049755, "max_drawdown_12m": -0.68298028, "revenue_ttm": 40614000, "gross_profit_ttm": 25109000, "ebit_ttm": -26595000, "ebitda_ttm": -23939000, "net_income_ttm": -29066000, "eps_diluted_ttm": -0.98372455, "operating_cash_flow_ttm": -25720000, "capital_expenditure_ttm": 984000, "fcf_ttm": -24736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2708000, "cash_and_equivalents": 35593000, "total_current_assets": 54877000, "total_current_liabilities": 9480000, "net_ppe": null, "total_assets": 93416000, "total_debt": 49878000, "total_equity": 18841000, "net_working_capital": 10038000, "book_value_per_share": 0.63766443, "retained_earnings": -226462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2050000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 31, "rank_fcf_margin": 94, "rank_piotroski": 83, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 95, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.89, "os": 0.02, "value": 0.21, "quality": 0.05, "momentum": 0.18, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5427, "momentum_12_1": -0.0797, "complete_fields": { "id": 726, "ticker_id": 5404, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:57.657968+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.89, "market_cap": 380859399.21, "market_cap_usd": 380859399.21, "enterprise_value": 395144399.21, "shares_outstanding": 29546889, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.2143941, "ptbv_ratio": null, "ps_ratio": 9.37753975, "pcf_ratio": null, "pfcf_ratio": -15.39696795, "ev_ebitda": null, "ev_ebit": -14.85784543, "ev_sales": 9.72926575, "ev_fcf": -15.97446633, "earnings_yield": null, "fcf_yield": -0.0625999, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.61823509, "operating_margin": -0.65482346, "net_margin": -0.71566455, "ebitda_margin": -0.58942729, "fcf_margin": -0.60905107, "roe": -1.54269943, "roa": -0.31114584, "roic": -0.60213277, "roc_greenblatt": null, "asset_turnover": 0.43476492, "cash_conversion": 0.85102869, "accruals_ratio": -0.03581828, "sbc_to_revenue": 0.20904122, "debt_to_equity": 3.95812324, "net_debt_to_ebitda": -0.59672501, "debt_to_assets": 0.53393423, "interest_coverage": -9.82090103, "current_ratio": 5.78871308, "quick_ratio": 4.88438819, "net_debt": 14285000, "revenue_growth_1y": 0.25989577, "revenue_growth_3y_cagr": 0.21621236, "revenue_growth_5y_cagr": 0.23575871, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05344298, "piotroski_f_score": 4, "altman_z_score": -0.25125171, "earnings_stability_5y": 0.266953, "revenue_stability_5y": 0.437837, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00546022, "price_return_3m": 0.289, "price_return_6m": -0.04800591, "price_return_9m": 0.16651584, "price_return_12m": -0.07465901, "price_return_12m_ex1m": -0.07968413, "distance_from_52w_high": -0.52921841, "distance_from_52w_low": 0.48502304, "relative_strength": -0.23260006, "local_beta": -0.0013, "volatility_252d": 1.211333, "volatility_60d": 3.049755, "max_drawdown_12m": -0.68298028, "revenue_ttm": 40614000, "gross_profit_ttm": 25109000, "ebit_ttm": -26595000, "ebitda_ttm": -23939000, "net_income_ttm": -29066000, "eps_diluted_ttm": -0.98372455, "operating_cash_flow_ttm": -25720000, "capital_expenditure_ttm": 984000, "fcf_ttm": -24736000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2708000, "cash_and_equivalents": 35593000, "total_current_assets": 54877000, "total_current_liabilities": 9480000, "net_ppe": null, "total_assets": 93416000, "total_debt": 49878000, "total_equity": 18841000, "net_working_capital": 10038000, "book_value_per_share": 0.63766443, "retained_earnings": -226462000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2050000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 95, "rank_ptbv": 50, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 97, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 31, "rank_fcf_margin": 94, "rank_piotroski": 83, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 79, "quality_composite": 95, "momentum_composite": 82, "growth_composite": 19, "yield_composite": 96, "svqf_composite": 43, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 36971000, "cost_of_revenue": 14279000, "gross_profit": 22692000, "ebit": -24164000, "ebitda": -21927000, "pretax_income": -25485000, "tax_provision": 55000, "net_income": -25540000, "net_income_to_common": -25540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45923000, "total_current_assets": 63600000, "total_assets": 97747000, "short_term_debt": 694000, "long_term_debt": 49077000, "total_debt": 49771000, "total_liabilities": 69727000, "total_equity": 28020000, "shares_outstanding": 28315254, "goodwill_and_intangibles": 21394000 }, "cash_flow": { "operating_cash_flow": -23925000, "capital_expenditure": 522000, "free_cash_flow": -23403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44360, "ticker_id": 5404, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24164000", "ebitda": "-21927000", "netIncome": "-25540000", "grossProfit": "22692000", "depreciation": "None", "totalRevenue": "36971000", "costOfRevenue": "14279000", "interestIncome": "1213000", "incomeBeforeTax": "-25485000", "interestExpense": "2388000", "operatingIncome": "-24164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-1175000", "nonInterestIncome": "None", "operatingExpenses": "46856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "16498000", "netIncomeFromContinuingOperations": "-25540000" }, "balance": { "goodwill": "7472000", "inventory": "8359000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "97747000", "longTermDebt": "49077000", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13922000", "reportedCurrency": "USD", "retainedEarnings": "-216910000", "totalLiabilities": "69727000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "63600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34147000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58232000", "totalShareholderEquity": "28020000", "capitalLeaseObligations": "9155000", "otherCurrentLiabilities": "8815000", "totalCurrentLiabilities": "10765000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "58962000", "cashAndShortTermInvestments": "45923000", "commonStockSharesOutstanding": "28315254", "intangibleAssetsExcludingGoodwill": "13922000", "cashAndCashEquivalentsAtCarryingValue": "45923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-23925000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50179000", "cashflowFromInvestment": "615000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36971000, "cost_of_revenue": 14279000, "gross_profit": 22692000, "research_and_development": 13897000, "selling_general_admin": 16498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24164000, "depreciation_amortisation": 2237000, "ebitda": -21927000, "interest_expense": 2388000, "interest_income": null, "other_non_operating": null, "pretax_income": -25485000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -25540000, "net_income_continuing_ops": -25540000, "net_income_to_common": -25540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45923000, "short_term_investments": null, "net_receivables": 7263000, "inventory": 8359000, "other_current_assets": null, "total_current_assets": 63600000, "net_ppe": null, "goodwill": 7472000, "intangible_assets": 13922000, "goodwill_and_intangibles": 21394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34147000, "total_assets": 97747000, "short_term_debt": 694000, "accounts_payable": 1256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10765000, "long_term_debt": 49077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58962000, "total_liabilities": 69727000, "total_debt": 49771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216910000, "total_equity": 28020000, "shares_outstanding": 28315254, "operating_cash_flow": -23925000, "stock_based_compensation": 8180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50179000, "free_cash_flow": -23403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24164000", "ebitda": "-21927000", "netIncome": "-25540000", "grossProfit": "22692000", "depreciation": "None", "totalRevenue": "36971000", "costOfRevenue": "14279000", "interestIncome": "1213000", "incomeBeforeTax": "-25485000", "interestExpense": "2388000", "operatingIncome": "-24164000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-1175000", "nonInterestIncome": "None", "operatingExpenses": "46856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2237000", "sellingGeneralAndAdministrative": "16498000", "netIncomeFromContinuingOperations": "-25540000" }, "balance": { "goodwill": "7472000", "inventory": "8359000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "97747000", "longTermDebt": "49077000", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13922000", "reportedCurrency": "USD", "retainedEarnings": "-216910000", "totalLiabilities": "69727000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "63600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34147000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58232000", "totalShareholderEquity": "28020000", "capitalLeaseObligations": "9155000", "otherCurrentLiabilities": "8815000", "totalCurrentLiabilities": "10765000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "58962000", "cashAndShortTermInvestments": "45923000", "commonStockSharesOutstanding": "28315254", "intangibleAssetsExcludingGoodwill": "13922000", "cashAndCashEquivalentsAtCarryingValue": "45923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "-23925000", "capitalExpenditures": "522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50179000", "cashflowFromInvestment": "615000", "stockBasedCompensation": "8180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 31390000, "cost_of_revenue": 12268000, "gross_profit": 19122000, "ebit": -19746000, "ebitda": -17843000, "pretax_income": -18914000, "tax_provision": -18914000, "net_income": -18914000, "net_income_to_common": -18914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20104000, "total_current_assets": 33363000, "total_assets": 39189000, "short_term_debt": 557000, "long_term_debt": null, "total_debt": 557000, "total_liabilities": 13800000, "total_equity": 25389000, "shares_outstanding": 27027692, "goodwill_and_intangibles": 484000 }, "cash_flow": { "operating_cash_flow": -8950000, "capital_expenditure": 275000, "free_cash_flow": -8675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44365, "ticker_id": 5404, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19746000", "ebitda": "-17843000", "netIncome": "-18914000", "grossProfit": "19122000", "depreciation": "None", "totalRevenue": "31390000", "costOfRevenue": "12268000", "interestIncome": "872000", "incomeBeforeTax": "-18914000", "interestExpense": "518000", "operatingIncome": "-19746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18914000", "reportedCurrency": "USD", "netInterestIncome": "872000", "nonInterestIncome": "None", "operatingExpenses": "38868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "11998000", "netIncomeFromContinuingOperations": "-18914000" }, "balance": { "goodwill": "0", "inventory": "6863000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "39189000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-191370000", "totalLiabilities": "13800000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "33363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5826000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "27027692", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "743000", "operatingCashflow": "-8950000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "6907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31390000, "cost_of_revenue": 12268000, "gross_profit": 19122000, "research_and_development": 12392000, "selling_general_admin": 11998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19746000, "depreciation_amortisation": 1903000, "ebitda": -17843000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": -18914000, "tax_provision": -18914000, "effective_tax_rate": null, "net_income": -18914000, "net_income_continuing_ops": -18914000, "net_income_to_common": -18914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20104000, "short_term_investments": null, "net_receivables": 4713000, "inventory": 6863000, "other_current_assets": null, "total_current_assets": 33363000, "net_ppe": null, "goodwill": 0, "intangible_assets": 484000, "goodwill_and_intangibles": 484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5826000, "total_assets": 39189000, "short_term_debt": 557000, "accounts_payable": 1340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3447000, "total_liabilities": 13800000, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191370000, "total_equity": 25389000, "shares_outstanding": 27027692, "operating_cash_flow": -8950000, "stock_based_compensation": 6907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6189000, "free_cash_flow": -8675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19746000", "ebitda": "-17843000", "netIncome": "-18914000", "grossProfit": "19122000", "depreciation": "None", "totalRevenue": "31390000", "costOfRevenue": "12268000", "interestIncome": "872000", "incomeBeforeTax": "-18914000", "interestExpense": "518000", "operatingIncome": "-19746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-18914000", "reportedCurrency": "USD", "netInterestIncome": "872000", "nonInterestIncome": "None", "operatingExpenses": "38868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1903000", "sellingGeneralAndAdministrative": "11998000", "netIncomeFromContinuingOperations": "-18914000" }, "balance": { "goodwill": "0", "inventory": "6863000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "39189000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-191370000", "totalLiabilities": "13800000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "33363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5826000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "27027692", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "743000", "operatingCashflow": "-8950000", "capitalExpenditures": "275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6189000", "cashflowFromInvestment": "-275000", "stockBasedCompensation": "6907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "443000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 23955000, "cost_of_revenue": 10341000, "gross_profit": 13614000, "ebit": -22446000, "ebitda": -20989000, "pretax_income": -22089000, "tax_provision": 1289105, "net_income": -22089000, "net_income_to_common": -22089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23140000, "total_current_assets": 36172000, "total_assets": 42661000, "short_term_debt": 424000, "long_term_debt": 9949000, "total_debt": 10373000, "total_liabilities": 21488000, "total_equity": 21173000, "shares_outstanding": 24605212, "goodwill_and_intangibles": 1041000 }, "cash_flow": { "operating_cash_flow": -13720000, "capital_expenditure": 717000, "free_cash_flow": -13003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44370, "ticker_id": 5404, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22446000", "ebitda": "-20989000", "netIncome": "-22089000", "grossProfit": "13614000", "depreciation": "None", "totalRevenue": "23955000", "costOfRevenue": "10341000", "interestIncome": "386000", "incomeBeforeTax": "-22089000", "interestExpense": "386000", "operatingIncome": "-22446000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1289105", "reportedCurrency": "USD", "netInterestIncome": "379000", "nonInterestIncome": "None", "operatingExpenses": "36060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457000", "sellingGeneralAndAdministrative": "11756000", "netIncomeFromContinuingOperations": "-21855000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "42661000", "longTermDebt": "9949000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1041000", "reportedCurrency": "USD", "retainedEarnings": "-172456000", "totalLiabilities": "21488000", "otherCurrentAssets": "1177000", "totalCurrentAssets": "36172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13941000", "totalShareholderEquity": "21173000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "7430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14058000", "cashAndShortTermInvestments": "23140000", "commonStockSharesOutstanding": "24605212", "intangibleAssetsExcludingGoodwill": "1041000", "cashAndCashEquivalentsAtCarryingValue": "23140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1246000", "operatingCashflow": "-13720000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "8949000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23955000, "cost_of_revenue": 10341000, "gross_profit": 13614000, "research_and_development": 11709000, "selling_general_admin": 11756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22446000, "depreciation_amortisation": 1457000, "ebitda": -20989000, "interest_expense": 386000, "interest_income": null, "other_non_operating": null, "pretax_income": -22089000, "tax_provision": 1289105, "effective_tax_rate": null, "net_income": -22089000, "net_income_continuing_ops": -21855000, "net_income_to_common": -22089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23140000, "short_term_investments": 0, "net_receivables": 3944000, "inventory": 7911000, "other_current_assets": null, "total_current_assets": 36172000, "net_ppe": null, "goodwill": null, "intangible_assets": 1041000, "goodwill_and_intangibles": 1041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6489000, "total_assets": 42661000, "short_term_debt": 424000, "accounts_payable": 393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7430000, "long_term_debt": 9949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14058000, "total_liabilities": 21488000, "total_debt": 10373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172456000, "total_equity": 21173000, "shares_outstanding": 24605212, "operating_cash_flow": -13720000, "stock_based_compensation": 6079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296000, "free_cash_flow": -13003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22446000", "ebitda": "-20989000", "netIncome": "-22089000", "grossProfit": "13614000", "depreciation": "None", "totalRevenue": "23955000", "costOfRevenue": "10341000", "interestIncome": "386000", "incomeBeforeTax": "-22089000", "interestExpense": "386000", "operatingIncome": "-22446000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1289105", "reportedCurrency": "USD", "netInterestIncome": "379000", "nonInterestIncome": "None", "operatingExpenses": "36060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1457000", "sellingGeneralAndAdministrative": "11756000", "netIncomeFromContinuingOperations": "-21855000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "42661000", "longTermDebt": "9949000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1041000", "reportedCurrency": "USD", "retainedEarnings": "-172456000", "totalLiabilities": "21488000", "otherCurrentAssets": "1177000", "totalCurrentAssets": "36172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13941000", "totalShareholderEquity": "21173000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "7430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14058000", "cashAndShortTermInvestments": "23140000", "commonStockSharesOutstanding": "24605212", "intangibleAssetsExcludingGoodwill": "1041000", "cashAndCashEquivalentsAtCarryingValue": "23140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1246000", "operatingCashflow": "-13720000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000", "cashflowFromInvestment": "8949000", "stockBasedCompensation": "6079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 20551000, "cost_of_revenue": 7020000, "gross_profit": 13531000, "ebit": -16354000, "ebitda": -15577000, "pretax_income": -16435000, "tax_provision": 103000, "net_income": -16435000, "net_income_to_common": -16435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27615000, "total_current_assets": 51180000, "total_assets": 55490000, "short_term_debt": 561000, "long_term_debt": 9893000, "total_debt": 10454000, "total_liabilities": 18603000, "total_equity": 36887000, "shares_outstanding": 24181854, "goodwill_and_intangibles": 1028000 }, "cash_flow": { "operating_cash_flow": -16167000, "capital_expenditure": 253000, "free_cash_flow": -15914000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44375, "ticker_id": 5404, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16354000", "ebitda": "-15577000", "netIncome": "-16435000", "grossProfit": "13531000", "depreciation": "None", "totalRevenue": "20551000", "costOfRevenue": "7020000", "interestIncome": "None", "incomeBeforeTax": "-16435000", "interestExpense": "81000", "operatingIncome": "-16332000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "29863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10894000", "otherNonOperatingIncome": "-22000", "costofGoodsAndServicesSold": "7020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "9611000", "netIncomeFromContinuingOperations": "-16435000" }, "balance": { "goodwill": "None", "inventory": "9303000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "55490000", "longTermDebt": "9893000", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1028000", "reportedCurrency": "USD", "retainedEarnings": "-150367000", "totalLiabilities": "18603000", "otherCurrentAssets": "1723000", "totalCurrentAssets": "51180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9874000", "currentNetReceivables": "2665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4310000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000", "shortLongTermDebtTotal": "11986000", "totalShareholderEquity": "36887000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "4889000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "11815000", "cashAndShortTermInvestments": "27615000", "commonStockSharesOutstanding": "24181854", "intangibleAssetsExcludingGoodwill": "1028000", "cashAndCashEquivalentsAtCarryingValue": "27615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16434999", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4421000", "operatingCashflow": "-16167000", "capitalExpenditures": "253000", "changeInReceivables": "-211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "409000", "cashflowFromInvestment": "-10736000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20551000, "cost_of_revenue": 7020000, "gross_profit": 13531000, "research_and_development": 10894000, "selling_general_admin": 9611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16354000, "depreciation_amortisation": 777000, "ebitda": -15577000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -16435000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": -16435000, "net_income_continuing_ops": -16435000, "net_income_to_common": -16435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27615000, "short_term_investments": 9874000, "net_receivables": 2665000, "inventory": 9303000, "other_current_assets": null, "total_current_assets": 51180000, "net_ppe": null, "goodwill": null, "intangible_assets": 1028000, "goodwill_and_intangibles": 1028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4310000, "total_assets": 55490000, "short_term_debt": 561000, "accounts_payable": 272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6788000, "long_term_debt": 9893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11815000, "total_liabilities": 18603000, "total_debt": 10454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150367000, "total_equity": 36887000, "shares_outstanding": 24181854, "operating_cash_flow": -16167000, "stock_based_compensation": 4126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10736000, "dividends_paid": 204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 409000, "free_cash_flow": -15914000, "net_change_in_cash": -26494000 }, "raw_data": { "income": { "ebit": "-16354000", "ebitda": "-15577000", "netIncome": "-16435000", "grossProfit": "13531000", "depreciation": "None", "totalRevenue": "20551000", "costOfRevenue": "7020000", "interestIncome": "None", "incomeBeforeTax": "-16435000", "interestExpense": "81000", "operatingIncome": "-16332000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "29863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10894000", "otherNonOperatingIncome": "-22000", "costofGoodsAndServicesSold": "7020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777000", "sellingGeneralAndAdministrative": "9611000", "netIncomeFromContinuingOperations": "-16435000" }, "balance": { "goodwill": "None", "inventory": "9303000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "55490000", "longTermDebt": "9893000", "shortTermDebt": "561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1028000", "reportedCurrency": "USD", "retainedEarnings": "-150367000", "totalLiabilities": "18603000", "otherCurrentAssets": "1723000", "totalCurrentAssets": "51180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9874000", "currentNetReceivables": "2665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4310000", "currentAccountsPayable": "272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1256000", "shortLongTermDebtTotal": "11986000", "totalShareholderEquity": "36887000", "capitalLeaseObligations": "2093000", "otherCurrentLiabilities": "4889000", "totalCurrentLiabilities": "6788000", "otherNonCurrentLiabilities": "1532000", "totalNonCurrentLiabilities": "11815000", "cashAndShortTermInvestments": "27615000", "commonStockSharesOutstanding": "24181854", "intangibleAssetsExcludingGoodwill": "1028000", "cashAndCashEquivalentsAtCarryingValue": "27615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16434999", "profitLoss": "None", "dividendPayout": "204000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4421000", "operatingCashflow": "-16167000", "capitalExpenditures": "253000", "changeInReceivables": "-211000", "changeInExchangeRate": "None", "cashflowFromFinancing": "409000", "cashflowFromInvestment": "-10736000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 16299000, "cost_of_revenue": 5176000, "gross_profit": 11123000, "ebit": -13437000, "ebitda": -12745000, "pretax_income": -14410000, "tax_provision": 910000, "net_income": -14410000, "net_income_to_common": -14410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54109000, "total_current_assets": 61892000, "total_assets": 65581000, "short_term_debt": 507000, "long_term_debt": 9838000, "total_debt": 10345000, "total_liabilities": 16794000, "total_equity": 48787000, "shares_outstanding": 20734236, "goodwill_and_intangibles": 265000 }, "cash_flow": { "operating_cash_flow": -12697000, "capital_expenditure": 168000, "free_cash_flow": -12529000, "dividends_paid": 432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44380, "ticker_id": 5404, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13437000", "ebitda": "-12745000", "netIncome": "-14410000", "grossProfit": "11123000", "depreciation": "None", "totalRevenue": "16299000", "costOfRevenue": "5176000", "interestIncome": "None", "incomeBeforeTax": "-14410000", "interestExpense": "973000", "operatingIncome": "-13374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "24497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9281000", "otherNonOperatingIncome": "-63000", "costofGoodsAndServicesSold": "5176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000", "sellingGeneralAndAdministrative": "7999000", "netIncomeFromContinuingOperations": "-14410000" }, "balance": { "goodwill": "None", "inventory": "4938000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "65581000", "longTermDebt": "9838000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-133932000", "totalLiabilities": "16794000", "otherCurrentAssets": "508000", "totalCurrentAssets": "61892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3689000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2780000", "shortLongTermDebtTotal": "12284000", "totalShareholderEquity": "48787000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "3141000", "totalCurrentLiabilities": "4753000", "otherNonCurrentLiabilities": "1939000", "totalNonCurrentLiabilities": "12041000", "cashAndShortTermInvestments": "54109000", "commonStockSharesOutstanding": "20734236", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "54109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14410000", "profitLoss": "None", "dividendPayout": "432000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-12697000", "capitalExpenditures": "168000", "changeInReceivables": "-658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46875000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34010000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16299000, "cost_of_revenue": 5176000, "gross_profit": 11123000, "research_and_development": 9281000, "selling_general_admin": 7999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13437000, "depreciation_amortisation": 692000, "ebitda": -12745000, "interest_expense": 973000, "interest_income": null, "other_non_operating": null, "pretax_income": -14410000, "tax_provision": 910000, "effective_tax_rate": null, "net_income": -14410000, "net_income_continuing_ops": -14410000, "net_income_to_common": -14410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54109000, "short_term_investments": 0, "net_receivables": 2337000, "inventory": 4938000, "other_current_assets": null, "total_current_assets": 61892000, "net_ppe": null, "goodwill": null, "intangible_assets": 265000, "goodwill_and_intangibles": 265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3689000, "total_assets": 65581000, "short_term_debt": 507000, "accounts_payable": 427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4753000, "long_term_debt": 9838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12041000, "total_liabilities": 16794000, "total_debt": 10345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133932000, "total_equity": 48787000, "shares_outstanding": 20734236, "operating_cash_flow": -12697000, "stock_based_compensation": 2078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168000, "dividends_paid": 432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46875000, "free_cash_flow": -12529000, "net_change_in_cash": 34010000 }, "raw_data": { "income": { "ebit": "-13437000", "ebitda": "-12745000", "netIncome": "-14410000", "grossProfit": "11123000", "depreciation": "None", "totalRevenue": "16299000", "costOfRevenue": "5176000", "interestIncome": "None", "incomeBeforeTax": "-14410000", "interestExpense": "973000", "operatingIncome": "-13374000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "910000", "reportedCurrency": "USD", "netInterestIncome": "-973000", "nonInterestIncome": "None", "operatingExpenses": "24497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9281000", "otherNonOperatingIncome": "-63000", "costofGoodsAndServicesSold": "5176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "692000", "sellingGeneralAndAdministrative": "7999000", "netIncomeFromContinuingOperations": "-14410000" }, "balance": { "goodwill": "None", "inventory": "4938000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "65581000", "longTermDebt": "9838000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "265000", "reportedCurrency": "USD", "retainedEarnings": "-133932000", "totalLiabilities": "16794000", "otherCurrentAssets": "508000", "totalCurrentAssets": "61892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3689000", "currentAccountsPayable": "427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2780000", "shortLongTermDebtTotal": "12284000", "totalShareholderEquity": "48787000", "capitalLeaseObligations": "2446000", "otherCurrentLiabilities": "3141000", "totalCurrentLiabilities": "4753000", "otherNonCurrentLiabilities": "1939000", "totalNonCurrentLiabilities": "12041000", "cashAndShortTermInvestments": "54109000", "commonStockSharesOutstanding": "20734236", "intangibleAssetsExcludingGoodwill": "265000", "cashAndCashEquivalentsAtCarryingValue": "54109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14410000", "profitLoss": "None", "dividendPayout": "432000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1714000", "operatingCashflow": "-12697000", "capitalExpenditures": "168000", "changeInReceivables": "-658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46875000", "cashflowFromInvestment": "-168000", "stockBasedCompensation": "2078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34010000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-599000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 12829000, "cost_of_revenue": 3709000, "gross_profit": 9120000, "ebit": -5338000, "ebitda": -4788000, "pretax_income": -6782000, "tax_provision": 2326000, "net_income": -6782000, "net_income_to_common": -6782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20099000, "total_current_assets": 25462000, "total_assets": 29518000, "short_term_debt": 394000, "long_term_debt": 21280000, "total_debt": 21674000, "total_liabilities": 27141000, "total_equity": 2377000, "shares_outstanding": 15849667, "goodwill_and_intangibles": 353000 }, "cash_flow": { "operating_cash_flow": -7808000, "capital_expenditure": 482000, "free_cash_flow": -7326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44385, "ticker_id": 5404, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-4788000", "netIncome": "-6782000", "grossProfit": "9120000", "depreciation": "None", "totalRevenue": "12829000", "costOfRevenue": "3709000", "interestIncome": "None", "incomeBeforeTax": "-6782000", "interestExpense": "1444000", "operatingIncome": "-6220000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-1444000", "nonInterestIncome": "None", "operatingExpenses": "15340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4686000", "otherNonOperatingIncome": "882000", "costofGoodsAndServicesSold": "3709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "5270000", "netIncomeFromContinuingOperations": "-6782000" }, "balance": { "goodwill": "None", "inventory": "3238000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "29518000", "longTermDebt": "21280000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "-119522000", "totalLiabilities": "27141000", "otherCurrentAssets": "244000", "totalCurrentAssets": "25462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4056000", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3055000", "shortLongTermDebtTotal": "24120000", "totalShareholderEquity": "2377000", "capitalLeaseObligations": "2962000", "otherCurrentLiabilities": "1944000", "totalCurrentLiabilities": "3200000", "otherNonCurrentLiabilities": "2446000", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "15849667", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-7808000", "capitalExpenditures": "482000", "changeInReceivables": "-1751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22693000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12829000, "cost_of_revenue": 3709000, "gross_profit": 9120000, "research_and_development": 4686000, "selling_general_admin": 5270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5338000, "depreciation_amortisation": 550000, "ebitda": -4788000, "interest_expense": 1444000, "interest_income": null, "other_non_operating": null, "pretax_income": -6782000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": -6782000, "net_income_continuing_ops": -6782000, "net_income_to_common": -6782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20099000, "short_term_investments": null, "net_receivables": 1881000, "inventory": 3238000, "other_current_assets": null, "total_current_assets": 25462000, "net_ppe": null, "goodwill": null, "intangible_assets": 353000, "goodwill_and_intangibles": 353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4056000, "total_assets": 29518000, "short_term_debt": 394000, "accounts_payable": 300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200000, "long_term_debt": 21280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23941000, "total_liabilities": 27141000, "total_debt": 21674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119522000, "total_equity": 2377000, "shares_outstanding": 15849667, "operating_cash_flow": -7808000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22693000, "free_cash_flow": -7326000, "net_change_in_cash": 14403000 }, "raw_data": { "income": { "ebit": "-5338000", "ebitda": "-4788000", "netIncome": "-6782000", "grossProfit": "9120000", "depreciation": "None", "totalRevenue": "12829000", "costOfRevenue": "3709000", "interestIncome": "None", "incomeBeforeTax": "-6782000", "interestExpense": "1444000", "operatingIncome": "-6220000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-1444000", "nonInterestIncome": "None", "operatingExpenses": "15340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4686000", "otherNonOperatingIncome": "882000", "costofGoodsAndServicesSold": "3709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550000", "sellingGeneralAndAdministrative": "5270000", "netIncomeFromContinuingOperations": "-6782000" }, "balance": { "goodwill": "None", "inventory": "3238000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "29518000", "longTermDebt": "21280000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "353000", "reportedCurrency": "USD", "retainedEarnings": "-119522000", "totalLiabilities": "27141000", "otherCurrentAssets": "244000", "totalCurrentAssets": "25462000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4056000", "currentAccountsPayable": "300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3055000", "shortLongTermDebtTotal": "24120000", "totalShareholderEquity": "2377000", "capitalLeaseObligations": "2962000", "otherCurrentLiabilities": "1944000", "totalCurrentLiabilities": "3200000", "otherNonCurrentLiabilities": "2446000", "totalNonCurrentLiabilities": "23941000", "cashAndShortTermInvestments": "20099000", "commonStockSharesOutstanding": "15849667", "intangibleAssetsExcludingGoodwill": "353000", "cashAndCashEquivalentsAtCarryingValue": "20099000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000", "operatingCashflow": "-7808000", "capitalExpenditures": "482000", "changeInReceivables": "-1751000", "changeInExchangeRate": "None", "cashflowFromFinancing": "22693000", "cashflowFromInvestment": "-482000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24634000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 11217000, "cost_of_revenue": 3942000, "gross_profit": 7275000, "ebit": -4585000, "ebitda": -4334000, "pretax_income": -5540000, "tax_provision": 964220, "net_income": -5540000, "net_income_to_common": -5540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5696000, "total_current_assets": 10384000, "total_assets": 11927000, "short_term_debt": 114000, "long_term_debt": 2072583, "total_debt": 2186583, "total_liabilities": 7341000, "total_equity": 4586000, "shares_outstanding": 13155163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2849514, "capital_expenditure": 160190, "free_cash_flow": -2689324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44390, "ticker_id": 5404, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4585000", "ebitda": "-4334000", "netIncome": "-5540000", "grossProfit": "7275000", "depreciation": "None", "totalRevenue": "11217000", "costOfRevenue": "3942000", "interestIncome": "955170", "incomeBeforeTax": "-5540000", "interestExpense": "955000", "operatingIncome": "-4594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "964220", "reportedCurrency": "USD", "netInterestIncome": "-955166", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-5539790" }, "balance": { "goodwill": "None", "inventory": "3240000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "11927000", "longTermDebt": "2072583", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112740000", "totalLiabilities": "7341000", "otherCurrentAssets": "358000", "totalCurrentAssets": "10384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "821000", "shortLongTermDebtTotal": "2464000", "totalShareholderEquity": "4586000", "capitalLeaseObligations": "390189", "otherCurrentLiabilities": "1736000", "totalCurrentLiabilities": "3833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508000", "cashAndShortTermInvestments": "5696000", "commonStockSharesOutstanding": "13155163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5539790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1024612", "operatingCashflow": "-2849514", "capitalExpenditures": "160190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5604293", "cashflowFromInvestment": "-160190", "stockBasedCompensation": "799110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7816640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11217000, "cost_of_revenue": 3942000, "gross_profit": 7275000, "research_and_development": 2810000, "selling_general_admin": 4303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4585000, "depreciation_amortisation": 251000, "ebitda": -4334000, "interest_expense": 955000, "interest_income": null, "other_non_operating": null, "pretax_income": -5540000, "tax_provision": 964220, "effective_tax_rate": null, "net_income": -5540000, "net_income_continuing_ops": -5539790, "net_income_to_common": -5540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5696000, "short_term_investments": null, "net_receivables": 1090000, "inventory": 3240000, "other_current_assets": null, "total_current_assets": 10384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1543000, "total_assets": 11927000, "short_term_debt": 114000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3833000, "long_term_debt": 2072583, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3508000, "total_liabilities": 7341000, "total_debt": 2186583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112740000, "total_equity": 4586000, "shares_outstanding": 13155163, "operating_cash_flow": -2849514, "stock_based_compensation": 799110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160190, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5604293, "free_cash_flow": -2689324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4585000", "ebitda": "-4334000", "netIncome": "-5540000", "grossProfit": "7275000", "depreciation": "None", "totalRevenue": "11217000", "costOfRevenue": "3942000", "interestIncome": "955170", "incomeBeforeTax": "-5540000", "interestExpense": "955000", "operatingIncome": "-4594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "964220", "reportedCurrency": "USD", "netInterestIncome": "-955166", "nonInterestIncome": "None", "operatingExpenses": "11869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-5539790" }, "balance": { "goodwill": "None", "inventory": "3240000", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "11927000", "longTermDebt": "2072583", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-112740000", "totalLiabilities": "7341000", "otherCurrentAssets": "358000", "totalCurrentAssets": "10384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "821000", "shortLongTermDebtTotal": "2464000", "totalShareholderEquity": "4586000", "capitalLeaseObligations": "390189", "otherCurrentLiabilities": "1736000", "totalCurrentLiabilities": "3833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3508000", "cashAndShortTermInvestments": "5696000", "commonStockSharesOutstanding": "13155163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5539790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1024612", "operatingCashflow": "-2849514", "capitalExpenditures": "160190", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5604293", "cashflowFromInvestment": "-160190", "stockBasedCompensation": "799110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7816640", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250560", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 7353266, "cost_of_revenue": 2433069, "gross_profit": 4920197, "ebit": -5183090, "ebitda": -5073651, "pretax_income": -6163469, "tax_provision": 64682, "net_income": -6163469, "net_income_to_common": -6163469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3101133, "total_current_assets": 6654689, "total_assets": 7856833, "short_term_debt": null, "long_term_debt": 3480641, "total_debt": 3480641, "total_liabilities": 6345831, "total_equity": 1511002, "shares_outstanding": 10928213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4630592, "capital_expenditure": 63490, "free_cash_flow": -4567102, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44395, "ticker_id": 5404, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5183090", "ebitda": "-5073651", "netIncome": "-6163469", "grossProfit": "4920197", "depreciation": "None", "totalRevenue": "7353266", "costOfRevenue": "2433069", "interestIncome": "916060", "incomeBeforeTax": "-6163469", "interestExpense": "980383", "operatingIncome": "-5247768", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64682", "reportedCurrency": "USD", "netInterestIncome": "-980383", "nonInterestIncome": "None", "operatingExpenses": "10167965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2310139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109439", "sellingGeneralAndAdministrative": "4325786", "netIncomeFromContinuingOperations": "-6163469" }, "balance": { "goodwill": "None", "inventory": "2105976", "commonStock": "110183", "currentDebt": "None", "investments": "None", "totalAssets": "7856833", "longTermDebt": "3480641", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107199586", "totalLiabilities": "6345831", "otherCurrentAssets": "213684", "totalCurrentAssets": "6654689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1233896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202144", "currentAccountsPayable": "500928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377706", "shortLongTermDebtTotal": "3480641", "totalShareholderEquity": "1511002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506762", "totalCurrentLiabilities": "2007690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338141", "cashAndShortTermInvestments": "3101133", "commonStockSharesOutstanding": "10928213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3101133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6163469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "122220", "operatingCashflow": "-4630592", "capitalExpenditures": "63490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494616", "cashflowFromInvestment": "-63490", "stockBasedCompensation": "1231379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7353266, "cost_of_revenue": 2433069, "gross_profit": 4920197, "research_and_development": 2310139, "selling_general_admin": 4325786, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5183090, "depreciation_amortisation": 109439, "ebitda": -5073651, "interest_expense": 980383, "interest_income": null, "other_non_operating": null, "pretax_income": -6163469, "tax_provision": 64682, "effective_tax_rate": null, "net_income": -6163469, "net_income_continuing_ops": -6163469, "net_income_to_common": -6163469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3101133, "short_term_investments": null, "net_receivables": 1233896, "inventory": 2105976, "other_current_assets": null, "total_current_assets": 6654689, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1202144, "total_assets": 7856833, "short_term_debt": null, "accounts_payable": 500928, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2007690, "long_term_debt": 3480641, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4338141, "total_liabilities": 6345831, "total_debt": 3480641, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107199586, "total_equity": 1511002, "shares_outstanding": 10928213, "operating_cash_flow": -4630592, "stock_based_compensation": 1231379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1494616, "free_cash_flow": -4567102, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5183090", "ebitda": "-5073651", "netIncome": "-6163469", "grossProfit": "4920197", "depreciation": "None", "totalRevenue": "7353266", "costOfRevenue": "2433069", "interestIncome": "916060", "incomeBeforeTax": "-6163469", "interestExpense": "980383", "operatingIncome": "-5247768", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "64682", "reportedCurrency": "USD", "netInterestIncome": "-980383", "nonInterestIncome": "None", "operatingExpenses": "10167965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2310139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109439", "sellingGeneralAndAdministrative": "4325786", "netIncomeFromContinuingOperations": "-6163469" }, "balance": { "goodwill": "None", "inventory": "2105976", "commonStock": "110183", "currentDebt": "None", "investments": "None", "totalAssets": "7856833", "longTermDebt": "3480641", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107199586", "totalLiabilities": "6345831", "otherCurrentAssets": "213684", "totalCurrentAssets": "6654689", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1233896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1202144", "currentAccountsPayable": "500928", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "377706", "shortLongTermDebtTotal": "3480641", "totalShareholderEquity": "1511002", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1506762", "totalCurrentLiabilities": "2007690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4338141", "cashAndShortTermInvestments": "3101133", "commonStockSharesOutstanding": "10928213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3101133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6163469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "122220", "operatingCashflow": "-4630592", "capitalExpenditures": "63490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494616", "cashflowFromInvestment": "-63490", "stockBasedCompensation": "1231379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "505380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 12128000, "cost_of_revenue": 4579000, "gross_profit": 7549000, "ebit": -8478000, "ebitda": -7365000, "pretax_income": -9544000, "tax_provision": 8000, "net_income": -9552000, "net_income_to_common": -9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35593000, "total_current_assets": 54877000, "total_assets": 93416000, "short_term_debt": 234000, "long_term_debt": 49644000, "total_debt": 49878000, "total_liabilities": 74575000, "total_equity": 18841000, "shares_outstanding": 29546889, "goodwill_and_intangibles": 20891000 }, "cash_flow": { "operating_cash_flow": -7967000, "capital_expenditure": 645000, "free_cash_flow": -7322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44358, "ticker_id": 5404, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8478000", "ebitda": "-7365000", "netIncome": "-9552000", "grossProfit": "7549000", "depreciation": "None", "totalRevenue": "12128000", "costOfRevenue": "4579000", "interestIncome": "351000", "incomeBeforeTax": "-9544000", "interestExpense": "1382000", "operatingIncome": "-8478000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "16027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-9552000" }, "balance": { "goodwill": "7472000", "inventory": "8573000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "93416000", "longTermDebt": "49644000", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13419000", "reportedCurrency": "USD", "retainedEarnings": "-226462000", "totalLiabilities": "74575000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "54877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38539000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63588000", "totalShareholderEquity": "18841000", "capitalLeaseObligations": "13944000", "otherCurrentLiabilities": "6916000", "totalCurrentLiabilities": "9480000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "65095000", "cashAndShortTermInvestments": "35593000", "commonStockSharesOutstanding": "29546889", "intangibleAssetsExcludingGoodwill": "13419000", "cashAndCashEquivalentsAtCarryingValue": "35593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-7967000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1845000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12128000, "cost_of_revenue": 4579000, "gross_profit": 7549000, "research_and_development": 4522000, "selling_general_admin": 4997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8478000, "depreciation_amortisation": 1113000, "ebitda": -7365000, "interest_expense": 1382000, "interest_income": null, "other_non_operating": null, "pretax_income": -9544000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -9552000, "net_income_continuing_ops": -9552000, "net_income_to_common": -9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35593000, "short_term_investments": null, "net_receivables": 8662000, "inventory": 8573000, "other_current_assets": null, "total_current_assets": 54877000, "net_ppe": null, "goodwill": 7472000, "intangible_assets": 13419000, "goodwill_and_intangibles": 20891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38539000, "total_assets": 93416000, "short_term_debt": 234000, "accounts_payable": 2330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9480000, "long_term_debt": 49644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65095000, "total_liabilities": 74575000, "total_debt": 49878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226462000, "total_equity": 18841000, "shares_outstanding": 29546889, "operating_cash_flow": -7967000, "stock_based_compensation": 2218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1845000, "free_cash_flow": -7322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8478000", "ebitda": "-7365000", "netIncome": "-9552000", "grossProfit": "7549000", "depreciation": "None", "totalRevenue": "12128000", "costOfRevenue": "4579000", "interestIncome": "351000", "incomeBeforeTax": "-9544000", "interestExpense": "1382000", "operatingIncome": "-8478000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1031000", "nonInterestIncome": "None", "operatingExpenses": "16027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1113000", "sellingGeneralAndAdministrative": "4997000", "netIncomeFromContinuingOperations": "-9552000" }, "balance": { "goodwill": "7472000", "inventory": "8573000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "93416000", "longTermDebt": "49644000", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13419000", "reportedCurrency": "USD", "retainedEarnings": "-226462000", "totalLiabilities": "74575000", "otherCurrentAssets": "2049000", "totalCurrentAssets": "54877000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38539000", "currentAccountsPayable": "2330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63588000", "totalShareholderEquity": "18841000", "capitalLeaseObligations": "13944000", "otherCurrentLiabilities": "6916000", "totalCurrentLiabilities": "9480000", "otherNonCurrentLiabilities": "779000", "totalNonCurrentLiabilities": "65095000", "cashAndShortTermInvestments": "35593000", "commonStockSharesOutstanding": "29546889", "intangibleAssetsExcludingGoodwill": "13419000", "cashAndCashEquivalentsAtCarryingValue": "35593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-7967000", "capitalExpenditures": "645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1845000", "cashflowFromInvestment": "-645000", "stockBasedCompensation": "2218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 10410000, "cost_of_revenue": 4006000, "gross_profit": 6404000, "ebit": -7045000, "ebitda": -6194000, "pretax_income": -7782000, "tax_provision": 4000, "net_income": -7786000, "net_income_to_common": -7786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45923000, "total_current_assets": 63600000, "total_assets": 97747000, "short_term_debt": 694000, "long_term_debt": 49077000, "total_debt": 49771000, "total_liabilities": 69727000, "total_equity": 28020000, "shares_outstanding": 28315254, "goodwill_and_intangibles": 21394000 }, "cash_flow": { "operating_cash_flow": -12080000, "capital_expenditure": 49000, "free_cash_flow": -12031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44359, "ticker_id": 5404, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7045000", "ebitda": "-6194000", "netIncome": "-7786000", "grossProfit": "6404000", "depreciation": "None", "totalRevenue": "10410000", "costOfRevenue": "4006000", "interestIncome": "None", "incomeBeforeTax": "-7782000", "interestExpense": "703000", "operatingIncome": "-7045000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "13449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-7786000" }, "balance": { "goodwill": "7472000", "inventory": "8359000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "97747000", "longTermDebt": "49077000", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13922000", "reportedCurrency": "USD", "retainedEarnings": "-216910000", "totalLiabilities": "69727000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "63600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34147000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58232000", "totalShareholderEquity": "28020000", "capitalLeaseObligations": "9155000", "otherCurrentLiabilities": "8815000", "totalCurrentLiabilities": "10765000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "58962000", "cashAndShortTermInvestments": "45923000", "commonStockSharesOutstanding": "28315254", "intangibleAssetsExcludingGoodwill": "13922000", "cashAndCashEquivalentsAtCarryingValue": "45923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "-12080000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19564000", "cashflowFromInvestment": "1088000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10410000, "cost_of_revenue": 4006000, "gross_profit": 6404000, "research_and_development": 3237000, "selling_general_admin": 5842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7045000, "depreciation_amortisation": 851000, "ebitda": -6194000, "interest_expense": 703000, "interest_income": null, "other_non_operating": null, "pretax_income": -7782000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -7786000, "net_income_continuing_ops": -7786000, "net_income_to_common": -7786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45923000, "short_term_investments": null, "net_receivables": 7263000, "inventory": 8359000, "other_current_assets": null, "total_current_assets": 63600000, "net_ppe": null, "goodwill": 7472000, "intangible_assets": 13922000, "goodwill_and_intangibles": 21394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34147000, "total_assets": 97747000, "short_term_debt": 694000, "accounts_payable": 1256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10765000, "long_term_debt": 49077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58962000, "total_liabilities": 69727000, "total_debt": 49771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216910000, "total_equity": 28020000, "shares_outstanding": 28315254, "operating_cash_flow": -12080000, "stock_based_compensation": 1981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19564000, "free_cash_flow": -12031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7045000", "ebitda": "-6194000", "netIncome": "-7786000", "grossProfit": "6404000", "depreciation": "None", "totalRevenue": "10410000", "costOfRevenue": "4006000", "interestIncome": "None", "incomeBeforeTax": "-7782000", "interestExpense": "703000", "operatingIncome": "-7045000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-703000", "nonInterestIncome": "None", "operatingExpenses": "13449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "851000", "sellingGeneralAndAdministrative": "5842000", "netIncomeFromContinuingOperations": "-7786000" }, "balance": { "goodwill": "7472000", "inventory": "8359000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "97747000", "longTermDebt": "49077000", "shortTermDebt": "694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13922000", "reportedCurrency": "USD", "retainedEarnings": "-216910000", "totalLiabilities": "69727000", "otherCurrentAssets": "2055000", "totalCurrentAssets": "63600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34147000", "currentAccountsPayable": "1256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58232000", "totalShareholderEquity": "28020000", "capitalLeaseObligations": "9155000", "otherCurrentLiabilities": "8815000", "totalCurrentLiabilities": "10765000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "58962000", "cashAndShortTermInvestments": "45923000", "commonStockSharesOutstanding": "28315254", "intangibleAssetsExcludingGoodwill": "13922000", "cashAndCashEquivalentsAtCarryingValue": "45923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000", "operatingCashflow": "-12080000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19564000", "cashflowFromInvestment": "1088000", "stockBasedCompensation": "1981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 8861000, "cost_of_revenue": 3261000, "gross_profit": 5600000, "ebit": -5340000, "ebitda": -5274000, "pretax_income": -5883000, "tax_provision": 8000, "net_income": -5891000, "net_income_to_common": -5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38221000, "total_current_assets": 51329000, "total_assets": 60357000, "short_term_debt": 347000, "long_term_debt": 29203000, "total_debt": 29550000, "total_liabilities": 44483000, "total_equity": 15874000, "shares_outstanding": 28427574, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3121000, "capital_expenditure": 199000, "free_cash_flow": -2922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44361, "ticker_id": 5404, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5340000", "ebitda": "-5274000", "netIncome": "-5891000", "grossProfit": "5600000", "depreciation": "None", "totalRevenue": "8861000", "costOfRevenue": "3261000", "interestIncome": "None", "incomeBeforeTax": "-5883000", "interestExpense": "543000", "operatingIncome": "-5276000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "10876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-5891000" }, "balance": { "goodwill": "None", "inventory": "6583000", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "60357000", "longTermDebt": "29203000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209124000", "totalLiabilities": "44483000", "otherCurrentAssets": "2525000", "totalCurrentAssets": "51329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9028000", "currentAccountsPayable": "723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35745000", "totalShareholderEquity": "15874000", "capitalLeaseObligations": "6542000", "otherCurrentLiabilities": "5264000", "totalCurrentLiabilities": "8053000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "36430000", "cashAndShortTermInvestments": "38221000", "commonStockSharesOutstanding": "28427574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-3121000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8861000, "cost_of_revenue": 3261000, "gross_profit": 5600000, "research_and_development": 3452000, "selling_general_admin": 3186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5340000, "depreciation_amortisation": 66000, "ebitda": -5274000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": -5883000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -5891000, "net_income_continuing_ops": -5891000, "net_income_to_common": -5891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38221000, "short_term_investments": null, "net_receivables": 4000000, "inventory": 6583000, "other_current_assets": null, "total_current_assets": 51329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9028000, "total_assets": 60357000, "short_term_debt": 347000, "accounts_payable": 723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8053000, "long_term_debt": 29203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36430000, "total_liabilities": 44483000, "total_debt": 29550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209124000, "total_equity": 15874000, "shares_outstanding": 28427574, "operating_cash_flow": -3121000, "stock_based_compensation": 2022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5340000", "ebitda": "-5274000", "netIncome": "-5891000", "grossProfit": "5600000", "depreciation": "None", "totalRevenue": "8861000", "costOfRevenue": "3261000", "interestIncome": "None", "incomeBeforeTax": "-5883000", "interestExpense": "543000", "operatingIncome": "-5276000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "10876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3186000", "netIncomeFromContinuingOperations": "-5891000" }, "balance": { "goodwill": "None", "inventory": "6583000", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "60357000", "longTermDebt": "29203000", "shortTermDebt": "347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-209124000", "totalLiabilities": "44483000", "otherCurrentAssets": "2525000", "totalCurrentAssets": "51329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9028000", "currentAccountsPayable": "723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35745000", "totalShareholderEquity": "15874000", "capitalLeaseObligations": "6542000", "otherCurrentLiabilities": "5264000", "totalCurrentLiabilities": "8053000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "36430000", "cashAndShortTermInvestments": "38221000", "commonStockSharesOutstanding": "28427574", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-3121000", "capitalExpenditures": "199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-199000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 9215000, "cost_of_revenue": 3659000, "gross_profit": 5556000, "ebit": -5732000, "ebitda": -5106000, "pretax_income": -5812000, "tax_provision": 25000, "net_income": -5837000, "net_income_to_common": -5837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41541000, "total_current_assets": 53991000, "total_assets": 62869000, "short_term_debt": 331000, "long_term_debt": 28845000, "total_debt": 29176000, "total_liabilities": 43126000, "total_equity": 19743000, "shares_outstanding": 28258305, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2552000, "capital_expenditure": 91000, "free_cash_flow": -2461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44362, "ticker_id": 5404, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5732000", "ebitda": "-5106000", "netIncome": "-5837000", "grossProfit": "5556000", "depreciation": "None", "totalRevenue": "9215000", "costOfRevenue": "3659000", "interestIncome": "None", "incomeBeforeTax": "-5812000", "interestExpense": "80000", "operatingIncome": "-5680000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "11236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "-5837000" }, "balance": { "goodwill": "None", "inventory": "6293000", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "62869000", "longTermDebt": "28845000", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203233000", "totalLiabilities": "43126000", "otherCurrentAssets": "1897000", "totalCurrentAssets": "53991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8878000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35456000", "totalShareholderEquity": "19743000", "capitalLeaseObligations": "6611000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "7398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35728000", "cashAndShortTermInvestments": "41541000", "commonStockSharesOutstanding": "28258305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "404000", "operatingCashflow": "-2552000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31977000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9215000, "cost_of_revenue": 3659000, "gross_profit": 5556000, "research_and_development": 3829000, "selling_general_admin": 3388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5732000, "depreciation_amortisation": 626000, "ebitda": -5106000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -5812000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -5837000, "net_income_continuing_ops": -5837000, "net_income_to_common": -5837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41541000, "short_term_investments": null, "net_receivables": 4260000, "inventory": 6293000, "other_current_assets": null, "total_current_assets": 53991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8878000, "total_assets": 62869000, "short_term_debt": 331000, "accounts_payable": 1531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7398000, "long_term_debt": 28845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35728000, "total_liabilities": 43126000, "total_debt": 29176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203233000, "total_equity": 19743000, "shares_outstanding": 28258305, "operating_cash_flow": -2552000, "stock_based_compensation": 2269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31977000, "free_cash_flow": -2461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5732000", "ebitda": "-5106000", "netIncome": "-5837000", "grossProfit": "5556000", "depreciation": "None", "totalRevenue": "9215000", "costOfRevenue": "3659000", "interestIncome": "None", "incomeBeforeTax": "-5812000", "interestExpense": "80000", "operatingIncome": "-5680000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "11236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000", "sellingGeneralAndAdministrative": "3388000", "netIncomeFromContinuingOperations": "-5837000" }, "balance": { "goodwill": "None", "inventory": "6293000", "commonStock": "284000", "currentDebt": "None", "investments": "None", "totalAssets": "62869000", "longTermDebt": "28845000", "shortTermDebt": "331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-203233000", "totalLiabilities": "43126000", "otherCurrentAssets": "1897000", "totalCurrentAssets": "53991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8878000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35456000", "totalShareholderEquity": "19743000", "capitalLeaseObligations": "6611000", "otherCurrentLiabilities": "4159000", "totalCurrentLiabilities": "7398000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35728000", "cashAndShortTermInvestments": "41541000", "commonStockSharesOutstanding": "28258305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "404000", "operatingCashflow": "-2552000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31977000", "cashflowFromInvestment": "-91000", "stockBasedCompensation": "2269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 8485000, "cost_of_revenue": 3353000, "gross_profit": 5132000, "ebit": -6163000, "ebitda": -5829000, "pretax_income": -6008000, "tax_provision": 18000, "net_income": -6026000, "net_income_to_common": -6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12387000, "total_current_assets": 24214000, "total_assets": 30070000, "short_term_debt": 578000, "long_term_debt": null, "total_debt": 578000, "total_liabilities": 10083000, "total_equity": 19987000, "shares_outstanding": 27718918, "goodwill_and_intangibles": 565000 }, "cash_flow": { "operating_cash_flow": -6172000, "capital_expenditure": 183000, "free_cash_flow": -5989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44363, "ticker_id": 5404, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6163000", "ebitda": "-5829000", "netIncome": "-6026000", "grossProfit": "5132000", "depreciation": "None", "totalRevenue": "8485000", "costOfRevenue": "3353000", "interestIncome": "151000", "incomeBeforeTax": "-6008000", "interestExpense": "0", "operatingIncome": "-6163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "11295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "4082000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "None", "inventory": "6582000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "30070000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "-197396000", "totalLiabilities": "10083000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "24214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856000", "currentAccountsPayable": "1216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438000", "totalShareholderEquity": "19987000", "capitalLeaseObligations": "3438000", "otherCurrentLiabilities": "3454000", "totalCurrentLiabilities": "6866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3217000", "cashAndShortTermInvestments": "12387000", "commonStockSharesOutstanding": "27718918", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "12387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "-6172000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8485000, "cost_of_revenue": 3353000, "gross_profit": 5132000, "research_and_development": 3379000, "selling_general_admin": 4082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6163000, "depreciation_amortisation": 334000, "ebitda": -5829000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6008000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -6026000, "net_income_continuing_ops": -6026000, "net_income_to_common": -6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12387000, "short_term_investments": null, "net_receivables": 3651000, "inventory": 6582000, "other_current_assets": null, "total_current_assets": 24214000, "net_ppe": null, "goodwill": null, "intangible_assets": 565000, "goodwill_and_intangibles": 565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5856000, "total_assets": 30070000, "short_term_debt": 578000, "accounts_payable": 1216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6866000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3217000, "total_liabilities": 10083000, "total_debt": 578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197396000, "total_equity": 19987000, "shares_outstanding": 27718918, "operating_cash_flow": -6172000, "stock_based_compensation": 1908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1362000, "free_cash_flow": -5989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6163000", "ebitda": "-5829000", "netIncome": "-6026000", "grossProfit": "5132000", "depreciation": "None", "totalRevenue": "8485000", "costOfRevenue": "3353000", "interestIncome": "151000", "incomeBeforeTax": "-6008000", "interestExpense": "0", "operatingIncome": "-6163000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "11295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "334000", "sellingGeneralAndAdministrative": "4082000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "None", "inventory": "6582000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "30070000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "565000", "reportedCurrency": "USD", "retainedEarnings": "-197396000", "totalLiabilities": "10083000", "otherCurrentAssets": "1594000", "totalCurrentAssets": "24214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5856000", "currentAccountsPayable": "1216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3438000", "totalShareholderEquity": "19987000", "capitalLeaseObligations": "3438000", "otherCurrentLiabilities": "3454000", "totalCurrentLiabilities": "6866000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3217000", "cashAndShortTermInvestments": "12387000", "commonStockSharesOutstanding": "27718918", "intangibleAssetsExcludingGoodwill": "565000", "cashAndCashEquivalentsAtCarryingValue": "12387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "78000", "operatingCashflow": "-6172000", "capitalExpenditures": "183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1362000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "1908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 7771000, "cost_of_revenue": 3009000, "gross_profit": 4762000, "ebit": -5604000, "ebitda": -5133000, "pretax_income": -5386000, "tax_provision": -430724, "net_income": -5386000, "net_income_to_common": -5386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20104000, "total_current_assets": 33363000, "total_assets": 39189000, "short_term_debt": 557000, "long_term_debt": null, "total_debt": 557000, "total_liabilities": 13800000, "total_equity": 25389000, "shares_outstanding": 27027692, "goodwill_and_intangibles": 484000 }, "cash_flow": { "operating_cash_flow": -1243000, "capital_expenditure": 263000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44364, "ticker_id": 5404, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5604000", "ebitda": "-5133000", "netIncome": "-5386000", "grossProfit": "4762000", "depreciation": "None", "totalRevenue": "7771000", "costOfRevenue": "3009000", "interestIncome": "226000", "incomeBeforeTax": "-5386000", "interestExpense": "None", "operatingIncome": "-5604000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-430724", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "10366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "-5386000" }, "balance": { "goodwill": "0", "inventory": "6863000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "39189000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-191370000", "totalLiabilities": "13800000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "33363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5826000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "27027692", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "-1243000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7771000, "cost_of_revenue": 3009000, "gross_profit": 4762000, "research_and_development": 3332000, "selling_general_admin": 3229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5604000, "depreciation_amortisation": 471000, "ebitda": -5133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5386000, "tax_provision": -430724, "effective_tax_rate": null, "net_income": -5386000, "net_income_continuing_ops": -5386000, "net_income_to_common": -5386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20104000, "short_term_investments": null, "net_receivables": 4713000, "inventory": 6863000, "other_current_assets": null, "total_current_assets": 33363000, "net_ppe": null, "goodwill": 0, "intangible_assets": 484000, "goodwill_and_intangibles": 484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5826000, "total_assets": 39189000, "short_term_debt": 557000, "accounts_payable": 1340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10353000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3447000, "total_liabilities": 13800000, "total_debt": 557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191370000, "total_equity": 25389000, "shares_outstanding": 27027692, "operating_cash_flow": -1243000, "stock_based_compensation": 1703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37000, "free_cash_flow": -980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5604000", "ebitda": "-5133000", "netIncome": "-5386000", "grossProfit": "4762000", "depreciation": "None", "totalRevenue": "7771000", "costOfRevenue": "3009000", "interestIncome": "226000", "incomeBeforeTax": "-5386000", "interestExpense": "None", "operatingIncome": "-5604000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-430724", "reportedCurrency": "USD", "netInterestIncome": "226000", "nonInterestIncome": "None", "operatingExpenses": "10366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "471000", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "-5386000" }, "balance": { "goodwill": "0", "inventory": "6863000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "39189000", "longTermDebt": "None", "shortTermDebt": "557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "484000", "reportedCurrency": "USD", "retainedEarnings": "-191370000", "totalLiabilities": "13800000", "otherCurrentAssets": "1683000", "totalCurrentAssets": "33363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5826000", "currentAccountsPayable": "1340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3568000", "totalShareholderEquity": "25389000", "capitalLeaseObligations": "3568000", "otherCurrentLiabilities": "6335000", "totalCurrentLiabilities": "10353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3447000", "cashAndShortTermInvestments": "20104000", "commonStockSharesOutstanding": "27027692", "intangibleAssetsExcludingGoodwill": "484000", "cashAndCashEquivalentsAtCarryingValue": "20104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "-1243000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "1703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 8122000, "cost_of_revenue": 3275000, "gross_profit": 4847000, "ebit": -5172000, "ebitda": -4677000, "pretax_income": -4974000, "tax_provision": null, "net_income": -4974000, "net_income_to_common": -4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21573000, "total_current_assets": 34330000, "total_assets": 40193000, "short_term_debt": 536000, "long_term_debt": null, "total_debt": 536000, "total_liabilities": 11192000, "total_equity": 29001000, "shares_outstanding": 27591623, "goodwill_and_intangibles": 612000 }, "cash_flow": { "operating_cash_flow": -1199000, "capital_expenditure": 12000, "free_cash_flow": -1187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44366, "ticker_id": 5404, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5172000", "ebitda": "-4677000", "netIncome": "-4974000", "grossProfit": "4847000", "depreciation": "None", "totalRevenue": "8122000", "costOfRevenue": "3275000", "interestIncome": "209000", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5172000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "10019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "3155000", "netIncomeFromContinuingOperations": "-4974000" }, "balance": { "goodwill": "None", "inventory": "7059000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "40193000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "612000", "reportedCurrency": "USD", "retainedEarnings": "-185984000", "totalLiabilities": "11192000", "otherCurrentAssets": "1823000", "totalCurrentAssets": "34330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5863000", "currentAccountsPayable": "955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000", "totalShareholderEquity": "29001000", "capitalLeaseObligations": "3694000", "otherCurrentLiabilities": "4811000", "totalCurrentLiabilities": "7554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3638000", "cashAndShortTermInvestments": "21573000", "commonStockSharesOutstanding": "27591623", "intangibleAssetsExcludingGoodwill": "612000", "cashAndCashEquivalentsAtCarryingValue": "21573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "754000", "operatingCashflow": "-1199000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10061000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8122000, "cost_of_revenue": 3275000, "gross_profit": 4847000, "research_and_development": 3315000, "selling_general_admin": 3155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5172000, "depreciation_amortisation": 495000, "ebitda": -4677000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4974000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4974000, "net_income_continuing_ops": -4974000, "net_income_to_common": -4974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21573000, "short_term_investments": null, "net_receivables": 3875000, "inventory": 7059000, "other_current_assets": null, "total_current_assets": 34330000, "net_ppe": null, "goodwill": null, "intangible_assets": 612000, "goodwill_and_intangibles": 612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5863000, "total_assets": 40193000, "short_term_debt": 536000, "accounts_payable": 955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3638000, "total_liabilities": 11192000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185984000, "total_equity": 29001000, "shares_outstanding": 27591623, "operating_cash_flow": -1199000, "stock_based_compensation": 1904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10061000, "free_cash_flow": -1187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5172000", "ebitda": "-4677000", "netIncome": "-4974000", "grossProfit": "4847000", "depreciation": "None", "totalRevenue": "8122000", "costOfRevenue": "3275000", "interestIncome": "209000", "incomeBeforeTax": "-4974000", "interestExpense": "None", "operatingIncome": "-5172000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "209000", "nonInterestIncome": "None", "operatingExpenses": "10019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "3155000", "netIncomeFromContinuingOperations": "-4974000" }, "balance": { "goodwill": "None", "inventory": "7059000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "40193000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "612000", "reportedCurrency": "USD", "retainedEarnings": "-185984000", "totalLiabilities": "11192000", "otherCurrentAssets": "1823000", "totalCurrentAssets": "34330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5863000", "currentAccountsPayable": "955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3694000", "totalShareholderEquity": "29001000", "capitalLeaseObligations": "3694000", "otherCurrentLiabilities": "4811000", "totalCurrentLiabilities": "7554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3638000", "cashAndShortTermInvestments": "21573000", "commonStockSharesOutstanding": "27591623", "intangibleAssetsExcludingGoodwill": "612000", "cashAndCashEquivalentsAtCarryingValue": "21573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "754000", "operatingCashflow": "-1199000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10061000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "1904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 7858000, "cost_of_revenue": 2870000, "gross_profit": 4988000, "ebit": -4739000, "ebitda": -4276000, "pretax_income": -4408000, "tax_provision": null, "net_income": -4408000, "net_income_to_common": -4408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32845000, "total_current_assets": 46556000, "total_assets": 52574000, "short_term_debt": 10495000, "long_term_debt": null, "total_debt": 10495000, "total_liabilities": 20442000, "total_equity": 32132000, "shares_outstanding": 27468378, "goodwill_and_intangibles": 758000 }, "cash_flow": { "operating_cash_flow": -2668000, "capital_expenditure": 0, "free_cash_flow": -2668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44367, "ticker_id": 5404, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4739000", "ebitda": "-4276000", "netIncome": "-4408000", "grossProfit": "4988000", "depreciation": "None", "totalRevenue": "7858000", "costOfRevenue": "2870000", "interestIncome": "326000", "incomeBeforeTax": "-4408000", "interestExpense": "None", "operatingIncome": "-4739000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "9727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-4408000" }, "balance": { "goodwill": "None", "inventory": "8031000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "52574000", "longTermDebt": "None", "shortTermDebt": "10495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-181010000", "totalLiabilities": "20442000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "46556000", "currentLongTermDebt": "9979000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6018000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13797000", "totalShareholderEquity": "32132000", "capitalLeaseObligations": "3818000", "otherCurrentLiabilities": "4298000", "totalCurrentLiabilities": "16694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3748000", "cashAndShortTermInvestments": "32845000", "commonStockSharesOutstanding": "27468378", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "32845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-373000", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7858000, "cost_of_revenue": 2870000, "gross_profit": 4988000, "research_and_development": 3120000, "selling_general_admin": 2773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4739000, "depreciation_amortisation": 463000, "ebitda": -4276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4408000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4408000, "net_income_continuing_ops": -4408000, "net_income_to_common": -4408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32845000, "short_term_investments": null, "net_receivables": 4526000, "inventory": 8031000, "other_current_assets": null, "total_current_assets": 46556000, "net_ppe": null, "goodwill": null, "intangible_assets": 758000, "goodwill_and_intangibles": 758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6018000, "total_assets": 52574000, "short_term_debt": 10495000, "accounts_payable": 822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748000, "total_liabilities": 20442000, "total_debt": 10495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181010000, "total_equity": 32132000, "shares_outstanding": 27468378, "operating_cash_flow": -2668000, "stock_based_compensation": 1796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160000, "free_cash_flow": -2668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4739000", "ebitda": "-4276000", "netIncome": "-4408000", "grossProfit": "4988000", "depreciation": "None", "totalRevenue": "7858000", "costOfRevenue": "2870000", "interestIncome": "326000", "incomeBeforeTax": "-4408000", "interestExpense": "None", "operatingIncome": "-4739000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "326000", "nonInterestIncome": "None", "operatingExpenses": "9727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "2773000", "netIncomeFromContinuingOperations": "-4408000" }, "balance": { "goodwill": "None", "inventory": "8031000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "52574000", "longTermDebt": "None", "shortTermDebt": "10495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-181010000", "totalLiabilities": "20442000", "otherCurrentAssets": "1154000", "totalCurrentAssets": "46556000", "currentLongTermDebt": "9979000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6018000", "currentAccountsPayable": "822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13797000", "totalShareholderEquity": "32132000", "capitalLeaseObligations": "3818000", "otherCurrentLiabilities": "4298000", "totalCurrentLiabilities": "16694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3748000", "cashAndShortTermInvestments": "32845000", "commonStockSharesOutstanding": "27468378", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "32845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-373000", "operatingCashflow": "-2668000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 7639000, "cost_of_revenue": 3114000, "gross_profit": 4525000, "ebit": -4231000, "ebitda": -3757000, "pretax_income": -4146000, "tax_provision": 15000, "net_income": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35353000, "total_current_assets": 47377000, "total_assets": 53637000, "short_term_debt": 10461000, "long_term_debt": null, "total_debt": 10461000, "total_liabilities": 19053000, "total_equity": 34584000, "shares_outstanding": 25452096, "goodwill_and_intangibles": 887000 }, "cash_flow": { "operating_cash_flow": -3840000, "capital_expenditure": 0, "free_cash_flow": -3840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44368, "ticker_id": 5404, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4231000", "ebitda": "-3757000", "netIncome": "-4146000", "grossProfit": "4525000", "depreciation": "None", "totalRevenue": "7639000", "costOfRevenue": "3114000", "interestIncome": "111000", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "8756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "7960000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "53637000", "longTermDebt": "None", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "887000", "reportedCurrency": "USD", "retainedEarnings": "-176602000", "totalLiabilities": "19053000", "otherCurrentAssets": "941000", "totalCurrentAssets": "47377000", "currentLongTermDebt": "9964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6260000", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13899000", "totalShareholderEquity": "34584000", "capitalLeaseObligations": "3935000", "otherCurrentLiabilities": "2620000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896000", "cashAndShortTermInvestments": "35353000", "commonStockSharesOutstanding": "25452096", "intangibleAssetsExcludingGoodwill": "887000", "cashAndCashEquivalentsAtCarryingValue": "35353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-3840000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16053000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7639000, "cost_of_revenue": 3114000, "gross_profit": 4525000, "research_and_development": 2625000, "selling_general_admin": 2841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4231000, "depreciation_amortisation": 474000, "ebitda": -3757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4146000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -4146000, "net_income_continuing_ops": -4146000, "net_income_to_common": -4146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35353000, "short_term_investments": null, "net_receivables": 3123000, "inventory": 7960000, "other_current_assets": null, "total_current_assets": 47377000, "net_ppe": null, "goodwill": null, "intangible_assets": 887000, "goodwill_and_intangibles": 887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6260000, "total_assets": 53637000, "short_term_debt": 10461000, "accounts_payable": 844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15157000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3896000, "total_liabilities": 19053000, "total_debt": 10461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176602000, "total_equity": 34584000, "shares_outstanding": 25452096, "operating_cash_flow": -3840000, "stock_based_compensation": 1504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16053000, "free_cash_flow": -3840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4231000", "ebitda": "-3757000", "netIncome": "-4146000", "grossProfit": "4525000", "depreciation": "None", "totalRevenue": "7639000", "costOfRevenue": "3114000", "interestIncome": "111000", "incomeBeforeTax": "-4146000", "interestExpense": "None", "operatingIncome": "-4231000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "8756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000", "sellingGeneralAndAdministrative": "2841000", "netIncomeFromContinuingOperations": "-4146000" }, "balance": { "goodwill": "None", "inventory": "7960000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "53637000", "longTermDebt": "None", "shortTermDebt": "10461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "887000", "reportedCurrency": "USD", "retainedEarnings": "-176602000", "totalLiabilities": "19053000", "otherCurrentAssets": "941000", "totalCurrentAssets": "47377000", "currentLongTermDebt": "9964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3123000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6260000", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13899000", "totalShareholderEquity": "34584000", "capitalLeaseObligations": "3935000", "otherCurrentLiabilities": "2620000", "totalCurrentLiabilities": "15157000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3896000", "cashAndShortTermInvestments": "35353000", "commonStockSharesOutstanding": "25452096", "intangibleAssetsExcludingGoodwill": "887000", "cashAndCashEquivalentsAtCarryingValue": "35353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "53000", "operatingCashflow": "-3840000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16053000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 6810000, "cost_of_revenue": 2797000, "gross_profit": 4013000, "ebit": -4706000, "ebitda": -4282000, "pretax_income": -4619000, "tax_provision": 721000, "net_income": -4619000, "net_income_to_common": -4619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23140000, "total_current_assets": 36172000, "total_assets": 42661000, "short_term_debt": 424000, "long_term_debt": 9949000, "total_debt": 10373000, "total_liabilities": 21488000, "total_equity": 21173000, "shares_outstanding": 24628011, "goodwill_and_intangibles": 1041000 }, "cash_flow": { "operating_cash_flow": -1169000, "capital_expenditure": 188000, "free_cash_flow": -981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44369, "ticker_id": 5404, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "-4282000", "netIncome": "-4619000", "grossProfit": "4013000", "depreciation": "None", "totalRevenue": "6810000", "costOfRevenue": "2797000", "interestIncome": "None", "incomeBeforeTax": "-4619000", "interestExpense": "191000", "operatingIncome": "-4706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "721000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "8719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-4619000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "42661000", "longTermDebt": "9949000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1041000", "reportedCurrency": "USD", "retainedEarnings": "-172456000", "totalLiabilities": "21488000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "36172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13941000", "totalShareholderEquity": "21173000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "7430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14058000", "cashAndShortTermInvestments": "23140000", "commonStockSharesOutstanding": "24628011", "intangibleAssetsExcludingGoodwill": "1041000", "cashAndCashEquivalentsAtCarryingValue": "23140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "983000", "operatingCashflow": "-1169000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6810000, "cost_of_revenue": 2797000, "gross_profit": 4013000, "research_and_development": 2652000, "selling_general_admin": 2720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4706000, "depreciation_amortisation": 424000, "ebitda": -4282000, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": -4619000, "tax_provision": 721000, "effective_tax_rate": null, "net_income": -4619000, "net_income_continuing_ops": -4619000, "net_income_to_common": -4619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23140000, "short_term_investments": 0, "net_receivables": 3211000, "inventory": 7911000, "other_current_assets": null, "total_current_assets": 36172000, "net_ppe": null, "goodwill": null, "intangible_assets": 1041000, "goodwill_and_intangibles": 1041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6489000, "total_assets": 42661000, "short_term_debt": 424000, "accounts_payable": 393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7430000, "long_term_debt": 9949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14058000, "total_liabilities": 21488000, "total_debt": 10373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172456000, "total_equity": 21173000, "shares_outstanding": 24628011, "operating_cash_flow": -1169000, "stock_based_compensation": 1543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": -981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4706000", "ebitda": "-4282000", "netIncome": "-4619000", "grossProfit": "4013000", "depreciation": "None", "totalRevenue": "6810000", "costOfRevenue": "2797000", "interestIncome": "None", "incomeBeforeTax": "-4619000", "interestExpense": "191000", "operatingIncome": "-4706000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "721000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "8719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2652000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-4619000" }, "balance": { "goodwill": "None", "inventory": "7911000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "42661000", "longTermDebt": "9949000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1041000", "reportedCurrency": "USD", "retainedEarnings": "-172456000", "totalLiabilities": "21488000", "otherCurrentAssets": "1910000", "totalCurrentAssets": "36172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000", "currentAccountsPayable": "393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13941000", "totalShareholderEquity": "21173000", "capitalLeaseObligations": "3992000", "otherCurrentLiabilities": "4000000", "totalCurrentLiabilities": "7430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14058000", "cashAndShortTermInvestments": "23140000", "commonStockSharesOutstanding": "24628011", "intangibleAssetsExcludingGoodwill": "1041000", "cashAndCashEquivalentsAtCarryingValue": "23140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "983000", "operatingCashflow": "-1169000", "capitalExpenditures": "188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 5762000, "cost_of_revenue": 2489000, "gross_profit": 3273000, "ebit": -4897000, "ebitda": -4474000, "pretax_income": -4809000, "tax_provision": -423000, "net_income": -4809000, "net_income_to_common": -4809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24342000, "total_current_assets": 37310000, "total_assets": 43837000, "short_term_debt": 384000, "long_term_debt": 9935000, "total_debt": 10319000, "total_liabilities": 19743000, "total_equity": 24094000, "shares_outstanding": 24630181, "goodwill_and_intangibles": 969000 }, "cash_flow": { "operating_cash_flow": -1796000, "capital_expenditure": 235000, "free_cash_flow": -1561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44371, "ticker_id": 5404, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4897000", "ebitda": "-4474000", "netIncome": "-4809000", "grossProfit": "3273000", "depreciation": "None", "totalRevenue": "5762000", "costOfRevenue": "2489000", "interestIncome": "100000", "incomeBeforeTax": "-4809000", "interestExpense": "None", "operatingIncome": "-4897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "8170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "2900000", "netIncomeFromContinuingOperations": "-4809000" }, "balance": { "goodwill": "None", "inventory": "8987000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "43837000", "longTermDebt": "9935000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-167837000", "totalLiabilities": "19743000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "37310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014000", "totalShareholderEquity": "24094000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "3241000", "totalCurrentLiabilities": "5589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14154000", "cashAndShortTermInvestments": "24342000", "commonStockSharesOutstanding": "24630181", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "24342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-1796000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5762000, "cost_of_revenue": 2489000, "gross_profit": 3273000, "research_and_development": 2429000, "selling_general_admin": 2900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4897000, "depreciation_amortisation": 423000, "ebitda": -4474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4809000, "tax_provision": -423000, "effective_tax_rate": null, "net_income": -4809000, "net_income_continuing_ops": -4809000, "net_income_to_common": -4809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24342000, "short_term_investments": 0, "net_receivables": 2424000, "inventory": 8987000, "other_current_assets": null, "total_current_assets": 37310000, "net_ppe": null, "goodwill": null, "intangible_assets": 969000, "goodwill_and_intangibles": 969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6527000, "total_assets": 43837000, "short_term_debt": 384000, "accounts_payable": 789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5589000, "long_term_debt": 9935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14154000, "total_liabilities": 19743000, "total_debt": 10319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167837000, "total_equity": 24094000, "shares_outstanding": 24630181, "operating_cash_flow": -1796000, "stock_based_compensation": 1584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000, "free_cash_flow": -1561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4897000", "ebitda": "-4474000", "netIncome": "-4809000", "grossProfit": "3273000", "depreciation": "None", "totalRevenue": "5762000", "costOfRevenue": "2489000", "interestIncome": "100000", "incomeBeforeTax": "-4809000", "interestExpense": "None", "operatingIncome": "-4897000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-423000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "8170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "2900000", "netIncomeFromContinuingOperations": "-4809000" }, "balance": { "goodwill": "None", "inventory": "8987000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "43837000", "longTermDebt": "9935000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "969000", "reportedCurrency": "USD", "retainedEarnings": "-167837000", "totalLiabilities": "19743000", "otherCurrentAssets": "1557000", "totalCurrentAssets": "37310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6527000", "currentAccountsPayable": "789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14014000", "totalShareholderEquity": "24094000", "capitalLeaseObligations": "4079000", "otherCurrentLiabilities": "3241000", "totalCurrentLiabilities": "5589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14154000", "cashAndShortTermInvestments": "24342000", "commonStockSharesOutstanding": "24630181", "intangibleAssetsExcludingGoodwill": "969000", "cashAndCashEquivalentsAtCarryingValue": "24342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-1796000", "capitalExpenditures": "235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-235000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "income_statement": { "revenue": 5950000, "cost_of_revenue": 2824000, "gross_profit": 3126000, "ebit": -7131000, "ebitda": -6792000, "pretax_income": -7052000, "tax_provision": -81000, "net_income": -7052000, "net_income_to_common": -7052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26464000, "total_current_assets": 40711000, "total_assets": 47641000, "short_term_debt": 493000, "long_term_debt": 9921000, "total_debt": 10414000, "total_liabilities": 20231000, "total_equity": 27410000, "shares_outstanding": 24583712, "goodwill_and_intangibles": 1051000 }, "cash_flow": { "operating_cash_flow": -5075000, "capital_expenditure": 323000, "free_cash_flow": -4752000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 44372, "ticker_id": 5404, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:10:29.823123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7131000", "ebitda": "-6792000", "netIncome": "-7052000", "grossProfit": "3126000", "depreciation": "None", "totalRevenue": "5950000", "costOfRevenue": "2824000", "interestIncome": "81000", "incomeBeforeTax": "-7052000", "interestExpense": "81000", "operatingIncome": "-7131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "10257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605000", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "2824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "3178000", "netIncomeFromContinuingOperations": "-7052000" }, "balance": { "goodwill": "None", "inventory": "9204000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "47641000", "longTermDebt": "9921000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1051000", "reportedCurrency": "USD", "retainedEarnings": "-163028000", "totalLiabilities": "20231000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "40711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6930000", "currentAccountsPayable": "1273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000", "shortLongTermDebtTotal": "14269000", "totalShareholderEquity": "27410000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "3712000", "totalCurrentLiabilities": "6202000", "otherNonCurrentLiabilities": "3855000", "totalNonCurrentLiabilities": "14029000", "cashAndShortTermInvestments": "26464000", "commonStockSharesOutstanding": "24583712", "intangibleAssetsExcludingGoodwill": "1051000", "cashAndCashEquivalentsAtCarryingValue": "26464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7052000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "672000", "operatingCashflow": "-5075000", "capitalExpenditures": "323000", "changeInReceivables": "-404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "9510000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5950000, "cost_of_revenue": 2824000, "gross_profit": 3126000, "research_and_development": 3605000, "selling_general_admin": 3178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7131000, "depreciation_amortisation": 339000, "ebitda": -6792000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -7052000, "tax_provision": -81000, "effective_tax_rate": null, "net_income": -7052000, "net_income_continuing_ops": -7052000, "net_income_to_common": -7052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26464000, "short_term_investments": 0, "net_receivables": 2799000, "inventory": 9204000, "other_current_assets": null, "total_current_assets": 40711000, "net_ppe": null, "goodwill": null, "intangible_assets": 1051000, "goodwill_and_intangibles": 1051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6930000, "total_assets": 47641000, "short_term_debt": 493000, "accounts_payable": 1273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6202000, "long_term_debt": 9921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14029000, "total_liabilities": 20231000, "total_debt": 10414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163028000, "total_equity": 27410000, "shares_outstanding": 24583712, "operating_cash_flow": -5075000, "stock_based_compensation": 1645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9510000, "dividends_paid": 167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 237000, "free_cash_flow": -4752000, "net_change_in_cash": 4672000 }, "raw_data": { "income": { "ebit": "-7131000", "ebitda": "-6792000", "netIncome": "-7052000", "grossProfit": "3126000", "depreciation": "None", "totalRevenue": "5950000", "costOfRevenue": "2824000", "interestIncome": "81000", "incomeBeforeTax": "-7052000", "interestExpense": "81000", "operatingIncome": "-7131000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-81000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "10257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605000", "otherNonOperatingIncome": "-2000", "costofGoodsAndServicesSold": "2824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "3178000", "netIncomeFromContinuingOperations": "-7052000" }, "balance": { "goodwill": "None", "inventory": "9204000", "commonStock": "246000", "currentDebt": "None", "investments": "None", "totalAssets": "47641000", "longTermDebt": "9921000", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1051000", "reportedCurrency": "USD", "retainedEarnings": "-163028000", "totalLiabilities": "20231000", "otherCurrentAssets": "2244000", "totalCurrentAssets": "40711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6930000", "currentAccountsPayable": "1273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1767000", "shortLongTermDebtTotal": "14269000", "totalShareholderEquity": "27410000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "3712000", "totalCurrentLiabilities": "6202000", "otherNonCurrentLiabilities": "3855000", "totalNonCurrentLiabilities": "14029000", "cashAndShortTermInvestments": "26464000", "commonStockSharesOutstanding": "24583712", "intangibleAssetsExcludingGoodwill": "1051000", "cashAndCashEquivalentsAtCarryingValue": "26464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7052000", "profitLoss": "None", "dividendPayout": "167000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "672000", "operatingCashflow": "-5075000", "capitalExpenditures": "323000", "changeInReceivables": "-404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "237000", "cashflowFromInvestment": "9510000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }