{ "ticker": { "uuid": "be815731-8925-4291-acf8-592341892996", "symbol": "BNBX", "name": "Applied DNA Sciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/be815731-8925-4291-acf8-592341892996/", "api_url": "https://sharemaestro.com/factors/api/tickers/be815731-8925-4291-acf8-592341892996/" }, "ticker_metadata": { "id": 5103, "uuid": "be815731-8925-4291-acf8-592341892996", "symbol": "BNBX", "name": "Applied DNA Sciences, Inc.", "asset_type": "equity", "market_cap": 3094800, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Applied DNA Sciences, Inc., a biotechnology company, develops and commercializes technologies to produce and detect deoxyribonucleic acid (DNA) in the Americas, Europe, Asia, and internationally. The company is headquartered in Stony Brook, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "be815731-8925-4291-acf8-592341892996", "symbol": "BNBX", "name": "Applied DNA Sciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/be815731-8925-4291-acf8-592341892996/", "api_url": "https://sharemaestro.com/factors/api/tickers/be815731-8925-4291-acf8-592341892996/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.59, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.54, "market_cap": 5266976.37, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7569, "piotroski_f_score": 3, "momentum_12_1": -0.9097, "volatility_252d": 0.9753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.557170+00:00", "batch_id": "" }, "size": { "price_close": 0.541, "market_cap": 5266976.371, "market_cap_usd": 5266976.371, "enterprise_value": 4366746.371, "shares_outstanding": 9735631, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4212, "ptbv_ratio": 0.4715, "ps_ratio": 2.5161, "pcf_ratio": null, "pfcf_ratio": -0.3823, "ev_ebitda": null, "ev_ebit": -0.1725, "ev_sales": 2.086, "ev_fcf": -0.317, "earnings_yield": null, "fcf_yield": -3.155, "price_to_sales": 2.5161, "price_to_book": 0.4212, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4794 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4349, "operating_margin": -12.0955, "net_margin": -16.4694, "ebitda_margin": -11.9637, "fcf_margin": -6.5814, "roe": -2.7569, "roa": -2.5285, "roic": -1.6363, "roc_greenblatt": null, "asset_turnover": 0.1535, "cash_conversion": 0.3996, "accruals_ratio": -1.5173, "sbc_to_revenue": 0.4847, "piotroski_f_score": 3, "altman_z_score": -45.2969, "earnings_stability_5y": 1.1359, "revenue_stability_5y": 0.7291, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0668, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1203, "net_debt_to_ebitda": 0.0359, "debt_to_assets": 0.0036, "interest_coverage": null, "current_ratio": 1.8179, "quick_ratio": 1.7396, "net_debt": -900230, "local_beta": -0.0021, "volatility_252d": 0.9753, "volatility_60d": 2.2887, "max_drawdown_12m": -0.9283, "risk_adjusted_momentum": -0.9327 }, "growth": { "revenue_growth_1y": -0.396, "revenue_growth_3y_cagr": -0.51, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9485, "revenue_growth": -0.396, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1155, "price_return_3m": -0.2271, "price_return_6m": -0.8197, "price_return_9m": -0.7736, "price_return_12m": -0.8993, "price_return_12m_ex1m": -0.9097, "momentum_6m": -0.8197, "momentum_12m": -0.8993, "momentum_12_1": -0.9097, "distance_from_52w_high": -0.8977, "distance_from_52w_low": 0.4256, "relative_strength": -1.0572 }, "raw_ttm": { "revenue_ttm": 2093327, "gross_profit_ttm": 910302, "ebit_ttm": -25319734, "ebitda_ttm": -25043833, "net_income_ttm": -34475927, "eps_diluted_ttm": -3.5412, "operating_cash_flow_ttm": -13788016, "capital_expenditure_ttm": 10929, "fcf_ttm": -13777087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 949091, "total_current_assets": 2678565, "total_current_liabilities": 1473464, "net_ppe": null, "total_assets": 13634864, "total_debt": 48861, "total_equity": 12505538, "net_working_capital": 304871, "book_value_per_share": 1.2845, "retained_earnings": -404451992, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11170462, "tangible_book_per_share": 1.1474 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.58, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 250, "ticker_id": 5103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.557170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.541, "market_cap": 5266976.371, "market_cap_usd": 5266976.371, "enterprise_value": 4366746.371, "shares_outstanding": 9735631, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.42117151, "ptbv_ratio": 0.47150927, "ps_ratio": 2.51607913, "pcf_ratio": null, "pfcf_ratio": -0.38229971, "ev_ebitda": null, "ev_ebit": -0.17246415, "ev_sales": 2.08603165, "ev_fcf": -0.31695716, "earnings_yield": null, "fcf_yield": -3.1550005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43485896, "operating_margin": -12.09545093, "net_margin": -16.46944171, "ebitda_margin": -11.96365069, "fcf_margin": -6.5814309, "roe": -2.75685276, "roa": -2.52851272, "roic": -1.63630302, "roc_greenblatt": null, "asset_turnover": 0.15352753, "cash_conversion": 0.39961469, "accruals_ratio": -1.51728033, "sbc_to_revenue": 0.48468347, "debt_to_equity": 0.12034116, "net_debt_to_ebitda": 0.03594617, "debt_to_assets": 0.00358353, "interest_coverage": null, "current_ratio": 1.81786932, "quick_ratio": 1.73955387, "net_debt": -900230, "revenue_growth_1y": -0.39601984, "revenue_growth_3y_cagr": -0.51004522, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94849845, "piotroski_f_score": 3, "altman_z_score": -45.2968788, "earnings_stability_5y": 1.135893, "revenue_stability_5y": 0.729068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11546392, "price_return_3m": -0.22714286, "price_return_6m": -0.81966667, "price_return_9m": -0.77364017, "price_return_12m": -0.89925512, "price_return_12m_ex1m": -0.90968343, "distance_from_52w_high": -0.89773157, "distance_from_52w_low": 0.42555995, "relative_strength": -1.05719617, "local_beta": -0.0021, "volatility_252d": 0.975305, "volatility_60d": 2.288661, "max_drawdown_12m": -0.92826087, "revenue_ttm": 2093327, "gross_profit_ttm": 910302, "ebit_ttm": -25319734, "ebitda_ttm": -25043833, "net_income_ttm": -34475927, "eps_diluted_ttm": -3.54121135, "operating_cash_flow_ttm": -13788016, "capital_expenditure_ttm": 10929, "fcf_ttm": -13777087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 949091, "total_current_assets": 2678565, "total_current_liabilities": 1473464, "net_ppe": null, "total_assets": 13634864, "total_debt": 48861, "total_equity": 12505538, "net_working_capital": 304871, "book_value_per_share": 1.28451232, "retained_earnings": -404451992, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11170462, "tangible_book_per_share": 1.14737935, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.54, "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.59, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7569, "momentum_12_1": -0.9097, "complete_fields": { "id": 250, "ticker_id": 5103, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:06.557170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.541, "market_cap": 5266976.371, "market_cap_usd": 5266976.371, "enterprise_value": 4366746.371, "shares_outstanding": 9735631, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.42117151, "ptbv_ratio": 0.47150927, "ps_ratio": 2.51607913, "pcf_ratio": null, "pfcf_ratio": -0.38229971, "ev_ebitda": null, "ev_ebit": -0.17246415, "ev_sales": 2.08603165, "ev_fcf": -0.31695716, "earnings_yield": null, "fcf_yield": -3.1550005, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43485896, "operating_margin": -12.09545093, "net_margin": -16.46944171, "ebitda_margin": -11.96365069, "fcf_margin": -6.5814309, "roe": -2.75685276, "roa": -2.52851272, "roic": -1.63630302, "roc_greenblatt": null, "asset_turnover": 0.15352753, "cash_conversion": 0.39961469, "accruals_ratio": -1.51728033, "sbc_to_revenue": 0.48468347, "debt_to_equity": 0.12034116, "net_debt_to_ebitda": 0.03594617, "debt_to_assets": 0.00358353, "interest_coverage": null, "current_ratio": 1.81786932, "quick_ratio": 1.73955387, "net_debt": -900230, "revenue_growth_1y": -0.39601984, "revenue_growth_3y_cagr": -0.51004522, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.94849845, "piotroski_f_score": 3, "altman_z_score": -45.2968788, "earnings_stability_5y": 1.135893, "revenue_stability_5y": 0.729068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11546392, "price_return_3m": -0.22714286, "price_return_6m": -0.81966667, "price_return_9m": -0.77364017, "price_return_12m": -0.89925512, "price_return_12m_ex1m": -0.90968343, "distance_from_52w_high": -0.89773157, "distance_from_52w_low": 0.42555995, "relative_strength": -1.05719617, "local_beta": -0.0021, "volatility_252d": 0.975305, "volatility_60d": 2.288661, "max_drawdown_12m": -0.92826087, "revenue_ttm": 2093327, "gross_profit_ttm": 910302, "ebit_ttm": -25319734, "ebitda_ttm": -25043833, "net_income_ttm": -34475927, "eps_diluted_ttm": -3.54121135, "operating_cash_flow_ttm": -13788016, "capital_expenditure_ttm": 10929, "fcf_ttm": -13777087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 949091, "total_current_assets": 2678565, "total_current_liabilities": 1473464, "net_ppe": null, "total_assets": 13634864, "total_debt": 48861, "total_equity": 12505538, "net_working_capital": 304871, "book_value_per_share": 1.28451232, "retained_earnings": -404451992, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11170462, "tangible_book_per_share": 1.14737935, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 2136935, "cost_of_revenue": 1298028, "gross_profit": 838907, "ebit": -16046595, "ebitda": -15662430, "pretax_income": -15640630, "tax_provision": -684115, "net_income": -15160724, "net_income_to_common": -15160724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1667800, "total_current_assets": 2238426, "total_assets": 4437441, "short_term_debt": 193250, "long_term_debt": null, "total_debt": 193250, "total_liabilities": 2495748, "total_equity": 2304747, "shares_outstanding": 517671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12518695, "capital_expenditure": 313121, "free_cash_flow": -12205574, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31251, "ticker_id": 5103, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16046595", "ebitda": "-15662430", "netIncome": "-15160724", "grossProfit": "838907", "depreciation": "None", "totalRevenue": "2136935", "costOfRevenue": "1298028", "interestIncome": "192915", "incomeBeforeTax": "-15640630", "interestExpense": "None", "operatingIncome": "-16046595", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-684115", "reportedCurrency": "USD", "netInterestIncome": "192915", "nonInterestIncome": "None", "operatingExpenses": "16885502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6016912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384165", "sellingGeneralAndAdministrative": "10868590", "netIncomeFromContinuingOperations": "-14956515" }, "balance": { "goodwill": "None", "inventory": "84102", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4437441", "longTermDebt": "None", "shortTermDebt": "193250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379160375", "totalLiabilities": "2495748", "otherCurrentAssets": "249124", "totalCurrentAssets": "2238426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199015", "currentAccountsPayable": "844781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193250", "totalShareholderEquity": "2304747", "capitalLeaseObligations": "193250", "otherCurrentLiabilities": "1413595", "totalCurrentLiabilities": "2463911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31837", "cashAndShortTermInvestments": "1667800", "commonStockSharesOutstanding": "517671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1667800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14956515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "348623", "operatingCashflow": "-12518695", "capitalExpenditures": "313121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8054492", "cashflowFromInvestment": "-292121", "stockBasedCompensation": "102021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2136935, "cost_of_revenue": 1298028, "gross_profit": 838907, "research_and_development": 6016912, "selling_general_admin": 10868590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16046595, "depreciation_amortisation": 384165, "ebitda": -15662430, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15640630, "tax_provision": -684115, "effective_tax_rate": null, "net_income": -15160724, "net_income_continuing_ops": -14956515, "net_income_to_common": -15160724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1667800, "short_term_investments": null, "net_receivables": 237400, "inventory": 84102, "other_current_assets": null, "total_current_assets": 2238426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199015, "total_assets": 4437441, "short_term_debt": 193250, "accounts_payable": 844781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31837, "total_liabilities": 2495748, "total_debt": 193250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379160375, "total_equity": 2304747, "shares_outstanding": 517671, "operating_cash_flow": -12518695, "stock_based_compensation": 102021, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8054492, "free_cash_flow": -12205574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16046595", "ebitda": "-15662430", "netIncome": "-15160724", "grossProfit": "838907", "depreciation": "None", "totalRevenue": "2136935", "costOfRevenue": "1298028", "interestIncome": "192915", "incomeBeforeTax": "-15640630", "interestExpense": "None", "operatingIncome": "-16046595", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-684115", "reportedCurrency": "USD", "netInterestIncome": "192915", "nonInterestIncome": "None", "operatingExpenses": "16885502", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6016912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384165", "sellingGeneralAndAdministrative": "10868590", "netIncomeFromContinuingOperations": "-14956515" }, "balance": { "goodwill": "None", "inventory": "84102", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4437441", "longTermDebt": "None", "shortTermDebt": "193250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379160375", "totalLiabilities": "2495748", "otherCurrentAssets": "249124", "totalCurrentAssets": "2238426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199015", "currentAccountsPayable": "844781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193250", "totalShareholderEquity": "2304747", "capitalLeaseObligations": "193250", "otherCurrentLiabilities": "1413595", "totalCurrentLiabilities": "2463911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31837", "cashAndShortTermInvestments": "1667800", "commonStockSharesOutstanding": "517671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1667800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14956515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "348623", "operatingCashflow": "-12518695", "capitalExpenditures": "313121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8054492", "cashflowFromInvestment": "-292121", "stockBasedCompensation": "102021", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 3431420, "cost_of_revenue": 2414541, "gross_profit": 1016879, "ebit": -14024765, "ebitda": -13328340, "pretax_income": -7088306, "tax_provision": null, "net_income": -6992521, "net_income_to_common": -6992521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6431095, "total_current_assets": 8047670, "total_assets": 12789040, "short_term_debt": 545912, "long_term_debt": null, "total_debt": 545912, "total_liabilities": 3820955, "total_equity": 9142617, "shares_outstanding": 105760, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -13711397, "capital_expenditure": 407904, "free_cash_flow": -13303493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31256, "ticker_id": 5103, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14024765", "ebitda": "-13328340", "netIncome": "-6992521", "grossProfit": "1016879", "depreciation": "None", "totalRevenue": "3431420", "costOfRevenue": "2414541", "interestIncome": "176301", "incomeBeforeTax": "-7088306", "interestExpense": "None", "operatingIncome": "-14024765", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176301", "nonInterestIncome": "None", "operatingExpenses": "15041644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696425", "sellingGeneralAndAdministrative": "11447894", "netIncomeFromContinuingOperations": "-7088306" }, "balance": { "goodwill": "None", "inventory": "438592", "commonStock": "10314", "currentDebt": "None", "investments": "None", "totalAssets": "12789040", "longTermDebt": "None", "shortTermDebt": "545912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-309672755", "totalLiabilities": "3820955", "otherCurrentAssets": "815970", "totalCurrentAssets": "8047670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4741370", "currentAccountsPayable": "1165727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739161", "totalShareholderEquity": "9142617", "capitalLeaseObligations": "739161", "otherCurrentLiabilities": "627700", "totalCurrentLiabilities": "2398124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1422831", "cashAndShortTermInvestments": "6431095", "commonStockSharesOutstanding": "105760", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6431095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7225610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-108565", "operatingCashflow": "-13711397", "capitalExpenditures": "407904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13398596", "cashflowFromInvestment": "None", "stockBasedCompensation": "572293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3431420, "cost_of_revenue": 2414541, "gross_profit": 1016879, "research_and_development": 3593750, "selling_general_admin": 11447894, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14024765, "depreciation_amortisation": 696425, "ebitda": -13328340, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7088306, "tax_provision": null, "effective_tax_rate": null, "net_income": -6992521, "net_income_continuing_ops": -7088306, "net_income_to_common": -6992521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6431095, "short_term_investments": null, "net_receivables": 362013, "inventory": 438592, "other_current_assets": null, "total_current_assets": 8047670, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4741370, "total_assets": 12789040, "short_term_debt": 545912, "accounts_payable": 1165727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422831, "total_liabilities": 3820955, "total_debt": 545912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309672755, "total_equity": 9142617, "shares_outstanding": 105760, "operating_cash_flow": -13711397, "stock_based_compensation": 572293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407904, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13398596, "free_cash_flow": -13303493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14024765", "ebitda": "-13328340", "netIncome": "-6992521", "grossProfit": "1016879", "depreciation": "None", "totalRevenue": "3431420", "costOfRevenue": "2414541", "interestIncome": "176301", "incomeBeforeTax": "-7088306", "interestExpense": "None", "operatingIncome": "-14024765", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "176301", "nonInterestIncome": "None", "operatingExpenses": "15041644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3593750", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2414541", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696425", "sellingGeneralAndAdministrative": "11447894", "netIncomeFromContinuingOperations": "-7088306" }, "balance": { "goodwill": "None", "inventory": "438592", "commonStock": "10314", "currentDebt": "None", "investments": "None", "totalAssets": "12789040", "longTermDebt": "None", "shortTermDebt": "545912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-309672755", "totalLiabilities": "3820955", "otherCurrentAssets": "815970", "totalCurrentAssets": "8047670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4741370", "currentAccountsPayable": "1165727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739161", "totalShareholderEquity": "9142617", "capitalLeaseObligations": "739161", "otherCurrentLiabilities": "627700", "totalCurrentLiabilities": "2398124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1422831", "cashAndShortTermInvestments": "6431095", "commonStockSharesOutstanding": "105760", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6431095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7225610", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-108565", "operatingCashflow": "-13711397", "capitalExpenditures": "407904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13398596", "cashflowFromInvestment": "None", "stockBasedCompensation": "572293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 13367443, "cost_of_revenue": 7834011, "gross_profit": 5533432, "ebit": -10953290, "ebitda": -9591041, "pretax_income": -10022916, "tax_provision": null, "net_income": -9947059, "net_income_to_common": -9947059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7151800, "total_current_assets": 8126570, "total_assets": 13651577, "short_term_debt": 498598, "long_term_debt": null, "total_debt": 498598, "total_liabilities": 8779165, "total_equity": 4951159, "shares_outstanding": 17433, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -6217677, "capital_expenditure": 78448, "free_cash_flow": -6139229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31258, "ticker_id": 5103, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10953290", "ebitda": "-9591041", "netIncome": "-9947059", "grossProfit": "5533432", "depreciation": "None", "totalRevenue": "13367443", "costOfRevenue": "7834011", "interestIncome": "75332", "incomeBeforeTax": "-10022916", "interestExpense": "None", "operatingIncome": "-10953290", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75332", "nonInterestIncome": "None", "operatingExpenses": "16486722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3735078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7834011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1362249", "sellingGeneralAndAdministrative": "12751644", "netIncomeFromContinuingOperations": "-10022916" }, "balance": { "goodwill": "None", "inventory": "330027", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "13651577", "longTermDebt": "None", "shortTermDebt": "498598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-302447147", "totalLiabilities": "8779165", "otherCurrentAssets": "389241", "totalCurrentAssets": "8126570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5525007", "currentAccountsPayable": "1072161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237760", "totalShareholderEquity": "4951159", "capitalLeaseObligations": "1237760", "otherCurrentLiabilities": "1198227", "totalCurrentLiabilities": "2845421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5933744", "cashAndShortTermInvestments": "7151800", "commonStockSharesOutstanding": "17433", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "7151800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9947060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "272217", "operatingCashflow": "-6217677", "capitalExpenditures": "78448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1033889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1362249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13367443, "cost_of_revenue": 7834011, "gross_profit": 5533432, "research_and_development": 3735078, "selling_general_admin": 12751644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10953290, "depreciation_amortisation": 1362249, "ebitda": -9591041, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10022916, "tax_provision": null, "effective_tax_rate": null, "net_income": -9947059, "net_income_continuing_ops": -10022916, "net_income_to_common": -9947059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7151800, "short_term_investments": null, "net_receivables": 255502, "inventory": 330027, "other_current_assets": null, "total_current_assets": 8126570, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5525007, "total_assets": 13651577, "short_term_debt": 498598, "accounts_payable": 1072161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2845421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5933744, "total_liabilities": 8779165, "total_debt": 498598, "preferred_stock": null, "minority_interest": null, "retained_earnings": -302447147, "total_equity": 4951159, "shares_outstanding": 17433, "operating_cash_flow": -6217677, "stock_based_compensation": 1033889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78448, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6139229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10953290", "ebitda": "-9591041", "netIncome": "-9947059", "grossProfit": "5533432", "depreciation": "None", "totalRevenue": "13367443", "costOfRevenue": "7834011", "interestIncome": "75332", "incomeBeforeTax": "-10022916", "interestExpense": "None", "operatingIncome": "-10953290", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "75332", "nonInterestIncome": "None", "operatingExpenses": "16486722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3735078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7834011", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1362249", "sellingGeneralAndAdministrative": "12751644", "netIncomeFromContinuingOperations": "-10022916" }, "balance": { "goodwill": "None", "inventory": "330027", "commonStock": "683", "currentDebt": "None", "investments": "None", "totalAssets": "13651577", "longTermDebt": "None", "shortTermDebt": "498598", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-302447147", "totalLiabilities": "8779165", "otherCurrentAssets": "389241", "totalCurrentAssets": "8126570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "255502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5525007", "currentAccountsPayable": "1072161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1237760", "totalShareholderEquity": "4951159", "capitalLeaseObligations": "1237760", "otherCurrentLiabilities": "1198227", "totalCurrentLiabilities": "2845421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5933744", "cashAndShortTermInvestments": "7151800", "commonStockSharesOutstanding": "17433", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "7151800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9947060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "272217", "operatingCashflow": "-6217677", "capitalExpenditures": "78448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1033889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1362249", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 18168677, "cost_of_revenue": 13115037, "gross_profit": 5053640, "ebit": -13969763, "ebitda": -12679283, "pretax_income": -8270059, "tax_provision": null, "net_income": -8267891, "net_income_to_common": -8267891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15215285, "total_current_assets": 19943129, "total_assets": 22265114, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9356175, "total_equity": 12911829, "shares_outstanding": 860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8976706, "capital_expenditure": 489553, "free_cash_flow": -8487153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31259, "ticker_id": 5103, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13969763", "ebitda": "-12679283", "netIncome": "-8267891", "grossProfit": "5053640", "depreciation": "None", "totalRevenue": "18168677", "costOfRevenue": "13115037", "interestIncome": "7200", "incomeBeforeTax": "-8270059", "interestExpense": "None", "operatingIncome": "-13969763", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7200", "nonInterestIncome": "None", "operatingExpenses": "19023403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3926043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13115037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290480", "sellingGeneralAndAdministrative": "15097360", "netIncomeFromContinuingOperations": "-8270059" }, "balance": { "goodwill": "None", "inventory": "602244", "commonStock": "12909", "currentDebt": "None", "investments": "None", "totalAssets": "22265114", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292500088", "totalLiabilities": "9356175", "otherCurrentAssets": "1058056", "totalCurrentAssets": "19943129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3067544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321985", "currentAccountsPayable": "1744105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12911829", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1877646", "totalCurrentLiabilities": "4185308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5170867", "cashAndShortTermInvestments": "15215285", "commonStockSharesOutstanding": "860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15215285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "767689", "operatingCashflow": "-8976706", "capitalExpenditures": "489553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18126596", "cashflowFromInvestment": "None", "stockBasedCompensation": "2518665", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18168677, "cost_of_revenue": 13115037, "gross_profit": 5053640, "research_and_development": 3926043, "selling_general_admin": 15097360, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13969763, "depreciation_amortisation": 1290480, "ebitda": -12679283, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8270059, "tax_provision": null, "effective_tax_rate": null, "net_income": -8267891, "net_income_continuing_ops": -8270059, "net_income_to_common": -8267891, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15215285, "short_term_investments": null, "net_receivables": 3067544, "inventory": 602244, "other_current_assets": null, "total_current_assets": 19943129, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321985, "total_assets": 22265114, "short_term_debt": null, "accounts_payable": 1744105, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4185308, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5170867, "total_liabilities": 9356175, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292500088, "total_equity": 12911829, "shares_outstanding": 860, "operating_cash_flow": -8976706, "stock_based_compensation": 2518665, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489553, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18126596, "free_cash_flow": -8487153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13969763", "ebitda": "-12679283", "netIncome": "-8267891", "grossProfit": "5053640", "depreciation": "None", "totalRevenue": "18168677", "costOfRevenue": "13115037", "interestIncome": "7200", "incomeBeforeTax": "-8270059", "interestExpense": "None", "operatingIncome": "-13969763", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7200", "nonInterestIncome": "None", "operatingExpenses": "19023403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3926043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13115037", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290480", "sellingGeneralAndAdministrative": "15097360", "netIncomeFromContinuingOperations": "-8270059" }, "balance": { "goodwill": "None", "inventory": "602244", "commonStock": "12909", "currentDebt": "None", "investments": "None", "totalAssets": "22265114", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292500088", "totalLiabilities": "9356175", "otherCurrentAssets": "1058056", "totalCurrentAssets": "19943129", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3067544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321985", "currentAccountsPayable": "1744105", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12911829", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1877646", "totalCurrentLiabilities": "4185308", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5170867", "cashAndShortTermInvestments": "15215285", "commonStockSharesOutstanding": "860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15215285", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "767689", "operatingCashflow": "-8976706", "capitalExpenditures": "489553", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18126596", "cashflowFromInvestment": "None", "stockBasedCompensation": "2518665", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290480", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 9027738, "cost_of_revenue": 4544832, "gross_profit": 4482906, "ebit": -12526900, "ebitda": -11682462, "pretax_income": -14278439, "tax_provision": null, "net_income": -14286442, "net_income_to_common": -14286442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6554948, "total_current_assets": 11297801, "total_assets": 14416756, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3303810, "total_equity": 11113668, "shares_outstanding": 499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13387955, "capital_expenditure": 2548695, "free_cash_flow": -10839260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31260, "ticker_id": 5103, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12526900", "ebitda": "-11682462", "netIncome": "-14286442", "grossProfit": "4482906", "depreciation": "None", "totalRevenue": "9027738", "costOfRevenue": "4544832", "interestIncome": "13675", "incomeBeforeTax": "-14278439", "interestExpense": "None", "operatingIncome": "-13348641", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13675", "nonInterestIncome": "None", "operatingExpenses": "17831547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4164434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844438", "sellingGeneralAndAdministrative": "12845372", "netIncomeFromContinuingOperations": "-14278439" }, "balance": { "goodwill": "None", "inventory": "1369933", "commonStock": "7488", "currentDebt": "None", "investments": "None", "totalAssets": "14416756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284122092", "totalLiabilities": "3303810", "otherCurrentAssets": "568881", "totalCurrentAssets": "11297801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2804039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118955", "currentAccountsPayable": "2010410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11113668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980933", "totalCurrentLiabilities": "3272343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31467", "cashAndShortTermInvestments": "6554948", "commonStockSharesOutstanding": "499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6554948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14286440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-872566", "operatingCashflow": "-13387955", "capitalExpenditures": "2548695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14704855", "cashflowFromInvestment": "None", "stockBasedCompensation": "1668003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9027738, "cost_of_revenue": 4544832, "gross_profit": 4482906, "research_and_development": 4164434, "selling_general_admin": 12845372, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12526900, "depreciation_amortisation": 844438, "ebitda": -11682462, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14278439, "tax_provision": null, "effective_tax_rate": null, "net_income": -14286442, "net_income_continuing_ops": -14278439, "net_income_to_common": -14286442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6554948, "short_term_investments": null, "net_receivables": 2804039, "inventory": 1369933, "other_current_assets": null, "total_current_assets": 11297801, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3118955, "total_assets": 14416756, "short_term_debt": null, "accounts_payable": 2010410, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3272343, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31467, "total_liabilities": 3303810, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284122092, "total_equity": 11113668, "shares_outstanding": 499, "operating_cash_flow": -13387955, "stock_based_compensation": 1668003, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2548695, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14704855, "free_cash_flow": -10839260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12526900", "ebitda": "-11682462", "netIncome": "-14286442", "grossProfit": "4482906", "depreciation": "None", "totalRevenue": "9027738", "costOfRevenue": "4544832", "interestIncome": "13675", "incomeBeforeTax": "-14278439", "interestExpense": "None", "operatingIncome": "-13348641", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "13675", "nonInterestIncome": "None", "operatingExpenses": "17831547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4164434", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4544832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844438", "sellingGeneralAndAdministrative": "12845372", "netIncomeFromContinuingOperations": "-14278439" }, "balance": { "goodwill": "None", "inventory": "1369933", "commonStock": "7488", "currentDebt": "None", "investments": "None", "totalAssets": "14416756", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-284122092", "totalLiabilities": "3303810", "otherCurrentAssets": "568881", "totalCurrentAssets": "11297801", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2804039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3118955", "currentAccountsPayable": "2010410", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11113668", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "980933", "totalCurrentLiabilities": "3272343", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31467", "cashAndShortTermInvestments": "6554948", "commonStockSharesOutstanding": "499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6554948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14286440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-872566", "operatingCashflow": "-13387955", "capitalExpenditures": "2548695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14704855", "cashflowFromInvestment": "None", "stockBasedCompensation": "1668003", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 1024111, "cost_of_revenue": 217518, "gross_profit": 806593, "ebit": -2137010, "ebitda": -2116817, "pretax_income": -6665159, "tax_provision": null, "net_income": -6665227, "net_income_to_common": -6665227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949091, "total_current_assets": 2678565, "total_assets": 13634864, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1504931, "total_equity": 12505538, "shares_outstanding": 9735631, "goodwill_and_intangibles": 1335076 }, "cash_flow": { "operating_cash_flow": -2049627, "capital_expenditure": 3, "free_cash_flow": -2049624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31248, "ticker_id": 5103, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2137010", "ebitda": "-2116817", "netIncome": "-6665227", "grossProfit": "806593", "depreciation": "None", "totalRevenue": "1024111", "costOfRevenue": "217518", "interestIncome": "3761", "incomeBeforeTax": "-6665159", "interestExpense": "None", "operatingIncome": "-2137010", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3761", "nonInterestIncome": "None", "operatingExpenses": "2943603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20193", "sellingGeneralAndAdministrative": "2591647", "netIncomeFromContinuingOperations": "-6665159" }, "balance": { "goodwill": "None", "inventory": "115395", "commonStock": "5669", "currentDebt": "None", "investments": "None", "totalAssets": "13634864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1335076", "reportedCurrency": "USD", "retainedEarnings": "-404451992", "totalLiabilities": "1504931", "otherCurrentAssets": "1310814", "totalCurrentAssets": "2678565", "currentLongTermDebt": "None", "longTermInvestments": "5401912", "shortTermInvestments": "None", "currentNetReceivables": "303265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10956299", "currentAccountsPayable": "839556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12505538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "630136", "totalCurrentLiabilities": "1473464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31466", "cashAndShortTermInvestments": "949091", "commonStockSharesOutstanding": "9735631", "intangibleAssetsExcludingGoodwill": "1335076", "cashAndCashEquivalentsAtCarryingValue": "949091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6665227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25441", "operatingCashflow": "-2049627", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202789", "cashflowFromInvestment": "971", "stockBasedCompensation": "334944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024111, "cost_of_revenue": 217518, "gross_profit": 806593, "research_and_development": 351956, "selling_general_admin": 2591647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2137010, "depreciation_amortisation": 20193, "ebitda": -2116817, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6665159, "tax_provision": null, "effective_tax_rate": null, "net_income": -6665227, "net_income_continuing_ops": -6665159, "net_income_to_common": -6665227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949091, "short_term_investments": null, "net_receivables": 303265, "inventory": 115395, "other_current_assets": null, "total_current_assets": 2678565, "net_ppe": null, "goodwill": null, "intangible_assets": 1335076, "goodwill_and_intangibles": 1335076, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10956299, "total_assets": 13634864, "short_term_debt": null, "accounts_payable": 839556, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1473464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31466, "total_liabilities": 1504931, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404451992, "total_equity": 12505538, "shares_outstanding": 9735631, "operating_cash_flow": -2049627, "stock_based_compensation": 334944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 971, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202789, "free_cash_flow": -2049624, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2137010", "ebitda": "-2116817", "netIncome": "-6665227", "grossProfit": "806593", "depreciation": "None", "totalRevenue": "1024111", "costOfRevenue": "217518", "interestIncome": "3761", "incomeBeforeTax": "-6665159", "interestExpense": "None", "operatingIncome": "-2137010", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3761", "nonInterestIncome": "None", "operatingExpenses": "2943603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217518", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20193", "sellingGeneralAndAdministrative": "2591647", "netIncomeFromContinuingOperations": "-6665159" }, "balance": { "goodwill": "None", "inventory": "115395", "commonStock": "5669", "currentDebt": "None", "investments": "None", "totalAssets": "13634864", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1335076", "reportedCurrency": "USD", "retainedEarnings": "-404451992", "totalLiabilities": "1504931", "otherCurrentAssets": "1310814", "totalCurrentAssets": "2678565", "currentLongTermDebt": "None", "longTermInvestments": "5401912", "shortTermInvestments": "None", "currentNetReceivables": "303265", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10956299", "currentAccountsPayable": "839556", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12505538", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "630136", "totalCurrentLiabilities": "1473464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31466", "cashAndShortTermInvestments": "949091", "commonStockSharesOutstanding": "9735631", "intangibleAssetsExcludingGoodwill": "1335076", "cashAndCashEquivalentsAtCarryingValue": "949091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6665227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-25441", "operatingCashflow": "-2049627", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202789", "cashflowFromInvestment": "971", "stockBasedCompensation": "334944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 565394, "cost_of_revenue": 298835, "gross_profit": 266559, "ebit": -13491715, "ebitda": -13442917, "pretax_income": -18606182, "tax_provision": null, "net_income": -18593563, "net_income_to_common": -18593563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450536, "total_current_assets": 5111486, "total_assets": 20697042, "short_term_debt": 48861, "long_term_debt": null, "total_debt": 48861, "total_liabilities": 2236894, "total_equity": 18835821, "shares_outstanding": 8942937, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5545124, "capital_expenditure": 0, "free_cash_flow": -5545124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31249, "ticker_id": 5103, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13491715", "ebitda": "-13442917", "netIncome": "-18593563", "grossProfit": "266559", "depreciation": "None", "totalRevenue": "565394", "costOfRevenue": "298835", "interestIncome": "9143", "incomeBeforeTax": "-18606182", "interestExpense": "None", "operatingIncome": "-13491715", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9143", "nonInterestIncome": "None", "operatingExpenses": "13758274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48798", "sellingGeneralAndAdministrative": "13348510", "netIncomeFromContinuingOperations": "-18606182" }, "balance": { "goodwill": "None", "inventory": "89954", "commonStock": "4774", "currentDebt": "None", "investments": "None", "totalAssets": "20697042", "longTermDebt": "None", "shortTermDebt": "48861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397786765", "totalLiabilities": "2236894", "otherCurrentAssets": "2024257", "totalCurrentAssets": "5111486", "currentLongTermDebt": "None", "longTermInvestments": "7950711", "shortTermInvestments": "None", "currentNetReceivables": "546739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15585556", "currentAccountsPayable": "1251750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48861", "totalShareholderEquity": "18835821", "capitalLeaseObligations": "48861", "otherCurrentLiabilities": "904816", "totalCurrentLiabilities": "2205427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31467", "cashAndShortTermInvestments": "2450536", "commonStockSharesOutstanding": "8942937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2450536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18593563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5852", "operatingCashflow": "-5545124", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9315361", "cashflowFromInvestment": "-2993501", "stockBasedCompensation": "633120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565394, "cost_of_revenue": 298835, "gross_profit": 266559, "research_and_development": 409764, "selling_general_admin": 13348510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13491715, "depreciation_amortisation": 48798, "ebitda": -13442917, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18606182, "tax_provision": null, "effective_tax_rate": null, "net_income": -18593563, "net_income_continuing_ops": -18606182, "net_income_to_common": -18593563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2450536, "short_term_investments": null, "net_receivables": 546739, "inventory": 89954, "other_current_assets": null, "total_current_assets": 5111486, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15585556, "total_assets": 20697042, "short_term_debt": 48861, "accounts_payable": 1251750, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31467, "total_liabilities": 2236894, "total_debt": 48861, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397786765, "total_equity": 18835821, "shares_outstanding": 8942937, "operating_cash_flow": -5545124, "stock_based_compensation": 633120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2993501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9315361, "free_cash_flow": -5545124, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13491715", "ebitda": "-13442917", "netIncome": "-18593563", "grossProfit": "266559", "depreciation": "None", "totalRevenue": "565394", "costOfRevenue": "298835", "interestIncome": "9143", "incomeBeforeTax": "-18606182", "interestExpense": "None", "operatingIncome": "-13491715", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9143", "nonInterestIncome": "None", "operatingExpenses": "13758274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48798", "sellingGeneralAndAdministrative": "13348510", "netIncomeFromContinuingOperations": "-18606182" }, "balance": { "goodwill": "None", "inventory": "89954", "commonStock": "4774", "currentDebt": "None", "investments": "None", "totalAssets": "20697042", "longTermDebt": "None", "shortTermDebt": "48861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-397786765", "totalLiabilities": "2236894", "otherCurrentAssets": "2024257", "totalCurrentAssets": "5111486", "currentLongTermDebt": "None", "longTermInvestments": "7950711", "shortTermInvestments": "None", "currentNetReceivables": "546739", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15585556", "currentAccountsPayable": "1251750", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48861", "totalShareholderEquity": "18835821", "capitalLeaseObligations": "48861", "otherCurrentLiabilities": "904816", "totalCurrentLiabilities": "2205427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31467", "cashAndShortTermInvestments": "2450536", "commonStockSharesOutstanding": "8942937", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2450536", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18593563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5852", "operatingCashflow": "-5545124", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9315361", "cashflowFromInvestment": "-2993501", "stockBasedCompensation": "633120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 199429, "cost_of_revenue": 367409, "gross_profit": -167980, "ebit": -5996949, "ebitda": -5868385, "pretax_income": -6054808, "tax_provision": -684115, "net_income": -5271774, "net_income_to_common": -5271774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1667800, "total_current_assets": 2238426, "total_assets": 4437441, "short_term_debt": 193250, "long_term_debt": null, "total_debt": 193250, "total_liabilities": 2495748, "total_equity": 2304747, "shares_outstanding": 1662601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3377007, "capital_expenditure": 3, "free_cash_flow": -3377004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31250, "ticker_id": 5103, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5996949", "ebitda": "-5868385", "netIncome": "-5271774", "grossProfit": "-167980", "depreciation": "None", "totalRevenue": "199429", "costOfRevenue": "367409", "interestIncome": "24153", "incomeBeforeTax": "-6054808", "interestExpense": "None", "operatingIncome": "-5996949", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-684115", "reportedCurrency": "USD", "netInterestIncome": "24153", "nonInterestIncome": "None", "operatingExpenses": "5828969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128564", "sellingGeneralAndAdministrative": "2444988", "netIncomeFromContinuingOperations": "-5370693" }, "balance": { "goodwill": "None", "inventory": "84102", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4437441", "longTermDebt": "None", "shortTermDebt": "193250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379160375", "totalLiabilities": "2495748", "otherCurrentAssets": "249124", "totalCurrentAssets": "2238426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199015", "currentAccountsPayable": "844781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193250", "totalShareholderEquity": "2304747", "capitalLeaseObligations": "193250", "otherCurrentLiabilities": "1413595", "totalCurrentLiabilities": "2463911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31837", "cashAndShortTermInvestments": "1667800", "commonStockSharesOutstanding": "1662601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1667800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5282163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "254621", "operatingCashflow": "-3377007", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125963", "cashflowFromInvestment": "26487", "stockBasedCompensation": "21648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199429, "cost_of_revenue": 367409, "gross_profit": -167980, "research_and_development": 556442, "selling_general_admin": 2444988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5996949, "depreciation_amortisation": 128564, "ebitda": -5868385, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6054808, "tax_provision": -684115, "effective_tax_rate": null, "net_income": -5271774, "net_income_continuing_ops": -5370693, "net_income_to_common": -5271774, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1667800, "short_term_investments": null, "net_receivables": 237400, "inventory": 84102, "other_current_assets": null, "total_current_assets": 2238426, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199015, "total_assets": 4437441, "short_term_debt": 193250, "accounts_payable": 844781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463911, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31837, "total_liabilities": 2495748, "total_debt": 193250, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379160375, "total_equity": 2304747, "shares_outstanding": 1662601, "operating_cash_flow": -3377007, "stock_based_compensation": 21648, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 125963, "free_cash_flow": -3377004, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5996949", "ebitda": "-5868385", "netIncome": "-5271774", "grossProfit": "-167980", "depreciation": "None", "totalRevenue": "199429", "costOfRevenue": "367409", "interestIncome": "24153", "incomeBeforeTax": "-6054808", "interestExpense": "None", "operatingIncome": "-5996949", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-684115", "reportedCurrency": "USD", "netInterestIncome": "24153", "nonInterestIncome": "None", "operatingExpenses": "5828969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "556442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367409", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128564", "sellingGeneralAndAdministrative": "2444988", "netIncomeFromContinuingOperations": "-5370693" }, "balance": { "goodwill": "None", "inventory": "84102", "commonStock": "1663", "currentDebt": "None", "investments": "None", "totalAssets": "4437441", "longTermDebt": "None", "shortTermDebt": "193250", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-379160375", "totalLiabilities": "2495748", "otherCurrentAssets": "249124", "totalCurrentAssets": "2238426", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "237400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199015", "currentAccountsPayable": "844781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193250", "totalShareholderEquity": "2304747", "capitalLeaseObligations": "193250", "otherCurrentLiabilities": "1413595", "totalCurrentLiabilities": "2463911", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31837", "cashAndShortTermInvestments": "1667800", "commonStockSharesOutstanding": "1662601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1667800", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5282163", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "254621", "operatingCashflow": "-3377007", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "125963", "cashflowFromInvestment": "26487", "stockBasedCompensation": "21648", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 304393, "cost_of_revenue": 299263, "gross_profit": 5130, "ebit": -3694060, "ebitda": -3615714, "pretax_income": -3647914, "tax_provision": null, "net_income": -3945363, "net_income_to_common": -3945363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4727677, "total_current_assets": 5628902, "total_assets": 9934746, "short_term_debt": 334403, "long_term_debt": null, "total_debt": 334403, "total_liabilities": 2946702, "total_equity": 7262568, "shares_outstanding": 572018, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -2816258, "capital_expenditure": 10923, "free_cash_flow": -2805335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31252, "ticker_id": 5103, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3694060", "ebitda": "-3615714", "netIncome": "-3945363", "grossProfit": "5130", "depreciation": "None", "totalRevenue": "304393", "costOfRevenue": "299263", "interestIncome": "40267", "incomeBeforeTax": "-3647914", "interestExpense": "None", "operatingIncome": "-3694060", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40267", "nonInterestIncome": "None", "operatingExpenses": "3699190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78346", "sellingGeneralAndAdministrative": "2930627", "netIncomeFromContinuingOperations": "-3647914" }, "balance": { "goodwill": "None", "inventory": "338723", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "9934746", "longTermDebt": "None", "shortTermDebt": "334403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-373888601", "totalLiabilities": "2946702", "otherCurrentAssets": "363455", "totalCurrentAssets": "5628902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305844", "currentAccountsPayable": "614759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334403", "totalShareholderEquity": "7262568", "capitalLeaseObligations": "334403", "otherCurrentLiabilities": "1074513", "totalCurrentLiabilities": "2035960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910742", "cashAndShortTermInvestments": "4727677", "commonStockSharesOutstanding": "572018", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "4727677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3580989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4276", "operatingCashflow": "-2816258", "capitalExpenditures": "10923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723056", "cashflowFromInvestment": "10077", "stockBasedCompensation": "24889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304393, "cost_of_revenue": 299263, "gross_profit": 5130, "research_and_development": 768563, "selling_general_admin": 2930627, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3694060, "depreciation_amortisation": 78346, "ebitda": -3615714, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3647914, "tax_provision": null, "effective_tax_rate": null, "net_income": -3945363, "net_income_continuing_ops": -3647914, "net_income_to_common": -3945363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4727677, "short_term_investments": null, "net_receivables": 199047, "inventory": 338723, "other_current_assets": null, "total_current_assets": 5628902, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4305844, "total_assets": 9934746, "short_term_debt": 334403, "accounts_payable": 614759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2035960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910742, "total_liabilities": 2946702, "total_debt": 334403, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373888601, "total_equity": 7262568, "shares_outstanding": 572018, "operating_cash_flow": -2816258, "stock_based_compensation": 24889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10923, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 723056, "free_cash_flow": -2805335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3694060", "ebitda": "-3615714", "netIncome": "-3945363", "grossProfit": "5130", "depreciation": "None", "totalRevenue": "304393", "costOfRevenue": "299263", "interestIncome": "40267", "incomeBeforeTax": "-3647914", "interestExpense": "None", "operatingIncome": "-3694060", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "40267", "nonInterestIncome": "None", "operatingExpenses": "3699190", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768563", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78346", "sellingGeneralAndAdministrative": "2930627", "netIncomeFromContinuingOperations": "-3647914" }, "balance": { "goodwill": "None", "inventory": "338723", "commonStock": "902", "currentDebt": "None", "investments": "None", "totalAssets": "9934746", "longTermDebt": "None", "shortTermDebt": "334403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-373888601", "totalLiabilities": "2946702", "otherCurrentAssets": "363455", "totalCurrentAssets": "5628902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "199047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4305844", "currentAccountsPayable": "614759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334403", "totalShareholderEquity": "7262568", "capitalLeaseObligations": "334403", "otherCurrentLiabilities": "1074513", "totalCurrentLiabilities": "2035960", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910742", "cashAndShortTermInvestments": "4727677", "commonStockSharesOutstanding": "572018", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "4727677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3580989", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4276", "operatingCashflow": "-2816258", "capitalExpenditures": "10923", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "723056", "cashflowFromInvestment": "10077", "stockBasedCompensation": "24889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78346", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 983374, "cost_of_revenue": 612527, "gross_profit": 370847, "ebit": -3461795, "ebitda": -3343120, "pretax_income": -3336120, "tax_provision": null, "net_income": -3304175, "net_income_to_common": -3304175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6823260, "total_current_assets": 8430411, "total_assets": 13035663, "short_term_debt": 472390, "long_term_debt": null, "total_debt": 472390, "total_liabilities": 2811455, "total_equity": 10459986, "shares_outstanding": 118205, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -3185035, "capital_expenditure": 185319, "free_cash_flow": -2999716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31253, "ticker_id": 5103, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3461795", "ebitda": "-3343120", "netIncome": "-3304175", "grossProfit": "370847", "depreciation": "None", "totalRevenue": "983374", "costOfRevenue": "612527", "interestIncome": "60340", "incomeBeforeTax": "-3336120", "interestExpense": "None", "operatingIncome": "-3461795", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60340", "nonInterestIncome": "None", "operatingExpenses": "3832642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "849358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118675", "sellingGeneralAndAdministrative": "2983284", "netIncomeFromContinuingOperations": "-3336120" }, "balance": { "goodwill": "None", "inventory": "348866", "commonStock": "6331", "currentDebt": "None", "investments": "None", "totalAssets": "13035663", "longTermDebt": "None", "shortTermDebt": "472390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-354442994", "totalLiabilities": "2811455", "otherCurrentAssets": "568398", "totalCurrentAssets": "8430411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605252", "currentAccountsPayable": "885050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472390", "totalShareholderEquity": "10459986", "capitalLeaseObligations": "472390", "otherCurrentLiabilities": "524578", "totalCurrentLiabilities": "1894303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917152", "cashAndShortTermInvestments": "6823260", "commonStockSharesOutstanding": "118205", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6823260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3336120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "119714", "operatingCashflow": "-3185035", "capitalExpenditures": "185319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899249", "cashflowFromInvestment": "-185319", "stockBasedCompensation": "26511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983374, "cost_of_revenue": 612527, "gross_profit": 370847, "research_and_development": 849358, "selling_general_admin": 2983284, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3461795, "depreciation_amortisation": 118675, "ebitda": -3343120, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3336120, "tax_provision": null, "effective_tax_rate": null, "net_income": -3304175, "net_income_continuing_ops": -3336120, "net_income_to_common": -3304175, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6823260, "short_term_investments": null, "net_receivables": 689887, "inventory": 348866, "other_current_assets": null, "total_current_assets": 8430411, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4605252, "total_assets": 13035663, "short_term_debt": 472390, "accounts_payable": 885050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 917152, "total_liabilities": 2811455, "total_debt": 472390, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354442994, "total_equity": 10459986, "shares_outstanding": 118205, "operating_cash_flow": -3185035, "stock_based_compensation": 26511, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -185319, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 899249, "free_cash_flow": -2999716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3461795", "ebitda": "-3343120", "netIncome": "-3304175", "grossProfit": "370847", "depreciation": "None", "totalRevenue": "983374", "costOfRevenue": "612527", "interestIncome": "60340", "incomeBeforeTax": "-3336120", "interestExpense": "None", "operatingIncome": "-3461795", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "60340", "nonInterestIncome": "None", "operatingExpenses": "3832642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "849358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612527", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118675", "sellingGeneralAndAdministrative": "2983284", "netIncomeFromContinuingOperations": "-3336120" }, "balance": { "goodwill": "None", "inventory": "348866", "commonStock": "6331", "currentDebt": "None", "investments": "None", "totalAssets": "13035663", "longTermDebt": "None", "shortTermDebt": "472390", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-354442994", "totalLiabilities": "2811455", "otherCurrentAssets": "568398", "totalCurrentAssets": "8430411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605252", "currentAccountsPayable": "885050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "472390", "totalShareholderEquity": "10459986", "capitalLeaseObligations": "472390", "otherCurrentLiabilities": "524578", "totalCurrentLiabilities": "1894303", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "917152", "cashAndShortTermInvestments": "6823260", "commonStockSharesOutstanding": "118205", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6823260", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3336120", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "119714", "operatingCashflow": "-3185035", "capitalExpenditures": "185319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "899249", "cashflowFromInvestment": "-185319", "stockBasedCompensation": "26511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118675", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 1196617, "cost_of_revenue": 512510, "gross_profit": 684107, "ebit": -2964001, "ebitda": -2905421, "pretax_income": -2668713, "tax_provision": null, "net_income": -2639412, "net_income_to_common": -2639412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9294365, "total_current_assets": 11275955, "total_assets": 15970701, "short_term_debt": 558426, "long_term_debt": null, "total_debt": 558426, "total_liabilities": 3421056, "total_equity": 12753478, "shares_outstanding": 42025, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -3326074, "capital_expenditure": 116879, "free_cash_flow": -3209195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31254, "ticker_id": 5103, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2964001", "ebitda": "-2905421", "netIncome": "-2639412", "grossProfit": "684107", "depreciation": "None", "totalRevenue": "1196617", "costOfRevenue": "512510", "interestIncome": "71440", "incomeBeforeTax": "-2668713", "interestExpense": "None", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71440", "nonInterestIncome": "None", "operatingExpenses": "3648108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58580", "sellingGeneralAndAdministrative": "2633098", "netIncomeFromContinuingOperations": "-2668713" }, "balance": { "goodwill": "None", "inventory": "468580", "commonStock": "54114", "currentDebt": "None", "investments": "None", "totalAssets": "15970701", "longTermDebt": "None", "shortTermDebt": "558426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-327219390", "totalLiabilities": "3421056", "otherCurrentAssets": "601508", "totalCurrentAssets": "11275955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694746", "currentAccountsPayable": "1233765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607287", "totalShareholderEquity": "12753478", "capitalLeaseObligations": "607287", "otherCurrentLiabilities": "377207", "totalCurrentLiabilities": "2386613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034443", "cashAndShortTermInvestments": "9294365", "commonStockSharesOutstanding": "42025", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "9294365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2668713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29988", "operatingCashflow": "-3326074", "capitalExpenditures": "116879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6306223", "cashflowFromInvestment": "-116879", "stockBasedCompensation": "28973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196617, "cost_of_revenue": 512510, "gross_profit": 684107, "research_and_development": 1015010, "selling_general_admin": 2633098, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2964001, "depreciation_amortisation": 58580, "ebitda": -2905421, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2668713, "tax_provision": null, "effective_tax_rate": null, "net_income": -2639412, "net_income_continuing_ops": -2668713, "net_income_to_common": -2639412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9294365, "short_term_investments": null, "net_receivables": 911502, "inventory": 468580, "other_current_assets": null, "total_current_assets": 11275955, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4694746, "total_assets": 15970701, "short_term_debt": 558426, "accounts_payable": 1233765, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2386613, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034443, "total_liabilities": 3421056, "total_debt": 558426, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327219390, "total_equity": 12753478, "shares_outstanding": 42025, "operating_cash_flow": -3326074, "stock_based_compensation": 28973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6306223, "free_cash_flow": -3209195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2964001", "ebitda": "-2905421", "netIncome": "-2639412", "grossProfit": "684107", "depreciation": "None", "totalRevenue": "1196617", "costOfRevenue": "512510", "interestIncome": "71440", "incomeBeforeTax": "-2668713", "interestExpense": "None", "operatingIncome": "-2964000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "71440", "nonInterestIncome": "None", "operatingExpenses": "3648108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1015010", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58580", "sellingGeneralAndAdministrative": "2633098", "netIncomeFromContinuingOperations": "-2668713" }, "balance": { "goodwill": "None", "inventory": "468580", "commonStock": "54114", "currentDebt": "None", "investments": "None", "totalAssets": "15970701", "longTermDebt": "None", "shortTermDebt": "558426", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-327219390", "totalLiabilities": "3421056", "otherCurrentAssets": "601508", "totalCurrentAssets": "11275955", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4694746", "currentAccountsPayable": "1233765", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607287", "totalShareholderEquity": "12753478", "capitalLeaseObligations": "607287", "otherCurrentLiabilities": "377207", "totalCurrentLiabilities": "2386613", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1034443", "cashAndShortTermInvestments": "9294365", "commonStockSharesOutstanding": "42025", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "9294365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2668713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-29988", "operatingCashflow": "-3326074", "capitalExpenditures": "116879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6306223", "cashflowFromInvestment": "-116879", "stockBasedCompensation": "28973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58580", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 813107, "cost_of_revenue": 568208, "gross_profit": 244899, "ebit": -3271255, "ebitda": -3194270, "pretax_income": -3313743, "tax_provision": null, "net_income": -3296743, "net_income_to_common": -3296743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6431095, "total_current_assets": 8047670, "total_assets": 12789040, "short_term_debt": 545912, "long_term_debt": null, "total_debt": 545912, "total_liabilities": 3820955, "total_equity": 9142617, "shares_outstanding": 13754, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -3249065, "capital_expenditure": 371250, "free_cash_flow": -2877815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31255, "ticker_id": 5103, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3271255", "ebitda": "-3194270", "netIncome": "-3296743", "grossProfit": "244899", "depreciation": "None", "totalRevenue": "813107", "costOfRevenue": "568208", "interestIncome": "91329", "incomeBeforeTax": "-3313743", "interestExpense": "None", "operatingIncome": "-3271255", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91329", "nonInterestIncome": "None", "operatingExpenses": "3516154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76985", "sellingGeneralAndAdministrative": "2684444", "netIncomeFromContinuingOperations": "-3313743" }, "balance": { "goodwill": "None", "inventory": "438592", "commonStock": "10314", "currentDebt": "None", "investments": "None", "totalAssets": "12789040", "longTermDebt": "None", "shortTermDebt": "545912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-309672755", "totalLiabilities": "3820955", "otherCurrentAssets": "815970", "totalCurrentAssets": "8047670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4741370", "currentAccountsPayable": "1165727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739161", "totalShareholderEquity": "9142617", "capitalLeaseObligations": "739161", "otherCurrentLiabilities": "627700", "totalCurrentLiabilities": "2398124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1422831", "cashAndShortTermInvestments": "6431095", "commonStockSharesOutstanding": "13754", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6431095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3313743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31279", "operatingCashflow": "-3249065", "capitalExpenditures": "371250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390721", "cashflowFromInvestment": "-371250", "stockBasedCompensation": "30248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813107, "cost_of_revenue": 568208, "gross_profit": 244899, "research_and_development": 831710, "selling_general_admin": 2684444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3271255, "depreciation_amortisation": 76985, "ebitda": -3194270, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3313743, "tax_provision": null, "effective_tax_rate": null, "net_income": -3296743, "net_income_continuing_ops": -3313743, "net_income_to_common": -3296743, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6431095, "short_term_investments": null, "net_receivables": 362013, "inventory": 438592, "other_current_assets": null, "total_current_assets": 8047670, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4741370, "total_assets": 12789040, "short_term_debt": 545912, "accounts_payable": 1165727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2398124, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422831, "total_liabilities": 3820955, "total_debt": 545912, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309672755, "total_equity": 9142617, "shares_outstanding": 13754, "operating_cash_flow": -3249065, "stock_based_compensation": 30248, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371250, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -390721, "free_cash_flow": -2877815, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3271255", "ebitda": "-3194270", "netIncome": "-3296743", "grossProfit": "244899", "depreciation": "None", "totalRevenue": "813107", "costOfRevenue": "568208", "interestIncome": "91329", "incomeBeforeTax": "-3313743", "interestExpense": "None", "operatingIncome": "-3271255", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "91329", "nonInterestIncome": "None", "operatingExpenses": "3516154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "831710", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76985", "sellingGeneralAndAdministrative": "2684444", "netIncomeFromContinuingOperations": "-3313743" }, "balance": { "goodwill": "None", "inventory": "438592", "commonStock": "10314", "currentDebt": "None", "investments": "None", "totalAssets": "12789040", "longTermDebt": "None", "shortTermDebt": "545912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-309672755", "totalLiabilities": "3820955", "otherCurrentAssets": "815970", "totalCurrentAssets": "8047670", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "362013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4741370", "currentAccountsPayable": "1165727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "739161", "totalShareholderEquity": "9142617", "capitalLeaseObligations": "739161", "otherCurrentLiabilities": "627700", "totalCurrentLiabilities": "2398124", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1422831", "cashAndShortTermInvestments": "6431095", "commonStockSharesOutstanding": "13754", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "6431095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3313743", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "31279", "operatingCashflow": "-3249065", "capitalExpenditures": "371250", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-390721", "cashflowFromInvestment": "-371250", "stockBasedCompensation": "30248", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "income_statement": { "revenue": 472789, "cost_of_revenue": 230188, "gross_profit": 242601, "ebit": -3306293, "ebitda": -3172130, "pretax_income": 1883292, "tax_provision": null, "net_income": 1879796, "net_income_to_common": 1879796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10442131, "total_current_assets": 11842300, "total_assets": 16690091, "short_term_debt": 533679, "long_term_debt": null, "total_debt": 533679, "total_liabilities": 4455636, "total_equity": 12391987, "shares_outstanding": 1606, "goodwill_and_intangibles": 2698975 }, "cash_flow": { "operating_cash_flow": -3494660, "capital_expenditure": 21826, "free_cash_flow": -3472834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31257, "ticker_id": 5103, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:30.335838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3306293", "ebitda": "-3172130", "netIncome": "1879796", "grossProfit": "242601", "depreciation": "None", "totalRevenue": "472789", "costOfRevenue": "230188", "interestIncome": "29688", "incomeBeforeTax": "1883292", "interestExpense": "None", "operatingIncome": "-3306293", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29688", "nonInterestIncome": "None", "operatingExpenses": "3548894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134163", "sellingGeneralAndAdministrative": "2635863", "netIncomeFromContinuingOperations": "1883292" }, "balance": { "goodwill": "None", "inventory": "469871", "commonStock": "10301", "currentDebt": "None", "investments": "None", "totalAssets": "16690091", "longTermDebt": "None", "shortTermDebt": "533679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-306376012", "totalLiabilities": "4455636", "otherCurrentAssets": "416427", "totalCurrentAssets": "11842300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847791", "currentAccountsPayable": "1599129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868081", "totalShareholderEquity": "12391987", "capitalLeaseObligations": "868081", "otherCurrentLiabilities": "841559", "totalCurrentLiabilities": "3025652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1429984", "cashAndShortTermInvestments": "10442131", "commonStockSharesOutstanding": "1606", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "10442131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2121898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-139931", "operatingCashflow": "-3494660", "capitalExpenditures": "21826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10808977", "cashflowFromInvestment": "-21826", "stockBasedCompensation": "30336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-96717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472789, "cost_of_revenue": 230188, "gross_profit": 242601, "research_and_development": 913031, "selling_general_admin": 2635863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3306293, "depreciation_amortisation": 134163, "ebitda": -3172130, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1883292, "tax_provision": null, "effective_tax_rate": null, "net_income": 1879796, "net_income_continuing_ops": 1883292, "net_income_to_common": 1879796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10442131, "short_term_investments": null, "net_receivables": 513871, "inventory": 469871, "other_current_assets": null, "total_current_assets": 11842300, "net_ppe": null, "goodwill": null, "intangible_assets": 2698975, "goodwill_and_intangibles": 2698975, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4847791, "total_assets": 16690091, "short_term_debt": 533679, "accounts_payable": 1599129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3025652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1429984, "total_liabilities": 4455636, "total_debt": 533679, "preferred_stock": null, "minority_interest": null, "retained_earnings": -306376012, "total_equity": 12391987, "shares_outstanding": 1606, "operating_cash_flow": -3494660, "stock_based_compensation": 30336, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21826, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10808977, "free_cash_flow": -3472834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3306293", "ebitda": "-3172130", "netIncome": "1879796", "grossProfit": "242601", "depreciation": "None", "totalRevenue": "472789", "costOfRevenue": "230188", "interestIncome": "29688", "incomeBeforeTax": "1883292", "interestExpense": "None", "operatingIncome": "-3306293", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "29688", "nonInterestIncome": "None", "operatingExpenses": "3548894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "913031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134163", "sellingGeneralAndAdministrative": "2635863", "netIncomeFromContinuingOperations": "1883292" }, "balance": { "goodwill": "None", "inventory": "469871", "commonStock": "10301", "currentDebt": "None", "investments": "None", "totalAssets": "16690091", "longTermDebt": "None", "shortTermDebt": "533679", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2698975", "reportedCurrency": "USD", "retainedEarnings": "-306376012", "totalLiabilities": "4455636", "otherCurrentAssets": "416427", "totalCurrentAssets": "11842300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4847791", "currentAccountsPayable": "1599129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "868081", "totalShareholderEquity": "12391987", "capitalLeaseObligations": "868081", "otherCurrentLiabilities": "841559", "totalCurrentLiabilities": "3025652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1429984", "cashAndShortTermInvestments": "10442131", "commonStockSharesOutstanding": "1606", "intangibleAssetsExcludingGoodwill": "2698975", "cashAndCashEquivalentsAtCarryingValue": "10442131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2121898", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-139931", "operatingCashflow": "-3494660", "capitalExpenditures": "21826", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10808977", "cashflowFromInvestment": "-21826", "stockBasedCompensation": "30336", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-96717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 8, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }