{ "ticker": { "uuid": "be9303b4-13e4-48d5-a867-2731b19d1a78", "symbol": "WAB", "name": "Westinghouse Air Brake Technologies Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/be9303b4-13e4-48d5-a867-2731b19d1a78/", "api_url": "https://sharemaestro.com/factors/api/tickers/be9303b4-13e4-48d5-a867-2731b19d1a78/" }, "latest_snapshot": { "ticker": { "uuid": "be9303b4-13e4-48d5-a867-2731b19d1a78", "symbol": "WAB", "name": "Westinghouse Air Brake Technologies Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/be9303b4-13e4-48d5-a867-2731b19d1a78/", "api_url": "https://sharemaestro.com/factors/api/tickers/be9303b4-13e4-48d5-a867-2731b19d1a78/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.07, "quality": 0.32, "momentum": 0.84, "coverage": 0.97, "confidence": 0.97, "delta": -2 }, "headline_factors": { "price": 302.5, "market_cap": 51095532427.5, "pe_ratio": 40.2644, "earnings_yield": 0.0343, "ebitda_to_ev": 0.0423, "shareholder_yield": 0.0141, "roe": 0.1129, "piotroski_f_score": 4, "momentum_12_1": 0.3734, "volatility_252d": 0.2432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.2644, "ev_ebitda": 23.6569, "earnings_yield": 0.0343, "fcf_yield": 0.04, "shareholder_yield": 0.0141 }, "quality": { "roe": 0.1129, "roic": 0.0841, "gross_margin": 0.3433, "fcf_margin": 0.1917, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1343, "eps_growth_1y": 0.1006, "fcf_growth_1y": 0.2226 }, "momentum": { "price_return_12m": 0.5414, "momentum_12_1": 0.3734, "relative_strength": 0.3731 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.32, "momentum_percentile": 0.84, "growth_composite": 15, "yield_composite": 85, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 260.4, "os": 0.14, "value": 0.09, "quality": 0.33, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.5157, "earnings_yield": 0.0363, "shareholder_yield": 0.0126, "roe": 0.1085, "momentum_12_1": 0.2932 }, { "week_end_date": "2026-06-14", "price": 265.2, "os": 0.16, "value": 0.08, "quality": 0.31, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.1888, "earnings_yield": 0.0358, "shareholder_yield": 0.0124, "roe": 0.1085, "momentum_12_1": 0.3132 }, { "week_end_date": "2026-06-21", "price": 273.83, "os": 0.14, "value": 0.08, "quality": 0.33, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.399, "earnings_yield": 0.0348, "shareholder_yield": 0.012, "roe": 0.1085, "momentum_12_1": 0.2885 }, { "week_end_date": "2026-06-28", "price": 269.53, "os": 0.17, "value": 0.09, "quality": 0.32, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.796, "earnings_yield": 0.0353, "shareholder_yield": 0.0122, "roe": 0.1085, "momentum_12_1": 0.2636 }, { "week_end_date": "2026-07-05", "price": 262.19, "os": 0.14, "value": 0.09, "quality": 0.33, "momentum": 0.72, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 36.7667, "earnings_yield": 0.0361, "shareholder_yield": 0.0125, "roe": 0.1085, "momentum_12_1": 0.2207 }, { "week_end_date": "2026-07-12", "price": 261.21, "os": 0.06, "value": 0.09, "quality": 0.33, "momentum": 0.37, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 36.6293, "earnings_yield": 0.0362, "shareholder_yield": 0.0126, "roe": 0.1085, "momentum_12_1": 0.2473 }, { "week_end_date": "2026-07-19", "price": 262.08, "os": 0.14, "value": 0.09, "quality": 0.33, "momentum": 0.73, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 36.7513, "earnings_yield": 0.0361, "shareholder_yield": 0.0125, "roe": 0.1085, "momentum_12_1": 0.2985 }, { "week_end_date": "2026-07-26", "price": 302.5, "os": 0.16, "value": 0.07, "quality": 0.32, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.2644, "earnings_yield": 0.0343, "shareholder_yield": 0.0141, "roe": 0.1129, "momentum_12_1": 0.3734 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1817000000, "ebitda": 2318000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7652000000, "gross_profit": 3515000000, "ebit": 1869000000, "ebitda": 2370000000, "pretax_income": 1592000000, "tax_provision": 409000000, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": 10879000000, "total_equity": 11142000000, "shares_outstanding": 171100000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": 260000000, "free_cash_flow": 2019000000, "dividends_paid": 173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10387000000, "cost_of_revenue": 7021000000, "gross_profit": 3366000000, "ebit": 1611000000, "ebitda": 2070000000, "pretax_income": 1410000000, "tax_provision": 343000000, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 706000000, "total_current_assets": 4943000000, "total_assets": 18702000000, "short_term_debt": 500000000, "long_term_debt": 3480000000, "total_debt": 3980000000, "total_liabilities": 8569000000, "total_equity": 10091000000, "shares_outstanding": 174800000, "goodwill_and_intangibles": 11644000000 }, "cash_flow": { "operating_cash_flow": 1834000000, "capital_expenditure": 207000000, "free_cash_flow": 2041000000, "dividends_paid": 140000000, "share_repurchases": -1097000000, "shares_issued": null, "net_debt_issued": -64000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3179000000, "cost_of_revenue": 2018000000, "gross_profit": 1161000000, "ebit": 623000000, "ebitda": 710000000, "pretax_income": 518000000, "tax_provision": 122000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 6041000000, "total_assets": 23128000000, "short_term_debt": 1695000000, "long_term_debt": 4915000000, "total_debt": 6936000000, "total_liabilities": 11884000000, "total_equity": 11244000000, "shares_outstanding": 170100000, "goodwill_and_intangibles": 14725000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 46000000, "free_cash_flow": 487000000, "dividends_paid": 53000000, "share_repurchases": -215000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 494000000, "ebitda": 581000000, "pretax_income": 469000000, "tax_provision": 106000000, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1889000000, "long_term_debt": 4708000000, "total_debt": 6917000000, "total_liabilities": 12045000000, "total_equity": 11151000000, "shares_outstanding": 170700000, "goodwill_and_intangibles": 14864000000 }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": 46000000, "free_cash_flow": 245000000, "dividends_paid": 53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 2076000000, "gross_profit": 889000000, "ebit": 359000000, "ebitda": 495000000, "pretax_income": 291000000, "tax_provision": 87000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1327000000, "long_term_debt": 4291000000, "total_debt": 6248000000, "total_liabilities": 10879000000, "total_equity": 11190000000, "shares_outstanding": 171000000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 122000000, "free_cash_flow": 1114000000, "dividends_paid": 43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 2076000000, "gross_profit": 889000000, "ebit": 359000000, "ebitda": 495000000, "pretax_income": 291000000, "tax_provision": 87000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1327000000, "long_term_debt": 4291000000, "total_debt": 6248000000, "total_liabilities": 10879000000, "total_equity": 11190000000, "shares_outstanding": 171000000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 122000000, "free_cash_flow": 1114000000, "dividends_paid": 43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 2076000000, "gross_profit": 889000000, "ebit": 359000000, "ebitda": 495000000, "pretax_income": 291000000, "tax_provision": 87000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1327000000, "long_term_debt": 4291000000, "total_debt": 6248000000, "total_liabilities": 10879000000, "total_equity": 11190000000, "shares_outstanding": 171000000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 122000000, "free_cash_flow": 1114000000, "dividends_paid": 43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 2076000000, "gross_profit": 889000000, "ebit": 359000000, "ebitda": 495000000, "pretax_income": 291000000, "tax_provision": 87000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1327000000, "long_term_debt": 4291000000, "total_debt": 6248000000, "total_liabilities": 10879000000, "total_equity": 11190000000, "shares_outstanding": 171000000, "goodwill_and_intangibles": 14054000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 122000000, "free_cash_flow": 1114000000, "dividends_paid": 43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }