{ "ticker": { "uuid": "bebd87fe-93e9-445a-a90c-4418286740e3", "symbol": "EXK", "name": "Endeavour Silver Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/bebd87fe-93e9-445a-a90c-4418286740e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bebd87fe-93e9-445a-a90c-4418286740e3/" }, "ticker_metadata": { "id": 1411, "uuid": "bebd87fe-93e9-445a-a90c-4418286740e3", "symbol": "EXK", "name": "Endeavour Silver Corp.", "asset_type": "equity", "market_cap": 2759361000, "stock_exchange_id": 3, "industry": "Silver", "sector": "Basic Materials", "description": "Endeavor Silver Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bebd87fe-93e9-445a-a90c-4418286740e3", "symbol": "EXK", "name": "Endeavour Silver Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/bebd87fe-93e9-445a-a90c-4418286740e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/bebd87fe-93e9-445a-a90c-4418286740e3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.12, "quality": 0.24, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 8, "market_cap": 2615704000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0338, "shareholder_yield": 0, "roe": -0.0329, "piotroski_f_score": 3, "momentum_12_1": 1.2339, "volatility_252d": 0.8268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.856211+00:00", "batch_id": "" }, "size": { "price_close": 8, "market_cap": 2615704000, "market_cap_usd": 2615704000, "enterprise_value": 2631604000, "shares_outstanding": 326963000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.0572, "ptbv_ratio": 4.0572, "ps_ratio": 4.2996, "pcf_ratio": 32.6511, "pfcf_ratio": 10.6238, "ev_ebitda": 29.6174, "ev_ebit": 34.165, "ev_sales": 4.3258, "ev_fcf": 10.6884, "earnings_yield": null, "fcf_yield": 0.0936, "price_to_sales": 4.2996, "price_to_book": 4.0572, "price_to_cashflow": 32.6511, "ebitda_to_ev": 0.0338, "sales_yield": 0.2312 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2344, "operating_margin": 0.1266, "net_margin": -0.0348, "ebitda_margin": 0.1461, "fcf_margin": 0.4047, "roe": -0.0329, "roa": -0.0169, "roic": 0.0875, "roc_greenblatt": null, "asset_turnover": 0.4852, "cash_conversion": -11.6173, "accruals_ratio": -0.0808, "sbc_to_revenue": 0.0079, "piotroski_f_score": 3, "altman_z_score": 2.9549, "earnings_stability_5y": 3.1289, "revenue_stability_5y": 0.5336, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9446, "net_debt_to_ebitda": 0.1789, "debt_to_assets": 0.1976, "interest_coverage": 3.9752, "current_ratio": 1.695, "quick_ratio": 1.392, "net_debt": 15900000, "local_beta": 0.0044, "volatility_252d": 0.8268, "volatility_60d": 2.0007, "max_drawdown_12m": -0.4334, "risk_adjusted_momentum": 1.4924 }, "growth": { "revenue_growth_1y": 1.7982, "revenue_growth_3y_cagr": 0.3063, "revenue_growth_5y_cagr": 0.2761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1644, "book_value_growth_1y": 0.0208, "revenue_growth": 1.7982, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2024, "price_return_3m": -0.2844, "price_return_6m": -0.0773, "price_return_9m": 0.3356, "price_return_12m": 0.7817, "price_return_12m_ex1m": 1.2339, "momentum_6m": -0.0773, "momentum_12m": 0.7817, "momentum_12_1": 1.2339, "distance_from_52w_high": -0.4334, "distance_from_52w_low": 0.7058, "relative_strength": 0.6818 }, "raw_ttm": { "revenue_ttm": 608354748, "gross_profit_ttm": 142610416, "ebit_ttm": 77026321, "ebitda_ttm": 88853422, "net_income_ttm": -21193431, "eps_diluted_ttm": -0.0648, "operating_cash_flow_ttm": 80110660, "capital_expenditure_ttm": 166100778, "fcf_ttm": 246211438, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19376508, "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_current_liabilities": 249500000, "net_ppe": null, "total_assets": 1253700000, "total_debt": 247700000, "total_equity": 644700000, "net_working_capital": -50200000, "book_value_per_share": 1.9718, "retained_earnings": -426400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9718 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 79, "rank_fcf_margin": 20, "rank_piotroski": 91, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15 }, "composites": { "value_composite": 88, "quality_composite": 76, "momentum_composite": 9, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.1697, "os_score": 0.2, "value_percentile": 0.12, "quality_percentile": 0.24, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4029, "ticker_id": 1411, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.856211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8, "market_cap": 2615704000, "market_cap_usd": 2615704000, "enterprise_value": 2631604000, "shares_outstanding": 326963000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05724213, "ptbv_ratio": 4.05724213, "ps_ratio": 4.29963604, "pcf_ratio": 32.65113532, "pfcf_ratio": 10.62381188, "ev_ebitda": 29.6173624, "ev_ebit": 34.16499666, "ev_sales": 4.32577211, "ev_fcf": 10.68839052, "earnings_yield": null, "fcf_yield": 0.09355946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23441983, "operating_margin": 0.12661415, "net_margin": -0.03483729, "ebitda_margin": 0.14605528, "fcf_margin": 0.40471688, "roe": -0.03287332, "roa": -0.01690471, "roic": 0.08745041, "roc_greenblatt": null, "asset_turnover": 0.48524747, "cash_conversion": -11.61734681, "accruals_ratio": -0.08080409, "sbc_to_revenue": 0.00786383, "debt_to_equity": 0.94462541, "net_debt_to_ebitda": 0.1789464, "debt_to_assets": 0.19757518, "interest_coverage": 3.97524265, "current_ratio": 1.69498998, "quick_ratio": 1.39198397, "net_debt": 15900000, "revenue_growth_1y": 1.79816546, "revenue_growth_3y_cagr": 0.30629324, "revenue_growth_5y_cagr": 0.27605363, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16440105, "book_value_growth_1y": 0.02084532, "piotroski_f_score": 3, "altman_z_score": 2.95485924, "earnings_stability_5y": 3.128895, "revenue_stability_5y": 0.5336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20239282, "price_return_3m": -0.28443649, "price_return_6m": -0.07727797, "price_return_9m": 0.33555927, "price_return_12m": 0.78173719, "price_return_12m_ex1m": 1.23385301, "distance_from_52w_high": -0.43342776, "distance_from_52w_low": 0.70575693, "relative_strength": 0.68177361, "local_beta": 0.0044, "volatility_252d": 0.826759, "volatility_60d": 2.000728, "max_drawdown_12m": -0.43342776, "revenue_ttm": 608354748, "gross_profit_ttm": 142610416, "ebit_ttm": 77026321, "ebitda_ttm": 88853422, "net_income_ttm": -21193431, "eps_diluted_ttm": -0.06481905, "operating_cash_flow_ttm": 80110660, "capital_expenditure_ttm": 166100778, "fcf_ttm": 246211438, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19376508, "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_current_liabilities": 249500000, "net_ppe": null, "total_assets": 1253700000, "total_debt": 247700000, "total_equity": 644700000, "net_working_capital": -50200000, "book_value_per_share": 1.97178274, "retained_earnings": -426400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97178274, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 79, "rank_fcf_margin": 20, "rank_piotroski": 91, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15, "value_composite": 88, "quality_composite": 76, "momentum_composite": 9, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8, "os": 0.2, "value": 0.12, "quality": 0.24, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0329, "momentum_12_1": 1.2339, "complete_fields": { "id": 4029, "ticker_id": 1411, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:54.856211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8, "market_cap": 2615704000, "market_cap_usd": 2615704000, "enterprise_value": 2631604000, "shares_outstanding": 326963000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.05724213, "ptbv_ratio": 4.05724213, "ps_ratio": 4.29963604, "pcf_ratio": 32.65113532, "pfcf_ratio": 10.62381188, "ev_ebitda": 29.6173624, "ev_ebit": 34.16499666, "ev_sales": 4.32577211, "ev_fcf": 10.68839052, "earnings_yield": null, "fcf_yield": 0.09355946, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23441983, "operating_margin": 0.12661415, "net_margin": -0.03483729, "ebitda_margin": 0.14605528, "fcf_margin": 0.40471688, "roe": -0.03287332, "roa": -0.01690471, "roic": 0.08745041, "roc_greenblatt": null, "asset_turnover": 0.48524747, "cash_conversion": -11.61734681, "accruals_ratio": -0.08080409, "sbc_to_revenue": 0.00786383, "debt_to_equity": 0.94462541, "net_debt_to_ebitda": 0.1789464, "debt_to_assets": 0.19757518, "interest_coverage": 3.97524265, "current_ratio": 1.69498998, "quick_ratio": 1.39198397, "net_debt": 15900000, "revenue_growth_1y": 1.79816546, "revenue_growth_3y_cagr": 0.30629324, "revenue_growth_5y_cagr": 0.27605363, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16440105, "book_value_growth_1y": 0.02084532, "piotroski_f_score": 3, "altman_z_score": 2.95485924, "earnings_stability_5y": 3.128895, "revenue_stability_5y": 0.5336, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20239282, "price_return_3m": -0.28443649, "price_return_6m": -0.07727797, "price_return_9m": 0.33555927, "price_return_12m": 0.78173719, "price_return_12m_ex1m": 1.23385301, "distance_from_52w_high": -0.43342776, "distance_from_52w_low": 0.70575693, "relative_strength": 0.68177361, "local_beta": 0.0044, "volatility_252d": 0.826759, "volatility_60d": 2.000728, "max_drawdown_12m": -0.43342776, "revenue_ttm": 608354748, "gross_profit_ttm": 142610416, "ebit_ttm": 77026321, "ebitda_ttm": 88853422, "net_income_ttm": -21193431, "eps_diluted_ttm": -0.06481905, "operating_cash_flow_ttm": 80110660, "capital_expenditure_ttm": 166100778, "fcf_ttm": 246211438, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19376508, "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_current_liabilities": 249500000, "net_ppe": null, "total_assets": 1253700000, "total_debt": 247700000, "total_equity": 644700000, "net_working_capital": -50200000, "book_value_per_share": 1.97178274, "retained_earnings": -426400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97178274, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 75, "rank_pcf": 88, "rank_ev_ebitda": 86, "rank_ev_ebit": 86, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 75, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 79, "rank_fcf_margin": 20, "rank_piotroski": 91, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 15, "value_composite": 88, "quality_composite": 76, "momentum_composite": 9, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 28, "vc1_composite": 91, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 468459547, "cost_of_revenue": 416872017, "gross_profit": 51587530, "ebit": 28286653, "ebitda": 28286653, "pretax_income": -106736330, "tax_provision": 14448578, "net_income": -121184909, "net_income_to_common": -121184909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215008004, "total_current_assets": 422429839, "total_assets": 1233451211, "short_term_debt": 8783985, "long_term_debt": 235100000, "total_debt": 243883985, "total_liabilities": 655405086, "total_equity": 578046124, "shares_outstanding": 283078000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55555802, "capital_expenditure": 172161936, "free_cash_flow": 227717738, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260125, "ticker_id": 1411, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28286653", "netIncome": "-121184909", "grossProfit": "51587530", "depreciation": "None", "totalRevenue": "468459547", "costOfRevenue": "416872017", "interestIncome": "139400000", "incomeBeforeTax": "-106736330", "interestExpense": "13532823", "operatingIncome": "28286653", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14448578", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "23300876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416872017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19300000", "netIncomeFromContinuingOperations": "-119100000" }, "balance": { "goodwill": "None", "inventory": "62186623", "commonStock": "981200000", "currentDebt": "None", "investments": "None", "totalAssets": "1233451211", "longTermDebt": "235100000", "shortTermDebt": "8783985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490405907", "totalLiabilities": "655405086", "otherCurrentAssets": "54600455", "totalCurrentAssets": "422429839", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "998180", "currentNetReceivables": "89636577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811021371", "currentAccountsPayable": "111297086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785900000", "shortLongTermDebtTotal": "243456138", "totalShareholderEquity": "578046124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156215194", "totalCurrentLiabilities": "276296265", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "379108820", "cashAndShortTermInvestments": "215008004", "commonStockSharesOutstanding": "283078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215008004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121184909", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20248360", "operatingCashflow": "55555802", "capitalExpenditures": "172161936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307998925", "cashflowFromInvestment": "-244506579", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468459547, "cost_of_revenue": 416872017, "gross_profit": 51587530, "research_and_development": null, "selling_general_admin": 19300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28286653, "depreciation_amortisation": null, "ebitda": 28286653, "interest_expense": 13532823, "interest_income": null, "other_non_operating": null, "pretax_income": -106736330, "tax_provision": 14448578, "effective_tax_rate": null, "net_income": -121184909, "net_income_continuing_ops": -119100000, "net_income_to_common": -121184909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215008004, "short_term_investments": 998180, "net_receivables": 89636577, "inventory": 62186623, "other_current_assets": null, "total_current_assets": 422429839, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811021371, "total_assets": 1233451211, "short_term_debt": 8783985, "accounts_payable": 111297086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276296265, "long_term_debt": 235100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379108820, "total_liabilities": 655405086, "total_debt": 243883985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490405907, "total_equity": 578046124, "shares_outstanding": 283078000, "operating_cash_flow": 55555802, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172161936, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244506579, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 307998925, "free_cash_flow": 227717738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28286653", "netIncome": "-121184909", "grossProfit": "51587530", "depreciation": "None", "totalRevenue": "468459547", "costOfRevenue": "416872017", "interestIncome": "139400000", "incomeBeforeTax": "-106736330", "interestExpense": "13532823", "operatingIncome": "28286653", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14448578", "reportedCurrency": "USD", "netInterestIncome": "-6300000", "nonInterestIncome": "None", "operatingExpenses": "23300876", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416872017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19300000", "netIncomeFromContinuingOperations": "-119100000" }, "balance": { "goodwill": "None", "inventory": "62186623", "commonStock": "981200000", "currentDebt": "None", "investments": "None", "totalAssets": "1233451211", "longTermDebt": "235100000", "shortTermDebt": "8783985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490405907", "totalLiabilities": "655405086", "otherCurrentAssets": "54600455", "totalCurrentAssets": "422429839", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "998180", "currentNetReceivables": "89636577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811021371", "currentAccountsPayable": "111297086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785900000", "shortLongTermDebtTotal": "243456138", "totalShareholderEquity": "578046124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156215194", "totalCurrentLiabilities": "276296265", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "379108820", "cashAndShortTermInvestments": "215008004", "commonStockSharesOutstanding": "283078000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215008004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121184909", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20248360", "operatingCashflow": "55555802", "capitalExpenditures": "172161936", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "307998925", "cashflowFromInvestment": "-244506579", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 217639000, "cost_of_revenue": 175560000, "gross_profit": 42079000, "ebit": -21096000, "ebitda": 10030000, "pretax_income": -21985000, "tax_provision": 9491000, "net_income": -31476000, "net_income_to_common": -31476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106434000, "total_current_assets": 157647000, "total_assets": 719249000, "short_term_debt": 5234000, "long_term_debt": 115002000, "total_debt": 120236000, "total_liabilities": 234812000, "total_equity": 484437000, "shares_outstanding": 242181449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19113000, "capital_expenditure": 195386000, "free_cash_flow": 214499000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260130, "ticker_id": 1411, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21096000", "ebitda": "10030000", "netIncome": "-31476000", "grossProfit": "42079000", "depreciation": "None", "totalRevenue": "217639000", "costOfRevenue": "175560000", "interestIncome": "29730000", "incomeBeforeTax": "-21985000", "interestExpense": "889000", "operatingIncome": "8331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9491000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "33748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31126000", "sellingGeneralAndAdministrative": "13774000", "netIncomeFromContinuingOperations": "-31476000" }, "balance": { "goodwill": "None", "inventory": "36010000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "719249000", "longTermDebt": "115002000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372155000", "totalLiabilities": "234812000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "157647000", "currentLongTermDebt": "5234000", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "10473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561602000", "currentAccountsPayable": "53943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506205000", "shortLongTermDebtTotal": "120236000", "totalShareholderEquity": "484437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "78866000", "otherNonCurrentLiabilities": "2367000", "totalNonCurrentLiabilities": "155946000", "cashAndShortTermInvestments": "106434000", "commonStockSharesOutstanding": "242181449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7902000", "operatingCashflow": "19113000", "capitalExpenditures": "195386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "-183460000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217639000, "cost_of_revenue": 175560000, "gross_profit": 42079000, "research_and_development": null, "selling_general_admin": 13774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21096000, "depreciation_amortisation": 31126000, "ebitda": 10030000, "interest_expense": 889000, "interest_income": null, "other_non_operating": null, "pretax_income": -21985000, "tax_provision": 9491000, "effective_tax_rate": null, "net_income": -31476000, "net_income_continuing_ops": -31476000, "net_income_to_common": -31476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106434000, "short_term_investments": 1070000, "net_receivables": 10473000, "inventory": 36010000, "other_current_assets": null, "total_current_assets": 157647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561602000, "total_assets": 719249000, "short_term_debt": 5234000, "accounts_payable": 53943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78866000, "long_term_debt": 115002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155946000, "total_liabilities": 234812000, "total_debt": 120236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372155000, "total_equity": 484437000, "shares_outstanding": 242181449, "operating_cash_flow": 19113000, "stock_based_compensation": 3242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236000000, "free_cash_flow": 214499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21096000", "ebitda": "10030000", "netIncome": "-31476000", "grossProfit": "42079000", "depreciation": "None", "totalRevenue": "217639000", "costOfRevenue": "175560000", "interestIncome": "29730000", "incomeBeforeTax": "-21985000", "interestExpense": "889000", "operatingIncome": "8331000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9491000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "33748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31126000", "sellingGeneralAndAdministrative": "13774000", "netIncomeFromContinuingOperations": "-31476000" }, "balance": { "goodwill": "None", "inventory": "36010000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "719249000", "longTermDebt": "115002000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372155000", "totalLiabilities": "234812000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "157647000", "currentLongTermDebt": "5234000", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "10473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561602000", "currentAccountsPayable": "53943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506205000", "shortLongTermDebtTotal": "120236000", "totalShareholderEquity": "484437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "78866000", "otherNonCurrentLiabilities": "2367000", "totalNonCurrentLiabilities": "155946000", "cashAndShortTermInvestments": "106434000", "commonStockSharesOutstanding": "242181449", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31476000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7902000", "operatingCashflow": "19113000", "capitalExpenditures": "195386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236000000", "cashflowFromInvestment": "-183460000", "stockBasedCompensation": "3242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 205463000, "cost_of_revenue": 168852000, "gross_profit": 36611000, "ebit": 19075000, "ebitda": 47864000, "pretax_income": 18253000, "tax_provision": 12130000, "net_income": 6123000, "net_income_to_common": 6123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35286000, "total_current_assets": 100773000, "total_assets": 474807000, "short_term_debt": 4297000, "long_term_debt": 4658000, "total_debt": 8955000, "total_liabilities": 88466000, "total_equity": 386341000, "shares_outstanding": 197764799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11771000, "capital_expenditure": 117787000, "free_cash_flow": 129558000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260135, "ticker_id": 1411, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19075000", "ebitda": "47864000", "netIncome": "6123000", "grossProfit": "36611000", "depreciation": "None", "totalRevenue": "205463000", "costOfRevenue": "168852000", "interestIncome": "3057000", "incomeBeforeTax": "18253000", "interestExpense": "822000", "operatingIncome": "8700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12130000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "27911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28789000", "sellingGeneralAndAdministrative": "11987000", "netIncomeFromContinuingOperations": "6123000" }, "balance": { "goodwill": "None", "inventory": "27258000", "commonStock": "722695000", "currentDebt": "None", "investments": "None", "totalAssets": "474807000", "longTermDebt": "4658000", "shortTermDebt": "4297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910000", "totalLiabilities": "88466000", "otherCurrentAssets": "7550000", "totalCurrentAssets": "100773000", "currentLongTermDebt": "3861000", "longTermInvestments": "0", "shortTermInvestments": "5135000", "currentNetReceivables": "25544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374034000", "currentAccountsPayable": "46582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315363000", "shortLongTermDebtTotal": "9530000", "totalShareholderEquity": "386341000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "-436000", "totalCurrentLiabilities": "58244000", "otherNonCurrentLiabilities": "2514000", "totalNonCurrentLiabilities": "30222000", "cashAndShortTermInvestments": "35286000", "commonStockSharesOutstanding": "197764799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6882000", "operatingCashflow": "11771000", "capitalExpenditures": "117787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48125000", "cashflowFromInvestment": "-107195000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205463000, "cost_of_revenue": 168852000, "gross_profit": 36611000, "research_and_development": null, "selling_general_admin": 11987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19075000, "depreciation_amortisation": 28789000, "ebitda": 47864000, "interest_expense": 822000, "interest_income": null, "other_non_operating": null, "pretax_income": 18253000, "tax_provision": 12130000, "effective_tax_rate": null, "net_income": 6123000, "net_income_continuing_ops": 6123000, "net_income_to_common": 6123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35286000, "short_term_investments": 5135000, "net_receivables": 25544000, "inventory": 27258000, "other_current_assets": null, "total_current_assets": 100773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374034000, "total_assets": 474807000, "short_term_debt": 4297000, "accounts_payable": 46582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58244000, "long_term_debt": 4658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30222000, "total_liabilities": 88466000, "total_debt": 8955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340910000, "total_equity": 386341000, "shares_outstanding": 197764799, "operating_cash_flow": 11771000, "stock_based_compensation": 3617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107195000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48125000, "free_cash_flow": 129558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19075000", "ebitda": "47864000", "netIncome": "6123000", "grossProfit": "36611000", "depreciation": "None", "totalRevenue": "205463000", "costOfRevenue": "168852000", "interestIncome": "3057000", "incomeBeforeTax": "18253000", "interestExpense": "822000", "operatingIncome": "8700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12130000", "reportedCurrency": "USD", "netInterestIncome": "-822000", "nonInterestIncome": "None", "operatingExpenses": "27911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28789000", "sellingGeneralAndAdministrative": "11987000", "netIncomeFromContinuingOperations": "6123000" }, "balance": { "goodwill": "None", "inventory": "27258000", "commonStock": "722695000", "currentDebt": "None", "investments": "None", "totalAssets": "474807000", "longTermDebt": "4658000", "shortTermDebt": "4297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910000", "totalLiabilities": "88466000", "otherCurrentAssets": "7550000", "totalCurrentAssets": "100773000", "currentLongTermDebt": "3861000", "longTermInvestments": "0", "shortTermInvestments": "5135000", "currentNetReceivables": "25544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374034000", "currentAccountsPayable": "46582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "315363000", "shortLongTermDebtTotal": "9530000", "totalShareholderEquity": "386341000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "-436000", "totalCurrentLiabilities": "58244000", "otherNonCurrentLiabilities": "2514000", "totalNonCurrentLiabilities": "30222000", "cashAndShortTermInvestments": "35286000", "commonStockSharesOutstanding": "197764799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6123000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6882000", "operatingCashflow": "11771000", "capitalExpenditures": "117787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48125000", "cashflowFromInvestment": "-107195000", "stockBasedCompensation": "3617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 210160000, "cost_of_revenue": 158635000, "gross_profit": 51525000, "ebit": 25739000, "ebitda": 51827000, "pretax_income": 24949000, "tax_provision": 18748000, "net_income": 6201000, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83391000, "total_current_assets": 146333000, "total_assets": 399437000, "short_term_debt": 6302000, "long_term_debt": 8469000, "total_debt": 14771000, "total_liabilities": 83543000, "total_equity": 315894000, "shares_outstanding": 185349634, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 54993000, "capital_expenditure": 109715000, "free_cash_flow": 164708000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260140, "ticker_id": 1411, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25739000", "ebitda": "51827000", "netIncome": "6201000", "grossProfit": "51525000", "depreciation": "None", "totalRevenue": "210160000", "costOfRevenue": "158635000", "interestIncome": "508000", "incomeBeforeTax": "24949000", "interestExpense": "790000", "operatingIncome": "23464000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18748000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "28061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26088000", "sellingGeneralAndAdministrative": "14954000", "netIncomeFromContinuingOperations": "6201000" }, "balance": { "goodwill": "None", "inventory": "19184000", "commonStock": "657866000", "currentDebt": "None", "investments": "None", "totalAssets": "399437000", "longTermDebt": "8469000", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-348087000", "totalLiabilities": "83543000", "otherCurrentAssets": "16951000", "totalCurrentAssets": "146333000", "currentLongTermDebt": "6041000", "longTermInvestments": "1388000", "shortTermInvestments": "8647000", "currentNetReceivables": "18160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253104000", "currentAccountsPayable": "39831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234698000", "shortLongTermDebtTotal": "15583000", "totalShareholderEquity": "315894000", "capitalLeaseObligations": "1073000", "otherCurrentLiabilities": "10102000", "totalCurrentLiabilities": "52749000", "otherNonCurrentLiabilities": "968000", "totalNonCurrentLiabilities": "30794000", "cashAndShortTermInvestments": "83391000", "commonStockSharesOutstanding": "185349634", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "83391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5226000", "operatingCashflow": "54993000", "capitalExpenditures": "109715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36756000", "cashflowFromInvestment": "-111450000", "stockBasedCompensation": "3878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210160000, "cost_of_revenue": 158635000, "gross_profit": 51525000, "research_and_development": null, "selling_general_admin": 14954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25739000, "depreciation_amortisation": 26088000, "ebitda": 51827000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": 24949000, "tax_provision": 18748000, "effective_tax_rate": null, "net_income": 6201000, "net_income_continuing_ops": 6201000, "net_income_to_common": 6201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83391000, "short_term_investments": 8647000, "net_receivables": 18160000, "inventory": 19184000, "other_current_assets": null, "total_current_assets": 146333000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253104000, "total_assets": 399437000, "short_term_debt": 6302000, "accounts_payable": 39831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52749000, "long_term_debt": 8469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30794000, "total_liabilities": 83543000, "total_debt": 14771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348087000, "total_equity": 315894000, "shares_outstanding": 185349634, "operating_cash_flow": 54993000, "stock_based_compensation": 3878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111450000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36756000, "free_cash_flow": 164708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25739000", "ebitda": "51827000", "netIncome": "6201000", "grossProfit": "51525000", "depreciation": "None", "totalRevenue": "210160000", "costOfRevenue": "158635000", "interestIncome": "508000", "incomeBeforeTax": "24949000", "interestExpense": "790000", "operatingIncome": "23464000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18748000", "reportedCurrency": "USD", "netInterestIncome": "-821000", "nonInterestIncome": "None", "operatingExpenses": "28061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26088000", "sellingGeneralAndAdministrative": "14954000", "netIncomeFromContinuingOperations": "6201000" }, "balance": { "goodwill": "None", "inventory": "19184000", "commonStock": "657866000", "currentDebt": "None", "investments": "None", "totalAssets": "399437000", "longTermDebt": "8469000", "shortTermDebt": "6302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-348087000", "totalLiabilities": "83543000", "otherCurrentAssets": "16951000", "totalCurrentAssets": "146333000", "currentLongTermDebt": "6041000", "longTermInvestments": "1388000", "shortTermInvestments": "8647000", "currentNetReceivables": "18160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253104000", "currentAccountsPayable": "39831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234698000", "shortLongTermDebtTotal": "15583000", "totalShareholderEquity": "315894000", "capitalLeaseObligations": "1073000", "otherCurrentLiabilities": "10102000", "totalCurrentLiabilities": "52749000", "otherNonCurrentLiabilities": "968000", "totalNonCurrentLiabilities": "30794000", "cashAndShortTermInvestments": "83391000", "commonStockSharesOutstanding": "185349634", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "83391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5226000", "operatingCashflow": "54993000", "capitalExpenditures": "109715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36756000", "cashflowFromInvestment": "-111450000", "stockBasedCompensation": "3878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 165320000, "cost_of_revenue": 128952000, "gross_profit": 36368000, "ebit": 30411000, "ebitda": 54938000, "pretax_income": 29688000, "tax_provision": 15733000, "net_income": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103303000, "total_current_assets": 161762000, "total_assets": 294024000, "short_term_debt": 4335000, "long_term_debt": 6366000, "total_debt": 10701000, "total_liabilities": 56617000, "total_equity": 237407000, "shares_outstanding": 170663883, "goodwill_and_intangibles": 40000 }, "cash_flow": { "operating_cash_flow": 23462000, "capital_expenditure": 54092000, "free_cash_flow": 77554000, "dividends_paid": 4051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260145, "ticker_id": 1411, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30411000", "ebitda": "54938000", "netIncome": "13955000", "grossProfit": "36368000", "depreciation": "None", "totalRevenue": "165320000", "costOfRevenue": "128952000", "interestIncome": "1617000", "incomeBeforeTax": "29688000", "interestExpense": "723000", "operatingIncome": "22230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15733000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "14138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24527000", "sellingGeneralAndAdministrative": "9898000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "None", "inventory": "27485000", "commonStock": "585406000", "currentDebt": "None", "investments": "None", "totalAssets": "294024000", "longTermDebt": "6366000", "shortTermDebt": "4335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-354330000", "totalLiabilities": "56617000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "161762000", "currentLongTermDebt": "4128000", "longTermInvestments": "0", "shortTermInvestments": "11200000", "currentNetReceivables": "14639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132262000", "currentAccountsPayable": "31991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122861000", "shortLongTermDebtTotal": "11495000", "totalShareholderEquity": "237407000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "9910000", "totalCurrentLiabilities": "40554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16063000", "cashAndShortTermInvestments": "103303000", "commonStockSharesOutstanding": "170663883", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "103303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "4051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11103000", "operatingCashflow": "23462000", "capitalExpenditures": "54092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56651000", "cashflowFromInvestment": "-38006000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165320000, "cost_of_revenue": 128952000, "gross_profit": 36368000, "research_and_development": null, "selling_general_admin": 9898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30411000, "depreciation_amortisation": 24527000, "ebitda": 54938000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": 29688000, "tax_provision": 15733000, "effective_tax_rate": null, "net_income": 13955000, "net_income_continuing_ops": 13955000, "net_income_to_common": 13955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103303000, "short_term_investments": 11200000, "net_receivables": 14639000, "inventory": 27485000, "other_current_assets": null, "total_current_assets": 161762000, "net_ppe": null, "goodwill": null, "intangible_assets": 40000, "goodwill_and_intangibles": 40000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132262000, "total_assets": 294024000, "short_term_debt": 4335000, "accounts_payable": 31991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40554000, "long_term_debt": 6366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16063000, "total_liabilities": 56617000, "total_debt": 10701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354330000, "total_equity": 237407000, "shares_outstanding": 170663883, "operating_cash_flow": 23462000, "stock_based_compensation": 3636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38006000, "dividends_paid": 4051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56651000, "free_cash_flow": 77554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30411000", "ebitda": "54938000", "netIncome": "13955000", "grossProfit": "36368000", "depreciation": "None", "totalRevenue": "165320000", "costOfRevenue": "128952000", "interestIncome": "1617000", "incomeBeforeTax": "29688000", "interestExpense": "723000", "operatingIncome": "22230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15733000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "14138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128952000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24527000", "sellingGeneralAndAdministrative": "9898000", "netIncomeFromContinuingOperations": "13955000" }, "balance": { "goodwill": "None", "inventory": "27485000", "commonStock": "585406000", "currentDebt": "None", "investments": "None", "totalAssets": "294024000", "longTermDebt": "6366000", "shortTermDebt": "4335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "40000", "reportedCurrency": "USD", "retainedEarnings": "-354330000", "totalLiabilities": "56617000", "otherCurrentAssets": "5135000", "totalCurrentAssets": "161762000", "currentLongTermDebt": "4128000", "longTermInvestments": "0", "shortTermInvestments": "11200000", "currentNetReceivables": "14639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132262000", "currentAccountsPayable": "31991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122861000", "shortLongTermDebtTotal": "11495000", "totalShareholderEquity": "237407000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "9910000", "totalCurrentLiabilities": "40554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16063000", "cashAndShortTermInvestments": "103303000", "commonStockSharesOutstanding": "170663883", "intangibleAssetsExcludingGoodwill": "40000", "cashAndCashEquivalentsAtCarryingValue": "103303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13955000", "profitLoss": "None", "dividendPayout": "4051000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11103000", "operatingCashflow": "23462000", "capitalExpenditures": "54092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56651000", "cashflowFromInvestment": "-38006000", "stockBasedCompensation": "3636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 138461000, "cost_of_revenue": 111126000, "gross_profit": 27335000, "ebit": -136000, "ebitda": 28727000, "pretax_income": -1054000, "tax_provision": -2213000, "net_income": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61083000, "total_current_assets": 104970000, "total_assets": 210592000, "short_term_debt": 3751000, "long_term_debt": 6094000, "total_debt": 9845000, "total_liabilities": 51521000, "total_equity": 159071000, "shares_outstanding": 154039714, "goodwill_and_intangibles": 492000 }, "cash_flow": { "operating_cash_flow": 38964000, "capital_expenditure": 25539000, "free_cash_flow": 64503000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260150, "ticker_id": 1411, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136000", "ebitda": "28727000", "netIncome": "1159000", "grossProfit": "27335000", "depreciation": "None", "totalRevenue": "138461000", "costOfRevenue": "111126000", "interestIncome": "178000", "incomeBeforeTax": "-1054000", "interestExpense": "1034928", "operatingIncome": "-793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2213000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "28128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28863000", "sellingGeneralAndAdministrative": "12513000", "netIncomeFromContinuingOperations": "1159000" }, "balance": { "goodwill": "None", "inventory": "16640000", "commonStock": "517711000", "currentDebt": "None", "investments": "None", "totalAssets": "210592000", "longTermDebt": "6094000", "shortTermDebt": "3751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "492000", "reportedCurrency": "USD", "retainedEarnings": "-368302000", "totalLiabilities": "51521000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "104970000", "currentLongTermDebt": "3578000", "longTermInvestments": "None", "shortTermInvestments": "4767000", "currentNetReceivables": "20196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105622000", "currentAccountsPayable": "27764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88816000", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "159071000", "capitalLeaseObligations": "1094000", "otherCurrentLiabilities": "9427000", "totalCurrentLiabilities": "34553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16968000", "cashAndShortTermInvestments": "61083000", "commonStockSharesOutstanding": "154039714", "intangibleAssetsExcludingGoodwill": "492000", "cashAndCashEquivalentsAtCarryingValue": "61083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2003000", "operatingCashflow": "38964000", "capitalExpenditures": "25539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27541000", "cashflowFromInvestment": "-29814000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138461000, "cost_of_revenue": 111126000, "gross_profit": 27335000, "research_and_development": null, "selling_general_admin": 12513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136000, "depreciation_amortisation": 28863000, "ebitda": 28727000, "interest_expense": 1034928, "interest_income": null, "other_non_operating": null, "pretax_income": -1054000, "tax_provision": -2213000, "effective_tax_rate": null, "net_income": 1159000, "net_income_continuing_ops": 1159000, "net_income_to_common": 1159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61083000, "short_term_investments": 4767000, "net_receivables": 20196000, "inventory": 16640000, "other_current_assets": null, "total_current_assets": 104970000, "net_ppe": null, "goodwill": null, "intangible_assets": 492000, "goodwill_and_intangibles": 492000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105622000, "total_assets": 210592000, "short_term_debt": 3751000, "accounts_payable": 27764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34553000, "long_term_debt": 6094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16968000, "total_liabilities": 51521000, "total_debt": 9845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -368302000, "total_equity": 159071000, "shares_outstanding": 154039714, "operating_cash_flow": 38964000, "stock_based_compensation": 3003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29814000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27541000, "free_cash_flow": 64503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136000", "ebitda": "28727000", "netIncome": "1159000", "grossProfit": "27335000", "depreciation": "None", "totalRevenue": "138461000", "costOfRevenue": "111126000", "interestIncome": "178000", "incomeBeforeTax": "-1054000", "interestExpense": "1034928", "operatingIncome": "-793000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2213000", "reportedCurrency": "USD", "netInterestIncome": "-983000", "nonInterestIncome": "None", "operatingExpenses": "28128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28863000", "sellingGeneralAndAdministrative": "12513000", "netIncomeFromContinuingOperations": "1159000" }, "balance": { "goodwill": "None", "inventory": "16640000", "commonStock": "517711000", "currentDebt": "None", "investments": "None", "totalAssets": "210592000", "longTermDebt": "6094000", "shortTermDebt": "3751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "492000", "reportedCurrency": "USD", "retainedEarnings": "-368302000", "totalLiabilities": "51521000", "otherCurrentAssets": "2284000", "totalCurrentAssets": "104970000", "currentLongTermDebt": "3578000", "longTermInvestments": "None", "shortTermInvestments": "4767000", "currentNetReceivables": "20196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105622000", "currentAccountsPayable": "27764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88816000", "shortLongTermDebtTotal": "10766000", "totalShareholderEquity": "159071000", "capitalLeaseObligations": "1094000", "otherCurrentLiabilities": "9427000", "totalCurrentLiabilities": "34553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16968000", "cashAndShortTermInvestments": "61083000", "commonStockSharesOutstanding": "154039714", "intangibleAssetsExcludingGoodwill": "492000", "cashAndCashEquivalentsAtCarryingValue": "61083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2003000", "operatingCashflow": "38964000", "capitalExpenditures": "25539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27541000", "cashflowFromInvestment": "-29814000", "stockBasedCompensation": "3003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 121724000, "cost_of_revenue": 139085000, "gross_profit": -17361000, "ebit": -43610000, "ebitda": -10602051, "pretax_income": -44004000, "tax_provision": 4062000, "net_income": -48066000, "net_income_to_common": -48066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23368000, "total_current_assets": 63278000, "total_assets": 163713000, "short_term_debt": 3122000, "long_term_debt": 5917000, "total_debt": 9039000, "total_liabilities": 40920000, "total_equity": 122793000, "shares_outstanding": 135367129, "goodwill_and_intangibles": 975000 }, "cash_flow": { "operating_cash_flow": -9578000, "capital_expenditure": 21799000, "free_cash_flow": 12221000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260155, "ticker_id": 1411, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43610000", "ebitda": "-10602051", "netIncome": "-48066000", "grossProfit": "-17361000", "depreciation": "None", "totalRevenue": "121724000", "costOfRevenue": "139085000", "interestIncome": "286000", "incomeBeforeTax": "-44004000", "interestExpense": "394000", "operatingIncome": "-43931000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4062000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "22189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33007949", "sellingGeneralAndAdministrative": "9663000", "netIncomeFromContinuingOperations": "-48066000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "482170000", "currentDebt": "None", "investments": "None", "totalAssets": "163713000", "longTermDebt": "5917000", "shortTermDebt": "3122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-370859000", "totalLiabilities": "40920000", "otherCurrentAssets": "3302000", "totalCurrentAssets": "63278000", "currentLongTermDebt": "2958000", "longTermInvestments": "None", "shortTermInvestments": "69000", "currentNetReceivables": "22950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100435000", "currentAccountsPayable": "15690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89670000", "shortLongTermDebtTotal": "10113000", "totalShareholderEquity": "122793000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "4085000", "totalCurrentLiabilities": "24844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16076000", "cashAndShortTermInvestments": "23368000", "commonStockSharesOutstanding": "135367129", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "23368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "-9578000", "capitalExpenditures": "21799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21203000", "cashflowFromInvestment": "-21785000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121724000, "cost_of_revenue": 139085000, "gross_profit": -17361000, "research_and_development": null, "selling_general_admin": 9663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43610000, "depreciation_amortisation": 33007949, "ebitda": -10602051, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -44004000, "tax_provision": 4062000, "effective_tax_rate": null, "net_income": -48066000, "net_income_continuing_ops": -48066000, "net_income_to_common": -48066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23368000, "short_term_investments": 69000, "net_receivables": 22950000, "inventory": 13589000, "other_current_assets": null, "total_current_assets": 63278000, "net_ppe": null, "goodwill": null, "intangible_assets": 975000, "goodwill_and_intangibles": 975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100435000, "total_assets": 163713000, "short_term_debt": 3122000, "accounts_payable": 15690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24844000, "long_term_debt": 5917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16076000, "total_liabilities": 40920000, "total_debt": 9039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370859000, "total_equity": 122793000, "shares_outstanding": 135367129, "operating_cash_flow": -9578000, "stock_based_compensation": 3195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21785000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21203000, "free_cash_flow": 12221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43610000", "ebitda": "-10602051", "netIncome": "-48066000", "grossProfit": "-17361000", "depreciation": "None", "totalRevenue": "121724000", "costOfRevenue": "139085000", "interestIncome": "286000", "incomeBeforeTax": "-44004000", "interestExpense": "394000", "operatingIncome": "-43931000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4062000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "22189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33007949", "sellingGeneralAndAdministrative": "9663000", "netIncomeFromContinuingOperations": "-48066000" }, "balance": { "goodwill": "None", "inventory": "13589000", "commonStock": "482170000", "currentDebt": "None", "investments": "None", "totalAssets": "163713000", "longTermDebt": "5917000", "shortTermDebt": "3122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "975000", "reportedCurrency": "USD", "retainedEarnings": "-370859000", "totalLiabilities": "40920000", "otherCurrentAssets": "3302000", "totalCurrentAssets": "63278000", "currentLongTermDebt": "2958000", "longTermInvestments": "None", "shortTermInvestments": "69000", "currentNetReceivables": "22950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100435000", "currentAccountsPayable": "15690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89670000", "shortLongTermDebtTotal": "10113000", "totalShareholderEquity": "122793000", "capitalLeaseObligations": "1238000", "otherCurrentLiabilities": "4085000", "totalCurrentLiabilities": "24844000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16076000", "cashAndShortTermInvestments": "23368000", "commonStockSharesOutstanding": "135367129", "intangibleAssetsExcludingGoodwill": "975000", "cashAndCashEquivalentsAtCarryingValue": "23368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48066000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "511000", "operatingCashflow": "-9578000", "capitalExpenditures": "21799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21203000", "cashflowFromInvestment": "-21785000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 150509000, "cost_of_revenue": 147001000, "gross_profit": 3508000, "ebit": -15875833, "ebitda": 21066000, "pretax_income": -17711000, "tax_provision": -5272000, "net_income": -12439000, "net_income_to_common": -12439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33376000, "total_current_assets": 78009000, "total_assets": 177047000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 32267000, "total_equity": 144780000, "shares_outstanding": 128600421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26648000, "capital_expenditure": 40398000, "free_cash_flow": 67046000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260160, "ticker_id": 1411, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15875833", "ebitda": "21066000", "netIncome": "-12439000", "grossProfit": "3508000", "depreciation": "None", "totalRevenue": "150509000", "costOfRevenue": "147001000", "interestIncome": "845000", "incomeBeforeTax": "-17711000", "interestExpense": "211000", "operatingIncome": "-17501000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5272000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "21009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36941833", "sellingGeneralAndAdministrative": "8626000", "netIncomeFromContinuingOperations": "-12439000" }, "balance": { "goodwill": "None", "inventory": "14894000", "commonStock": "459109000", "currentDebt": "None", "investments": "None", "totalAssets": "177047000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324005000", "totalLiabilities": "32267000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "78009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "26947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99038000", "currentAccountsPayable": "13941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88777000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5529000", "totalCurrentLiabilities": "23520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8747000", "cashAndShortTermInvestments": "33376000", "commonStockSharesOutstanding": "128600421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12439000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3304000", "operatingCashflow": "26648000", "capitalExpenditures": "40398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8889000", "cashflowFromInvestment": "-40397000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150509000, "cost_of_revenue": 147001000, "gross_profit": 3508000, "research_and_development": null, "selling_general_admin": 8626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15875833, "depreciation_amortisation": 36941833, "ebitda": 21066000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -17711000, "tax_provision": -5272000, "effective_tax_rate": null, "net_income": -12439000, "net_income_continuing_ops": -12439000, "net_income_to_common": -12439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33376000, "short_term_investments": 88000, "net_receivables": 26947000, "inventory": 14894000, "other_current_assets": null, "total_current_assets": 78009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99038000, "total_assets": 177047000, "short_term_debt": 0, "accounts_payable": 13941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8747000, "total_liabilities": 32267000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -324005000, "total_equity": 144780000, "shares_outstanding": 128600421, "operating_cash_flow": 26648000, "stock_based_compensation": 2426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40397000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8889000, "free_cash_flow": 67046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15875833", "ebitda": "21066000", "netIncome": "-12439000", "grossProfit": "3508000", "depreciation": "None", "totalRevenue": "150509000", "costOfRevenue": "147001000", "interestIncome": "845000", "incomeBeforeTax": "-17711000", "interestExpense": "211000", "operatingIncome": "-17501000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5272000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "21009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36941833", "sellingGeneralAndAdministrative": "8626000", "netIncomeFromContinuingOperations": "-12439000" }, "balance": { "goodwill": "None", "inventory": "14894000", "commonStock": "459109000", "currentDebt": "None", "investments": "None", "totalAssets": "177047000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-324005000", "totalLiabilities": "32267000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "78009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88000", "currentNetReceivables": "26947000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99038000", "currentAccountsPayable": "13941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "88777000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "144780000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5529000", "totalCurrentLiabilities": "23520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8747000", "cashAndShortTermInvestments": "33376000", "commonStockSharesOutstanding": "128600421", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12439000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3304000", "operatingCashflow": "26648000", "capitalExpenditures": "40398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8889000", "cashflowFromInvestment": "-40397000", "stockBasedCompensation": "2426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "ebit": 91700000, "ebitda": 113000000, "pretax_income": 85900000, "tax_provision": 21000000, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231800000, "total_current_assets": 422900000, "total_assets": 1253700000, "short_term_debt": 8200000, "long_term_debt": 239500000, "total_debt": 247700000, "total_liabilities": 609000000, "total_equity": 644700000, "shares_outstanding": 326963000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": 37900000, "free_cash_flow": 58600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260123, "ticker_id": 1411, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91700000", "ebitda": "113000000", "netIncome": "64900000", "grossProfit": "93300000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "116400000", "interestIncome": "None", "incomeBeforeTax": "85900000", "interestExpense": "5800000", "operatingIncome": "83700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "64900000" }, "balance": { "goodwill": "None", "inventory": "75600000", "commonStock": "983200000", "currentDebt": "None", "investments": "None", "totalAssets": "1253700000", "longTermDebt": "239500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426400000", "totalLiabilities": "609000000", "otherCurrentAssets": "8600000", "totalCurrentAssets": "422900000", "currentLongTermDebt": "8200000", "longTermInvestments": "8100000", "shortTermInvestments": "9100000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830700000", "currentAccountsPayable": "105300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247700000", "totalShareholderEquity": "644700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105600000", "totalCurrentLiabilities": "249500000", "otherNonCurrentLiabilities": "47800000", "totalNonCurrentLiabilities": "359500000", "cashAndShortTermInvestments": "231800000", "commonStockSharesOutstanding": "326963000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11143475", "operatingCashflow": "20700000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209700000, "cost_of_revenue": 116400000, "gross_profit": 93300000, "research_and_development": null, "selling_general_admin": 4600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91700000, "depreciation_amortisation": 21300000, "ebitda": 113000000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 85900000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231800000, "short_term_investments": 9100000, "net_receivables": 97800000, "inventory": 75600000, "other_current_assets": null, "total_current_assets": 422900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830700000, "total_assets": 1253700000, "short_term_debt": 8200000, "accounts_payable": 105300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249500000, "long_term_debt": 239500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359500000, "total_liabilities": 609000000, "total_debt": 247700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -426400000, "total_equity": 644700000, "shares_outstanding": 326963000, "operating_cash_flow": 20700000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 58600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91700000", "ebitda": "113000000", "netIncome": "64900000", "grossProfit": "93300000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "116400000", "interestIncome": "None", "incomeBeforeTax": "85900000", "interestExpense": "5800000", "operatingIncome": "83700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "9600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21300000", "sellingGeneralAndAdministrative": "4600000", "netIncomeFromContinuingOperations": "64900000" }, "balance": { "goodwill": "None", "inventory": "75600000", "commonStock": "983200000", "currentDebt": "None", "investments": "None", "totalAssets": "1253700000", "longTermDebt": "239500000", "shortTermDebt": "8200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-426400000", "totalLiabilities": "609000000", "otherCurrentAssets": "8600000", "totalCurrentAssets": "422900000", "currentLongTermDebt": "8200000", "longTermInvestments": "8100000", "shortTermInvestments": "9100000", "currentNetReceivables": "97800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830700000", "currentAccountsPayable": "105300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247700000", "totalShareholderEquity": "644700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105600000", "totalCurrentLiabilities": "249500000", "otherNonCurrentLiabilities": "47800000", "totalNonCurrentLiabilities": "359500000", "cashAndShortTermInvestments": "231800000", "commonStockSharesOutstanding": "326963000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-11143475", "operatingCashflow": "20700000", "capitalExpenditures": "37900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-8400000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 174299647, "cost_of_revenue": 135156069, "gross_profit": 39143577, "ebit": 35117630, "ebitda": -13659790, "pretax_income": -25423881, "tax_provision": -1276321, "net_income": -24147559, "net_income_to_common": -24147559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215008004, "total_current_assets": 422429839, "total_assets": 1233451211, "short_term_debt": 8783985, "long_term_debt": 235100000, "total_debt": 243883985, "total_liabilities": 655405086, "total_equity": 578046124, "shares_outstanding": 294635507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10794660, "capital_expenditure": 39401778, "free_cash_flow": 50196438, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260124, "ticker_id": 1411, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13659790", "netIncome": "-24147559", "grossProfit": "39143577", "depreciation": "None", "totalRevenue": "174299647", "costOfRevenue": "135156069", "interestIncome": "59680000", "incomeBeforeTax": "-25423881", "interestExpense": "11764091", "operatingIncome": "35117630", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1276321", "reportedCurrency": "USD", "netInterestIncome": "-3750000", "nonInterestIncome": "None", "operatingExpenses": "4025947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135156069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4789000", "netIncomeFromContinuingOperations": "-23782000" }, "balance": { "goodwill": "None", "inventory": "62186623", "commonStock": "981200000", "currentDebt": "None", "investments": "None", "totalAssets": "1233451211", "longTermDebt": "235100000", "shortTermDebt": "8783985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490405907", "totalLiabilities": "655405086", "otherCurrentAssets": "54600455", "totalCurrentAssets": "422429839", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "998180", "currentNetReceivables": "89636577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811021371", "currentAccountsPayable": "111297086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785900000", "shortLongTermDebtTotal": "243456138", "totalShareholderEquity": "578046124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156215194", "totalCurrentLiabilities": "276296265", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "379108820", "cashAndShortTermInvestments": "215008004", "commonStockSharesOutstanding": "294635507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215008004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24147559", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7155013", "operatingCashflow": "10794660", "capitalExpenditures": "39401778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197329141", "cashflowFromInvestment": "-38554418", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174299647, "cost_of_revenue": 135156069, "gross_profit": 39143577, "research_and_development": null, "selling_general_admin": 4789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35117630, "depreciation_amortisation": null, "ebitda": -13659790, "interest_expense": 11764091, "interest_income": null, "other_non_operating": null, "pretax_income": -25423881, "tax_provision": -1276321, "effective_tax_rate": null, "net_income": -24147559, "net_income_continuing_ops": -23782000, "net_income_to_common": -24147559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215008004, "short_term_investments": 998180, "net_receivables": 89636577, "inventory": 62186623, "other_current_assets": null, "total_current_assets": 422429839, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 811021371, "total_assets": 1233451211, "short_term_debt": 8783985, "accounts_payable": 111297086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276296265, "long_term_debt": 235100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379108820, "total_liabilities": 655405086, "total_debt": 243883985, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490405907, "total_equity": 578046124, "shares_outstanding": 294635507, "operating_cash_flow": 10794660, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39401778, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38554418, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197329141, "free_cash_flow": 50196438, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13659790", "netIncome": "-24147559", "grossProfit": "39143577", "depreciation": "None", "totalRevenue": "174299647", "costOfRevenue": "135156069", "interestIncome": "59680000", "incomeBeforeTax": "-25423881", "interestExpense": "11764091", "operatingIncome": "35117630", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1276321", "reportedCurrency": "USD", "netInterestIncome": "-3750000", "nonInterestIncome": "None", "operatingExpenses": "4025947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135156069", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4789000", "netIncomeFromContinuingOperations": "-23782000" }, "balance": { "goodwill": "None", "inventory": "62186623", "commonStock": "981200000", "currentDebt": "None", "investments": "None", "totalAssets": "1233451211", "longTermDebt": "235100000", "shortTermDebt": "8783985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490405907", "totalLiabilities": "655405086", "otherCurrentAssets": "54600455", "totalCurrentAssets": "422429839", "currentLongTermDebt": "8800000", "longTermInvestments": "None", "shortTermInvestments": "998180", "currentNetReceivables": "89636577", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "811021371", "currentAccountsPayable": "111297086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785900000", "shortLongTermDebtTotal": "243456138", "totalShareholderEquity": "578046124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "156215194", "totalCurrentLiabilities": "276296265", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "379108820", "cashAndShortTermInvestments": "215008004", "commonStockSharesOutstanding": "294635507", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215008004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24147559", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7155013", "operatingCashflow": "10794660", "capitalExpenditures": "39401778", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "197329141", "cashflowFromInvestment": "-38554418", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "77700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 135758101, "cost_of_revenue": 133335262, "gross_profit": 2422839, "ebit": -36367309, "ebitda": -12239788, "pretax_income": -37043726, "tax_provision": 4447145, "net_income": -41490872, "net_income_to_common": -41490872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57027000, "total_current_assets": 207931000, "total_assets": 1017026000, "short_term_debt": 13301000, "long_term_debt": 114763000, "total_debt": 128064000, "total_liabilities": 508222000, "total_equity": 508804000, "shares_outstanding": 291373472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27052000, "capital_expenditure": 34649000, "free_cash_flow": 61701000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260126, "ticker_id": 1411, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36367309", "ebitda": "-12239788", "netIncome": "-41490872", "grossProfit": "2422839", "depreciation": "None", "totalRevenue": "135758101", "costOfRevenue": "133335262", "interestIncome": "39273000", "incomeBeforeTax": "-37043726", "interestExpense": "676417", "operatingIncome": "-4500547", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4447145", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "6923386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133335262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24127521", "sellingGeneralAndAdministrative": "6439000", "netIncomeFromContinuingOperations": "-41956000" }, "balance": { "goodwill": "None", "inventory": "58350000", "commonStock": "971435000", "currentDebt": "None", "investments": "None", "totalAssets": "1017026000", "longTermDebt": "114763000", "shortTermDebt": "13301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467473000", "totalLiabilities": "508222000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "207931000", "currentLongTermDebt": "13301000", "longTermInvestments": "None", "shortTermInvestments": "1096000", "currentNetReceivables": "78968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809095000", "currentAccountsPayable": "109565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "794074000", "shortLongTermDebtTotal": "128064000", "totalShareholderEquity": "508804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115398000", "totalCurrentLiabilities": "263989000", "otherNonCurrentLiabilities": "42025000", "totalNonCurrentLiabilities": "244233000", "cashAndShortTermInvestments": "57027000", "commonStockSharesOutstanding": "291373472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41956000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1222000", "operatingCashflow": "27052000", "capitalExpenditures": "34649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12126000", "cashflowFromInvestment": "-34376000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135758101, "cost_of_revenue": 133335262, "gross_profit": 2422839, "research_and_development": null, "selling_general_admin": 6439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36367309, "depreciation_amortisation": 24127521, "ebitda": -12239788, "interest_expense": 676417, "interest_income": null, "other_non_operating": null, "pretax_income": -37043726, "tax_provision": 4447145, "effective_tax_rate": null, "net_income": -41490872, "net_income_continuing_ops": -41956000, "net_income_to_common": -41490872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57027000, "short_term_investments": 1096000, "net_receivables": 78968000, "inventory": 58350000, "other_current_assets": null, "total_current_assets": 207931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809095000, "total_assets": 1017026000, "short_term_debt": 13301000, "accounts_payable": 109565000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263989000, "long_term_debt": 114763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244233000, "total_liabilities": 508222000, "total_debt": 128064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467473000, "total_equity": 508804000, "shares_outstanding": 291373472, "operating_cash_flow": 27052000, "stock_based_compensation": 942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34376000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12126000, "free_cash_flow": 61701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36367309", "ebitda": "-12239788", "netIncome": "-41490872", "grossProfit": "2422839", "depreciation": "None", "totalRevenue": "135758101", "costOfRevenue": "133335262", "interestIncome": "39273000", "incomeBeforeTax": "-37043726", "interestExpense": "676417", "operatingIncome": "-4500547", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4447145", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "6923386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133335262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24127521", "sellingGeneralAndAdministrative": "6439000", "netIncomeFromContinuingOperations": "-41956000" }, "balance": { "goodwill": "None", "inventory": "58350000", "commonStock": "971435000", "currentDebt": "None", "investments": "None", "totalAssets": "1017026000", "longTermDebt": "114763000", "shortTermDebt": "13301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467473000", "totalLiabilities": "508222000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "207931000", "currentLongTermDebt": "13301000", "longTermInvestments": "None", "shortTermInvestments": "1096000", "currentNetReceivables": "78968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809095000", "currentAccountsPayable": "109565000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "794074000", "shortLongTermDebtTotal": "128064000", "totalShareholderEquity": "508804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "115398000", "totalCurrentLiabilities": "263989000", "otherNonCurrentLiabilities": "42025000", "totalNonCurrentLiabilities": "244233000", "cashAndShortTermInvestments": "57027000", "commonStockSharesOutstanding": "291373472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41956000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1222000", "operatingCashflow": "27052000", "capitalExpenditures": "34649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12126000", "cashflowFromInvestment": "-34376000", "stockBasedCompensation": "942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 88597000, "cost_of_revenue": 80853000, "gross_profit": 7744000, "ebit": -13424000, "ebitda": 1753000, "pretax_income": -14560000, "tax_provision": 5895000, "net_income": -20455000, "net_income_to_common": -20455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52200000, "total_current_assets": 197877000, "total_assets": 995893000, "short_term_debt": 14508000, "long_term_debt": 122098000, "total_debt": 136606000, "total_liabilities": 466807000, "total_equity": 529086000, "shares_outstanding": 283534276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21564000, "capital_expenditure": 54150000, "free_cash_flow": 75714000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260127, "ticker_id": 1411, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13424000", "ebitda": "1753000", "netIncome": "-20455000", "grossProfit": "7744000", "depreciation": "None", "totalRevenue": "88597000", "costOfRevenue": "80853000", "interestIncome": "9775000", "incomeBeforeTax": "-14560000", "interestExpense": "1136000", "operatingIncome": "-4785000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5895000", "reportedCurrency": "USD", "netInterestIncome": "-1136000", "nonInterestIncome": "None", "operatingExpenses": "12529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15177000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "-20455000" }, "balance": { "goodwill": "None", "inventory": "60020000", "commonStock": "947527000", "currentDebt": "None", "investments": "None", "totalAssets": "995893000", "longTermDebt": "122098000", "shortTermDebt": "14508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425517000", "totalLiabilities": "466807000", "otherCurrentAssets": "12353000", "totalCurrentAssets": "197877000", "currentLongTermDebt": "14508000", "longTermInvestments": "None", "shortTermInvestments": "595000", "currentNetReceivables": "72709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798016000", "currentAccountsPayable": "103411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783115000", "shortLongTermDebtTotal": "136606000", "totalShareholderEquity": "529086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76265000", "totalCurrentLiabilities": "213226000", "otherNonCurrentLiabilities": "41814000", "totalNonCurrentLiabilities": "253581000", "cashAndShortTermInvestments": "52200000", "commonStockSharesOutstanding": "283534276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11848000", "operatingCashflow": "21564000", "capitalExpenditures": "54150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91193000", "cashflowFromInvestment": "-125457000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88597000, "cost_of_revenue": 80853000, "gross_profit": 7744000, "research_and_development": null, "selling_general_admin": 7505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13424000, "depreciation_amortisation": 15177000, "ebitda": 1753000, "interest_expense": 1136000, "interest_income": null, "other_non_operating": null, "pretax_income": -14560000, "tax_provision": 5895000, "effective_tax_rate": null, "net_income": -20455000, "net_income_continuing_ops": -20455000, "net_income_to_common": -20455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52200000, "short_term_investments": 595000, "net_receivables": 72709000, "inventory": 60020000, "other_current_assets": null, "total_current_assets": 197877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 798016000, "total_assets": 995893000, "short_term_debt": 14508000, "accounts_payable": 103411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213226000, "long_term_debt": 122098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253581000, "total_liabilities": 466807000, "total_debt": 136606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425517000, "total_equity": 529086000, "shares_outstanding": 283534276, "operating_cash_flow": 21564000, "stock_based_compensation": 1681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91193000, "free_cash_flow": 75714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13424000", "ebitda": "1753000", "netIncome": "-20455000", "grossProfit": "7744000", "depreciation": "None", "totalRevenue": "88597000", "costOfRevenue": "80853000", "interestIncome": "9775000", "incomeBeforeTax": "-14560000", "interestExpense": "1136000", "operatingIncome": "-4785000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5895000", "reportedCurrency": "USD", "netInterestIncome": "-1136000", "nonInterestIncome": "None", "operatingExpenses": "12529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15177000", "sellingGeneralAndAdministrative": "7505000", "netIncomeFromContinuingOperations": "-20455000" }, "balance": { "goodwill": "None", "inventory": "60020000", "commonStock": "947527000", "currentDebt": "None", "investments": "None", "totalAssets": "995893000", "longTermDebt": "122098000", "shortTermDebt": "14508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-425517000", "totalLiabilities": "466807000", "otherCurrentAssets": "12353000", "totalCurrentAssets": "197877000", "currentLongTermDebt": "14508000", "longTermInvestments": "None", "shortTermInvestments": "595000", "currentNetReceivables": "72709000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "798016000", "currentAccountsPayable": "103411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "783115000", "shortLongTermDebtTotal": "136606000", "totalShareholderEquity": "529086000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76265000", "totalCurrentLiabilities": "213226000", "otherNonCurrentLiabilities": "41814000", "totalNonCurrentLiabilities": "253581000", "cashAndShortTermInvestments": "52200000", "commonStockSharesOutstanding": "283534276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20455000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-11848000", "operatingCashflow": "21564000", "capitalExpenditures": "54150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91193000", "cashflowFromInvestment": "-125457000", "stockBasedCompensation": "1681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "47441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 63498000, "cost_of_revenue": 50656000, "gross_profit": 12842000, "ebit": -27425000, "ebitda": -17864000, "pretax_income": -27842000, "tax_provision": 5065000, "net_income": -32907000, "net_income_to_common": -32907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64697000, "total_current_assets": 120626000, "total_assets": 727988000, "short_term_debt": 10139000, "long_term_debt": 112301000, "total_debt": 122440000, "total_liabilities": 275942000, "total_equity": 452046000, "shares_outstanding": 262323863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3363000, "capital_expenditure": 41585000, "free_cash_flow": 44948000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260128, "ticker_id": 1411, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27425000", "ebitda": "-17864000", "netIncome": "-32907000", "grossProfit": "12842000", "depreciation": "None", "totalRevenue": "63498000", "costOfRevenue": "50656000", "interestIncome": "31872000", "incomeBeforeTax": "-27842000", "interestExpense": "417000", "operatingIncome": "4030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "8812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "-32907000" }, "balance": { "goodwill": "None", "inventory": "39055000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "727988000", "longTermDebt": "112301000", "shortTermDebt": "10139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405062000", "totalLiabilities": "275942000", "otherCurrentAssets": "5211000", "totalCurrentAssets": "120626000", "currentLongTermDebt": "10139000", "longTermInvestments": "None", "shortTermInvestments": "1213000", "currentNetReceivables": "10450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607362000", "currentAccountsPayable": "59552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551138000", "shortLongTermDebtTotal": "122440000", "totalShareholderEquity": "452046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25416000", "totalCurrentLiabilities": "105827000", "otherNonCurrentLiabilities": "2280000", "totalNonCurrentLiabilities": "170115000", "cashAndShortTermInvestments": "64697000", "commonStockSharesOutstanding": "262323863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2233000", "operatingCashflow": "3363000", "capitalExpenditures": "41585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4486000", "cashflowFromInvestment": "-40595000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63498000, "cost_of_revenue": 50656000, "gross_profit": 12842000, "research_and_development": null, "selling_general_admin": 4169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27425000, "depreciation_amortisation": 9561000, "ebitda": -17864000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": -27842000, "tax_provision": 5065000, "effective_tax_rate": null, "net_income": -32907000, "net_income_continuing_ops": -32907000, "net_income_to_common": -32907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64697000, "short_term_investments": 1213000, "net_receivables": 10450000, "inventory": 39055000, "other_current_assets": null, "total_current_assets": 120626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607362000, "total_assets": 727988000, "short_term_debt": 10139000, "accounts_payable": 59552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105827000, "long_term_debt": 112301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170115000, "total_liabilities": 275942000, "total_debt": 122440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405062000, "total_equity": 452046000, "shares_outstanding": 262323863, "operating_cash_flow": 3363000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40595000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4486000, "free_cash_flow": 44948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27425000", "ebitda": "-17864000", "netIncome": "-32907000", "grossProfit": "12842000", "depreciation": "None", "totalRevenue": "63498000", "costOfRevenue": "50656000", "interestIncome": "31872000", "incomeBeforeTax": "-27842000", "interestExpense": "417000", "operatingIncome": "4030000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "8812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9561000", "sellingGeneralAndAdministrative": "4169000", "netIncomeFromContinuingOperations": "-32907000" }, "balance": { "goodwill": "None", "inventory": "39055000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "727988000", "longTermDebt": "112301000", "shortTermDebt": "10139000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405062000", "totalLiabilities": "275942000", "otherCurrentAssets": "5211000", "totalCurrentAssets": "120626000", "currentLongTermDebt": "10139000", "longTermInvestments": "None", "shortTermInvestments": "1213000", "currentNetReceivables": "10450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607362000", "currentAccountsPayable": "59552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "551138000", "shortLongTermDebtTotal": "122440000", "totalShareholderEquity": "452046000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25416000", "totalCurrentLiabilities": "105827000", "otherNonCurrentLiabilities": "2280000", "totalNonCurrentLiabilities": "170115000", "cashAndShortTermInvestments": "64697000", "commonStockSharesOutstanding": "262323863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32907000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2233000", "operatingCashflow": "3363000", "capitalExpenditures": "41585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4486000", "cashflowFromInvestment": "-40595000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 42211000, "cost_of_revenue": 34467000, "gross_profit": 7744000, "ebit": -1855000, "ebitda": 3851000, "pretax_income": -1644000, "tax_provision": -2669000, "net_income": 1025000, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106434000, "total_current_assets": 157647000, "total_assets": 719249000, "short_term_debt": 5234000, "long_term_debt": 115002000, "total_debt": 120236000, "total_liabilities": 234812000, "total_equity": 484437000, "shares_outstanding": 252169924, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4850000, "capital_expenditure": 45892000, "free_cash_flow": 41042000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260129, "ticker_id": 1411, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1855000", "ebitda": "3851000", "netIncome": "1025000", "grossProfit": "7744000", "depreciation": "None", "totalRevenue": "42211000", "costOfRevenue": "34467000", "interestIncome": "1242000", "incomeBeforeTax": "-1644000", "interestExpense": "211000", "operatingIncome": "-471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2669000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "8215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5706000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "1025000" }, "balance": { "goodwill": "None", "inventory": "36010000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "719249000", "longTermDebt": "115002000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372155000", "totalLiabilities": "234812000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "157647000", "currentLongTermDebt": "5234000", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "10473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561602000", "currentAccountsPayable": "53943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506205000", "shortLongTermDebtTotal": "120236000", "totalShareholderEquity": "484437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "78866000", "otherNonCurrentLiabilities": "2367000", "totalNonCurrentLiabilities": "155946000", "cashAndShortTermInvestments": "106434000", "commonStockSharesOutstanding": "252169924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10757000", "operatingCashflow": "-4850000", "capitalExpenditures": "45892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101209000", "cashflowFromInvestment": "-43843000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42211000, "cost_of_revenue": 34467000, "gross_profit": 7744000, "research_and_development": null, "selling_general_admin": 1812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1855000, "depreciation_amortisation": 5706000, "ebitda": 3851000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -1644000, "tax_provision": -2669000, "effective_tax_rate": null, "net_income": 1025000, "net_income_continuing_ops": 1025000, "net_income_to_common": 1025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106434000, "short_term_investments": 1070000, "net_receivables": 10473000, "inventory": 36010000, "other_current_assets": null, "total_current_assets": 157647000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561602000, "total_assets": 719249000, "short_term_debt": 5234000, "accounts_payable": 53943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78866000, "long_term_debt": 115002000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155946000, "total_liabilities": 234812000, "total_debt": 120236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372155000, "total_equity": 484437000, "shares_outstanding": 252169924, "operating_cash_flow": -4850000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43843000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101209000, "free_cash_flow": 41042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1855000", "ebitda": "3851000", "netIncome": "1025000", "grossProfit": "7744000", "depreciation": "None", "totalRevenue": "42211000", "costOfRevenue": "34467000", "interestIncome": "1242000", "incomeBeforeTax": "-1644000", "interestExpense": "211000", "operatingIncome": "-471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2669000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "8215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5706000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "1025000" }, "balance": { "goodwill": "None", "inventory": "36010000", "commonStock": "850986000", "currentDebt": "None", "investments": "None", "totalAssets": "719249000", "longTermDebt": "115002000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-372155000", "totalLiabilities": "234812000", "otherCurrentAssets": "3660000", "totalCurrentAssets": "157647000", "currentLongTermDebt": "5234000", "longTermInvestments": "None", "shortTermInvestments": "1070000", "currentNetReceivables": "10473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561602000", "currentAccountsPayable": "53943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "506205000", "shortLongTermDebtTotal": "120236000", "totalShareholderEquity": "484437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10232000", "totalCurrentLiabilities": "78866000", "otherNonCurrentLiabilities": "2367000", "totalNonCurrentLiabilities": "155946000", "cashAndShortTermInvestments": "106434000", "commonStockSharesOutstanding": "252169924", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10757000", "operatingCashflow": "-4850000", "capitalExpenditures": "45892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101209000", "cashflowFromInvestment": "-43843000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 53443000, "cost_of_revenue": 40960000, "gross_profit": 12483000, "ebit": -12780000, "ebitda": -5428000, "pretax_income": -13289000, "tax_provision": 4011000, "net_income": -17300000, "net_income_to_common": -17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54934000, "total_current_assets": 104120000, "total_assets": 611396000, "short_term_debt": 3368000, "long_term_debt": 81943000, "total_debt": 85311000, "total_liabilities": 198356000, "total_equity": 413040000, "shares_outstanding": 246000878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8467000, "capital_expenditure": 48796000, "free_cash_flow": 57263000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260131, "ticker_id": 1411, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12780000", "ebitda": "-5428000", "netIncome": "-17300000", "grossProfit": "12483000", "depreciation": "None", "totalRevenue": "53443000", "costOfRevenue": "40960000", "interestIncome": "17083000", "incomeBeforeTax": "-13289000", "interestExpense": "509000", "operatingIncome": "3794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "8689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7352000", "sellingGeneralAndAdministrative": "3883000", "netIncomeFromContinuingOperations": "-17300000" }, "balance": { "goodwill": "None", "inventory": "24029000", "commonStock": "780200000", "currentDebt": "None", "investments": "None", "totalAssets": "611396000", "longTermDebt": "81943000", "shortTermDebt": "3368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373180000", "totalLiabilities": "198356000", "otherCurrentAssets": "4994000", "totalCurrentAssets": "104120000", "currentLongTermDebt": "3368000", "longTermInvestments": "None", "shortTermInvestments": "666000", "currentNetReceivables": "19497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507276000", "currentAccountsPayable": "50564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441224000", "shortLongTermDebtTotal": "85311000", "totalShareholderEquity": "413040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9222000", "totalCurrentLiabilities": "74744000", "otherNonCurrentLiabilities": "2470000", "totalNonCurrentLiabilities": "123612000", "cashAndShortTermInvestments": "54934000", "commonStockSharesOutstanding": "246000878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "8467000", "capitalExpenditures": "48796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22196000", "cashflowFromInvestment": "-44183000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53443000, "cost_of_revenue": 40960000, "gross_profit": 12483000, "research_and_development": null, "selling_general_admin": 3883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12780000, "depreciation_amortisation": 7352000, "ebitda": -5428000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": -13289000, "tax_provision": 4011000, "effective_tax_rate": null, "net_income": -17300000, "net_income_continuing_ops": -17300000, "net_income_to_common": -17300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54934000, "short_term_investments": 666000, "net_receivables": 19497000, "inventory": 24029000, "other_current_assets": null, "total_current_assets": 104120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 507276000, "total_assets": 611396000, "short_term_debt": 3368000, "accounts_payable": 50564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74744000, "long_term_debt": 81943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123612000, "total_liabilities": 198356000, "total_debt": 85311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373180000, "total_equity": 413040000, "shares_outstanding": 246000878, "operating_cash_flow": 8467000, "stock_based_compensation": 564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44183000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22196000, "free_cash_flow": 57263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12780000", "ebitda": "-5428000", "netIncome": "-17300000", "grossProfit": "12483000", "depreciation": "None", "totalRevenue": "53443000", "costOfRevenue": "40960000", "interestIncome": "17083000", "incomeBeforeTax": "-13289000", "interestExpense": "509000", "operatingIncome": "3794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "-509000", "nonInterestIncome": "None", "operatingExpenses": "8689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7352000", "sellingGeneralAndAdministrative": "3883000", "netIncomeFromContinuingOperations": "-17300000" }, "balance": { "goodwill": "None", "inventory": "24029000", "commonStock": "780200000", "currentDebt": "None", "investments": "None", "totalAssets": "611396000", "longTermDebt": "81943000", "shortTermDebt": "3368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373180000", "totalLiabilities": "198356000", "otherCurrentAssets": "4994000", "totalCurrentAssets": "104120000", "currentLongTermDebt": "3368000", "longTermInvestments": "None", "shortTermInvestments": "666000", "currentNetReceivables": "19497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "507276000", "currentAccountsPayable": "50564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441224000", "shortLongTermDebtTotal": "85311000", "totalShareholderEquity": "413040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9222000", "totalCurrentLiabilities": "74744000", "otherNonCurrentLiabilities": "2470000", "totalNonCurrentLiabilities": "123612000", "cashAndShortTermInvestments": "54934000", "commonStockSharesOutstanding": "246000878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-303000", "operatingCashflow": "8467000", "capitalExpenditures": "48796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22196000", "cashflowFromInvestment": "-44183000", "stockBasedCompensation": "564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "56304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 58260000, "cost_of_revenue": 48064000, "gross_profit": 10196000, "ebit": -11015000, "ebitda": -2082000, "pretax_income": -11292000, "tax_provision": 2715000, "net_income": -14007000, "net_income_to_common": -14007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68097000, "total_current_assets": 127506000, "total_assets": 582829000, "short_term_debt": 3395000, "long_term_debt": 59165000, "total_debt": 62560000, "total_liabilities": 153602000, "total_equity": 429227000, "shares_outstanding": 242899679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12367000, "capital_expenditure": 55829000, "free_cash_flow": 68196000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260132, "ticker_id": 1411, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11015000", "ebitda": "-2082000", "netIncome": "-14007000", "grossProfit": "10196000", "depreciation": "None", "totalRevenue": "58260000", "costOfRevenue": "48064000", "interestIncome": "None", "incomeBeforeTax": "-11292000", "interestExpense": "277000", "operatingIncome": "1666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2715000", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "8530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8933000", "sellingGeneralAndAdministrative": "4134000", "netIncomeFromContinuingOperations": "-14007000" }, "balance": { "goodwill": "None", "inventory": "23798000", "commonStock": "779473000", "currentDebt": "None", "investments": "None", "totalAssets": "582829000", "longTermDebt": "59165000", "shortTermDebt": "3395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356027000", "totalLiabilities": "153602000", "otherCurrentAssets": "6341000", "totalCurrentAssets": "127506000", "currentLongTermDebt": "3395000", "longTermInvestments": "None", "shortTermInvestments": "558000", "currentNetReceivables": "28712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455323000", "currentAccountsPayable": "47593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62560000", "totalShareholderEquity": "429227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "63001000", "otherNonCurrentLiabilities": "2678000", "totalNonCurrentLiabilities": "90601000", "cashAndShortTermInvestments": "68097000", "commonStockSharesOutstanding": "242899679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2249000", "operatingCashflow": "12367000", "capitalExpenditures": "55829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75619000", "cashflowFromInvestment": "-54930000", "stockBasedCompensation": "1162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58260000, "cost_of_revenue": 48064000, "gross_profit": 10196000, "research_and_development": null, "selling_general_admin": 4134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11015000, "depreciation_amortisation": 8933000, "ebitda": -2082000, "interest_expense": 277000, "interest_income": null, "other_non_operating": null, "pretax_income": -11292000, "tax_provision": 2715000, "effective_tax_rate": null, "net_income": -14007000, "net_income_continuing_ops": -14007000, "net_income_to_common": -14007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68097000, "short_term_investments": 558000, "net_receivables": 28712000, "inventory": 23798000, "other_current_assets": null, "total_current_assets": 127506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455323000, "total_assets": 582829000, "short_term_debt": 3395000, "accounts_payable": 47593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63001000, "long_term_debt": 59165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90601000, "total_liabilities": 153602000, "total_debt": 62560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356027000, "total_equity": 429227000, "shares_outstanding": 242899679, "operating_cash_flow": 12367000, "stock_based_compensation": 1162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54930000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75619000, "free_cash_flow": 68196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11015000", "ebitda": "-2082000", "netIncome": "-14007000", "grossProfit": "10196000", "depreciation": "None", "totalRevenue": "58260000", "costOfRevenue": "48064000", "interestIncome": "None", "incomeBeforeTax": "-11292000", "interestExpense": "277000", "operatingIncome": "1666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2715000", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "8530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8933000", "sellingGeneralAndAdministrative": "4134000", "netIncomeFromContinuingOperations": "-14007000" }, "balance": { "goodwill": "None", "inventory": "23798000", "commonStock": "779473000", "currentDebt": "None", "investments": "None", "totalAssets": "582829000", "longTermDebt": "59165000", "shortTermDebt": "3395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356027000", "totalLiabilities": "153602000", "otherCurrentAssets": "6341000", "totalCurrentAssets": "127506000", "currentLongTermDebt": "3395000", "longTermInvestments": "None", "shortTermInvestments": "558000", "currentNetReceivables": "28712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455323000", "currentAccountsPayable": "47593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62560000", "totalShareholderEquity": "429227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2937000", "totalCurrentLiabilities": "63001000", "otherNonCurrentLiabilities": "2678000", "totalNonCurrentLiabilities": "90601000", "cashAndShortTermInvestments": "68097000", "commonStockSharesOutstanding": "242899679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14007000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2249000", "operatingCashflow": "12367000", "capitalExpenditures": "55829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75619000", "cashflowFromInvestment": "-54930000", "stockBasedCompensation": "1162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 63725000, "cost_of_revenue": 52069000, "gross_profit": 11656000, "ebit": 4554000, "ebitda": 13689000, "pretax_income": 4240000, "tax_provision": 5434000, "net_income": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34876000, "total_current_assets": 111769000, "total_assets": 510188000, "short_term_debt": 3514000, "long_term_debt": 3817000, "total_debt": 7331000, "total_liabilities": 84961000, "total_equity": 425227000, "shares_outstanding": 227503581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4428130, "capital_expenditure": 44686487, "free_cash_flow": 49114617, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260133, "ticker_id": 1411, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4554000", "ebitda": "13689000", "netIncome": "-1194000", "grossProfit": "11656000", "depreciation": "None", "totalRevenue": "63725000", "costOfRevenue": "52069000", "interestIncome": "None", "incomeBeforeTax": "4240000", "interestExpense": "314000", "operatingIncome": "3342000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "8314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9135000", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "21322000", "commonStock": "761605000", "currentDebt": "None", "investments": "None", "totalAssets": "510188000", "longTermDebt": "3817000", "shortTermDebt": "3514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342104000", "totalLiabilities": "84961000", "otherCurrentAssets": "6796000", "totalCurrentAssets": "111769000", "currentLongTermDebt": "3514000", "longTermInvestments": "None", "shortTermInvestments": "1631000", "currentNetReceivables": "47144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398149000", "currentAccountsPayable": "43913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7331000", "totalShareholderEquity": "425227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10496175", "totalCurrentLiabilities": "55357000", "otherNonCurrentLiabilities": "2997000", "totalNonCurrentLiabilities": "29604000", "cashAndShortTermInvestments": "34876000", "commonStockSharesOutstanding": "227503581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1188666", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5382846", "operatingCashflow": "4428130", "capitalExpenditures": "44686487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37212028", "cashflowFromInvestment": "-42037376", "stockBasedCompensation": "1170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9094193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63725000, "cost_of_revenue": 52069000, "gross_profit": 11656000, "research_and_development": null, "selling_general_admin": 3945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4554000, "depreciation_amortisation": 9135000, "ebitda": 13689000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": 4240000, "tax_provision": 5434000, "effective_tax_rate": null, "net_income": -1194000, "net_income_continuing_ops": -1194000, "net_income_to_common": -1194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34876000, "short_term_investments": 1631000, "net_receivables": 47144000, "inventory": 21322000, "other_current_assets": null, "total_current_assets": 111769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398149000, "total_assets": 510188000, "short_term_debt": 3514000, "accounts_payable": 43913000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55357000, "long_term_debt": 3817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29604000, "total_liabilities": 84961000, "total_debt": 7331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342104000, "total_equity": 425227000, "shares_outstanding": 227503581, "operating_cash_flow": 4428130, "stock_based_compensation": 1170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44686487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42037376, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37212028, "free_cash_flow": 49114617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4554000", "ebitda": "13689000", "netIncome": "-1194000", "grossProfit": "11656000", "depreciation": "None", "totalRevenue": "63725000", "costOfRevenue": "52069000", "interestIncome": "None", "incomeBeforeTax": "4240000", "interestExpense": "314000", "operatingIncome": "3342000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5434000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "8314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9135000", "sellingGeneralAndAdministrative": "3945000", "netIncomeFromContinuingOperations": "-1194000" }, "balance": { "goodwill": "None", "inventory": "21322000", "commonStock": "761605000", "currentDebt": "None", "investments": "None", "totalAssets": "510188000", "longTermDebt": "3817000", "shortTermDebt": "3514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342104000", "totalLiabilities": "84961000", "otherCurrentAssets": "6796000", "totalCurrentAssets": "111769000", "currentLongTermDebt": "3514000", "longTermInvestments": "None", "shortTermInvestments": "1631000", "currentNetReceivables": "47144000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398149000", "currentAccountsPayable": "43913000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7331000", "totalShareholderEquity": "425227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10496175", "totalCurrentLiabilities": "55357000", "otherNonCurrentLiabilities": "2997000", "totalNonCurrentLiabilities": "29604000", "cashAndShortTermInvestments": "34876000", "commonStockSharesOutstanding": "227503581", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1188666", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "5382846", "operatingCashflow": "4428130", "capitalExpenditures": "44686487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37212028", "cashflowFromInvestment": "-42037376", "stockBasedCompensation": "1170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9094193", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 50499000, "cost_of_revenue": 45147000, "gross_profit": 5352000, "ebit": 444000, "ebitda": 6574000, "pretax_income": 712000, "tax_provision": -2337000, "net_income": 3049000, "net_income_to_common": 3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35286000, "total_current_assets": 100773000, "total_assets": 474807000, "short_term_debt": 4297000, "long_term_debt": 4658000, "total_debt": 8955000, "total_liabilities": 88466000, "total_equity": 386341000, "shares_outstanding": 207932318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6706000, "capital_expenditure": 41470000, "free_cash_flow": 48176000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260134, "ticker_id": 1411, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "444000", "ebitda": "6574000", "netIncome": "3049000", "grossProfit": "5352000", "depreciation": "None", "totalRevenue": "50499000", "costOfRevenue": "45147000", "interestIncome": "None", "incomeBeforeTax": "712000", "interestExpense": "168532", "operatingIncome": "187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2337000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "5165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6130000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "3049000" }, "balance": { "goodwill": "None", "inventory": "27258000", "commonStock": "722695000", "currentDebt": "None", "investments": "None", "totalAssets": "474807000", "longTermDebt": "4658000", "shortTermDebt": "4297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910000", "totalLiabilities": "88466000", "otherCurrentAssets": "7550000", "totalCurrentAssets": "100773000", "currentLongTermDebt": "3861000", "longTermInvestments": "0", "shortTermInvestments": "5135000", "currentNetReceivables": "25544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374034000", "currentAccountsPayable": "46582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530000", "totalShareholderEquity": "386341000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "-436000", "totalCurrentLiabilities": "58244000", "otherNonCurrentLiabilities": "2514000", "totalNonCurrentLiabilities": "30222000", "cashAndShortTermInvestments": "35286000", "commonStockSharesOutstanding": "207932318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "6706000", "capitalExpenditures": "41470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29164000", "cashflowFromInvestment": "-40939000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50499000, "cost_of_revenue": 45147000, "gross_profit": 5352000, "research_and_development": null, "selling_general_admin": 8411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444000, "depreciation_amortisation": 6130000, "ebitda": 6574000, "interest_expense": 168532, "interest_income": null, "other_non_operating": null, "pretax_income": 712000, "tax_provision": -2337000, "effective_tax_rate": null, "net_income": 3049000, "net_income_continuing_ops": 3049000, "net_income_to_common": 3049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35286000, "short_term_investments": 5135000, "net_receivables": 25544000, "inventory": 27258000, "other_current_assets": null, "total_current_assets": 100773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374034000, "total_assets": 474807000, "short_term_debt": 4297000, "accounts_payable": 46582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58244000, "long_term_debt": 4658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30222000, "total_liabilities": 88466000, "total_debt": 8955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340910000, "total_equity": 386341000, "shares_outstanding": 207932318, "operating_cash_flow": 6706000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40939000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29164000, "free_cash_flow": 48176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "444000", "ebitda": "6574000", "netIncome": "3049000", "grossProfit": "5352000", "depreciation": "None", "totalRevenue": "50499000", "costOfRevenue": "45147000", "interestIncome": "None", "incomeBeforeTax": "712000", "interestExpense": "168532", "operatingIncome": "187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2337000", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "5165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6130000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "3049000" }, "balance": { "goodwill": "None", "inventory": "27258000", "commonStock": "722695000", "currentDebt": "None", "investments": "None", "totalAssets": "474807000", "longTermDebt": "4658000", "shortTermDebt": "4297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340910000", "totalLiabilities": "88466000", "otherCurrentAssets": "7550000", "totalCurrentAssets": "100773000", "currentLongTermDebt": "3861000", "longTermInvestments": "0", "shortTermInvestments": "5135000", "currentNetReceivables": "25544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374034000", "currentAccountsPayable": "46582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9530000", "totalShareholderEquity": "386341000", "capitalLeaseObligations": "1011000", "otherCurrentLiabilities": "-436000", "totalCurrentLiabilities": "58244000", "otherNonCurrentLiabilities": "2514000", "totalNonCurrentLiabilities": "30222000", "cashAndShortTermInvestments": "35286000", "commonStockSharesOutstanding": "207932318", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3049000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "613000", "operatingCashflow": "6706000", "capitalExpenditures": "41470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29164000", "cashflowFromInvestment": "-40939000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 49432000, "cost_of_revenue": 46740000, "gross_profit": 2692000, "ebit": 1126000, "ebitda": 10193000, "pretax_income": 810000, "tax_provision": 3138000, "net_income": -2328000, "net_income_to_common": -2328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40957000, "total_current_assets": 131436000, "total_assets": 433155000, "short_term_debt": 4775000, "long_term_debt": 5500000, "total_debt": 10275000, "total_liabilities": 88536000, "total_equity": 344619000, "shares_outstanding": 194249283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 613000, "capital_expenditure": 31736000, "free_cash_flow": 32349000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260136, "ticker_id": 1411, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126000", "ebitda": "10193000", "netIncome": "-2328000", "grossProfit": "2692000", "depreciation": "None", "totalRevenue": "49432000", "costOfRevenue": "46740000", "interestIncome": "2361000", "incomeBeforeTax": "810000", "interestExpense": "316000", "operatingIncome": "-3821000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3138000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "6513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "2295000", "netIncomeFromContinuingOperations": "-2328000" }, "balance": { "goodwill": "None", "inventory": "27601000", "commonStock": "684736000", "currentDebt": "None", "investments": "None", "totalAssets": "433155000", "longTermDebt": "5500000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344714000", "totalLiabilities": "88536000", "otherCurrentAssets": "37508000", "totalCurrentAssets": "131436000", "currentLongTermDebt": "4339000", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "19178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301719000", "currentAccountsPayable": "43416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277683000", "shortLongTermDebtTotal": "10953000", "totalShareholderEquity": "344619000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "7296000", "totalCurrentLiabilities": "55487000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "33049000", "cashAndShortTermInvestments": "40957000", "commonStockSharesOutstanding": "194249283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1798000", "operatingCashflow": "613000", "capitalExpenditures": "31736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20853000", "cashflowFromInvestment": "-24226000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49432000, "cost_of_revenue": 46740000, "gross_profit": 2692000, "research_and_development": null, "selling_general_admin": 2295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126000, "depreciation_amortisation": 9067000, "ebitda": 10193000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": 810000, "tax_provision": 3138000, "effective_tax_rate": null, "net_income": -2328000, "net_income_continuing_ops": -2328000, "net_income_to_common": -2328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40957000, "short_term_investments": 6192000, "net_receivables": 19178000, "inventory": 27601000, "other_current_assets": null, "total_current_assets": 131436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301719000, "total_assets": 433155000, "short_term_debt": 4775000, "accounts_payable": 43416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55487000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33049000, "total_liabilities": 88536000, "total_debt": 10275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344714000, "total_equity": 344619000, "shares_outstanding": 194249283, "operating_cash_flow": 613000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24226000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20853000, "free_cash_flow": 32349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126000", "ebitda": "10193000", "netIncome": "-2328000", "grossProfit": "2692000", "depreciation": "None", "totalRevenue": "49432000", "costOfRevenue": "46740000", "interestIncome": "2361000", "incomeBeforeTax": "810000", "interestExpense": "316000", "operatingIncome": "-3821000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3138000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "6513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9067000", "sellingGeneralAndAdministrative": "2295000", "netIncomeFromContinuingOperations": "-2328000" }, "balance": { "goodwill": "None", "inventory": "27601000", "commonStock": "684736000", "currentDebt": "None", "investments": "None", "totalAssets": "433155000", "longTermDebt": "5500000", "shortTermDebt": "4775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344714000", "totalLiabilities": "88536000", "otherCurrentAssets": "37508000", "totalCurrentAssets": "131436000", "currentLongTermDebt": "4339000", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "19178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301719000", "currentAccountsPayable": "43416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277683000", "shortLongTermDebtTotal": "10953000", "totalShareholderEquity": "344619000", "capitalLeaseObligations": "1114000", "otherCurrentLiabilities": "7296000", "totalCurrentLiabilities": "55487000", "otherNonCurrentLiabilities": "1016000", "totalNonCurrentLiabilities": "33049000", "cashAndShortTermInvestments": "40957000", "commonStockSharesOutstanding": "194249283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2328000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1798000", "operatingCashflow": "613000", "capitalExpenditures": "31736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20853000", "cashflowFromInvestment": "-24226000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "income_statement": { "revenue": 50071000, "cost_of_revenue": 37529000, "gross_profit": 12542000, "ebit": 4528000, "ebitda": 11501000, "pretax_income": 4154000, "tax_provision": 5208000, "net_income": -1054000, "net_income_to_common": -1054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43504000, "total_current_assets": 126678000, "total_assets": 405010000, "short_term_debt": 5431000, "long_term_debt": 6361000, "total_debt": 11792000, "total_liabilities": 81633000, "total_equity": 323377000, "shares_outstanding": 191446597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4853000, "capital_expenditure": 23864000, "free_cash_flow": 28717000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260137, "ticker_id": 1411, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:50:29.428985+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4528000", "ebitda": "11501000", "netIncome": "-1054000", "grossProfit": "12542000", "depreciation": "None", "totalRevenue": "50071000", "costOfRevenue": "37529000", "interestIncome": "1241000", "incomeBeforeTax": "4154000", "interestExpense": "374000", "operatingIncome": "5390000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5208000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "7152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6973000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "-1054000" }, "balance": { "goodwill": "None", "inventory": "30531000", "commonStock": "662029000", "currentDebt": "None", "investments": "None", "totalAssets": "405010000", "longTermDebt": "6361000", "shortTermDebt": "5431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342445000", "totalLiabilities": "81633000", "otherCurrentAssets": "25524000", "totalCurrentAssets": "126678000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "8136000", "currentNetReceivables": "18983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278332000", "currentAccountsPayable": "35719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257221000", "shortLongTermDebtTotal": "12602000", "totalShareholderEquity": "323377000", "capitalLeaseObligations": "1241000", "otherCurrentLiabilities": "10420000", "totalCurrentLiabilities": "48439000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "33194000", "cashAndShortTermInvestments": "43504000", "commonStockSharesOutstanding": "191446597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6200000", "operatingCashflow": "4853000", "capitalExpenditures": "23864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000", "cashflowFromInvestment": "-22181000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50071000, "cost_of_revenue": 37529000, "gross_profit": 12542000, "research_and_development": null, "selling_general_admin": 2304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4528000, "depreciation_amortisation": 6973000, "ebitda": 11501000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 4154000, "tax_provision": 5208000, "effective_tax_rate": null, "net_income": -1054000, "net_income_continuing_ops": -1054000, "net_income_to_common": -1054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43504000, "short_term_investments": 8136000, "net_receivables": 18983000, "inventory": 30531000, "other_current_assets": null, "total_current_assets": 126678000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278332000, "total_assets": 405010000, "short_term_debt": 5431000, "accounts_payable": 35719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48439000, "long_term_debt": 6361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33194000, "total_liabilities": 81633000, "total_debt": 11792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342445000, "total_equity": 323377000, "shares_outstanding": 191446597, "operating_cash_flow": 4853000, "stock_based_compensation": 415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22181000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834000, "free_cash_flow": 28717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4528000", "ebitda": "11501000", "netIncome": "-1054000", "grossProfit": "12542000", "depreciation": "None", "totalRevenue": "50071000", "costOfRevenue": "37529000", "interestIncome": "1241000", "incomeBeforeTax": "4154000", "interestExpense": "374000", "operatingIncome": "5390000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5208000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "7152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6973000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "-1054000" }, "balance": { "goodwill": "None", "inventory": "30531000", "commonStock": "662029000", "currentDebt": "None", "investments": "None", "totalAssets": "405010000", "longTermDebt": "6361000", "shortTermDebt": "5431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342445000", "totalLiabilities": "81633000", "otherCurrentAssets": "25524000", "totalCurrentAssets": "126678000", "currentLongTermDebt": "5000000", "longTermInvestments": "0", "shortTermInvestments": "8136000", "currentNetReceivables": "18983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278332000", "currentAccountsPayable": "35719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257221000", "shortLongTermDebtTotal": "12602000", "totalShareholderEquity": "323377000", "capitalLeaseObligations": "1241000", "otherCurrentLiabilities": "10420000", "totalCurrentLiabilities": "48439000", "otherNonCurrentLiabilities": "1063000", "totalNonCurrentLiabilities": "33194000", "cashAndShortTermInvestments": "43504000", "commonStockSharesOutstanding": "191446597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6200000", "operatingCashflow": "4853000", "capitalExpenditures": "23864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000", "cashflowFromInvestment": "-22181000", "stockBasedCompensation": "415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }