{ "ticker": { "uuid": "bea53388-558d-4977-8995-928d5f437ee8", "symbol": "FACT", "name": "FACT II Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Investment Holding Companies", "page_url": "https://sharemaestro.com/factors/ticker/bea53388-558d-4977-8995-928d5f437ee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bea53388-558d-4977-8995-928d5f437ee8/" }, "ticker_metadata": { "id": 5959, "uuid": "bea53388-558d-4977-8995-928d5f437ee8", "symbol": "FACT", "name": "FACT II Acquisition Corp. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 259753000, "stock_exchange_id": 2, "industry": "Investment Holding Companies", "sector": "Financials", "description": "Freedom Acquisition I Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bea53388-558d-4977-8995-928d5f437ee8", "symbol": "FACT", "name": "FACT II Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Investment Holding Companies", "page_url": "https://sharemaestro.com/factors/ticker/bea53388-558d-4977-8995-928d5f437ee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/bea53388-558d-4977-8995-928d5f437ee8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.68, "market_cap": 197453175, "pe_ratio": 42.8894, "earnings_yield": 0.0233, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0261, "piotroski_f_score": 4, "momentum_12_1": 0.0332, "volatility_252d": 0.0184 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.735374+00:00", "batch_id": "" }, "size": { "price_close": 10.68, "market_cap": 197453175, "market_cap_usd": 197453175, "enterprise_value": 197040266, "shares_outstanding": 18488125, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.8894, "pb_ratio": 1.12, "ptbv_ratio": 1.12, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -244.0354, "ev_ebitda": null, "ev_ebit": -82.8492, "ev_sales": null, "ev_fcf": -243.5251, "earnings_yield": 0.0233, "fcf_yield": -0.0041, "price_to_sales": null, "price_to_book": 1.12, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0261, "roa": 0.0248, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.1758, "accruals_ratio": 0.0291, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.8052, "revenue_stability_5y": 1.3825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.054, "net_debt_to_ebitda": 0.261, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.4667, "quick_ratio": 3.4667, "net_debt": -412909, "local_beta": -0.0001, "volatility_252d": 0.0184, "volatility_60d": 0.043, "max_drawdown_12m": -0.0058, "risk_adjusted_momentum": 1.8036 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0569, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0104, "price_return_3m": 0.0152, "price_return_6m": 0.0294, "price_return_9m": 0.0389, "price_return_12m": 0.044, "price_return_12m_ex1m": 0.0332, "momentum_6m": 0.0294, "momentum_12m": 0.044, "momentum_12_1": 0.0332, "distance_from_52w_high": 0, "distance_from_52w_low": 0.044, "relative_strength": -0.114 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2378300, "ebitda_ttm": -1582300, "net_income_ttm": 4603774, "eps_diluted_ttm": 0.249, "operating_cash_flow_ttm": -809117, "capital_expenditure_ttm": 0, "fcf_ttm": -809117, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 412909, "total_current_assets": 480974, "total_current_liabilities": 138741, "net_ppe": null, "total_assets": 185815214, "total_debt": null, "total_equity": 176295508, "net_working_capital": -70676, "book_value_per_share": 9.5356, "retained_earnings": -9039414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.5356 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.53, "os_score": 0.6, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1077, "ticker_id": 5959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.735374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.68, "market_cap": 197453175, "market_cap_usd": 197453175, "enterprise_value": 197040266, "shares_outstanding": 18488125, "fx_rate_to_usd": null, "pe_ratio": 42.88941529, "pb_ratio": 1.12001251, "ptbv_ratio": 1.12001251, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -244.03538054, "ev_ebitda": null, "ev_ebit": -82.84920574, "ev_sales": null, "ev_fcf": -243.52506003, "earnings_yield": 0.02331578, "fcf_yield": -0.00410635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02611396, "roa": 0.02477609, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.17575081, "accruals_ratio": 0.0291305, "sbc_to_revenue": null, "debt_to_equity": 0.05399857, "net_debt_to_ebitda": 0.26095494, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.46670415, "quick_ratio": 3.46670415, "net_debt": -412909, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05693884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.805157, "revenue_stability_5y": 1.382452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01040681, "price_return_3m": 0.01520913, "price_return_6m": 0.02939759, "price_return_9m": 0.03891051, "price_return_12m": 0.04398827, "price_return_12m_ex1m": 0.03323558, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04398827, "relative_strength": -0.11395278, "local_beta": -0.0001, "volatility_252d": 0.018427, "volatility_60d": 0.042993, "max_drawdown_12m": -0.00577478, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2378300, "ebitda_ttm": -1582300, "net_income_ttm": 4603774, "eps_diluted_ttm": 0.24901249, "operating_cash_flow_ttm": -809117, "capital_expenditure_ttm": 0, "fcf_ttm": -809117, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 412909, "total_current_assets": 480974, "total_current_liabilities": 138741, "net_ppe": null, "total_assets": 185815214, "total_debt": null, "total_equity": 176295508, "net_working_capital": -70676, "book_value_per_share": 9.53560775, "retained_earnings": -9039414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.53560775, "universe_ticker_count": null, "sector": "Financials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.68, "os": 0.6, "value": 0.53, "quality": 0.53, "momentum": 0.53, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 42.8894, "earnings_yield": 0.0233, "shareholder_yield": 0, "roe": 0.0261, "momentum_12_1": 0.0332, "complete_fields": { "id": 1077, "ticker_id": 5959, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:33.735374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.68, "market_cap": 197453175, "market_cap_usd": 197453175, "enterprise_value": 197040266, "shares_outstanding": 18488125, "fx_rate_to_usd": null, "pe_ratio": 42.88941529, "pb_ratio": 1.12001251, "ptbv_ratio": 1.12001251, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -244.03538054, "ev_ebitda": null, "ev_ebit": -82.84920574, "ev_sales": null, "ev_fcf": -243.52506003, "earnings_yield": 0.02331578, "fcf_yield": -0.00410635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.02611396, "roa": 0.02477609, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.17575081, "accruals_ratio": 0.0291305, "sbc_to_revenue": null, "debt_to_equity": 0.05399857, "net_debt_to_ebitda": 0.26095494, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.46670415, "quick_ratio": 3.46670415, "net_debt": -412909, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05693884, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.805157, "revenue_stability_5y": 1.382452, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01040681, "price_return_3m": 0.01520913, "price_return_6m": 0.02939759, "price_return_9m": 0.03891051, "price_return_12m": 0.04398827, "price_return_12m_ex1m": 0.03323558, "distance_from_52w_high": 0, "distance_from_52w_low": 0.04398827, "relative_strength": -0.11395278, "local_beta": -0.0001, "volatility_252d": 0.018427, "volatility_60d": 0.042993, "max_drawdown_12m": -0.00577478, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2378300, "ebitda_ttm": -1582300, "net_income_ttm": 4603774, "eps_diluted_ttm": 0.24901249, "operating_cash_flow_ttm": -809117, "capital_expenditure_ttm": 0, "fcf_ttm": -809117, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 412909, "total_current_assets": 480974, "total_current_liabilities": 138741, "net_ppe": null, "total_assets": 185815214, "total_debt": null, "total_equity": 176295508, "net_working_capital": -70676, "book_value_per_share": 9.53560775, "retained_earnings": -9039414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.53560775, "universe_ticker_count": null, "sector": "Financials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2225030, "ebitda": -2225030, "pretax_income": 5017538, "tax_provision": null, "net_income": 5017538, "net_income_to_common": 5017538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544791, "total_current_assets": 637391, "total_assets": 184422847, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9161472, "total_equity": 175261375, "shares_outstanding": 18488125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -903130, "capital_expenditure": 0, "free_cash_flow": -903130, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68072, "ticker_id": 5959, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2225030", "netIncome": "5017538", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7216010", "incomeBeforeTax": "5017538", "interestExpense": "None", "operatingIncome": "-2225030", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7216010", "nonInterestIncome": "None", "operatingExpenses": "2225030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2225030", "netIncomeFromContinuingOperations": "5017538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183786138", "currentDebt": "None", "investments": "None", "totalAssets": "184422847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524763", "totalLiabilities": "9161472", "otherCurrentAssets": "92600", "totalCurrentAssets": "637391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183785456", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175261375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23507", "totalCurrentLiabilities": "23507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137965", "cashAndShortTermInvestments": "544791", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5017538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903130", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2225030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2225030, "depreciation_amortisation": null, "ebitda": -2225030, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5017538, "tax_provision": null, "effective_tax_rate": null, "net_income": 5017538, "net_income_continuing_ops": 5017538, "net_income_to_common": 5017538, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544791, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 637391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183785456, "total_assets": 184422847, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9137965, "total_liabilities": 9161472, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8524763, "total_equity": 175261375, "shares_outstanding": 18488125, "operating_cash_flow": -903130, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -903130, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2225030", "netIncome": "5017538", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7216010", "incomeBeforeTax": "5017538", "interestExpense": "None", "operatingIncome": "-2225030", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7216010", "nonInterestIncome": "None", "operatingExpenses": "2225030", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2225030", "netIncomeFromContinuingOperations": "5017538" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183786138", "currentDebt": "None", "investments": "None", "totalAssets": "184422847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524763", "totalLiabilities": "9161472", "otherCurrentAssets": "92600", "totalCurrentAssets": "637391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183785456", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175261375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23507", "totalCurrentLiabilities": "23507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137965", "cashAndShortTermInvestments": "544791", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5017538", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-903130", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 108742000, "cost_of_revenue": 69240000, "gross_profit": 39502000, "ebit": -70667000, "ebitda": -68509000, "pretax_income": -54444000, "tax_provision": 2007000, "net_income": -56451000, "net_income_to_common": -56451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13378000, "total_current_assets": 95602000, "total_assets": 144466000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 242005000, "total_equity": -97539000, "shares_outstanding": 24959914, "goodwill_and_intangibles": 35861000 }, "cash_flow": { "operating_cash_flow": -54662000, "capital_expenditure": 0, "free_cash_flow": -54662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68077, "ticker_id": 5959, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70667000", "ebitda": "-68509000", "netIncome": "-56451000", "grossProfit": "39502000", "depreciation": "None", "totalRevenue": "108742000", "costOfRevenue": "69240000", "interestIncome": "None", "incomeBeforeTax": "-54444000", "interestExpense": "16223000", "operatingIncome": "-68509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2007000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "76594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "144466000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17385000", "reportedCurrency": "USD", "retainedEarnings": "-411379000", "totalLiabilities": "242005000", "otherCurrentAssets": "8206000", "totalCurrentAssets": "95602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11930079", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48864000", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149594000", "totalShareholderEquity": "-97539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69962000", "totalCurrentLiabilities": "79442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162563000", "cashAndShortTermInvestments": "13378000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "13378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8654000", "operatingCashflow": "-54662000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-54657000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108742000, "cost_of_revenue": 69240000, "gross_profit": 39502000, "research_and_development": null, "selling_general_admin": 76594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70667000, "depreciation_amortisation": 2158000, "ebitda": -68509000, "interest_expense": 16223000, "interest_income": null, "other_non_operating": null, "pretax_income": -54444000, "tax_provision": 2007000, "effective_tax_rate": null, "net_income": -56451000, "net_income_continuing_ops": null, "net_income_to_common": -56451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13378000, "short_term_investments": 11930079, "net_receivables": 51908000, "inventory": 22110000, "other_current_assets": null, "total_current_assets": 95602000, "net_ppe": null, "goodwill": 18476000, "intangible_assets": 17385000, "goodwill_and_intangibles": 35861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48864000, "total_assets": 144466000, "short_term_debt": 1500000, "accounts_payable": 7980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162563000, "total_liabilities": 242005000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411379000, "total_equity": -97539000, "shares_outstanding": 24959914, "operating_cash_flow": -54662000, "stock_based_compensation": 3067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -54662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70667000", "ebitda": "-68509000", "netIncome": "-56451000", "grossProfit": "39502000", "depreciation": "None", "totalRevenue": "108742000", "costOfRevenue": "69240000", "interestIncome": "None", "incomeBeforeTax": "-54444000", "interestExpense": "16223000", "operatingIncome": "-68509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2007000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2158000", "sellingGeneralAndAdministrative": "76594000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "144466000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17385000", "reportedCurrency": "USD", "retainedEarnings": "-411379000", "totalLiabilities": "242005000", "otherCurrentAssets": "8206000", "totalCurrentAssets": "95602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11930079", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48864000", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149594000", "totalShareholderEquity": "-97539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69962000", "totalCurrentLiabilities": "79442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162563000", "cashAndShortTermInvestments": "13378000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "13378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8654000", "operatingCashflow": "-54662000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-54657000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 87616000, "cost_of_revenue": 69828000, "gross_profit": 17788000, "ebit": -110250000, "ebitda": -52358000, "pretax_income": -96217000, "tax_provision": 20000, "net_income": -269555000, "net_income_to_common": -269555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593000, "total_current_assets": 37749000, "total_assets": 47322000, "short_term_debt": 61937000, "long_term_debt": null, "total_debt": 61937000, "total_liabilities": 124135000, "total_equity": -76813000, "shares_outstanding": 24723370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58802000, "capital_expenditure": 35000, "free_cash_flow": -58767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68081, "ticker_id": 5959, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110250000", "ebitda": "-52358000", "netIncome": "-269555000", "grossProfit": "17788000", "depreciation": "None", "totalRevenue": "87616000", "costOfRevenue": "69828000", "interestIncome": "None", "incomeBeforeTax": "-96217000", "interestExpense": "14033000", "operatingIncome": "-52358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57892000", "sellingGeneralAndAdministrative": "32099000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47322000", "longTermDebt": "None", "shortTermDebt": "61937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-354928000", "totalLiabilities": "124135000", "otherCurrentAssets": "5817000", "totalCurrentAssets": "37749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9573000", "currentAccountsPayable": "13122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62601000", "totalShareholderEquity": "-76813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31701000", "totalCurrentLiabilities": "109183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14952000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "24723370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "6148000", "operatingCashflow": "-58802000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50425000", "cashflowFromInvestment": "6171000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87616000, "cost_of_revenue": 69828000, "gross_profit": 17788000, "research_and_development": null, "selling_general_admin": 32099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110250000, "depreciation_amortisation": 57892000, "ebitda": -52358000, "interest_expense": 14033000, "interest_income": null, "other_non_operating": null, "pretax_income": -96217000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -269555000, "net_income_continuing_ops": null, "net_income_to_common": -269555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593000, "short_term_investments": null, "net_receivables": 26281000, "inventory": 3058000, "other_current_assets": null, "total_current_assets": 37749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9573000, "total_assets": 47322000, "short_term_debt": 61937000, "accounts_payable": 13122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109183000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14952000, "total_liabilities": 124135000, "total_debt": 61937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354928000, "total_equity": -76813000, "shares_outstanding": 24723370, "operating_cash_flow": -58802000, "stock_based_compensation": 3364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50425000, "free_cash_flow": -58767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110250000", "ebitda": "-52358000", "netIncome": "-269555000", "grossProfit": "17788000", "depreciation": "None", "totalRevenue": "87616000", "costOfRevenue": "69828000", "interestIncome": "None", "incomeBeforeTax": "-96217000", "interestExpense": "14033000", "operatingIncome": "-52358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57892000", "sellingGeneralAndAdministrative": "32099000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3058000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47322000", "longTermDebt": "None", "shortTermDebt": "61937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-354928000", "totalLiabilities": "124135000", "otherCurrentAssets": "5817000", "totalCurrentAssets": "37749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9573000", "currentAccountsPayable": "13122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62601000", "totalShareholderEquity": "-76813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31701000", "totalCurrentLiabilities": "109183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14952000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "24723370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "6148000", "operatingCashflow": "-58802000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50425000", "cashflowFromInvestment": "6171000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4407058, "gross_profit": -4407058, "ebit": -4407058, "ebitda": -9899337, "pretax_income": 5982340, "tax_provision": -10389398, "net_income": 5982340, "net_income_to_common": 5982340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72923, "total_current_assets": 193600, "total_assets": 350120913, "short_term_debt": 828600, "long_term_debt": null, "total_debt": 828600, "total_liabilities": 11683898, "total_equity": 338437015, "shares_outstanding": 34500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1429660, "capital_expenditure": 0, "free_cash_flow": -1429660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68086, "ticker_id": 5959, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4407058", "ebitda": "-9899337", "netIncome": "5982340", "grossProfit": "-4407058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4407058", "interestIncome": "4821632", "incomeBeforeTax": "5982340", "interestExpense": "10389398", "operatingIncome": "-4407058", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10389398", "reportedCurrency": "USD", "netInterestIncome": "4821632", "nonInterestIncome": "None", "operatingExpenses": "4407058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10389398", "costofGoodsAndServicesSold": "4407058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5492279", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5982340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "349928176", "currentDebt": "None", "investments": "None", "totalAssets": "350120913", "longTermDebt": "None", "shortTermDebt": "828600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17548599", "totalLiabilities": "11683898", "otherCurrentAssets": "120677", "totalCurrentAssets": "193600", "currentLongTermDebt": "828600", "longTermInvestments": "None", "shortTermInvestments": "349927313", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349927313", "currentAccountsPayable": "4858215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828600", "totalShareholderEquity": "338437015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4858215", "totalCurrentLiabilities": "5686815", "otherNonCurrentLiabilities": "2978333", "totalNonCurrentLiabilities": "5997083", "cashAndShortTermInvestments": "72923", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5982340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1429660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-204660", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4407058, "gross_profit": -4407058, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4407058, "depreciation_amortisation": -5492279, "ebitda": -9899337, "interest_expense": 10389398, "interest_income": null, "other_non_operating": null, "pretax_income": 5982340, "tax_provision": -10389398, "effective_tax_rate": null, "net_income": 5982340, "net_income_continuing_ops": 5982340, "net_income_to_common": 5982340, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72923, "short_term_investments": 349927313, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 193600, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349927313, "total_assets": 350120913, "short_term_debt": 828600, "accounts_payable": 4858215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5686815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5997083, "total_liabilities": 11683898, "total_debt": 828600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17548599, "total_equity": 338437015, "shares_outstanding": 34500000, "operating_cash_flow": -1429660, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225000, "free_cash_flow": -1429660, "net_change_in_cash": -204660 }, "raw_data": { "income": { "ebit": "-4407058", "ebitda": "-9899337", "netIncome": "5982340", "grossProfit": "-4407058", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4407058", "interestIncome": "4821632", "incomeBeforeTax": "5982340", "interestExpense": "10389398", "operatingIncome": "-4407058", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-10389398", "reportedCurrency": "USD", "netInterestIncome": "4821632", "nonInterestIncome": "None", "operatingExpenses": "4407058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10389398", "costofGoodsAndServicesSold": "4407058", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5492279", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5982340" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "349928176", "currentDebt": "None", "investments": "None", "totalAssets": "350120913", "longTermDebt": "None", "shortTermDebt": "828600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17548599", "totalLiabilities": "11683898", "otherCurrentAssets": "120677", "totalCurrentAssets": "193600", "currentLongTermDebt": "828600", "longTermInvestments": "None", "shortTermInvestments": "349927313", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349927313", "currentAccountsPayable": "4858215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "828600", "totalShareholderEquity": "338437015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4858215", "totalCurrentLiabilities": "5686815", "otherNonCurrentLiabilities": "2978333", "totalNonCurrentLiabilities": "5997083", "cashAndShortTermInvestments": "72923", "commonStockSharesOutstanding": "34500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72923", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5982340", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1429660", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-204660", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3782028, "gross_profit": -3782028, "ebit": -3782028, "ebitda": -13162303, "pretax_income": 5128650, "tax_provision": 469597, "net_income": 5128650, "net_income_to_common": 5128650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277583, "total_current_assets": 1001649, "total_assets": 346220403, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23142891, "total_equity": 323077512, "shares_outstanding": 42562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2041000, "capital_expenditure": 0, "free_cash_flow": -2041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68091, "ticker_id": 5959, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3782028", "ebitda": "-13162303", "netIncome": "5128650", "grossProfit": "-3782028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3782028", "interestIncome": "105681", "incomeBeforeTax": "5128650", "interestExpense": "8910678", "operatingIncome": "-3782028", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "469597", "reportedCurrency": "USD", "netInterestIncome": "-469597", "nonInterestIncome": "None", "operatingExpenses": "3782028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8910678", "costofGoodsAndServicesSold": "3782028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9380275", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5128650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000863", "currentDebt": "None", "investments": "None", "totalAssets": "346220403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21923351", "totalLiabilities": "23142891", "otherCurrentAssets": "724066", "totalCurrentAssets": "1001649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345218754", "currentAccountsPayable": "2579641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "323077512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2579641", "totalCurrentLiabilities": "2579641", "otherNonCurrentLiabilities": "8488250", "totalNonCurrentLiabilities": "20563250", "cashAndShortTermInvestments": "277583", "commonStockSharesOutstanding": "42562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5128650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347318584", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277583", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "347409580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3782028, "gross_profit": -3782028, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3782028, "depreciation_amortisation": -9380275, "ebitda": -13162303, "interest_expense": 8910678, "interest_income": null, "other_non_operating": null, "pretax_income": 5128650, "tax_provision": 469597, "effective_tax_rate": null, "net_income": 5128650, "net_income_continuing_ops": 5128650, "net_income_to_common": 5128650, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277583, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1001649, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345218754, "total_assets": 346220403, "short_term_debt": null, "accounts_payable": 2579641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20563250, "total_liabilities": 23142891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21923351, "total_equity": 323077512, "shares_outstanding": 42562500, "operating_cash_flow": -2041000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -345000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347318584, "free_cash_flow": -2041000, "net_change_in_cash": 277583 }, "raw_data": { "income": { "ebit": "-3782028", "ebitda": "-13162303", "netIncome": "5128650", "grossProfit": "-3782028", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3782028", "interestIncome": "105681", "incomeBeforeTax": "5128650", "interestExpense": "8910678", "operatingIncome": "-3782028", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "469597", "reportedCurrency": "USD", "netInterestIncome": "-469597", "nonInterestIncome": "None", "operatingExpenses": "3782028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8910678", "costofGoodsAndServicesSold": "3782028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-9380275", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5128650" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000863", "currentDebt": "None", "investments": "None", "totalAssets": "346220403", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21923351", "totalLiabilities": "23142891", "otherCurrentAssets": "724066", "totalCurrentAssets": "1001649", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345218754", "currentAccountsPayable": "2579641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "323077512", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2579641", "totalCurrentLiabilities": "2579641", "otherNonCurrentLiabilities": "8488250", "totalNonCurrentLiabilities": "20563250", "cashAndShortTermInvestments": "277583", "commonStockSharesOutstanding": "42562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "277583", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5128650", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2041000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347318584", "cashflowFromInvestment": "-345000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277583", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "347409580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 127691, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 108185, "total_equity": 19506, "shares_outstanding": 43125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68095, "ticker_id": 5959, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "127691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5494", "totalLiabilities": "108185", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127691", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108185", "totalCurrentLiabilities": "108185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127691, "total_assets": 127691, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108185, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 108185, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5494, "total_equity": 19506, "shares_outstanding": 43125000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "863", "currentDebt": "None", "investments": "None", "totalAssets": "127691", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5494", "totalLiabilities": "108185", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127691", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "19506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108185", "totalCurrentLiabilities": "108185", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "43125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -517615, "ebitda": -517615, "pretax_income": 1034133, "tax_provision": null, "net_income": 1034133, "net_income_to_common": 1034133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412909, "total_current_assets": 480974, "total_assets": 185815214, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9519706, "total_equity": 176295508, "shares_outstanding": 18488125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -131882, "capital_expenditure": 0, "free_cash_flow": -131882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68070, "ticker_id": 5959, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-517615", "netIncome": "1034133", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1551749", "incomeBeforeTax": "1034133", "interestExpense": "None", "operatingIncome": "-517615", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1551749", "nonInterestIncome": "None", "operatingExpenses": "517615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "517616", "netIncomeFromContinuingOperations": "1034133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "185334922", "currentDebt": "None", "investments": "None", "totalAssets": "185815214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9039414", "totalLiabilities": "9519706", "otherCurrentAssets": "68065", "totalCurrentAssets": "480974", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185334240", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "176295508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138741", "totalCurrentLiabilities": "138741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380965", "cashAndShortTermInvestments": "412909", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 517616, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -517615, "depreciation_amortisation": null, "ebitda": -517615, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1034133, "tax_provision": null, "effective_tax_rate": null, "net_income": 1034133, "net_income_continuing_ops": 1034133, "net_income_to_common": 1034133, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412909, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480974, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185334240, "total_assets": 185815214, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138741, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9380965, "total_liabilities": 9519706, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9039414, "total_equity": 176295508, "shares_outstanding": 18488125, "operating_cash_flow": -131882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -131882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-517615", "netIncome": "1034133", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1551749", "incomeBeforeTax": "1034133", "interestExpense": "None", "operatingIncome": "-517615", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1551749", "nonInterestIncome": "None", "operatingExpenses": "517615", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "517616", "netIncomeFromContinuingOperations": "1034133" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "185334922", "currentDebt": "None", "investments": "None", "totalAssets": "185815214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9039414", "totalLiabilities": "9519706", "otherCurrentAssets": "68065", "totalCurrentAssets": "480974", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185334240", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "176295508", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138741", "totalCurrentLiabilities": "138741", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9380965", "cashAndShortTermInvestments": "412909", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "412909", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1034133", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131882", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1058877, "ebitda": -1058877, "pretax_income": 671398, "tax_provision": null, "net_income": 671398, "net_income_to_common": 671398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544791, "total_current_assets": 637391, "total_assets": 184422847, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9161472, "total_equity": 175261375, "shares_outstanding": 24321458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -462835, "capital_expenditure": 0, "free_cash_flow": -462835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68071, "ticker_id": 5959, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1058877", "netIncome": "671398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1730275", "incomeBeforeTax": "671398", "interestExpense": "None", "operatingIncome": "-1058877", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1730275", "nonInterestIncome": "None", "operatingExpenses": "1058877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1058877", "netIncomeFromContinuingOperations": "671398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183786138", "currentDebt": "None", "investments": "None", "totalAssets": "184422847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524763", "totalLiabilities": "9161472", "otherCurrentAssets": "92600", "totalCurrentAssets": "637391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183785455", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175261375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23507", "totalCurrentLiabilities": "23507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137965", "cashAndShortTermInvestments": "544791", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-462835", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1058877, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1058877, "depreciation_amortisation": null, "ebitda": -1058877, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 671398, "tax_provision": null, "effective_tax_rate": null, "net_income": 671398, "net_income_continuing_ops": 671398, "net_income_to_common": 671398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544791, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 637391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183785455, "total_assets": 184422847, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9137965, "total_liabilities": 9161472, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8524763, "total_equity": 175261375, "shares_outstanding": 24321458, "operating_cash_flow": -462835, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -462835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1058877", "netIncome": "671398", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1730275", "incomeBeforeTax": "671398", "interestExpense": "None", "operatingIncome": "-1058877", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1730275", "nonInterestIncome": "None", "operatingExpenses": "1058877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1058877", "netIncomeFromContinuingOperations": "671398" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183786138", "currentDebt": "None", "investments": "None", "totalAssets": "184422847", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8524763", "totalLiabilities": "9161472", "otherCurrentAssets": "92600", "totalCurrentAssets": "637391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183785455", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "175261375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23507", "totalCurrentLiabilities": "23507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9137965", "cashAndShortTermInvestments": "544791", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "544791", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "671398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-462835", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -602250, "ebitda": 193750, "pretax_income": 1266719, "tax_provision": null, "net_income": 1266719, "net_income_to_common": 1266719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007626, "total_current_assets": 1114959, "total_assets": 183190923, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8600946, "total_equity": 174589977, "shares_outstanding": 18488125, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80839, "capital_expenditure": 0, "free_cash_flow": -80839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68073, "ticker_id": 5959, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-602250", "ebitda": "193750", "netIncome": "1266719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1868969", "incomeBeforeTax": "1266719", "interestExpense": "None", "operatingIncome": "-602250", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1868969", "nonInterestIncome": "None", "operatingExpenses": "602250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "602250", "netIncomeFromContinuingOperations": "1266719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182063188", "currentDebt": "None", "investments": "None", "totalAssets": "183190923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7473211", "totalLiabilities": "8600946", "otherCurrentAssets": "107333", "totalCurrentAssets": "1114959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182075964", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174589977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76363", "totalCurrentLiabilities": "76363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8524583", "cashAndShortTermInvestments": "1007626", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2102000", "operatingCashflow": "-80839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177763435", "cashflowFromInvestment": "-175875000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 602250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602250, "depreciation_amortisation": 796000, "ebitda": 193750, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1266719, "tax_provision": null, "effective_tax_rate": null, "net_income": 1266719, "net_income_continuing_ops": 1266719, "net_income_to_common": 1266719, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1007626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114959, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182075964, "total_assets": 183190923, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8524583, "total_liabilities": 8600946, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7473211, "total_equity": 174589977, "shares_outstanding": 18488125, "operating_cash_flow": -80839, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177763435, "free_cash_flow": -80839, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-602250", "ebitda": "193750", "netIncome": "1266719", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1868969", "incomeBeforeTax": "1266719", "interestExpense": "None", "operatingIncome": "-602250", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1868969", "nonInterestIncome": "None", "operatingExpenses": "602250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000", "sellingGeneralAndAdministrative": "602250", "netIncomeFromContinuingOperations": "1266719" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182063188", "currentDebt": "None", "investments": "None", "totalAssets": "183190923", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7473211", "totalLiabilities": "8600946", "otherCurrentAssets": "107333", "totalCurrentAssets": "1114959", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182075964", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "174589977", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76363", "totalCurrentLiabilities": "76363", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8524583", "cashAndShortTermInvestments": "1007626", "commonStockSharesOutstanding": "18488125", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1007626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266719", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2102000", "operatingCashflow": "-80839", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177763435", "cashflowFromInvestment": "-175875000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -199558, "ebitda": -199558, "pretax_income": 1631524, "tax_provision": null, "net_income": 1631524, "net_income_to_common": 1631524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088465, "total_current_assets": 1220298, "total_assets": 181457121, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8133863, "total_equity": 173323258, "shares_outstanding": 24321458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -133561, "capital_expenditure": 0, "free_cash_flow": -133561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68074, "ticker_id": 5959, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199558", "ebitda": "-199558", "netIncome": "1631524", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1831082", "incomeBeforeTax": "1631524", "interestExpense": "None", "operatingIncome": "-199558", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1831082", "nonInterestIncome": "None", "operatingExpenses": "199558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "199558", "netIncomeFromContinuingOperations": "1631524" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180202797", "currentDebt": "None", "investments": "None", "totalAssets": "181457121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6879539", "totalLiabilities": "8133863", "otherCurrentAssets": "131833", "totalCurrentAssets": "1220298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180236823", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173323258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83863", "totalCurrentLiabilities": "83863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8050000", "cashAndShortTermInvestments": "1088465", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1631524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8998000", "operatingCashflow": "-133561", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177565435", "cashflowFromInvestment": "175875000", "stockBasedCompensation": "-497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 199558, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199558, "depreciation_amortisation": null, "ebitda": -199558, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1631524, "tax_provision": null, "effective_tax_rate": null, "net_income": 1631524, "net_income_continuing_ops": 1631524, "net_income_to_common": 1631524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088465, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1220298, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180236823, "total_assets": 181457121, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8050000, "total_liabilities": 8133863, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6879539, "total_equity": 173323258, "shares_outstanding": 24321458, "operating_cash_flow": -133561, "stock_based_compensation": -497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177565435, "free_cash_flow": -133561, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199558", "ebitda": "-199558", "netIncome": "1631524", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1831082", "incomeBeforeTax": "1631524", "interestExpense": "None", "operatingIncome": "-199558", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1831082", "nonInterestIncome": "None", "operatingExpenses": "199558", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "199558", "netIncomeFromContinuingOperations": "1631524" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180202797", "currentDebt": "None", "investments": "None", "totalAssets": "181457121", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6879539", "totalLiabilities": "8133863", "otherCurrentAssets": "131833", "totalCurrentAssets": "1220298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180236823", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173323258", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83863", "totalCurrentLiabilities": "83863", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8050000", "cashAndShortTermInvestments": "1088465", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1088465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1631524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8998000", "operatingCashflow": "-133561", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177565435", "cashflowFromInvestment": "175875000", "stockBasedCompensation": "-497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 94210000, "cost_of_revenue": 52942000, "gross_profit": 41268000, "ebit": -364000, "ebitda": -364345, "pretax_income": 1447897, "tax_provision": 2018000, "net_income": 1447897, "net_income_to_common": 1447897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1222026, "total_current_assets": 1379932, "total_assets": 179818844, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 8127110, "total_equity": 171691734, "shares_outstanding": 24321458, "goodwill_and_intangibles": 35146000 }, "cash_flow": { "operating_cash_flow": -225895, "capital_expenditure": 0, "free_cash_flow": -225895, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68075, "ticker_id": 5959, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-364000", "ebitda": "-364345", "netIncome": "1447897", "grossProfit": "41268000", "depreciation": "None", "totalRevenue": "94210000", "costOfRevenue": "52942000", "interestIncome": "1785684", "incomeBeforeTax": "1447897", "interestExpense": "None", "operatingIncome": "-364345", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2018000", "reportedCurrency": "USD", "netInterestIncome": "1785684", "nonInterestIncome": "None", "operatingExpenses": "364345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "364345", "netIncomeFromContinuingOperations": "1447897" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "178383636", "currentDebt": "None", "investments": "None", "totalAssets": "179818844", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16670000", "reportedCurrency": "USD", "retainedEarnings": "-6691902", "totalLiabilities": "8127110", "otherCurrentAssets": "157906", "totalCurrentAssets": "1379932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178438912", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138741000", "totalShareholderEquity": "171691734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127110", "totalCurrentLiabilities": "127110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "1222026", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "16670000", "cashAndCashEquivalentsAtCarryingValue": "1222026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8998000", "operatingCashflow": "-225895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177565435", "cashflowFromInvestment": "-175875000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94210000, "cost_of_revenue": 52942000, "gross_profit": 41268000, "research_and_development": null, "selling_general_admin": 364345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -364000, "depreciation_amortisation": null, "ebitda": -364345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1447897, "tax_provision": 2018000, "effective_tax_rate": null, "net_income": 1447897, "net_income_continuing_ops": 1447897, "net_income_to_common": 1447897, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1222026, "short_term_investments": null, "net_receivables": 51908000, "inventory": 22110000, "other_current_assets": null, "total_current_assets": 1379932, "net_ppe": null, "goodwill": 18476000, "intangible_assets": 16670000, "goodwill_and_intangibles": 35146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178438912, "total_assets": 179818844, "short_term_debt": 1500000, "accounts_payable": 7980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127110, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8000000, "total_liabilities": 8127110, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6691902, "total_equity": 171691734, "shares_outstanding": 24321458, "operating_cash_flow": -225895, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177565435, "free_cash_flow": -225895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-364000", "ebitda": "-364345", "netIncome": "1447897", "grossProfit": "41268000", "depreciation": "None", "totalRevenue": "94210000", "costOfRevenue": "52942000", "interestIncome": "1785684", "incomeBeforeTax": "1447897", "interestExpense": "None", "operatingIncome": "-364345", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2018000", "reportedCurrency": "USD", "netInterestIncome": "1785684", "nonInterestIncome": "None", "operatingExpenses": "364345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "364345", "netIncomeFromContinuingOperations": "1447897" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "178383636", "currentDebt": "None", "investments": "None", "totalAssets": "179818844", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16670000", "reportedCurrency": "USD", "retainedEarnings": "-6691902", "totalLiabilities": "8127110", "otherCurrentAssets": "157906", "totalCurrentAssets": "1379932", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178438912", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138741000", "totalShareholderEquity": "171691734", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127110", "totalCurrentLiabilities": "127110", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8000000", "cashAndShortTermInvestments": "1222026", "commonStockSharesOutstanding": "24321458", "intangibleAssetsExcludingGoodwill": "16670000", "cashAndCashEquivalentsAtCarryingValue": "1222026", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8998000", "operatingCashflow": "-225895", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177565435", "cashflowFromInvestment": "-175875000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -975612, "ebitda": -975612, "pretax_income": 32396, "tax_provision": null, "net_income": 32396, "net_income_to_common": 32396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13378000, "total_current_assets": 95602000, "total_assets": 144466000, "short_term_debt": 1500000, "long_term_debt": null, "total_debt": 1500000, "total_liabilities": 242005000, "total_equity": -97539000, "shares_outstanding": 75348627, "goodwill_and_intangibles": 35861000 }, "cash_flow": { "operating_cash_flow": -254107, "capital_expenditure": 0, "free_cash_flow": -254107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68076, "ticker_id": 5959, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-975612", "ebitda": "-975612", "netIncome": "32396", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "32396", "interestExpense": "None", "operatingIncome": "-975612", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "975612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "975612", "netIncomeFromContinuingOperations": "32396" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "144466000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17385000", "reportedCurrency": "None", "retainedEarnings": "-411379000", "totalLiabilities": "242005000", "otherCurrentAssets": "8206000", "totalCurrentAssets": "95602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48864000", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149594000", "totalShareholderEquity": "-97539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69962000", "totalCurrentLiabilities": "79442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162563000", "cashAndShortTermInvestments": "13378000", "commonStockSharesOutstanding": "75348627", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "13378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-254107", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177565435", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 975612, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -975612, "depreciation_amortisation": null, "ebitda": -975612, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32396, "tax_provision": null, "effective_tax_rate": null, "net_income": 32396, "net_income_continuing_ops": 32396, "net_income_to_common": 32396, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13378000, "short_term_investments": null, "net_receivables": 51908000, "inventory": 22110000, "other_current_assets": null, "total_current_assets": 95602000, "net_ppe": null, "goodwill": 18476000, "intangible_assets": 17385000, "goodwill_and_intangibles": 35861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48864000, "total_assets": 144466000, "short_term_debt": 1500000, "accounts_payable": 7980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162563000, "total_liabilities": 242005000, "total_debt": 1500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411379000, "total_equity": -97539000, "shares_outstanding": 75348627, "operating_cash_flow": -254107, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177565435, "free_cash_flow": -254107, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-975612", "ebitda": "-975612", "netIncome": "32396", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "32396", "interestExpense": "None", "operatingIncome": "-975612", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "975612", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "975612", "netIncomeFromContinuingOperations": "32396" }, "balance": { "goodwill": "18476000", "inventory": "22110000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "144466000", "longTermDebt": "None", "shortTermDebt": "1500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "17385000", "reportedCurrency": "None", "retainedEarnings": "-411379000", "totalLiabilities": "242005000", "otherCurrentAssets": "8206000", "totalCurrentAssets": "95602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48864000", "currentAccountsPayable": "7980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149594000", "totalShareholderEquity": "-97539000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69962000", "totalCurrentLiabilities": "79442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162563000", "cashAndShortTermInvestments": "13378000", "commonStockSharesOutstanding": "75348627", "intangibleAssetsExcludingGoodwill": "17385000", "cashAndCashEquivalentsAtCarryingValue": "13378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-254107", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177565435", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 5536000, "cost_of_revenue": 3157000, "gross_profit": -3157000, "ebit": -104287, "ebitda": -104287, "pretax_income": -104287, "tax_provision": null, "net_income": -104287, "net_income_to_common": -104287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79502000, "total_current_assets": 102483000, "total_assets": 107936000, "short_term_debt": 4270000, "long_term_debt": null, "total_debt": 4270000, "total_liabilities": 250640000, "total_equity": -142704000, "shares_outstanding": 24959914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175657000, "capital_expenditure": 0, "free_cash_flow": 175657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68078, "ticker_id": 5959, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104287", "ebitda": "-104287", "netIncome": "-104287", "grossProfit": "-3157000", "depreciation": "None", "totalRevenue": "5536000", "costOfRevenue": "3157000", "interestIncome": "0", "incomeBeforeTax": "-104287", "interestExpense": "2338000", "operatingIncome": "-104287", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "104287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "104287", "netIncomeFromContinuingOperations": "-104287" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107936000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458368000", "totalLiabilities": "250640000", "otherCurrentAssets": "13892000", "totalCurrentAssets": "102483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5453000", "currentAccountsPayable": "4502020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202325000", "totalShareholderEquity": "-142704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37444000", "totalCurrentLiabilities": "41714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208926000", "cashAndShortTermInvestments": "79502000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "175657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62589", "cashflowFromInvestment": "None", "stockBasedCompensation": "1972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5536000, "cost_of_revenue": 3157000, "gross_profit": -3157000, "research_and_development": null, "selling_general_admin": 104287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104287, "depreciation_amortisation": null, "ebitda": -104287, "interest_expense": 2338000, "interest_income": null, "other_non_operating": null, "pretax_income": -104287, "tax_provision": null, "effective_tax_rate": null, "net_income": -104287, "net_income_continuing_ops": -104287, "net_income_to_common": -104287, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79502000, "short_term_investments": null, "net_receivables": 8482000, "inventory": 607000, "other_current_assets": null, "total_current_assets": 102483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5453000, "total_assets": 107936000, "short_term_debt": 4270000, "accounts_payable": 4502020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208926000, "total_liabilities": 250640000, "total_debt": 4270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458368000, "total_equity": -142704000, "shares_outstanding": 24959914, "operating_cash_flow": 175657000, "stock_based_compensation": 1972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62589, "free_cash_flow": 175657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104287", "ebitda": "-104287", "netIncome": "-104287", "grossProfit": "-3157000", "depreciation": "None", "totalRevenue": "5536000", "costOfRevenue": "3157000", "interestIncome": "0", "incomeBeforeTax": "-104287", "interestExpense": "2338000", "operatingIncome": "-104287", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "104287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "104287", "netIncomeFromContinuingOperations": "-104287" }, "balance": { "goodwill": "None", "inventory": "607000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107936000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-458368000", "totalLiabilities": "250640000", "otherCurrentAssets": "13892000", "totalCurrentAssets": "102483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8482000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5453000", "currentAccountsPayable": "4502020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202325000", "totalShareholderEquity": "-142704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37444000", "totalCurrentLiabilities": "41714000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208926000", "cashAndShortTermInvestments": "79502000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "131000", "operatingCashflow": "175657000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62589", "cashflowFromInvestment": "None", "stockBasedCompensation": "1972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 4492000, "cost_of_revenue": 5384000, "gross_profit": -892000, "ebit": -9494000, "ebitda": -9494000, "pretax_income": -13877000, "tax_provision": -10000, "net_income": -15894000, "net_income_to_common": -15894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1839000, "total_current_assets": 24015000, "total_assets": 33392000, "short_term_debt": 67529000, "long_term_debt": null, "total_debt": 67529000, "total_liabilities": 125365000, "total_equity": -91973000, "shares_outstanding": 24959914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68079, "ticker_id": 5959, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9494000", "ebitda": "-9494000", "netIncome": "-15894000", "grossProfit": "-892000", "depreciation": "None", "totalRevenue": "4492000", "costOfRevenue": "5384000", "interestIncome": "None", "incomeBeforeTax": "-13877000", "interestExpense": "2324000", "operatingIncome": "-9494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6246000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2033000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "33392000", "longTermDebt": "None", "shortTermDebt": "67529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380410000", "totalLiabilities": "125365000", "otherCurrentAssets": "7140000", "totalCurrentAssets": "24015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9377000", "currentAccountsPayable": "10995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67974000", "totalShareholderEquity": "-91973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33504795", "totalCurrentLiabilities": "113257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12108000", "cashAndShortTermInvestments": "1839000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4492000, "cost_of_revenue": 5384000, "gross_profit": -892000, "research_and_development": null, "selling_general_admin": 6246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9494000, "depreciation_amortisation": null, "ebitda": -9494000, "interest_expense": 2324000, "interest_income": null, "other_non_operating": null, "pretax_income": -13877000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -15894000, "net_income_continuing_ops": null, "net_income_to_common": -15894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1839000, "short_term_investments": null, "net_receivables": 13003000, "inventory": 2033000, "other_current_assets": null, "total_current_assets": 24015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9377000, "total_assets": 33392000, "short_term_debt": 67529000, "accounts_payable": 10995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12108000, "total_liabilities": 125365000, "total_debt": 67529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380410000, "total_equity": -91973000, "shares_outstanding": 24959914, "operating_cash_flow": null, "stock_based_compensation": 1229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9494000", "ebitda": "-9494000", "netIncome": "-15894000", "grossProfit": "-892000", "depreciation": "None", "totalRevenue": "4492000", "costOfRevenue": "5384000", "interestIncome": "None", "incomeBeforeTax": "-13877000", "interestExpense": "2324000", "operatingIncome": "-9494000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6246000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2033000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "33392000", "longTermDebt": "None", "shortTermDebt": "67529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380410000", "totalLiabilities": "125365000", "otherCurrentAssets": "7140000", "totalCurrentAssets": "24015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9377000", "currentAccountsPayable": "10995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67974000", "totalShareholderEquity": "-91973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33504795", "totalCurrentLiabilities": "113257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12108000", "cashAndShortTermInvestments": "1839000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 10040000, "cost_of_revenue": 7757000, "gross_profit": 2283000, "ebit": -81049391, "ebitda": -7544000, "pretax_income": -9587000, "tax_provision": 1000, "net_income": -9588000, "net_income_to_common": -9588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786000, "total_current_assets": 31274000, "total_assets": 40850000, "short_term_debt": 65205000, "long_term_debt": null, "total_debt": 65205000, "total_liabilities": 125929000, "total_equity": -85079000, "shares_outstanding": 24959914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4946000, "capital_expenditure": 35000, "free_cash_flow": -4911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68080, "ticker_id": 5959, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81049391", "ebitda": "-7544000", "netIncome": "-9588000", "grossProfit": "2283000", "depreciation": "None", "totalRevenue": "10040000", "costOfRevenue": "7757000", "interestIncome": "None", "incomeBeforeTax": "-9587000", "interestExpense": "3568000", "operatingIncome": "-7544000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1809623", "sellingGeneralAndAdministrative": "5093000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2773000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40850000", "longTermDebt": "None", "shortTermDebt": "65205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-364516000", "totalLiabilities": "125929000", "otherCurrentAssets": "5776000", "totalCurrentAssets": "31274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65748000", "totalShareholderEquity": "-85079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39302000", "totalCurrentLiabilities": "117038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "-4946000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4726000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237372952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10040000, "cost_of_revenue": 7757000, "gross_profit": 2283000, "research_and_development": null, "selling_general_admin": 5093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81049391, "depreciation_amortisation": -1809623, "ebitda": -7544000, "interest_expense": 3568000, "interest_income": null, "other_non_operating": null, "pretax_income": -9587000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -9588000, "net_income_continuing_ops": null, "net_income_to_common": -9588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786000, "short_term_investments": null, "net_receivables": 20939000, "inventory": 2773000, "other_current_assets": null, "total_current_assets": 31274000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9576000, "total_assets": 40850000, "short_term_debt": 65205000, "accounts_payable": 10521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8891000, "total_liabilities": 125929000, "total_debt": 65205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364516000, "total_equity": -85079000, "shares_outstanding": 24959914, "operating_cash_flow": -4946000, "stock_based_compensation": 1341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4726000, "free_cash_flow": -4911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81049391", "ebitda": "-7544000", "netIncome": "-9588000", "grossProfit": "2283000", "depreciation": "None", "totalRevenue": "10040000", "costOfRevenue": "7757000", "interestIncome": "None", "incomeBeforeTax": "-9587000", "interestExpense": "3568000", "operatingIncome": "-7544000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1809623", "sellingGeneralAndAdministrative": "5093000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2773000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40850000", "longTermDebt": "None", "shortTermDebt": "65205000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-364516000", "totalLiabilities": "125929000", "otherCurrentAssets": "5776000", "totalCurrentAssets": "31274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "10521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65748000", "totalShareholderEquity": "-85079000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39302000", "totalCurrentLiabilities": "117038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8891000", "cashAndShortTermInvestments": "1786000", "commonStockSharesOutstanding": "24959914", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-344000", "operatingCashflow": "-4946000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4726000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "237372952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 24590000, "cost_of_revenue": 18354000, "gross_profit": 6236000, "ebit": -11038414, "ebitda": -11078000, "pretax_income": -206881000, "tax_provision": 1000, "net_income": -206882000, "net_income_to_common": -206882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1661000, "total_current_assets": 50114000, "total_assets": 72019000, "short_term_debt": 57128000, "long_term_debt": null, "total_debt": 57128000, "total_liabilities": 122802000, "total_equity": -50783000, "shares_outstanding": 39821078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -204768000, "capital_expenditure": 0, "free_cash_flow": -204768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68082, "ticker_id": 5959, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11038414", "ebitda": "-11078000", "netIncome": "-206882000", "grossProfit": "6236000", "depreciation": "None", "totalRevenue": "24590000", "costOfRevenue": "18354000", "interestIncome": "None", "incomeBeforeTax": "-206881000", "interestExpense": "1902000", "operatingIncome": "-11078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6345000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12503000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "72019000", "longTermDebt": "None", "shortTermDebt": "57128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-327279000", "totalLiabilities": "122802000", "otherCurrentAssets": "9947000", "totalCurrentAssets": "50114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21905000", "currentAccountsPayable": "14571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57918000", "totalShareholderEquity": "-50783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33260000", "totalCurrentLiabilities": "107380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15422000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "39821078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24590000, "cost_of_revenue": 18354000, "gross_profit": 6236000, "research_and_development": null, "selling_general_admin": 6345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11038414, "depreciation_amortisation": -39586, "ebitda": -11078000, "interest_expense": 1902000, "interest_income": null, "other_non_operating": null, "pretax_income": -206881000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -206882000, "net_income_continuing_ops": null, "net_income_to_common": -206882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1661000, "short_term_investments": null, "net_receivables": 26003000, "inventory": 12503000, "other_current_assets": null, "total_current_assets": 50114000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21905000, "total_assets": 72019000, "short_term_debt": 57128000, "accounts_payable": 14571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15422000, "total_liabilities": 122802000, "total_debt": 57128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327279000, "total_equity": -50783000, "shares_outstanding": 39821078, "operating_cash_flow": -204768000, "stock_based_compensation": 2114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40710000, "free_cash_flow": -204768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11038414", "ebitda": "-11078000", "netIncome": "-206882000", "grossProfit": "6236000", "depreciation": "None", "totalRevenue": "24590000", "costOfRevenue": "18354000", "interestIncome": "None", "incomeBeforeTax": "-206881000", "interestExpense": "1902000", "operatingIncome": "-11078000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6345000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12503000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "72019000", "longTermDebt": "None", "shortTermDebt": "57128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-327279000", "totalLiabilities": "122802000", "otherCurrentAssets": "9947000", "totalCurrentAssets": "50114000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21905000", "currentAccountsPayable": "14571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57918000", "totalShareholderEquity": "-50783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33260000", "totalCurrentLiabilities": "107380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15422000", "cashAndShortTermInvestments": "1661000", "commonStockSharesOutstanding": "39821078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-204768000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40710000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1511276, "gross_profit": -1511276, "ebit": -2655494, "ebitda": null, "pretax_income": -2655494, "tax_provision": null, "net_income": -2655494, "net_income_to_common": -2655494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3251, "total_assets": 118382879, "short_term_debt": 3488999, "long_term_debt": null, "total_debt": 3488999, "total_liabilities": 19791957, "total_equity": -19788706, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -344290, "capital_expenditure": 0, "free_cash_flow": -344290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68083, "ticker_id": 5959, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2655494", "ebitda": "None", "netIncome": "-2655494", "grossProfit": "-1511276", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1511276", "interestIncome": "None", "incomeBeforeTax": "-2655494", "interestExpense": "None", "operatingIncome": "-1511276", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1144218", "costofGoodsAndServicesSold": "1511276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2655494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118382879", "longTermDebt": "None", "shortTermDebt": "3488999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20033938", "totalLiabilities": "19791957", "otherCurrentAssets": "3251", "totalCurrentAssets": "3251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118379628", "currentAccountsPayable": "6999248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19788706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10488247", "otherNonCurrentLiabilities": "6284960", "totalNonCurrentLiabilities": "9303710", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-344290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44290", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1511276, "gross_profit": -1511276, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2655494, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2655494, "tax_provision": null, "effective_tax_rate": null, "net_income": -2655494, "net_income_continuing_ops": -2655494, "net_income_to_common": -2655494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118379628, "total_assets": 118382879, "short_term_debt": 3488999, "accounts_payable": 6999248, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10488247, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9303710, "total_liabilities": 19791957, "total_debt": 3488999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20033938, "total_equity": -19788706, "shares_outstanding": null, "operating_cash_flow": -344290, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 700000, "free_cash_flow": -344290, "net_change_in_cash": -44290 }, "raw_data": { "income": { "ebit": "-2655494", "ebitda": "None", "netIncome": "-2655494", "grossProfit": "-1511276", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1511276", "interestIncome": "None", "incomeBeforeTax": "-2655494", "interestExpense": "None", "operatingIncome": "-1511276", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1144218", "costofGoodsAndServicesSold": "1511276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2655494" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118382879", "longTermDebt": "None", "shortTermDebt": "3488999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-20033938", "totalLiabilities": "19791957", "otherCurrentAssets": "3251", "totalCurrentAssets": "3251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118379628", "currentAccountsPayable": "6999248", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19788706", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10488247", "otherNonCurrentLiabilities": "6284960", "totalNonCurrentLiabilities": "9303710", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2655494", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-344290", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "700000", "cashflowFromInvestment": "-400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-44290", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1620336, "gross_profit": -1620336, "ebit": -1620336, "ebitda": -851303, "pretax_income": 170155, "tax_provision": 10465120, "net_income": 170155, "net_income_to_common": 170155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47541, "total_current_assets": 47541, "total_assets": 116619118, "short_term_debt": 2774127, "long_term_debt": null, "total_debt": 2774127, "total_liabilities": 15372702, "total_equity": 101246416, "shares_outstanding": 52978852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -525382, "capital_expenditure": 0, "free_cash_flow": -525382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 68084, "ticker_id": 5959, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:46:01.658482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1620336", "ebitda": "-851303", "netIncome": "170155", "grossProfit": "-1620336", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1620336", "interestIncome": "2817249", "incomeBeforeTax": "170155", "interestExpense": "1836622", "operatingIncome": "-1620336", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10465120", "reportedCurrency": "USD", "netInterestIncome": "2817249", "nonInterestIncome": "None", "operatingExpenses": "1620336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1836622", "costofGoodsAndServicesSold": "1620336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769033", "sellingGeneralAndAdministrative": "681811", "netIncomeFromContinuingOperations": "-743772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116572440", "currentDebt": "None", "investments": "None", "totalAssets": "116619118", "longTermDebt": "None", "shortTermDebt": "2774127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17378444", "totalLiabilities": "15372702", "otherCurrentAssets": "120677", "totalCurrentAssets": "47541", "currentLongTermDebt": "2774127", "longTermInvestments": "None", "shortTermInvestments": "116571577", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116571577", "currentAccountsPayable": "4858215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2774127", "totalShareholderEquity": "101246416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5832437", "totalCurrentLiabilities": "8606564", "otherNonCurrentLiabilities": "2978333", "totalNonCurrentLiabilities": "6766138", "cashAndShortTermInvestments": "47541", "commonStockSharesOutstanding": "52978852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-525382", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235672952", "cashflowFromInvestment": "236172952", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237372952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1620336, "gross_profit": -1620336, "research_and_development": null, "selling_general_admin": 681811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1620336, "depreciation_amortisation": 769033, "ebitda": -851303, "interest_expense": 1836622, "interest_income": null, "other_non_operating": null, "pretax_income": 170155, "tax_provision": 10465120, "effective_tax_rate": null, "net_income": 170155, "net_income_continuing_ops": -743772, "net_income_to_common": 170155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47541, "short_term_investments": 116571577, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47541, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116571577, "total_assets": 116619118, "short_term_debt": 2774127, "accounts_payable": 4858215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8606564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6766138, "total_liabilities": 15372702, "total_debt": 2774127, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17378444, "total_equity": 101246416, "shares_outstanding": 52978852, "operating_cash_flow": -525382, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236172952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235672952, "free_cash_flow": -525382, "net_change_in_cash": -96635 }, "raw_data": { "income": { "ebit": "-1620336", "ebitda": "-851303", "netIncome": "170155", "grossProfit": "-1620336", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1620336", "interestIncome": "2817249", "incomeBeforeTax": "170155", "interestExpense": "1836622", "operatingIncome": "-1620336", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "10465120", "reportedCurrency": "USD", "netInterestIncome": "2817249", "nonInterestIncome": "None", "operatingExpenses": "1620336", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1836622", "costofGoodsAndServicesSold": "1620336", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "769033", "sellingGeneralAndAdministrative": "681811", "netIncomeFromContinuingOperations": "-743772" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "116572440", "currentDebt": "None", "investments": "None", "totalAssets": "116619118", "longTermDebt": "None", "shortTermDebt": "2774127", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17378444", "totalLiabilities": "15372702", "otherCurrentAssets": "120677", "totalCurrentAssets": "47541", "currentLongTermDebt": "2774127", "longTermInvestments": "None", "shortTermInvestments": "116571577", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116571577", "currentAccountsPayable": "4858215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2774127", "totalShareholderEquity": "101246416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5832437", "totalCurrentLiabilities": "8606564", "otherNonCurrentLiabilities": "2978333", "totalNonCurrentLiabilities": "6766138", "cashAndShortTermInvestments": "47541", "commonStockSharesOutstanding": "52978852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-525382", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235672952", "cashflowFromInvestment": "236172952", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96635", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237372952", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }