{ "ticker": { "uuid": "be7e9f49-e853-4e90-ad69-f433a37cae80", "symbol": "DBI", "name": "Designer Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/be7e9f49-e853-4e90-ad69-f433a37cae80/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7e9f49-e853-4e90-ad69-f433a37cae80/" }, "latest_snapshot": { "ticker": { "uuid": "be7e9f49-e853-4e90-ad69-f433a37cae80", "symbol": "DBI", "name": "Designer Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/be7e9f49-e853-4e90-ad69-f433a37cae80/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7e9f49-e853-4e90-ad69-f433a37cae80/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.83, "value": 0.79, "quality": 0.23, "momentum": 0.91, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 5.46, "market_cap": 277242851.34, "pe_ratio": 27.1567, "earnings_yield": 0.0508, "ebitda_to_ev": 0.0911, "shareholder_yield": 0.0366, "roe": 0.0363, "piotroski_f_score": 6, "momentum_12_1": 0.954, "volatility_252d": 0.9987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.1567, "ev_ebitda": 10.9809, "earnings_yield": 0.0508, "fcf_yield": 0.0977, "shareholder_yield": 0.0366 }, "quality": { "roe": 0.0363, "roic": 0.0381, "gross_margin": 0.4413, "fcf_margin": 0.0491, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0161, "eps_growth_1y": null, "fcf_growth_1y": 0.1507 }, "momentum": { "price_return_12m": 0.7097, "momentum_12_1": 0.954, "relative_strength": 0.5414 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.23, "momentum_percentile": 0.91, "growth_composite": 78, "yield_composite": 11, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.37, "os": 0.78, "value": 0.68, "quality": 0.23, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.6026, "earnings_yield": 0.0461, "shareholder_yield": 0.0179, "roe": 0.0363, "momentum_12_1": 0.8696 }, { "week_end_date": "2026-06-14", "price": 6.82, "os": 0.82, "value": 0.74, "quality": 0.25, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.9314, "earnings_yield": 0.0485, "shareholder_yield": 0.022, "roe": 0.0363, "momentum_12_1": 1.9585 }, { "week_end_date": "2026-06-21", "price": 6.27, "os": 0.83, "value": 0.75, "quality": 0.23, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.1695, "earnings_yield": 0.0494, "shareholder_yield": 0.0239, "roe": 0.0363, "momentum_12_1": 2.1768 }, { "week_end_date": "2026-06-28", "price": 6.24, "os": 0.84, "value": 0.77, "quality": 0.25, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 31.0362, "earnings_yield": 0.0495, "shareholder_yield": 0.0321, "roe": 0.0363, "momentum_12_1": 2.2155 }, { "week_end_date": "2026-07-05", "price": 5.52, "os": 0.84, "value": 0.8, "quality": 0.25, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.4551, "earnings_yield": 0.0507, "shareholder_yield": 0.0362, "roe": 0.0363, "momentum_12_1": 1.8447 }, { "week_end_date": "2026-07-12", "price": 5.52, "os": 0.83, "value": 0.79, "quality": 0.24, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.4551, "earnings_yield": 0.0507, "shareholder_yield": 0.0362, "roe": 0.0363, "momentum_12_1": 1.2595 }, { "week_end_date": "2026-07-19", "price": 5.72, "os": 0.84, "value": 0.79, "quality": 0.22, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.4499, "earnings_yield": 0.0504, "shareholder_yield": 0.035, "roe": 0.0363, "momentum_12_1": 1.2564 }, { "week_end_date": "2026-07-26", "price": 5.46, "os": 0.83, "value": 0.79, "quality": 0.23, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 27.1567, "earnings_yield": 0.0508, "shareholder_yield": 0.0366, "roe": 0.0363, "momentum_12_1": 0.954 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 47572000, "ebitda": 106651000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -57777000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 47572000, "ebitda": 106651000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -57777000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 47572000, "ebitda": 106651000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -945168000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 47572000, "ebitda": 106651000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -945168000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 47572000, "ebitda": 106651000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -945168000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 50957000, "ebitda": 117336000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -945168000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 54220000, "ebitda": 54220000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207057999, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -945168000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3009262000, "cost_of_revenue": 1723304000, "gross_profit": 1285958000, "ebit": 35709000, "ebitda": 99530000, "pretax_income": -10730000, "tax_provision": -755000, "net_income": -10549000, "net_income_to_common": -10549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44752000, "total_current_assets": 734824000, "total_assets": 2009224000, "short_term_debt": 166674000, "long_term_debt": 484285000, "total_debt": 1286035000, "total_liabilities": 1727449000, "total_equity": 278491000, "shares_outstanding": 53657000, "goodwill_and_intangibles": 215025000 }, "cash_flow": { "operating_cash_flow": 82236000, "capital_expenditure": 5038000, "free_cash_flow": 87274000, "dividends_paid": 10452000, "share_repurchases": -68553000, "shares_issued": null, "net_debt_issued": 62270000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 18865000, "ebitda": 33245000, "pretax_income": 8259000, "tax_provision": 4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 9869000, "free_cash_flow": -12164000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 18865000, "ebitda": 33245000, "pretax_income": 8259000, "tax_provision": 4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 9869000, "free_cash_flow": -12164000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 18865000, "ebitda": 33245000, "pretax_income": 8259000, "tax_provision": 4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 9869000, "free_cash_flow": -12164000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 18865000, "ebitda": 33245000, "pretax_income": 8259000, "tax_provision": 4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 9869000, "free_cash_flow": -12164000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 18865000, "ebitda": 33245000, "pretax_income": 8259000, "tax_provision": 4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 9869000, "free_cash_flow": -12164000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696350000, "cost_of_revenue": 381032000, "gross_profit": 315318000, "ebit": 16109000, "ebitda": 30489000, "pretax_income": 8259000, "tax_provision": -4805000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50104000, "total_current_assets": 764167000, "total_assets": 1998196000, "short_term_debt": 164784000, "long_term_debt": 468521000, "total_debt": 1226461000, "total_liabilities": 1713699000, "total_equity": 280926000, "shares_outstanding": 55920000, "goodwill_and_intangibles": 211564000 }, "cash_flow": { "operating_cash_flow": -22033000, "capital_expenditure": 2653000, "free_cash_flow": -19380000, "dividends_paid": 2480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 39906000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 5821000, "free_cash_flow": 48074000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 5821000, "free_cash_flow": 48074000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 5821000, "free_cash_flow": 48074000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 5821000, "free_cash_flow": 48074000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 5821000, "free_cash_flow": 48074000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 1207058000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 9162000, "free_cash_flow": 51415000, "dividends_paid": 2425000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -35300000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }