{ "ticker": { "uuid": "be7e9f49-e853-4e90-ad69-f433a37cae80", "symbol": "DBI", "name": "Designer Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/be7e9f49-e853-4e90-ad69-f433a37cae80/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7e9f49-e853-4e90-ad69-f433a37cae80/" }, "ticker_metadata": { "id": 951, "uuid": "be7e9f49-e853-4e90-ad69-f433a37cae80", "symbol": "DBI", "name": "Designer Brands Inc", "asset_type": "equity", "market_cap": 400414000, "stock_exchange_id": 3, "industry": "Footwear & Accessories", "sector": "Consumer Cyclical", "description": "Designer Brands Inc. designs, manufactures and retails women's, men's and children's footwear and accessories primarily in North America. The company is headquartered in Columbus, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be7e9f49-e853-4e90-ad69-f433a37cae80", "symbol": "DBI", "name": "Designer Brands Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Footwear & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/be7e9f49-e853-4e90-ad69-f433a37cae80/", "api_url": "https://sharemaestro.com/factors/api/tickers/be7e9f49-e853-4e90-ad69-f433a37cae80/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.82, "quality": 0.25, "momentum": 0.93, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 8.44, "market_cap": 418902520, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1093, "shareholder_yield": 0.023, "roe": -0.0296, "piotroski_f_score": 6, "momentum_12_1": 0.8855, "volatility_252d": 1.0238 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.293966+00:00", "batch_id": "" }, "size": { "price_close": 8.44, "market_cap": 418902520, "market_cap_usd": 418902520, "enterprise_value": 978502520, "shares_outstanding": 49633000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4829, "ptbv_ratio": 5.9497, "ps_ratio": 0.1448, "pcf_ratio": 3.8131, "pfcf_ratio": 3.0366, "ev_ebitda": 9.1451, "ev_ebit": 12.6123, "ev_sales": 0.3383, "ev_fcf": 7.0932, "earnings_yield": null, "fcf_yield": 0.141, "price_to_sales": 0.1448, "price_to_book": 1.4829, "price_to_cashflow": 3.8131, "ebitda_to_ev": 0.1093, "sales_yield": 2.9562 }, "yield": { "dividend_yield": 0.023, "buyback_yield": 0, "shareholder_yield": 0.023, "debt_paydown_yield": null, "total_yield": 0.023 }, "quality": { "gross_margin": 0.4357, "operating_margin": 0.0268, "net_margin": -0.0029, "ebitda_margin": 0.037, "fcf_margin": 0.0477, "roe": -0.0296, "roa": -0.0043, "roic": 0.0691, "roc_greenblatt": null, "asset_turnover": 1.4852, "cash_conversion": -16.4735, "accruals_ratio": -0.0607, "sbc_to_revenue": 0.0066, "piotroski_f_score": 6, "altman_z_score": 1.8849, "earnings_stability_5y": 8.6425, "revenue_stability_5y": 0.1331, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6471, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.8759, "net_debt_to_ebitda": 5.23, "debt_to_assets": 0.3134, "interest_coverage": 1.0769, "current_ratio": 1.2034, "quick_ratio": 0.2457, "net_debt": 559600000, "local_beta": 0.0033, "volatility_252d": 1.0238, "volatility_60d": 2.3114, "max_drawdown_12m": -0.3486, "risk_adjusted_momentum": 0.8649 }, "growth": { "revenue_growth_1y": -0.0387, "revenue_growth_3y_cagr": -0.0445, "revenue_growth_5y_cagr": 0.053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0362, "book_value_growth_1y": 0.1077, "revenue_growth": -0.0387, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2109, "price_return_3m": 0.3822, "price_return_6m": 0.7448, "price_return_9m": 0.8438, "price_return_12m": 1.2831, "price_return_12m_ex1m": 0.8855, "momentum_6m": 0.7448, "momentum_12m": 1.2831, "momentum_12_1": 0.8855, "distance_from_52w_high": 0, "distance_from_52w_low": 2.9285, "relative_strength": 1.1832 }, "raw_ttm": { "revenue_ttm": 2892671000, "gross_profit_ttm": 1260390000, "ebit_ttm": 77583000, "ebitda_ttm": 106998000, "net_income_ttm": -8374000, "eps_diluted_ttm": -0.1687, "operating_cash_flow_ttm": 109860000, "capital_expenditure_ttm": 28089000, "fcf_ttm": 137949000, "dividends_paid_ttm": 9652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72044000, "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_current_liabilities": 588474000, "net_ppe": null, "total_assets": 1947633000, "total_debt": 610471000, "total_equity": 282486000, "net_working_capital": 251068000, "book_value_per_share": 5.6915, "retained_earnings": 59869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70407000, "tangible_book_per_share": 1.4186 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 33, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 75, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 53, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8 }, "composites": { "value_composite": 18, "quality_composite": 75, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 22, "svqf_composite": 28, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 3, "overall_composite": 14, "quality_value_composite": 0.4528, "os_score": 0.86, "value_percentile": 0.82, "quality_percentile": 0.25, "momentum_percentile": 0.93, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 3, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3941, "ticker_id": 951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.293966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.44, "market_cap": 418902520, "market_cap_usd": 418902520, "enterprise_value": 978502520, "shares_outstanding": 49633000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48291427, "ptbv_ratio": 5.94972829, "ps_ratio": 0.14481513, "pcf_ratio": 3.81305771, "pfcf_ratio": 3.03664775, "ev_ebitda": 9.1450543, "ev_ebit": 12.61233157, "ev_sales": 0.33826955, "ev_fcf": 7.09321938, "earnings_yield": null, "fcf_yield": 0.14097971, "dividend_yield": 0.02304116, "buyback_yield": 0, "shareholder_yield": 0.02304116, "debt_paydown_yield": null, "total_yield": 0.02304116, "gross_margin": 0.43571841, "operating_margin": 0.02682054, "net_margin": -0.0028949, "ebitda_margin": 0.03698934, "fcf_margin": 0.04768914, "roe": -0.02964395, "roa": -0.00429958, "roic": 0.06909894, "roc_greenblatt": null, "asset_turnover": 1.48522386, "cash_conversion": -16.47348937, "accruals_ratio": -0.06070651, "sbc_to_revenue": 0.00656487, "debt_to_equity": 5.87594783, "net_debt_to_ebitda": 5.2300043, "debt_to_assets": 0.31344252, "interest_coverage": 1.07688357, "current_ratio": 1.20336328, "quick_ratio": 0.24572199, "net_debt": 559600000, "revenue_growth_1y": -0.03874405, "revenue_growth_3y_cagr": -0.04445059, "revenue_growth_5y_cagr": 0.05296812, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03622105, "book_value_growth_1y": 0.107675, "piotroski_f_score": 6, "altman_z_score": 1.88487002, "earnings_stability_5y": 8.642511, "revenue_stability_5y": 0.133142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21090387, "price_return_3m": 0.38224697, "price_return_6m": 0.74481105, "price_return_9m": 0.84384148, "price_return_12m": 1.28311737, "price_return_12m_ex1m": 0.88546542, "distance_from_52w_high": 0, "distance_from_52w_low": 2.92850493, "relative_strength": 1.18315379, "local_beta": 0.0033, "volatility_252d": 1.023821, "volatility_60d": 2.31135, "max_drawdown_12m": -0.34861816, "revenue_ttm": 2892671000, "gross_profit_ttm": 1260390000, "ebit_ttm": 77583000, "ebitda_ttm": 106998000, "net_income_ttm": -8374000, "eps_diluted_ttm": -0.16871839, "operating_cash_flow_ttm": 109860000, "capital_expenditure_ttm": 28089000, "fcf_ttm": 137949000, "dividends_paid_ttm": 9652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72044000, "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_current_liabilities": 588474000, "net_ppe": null, "total_assets": 1947633000, "total_debt": 610471000, "total_equity": 282486000, "net_working_capital": 251068000, "book_value_per_share": 5.69149558, "retained_earnings": 59869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70407000, "tangible_book_per_share": 1.41855217, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 33, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 75, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 53, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 18, "quality_composite": 75, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 22, "svqf_composite": 28, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 3, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.44, "os": 0.86, "value": 0.82, "quality": 0.25, "momentum": 0.93, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.023, "roe": -0.0296, "momentum_12_1": 0.8855, "complete_fields": { "id": 3941, "ticker_id": 951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:45.293966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.44, "market_cap": 418902520, "market_cap_usd": 418902520, "enterprise_value": 978502520, "shares_outstanding": 49633000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.48291427, "ptbv_ratio": 5.94972829, "ps_ratio": 0.14481513, "pcf_ratio": 3.81305771, "pfcf_ratio": 3.03664775, "ev_ebitda": 9.1450543, "ev_ebit": 12.61233157, "ev_sales": 0.33826955, "ev_fcf": 7.09321938, "earnings_yield": null, "fcf_yield": 0.14097971, "dividend_yield": 0.02304116, "buyback_yield": 0, "shareholder_yield": 0.02304116, "debt_paydown_yield": null, "total_yield": 0.02304116, "gross_margin": 0.43571841, "operating_margin": 0.02682054, "net_margin": -0.0028949, "ebitda_margin": 0.03698934, "fcf_margin": 0.04768914, "roe": -0.02964395, "roa": -0.00429958, "roic": 0.06909894, "roc_greenblatt": null, "asset_turnover": 1.48522386, "cash_conversion": -16.47348937, "accruals_ratio": -0.06070651, "sbc_to_revenue": 0.00656487, "debt_to_equity": 5.87594783, "net_debt_to_ebitda": 5.2300043, "debt_to_assets": 0.31344252, "interest_coverage": 1.07688357, "current_ratio": 1.20336328, "quick_ratio": 0.24572199, "net_debt": 559600000, "revenue_growth_1y": -0.03874405, "revenue_growth_3y_cagr": -0.04445059, "revenue_growth_5y_cagr": 0.05296812, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03622105, "book_value_growth_1y": 0.107675, "piotroski_f_score": 6, "altman_z_score": 1.88487002, "earnings_stability_5y": 8.642511, "revenue_stability_5y": 0.133142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21090387, "price_return_3m": 0.38224697, "price_return_6m": 0.74481105, "price_return_9m": 0.84384148, "price_return_12m": 1.28311737, "price_return_12m_ex1m": 0.88546542, "distance_from_52w_high": 0, "distance_from_52w_low": 2.92850493, "relative_strength": 1.18315379, "local_beta": 0.0033, "volatility_252d": 1.023821, "volatility_60d": 2.31135, "max_drawdown_12m": -0.34861816, "revenue_ttm": 2892671000, "gross_profit_ttm": 1260390000, "ebit_ttm": 77583000, "ebitda_ttm": 106998000, "net_income_ttm": -8374000, "eps_diluted_ttm": -0.16871839, "operating_cash_flow_ttm": 109860000, "capital_expenditure_ttm": 28089000, "fcf_ttm": 137949000, "dividends_paid_ttm": 9652000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 72044000, "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_current_liabilities": 588474000, "net_ppe": null, "total_assets": 1947633000, "total_debt": 610471000, "total_equity": 282486000, "net_working_capital": 251068000, "book_value_per_share": 5.69149558, "retained_earnings": 59869000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 70407000, "tangible_book_per_share": 1.41855217, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 72, "rank_ps": 4, "rank_pcf": 12, "rank_ev_ebitda": 33, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 75, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 53, "rank_fcf_margin": 80, "rank_piotroski": 35, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 8, "value_composite": 18, "quality_composite": 75, "momentum_composite": 7, "growth_composite": 81, "yield_composite": 22, "svqf_composite": 28, "vc1_composite": 10, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 3, "overall_composite": 14, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "ebit": 54220000, "ebitda": 54220000, "pretax_income": 1387000, "tax_provision": 6958000, "net_income": -8374000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 610471000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49136000, "goodwill_and_intangibles": 212078999 }, "cash_flow": { "operating_cash_flow": 109860000, "capital_expenditure": 2762000, "free_cash_flow": 112622000, "dividends_paid": 9652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247914, "ticker_id": 951, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "54220000", "netIncome": "-8374000", "grossProfit": "1260390000", "depreciation": "None", "totalRevenue": "2892671000", "costOfRevenue": "1632281000", "interestIncome": "45338000", "incomeBeforeTax": "1387000", "interestExpense": "45338000", "operatingIncome": "54220000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6958000", "reportedCurrency": "USD", "netInterestIncome": "-45338000", "nonInterestIncome": "None", "operatingExpenses": "1206170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5571000" }, "balance": { "goodwill": "130836999", "inventory": "563547000", "commonStock": "1061957000", "currentDebt": "None", "investments": "None", "totalAssets": "1947633000", "longTermDebt": "428206000", "shortTermDebt": "182265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "81242000", "reportedCurrency": "USD", "retainedEarnings": "59869000", "totalLiabilities": "1659873000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "708148000", "currentLongTermDebt": "6750000", "longTermInvestments": "56260000", "shortTermInvestments": "None", "currentNetReceivables": "59444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239485000", "currentAccountsPayable": "236195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888939000", "shortLongTermDebtTotal": "1207057999", "totalShareholderEquity": "282486000", "capitalLeaseObligations": "772102000", "otherCurrentLiabilities": "170014000", "totalCurrentLiabilities": "588474000", "otherNonCurrentLiabilities": "46606000", "totalNonCurrentLiabilities": "1071398999", "cashAndShortTermInvestments": "50871000", "commonStockSharesOutstanding": "49136000", "intangibleAssetsExcludingGoodwill": "81242000", "cashAndCashEquivalentsAtCarryingValue": "50871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5571000", "profitLoss": "None", "dividendPayout": "9652000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "39212000", "operatingCashflow": "109860000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72532000", "cashflowFromInvestment": "-33521000", "stockBasedCompensation": "18990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2892671000, "cost_of_revenue": 1632281000, "gross_profit": 1260390000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54220000, "depreciation_amortisation": null, "ebitda": 54220000, "interest_expense": 45338000, "interest_income": null, "other_non_operating": null, "pretax_income": 1387000, "tax_provision": 6958000, "effective_tax_rate": null, "net_income": -8374000, "net_income_continuing_ops": -5571000, "net_income_to_common": -8374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50871000, "short_term_investments": null, "net_receivables": 59444000, "inventory": 563547000, "other_current_assets": null, "total_current_assets": 708148000, "net_ppe": null, "goodwill": 130836999, "intangible_assets": 81242000, "goodwill_and_intangibles": 212078999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239485000, "total_assets": 1947633000, "short_term_debt": 182265000, "accounts_payable": 236195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588474000, "long_term_debt": 428206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071398999, "total_liabilities": 1659873000, "total_debt": 610471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59869000, "total_equity": 282486000, "shares_outstanding": 49136000, "operating_cash_flow": 109860000, "stock_based_compensation": 18990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33521000, "dividends_paid": 9652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72532000, "free_cash_flow": 112622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "54220000", "netIncome": "-8374000", "grossProfit": "1260390000", "depreciation": "None", "totalRevenue": "2892671000", "costOfRevenue": "1632281000", "interestIncome": "45338000", "incomeBeforeTax": "1387000", "interestExpense": "45338000", "operatingIncome": "54220000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6958000", "reportedCurrency": "USD", "netInterestIncome": "-45338000", "nonInterestIncome": "None", "operatingExpenses": "1206170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5571000" }, "balance": { "goodwill": "130836999", "inventory": "563547000", "commonStock": "1061957000", "currentDebt": "None", "investments": "None", "totalAssets": "1947633000", "longTermDebt": "428206000", "shortTermDebt": "182265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "81242000", "reportedCurrency": "USD", "retainedEarnings": "59869000", "totalLiabilities": "1659873000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "708148000", "currentLongTermDebt": "6750000", "longTermInvestments": "56260000", "shortTermInvestments": "None", "currentNetReceivables": "59444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239485000", "currentAccountsPayable": "236195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888939000", "shortLongTermDebtTotal": "1207057999", "totalShareholderEquity": "282486000", "capitalLeaseObligations": "772102000", "otherCurrentLiabilities": "170014000", "totalCurrentLiabilities": "588474000", "otherNonCurrentLiabilities": "46606000", "totalNonCurrentLiabilities": "1071398999", "cashAndShortTermInvestments": "50871000", "commonStockSharesOutstanding": "49136000", "intangibleAssetsExcludingGoodwill": "81242000", "cashAndCashEquivalentsAtCarryingValue": "50871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5571000", "profitLoss": "None", "dividendPayout": "9652000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "39212000", "operatingCashflow": "109860000", "capitalExpenditures": "2762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72532000", "cashflowFromInvestment": "-33521000", "stockBasedCompensation": "18990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3009262000, "cost_of_revenue": 1723304000, "gross_profit": 1285958000, "ebit": 35709000, "ebitda": 99530000, "pretax_income": -10730000, "tax_provision": -755000, "net_income": -10549000, "net_income_to_common": -10549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44752000, "total_current_assets": 734824000, "total_assets": 2009224000, "short_term_debt": 166674000, "long_term_debt": 484285000, "total_debt": 650959000, "total_liabilities": 1727449000, "total_equity": 278491000, "shares_outstanding": 53657000, "goodwill_and_intangibles": 215025000 }, "cash_flow": { "operating_cash_flow": 82236000, "capital_expenditure": 5038000, "free_cash_flow": 87274000, "dividends_paid": 10452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247919, "ticker_id": 951, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35709000", "ebitda": "99530000", "netIncome": "-10549000", "grossProfit": "1285958000", "depreciation": "None", "totalRevenue": "3009262000", "costOfRevenue": "1723304000", "interestIncome": "1148000", "incomeBeforeTax": "-10730000", "interestExpense": "46439000", "operatingIncome": "34933000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-45291000", "nonInterestIncome": "None", "operatingExpenses": "1251025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63821000", "sellingGeneralAndAdministrative": "1072834000", "netIncomeFromContinuingOperations": "-9975000" }, "balance": { "goodwill": "130386000", "inventory": "599751000", "commonStock": "1045002000", "currentDebt": "None", "investments": "None", "totalAssets": "2009224000", "longTermDebt": "484285000", "shortTermDebt": "166674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "84639000", "reportedCurrency": "USD", "retainedEarnings": "77895000", "totalLiabilities": "1727449000", "otherCurrentAssets": "39950000", "totalCurrentAssets": "734824000", "currentLongTermDebt": "6750000", "longTermInvestments": "56761000", "shortTermInvestments": "None", "currentNetReceivables": "50371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274400000", "currentAccountsPayable": "271524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909820000", "shortLongTermDebtTotal": "1286035000", "totalShareholderEquity": "278491000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "129310000", "totalCurrentLiabilities": "590351000", "otherNonCurrentLiabilities": "17737000", "totalNonCurrentLiabilities": "1137098000", "cashAndShortTermInvestments": "44752000", "commonStockSharesOutstanding": "53657000", "intangibleAssetsExcludingGoodwill": "84639000", "cashAndCashEquivalentsAtCarryingValue": "44752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9975000", "profitLoss": "None", "dividendPayout": "10452000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-24773000", "operatingCashflow": "82236000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22094000", "cashflowFromInvestment": "-62673000", "stockBasedCompensation": "18658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3009262000, "cost_of_revenue": 1723304000, "gross_profit": 1285958000, "research_and_development": null, "selling_general_admin": 1072834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35709000, "depreciation_amortisation": 63821000, "ebitda": 99530000, "interest_expense": 46439000, "interest_income": null, "other_non_operating": null, "pretax_income": -10730000, "tax_provision": -755000, "effective_tax_rate": null, "net_income": -10549000, "net_income_continuing_ops": -9975000, "net_income_to_common": -10549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44752000, "short_term_investments": null, "net_receivables": 50371000, "inventory": 599751000, "other_current_assets": null, "total_current_assets": 734824000, "net_ppe": null, "goodwill": 130386000, "intangible_assets": 84639000, "goodwill_and_intangibles": 215025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274400000, "total_assets": 2009224000, "short_term_debt": 166674000, "accounts_payable": 271524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590351000, "long_term_debt": 484285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137098000, "total_liabilities": 1727449000, "total_debt": 650959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77895000, "total_equity": 278491000, "shares_outstanding": 53657000, "operating_cash_flow": 82236000, "stock_based_compensation": 18658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62673000, "dividends_paid": 10452000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22094000, "free_cash_flow": 87274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35709000", "ebitda": "99530000", "netIncome": "-10549000", "grossProfit": "1285958000", "depreciation": "None", "totalRevenue": "3009262000", "costOfRevenue": "1723304000", "interestIncome": "1148000", "incomeBeforeTax": "-10730000", "interestExpense": "46439000", "operatingIncome": "34933000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-755000", "reportedCurrency": "USD", "netInterestIncome": "-45291000", "nonInterestIncome": "None", "operatingExpenses": "1251025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1723304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63821000", "sellingGeneralAndAdministrative": "1072834000", "netIncomeFromContinuingOperations": "-9975000" }, "balance": { "goodwill": "130386000", "inventory": "599751000", "commonStock": "1045002000", "currentDebt": "None", "investments": "None", "totalAssets": "2009224000", "longTermDebt": "484285000", "shortTermDebt": "166674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "84639000", "reportedCurrency": "USD", "retainedEarnings": "77895000", "totalLiabilities": "1727449000", "otherCurrentAssets": "39950000", "totalCurrentAssets": "734824000", "currentLongTermDebt": "6750000", "longTermInvestments": "56761000", "shortTermInvestments": "None", "currentNetReceivables": "50371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274400000", "currentAccountsPayable": "271524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909820000", "shortLongTermDebtTotal": "1286035000", "totalShareholderEquity": "278491000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "129310000", "totalCurrentLiabilities": "590351000", "otherNonCurrentLiabilities": "17737000", "totalNonCurrentLiabilities": "1137098000", "cashAndShortTermInvestments": "44752000", "commonStockSharesOutstanding": "53657000", "intangibleAssetsExcludingGoodwill": "84639000", "cashAndCashEquivalentsAtCarryingValue": "44752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9975000", "profitLoss": "None", "dividendPayout": "10452000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-24773000", "operatingCashflow": "82236000", "capitalExpenditures": "5038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22094000", "cashflowFromInvestment": "-62673000", "stockBasedCompensation": "18658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10452000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3074976000, "cost_of_revenue": 2100090000, "gross_profit": 974886000, "ebit": 72368000, "ebitda": 138508000, "pretax_income": 40197000, "tax_provision": 10981000, "net_income": 29062000, "net_income_to_common": 29062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49173000, "total_current_assets": 777432000, "total_assets": 2076232000, "short_term_debt": 173281000, "long_term_debt": 420344000, "total_debt": 593625000, "total_liabilities": 1713724000, "total_equity": 359220000, "shares_outstanding": 63375000, "goodwill_and_intangibles": 206586000 }, "cash_flow": { "operating_cash_flow": 162399000, "capital_expenditure": 54997000, "free_cash_flow": 217396000, "dividends_paid": 12159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247924, "ticker_id": 951, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72368000", "ebitda": "138508000", "netIncome": "29062000", "grossProfit": "974886000", "depreciation": "None", "totalRevenue": "3074976000", "costOfRevenue": "2100090000", "interestIncome": "822000", "incomeBeforeTax": "40197000", "interestExpense": "32171000", "operatingIncome": "72401000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10981000", "reportedCurrency": "USD", "netInterestIncome": "-32171000", "nonInterestIncome": "None", "operatingExpenses": "902485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66140000", "sellingGeneralAndAdministrative": "1079750000", "netIncomeFromContinuingOperations": "29216000" }, "balance": { "goodwill": "123759000", "inventory": "571331000", "commonStock": "1030765000", "currentDebt": "None", "investments": "None", "totalAssets": "2076232000", "longTermDebt": "420344000", "shortTermDebt": "173281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "82827000", "reportedCurrency": "USD", "retainedEarnings": "98896000", "totalLiabilities": "1713724000", "otherCurrentAssets": "73338000", "totalCurrentAssets": "777432000", "currentLongTermDebt": "6750000", "longTermInvestments": "62857000", "shortTermInvestments": "None", "currentNetReceivables": "83590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298800000", "currentAccountsPayable": "289368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941274000", "shortLongTermDebtTotal": "1239786000", "totalShareholderEquity": "359220000", "capitalLeaseObligations": "812692000", "otherCurrentLiabilities": "88855000", "totalCurrentLiabilities": "622271000", "otherNonCurrentLiabilities": "24948000", "totalNonCurrentLiabilities": "1091453000", "cashAndShortTermInvestments": "49173000", "commonStockSharesOutstanding": "63375000", "intangibleAssetsExcludingGoodwill": "82827000", "cashAndCashEquivalentsAtCarryingValue": "49173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29062000", "profitLoss": "None", "dividendPayout": "12159000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "76223000", "operatingCashflow": "162399000", "capitalExpenditures": "54997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10479000", "cashflowFromInvestment": "-182493000", "stockBasedCompensation": "29374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3074976000, "cost_of_revenue": 2100090000, "gross_profit": 974886000, "research_and_development": null, "selling_general_admin": 1079750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72368000, "depreciation_amortisation": 66140000, "ebitda": 138508000, "interest_expense": 32171000, "interest_income": null, "other_non_operating": null, "pretax_income": 40197000, "tax_provision": 10981000, "effective_tax_rate": null, "net_income": 29062000, "net_income_continuing_ops": 29216000, "net_income_to_common": 29062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49173000, "short_term_investments": null, "net_receivables": 83590000, "inventory": 571331000, "other_current_assets": null, "total_current_assets": 777432000, "net_ppe": null, "goodwill": 123759000, "intangible_assets": 82827000, "goodwill_and_intangibles": 206586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1298800000, "total_assets": 2076232000, "short_term_debt": 173281000, "accounts_payable": 289368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622271000, "long_term_debt": 420344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091453000, "total_liabilities": 1713724000, "total_debt": 593625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98896000, "total_equity": 359220000, "shares_outstanding": 63375000, "operating_cash_flow": 162399000, "stock_based_compensation": 29374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182493000, "dividends_paid": 12159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10479000, "free_cash_flow": 217396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72368000", "ebitda": "138508000", "netIncome": "29062000", "grossProfit": "974886000", "depreciation": "None", "totalRevenue": "3074976000", "costOfRevenue": "2100090000", "interestIncome": "822000", "incomeBeforeTax": "40197000", "interestExpense": "32171000", "operatingIncome": "72401000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "10981000", "reportedCurrency": "USD", "netInterestIncome": "-32171000", "nonInterestIncome": "None", "operatingExpenses": "902485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66140000", "sellingGeneralAndAdministrative": "1079750000", "netIncomeFromContinuingOperations": "29216000" }, "balance": { "goodwill": "123759000", "inventory": "571331000", "commonStock": "1030765000", "currentDebt": "None", "investments": "None", "totalAssets": "2076232000", "longTermDebt": "420344000", "shortTermDebt": "173281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "82827000", "reportedCurrency": "USD", "retainedEarnings": "98896000", "totalLiabilities": "1713724000", "otherCurrentAssets": "73338000", "totalCurrentAssets": "777432000", "currentLongTermDebt": "6750000", "longTermInvestments": "62857000", "shortTermInvestments": "None", "currentNetReceivables": "83590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1298800000", "currentAccountsPayable": "289368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "941274000", "shortLongTermDebtTotal": "1239786000", "totalShareholderEquity": "359220000", "capitalLeaseObligations": "812692000", "otherCurrentLiabilities": "88855000", "totalCurrentLiabilities": "622271000", "otherNonCurrentLiabilities": "24948000", "totalNonCurrentLiabilities": "1091453000", "cashAndShortTermInvestments": "49173000", "commonStockSharesOutstanding": "63375000", "intangibleAssetsExcludingGoodwill": "82827000", "cashAndCashEquivalentsAtCarryingValue": "49173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29062000", "profitLoss": "None", "dividendPayout": "12159000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "76223000", "operatingCashflow": "162399000", "capitalExpenditures": "54997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10479000", "cashflowFromInvestment": "-182493000", "stockBasedCompensation": "29374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3315428000, "cost_of_revenue": 2236203000, "gross_profit": 1079225000, "ebit": 174623000, "ebitda": 255938000, "pretax_income": 159524000, "tax_provision": -3142000, "net_income": 162676000, "net_income_to_common": 162676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58766000, "total_current_assets": 789931000, "total_assets": 2009618000, "short_term_debt": 380172000, "long_term_debt": 281035000, "total_debt": 661207000, "total_liabilities": 1576717000, "total_equity": 429746000, "shares_outstanding": 72101000, "goodwill_and_intangibles": 128981000 }, "cash_flow": { "operating_cash_flow": 201426000, "capital_expenditure": 54974000, "free_cash_flow": 256400000, "dividends_paid": 13476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247929, "ticker_id": 951, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174623000", "ebitda": "255938000", "netIncome": "162676000", "grossProfit": "1079225000", "depreciation": "None", "totalRevenue": "3315428000", "costOfRevenue": "2236203000", "interestIncome": "14874000", "incomeBeforeTax": "159524000", "interestExpense": "15099000", "operatingIncome": "110262000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3142000", "reportedCurrency": "USD", "netInterestIncome": "-14874000", "nonInterestIncome": "None", "operatingExpenses": "896382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81315000", "sellingGeneralAndAdministrative": "721282000", "netIncomeFromContinuingOperations": "162666000" }, "balance": { "goodwill": "97115000", "inventory": "605652000", "commonStock": "1018872000", "currentDebt": "None", "investments": "None", "totalAssets": "2009618000", "longTermDebt": "281035000", "shortTermDebt": "380172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "31866000", "reportedCurrency": "USD", "retainedEarnings": "81993000", "totalLiabilities": "1576717000", "otherCurrentAssets": "47750000", "totalCurrentAssets": "789931000", "currentLongTermDebt": "None", "longTermInvestments": "63820000", "shortTermInvestments": "None", "currentNetReceivables": "77763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219687000", "currentAccountsPayable": "255364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935803000", "shortLongTermDebtTotal": "1102533000", "totalShareholderEquity": "429746000", "capitalLeaseObligations": "821498000", "otherCurrentLiabilities": "-70850000", "totalCurrentLiabilities": "636126000", "otherNonCurrentLiabilities": "24989000", "totalNonCurrentLiabilities": "940591000", "cashAndShortTermInvestments": "58766000", "commonStockSharesOutstanding": "72101000", "intangibleAssetsExcludingGoodwill": "31866000", "cashAndCashEquivalentsAtCarryingValue": "58766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162666000", "profitLoss": "None", "dividendPayout": "13476000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-15995000", "operatingCashflow": "201426000", "capitalExpenditures": "54974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128479000", "cashflowFromInvestment": "-88117000", "stockBasedCompensation": "28502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3315428000, "cost_of_revenue": 2236203000, "gross_profit": 1079225000, "research_and_development": null, "selling_general_admin": 721282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174623000, "depreciation_amortisation": 81315000, "ebitda": 255938000, "interest_expense": 15099000, "interest_income": null, "other_non_operating": null, "pretax_income": 159524000, "tax_provision": -3142000, "effective_tax_rate": null, "net_income": 162676000, "net_income_continuing_ops": 162666000, "net_income_to_common": 162676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58766000, "short_term_investments": null, "net_receivables": 77763000, "inventory": 605652000, "other_current_assets": null, "total_current_assets": 789931000, "net_ppe": null, "goodwill": 97115000, "intangible_assets": 31866000, "goodwill_and_intangibles": 128981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1219687000, "total_assets": 2009618000, "short_term_debt": 380172000, "accounts_payable": 255364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636126000, "long_term_debt": 281035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940591000, "total_liabilities": 1576717000, "total_debt": 661207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81993000, "total_equity": 429746000, "shares_outstanding": 72101000, "operating_cash_flow": 201426000, "stock_based_compensation": 28502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88117000, "dividends_paid": 13476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128479000, "free_cash_flow": 256400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174623000", "ebitda": "255938000", "netIncome": "162676000", "grossProfit": "1079225000", "depreciation": "None", "totalRevenue": "3315428000", "costOfRevenue": "2236203000", "interestIncome": "14874000", "incomeBeforeTax": "159524000", "interestExpense": "15099000", "operatingIncome": "110262000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-3142000", "reportedCurrency": "USD", "netInterestIncome": "-14874000", "nonInterestIncome": "None", "operatingExpenses": "896382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2236203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81315000", "sellingGeneralAndAdministrative": "721282000", "netIncomeFromContinuingOperations": "162666000" }, "balance": { "goodwill": "97115000", "inventory": "605652000", "commonStock": "1018872000", "currentDebt": "None", "investments": "None", "totalAssets": "2009618000", "longTermDebt": "281035000", "shortTermDebt": "380172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "31866000", "reportedCurrency": "USD", "retainedEarnings": "81993000", "totalLiabilities": "1576717000", "otherCurrentAssets": "47750000", "totalCurrentAssets": "789931000", "currentLongTermDebt": "None", "longTermInvestments": "63820000", "shortTermInvestments": "None", "currentNetReceivables": "77763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1219687000", "currentAccountsPayable": "255364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935803000", "shortLongTermDebtTotal": "1102533000", "totalShareholderEquity": "429746000", "capitalLeaseObligations": "821498000", "otherCurrentLiabilities": "-70850000", "totalCurrentLiabilities": "636126000", "otherNonCurrentLiabilities": "24989000", "totalNonCurrentLiabilities": "940591000", "cashAndShortTermInvestments": "58766000", "commonStockSharesOutstanding": "72101000", "intangibleAssetsExcludingGoodwill": "31866000", "cashAndCashEquivalentsAtCarryingValue": "58766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162666000", "profitLoss": "None", "dividendPayout": "13476000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-15995000", "operatingCashflow": "201426000", "capitalExpenditures": "54974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128479000", "cashflowFromInvestment": "-88117000", "stockBasedCompensation": "28502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3196583000, "cost_of_revenue": 2127946000, "gross_profit": 1068637000, "ebit": 205223000, "ebitda": 283146000, "pretax_income": 173025000, "tax_provision": 18544000, "net_income": 154481000, "net_income_to_common": 154481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72691000, "total_current_assets": 914216000, "total_assets": 2014634000, "short_term_debt": 404456000, "long_term_debt": 225536000, "total_debt": 629992000, "total_liabilities": 1602238000, "total_equity": 412396000, "shares_outstanding": 77268000, "goodwill_and_intangibles": 109182000 }, "cash_flow": { "operating_cash_flow": 171429000, "capital_expenditure": 33030000, "free_cash_flow": 204459000, "dividends_paid": 13476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247934, "ticker_id": 951, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205223000", "ebitda": "283146000", "netIncome": "154481000", "grossProfit": "1068637000", "depreciation": "None", "totalRevenue": "3196583000", "costOfRevenue": "2127946000", "interestIncome": "32129000", "incomeBeforeTax": "173025000", "interestExpense": "32129000", "operatingIncome": "128951000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "18544000", "reportedCurrency": "USD", "netInterestIncome": "-32129000", "nonInterestIncome": "None", "operatingExpenses": "870682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2127946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77923000", "sellingGeneralAndAdministrative": "704382000", "netIncomeFromContinuingOperations": "154481000" }, "balance": { "goodwill": "93655000", "inventory": "586429000", "commonStock": "1005382000", "currentDebt": "None", "investments": "None", "totalAssets": "2014634000", "longTermDebt": "225536000", "shortTermDebt": "404456000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "15527000", "reportedCurrency": "USD", "retainedEarnings": "-74304000", "totalLiabilities": "1602238000", "otherCurrentAssets": "55270000", "totalCurrentAssets": "914216000", "currentLongTermDebt": "None", "longTermInvestments": "55578000", "shortTermInvestments": "None", "currentNetReceivables": "199826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100418000", "currentAccountsPayable": "340877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904007000", "shortLongTermDebtTotal": "1021193000", "totalShareholderEquity": "412396000", "capitalLeaseObligations": "795657000", "otherCurrentLiabilities": "-67262000", "totalCurrentLiabilities": "758917000", "otherNonCurrentLiabilities": "24356000", "totalNonCurrentLiabilities": "843321000", "cashAndShortTermInvestments": "72691000", "commonStockSharesOutstanding": "77268000", "intangibleAssetsExcludingGoodwill": "15527000", "cashAndCashEquivalentsAtCarryingValue": "72691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154481000", "profitLoss": "None", "dividendPayout": "13476000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-113248000", "operatingCashflow": "171429000", "capitalExpenditures": "33030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121490000", "cashflowFromInvestment": "-35028000", "stockBasedCompensation": "28502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3196583000, "cost_of_revenue": 2127946000, "gross_profit": 1068637000, "research_and_development": null, "selling_general_admin": 704382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205223000, "depreciation_amortisation": 77923000, "ebitda": 283146000, "interest_expense": 32129000, "interest_income": null, "other_non_operating": null, "pretax_income": 173025000, "tax_provision": 18544000, "effective_tax_rate": null, "net_income": 154481000, "net_income_continuing_ops": 154481000, "net_income_to_common": 154481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72691000, "short_term_investments": null, "net_receivables": 199826000, "inventory": 586429000, "other_current_assets": null, "total_current_assets": 914216000, "net_ppe": null, "goodwill": 93655000, "intangible_assets": 15527000, "goodwill_and_intangibles": 109182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1100418000, "total_assets": 2014634000, "short_term_debt": 404456000, "accounts_payable": 340877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 758917000, "long_term_debt": 225536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843321000, "total_liabilities": 1602238000, "total_debt": 629992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74304000, "total_equity": 412396000, "shares_outstanding": 77268000, "operating_cash_flow": 171429000, "stock_based_compensation": 28502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35028000, "dividends_paid": 13476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121490000, "free_cash_flow": 204459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205223000", "ebitda": "283146000", "netIncome": "154481000", "grossProfit": "1068637000", "depreciation": "None", "totalRevenue": "3196583000", "costOfRevenue": "2127946000", "interestIncome": "32129000", "incomeBeforeTax": "173025000", "interestExpense": "32129000", "operatingIncome": "128951000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "18544000", "reportedCurrency": "USD", "netInterestIncome": "-32129000", "nonInterestIncome": "None", "operatingExpenses": "870682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2127946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77923000", "sellingGeneralAndAdministrative": "704382000", "netIncomeFromContinuingOperations": "154481000" }, "balance": { "goodwill": "93655000", "inventory": "586429000", "commonStock": "1005382000", "currentDebt": "None", "investments": "None", "totalAssets": "2014634000", "longTermDebt": "225536000", "shortTermDebt": "404456000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "15527000", "reportedCurrency": "USD", "retainedEarnings": "-74304000", "totalLiabilities": "1602238000", "otherCurrentAssets": "55270000", "totalCurrentAssets": "914216000", "currentLongTermDebt": "None", "longTermInvestments": "55578000", "shortTermInvestments": "None", "currentNetReceivables": "199826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1100418000", "currentAccountsPayable": "340877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904007000", "shortLongTermDebtTotal": "1021193000", "totalShareholderEquity": "412396000", "capitalLeaseObligations": "795657000", "otherCurrentLiabilities": "-67262000", "totalCurrentLiabilities": "758917000", "otherNonCurrentLiabilities": "24356000", "totalNonCurrentLiabilities": "843321000", "cashAndShortTermInvestments": "72691000", "commonStockSharesOutstanding": "77268000", "intangibleAssetsExcludingGoodwill": "15527000", "cashAndCashEquivalentsAtCarryingValue": "72691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "154481000", "profitLoss": "None", "dividendPayout": "13476000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-113248000", "operatingCashflow": "171429000", "capitalExpenditures": "33030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121490000", "cashflowFromInvestment": "-35028000", "stockBasedCompensation": "28502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 2234719000, "cost_of_revenue": 1923478000, "gross_profit": 311241000, "ebit": -584615000, "ebitda": -496589000, "pretax_income": -608647000, "tax_provision": -119928000, "net_income": -488719000, "net_income_to_common": -488719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59581000, "total_current_assets": 780585000, "total_assets": 1976595000, "short_term_debt": 307286000, "long_term_debt": 272319000, "total_debt": 579605000, "total_liabilities": 1733578000, "total_equity": 243017000, "shares_outstanding": 72198000, "goodwill_and_intangibles": 109290000 }, "cash_flow": { "operating_cash_flow": -153793000, "capital_expenditure": 31114000, "free_cash_flow": -122679000, "dividends_paid": 7160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247939, "ticker_id": 951, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-584615000", "ebitda": "-496589000", "netIncome": "-488719000", "grossProfit": "311241000", "depreciation": "None", "totalRevenue": "2234719000", "costOfRevenue": "1923478000", "interestIncome": "338000", "incomeBeforeTax": "-608647000", "interestExpense": "24032000", "operatingIncome": "-442037000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-119928000", "reportedCurrency": "USD", "netInterestIncome": "-23694000", "nonInterestIncome": "None", "operatingExpenses": "753278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88026000", "sellingGeneralAndAdministrative": "612978000", "netIncomeFromContinuingOperations": "-488719000" }, "balance": { "goodwill": "93655000", "inventory": "473183000", "commonStock": "990153000", "currentDebt": "None", "investments": "None", "totalAssets": "1976595000", "longTermDebt": "272319000", "shortTermDebt": "307286000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "15635000", "reportedCurrency": "USD", "retainedEarnings": "-228785000", "totalLiabilities": "1733578000", "otherCurrentAssets": "51772000", "totalCurrentAssets": "780585000", "currentLongTermDebt": "62500000", "longTermInvestments": "58598000", "shortTermInvestments": "58598000", "currentNetReceivables": "196049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196010000", "currentAccountsPayable": "245071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996950000", "shortLongTermDebtTotal": "1935075000", "totalShareholderEquity": "243017000", "capitalLeaseObligations": "922521000", "otherCurrentLiabilities": "130299000", "totalCurrentLiabilities": "752683000", "otherNonCurrentLiabilities": "30841000", "totalNonCurrentLiabilities": "980895000", "cashAndShortTermInvestments": "59581000", "commonStockSharesOutstanding": "72198000", "intangibleAssetsExcludingGoodwill": "15635000", "cashAndCashEquivalentsAtCarryingValue": "59581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488719000", "profitLoss": "None", "dividendPayout": "7160000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "160312000", "operatingCashflow": "-153793000", "capitalExpenditures": "31114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122954000", "cashflowFromInvestment": "2631000", "stockBasedCompensation": "20236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234719000, "cost_of_revenue": 1923478000, "gross_profit": 311241000, "research_and_development": null, "selling_general_admin": 612978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -584615000, "depreciation_amortisation": 88026000, "ebitda": -496589000, "interest_expense": 24032000, "interest_income": null, "other_non_operating": null, "pretax_income": -608647000, "tax_provision": -119928000, "effective_tax_rate": null, "net_income": -488719000, "net_income_continuing_ops": -488719000, "net_income_to_common": -488719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59581000, "short_term_investments": 58598000, "net_receivables": 196049000, "inventory": 473183000, "other_current_assets": null, "total_current_assets": 780585000, "net_ppe": null, "goodwill": 93655000, "intangible_assets": 15635000, "goodwill_and_intangibles": 109290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1196010000, "total_assets": 1976595000, "short_term_debt": 307286000, "accounts_payable": 245071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752683000, "long_term_debt": 272319000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 980895000, "total_liabilities": 1733578000, "total_debt": 579605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228785000, "total_equity": 243017000, "shares_outstanding": 72198000, "operating_cash_flow": -153793000, "stock_based_compensation": 20236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2631000, "dividends_paid": 7160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122954000, "free_cash_flow": -122679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-584615000", "ebitda": "-496589000", "netIncome": "-488719000", "grossProfit": "311241000", "depreciation": "None", "totalRevenue": "2234719000", "costOfRevenue": "1923478000", "interestIncome": "338000", "incomeBeforeTax": "-608647000", "interestExpense": "24032000", "operatingIncome": "-442037000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-119928000", "reportedCurrency": "USD", "netInterestIncome": "-23694000", "nonInterestIncome": "None", "operatingExpenses": "753278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1923478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88026000", "sellingGeneralAndAdministrative": "612978000", "netIncomeFromContinuingOperations": "-488719000" }, "balance": { "goodwill": "93655000", "inventory": "473183000", "commonStock": "990153000", "currentDebt": "None", "investments": "None", "totalAssets": "1976595000", "longTermDebt": "272319000", "shortTermDebt": "307286000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "15635000", "reportedCurrency": "USD", "retainedEarnings": "-228785000", "totalLiabilities": "1733578000", "otherCurrentAssets": "51772000", "totalCurrentAssets": "780585000", "currentLongTermDebt": "62500000", "longTermInvestments": "58598000", "shortTermInvestments": "58598000", "currentNetReceivables": "196049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1196010000", "currentAccountsPayable": "245071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "996950000", "shortLongTermDebtTotal": "1935075000", "totalShareholderEquity": "243017000", "capitalLeaseObligations": "922521000", "otherCurrentLiabilities": "130299000", "totalCurrentLiabilities": "752683000", "otherNonCurrentLiabilities": "30841000", "totalNonCurrentLiabilities": "980895000", "cashAndShortTermInvestments": "59581000", "commonStockSharesOutstanding": "72198000", "intangibleAssetsExcludingGoodwill": "15635000", "cashAndCashEquivalentsAtCarryingValue": "59581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-488719000", "profitLoss": "None", "dividendPayout": "7160000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "160312000", "operatingCashflow": "-153793000", "capitalExpenditures": "31114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122954000", "cashflowFromInvestment": "2631000", "stockBasedCompensation": "20236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3492687000, "cost_of_revenue": 2493017000, "gross_profit": 999670000, "ebit": 128688000, "ebitda": 215337000, "pretax_income": 119774000, "tax_provision": 25277000, "net_income": 94497000, "net_income_to_common": 94497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86564000, "total_current_assets": 900810000, "total_assets": 2465070000, "short_term_debt": 186695000, "long_term_debt": 190000000, "total_debt": 376695000, "total_liabilities": 1744156000, "total_equity": 720914000, "shares_outstanding": 74605000, "goodwill_and_intangibles": 136490000 }, "cash_flow": { "operating_cash_flow": 196707000, "capital_expenditure": 77820000, "free_cash_flow": 274527000, "dividends_paid": 72565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247944, "ticker_id": 951, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128688000", "ebitda": "215337000", "netIncome": "94497000", "grossProfit": "999670000", "depreciation": "None", "totalRevenue": "3492687000", "costOfRevenue": "2493017000", "interestIncome": "7355000", "incomeBeforeTax": "119774000", "interestExpense": "8914000", "operatingIncome": "46043000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "25277000", "reportedCurrency": "USD", "netInterestIncome": "-7355000", "nonInterestIncome": "None", "operatingExpenses": "874749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86649000", "sellingGeneralAndAdministrative": "733149000", "netIncomeFromContinuingOperations": "94497000" }, "balance": { "goodwill": "113644000", "inventory": "632587000", "commonStock": "971380000", "currentDebt": "None", "investments": "None", "totalAssets": "2465070000", "longTermDebt": "190000000", "shortTermDebt": "186695000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "22846000", "reportedCurrency": "USD", "retainedEarnings": "267094000", "totalLiabilities": "1744156000", "otherCurrentAssets": "67534000", "totalCurrentAssets": "900810000", "currentLongTermDebt": "None", "longTermInvestments": "57760000", "shortTermInvestments": "24974000", "currentNetReceivables": "89151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564260000", "currentAccountsPayable": "299072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313810000", "shortLongTermDebtTotal": "1223279000", "totalShareholderEquity": "720914000", "capitalLeaseObligations": "1033279000", "otherCurrentLiabilities": "123266000", "totalCurrentLiabilities": "680031000", "otherNonCurrentLiabilities": "25532000", "totalNonCurrentLiabilities": "1064125000", "cashAndShortTermInvestments": "86564000", "commonStockSharesOutstanding": "74605000", "intangibleAssetsExcludingGoodwill": "22846000", "cashAndCashEquivalentsAtCarryingValue": "86564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94497000", "profitLoss": "None", "dividendPayout": "72565000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "9290000", "operatingCashflow": "196707000", "capitalExpenditures": "77820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183353000", "cashflowFromInvestment": "-27439000", "stockBasedCompensation": "17059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3492687000, "cost_of_revenue": 2493017000, "gross_profit": 999670000, "research_and_development": null, "selling_general_admin": 733149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128688000, "depreciation_amortisation": 86649000, "ebitda": 215337000, "interest_expense": 8914000, "interest_income": null, "other_non_operating": null, "pretax_income": 119774000, "tax_provision": 25277000, "effective_tax_rate": null, "net_income": 94497000, "net_income_continuing_ops": 94497000, "net_income_to_common": 94497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86564000, "short_term_investments": 24974000, "net_receivables": 89151000, "inventory": 632587000, "other_current_assets": null, "total_current_assets": 900810000, "net_ppe": null, "goodwill": 113644000, "intangible_assets": 22846000, "goodwill_and_intangibles": 136490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1564260000, "total_assets": 2465070000, "short_term_debt": 186695000, "accounts_payable": 299072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680031000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1064125000, "total_liabilities": 1744156000, "total_debt": 376695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267094000, "total_equity": 720914000, "shares_outstanding": 74605000, "operating_cash_flow": 196707000, "stock_based_compensation": 17059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77820000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27439000, "dividends_paid": 72565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183353000, "free_cash_flow": 274527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128688000", "ebitda": "215337000", "netIncome": "94497000", "grossProfit": "999670000", "depreciation": "None", "totalRevenue": "3492687000", "costOfRevenue": "2493017000", "interestIncome": "7355000", "incomeBeforeTax": "119774000", "interestExpense": "8914000", "operatingIncome": "46043000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "25277000", "reportedCurrency": "USD", "netInterestIncome": "-7355000", "nonInterestIncome": "None", "operatingExpenses": "874749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2493017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86649000", "sellingGeneralAndAdministrative": "733149000", "netIncomeFromContinuingOperations": "94497000" }, "balance": { "goodwill": "113644000", "inventory": "632587000", "commonStock": "971380000", "currentDebt": "None", "investments": "None", "totalAssets": "2465070000", "longTermDebt": "190000000", "shortTermDebt": "186695000", "treasuryStock": "-515065000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "22846000", "reportedCurrency": "USD", "retainedEarnings": "267094000", "totalLiabilities": "1744156000", "otherCurrentAssets": "67534000", "totalCurrentAssets": "900810000", "currentLongTermDebt": "None", "longTermInvestments": "57760000", "shortTermInvestments": "24974000", "currentNetReceivables": "89151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1564260000", "currentAccountsPayable": "299072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1313810000", "shortLongTermDebtTotal": "1223279000", "totalShareholderEquity": "720914000", "capitalLeaseObligations": "1033279000", "otherCurrentLiabilities": "123266000", "totalCurrentLiabilities": "680031000", "otherNonCurrentLiabilities": "25532000", "totalNonCurrentLiabilities": "1064125000", "cashAndShortTermInvestments": "86564000", "commonStockSharesOutstanding": "74605000", "intangibleAssetsExcludingGoodwill": "22846000", "cashAndCashEquivalentsAtCarryingValue": "86564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94497000", "profitLoss": "None", "dividendPayout": "72565000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "9290000", "operatingCashflow": "196707000", "capitalExpenditures": "77820000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183353000", "cashflowFromInvestment": "-27439000", "stockBasedCompensation": "17059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 3183738000, "cost_of_revenue": 2239229000, "gross_profit": 944509000, "ebit": 13110000, "ebitda": 92158000, "pretax_income": 10677000, "tax_provision": 29833000, "net_income": -20466000, "net_income_to_common": -20466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99369000, "total_current_assets": 955219000, "total_assets": 1620584000, "short_term_debt": 16491000, "long_term_debt": 160000000, "total_debt": 176491000, "total_liabilities": 788207000, "total_equity": 832377000, "shares_outstanding": 80026000, "goodwill_and_intangibles": 135642000 }, "cash_flow": { "operating_cash_flow": 175334000, "capital_expenditure": 65355000, "free_cash_flow": 240689000, "dividends_paid": 79795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247949, "ticker_id": 951, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13110000", "ebitda": "92158000", "netIncome": "-20466000", "grossProfit": "944509000", "depreciation": "None", "totalRevenue": "3183738000", "costOfRevenue": "2239229000", "interestIncome": "3721000", "incomeBeforeTax": "10677000", "interestExpense": "2433000", "operatingIncome": "59005000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "29833000", "reportedCurrency": "USD", "netInterestIncome": "1288000", "nonInterestIncome": "None", "operatingExpenses": "826042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "-49616000", "costofGoodsAndServicesSold": "2239229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79048000", "sellingGeneralAndAdministrative": "693222000", "netIncomeFromContinuingOperations": "-19156000" }, "balance": { "goodwill": "89513000", "inventory": "645317000", "commonStock": "978794000", "currentDebt": "None", "investments": "None", "totalAssets": "1620584000", "longTermDebt": "160000000", "shortTermDebt": "16491000", "treasuryStock": "-373436000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "46129000", "reportedCurrency": "USD", "retainedEarnings": "254718000", "totalLiabilities": "788207000", "otherCurrentAssets": "71945000", "totalCurrentAssets": "955219000", "currentLongTermDebt": "None", "longTermInvestments": "58125000", "shortTermInvestments": "69718000", "currentNetReceivables": "68870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665365000", "currentAccountsPayable": "261625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409576000", "shortLongTermDebtTotal": "176491000", "totalShareholderEquity": "832377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150046000", "totalCurrentLiabilities": "463160000", "otherNonCurrentLiabilities": "165047000", "totalNonCurrentLiabilities": "325047000", "cashAndShortTermInvestments": "99369000", "commonStockSharesOutstanding": "80026000", "intangibleAssetsExcludingGoodwill": "46129000", "cashAndCashEquivalentsAtCarryingValue": "99369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20466000", "profitLoss": "None", "dividendPayout": "79795000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4162000", "operatingCashflow": "175334000", "capitalExpenditures": "65355000", "changeInReceivables": "36151000", "changeInExchangeRate": "1351000", "cashflowFromFinancing": "29964000", "cashflowFromInvestment": "-282013000", "stockBasedCompensation": "17393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3183738000, "cost_of_revenue": 2239229000, "gross_profit": 944509000, "research_and_development": 13900000, "selling_general_admin": 693222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13110000, "depreciation_amortisation": 79048000, "ebitda": 92158000, "interest_expense": 2433000, "interest_income": null, "other_non_operating": null, "pretax_income": 10677000, "tax_provision": 29833000, "effective_tax_rate": null, "net_income": -20466000, "net_income_continuing_ops": -19156000, "net_income_to_common": -20466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99369000, "short_term_investments": 69718000, "net_receivables": 68870000, "inventory": 645317000, "other_current_assets": null, "total_current_assets": 955219000, "net_ppe": null, "goodwill": 89513000, "intangible_assets": 46129000, "goodwill_and_intangibles": 135642000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 665365000, "total_assets": 1620584000, "short_term_debt": 16491000, "accounts_payable": 261625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463160000, "long_term_debt": 160000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325047000, "total_liabilities": 788207000, "total_debt": 176491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 254718000, "total_equity": 832377000, "shares_outstanding": 80026000, "operating_cash_flow": 175334000, "stock_based_compensation": 17393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282013000, "dividends_paid": 79795000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29964000, "free_cash_flow": 240689000, "net_change_in_cash": -75364000 }, "raw_data": { "income": { "ebit": "13110000", "ebitda": "92158000", "netIncome": "-20466000", "grossProfit": "944509000", "depreciation": "None", "totalRevenue": "3183738000", "costOfRevenue": "2239229000", "interestIncome": "3721000", "incomeBeforeTax": "10677000", "interestExpense": "2433000", "operatingIncome": "59005000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "29833000", "reportedCurrency": "USD", "netInterestIncome": "1288000", "nonInterestIncome": "None", "operatingExpenses": "826042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "-49616000", "costofGoodsAndServicesSold": "2239229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79048000", "sellingGeneralAndAdministrative": "693222000", "netIncomeFromContinuingOperations": "-19156000" }, "balance": { "goodwill": "89513000", "inventory": "645317000", "commonStock": "978794000", "currentDebt": "None", "investments": "None", "totalAssets": "1620584000", "longTermDebt": "160000000", "shortTermDebt": "16491000", "treasuryStock": "-373436000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "46129000", "reportedCurrency": "USD", "retainedEarnings": "254718000", "totalLiabilities": "788207000", "otherCurrentAssets": "71945000", "totalCurrentAssets": "955219000", "currentLongTermDebt": "None", "longTermInvestments": "58125000", "shortTermInvestments": "69718000", "currentNetReceivables": "68870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "665365000", "currentAccountsPayable": "261625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409576000", "shortLongTermDebtTotal": "176491000", "totalShareholderEquity": "832377000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150046000", "totalCurrentLiabilities": "463160000", "otherNonCurrentLiabilities": "165047000", "totalNonCurrentLiabilities": "325047000", "cashAndShortTermInvestments": "99369000", "commonStockSharesOutstanding": "80026000", "intangibleAssetsExcludingGoodwill": "46129000", "cashAndCashEquivalentsAtCarryingValue": "99369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20466000", "profitLoss": "None", "dividendPayout": "79795000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-4162000", "operatingCashflow": "175334000", "capitalExpenditures": "65355000", "changeInReceivables": "36151000", "changeInExchangeRate": "1351000", "cashflowFromFinancing": "29964000", "cashflowFromInvestment": "-282013000", "stockBasedCompensation": "17393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79795000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-75364000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "ebit": -13961000, "ebitda": 739000, "pretax_income": -25538000, "tax_provision": -6504000, "net_income": -19992000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50871000, "total_current_assets": 708148000, "total_assets": 1947633000, "short_term_debt": 182265000, "long_term_debt": 428206000, "total_debt": 610471000, "total_liabilities": 1659873000, "total_equity": 282486000, "shares_outstanding": 49633000, "goodwill_and_intangibles": 212079000 }, "cash_flow": { "operating_cash_flow": 42253000, "capital_expenditure": 9162000, "free_cash_flow": 51415000, "dividends_paid": 2425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247913, "ticker_id": 951, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13961000", "ebitda": "739000", "netIncome": "-19992000", "grossProfit": "302712000", "depreciation": "None", "totalRevenue": "713589000", "costOfRevenue": "410877000", "interestIncome": "10383000", "incomeBeforeTax": "-25538000", "interestExpense": "13353000", "operatingIncome": "-7764000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-6504000", "reportedCurrency": "USD", "netInterestIncome": "-10383000", "nonInterestIncome": "None", "operatingExpenses": "301973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-19034000" }, "balance": { "goodwill": "130837000", "inventory": "563547000", "commonStock": "1061957000", "currentDebt": "None", "investments": "None", "totalAssets": "1947633000", "longTermDebt": "428206000", "shortTermDebt": "182265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "81242000", "reportedCurrency": "USD", "retainedEarnings": "59869000", "totalLiabilities": "1659873000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "708148000", "currentLongTermDebt": "6750000", "longTermInvestments": "56260000", "shortTermInvestments": "None", "currentNetReceivables": "59444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239485000", "currentAccountsPayable": "236195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888939000", "shortLongTermDebtTotal": "1207058000", "totalShareholderEquity": "282486000", "capitalLeaseObligations": "772102000", "otherCurrentLiabilities": "170014000", "totalCurrentLiabilities": "588474000", "otherNonCurrentLiabilities": "46606000", "totalNonCurrentLiabilities": "1071399000", "cashAndShortTermInvestments": "50871000", "commonStockSharesOutstanding": "49633000", "intangibleAssetsExcludingGoodwill": "81242000", "cashAndCashEquivalentsAtCarryingValue": "50871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19034000", "profitLoss": "None", "dividendPayout": "2425000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "57886000", "operatingCashflow": "42253000", "capitalExpenditures": "9162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38479000", "cashflowFromInvestment": "-5821000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713589000, "cost_of_revenue": 410877000, "gross_profit": 302712000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13961000, "depreciation_amortisation": 14700000, "ebitda": 739000, "interest_expense": 13353000, "interest_income": null, "other_non_operating": null, "pretax_income": -25538000, "tax_provision": -6504000, "effective_tax_rate": null, "net_income": -19992000, "net_income_continuing_ops": -19034000, "net_income_to_common": -19992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50871000, "short_term_investments": null, "net_receivables": 59444000, "inventory": 563547000, "other_current_assets": null, "total_current_assets": 708148000, "net_ppe": null, "goodwill": 130837000, "intangible_assets": 81242000, "goodwill_and_intangibles": 212079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239485000, "total_assets": 1947633000, "short_term_debt": 182265000, "accounts_payable": 236195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588474000, "long_term_debt": 428206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1071399000, "total_liabilities": 1659873000, "total_debt": 610471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59869000, "total_equity": 282486000, "shares_outstanding": 49633000, "operating_cash_flow": 42253000, "stock_based_compensation": 3544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5821000, "dividends_paid": 2425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38479000, "free_cash_flow": 51415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13961000", "ebitda": "739000", "netIncome": "-19992000", "grossProfit": "302712000", "depreciation": "None", "totalRevenue": "713589000", "costOfRevenue": "410877000", "interestIncome": "10383000", "incomeBeforeTax": "-25538000", "interestExpense": "13353000", "operatingIncome": "-7764000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-6504000", "reportedCurrency": "USD", "netInterestIncome": "-10383000", "nonInterestIncome": "None", "operatingExpenses": "301973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-19034000" }, "balance": { "goodwill": "130837000", "inventory": "563547000", "commonStock": "1061957000", "currentDebt": "None", "investments": "None", "totalAssets": "1947633000", "longTermDebt": "428206000", "shortTermDebt": "182265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "81242000", "reportedCurrency": "USD", "retainedEarnings": "59869000", "totalLiabilities": "1659873000", "otherCurrentAssets": "34286000", "totalCurrentAssets": "708148000", "currentLongTermDebt": "6750000", "longTermInvestments": "56260000", "shortTermInvestments": "None", "currentNetReceivables": "59444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239485000", "currentAccountsPayable": "236195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888939000", "shortLongTermDebtTotal": "1207058000", "totalShareholderEquity": "282486000", "capitalLeaseObligations": "772102000", "otherCurrentLiabilities": "170014000", "totalCurrentLiabilities": "588474000", "otherNonCurrentLiabilities": "46606000", "totalNonCurrentLiabilities": "1071399000", "cashAndShortTermInvestments": "50871000", "commonStockSharesOutstanding": "49633000", "intangibleAssetsExcludingGoodwill": "81242000", "cashAndCashEquivalentsAtCarryingValue": "50871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19034000", "profitLoss": "None", "dividendPayout": "2425000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "57886000", "operatingCashflow": "42253000", "capitalExpenditures": "9162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38479000", "cashflowFromInvestment": "-5821000", "stockBasedCompensation": "3544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 752411000, "cost_of_revenue": 412792000, "gross_profit": 339619000, "ebit": 42629000, "ebitda": 57344000, "pretax_income": 31209000, "tax_provision": -11891000, "net_income": 18215000, "net_income_to_common": 18215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51352000, "total_current_assets": 772359000, "total_assets": 2052989000, "short_term_debt": 180260000, "long_term_debt": 463089000, "total_debt": 643349000, "total_liabilities": 1750105000, "total_equity": 298567000, "shares_outstanding": 49998000, "goodwill_and_intangibles": 211697000 }, "cash_flow": { "operating_cash_flow": 66530000, "capital_expenditure": 935000, "free_cash_flow": 67465000, "dividends_paid": 2422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247915, "ticker_id": 951, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42629000", "ebitda": "57344000", "netIncome": "18215000", "grossProfit": "339619000", "depreciation": "None", "totalRevenue": "752411000", "costOfRevenue": "412792000", "interestIncome": "11420000", "incomeBeforeTax": "31209000", "interestExpense": "11420000", "operatingIncome": "42663000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-11891000", "reportedCurrency": "USD", "netInterestIncome": "-11420000", "nonInterestIncome": "None", "operatingExpenses": "296956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19318000" }, "balance": { "goodwill": "130607000", "inventory": "620008000", "commonStock": "1058486000", "currentDebt": "None", "investments": "None", "totalAssets": "2052989000", "longTermDebt": "463089000", "shortTermDebt": "180260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "81090000", "reportedCurrency": "USD", "retainedEarnings": "82286000", "totalLiabilities": "1750105000", "otherCurrentAssets": "36623000", "totalCurrentAssets": "772359000", "currentLongTermDebt": "6750000", "longTermInvestments": "59940000", "shortTermInvestments": "None", "currentNetReceivables": "64376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280630000", "currentAccountsPayable": "249421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922976000", "shortLongTermDebtTotal": "1271433000", "totalShareholderEquity": "298567000", "capitalLeaseObligations": "801594000", "otherCurrentLiabilities": "180580000", "totalCurrentLiabilities": "610261000", "otherNonCurrentLiabilities": "48671000", "totalNonCurrentLiabilities": "1139844000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "49998000", "intangibleAssetsExcludingGoodwill": "81090000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19318000", "profitLoss": "None", "dividendPayout": "2422000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-9960000", "operatingCashflow": "66530000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50535000", "cashflowFromInvestment": "-9031000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752411000, "cost_of_revenue": 412792000, "gross_profit": 339619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42629000, "depreciation_amortisation": 14715000, "ebitda": 57344000, "interest_expense": 11420000, "interest_income": null, "other_non_operating": null, "pretax_income": 31209000, "tax_provision": -11891000, "effective_tax_rate": null, "net_income": 18215000, "net_income_continuing_ops": 19318000, "net_income_to_common": 18215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51352000, "short_term_investments": null, "net_receivables": 64376000, "inventory": 620008000, "other_current_assets": null, "total_current_assets": 772359000, "net_ppe": null, "goodwill": 130607000, "intangible_assets": 81090000, "goodwill_and_intangibles": 211697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280630000, "total_assets": 2052989000, "short_term_debt": 180260000, "accounts_payable": 249421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610261000, "long_term_debt": 463089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139844000, "total_liabilities": 1750105000, "total_debt": 643349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82286000, "total_equity": 298567000, "shares_outstanding": 49998000, "operating_cash_flow": 66530000, "stock_based_compensation": 3383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9031000, "dividends_paid": 2422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50535000, "free_cash_flow": 67465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42629000", "ebitda": "57344000", "netIncome": "18215000", "grossProfit": "339619000", "depreciation": "None", "totalRevenue": "752411000", "costOfRevenue": "412792000", "interestIncome": "11420000", "incomeBeforeTax": "31209000", "interestExpense": "11420000", "operatingIncome": "42663000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-11891000", "reportedCurrency": "USD", "netInterestIncome": "-11420000", "nonInterestIncome": "None", "operatingExpenses": "296956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19318000" }, "balance": { "goodwill": "130607000", "inventory": "620008000", "commonStock": "1058486000", "currentDebt": "None", "investments": "None", "totalAssets": "2052989000", "longTermDebt": "463089000", "shortTermDebt": "180260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "81090000", "reportedCurrency": "USD", "retainedEarnings": "82286000", "totalLiabilities": "1750105000", "otherCurrentAssets": "36623000", "totalCurrentAssets": "772359000", "currentLongTermDebt": "6750000", "longTermInvestments": "59940000", "shortTermInvestments": "None", "currentNetReceivables": "64376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280630000", "currentAccountsPayable": "249421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "922976000", "shortLongTermDebtTotal": "1271433000", "totalShareholderEquity": "298567000", "capitalLeaseObligations": "801594000", "otherCurrentLiabilities": "180580000", "totalCurrentLiabilities": "610261000", "otherNonCurrentLiabilities": "48671000", "totalNonCurrentLiabilities": "1139844000", "cashAndShortTermInvestments": "51352000", "commonStockSharesOutstanding": "49998000", "intangibleAssetsExcludingGoodwill": "81090000", "cashAndCashEquivalentsAtCarryingValue": "51352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19318000", "profitLoss": "None", "dividendPayout": "2422000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-9960000", "operatingCashflow": "66530000", "capitalExpenditures": "935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50535000", "cashflowFromInvestment": "-9031000", "stockBasedCompensation": "3383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 739762000, "cost_of_revenue": 416829000, "gross_profit": 322933000, "ebit": 56169000, "ebitda": 41373000, "pretax_income": 14838000, "tax_provision": 3557000, "net_income": 10827000, "net_income_to_common": 10827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44937000, "total_current_assets": 751925000, "total_assets": 2061731000, "short_term_debt": 321174000, "long_term_debt": 509593000, "total_debt": 830767000, "total_liabilities": 1777720000, "total_equity": 280797000, "shares_outstanding": 48678000, "goodwill_and_intangibles": 212597000 }, "cash_flow": { "operating_cash_flow": 21443000, "capital_expenditure": 10763000, "free_cash_flow": 32206000, "dividends_paid": 2408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247916, "ticker_id": 951, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56169000", "ebitda": "41373000", "netIncome": "10827000", "grossProfit": "322933000", "depreciation": "None", "totalRevenue": "739762000", "costOfRevenue": "416829000", "interestIncome": "11667000", "incomeBeforeTax": "14838000", "interestExpense": "35403000", "operatingIncome": "26583000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3557000", "reportedCurrency": "USD", "netInterestIncome": "-11667000", "nonInterestIncome": "None", "operatingExpenses": "296350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11281000" }, "balance": { "goodwill": "130716000", "inventory": "610876000", "commonStock": "1055199000", "currentDebt": "None", "investments": "None", "totalAssets": "2061731000", "longTermDebt": "509593000", "shortTermDebt": "321174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "81881000", "reportedCurrency": "USD", "retainedEarnings": "66493000", "totalLiabilities": "1777720000", "otherCurrentAssets": "40437000", "totalCurrentAssets": "751925000", "currentLongTermDebt": "6750000", "longTermInvestments": "59446000", "shortTermInvestments": "None", "currentNetReceivables": "55675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309806000", "currentAccountsPayable": "239200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943826000", "shortLongTermDebtTotal": "1319986000", "totalShareholderEquity": "280797000", "capitalLeaseObligations": "803643000", "otherCurrentLiabilities": "13121000", "totalCurrentLiabilities": "573495000", "otherNonCurrentLiabilities": "48201000", "totalNonCurrentLiabilities": "1204225000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "48678000", "intangibleAssetsExcludingGoodwill": "81881000", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11281000", "profitLoss": "None", "dividendPayout": "2408000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "12733000", "operatingCashflow": "21443000", "capitalExpenditures": "10763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11190000", "cashflowFromInvestment": "-11440000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739762000, "cost_of_revenue": 416829000, "gross_profit": 322933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56169000, "depreciation_amortisation": -14796000, "ebitda": 41373000, "interest_expense": 35403000, "interest_income": null, "other_non_operating": null, "pretax_income": 14838000, "tax_provision": 3557000, "effective_tax_rate": null, "net_income": 10827000, "net_income_continuing_ops": 11281000, "net_income_to_common": 10827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44937000, "short_term_investments": null, "net_receivables": 55675000, "inventory": 610876000, "other_current_assets": null, "total_current_assets": 751925000, "net_ppe": null, "goodwill": 130716000, "intangible_assets": 81881000, "goodwill_and_intangibles": 212597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309806000, "total_assets": 2061731000, "short_term_debt": 321174000, "accounts_payable": 239200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573495000, "long_term_debt": 509593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1204225000, "total_liabilities": 1777720000, "total_debt": 830767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66493000, "total_equity": 280797000, "shares_outstanding": 48678000, "operating_cash_flow": 21443000, "stock_based_compensation": 5960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11440000, "dividends_paid": 2408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11190000, "free_cash_flow": 32206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56169000", "ebitda": "41373000", "netIncome": "10827000", "grossProfit": "322933000", "depreciation": "None", "totalRevenue": "739762000", "costOfRevenue": "416829000", "interestIncome": "11667000", "incomeBeforeTax": "14838000", "interestExpense": "35403000", "operatingIncome": "26583000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3557000", "reportedCurrency": "USD", "netInterestIncome": "-11667000", "nonInterestIncome": "None", "operatingExpenses": "296350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-14796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11281000" }, "balance": { "goodwill": "130716000", "inventory": "610876000", "commonStock": "1055199000", "currentDebt": "None", "investments": "None", "totalAssets": "2061731000", "longTermDebt": "509593000", "shortTermDebt": "321174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "81881000", "reportedCurrency": "USD", "retainedEarnings": "66493000", "totalLiabilities": "1777720000", "otherCurrentAssets": "40437000", "totalCurrentAssets": "751925000", "currentLongTermDebt": "6750000", "longTermInvestments": "59446000", "shortTermInvestments": "None", "currentNetReceivables": "55675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309806000", "currentAccountsPayable": "239200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943826000", "shortLongTermDebtTotal": "1319986000", "totalShareholderEquity": "280797000", "capitalLeaseObligations": "803643000", "otherCurrentLiabilities": "13121000", "totalCurrentLiabilities": "573495000", "otherNonCurrentLiabilities": "48201000", "totalNonCurrentLiabilities": "1204225000", "cashAndShortTermInvestments": "44937000", "commonStockSharesOutstanding": "48678000", "intangibleAssetsExcludingGoodwill": "81881000", "cashAndCashEquivalentsAtCarryingValue": "44937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11281000", "profitLoss": "None", "dividendPayout": "2408000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "12733000", "operatingCashflow": "21443000", "capitalExpenditures": "10763000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11190000", "cashflowFromInvestment": "-11440000", "stockBasedCompensation": "5960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 686909000, "cost_of_revenue": 391783000, "gross_profit": 295126000, "ebit": -7254000, "ebitda": 7542000, "pretax_income": -19122000, "tax_provision": -1986000, "net_income": -17424000, "net_income_to_common": -17424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46025000, "total_current_assets": 773743000, "total_assets": 2091536000, "short_term_debt": 167844000, "long_term_debt": 516192000, "total_debt": 684036000, "total_liabilities": 1821023000, "total_equity": 266940000, "shares_outstanding": 48243000, "goodwill_and_intangibles": 215776000 }, "cash_flow": { "operating_cash_flow": -20366000, "capital_expenditure": 7229000, "free_cash_flow": -13137000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247917, "ticker_id": 951, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7254000", "ebitda": "7542000", "netIncome": "-17424000", "grossProfit": "295126000", "depreciation": "None", "totalRevenue": "686909000", "costOfRevenue": "391783000", "interestIncome": "11868000", "incomeBeforeTax": "-19122000", "interestExpense": "11868000", "operatingIncome": "-7262000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1986000", "reportedCurrency": "USD", "netInterestIncome": "-11868000", "nonInterestIncome": "None", "operatingExpenses": "302388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-17136000" }, "balance": { "goodwill": "130714000", "inventory": "623584000", "commonStock": "1049774000", "currentDebt": "None", "investments": "None", "totalAssets": "2091536000", "longTermDebt": "516192000", "shortTermDebt": "167844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "85062000", "reportedCurrency": "USD", "retainedEarnings": "58074000", "totalLiabilities": "1821023000", "otherCurrentAssets": "47975000", "totalCurrentAssets": "773743000", "currentLongTermDebt": "6750000", "longTermInvestments": "54862000", "shortTermInvestments": "None", "currentNetReceivables": "56159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317793000", "currentAccountsPayable": "261787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950308000", "shortLongTermDebtTotal": "1334474000", "totalShareholderEquity": "266940000", "capitalLeaseObligations": "811532000", "otherCurrentLiabilities": "107960000", "totalCurrentLiabilities": "607915000", "otherNonCurrentLiabilities": "46478000", "totalNonCurrentLiabilities": "1213108000", "cashAndShortTermInvestments": "46025000", "commonStockSharesOutstanding": "48243000", "intangibleAssetsExcludingGoodwill": "85062000", "cashAndCashEquivalentsAtCarryingValue": "46025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17136000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21447000", "operatingCashflow": "-20366000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27672000", "cashflowFromInvestment": "-7229000", "stockBasedCompensation": "6103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686909000, "cost_of_revenue": 391783000, "gross_profit": 295126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7254000, "depreciation_amortisation": 14796000, "ebitda": 7542000, "interest_expense": 11868000, "interest_income": null, "other_non_operating": null, "pretax_income": -19122000, "tax_provision": -1986000, "effective_tax_rate": null, "net_income": -17424000, "net_income_continuing_ops": -17136000, "net_income_to_common": -17424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46025000, "short_term_investments": null, "net_receivables": 56159000, "inventory": 623584000, "other_current_assets": null, "total_current_assets": 773743000, "net_ppe": null, "goodwill": 130714000, "intangible_assets": 85062000, "goodwill_and_intangibles": 215776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317793000, "total_assets": 2091536000, "short_term_debt": 167844000, "accounts_payable": 261787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607915000, "long_term_debt": 516192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1213108000, "total_liabilities": 1821023000, "total_debt": 684036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58074000, "total_equity": 266940000, "shares_outstanding": 48243000, "operating_cash_flow": -20366000, "stock_based_compensation": 6103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7229000, "dividends_paid": 2397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27672000, "free_cash_flow": -13137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7254000", "ebitda": "7542000", "netIncome": "-17424000", "grossProfit": "295126000", "depreciation": "None", "totalRevenue": "686909000", "costOfRevenue": "391783000", "interestIncome": "11868000", "incomeBeforeTax": "-19122000", "interestExpense": "11868000", "operatingIncome": "-7262000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-1986000", "reportedCurrency": "USD", "netInterestIncome": "-11868000", "nonInterestIncome": "None", "operatingExpenses": "302388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14796000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-17136000" }, "balance": { "goodwill": "130714000", "inventory": "623584000", "commonStock": "1049774000", "currentDebt": "None", "investments": "None", "totalAssets": "2091536000", "longTermDebt": "516192000", "shortTermDebt": "167844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "85062000", "reportedCurrency": "USD", "retainedEarnings": "58074000", "totalLiabilities": "1821023000", "otherCurrentAssets": "47975000", "totalCurrentAssets": "773743000", "currentLongTermDebt": "6750000", "longTermInvestments": "54862000", "shortTermInvestments": "None", "currentNetReceivables": "56159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317793000", "currentAccountsPayable": "261787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950308000", "shortLongTermDebtTotal": "1334474000", "totalShareholderEquity": "266940000", "capitalLeaseObligations": "811532000", "otherCurrentLiabilities": "107960000", "totalCurrentLiabilities": "607915000", "otherNonCurrentLiabilities": "46478000", "totalNonCurrentLiabilities": "1213108000", "cashAndShortTermInvestments": "46025000", "commonStockSharesOutstanding": "48243000", "intangibleAssetsExcludingGoodwill": "85062000", "cashAndCashEquivalentsAtCarryingValue": "46025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17136000", "profitLoss": "None", "dividendPayout": "2397000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-21447000", "operatingCashflow": "-20366000", "capitalExpenditures": "7229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27672000", "cashflowFromInvestment": "-7229000", "stockBasedCompensation": "6103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 713572000, "cost_of_revenue": 173042000, "gross_profit": 540530000, "ebit": -24566000, "ebitda": -9320000, "pretax_income": -36844000, "tax_provision": 1312000, "net_income": -38168000, "net_income_to_common": -38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44752000, "total_current_assets": 734824000, "total_assets": 2009224000, "short_term_debt": 166674000, "long_term_debt": 484285000, "total_debt": 650959000, "total_liabilities": 1727449000, "total_equity": 278491000, "shares_outstanding": 47919000, "goodwill_and_intangibles": 215025000 }, "cash_flow": { "operating_cash_flow": 70099000, "capital_expenditure": 11981000, "free_cash_flow": 82080000, "dividends_paid": 2364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247918, "ticker_id": 951, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24566000", "ebitda": "-9320000", "netIncome": "-38168000", "grossProfit": "540530000", "depreciation": "None", "totalRevenue": "713572000", "costOfRevenue": "173042000", "interestIncome": "11130000", "incomeBeforeTax": "-36844000", "interestExpense": "12278000", "operatingIncome": "-25854000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1312000", "reportedCurrency": "USD", "netInterestIncome": "-11130000", "nonInterestIncome": "None", "operatingExpenses": "566384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15246000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38156000" }, "balance": { "goodwill": "130386000", "inventory": "599751000", "commonStock": "1045002000", "currentDebt": "None", "investments": "None", "totalAssets": "2009224000", "longTermDebt": "484285000", "shortTermDebt": "166674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "84639000", "reportedCurrency": "USD", "retainedEarnings": "77895000", "totalLiabilities": "1727449000", "otherCurrentAssets": "39950000", "totalCurrentAssets": "734824000", "currentLongTermDebt": "6750000", "longTermInvestments": "56761000", "shortTermInvestments": "None", "currentNetReceivables": "50371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274400000", "currentAccountsPayable": "271524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909820000", "shortLongTermDebtTotal": "1286035000", "totalShareholderEquity": "278491000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "86221000", "totalCurrentLiabilities": "590351000", "otherNonCurrentLiabilities": "17737000", "totalNonCurrentLiabilities": "1137098000", "cashAndShortTermInvestments": "44752000", "commonStockSharesOutstanding": "47919000", "intangibleAssetsExcludingGoodwill": "84639000", "cashAndCashEquivalentsAtCarryingValue": "44752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38168000", "profitLoss": "None", "dividendPayout": "2364000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "35481000", "operatingCashflow": "70099000", "capitalExpenditures": "11981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48249000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713572000, "cost_of_revenue": 173042000, "gross_profit": 540530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24566000, "depreciation_amortisation": 15246000, "ebitda": -9320000, "interest_expense": 12278000, "interest_income": null, "other_non_operating": null, "pretax_income": -36844000, "tax_provision": 1312000, "effective_tax_rate": null, "net_income": -38168000, "net_income_continuing_ops": -38156000, "net_income_to_common": -38168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44752000, "short_term_investments": null, "net_receivables": 50371000, "inventory": 599751000, "other_current_assets": null, "total_current_assets": 734824000, "net_ppe": null, "goodwill": 130386000, "intangible_assets": 84639000, "goodwill_and_intangibles": 215025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1274400000, "total_assets": 2009224000, "short_term_debt": 166674000, "accounts_payable": 271524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590351000, "long_term_debt": 484285000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1137098000, "total_liabilities": 1727449000, "total_debt": 650959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77895000, "total_equity": 278491000, "shares_outstanding": 47919000, "operating_cash_flow": 70099000, "stock_based_compensation": 3668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11981000, "dividends_paid": 2364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48249000, "free_cash_flow": 82080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24566000", "ebitda": "-9320000", "netIncome": "-38168000", "grossProfit": "540530000", "depreciation": "None", "totalRevenue": "713572000", "costOfRevenue": "173042000", "interestIncome": "11130000", "incomeBeforeTax": "-36844000", "interestExpense": "12278000", "operatingIncome": "-25854000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1312000", "reportedCurrency": "USD", "netInterestIncome": "-11130000", "nonInterestIncome": "None", "operatingExpenses": "566384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15246000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-38156000" }, "balance": { "goodwill": "130386000", "inventory": "599751000", "commonStock": "1045002000", "currentDebt": "None", "investments": "None", "totalAssets": "2009224000", "longTermDebt": "484285000", "shortTermDebt": "166674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "84639000", "reportedCurrency": "USD", "retainedEarnings": "77895000", "totalLiabilities": "1727449000", "otherCurrentAssets": "39950000", "totalCurrentAssets": "734824000", "currentLongTermDebt": "6750000", "longTermInvestments": "56761000", "shortTermInvestments": "None", "currentNetReceivables": "50371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1274400000", "currentAccountsPayable": "271524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "909820000", "shortLongTermDebtTotal": "1286035000", "totalShareholderEquity": "278491000", "capitalLeaseObligations": "795000000", "otherCurrentLiabilities": "86221000", "totalCurrentLiabilities": "590351000", "otherNonCurrentLiabilities": "17737000", "totalNonCurrentLiabilities": "1137098000", "cashAndShortTermInvestments": "44752000", "commonStockSharesOutstanding": "47919000", "intangibleAssetsExcludingGoodwill": "84639000", "cashAndCashEquivalentsAtCarryingValue": "44752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38168000", "profitLoss": "None", "dividendPayout": "2364000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "35481000", "operatingCashflow": "70099000", "capitalExpenditures": "11981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48249000", "cashflowFromInvestment": "-11981000", "stockBasedCompensation": "3668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 777194000, "cost_of_revenue": 529749000, "gross_profit": 247445000, "ebit": 22556000, "ebitda": 38044000, "pretax_income": 10991000, "tax_provision": -2223000, "net_income": 13012000, "net_income_to_common": 13012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36227000, "total_current_assets": 800673000, "total_assets": 2080764000, "short_term_debt": 161970000, "long_term_debt": 529551000, "total_debt": 691521000, "total_liabilities": 1758986000, "total_equity": 318506000, "shares_outstanding": 53486000, "goodwill_and_intangibles": 216503000 }, "cash_flow": { "operating_cash_flow": -9761000, "capital_expenditure": 9429000, "free_cash_flow": -332000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247920, "ticker_id": 951, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22556000", "ebitda": "38044000", "netIncome": "13012000", "grossProfit": "247445000", "depreciation": "None", "totalRevenue": "777194000", "costOfRevenue": "529749000", "interestIncome": "11565000", "incomeBeforeTax": "10991000", "interestExpense": "11565000", "operatingIncome": "22816000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "-11565000", "nonInterestIncome": "None", "operatingExpenses": "224629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15488000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13214000" }, "balance": { "goodwill": "130649000", "inventory": "637012000", "commonStock": "1041480000", "currentDebt": "None", "investments": "None", "totalAssets": "2080764000", "longTermDebt": "529551000", "shortTermDebt": "161970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "85854000", "reportedCurrency": "USD", "retainedEarnings": "118427000", "totalLiabilities": "1758986000", "otherCurrentAssets": "56864000", "totalCurrentAssets": "800673000", "currentLongTermDebt": "6750000", "longTermInvestments": "53358000", "shortTermInvestments": "None", "currentNetReceivables": "70570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280091000", "currentAccountsPayable": "238040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919750000", "shortLongTermDebtTotal": "1335824000", "totalShareholderEquity": "318506000", "capitalLeaseObligations": "799523000", "otherCurrentLiabilities": "143457000", "totalCurrentLiabilities": "567611000", "otherNonCurrentLiabilities": "17521000", "totalNonCurrentLiabilities": "1191375000", "cashAndShortTermInvestments": "36227000", "commonStockSharesOutstanding": "53486000", "intangibleAssetsExcludingGoodwill": "85854000", "cashAndCashEquivalentsAtCarryingValue": "36227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13012000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5558000", "operatingCashflow": "-9761000", "capitalExpenditures": "9429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16528000", "cashflowFromInvestment": "-9221000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777194000, "cost_of_revenue": 529749000, "gross_profit": 247445000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22556000, "depreciation_amortisation": 15488000, "ebitda": 38044000, "interest_expense": 11565000, "interest_income": null, "other_non_operating": null, "pretax_income": 10991000, "tax_provision": -2223000, "effective_tax_rate": null, "net_income": 13012000, "net_income_continuing_ops": 13214000, "net_income_to_common": 13012000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36227000, "short_term_investments": null, "net_receivables": 70570000, "inventory": 637012000, "other_current_assets": null, "total_current_assets": 800673000, "net_ppe": null, "goodwill": 130649000, "intangible_assets": 85854000, "goodwill_and_intangibles": 216503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1280091000, "total_assets": 2080764000, "short_term_debt": 161970000, "accounts_payable": 238040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567611000, "long_term_debt": 529551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1191375000, "total_liabilities": 1758986000, "total_debt": 691521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118427000, "total_equity": 318506000, "shares_outstanding": 53486000, "operating_cash_flow": -9761000, "stock_based_compensation": 3571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9221000, "dividends_paid": 2359000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16528000, "free_cash_flow": -332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22556000", "ebitda": "38044000", "netIncome": "13012000", "grossProfit": "247445000", "depreciation": "None", "totalRevenue": "777194000", "costOfRevenue": "529749000", "interestIncome": "11565000", "incomeBeforeTax": "10991000", "interestExpense": "11565000", "operatingIncome": "22816000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-2223000", "reportedCurrency": "USD", "netInterestIncome": "-11565000", "nonInterestIncome": "None", "operatingExpenses": "224629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15488000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "13214000" }, "balance": { "goodwill": "130649000", "inventory": "637012000", "commonStock": "1041480000", "currentDebt": "None", "investments": "None", "totalAssets": "2080764000", "longTermDebt": "529551000", "shortTermDebt": "161970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "85854000", "reportedCurrency": "USD", "retainedEarnings": "118427000", "totalLiabilities": "1758986000", "otherCurrentAssets": "56864000", "totalCurrentAssets": "800673000", "currentLongTermDebt": "6750000", "longTermInvestments": "53358000", "shortTermInvestments": "None", "currentNetReceivables": "70570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1280091000", "currentAccountsPayable": "238040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919750000", "shortLongTermDebtTotal": "1335824000", "totalShareholderEquity": "318506000", "capitalLeaseObligations": "799523000", "otherCurrentLiabilities": "143457000", "totalCurrentLiabilities": "567611000", "otherNonCurrentLiabilities": "17521000", "totalNonCurrentLiabilities": "1191375000", "cashAndShortTermInvestments": "36227000", "commonStockSharesOutstanding": "53486000", "intangibleAssetsExcludingGoodwill": "85854000", "cashAndCashEquivalentsAtCarryingValue": "36227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13012000", "profitLoss": "None", "dividendPayout": "2359000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "5558000", "operatingCashflow": "-9761000", "capitalExpenditures": "9429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16528000", "cashflowFromInvestment": "-9221000", "stockBasedCompensation": "3571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2359000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 771900000, "cost_of_revenue": 518986000, "gross_profit": 252914000, "ebit": 28480000, "ebitda": 44928000, "pretax_income": 17445000, "tax_provision": 3363000, "net_income": 13824000, "net_income_to_common": 13824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38834000, "total_current_assets": 798048000, "total_assets": 2107134000, "short_term_debt": 163144000, "long_term_debt": 458974000, "total_debt": 622118000, "total_liabilities": 1748070000, "total_equity": 355545000, "shares_outstanding": 58576000, "goodwill_and_intangibles": 216945000 }, "cash_flow": { "operating_cash_flow": 41578000, "capital_expenditure": 13590000, "free_cash_flow": 55168000, "dividends_paid": 2868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247921, "ticker_id": 951, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28480000", "ebitda": "44928000", "netIncome": "13824000", "grossProfit": "252914000", "depreciation": "None", "totalRevenue": "771900000", "costOfRevenue": "518986000", "interestIncome": "None", "incomeBeforeTax": "17445000", "interestExpense": "11035000", "operatingIncome": "28589000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "-11035000", "nonInterestIncome": "None", "operatingExpenses": "224996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16448000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14082000" }, "balance": { "goodwill": "130611000", "inventory": "642783000", "commonStock": "1038061000", "currentDebt": "None", "investments": "None", "totalAssets": "2107134000", "longTermDebt": "458974000", "shortTermDebt": "163144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "86334000", "reportedCurrency": "USD", "retainedEarnings": "107774000", "totalLiabilities": "1748070000", "otherCurrentAssets": "66760000", "totalCurrentAssets": "798048000", "currentLongTermDebt": "6750000", "longTermInvestments": "61020000", "shortTermInvestments": "None", "currentNetReceivables": "49671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309086000", "currentAccountsPayable": "294739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275534000", "totalShareholderEquity": "355545000", "capitalLeaseObligations": "809810000", "otherCurrentLiabilities": "-58859000", "totalCurrentLiabilities": "619038000", "otherNonCurrentLiabilities": "16642000", "totalNonCurrentLiabilities": "1129032000", "cashAndShortTermInvestments": "38834000", "commonStockSharesOutstanding": "58576000", "intangibleAssetsExcludingGoodwill": "86334000", "cashAndCashEquivalentsAtCarryingValue": "38834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14082000", "profitLoss": "None", "dividendPayout": "2868000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-22809000", "operatingCashflow": "41578000", "capitalExpenditures": "13590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32696000", "cashflowFromInvestment": "-13268000", "stockBasedCompensation": "5865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771900000, "cost_of_revenue": 518986000, "gross_profit": 252914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28480000, "depreciation_amortisation": 16448000, "ebitda": 44928000, "interest_expense": 11035000, "interest_income": null, "other_non_operating": null, "pretax_income": 17445000, "tax_provision": 3363000, "effective_tax_rate": null, "net_income": 13824000, "net_income_continuing_ops": 14082000, "net_income_to_common": 13824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38834000, "short_term_investments": null, "net_receivables": 49671000, "inventory": 642783000, "other_current_assets": null, "total_current_assets": 798048000, "net_ppe": null, "goodwill": 130611000, "intangible_assets": 86334000, "goodwill_and_intangibles": 216945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309086000, "total_assets": 2107134000, "short_term_debt": 163144000, "accounts_payable": 294739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 619038000, "long_term_debt": 458974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1129032000, "total_liabilities": 1748070000, "total_debt": 622118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107774000, "total_equity": 355545000, "shares_outstanding": 58576000, "operating_cash_flow": 41578000, "stock_based_compensation": 5865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13268000, "dividends_paid": 2868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32696000, "free_cash_flow": 55168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28480000", "ebitda": "44928000", "netIncome": "13824000", "grossProfit": "252914000", "depreciation": "None", "totalRevenue": "771900000", "costOfRevenue": "518986000", "interestIncome": "None", "incomeBeforeTax": "17445000", "interestExpense": "11035000", "operatingIncome": "28589000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "-11035000", "nonInterestIncome": "None", "operatingExpenses": "224996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16448000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "14082000" }, "balance": { "goodwill": "130611000", "inventory": "642783000", "commonStock": "1038061000", "currentDebt": "None", "investments": "None", "totalAssets": "2107134000", "longTermDebt": "458974000", "shortTermDebt": "163144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "86334000", "reportedCurrency": "USD", "retainedEarnings": "107774000", "totalLiabilities": "1748070000", "otherCurrentAssets": "66760000", "totalCurrentAssets": "798048000", "currentLongTermDebt": "6750000", "longTermInvestments": "61020000", "shortTermInvestments": "None", "currentNetReceivables": "49671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309086000", "currentAccountsPayable": "294739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275534000", "totalShareholderEquity": "355545000", "capitalLeaseObligations": "809810000", "otherCurrentLiabilities": "-58859000", "totalCurrentLiabilities": "619038000", "otherNonCurrentLiabilities": "16642000", "totalNonCurrentLiabilities": "1129032000", "cashAndShortTermInvestments": "38834000", "commonStockSharesOutstanding": "58576000", "intangibleAssetsExcludingGoodwill": "86334000", "cashAndCashEquivalentsAtCarryingValue": "38834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14082000", "profitLoss": "None", "dividendPayout": "2868000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-22809000", "operatingCashflow": "41578000", "capitalExpenditures": "13590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32696000", "cashflowFromInvestment": "-13268000", "stockBasedCompensation": "5865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 746596000, "cost_of_revenue": 501527000, "gross_profit": 245069000, "ebit": 9239000, "ebitda": 25618000, "pretax_income": -2322000, "tax_provision": -3207000, "net_income": 783000, "net_income_to_common": 783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43434000, "total_current_assets": 838863000, "total_assets": 2163603000, "short_term_debt": 328850000, "long_term_debt": 469328000, "total_debt": 798178000, "total_liabilities": 1801741000, "total_equity": 358472000, "shares_outstanding": 59470000, "goodwill_and_intangibles": 218918000 }, "cash_flow": { "operating_cash_flow": -19680000, "capital_expenditure": 15891000, "free_cash_flow": -3789000, "dividends_paid": 2861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247922, "ticker_id": 951, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9239000", "ebitda": "25618000", "netIncome": "783000", "grossProfit": "245069000", "depreciation": "None", "totalRevenue": "746596000", "costOfRevenue": "501527000", "interestIncome": "None", "incomeBeforeTax": "-2322000", "interestExpense": "11561000", "operatingIncome": "8918000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-3207000", "reportedCurrency": "USD", "netInterestIncome": "-11561000", "nonInterestIncome": "None", "operatingExpenses": "236151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16379000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "885000" }, "balance": { "goodwill": "133666000", "inventory": "620493000", "commonStock": "1032998000", "currentDebt": "None", "investments": "None", "totalAssets": "2163603000", "longTermDebt": "469328000", "shortTermDebt": "328850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "85252000", "reportedCurrency": "USD", "retainedEarnings": "96818000", "totalLiabilities": "1801741000", "otherCurrentAssets": "78224000", "totalCurrentAssets": "838863000", "currentLongTermDebt": "6750000", "longTermInvestments": "62863000", "shortTermInvestments": "None", "currentNetReceivables": "96712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324740000", "currentAccountsPayable": "298968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1455803000", "totalShareholderEquity": "358472000", "capitalLeaseObligations": "818675000", "otherCurrentLiabilities": "-46965000", "totalCurrentLiabilities": "649535000", "otherNonCurrentLiabilities": "25253000", "totalNonCurrentLiabilities": "1152206000", "cashAndShortTermInvestments": "43434000", "commonStockSharesOutstanding": "59470000", "intangibleAssetsExcludingGoodwill": "85252000", "cashAndCashEquivalentsAtCarryingValue": "43434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000", "profitLoss": "None", "dividendPayout": "2861000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-43003000", "operatingCashflow": "-19680000", "capitalExpenditures": "15891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42323000", "cashflowFromInvestment": "-28203000", "stockBasedCompensation": "5554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746596000, "cost_of_revenue": 501527000, "gross_profit": 245069000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9239000, "depreciation_amortisation": 16379000, "ebitda": 25618000, "interest_expense": 11561000, "interest_income": null, "other_non_operating": null, "pretax_income": -2322000, "tax_provision": -3207000, "effective_tax_rate": null, "net_income": 783000, "net_income_continuing_ops": 885000, "net_income_to_common": 783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43434000, "short_term_investments": null, "net_receivables": 96712000, "inventory": 620493000, "other_current_assets": null, "total_current_assets": 838863000, "net_ppe": null, "goodwill": 133666000, "intangible_assets": 85252000, "goodwill_and_intangibles": 218918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1324740000, "total_assets": 2163603000, "short_term_debt": 328850000, "accounts_payable": 298968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649535000, "long_term_debt": 469328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152206000, "total_liabilities": 1801741000, "total_debt": 798178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96818000, "total_equity": 358472000, "shares_outstanding": 59470000, "operating_cash_flow": -19680000, "stock_based_compensation": 5554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28203000, "dividends_paid": 2861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42323000, "free_cash_flow": -3789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9239000", "ebitda": "25618000", "netIncome": "783000", "grossProfit": "245069000", "depreciation": "None", "totalRevenue": "746596000", "costOfRevenue": "501527000", "interestIncome": "None", "incomeBeforeTax": "-2322000", "interestExpense": "11561000", "operatingIncome": "8918000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-3207000", "reportedCurrency": "USD", "netInterestIncome": "-11561000", "nonInterestIncome": "None", "operatingExpenses": "236151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "501527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16379000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "885000" }, "balance": { "goodwill": "133666000", "inventory": "620493000", "commonStock": "1032998000", "currentDebt": "None", "investments": "None", "totalAssets": "2163603000", "longTermDebt": "469328000", "shortTermDebt": "328850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "85252000", "reportedCurrency": "USD", "retainedEarnings": "96818000", "totalLiabilities": "1801741000", "otherCurrentAssets": "78224000", "totalCurrentAssets": "838863000", "currentLongTermDebt": "6750000", "longTermInvestments": "62863000", "shortTermInvestments": "None", "currentNetReceivables": "96712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1324740000", "currentAccountsPayable": "298968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1455803000", "totalShareholderEquity": "358472000", "capitalLeaseObligations": "818675000", "otherCurrentLiabilities": "-46965000", "totalCurrentLiabilities": "649535000", "otherNonCurrentLiabilities": "25253000", "totalNonCurrentLiabilities": "1152206000", "cashAndShortTermInvestments": "43434000", "commonStockSharesOutstanding": "59470000", "intangibleAssetsExcludingGoodwill": "85252000", "cashAndCashEquivalentsAtCarryingValue": "43434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000", "profitLoss": "None", "dividendPayout": "2861000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-43003000", "operatingCashflow": "-19680000", "capitalExpenditures": "15891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42323000", "cashflowFromInvestment": "-28203000", "stockBasedCompensation": "5554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3321000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 754348000, "cost_of_revenue": 546994000, "gross_profit": 207354000, "ebit": -36133000, "ebitda": -17794000, "pretax_income": -46008000, "tax_provision": -16391000, "net_income": -29698000, "net_income_to_common": -29698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49173000, "total_current_assets": 777432000, "total_assets": 2287016000, "short_term_debt": 339812000, "long_term_debt": 420344000, "total_debt": 760156000, "total_liabilities": 1924508000, "total_equity": 359220000, "shares_outstanding": 56939000, "goodwill_and_intangibles": 206586000 }, "cash_flow": { "operating_cash_flow": -40122000, "capital_expenditure": 12682000, "free_cash_flow": -27440000, "dividends_paid": 2822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247923, "ticker_id": 951, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36133000", "ebitda": "-17794000", "netIncome": "-29698000", "grossProfit": "207354000", "depreciation": "None", "totalRevenue": "754348000", "costOfRevenue": "546994000", "interestIncome": "None", "incomeBeforeTax": "-46008000", "interestExpense": "9875000", "operatingIncome": "-33026000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-16391000", "reportedCurrency": "USD", "netInterestIncome": "-9875000", "nonInterestIncome": "None", "operatingExpenses": "240380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18339000", "sellingGeneralAndAdministrative": "63980000", "netIncomeFromContinuingOperations": "-29617000" }, "balance": { "goodwill": "123759000", "inventory": "571331000", "commonStock": "1030765000", "currentDebt": "None", "investments": "None", "totalAssets": "2287016000", "longTermDebt": "420344000", "shortTermDebt": "339812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "82827000", "reportedCurrency": "USD", "retainedEarnings": "98896000", "totalLiabilities": "1924508000", "otherCurrentAssets": "73338000", "totalCurrentAssets": "777432000", "currentLongTermDebt": "6750000", "longTermInvestments": "62857000", "shortTermInvestments": "None", "currentNetReceivables": "83590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509584000", "currentAccountsPayable": "289368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239786000", "totalShareholderEquity": "359220000", "capitalLeaseObligations": "812692000", "otherCurrentLiabilities": "-77676000", "totalCurrentLiabilities": "622271000", "otherNonCurrentLiabilities": "24948000", "totalNonCurrentLiabilities": "1302237000", "cashAndShortTermInvestments": "49173000", "commonStockSharesOutstanding": "56939000", "intangibleAssetsExcludingGoodwill": "82827000", "cashAndCashEquivalentsAtCarryingValue": "49173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29698000", "profitLoss": "None", "dividendPayout": "2822000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "31441000", "operatingCashflow": "-40122000", "capitalExpenditures": "12682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46577000", "cashflowFromInvestment": "-12682000", "stockBasedCompensation": "4207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754348000, "cost_of_revenue": 546994000, "gross_profit": 207354000, "research_and_development": null, "selling_general_admin": 63980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36133000, "depreciation_amortisation": 18339000, "ebitda": -17794000, "interest_expense": 9875000, "interest_income": null, "other_non_operating": null, "pretax_income": -46008000, "tax_provision": -16391000, "effective_tax_rate": null, "net_income": -29698000, "net_income_continuing_ops": -29617000, "net_income_to_common": -29698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49173000, "short_term_investments": null, "net_receivables": 83590000, "inventory": 571331000, "other_current_assets": null, "total_current_assets": 777432000, "net_ppe": null, "goodwill": 123759000, "intangible_assets": 82827000, "goodwill_and_intangibles": 206586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1509584000, "total_assets": 2287016000, "short_term_debt": 339812000, "accounts_payable": 289368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622271000, "long_term_debt": 420344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1302237000, "total_liabilities": 1924508000, "total_debt": 760156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98896000, "total_equity": 359220000, "shares_outstanding": 56939000, "operating_cash_flow": -40122000, "stock_based_compensation": 4207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12682000, "dividends_paid": 2822000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46577000, "free_cash_flow": -27440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36133000", "ebitda": "-17794000", "netIncome": "-29698000", "grossProfit": "207354000", "depreciation": "None", "totalRevenue": "754348000", "costOfRevenue": "546994000", "interestIncome": "None", "incomeBeforeTax": "-46008000", "interestExpense": "9875000", "operatingIncome": "-33026000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-16391000", "reportedCurrency": "USD", "netInterestIncome": "-9875000", "nonInterestIncome": "None", "operatingExpenses": "240380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18339000", "sellingGeneralAndAdministrative": "63980000", "netIncomeFromContinuingOperations": "-29617000" }, "balance": { "goodwill": "123759000", "inventory": "571331000", "commonStock": "1030765000", "currentDebt": "None", "investments": "None", "totalAssets": "2287016000", "longTermDebt": "420344000", "shortTermDebt": "339812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "82827000", "reportedCurrency": "USD", "retainedEarnings": "98896000", "totalLiabilities": "1924508000", "otherCurrentAssets": "73338000", "totalCurrentAssets": "777432000", "currentLongTermDebt": "6750000", "longTermInvestments": "62857000", "shortTermInvestments": "None", "currentNetReceivables": "83590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1509584000", "currentAccountsPayable": "289368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239786000", "totalShareholderEquity": "359220000", "capitalLeaseObligations": "812692000", "otherCurrentLiabilities": "-77676000", "totalCurrentLiabilities": "622271000", "otherNonCurrentLiabilities": "24948000", "totalNonCurrentLiabilities": "1302237000", "cashAndShortTermInvestments": "49173000", "commonStockSharesOutstanding": "56939000", "intangibleAssetsExcludingGoodwill": "82827000", "cashAndCashEquivalentsAtCarryingValue": "49173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29698000", "profitLoss": "None", "dividendPayout": "2822000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "31441000", "operatingCashflow": "-40122000", "capitalExpenditures": "12682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46577000", "cashflowFromInvestment": "-12682000", "stockBasedCompensation": "4207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2822000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 786329000, "cost_of_revenue": 529923000, "gross_profit": 256406000, "ebit": 27959000, "ebitda": 42626000, "pretax_income": 19192000, "tax_provision": 8987000, "net_income": 10141000, "net_income_to_common": 10141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54638000, "total_current_assets": 799809000, "total_assets": 2132578000, "short_term_debt": 367018000, "long_term_debt": 372965000, "total_debt": 739983000, "total_liabilities": 1744994000, "total_equity": 384376000, "shares_outstanding": 61405000, "goodwill_and_intangibles": 206791000 }, "cash_flow": { "operating_cash_flow": 68150000, "capital_expenditure": 17188000, "free_cash_flow": 85338000, "dividends_paid": 2819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247925, "ticker_id": 951, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27959000", "ebitda": "42626000", "netIncome": "10141000", "grossProfit": "256406000", "depreciation": "None", "totalRevenue": "786329000", "costOfRevenue": "529923000", "interestIncome": "None", "incomeBeforeTax": "19192000", "interestExpense": "8767000", "operatingIncome": "28121000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8987000", "reportedCurrency": "USD", "netInterestIncome": "-8767000", "nonInterestIncome": "None", "operatingExpenses": "230788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14667000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10205000" }, "balance": { "goodwill": "123759000", "inventory": "601470000", "commonStock": "1028307000", "currentDebt": "None", "investments": "None", "totalAssets": "2132578000", "longTermDebt": "372965000", "shortTermDebt": "367018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "83032000", "reportedCurrency": "USD", "retainedEarnings": "131416000", "totalLiabilities": "1744994000", "otherCurrentAssets": "36785000", "totalCurrentAssets": "799809000", "currentLongTermDebt": "2500000", "longTermInvestments": "62239000", "shortTermInvestments": "None", "currentNetReceivables": "106916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332769000", "currentAccountsPayable": "310113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967022000", "shortLongTermDebtTotal": "2078971000", "totalShareholderEquity": "384376000", "capitalLeaseObligations": "851753000", "otherCurrentLiabilities": "-72391000", "totalCurrentLiabilities": "678255000", "otherNonCurrentLiabilities": "24280000", "totalNonCurrentLiabilities": "1066739000", "cashAndShortTermInvestments": "54638000", "commonStockSharesOutstanding": "61405000", "intangibleAssetsExcludingGoodwill": "83032000", "cashAndCashEquivalentsAtCarryingValue": "54638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10205000", "profitLoss": "None", "dividendPayout": "2819000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2994000", "operatingCashflow": "68150000", "capitalExpenditures": "17188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41746000", "cashflowFromInvestment": "-17188000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786329000, "cost_of_revenue": 529923000, "gross_profit": 256406000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27959000, "depreciation_amortisation": 14667000, "ebitda": 42626000, "interest_expense": 8767000, "interest_income": null, "other_non_operating": null, "pretax_income": 19192000, "tax_provision": 8987000, "effective_tax_rate": null, "net_income": 10141000, "net_income_continuing_ops": 10205000, "net_income_to_common": 10141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54638000, "short_term_investments": null, "net_receivables": 106916000, "inventory": 601470000, "other_current_assets": null, "total_current_assets": 799809000, "net_ppe": null, "goodwill": 123759000, "intangible_assets": 83032000, "goodwill_and_intangibles": 206791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1332769000, "total_assets": 2132578000, "short_term_debt": 367018000, "accounts_payable": 310113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 678255000, "long_term_debt": 372965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066739000, "total_liabilities": 1744994000, "total_debt": 739983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131416000, "total_equity": 384376000, "shares_outstanding": 61405000, "operating_cash_flow": 68150000, "stock_based_compensation": 6138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17188000, "dividends_paid": 2819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41746000, "free_cash_flow": 85338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27959000", "ebitda": "42626000", "netIncome": "10141000", "grossProfit": "256406000", "depreciation": "None", "totalRevenue": "786329000", "costOfRevenue": "529923000", "interestIncome": "None", "incomeBeforeTax": "19192000", "interestExpense": "8767000", "operatingIncome": "28121000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "8987000", "reportedCurrency": "USD", "netInterestIncome": "-8767000", "nonInterestIncome": "None", "operatingExpenses": "230788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14667000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "10205000" }, "balance": { "goodwill": "123759000", "inventory": "601470000", "commonStock": "1028307000", "currentDebt": "None", "investments": "None", "totalAssets": "2132578000", "longTermDebt": "372965000", "shortTermDebt": "367018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "83032000", "reportedCurrency": "USD", "retainedEarnings": "131416000", "totalLiabilities": "1744994000", "otherCurrentAssets": "36785000", "totalCurrentAssets": "799809000", "currentLongTermDebt": "2500000", "longTermInvestments": "62239000", "shortTermInvestments": "None", "currentNetReceivables": "106916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1332769000", "currentAccountsPayable": "310113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "967022000", "shortLongTermDebtTotal": "2078971000", "totalShareholderEquity": "384376000", "capitalLeaseObligations": "851753000", "otherCurrentLiabilities": "-72391000", "totalCurrentLiabilities": "678255000", "otherNonCurrentLiabilities": "24280000", "totalNonCurrentLiabilities": "1066739000", "cashAndShortTermInvestments": "54638000", "commonStockSharesOutstanding": "61405000", "intangibleAssetsExcludingGoodwill": "83032000", "cashAndCashEquivalentsAtCarryingValue": "54638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10205000", "profitLoss": "None", "dividendPayout": "2819000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2994000", "operatingCashflow": "68150000", "capitalExpenditures": "17188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41746000", "cashflowFromInvestment": "-17188000", "stockBasedCompensation": "6138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 792217000, "cost_of_revenue": 518830000, "gross_profit": 273387000, "ebit": 61266000, "ebitda": 77835000, "pretax_income": 54334000, "tax_provision": 17079000, "net_income": 37204000, "net_income_to_common": 37204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46187000, "total_current_assets": 800700000, "total_assets": 2147338000, "short_term_debt": 183984000, "long_term_debt": 328506000, "total_debt": 512490000, "total_liabilities": 1687520000, "total_equity": 456674000, "shares_outstanding": 66997000, "goodwill_and_intangibles": 207899000 }, "cash_flow": { "operating_cash_flow": 111825000, "capital_expenditure": 10745000, "free_cash_flow": 122570000, "dividends_paid": 3272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247926, "ticker_id": 951, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61266000", "ebitda": "77835000", "netIncome": "37204000", "grossProfit": "273387000", "depreciation": "None", "totalRevenue": "792217000", "costOfRevenue": "518830000", "interestIncome": "6932000", "incomeBeforeTax": "54334000", "interestExpense": "6932000", "operatingIncome": "60687000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17079000", "reportedCurrency": "USD", "netInterestIncome": "-6932000", "nonInterestIncome": "None", "operatingExpenses": "214530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16569000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "37255000" }, "balance": { "goodwill": "135259000", "inventory": "606841000", "commonStock": "1025662000", "currentDebt": "None", "investments": "None", "totalAssets": "2147338000", "longTermDebt": "328506000", "shortTermDebt": "183984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "72640000", "reportedCurrency": "USD", "retainedEarnings": "124094000", "totalLiabilities": "1687520000", "otherCurrentAssets": "50308000", "totalCurrentAssets": "800700000", "currentLongTermDebt": "2500000", "longTermInvestments": "62938000", "shortTermInvestments": "None", "currentNetReceivables": "97364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346638000", "currentAccountsPayable": "294724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978271000", "shortLongTermDebtTotal": "1194738000", "totalShareholderEquity": "456674000", "capitalLeaseObligations": "863732000", "otherCurrentLiabilities": "105256000", "totalCurrentLiabilities": "650838000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "1036682000", "cashAndShortTermInvestments": "46187000", "commonStockSharesOutstanding": "66997000", "intangibleAssetsExcludingGoodwill": "72640000", "cashAndCashEquivalentsAtCarryingValue": "46187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37255000", "profitLoss": "None", "dividendPayout": "3272000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "27620000", "operatingCashflow": "111825000", "capitalExpenditures": "10745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87859000", "cashflowFromInvestment": "-152623000", "stockBasedCompensation": "7375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 792217000, "cost_of_revenue": 518830000, "gross_profit": 273387000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61266000, "depreciation_amortisation": 16569000, "ebitda": 77835000, "interest_expense": 6932000, "interest_income": null, "other_non_operating": null, "pretax_income": 54334000, "tax_provision": 17079000, "effective_tax_rate": null, "net_income": 37204000, "net_income_continuing_ops": 37255000, "net_income_to_common": 37204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46187000, "short_term_investments": null, "net_receivables": 97364000, "inventory": 606841000, "other_current_assets": null, "total_current_assets": 800700000, "net_ppe": null, "goodwill": 135259000, "intangible_assets": 72640000, "goodwill_and_intangibles": 207899000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1346638000, "total_assets": 2147338000, "short_term_debt": 183984000, "accounts_payable": 294724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650838000, "long_term_debt": 328506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036682000, "total_liabilities": 1687520000, "total_debt": 512490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124094000, "total_equity": 456674000, "shares_outstanding": 66997000, "operating_cash_flow": 111825000, "stock_based_compensation": 7375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152623000, "dividends_paid": 3272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87859000, "free_cash_flow": 122570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61266000", "ebitda": "77835000", "netIncome": "37204000", "grossProfit": "273387000", "depreciation": "None", "totalRevenue": "792217000", "costOfRevenue": "518830000", "interestIncome": "6932000", "incomeBeforeTax": "54334000", "interestExpense": "6932000", "operatingIncome": "60687000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "17079000", "reportedCurrency": "USD", "netInterestIncome": "-6932000", "nonInterestIncome": "None", "operatingExpenses": "214530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "518830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16569000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "37255000" }, "balance": { "goodwill": "135259000", "inventory": "606841000", "commonStock": "1025662000", "currentDebt": "None", "investments": "None", "totalAssets": "2147338000", "longTermDebt": "328506000", "shortTermDebt": "183984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "72640000", "reportedCurrency": "USD", "retainedEarnings": "124094000", "totalLiabilities": "1687520000", "otherCurrentAssets": "50308000", "totalCurrentAssets": "800700000", "currentLongTermDebt": "2500000", "longTermInvestments": "62938000", "shortTermInvestments": "None", "currentNetReceivables": "97364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1346638000", "currentAccountsPayable": "294724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978271000", "shortLongTermDebtTotal": "1194738000", "totalShareholderEquity": "456674000", "capitalLeaseObligations": "863732000", "otherCurrentLiabilities": "105256000", "totalCurrentLiabilities": "650838000", "otherNonCurrentLiabilities": "25928000", "totalNonCurrentLiabilities": "1036682000", "cashAndShortTermInvestments": "46187000", "commonStockSharesOutstanding": "66997000", "intangibleAssetsExcludingGoodwill": "72640000", "cashAndCashEquivalentsAtCarryingValue": "46187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37255000", "profitLoss": "None", "dividendPayout": "3272000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "27620000", "operatingCashflow": "111825000", "capitalExpenditures": "10745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87859000", "cashflowFromInvestment": "-152623000", "stockBasedCompensation": "7375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22434000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "income_statement": { "revenue": 742082000, "cost_of_revenue": 504343000, "gross_profit": 237739000, "ebit": 19276000, "ebitda": 35841000, "pretax_income": 12679000, "tax_provision": 1306000, "net_income": 11415000, "net_income_to_common": 11415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 831800000, "total_assets": 2134495000, "short_term_debt": 183074000, "long_term_debt": 390302000, "total_debt": 573376000, "total_liabilities": 1691248000, "total_equity": 440154000, "shares_outstanding": 67042000, "goodwill_and_intangibles": 210220000 }, "cash_flow": { "operating_cash_flow": 22546000, "capital_expenditure": 14382000, "free_cash_flow": 36928000, "dividends_paid": 3246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247927, "ticker_id": 951, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:35:21.553976+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19276000", "ebitda": "35841000", "netIncome": "11415000", "grossProfit": "237739000", "depreciation": "None", "totalRevenue": "742082000", "costOfRevenue": "504343000", "interestIncome": "6597000", "incomeBeforeTax": "12679000", "interestExpense": "6597000", "operatingIncome": "19610000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "-6597000", "nonInterestIncome": "None", "operatingExpenses": "218129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-334000", "costofGoodsAndServicesSold": "504343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16565000", "sellingGeneralAndAdministrative": "220119000", "netIncomeFromContinuingOperations": "11373000" }, "balance": { "goodwill": "134770000", "inventory": "637396000", "commonStock": "1018773000", "currentDebt": "None", "investments": "None", "totalAssets": "2134495000", "longTermDebt": "390302000", "shortTermDebt": "183074000", "treasuryStock": "-662614000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "75450000", "reportedCurrency": "USD", "retainedEarnings": "90162000", "totalLiabilities": "1691248000", "otherCurrentAssets": "43598000", "totalCurrentAssets": "831800000", "currentLongTermDebt": "None", "longTermInvestments": "66151000", "shortTermInvestments": "None", "currentNetReceivables": "100237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302695000", "currentAccountsPayable": "288526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227692000", "shortLongTermDebtTotal": "1208621000", "totalShareholderEquity": "440154000", "capitalLeaseObligations": "818319000", "otherCurrentLiabilities": "100072000", "totalCurrentLiabilities": "642359000", "otherNonCurrentLiabilities": "23342000", "totalNonCurrentLiabilities": "1048889000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "67042000", "intangibleAssetsExcludingGoodwill": "75450000", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11373000", "profitLoss": "None", "dividendPayout": "3246000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "14168000", "operatingCashflow": "22546000", "capitalExpenditures": "14382000", "changeInReceivables": "-20985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93507000", "cashflowFromInvestment": "-123935000", "stockBasedCompensation": "11654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742082000, "cost_of_revenue": 504343000, "gross_profit": 237739000, "research_and_development": null, "selling_general_admin": 220119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19276000, "depreciation_amortisation": 16565000, "ebitda": 35841000, "interest_expense": 6597000, "interest_income": null, "other_non_operating": null, "pretax_income": 12679000, "tax_provision": 1306000, "effective_tax_rate": null, "net_income": 11415000, "net_income_continuing_ops": 11373000, "net_income_to_common": 11415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50569000, "short_term_investments": null, "net_receivables": 100237000, "inventory": 637396000, "other_current_assets": null, "total_current_assets": 831800000, "net_ppe": null, "goodwill": 134770000, "intangible_assets": 75450000, "goodwill_and_intangibles": 210220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302695000, "total_assets": 2134495000, "short_term_debt": 183074000, "accounts_payable": 288526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642359000, "long_term_debt": 390302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048889000, "total_liabilities": 1691248000, "total_debt": 573376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90162000, "total_equity": 440154000, "shares_outstanding": 67042000, "operating_cash_flow": 22546000, "stock_based_compensation": 11654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123935000, "dividends_paid": 3246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93507000, "free_cash_flow": 36928000, "net_change_in_cash": -7882000 }, "raw_data": { "income": { "ebit": "19276000", "ebitda": "35841000", "netIncome": "11415000", "grossProfit": "237739000", "depreciation": "None", "totalRevenue": "742082000", "costOfRevenue": "504343000", "interestIncome": "6597000", "incomeBeforeTax": "12679000", "interestExpense": "6597000", "operatingIncome": "19610000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "-6597000", "nonInterestIncome": "None", "operatingExpenses": "218129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-334000", "costofGoodsAndServicesSold": "504343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16565000", "sellingGeneralAndAdministrative": "220119000", "netIncomeFromContinuingOperations": "11373000" }, "balance": { "goodwill": "134770000", "inventory": "637396000", "commonStock": "1018773000", "currentDebt": "None", "investments": "None", "totalAssets": "2134495000", "longTermDebt": "390302000", "shortTermDebt": "183074000", "treasuryStock": "-662614000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "75450000", "reportedCurrency": "USD", "retainedEarnings": "90162000", "totalLiabilities": "1691248000", "otherCurrentAssets": "43598000", "totalCurrentAssets": "831800000", "currentLongTermDebt": "None", "longTermInvestments": "66151000", "shortTermInvestments": "None", "currentNetReceivables": "100237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302695000", "currentAccountsPayable": "288526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227692000", "shortLongTermDebtTotal": "1208621000", "totalShareholderEquity": "440154000", "capitalLeaseObligations": "818319000", "otherCurrentLiabilities": "100072000", "totalCurrentLiabilities": "642359000", "otherNonCurrentLiabilities": "23342000", "totalNonCurrentLiabilities": "1048889000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "67042000", "intangibleAssetsExcludingGoodwill": "75450000", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11373000", "profitLoss": "None", "dividendPayout": "3246000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "14168000", "operatingCashflow": "22546000", "capitalExpenditures": "14382000", "changeInReceivables": "-20985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "93507000", "cashflowFromInvestment": "-123935000", "stockBasedCompensation": "11654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11753000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }