{ "ticker": { "uuid": "bea6d63f-8376-4c13-b2b6-ccddb287f5f0", "symbol": "PWR", "name": "Quanta Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bea6d63f-8376-4c13-b2b6-ccddb287f5f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/bea6d63f-8376-4c13-b2b6-ccddb287f5f0/" }, "latest_snapshot": { "ticker": { "uuid": "bea6d63f-8376-4c13-b2b6-ccddb287f5f0", "symbol": "PWR", "name": "Quanta Services Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/bea6d63f-8376-4c13-b2b6-ccddb287f5f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/bea6d63f-8376-4c13-b2b6-ccddb287f5f0/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.04, "quality": 0.25, "momentum": 0.86, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 625.84, "market_cap": 93913643650.16, "pe_ratio": 84.1821, "earnings_yield": 0.0176, "ebitda_to_ev": 0.0241, "shareholder_yield": 0.0009, "roe": 0.1233, "piotroski_f_score": 4, "momentum_12_1": 0.6321, "volatility_252d": 0.303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 84.1821, "ev_ebitda": 41.5733, "earnings_yield": 0.0176, "fcf_yield": 0.0308, "shareholder_yield": 0.0009 }, "quality": { "roe": 0.1233, "roic": 0.0891, "gross_margin": 0.1359, "fcf_margin": 0.1025, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2058, "eps_growth_1y": 0.1986, "fcf_growth_1y": 0.1222 }, "momentum": { "price_return_12m": 0.4852, "momentum_12_1": 0.6321, "relative_strength": 0.3169 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.25, "momentum_percentile": 0.86, "growth_composite": 9, "yield_composite": 95, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 695.0, "os": 0.14, "value": 0.03, "quality": 0.26, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 93.4848, "earnings_yield": 0.0159, "shareholder_yield": 0.0008, "roe": 0.1233, "momentum_12_1": 1.0633 }, { "week_end_date": "2026-06-14", "price": 707.63, "os": 0.15, "value": 0.03, "quality": 0.27, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 95.1834, "earnings_yield": 0.0157, "shareholder_yield": 0.0007, "roe": 0.1233, "momentum_12_1": 1.151 }, { "week_end_date": "2026-06-21", "price": 702.14, "os": 0.13, "value": 0.03, "quality": 0.27, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 94.445, "earnings_yield": 0.0158, "shareholder_yield": 0.0007, "roe": 0.1233, "momentum_12_1": 1.0068 }, { "week_end_date": "2026-06-28", "price": 687.76, "os": 0.15, "value": 0.03, "quality": 0.26, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 92.5111, "earnings_yield": 0.0161, "shareholder_yield": 0.0008, "roe": 0.1233, "momentum_12_1": 0.8683 }, { "week_end_date": "2026-07-05", "price": 668.31, "os": 0.15, "value": 0.04, "quality": 0.28, "momentum": 0.9, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 89.8948, "earnings_yield": 0.0165, "shareholder_yield": 0.0008, "roe": 0.1233, "momentum_12_1": 0.7994 }, { "week_end_date": "2026-07-12", "price": 658.56, "os": 0.12, "value": 0.04, "quality": 0.26, "momentum": 0.84, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 88.5833, "earnings_yield": 0.0168, "shareholder_yield": 0.0008, "roe": 0.1233, "momentum_12_1": 0.8451 }, { "week_end_date": "2026-07-19", "price": 628.53, "os": 0.12, "value": 0.04, "quality": 0.24, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 84.5439, "earnings_yield": 0.0175, "shareholder_yield": 0.0009, "roe": 0.1233, "momentum_12_1": 0.7421 }, { "week_end_date": "2026-07-26", "price": 625.84, "os": 0.12, "value": 0.04, "quality": 0.25, "momentum": 0.86, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 84.1821, "earnings_yield": 0.0176, "shareholder_yield": 0.0009, "roe": 0.1233, "momentum_12_1": 0.6321 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28351482000, "cost_of_revenue": 24657444000, "gross_profit": 3694038000, "ebit": 1671361000, "ebitda": 2516654000, "pretax_income": 1409916000, "tax_provision": 369085000, "net_income": 1028428000, "net_income_to_common": 1028428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 1187946000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 2229970000, "capital_expenditure": 609154000, "free_cash_flow": 2839124000, "dividends_paid": 60416000, "share_repurchases": -134555000, "shares_issued": null, "net_debt_issued": 1744272000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23672795000, "cost_of_revenue": 20544993000, "gross_profit": 3127802000, "ebit": 1414717000, "ebitda": 2157039000, "pretax_income": 1212030000, "tax_provision": 284747000, "net_income": 904824000, "net_income_to_common": 904824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741960000, "total_current_assets": 7851033000, "total_assets": 18683894000, "short_term_debt": 156842000, "long_term_debt": 4099756000, "total_debt": 4478957000, "total_liabilities": 11354177000, "total_equity": 7317731000, "shares_outstanding": 150056000, "goodwill_and_intangibles": 7176980000 }, "cash_flow": { "operating_cash_flow": 2081196000, "capital_expenditure": 604078000, "free_cash_flow": 2685274000, "dividends_paid": 54196000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -92068000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 6319673000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7874787000, "cost_of_revenue": 6767458000, "gross_profit": 1107329000, "ebit": 329623000, "ebitda": 338779000, "pretax_income": 256356000, "tax_provision": 24925000, "net_income": 231431000, "net_income_to_common": 231431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364761000, "total_current_assets": 10652637000, "total_assets": 25746618000, "short_term_debt": 805506000, "long_term_debt": 5201920000, "total_debt": 1117753000, "total_liabilities": 16603701000, "total_equity": 9044569000, "shares_outstanding": 152086000, "goodwill_and_intangibles": 10129570000 }, "cash_flow": { "operating_cash_flow": 391744000, "capital_expenditure": 220093000, "free_cash_flow": 611837000, "dividends_paid": 17161000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -54173000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6855000000, "gross_profit": 985000000, "ebit": 515748000, "ebitda": 640748000, "pretax_income": 440000000, "tax_provision": 124500000, "net_income": 315500000, "net_income_to_common": 315500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 1127565000, "capital_expenditure": 193594000, "free_cash_flow": 1321159000, "dividends_paid": 15029000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 306499000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6855000000, "gross_profit": 985000000, "ebit": 515748000, "ebitda": 640748000, "pretax_income": 440000000, "tax_provision": 124500000, "net_income": 315500000, "net_income_to_common": 315500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 1127565000, "capital_expenditure": 193594000, "free_cash_flow": 1321159000, "dividends_paid": 15029000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 306499000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6855000000, "gross_profit": 985000000, "ebit": 515748000, "ebitda": 640748000, "pretax_income": 440000000, "tax_provision": 124500000, "net_income": 315500000, "net_income_to_common": 315500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 1127565000, "capital_expenditure": 193594000, "free_cash_flow": 1321159000, "dividends_paid": 15029000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 306499000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6855000000, "gross_profit": 985000000, "ebit": 515748000, "ebitda": 640748000, "pretax_income": 440000000, "tax_provision": 124500000, "net_income": 315500000, "net_income_to_common": 315500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 1127565000, "capital_expenditure": 193594000, "free_cash_flow": 1321159000, "dividends_paid": 15029000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 306499000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7840000000, "cost_of_revenue": 6855000000, "gross_profit": 985000000, "ebit": 515748000, "ebitda": 640748000, "pretax_income": 440000000, "tax_provision": 124500000, "net_income": 315500000, "net_income_to_common": 315500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439508000, "total_current_assets": 9903417000, "total_assets": 24926901000, "short_term_debt": 878275000, "long_term_debt": 5231008000, "total_debt": 6418954000, "total_liabilities": 15899027000, "total_equity": 8938249000, "shares_outstanding": 151682692, "goodwill_and_intangibles": 10223416000 }, "cash_flow": { "operating_cash_flow": 1127565000, "capital_expenditure": 193594000, "free_cash_flow": 1321159000, "dividends_paid": 15029000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 306499000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }