{ "ticker": { "uuid": "bed0290f-10c3-46eb-9ae3-e4a990955009", "symbol": "GILD", "name": "Gilead Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/bed0290f-10c3-46eb-9ae3-e4a990955009/", "api_url": "https://sharemaestro.com/factors/api/tickers/bed0290f-10c3-46eb-9ae3-e4a990955009/" }, "ticker_metadata": { "id": 6261, "uuid": "bed0290f-10c3-46eb-9ae3-e4a990955009", "symbol": "GILD", "name": "Gilead Sciences Inc", "asset_type": "equity", "market_cap": 165985485000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Gilead Sciences, Inc. is an American biopharmaceutical company headquartered in Foster City, California, that focuses on researching and developing antiviral drugs used in the treatment of HIV, hepatitis B, hepatitis C, and influenza, including Harvoni and Sovaldi.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bed0290f-10c3-46eb-9ae3-e4a990955009", "symbol": "GILD", "name": "Gilead Sciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/bed0290f-10c3-46eb-9ae3-e4a990955009/", "api_url": "https://sharemaestro.com/factors/api/tickers/bed0290f-10c3-46eb-9ae3-e4a990955009/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.21, "quality": 0.98, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 129.16, "market_cap": 161966640000, "pe_ratio": 17.5745, "earnings_yield": 0.0569, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.0249, "roe": 0.3919, "piotroski_f_score": 9, "momentum_12_1": 0.199, "volatility_252d": 0.2323 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.127085+00:00", "batch_id": "" }, "size": { "price_close": 129.16, "market_cap": 161966640000, "market_cap_usd": 161966640000, "enterprise_value": 176512640000, "shares_outstanding": 1254000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.5745, "pb_ratio": 6.8878, "ptbv_ratio": null, "ps_ratio": 5.4472, "pcf_ratio": 14.9886, "pfcf_ratio": 14.2301, "ev_ebitda": 12.1851, "ev_ebit": 15.0441, "ev_sales": 5.9364, "ev_fcf": 15.5081, "earnings_yield": 0.0569, "fcf_yield": 0.0645, "price_to_sales": 5.4472, "price_to_book": 6.8878, "price_to_cashflow": 14.9886, "ebitda_to_ev": 0.0821, "sales_yield": 0.1685 }, "yield": { "dividend_yield": 0.0249, "buyback_yield": 0, "shareholder_yield": 0.0249, "debt_paydown_yield": null, "total_yield": 0.0249 }, "quality": { "gross_margin": 0.7935, "operating_margin": 0.3946, "net_margin": 0.3099, "ebitda_margin": 0.4872, "fcf_margin": 0.3828, "roe": 0.3919, "roa": 0.1638, "roic": 0.2648, "roc_greenblatt": null, "asset_turnover": 0.5283, "cash_conversion": 1.235, "accruals_ratio": -0.0283, "sbc_to_revenue": 0.0304, "piotroski_f_score": 9, "altman_z_score": 4.7218, "earnings_stability_5y": 0.3009, "revenue_stability_5y": 0.09, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4193, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3969, "net_debt_to_ebitda": 1.0041, "debt_to_assets": 0.394, "interest_coverage": 11.6746, "current_ratio": 1.9671, "quick_ratio": 1.7651, "net_debt": 14546000000, "local_beta": -0.0001, "volatility_252d": 0.2323, "volatility_60d": 0.5227, "max_drawdown_12m": -0.1619, "risk_adjusted_momentum": 0.8565 }, "growth": { "revenue_growth_1y": 0.0348, "revenue_growth_3y_cagr": 0.0257, "revenue_growth_5y_cagr": 0.0358, "eps_growth_1y": 0.545, "eps_growth_3y_cagr": 0.2283, "eps_growth_5y_cagr": 1.3335, "fcf_growth_1y": 0.0454, "book_value_growth_1y": 0.1701, "revenue_growth": 0.0348, "earnings_growth": 0.545 }, "momentum": { "price_return_1m": -0.0165, "price_return_3m": -0.0975, "price_return_6m": 0.0786, "price_return_9m": 0.1444, "price_return_12m": 0.1792, "price_return_12m_ex1m": 0.199, "momentum_6m": 0.0786, "momentum_12m": 0.1792, "momentum_12_1": 0.199, "distance_from_52w_high": -0.1619, "distance_from_52w_low": 0.2166, "relative_strength": 0.0212 }, "raw_ttm": { "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11733000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.3493, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": 576000000, "fcf_ttm": 11382000000, "dividends_paid_ttm": 4033000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18640000000, "total_current_liabilities": 9476000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2849000000, "book_value_per_share": 18.752, "retained_earnings": 14131000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1181000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50 }, "composites": { "value_composite": 79, "quality_composite": 2, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.4537, "os_score": 0.58, "value_percentile": 0.21, "quality_percentile": 0.98, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1294, "ticker_id": 6261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.127085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.16, "market_cap": 161966640000, "market_cap_usd": 161966640000, "enterprise_value": 176512640000, "shares_outstanding": 1254000000, "fx_rate_to_usd": null, "pe_ratio": 17.57450521, "pb_ratio": 6.88780098, "ptbv_ratio": null, "ps_ratio": 5.44718639, "pcf_ratio": 14.98858412, "pfcf_ratio": 14.23006853, "ev_ebitda": 12.18505039, "ev_ebit": 15.0441183, "ev_sales": 5.93639066, "ev_fcf": 15.50805131, "earnings_yield": 0.05690061, "fcf_yield": 0.06448263, "dividend_yield": 0.02490019, "buyback_yield": 0, "shareholder_yield": 0.02490019, "debt_paydown_yield": null, "total_yield": 0.02490019, "gross_margin": 0.79353602, "operating_margin": 0.39459878, "net_margin": 0.30994821, "ebitda_margin": 0.48718639, "fcf_margin": 0.38279411, "roe": 0.39192005, "roa": 0.16375848, "roic": 0.26484983, "roc_greenblatt": null, "asset_turnover": 0.52834145, "cash_conversion": 1.23502604, "accruals_ratio": -0.0282526, "sbc_to_revenue": 0.03036927, "debt_to_equity": 1.39685307, "net_debt_to_ebitda": 1.00414193, "debt_to_assets": 0.39400832, "interest_coverage": 11.67462687, "current_ratio": 1.96707472, "quick_ratio": 1.76509076, "net_debt": 14546000000, "revenue_growth_1y": 0.03480198, "revenue_growth_3y_cagr": 0.02573618, "revenue_growth_5y_cagr": 0.0358402, "eps_growth_1y": 0.54501257, "eps_growth_3y_cagr": 0.22831351, "eps_growth_5y_cagr": 1.33348433, "fcf_growth_1y": 0.04537105, "book_value_growth_1y": 0.17009829, "piotroski_f_score": 9, "altman_z_score": 4.72183127, "earnings_stability_5y": 0.300864, "revenue_stability_5y": 0.090039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01652326, "price_return_3m": -0.09754431, "price_return_6m": 0.07859389, "price_return_9m": 0.14441557, "price_return_12m": 0.17918155, "price_return_12m_ex1m": 0.19899282, "distance_from_52w_high": -0.16188864, "distance_from_52w_low": 0.2166415, "relative_strength": 0.0212405, "local_beta": -0.0001, "volatility_252d": 0.23234, "volatility_60d": 0.522736, "max_drawdown_12m": -0.16188864, "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11733000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.3492823, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": 576000000, "fcf_ttm": 11382000000, "dividends_paid_ttm": 4033000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18640000000, "total_current_liabilities": 9476000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2849000000, "book_value_per_share": 18.75199362, "retained_earnings": 14131000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1181000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50, "value_composite": 79, "quality_composite": 2, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.16, "os": 0.58, "value": 0.21, "quality": 0.98, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.5745, "earnings_yield": 0.0569, "shareholder_yield": 0.0249, "roe": 0.3919, "momentum_12_1": 0.199, "complete_fields": { "id": 1294, "ticker_id": 6261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:57.127085+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.16, "market_cap": 161966640000, "market_cap_usd": 161966640000, "enterprise_value": 176512640000, "shares_outstanding": 1254000000, "fx_rate_to_usd": null, "pe_ratio": 17.57450521, "pb_ratio": 6.88780098, "ptbv_ratio": null, "ps_ratio": 5.44718639, "pcf_ratio": 14.98858412, "pfcf_ratio": 14.23006853, "ev_ebitda": 12.18505039, "ev_ebit": 15.0441183, "ev_sales": 5.93639066, "ev_fcf": 15.50805131, "earnings_yield": 0.05690061, "fcf_yield": 0.06448263, "dividend_yield": 0.02490019, "buyback_yield": 0, "shareholder_yield": 0.02490019, "debt_paydown_yield": null, "total_yield": 0.02490019, "gross_margin": 0.79353602, "operating_margin": 0.39459878, "net_margin": 0.30994821, "ebitda_margin": 0.48718639, "fcf_margin": 0.38279411, "roe": 0.39192005, "roa": 0.16375848, "roic": 0.26484983, "roc_greenblatt": null, "asset_turnover": 0.52834145, "cash_conversion": 1.23502604, "accruals_ratio": -0.0282526, "sbc_to_revenue": 0.03036927, "debt_to_equity": 1.39685307, "net_debt_to_ebitda": 1.00414193, "debt_to_assets": 0.39400832, "interest_coverage": 11.67462687, "current_ratio": 1.96707472, "quick_ratio": 1.76509076, "net_debt": 14546000000, "revenue_growth_1y": 0.03480198, "revenue_growth_3y_cagr": 0.02573618, "revenue_growth_5y_cagr": 0.0358402, "eps_growth_1y": 0.54501257, "eps_growth_3y_cagr": 0.22831351, "eps_growth_5y_cagr": 1.33348433, "fcf_growth_1y": 0.04537105, "book_value_growth_1y": 0.17009829, "piotroski_f_score": 9, "altman_z_score": 4.72183127, "earnings_stability_5y": 0.300864, "revenue_stability_5y": 0.090039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01652326, "price_return_3m": -0.09754431, "price_return_6m": 0.07859389, "price_return_9m": 0.14441557, "price_return_12m": 0.17918155, "price_return_12m_ex1m": 0.19899282, "distance_from_52w_high": -0.16188864, "distance_from_52w_low": 0.2166415, "relative_strength": 0.0212405, "local_beta": -0.0001, "volatility_252d": 0.23234, "volatility_60d": 0.522736, "max_drawdown_12m": -0.16188864, "revenue_ttm": 29734000000, "gross_profit_ttm": 23595000000, "ebit_ttm": 11733000000, "ebitda_ttm": 14486000000, "net_income_ttm": 9216000000, "eps_diluted_ttm": 7.3492823, "operating_cash_flow_ttm": 10806000000, "capital_expenditure_ttm": 576000000, "fcf_ttm": 11382000000, "dividends_paid_ttm": 4033000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1005000000, "cash_and_equivalents": 7628000000, "total_current_assets": 18640000000, "total_current_liabilities": 9476000000, "net_ppe": null, "total_assets": 56278000000, "total_debt": 22174000000, "total_equity": 23515000000, "net_working_capital": 2849000000, "book_value_per_share": 18.75199362, "retained_earnings": 14131000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1181000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 46, "rank_pb": 84, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 51, "rank_ev_ebit": 57, "rank_earnings_yield": 46, "rank_fcf_yield": 59, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 7, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 12, "rank_fcf_margin": 21, "rank_piotroski": 2, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 50, "value_composite": 79, "quality_composite": 2, "momentum_composite": 32, "growth_composite": 7, "yield_composite": 21, "svqf_composite": 23, "vc1_composite": 83, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "ebit": 10820000000, "ebitda": 13580000000, "pretax_income": 9796000000, "tax_provision": 1286000000, "net_income": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 19886000000, "total_assets": 59023000000, "short_term_debt": null, "long_term_debt": 22129000000, "total_debt": 22129000000, "total_liabilities": 36405000000, "total_equity": 22618000000, "shares_outstanding": 1255000000, "goodwill_and_intangibles": 25292000000 }, "cash_flow": { "operating_cash_flow": 10019000000, "capital_expenditure": 563000000, "free_cash_flow": 10582000000, "dividends_paid": 4003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80845, "ticker_id": 6261, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10820000000", "ebitda": "13580000000", "netIncome": "8510000000", "grossProfit": "23208000000", "depreciation": "None", "totalRevenue": "29442000000", "costOfRevenue": "6234000000", "interestIncome": "349000000", "incomeBeforeTax": "9796000000", "interestExpense": "1024000000", "operatingIncome": "11701000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1286000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "11507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5799000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2760000000", "sellingGeneralAndAdministrative": "2186000000", "netIncomeFromContinuingOperations": "8510000000" }, "balance": { "goodwill": "8314000000", "inventory": "4368000000", "commonStock": "22618000000", "currentDebt": "None", "investments": "None", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16978000000", "reportedCurrency": "USD", "retainedEarnings": "13730000000", "totalLiabilities": "36405000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "19886000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "2974000000", "shortTermInvestments": "3041000000", "currentNetReceivables": "4913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39137000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24592000000", "totalShareholderEquity": "22618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11813000000", "totalCurrentLiabilities": "11813000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "24592000000", "cashAndShortTermInvestments": "7564000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "16978000000", "cashAndCashEquivalentsAtCarryingValue": "7564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000000", "profitLoss": "None", "dividendPayout": "4003000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000000", "operatingCashflow": "10019000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7745000000", "cashflowFromInvestment": "-4793000000", "stockBasedCompensation": "894000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29442000000, "cost_of_revenue": 6234000000, "gross_profit": 23208000000, "research_and_development": 5799000000, "selling_general_admin": 2186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10820000000, "depreciation_amortisation": 2760000000, "ebitda": 13580000000, "interest_expense": 1024000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9796000000, "tax_provision": 1286000000, "effective_tax_rate": null, "net_income": 8510000000, "net_income_continuing_ops": 8510000000, "net_income_to_common": 8510000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000000, "short_term_investments": 3041000000, "net_receivables": 4913000000, "inventory": 4368000000, "other_current_assets": null, "total_current_assets": 19886000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 16978000000, "goodwill_and_intangibles": 25292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39137000000, "total_assets": 59023000000, "short_term_debt": null, "accounts_payable": 715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11813000000, "long_term_debt": 22129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24592000000, "total_liabilities": 36405000000, "total_debt": 22129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13730000000, "total_equity": 22618000000, "shares_outstanding": 1255000000, "operating_cash_flow": 10019000000, "stock_based_compensation": 894000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4793000000, "dividends_paid": 4003000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7745000000, "free_cash_flow": 10582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10820000000", "ebitda": "13580000000", "netIncome": "8510000000", "grossProfit": "23208000000", "depreciation": "None", "totalRevenue": "29442000000", "costOfRevenue": "6234000000", "interestIncome": "349000000", "incomeBeforeTax": "9796000000", "interestExpense": "1024000000", "operatingIncome": "11701000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1286000000", "reportedCurrency": "USD", "netInterestIncome": "-675000000", "nonInterestIncome": "None", "operatingExpenses": "11507000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5799000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6234000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2760000000", "sellingGeneralAndAdministrative": "2186000000", "netIncomeFromContinuingOperations": "8510000000" }, "balance": { "goodwill": "8314000000", "inventory": "4368000000", "commonStock": "22618000000", "currentDebt": "None", "investments": "None", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16978000000", "reportedCurrency": "USD", "retainedEarnings": "13730000000", "totalLiabilities": "36405000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "19886000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "2974000000", "shortTermInvestments": "3041000000", "currentNetReceivables": "4913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39137000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24592000000", "totalShareholderEquity": "22618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11813000000", "totalCurrentLiabilities": "11813000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "24592000000", "cashAndShortTermInvestments": "7564000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "16978000000", "cashAndCashEquivalentsAtCarryingValue": "7564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8510000000", "profitLoss": "None", "dividendPayout": "4003000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000000", "operatingCashflow": "10019000000", "capitalExpenditures": "563000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7745000000", "cashflowFromInvestment": "-4793000000", "stockBasedCompensation": "894000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4003000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1922000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2760000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 28754000000, "cost_of_revenue": 6251000000, "gross_profit": 22503000000, "ebit": 1667000000, "ebitda": 4434000000, "pretax_income": 690000000, "tax_provision": 211000000, "net_income": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000000, "total_current_assets": 19173000000, "total_assets": 58995000000, "short_term_debt": 1815000000, "long_term_debt": 24896000000, "total_debt": 26711000000, "total_liabilities": 39749000000, "total_equity": 19330000000, "shares_outstanding": 1255000000, "goodwill_and_intangibles": 28262000000 }, "cash_flow": { "operating_cash_flow": 10828000000, "capital_expenditure": 523000000, "free_cash_flow": 11351000000, "dividends_paid": 3918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80850, "ticker_id": 6261, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1667000000", "ebitda": "4434000000", "netIncome": "480000000", "grossProfit": "22503000000", "depreciation": "None", "totalRevenue": "28754000000", "costOfRevenue": "6251000000", "interestIncome": "281000000", "incomeBeforeTax": "690000000", "interestExpense": "977000000", "operatingIncome": "1662000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "20841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "479000000" }, "balance": { "goodwill": "8314000000", "inventory": "1710000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1815000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19948000000", "reportedCurrency": "USD", "retainedEarnings": "11497000000", "totalLiabilities": "39749000000", "otherCurrentAssets": "1475000000", "totalCurrentAssets": "19173000000", "currentLongTermDebt": "1815000000", "longTermInvestments": "0", "shortTermInvestments": "1577000000", "currentNetReceivables": "4420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39822000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26711000000", "totalShareholderEquity": "19330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8526000000", "totalCurrentLiabilities": "12004000000", "otherNonCurrentLiabilities": "1295000000", "totalNonCurrentLiabilities": "27745000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "19948000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "3918000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "10828000000", "capitalExpenditures": "523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000000", "cashflowFromInvestment": "-3449000000", "stockBasedCompensation": "835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28754000000, "cost_of_revenue": 6251000000, "gross_profit": 22503000000, "research_and_development": 5907000000, "selling_general_admin": 2638000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1667000000, "depreciation_amortisation": 2767000000, "ebitda": 4434000000, "interest_expense": 977000000, "interest_income": null, "other_non_operating": null, "pretax_income": 690000000, "tax_provision": 211000000, "effective_tax_rate": null, "net_income": 480000000, "net_income_continuing_ops": 479000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9991000000, "short_term_investments": 1577000000, "net_receivables": 4420000000, "inventory": 1710000000, "other_current_assets": null, "total_current_assets": 19173000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 19948000000, "goodwill_and_intangibles": 28262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39822000000, "total_assets": 58995000000, "short_term_debt": 1815000000, "accounts_payable": 833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12004000000, "long_term_debt": 24896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27745000000, "total_liabilities": 39749000000, "total_debt": 26711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11497000000, "total_equity": 19330000000, "shares_outstanding": 1255000000, "operating_cash_flow": 10828000000, "stock_based_compensation": 835000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3449000000, "dividends_paid": 3918000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3433000000, "free_cash_flow": 11351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1667000000", "ebitda": "4434000000", "netIncome": "480000000", "grossProfit": "22503000000", "depreciation": "None", "totalRevenue": "28754000000", "costOfRevenue": "6251000000", "interestIncome": "281000000", "incomeBeforeTax": "690000000", "interestExpense": "977000000", "operatingIncome": "1662000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "211000000", "reportedCurrency": "USD", "netInterestIncome": "-696000000", "nonInterestIncome": "None", "operatingExpenses": "20841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5907000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2767000000", "sellingGeneralAndAdministrative": "2638000000", "netIncomeFromContinuingOperations": "479000000" }, "balance": { "goodwill": "8314000000", "inventory": "1710000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1815000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19948000000", "reportedCurrency": "USD", "retainedEarnings": "11497000000", "totalLiabilities": "39749000000", "otherCurrentAssets": "1475000000", "totalCurrentAssets": "19173000000", "currentLongTermDebt": "1815000000", "longTermInvestments": "0", "shortTermInvestments": "1577000000", "currentNetReceivables": "4420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39822000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26711000000", "totalShareholderEquity": "19330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8526000000", "totalCurrentLiabilities": "12004000000", "otherNonCurrentLiabilities": "1295000000", "totalNonCurrentLiabilities": "27745000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "19948000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "3918000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-426000000", "operatingCashflow": "10828000000", "capitalExpenditures": "523000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3433000000", "cashflowFromInvestment": "-3449000000", "stockBasedCompensation": "835000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3918000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2767000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 27116000000, "cost_of_revenue": 5804000000, "gross_profit": 27116000000, "ebit": 7605000000, "ebitda": 7605000000, "pretax_income": 6859000000, "tax_provision": -1247000000, "net_income": 5665000000, "net_income_to_common": 5665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6085000000, "total_current_assets": 16085000000, "total_assets": 62125000000, "short_term_debt": 1798000000, "long_term_debt": 23189000000, "total_debt": 24987000000, "total_liabilities": 39376000000, "total_equity": 22833000000, "shares_outstanding": 1258000000, "goodwill_and_intangibles": 34768000000 }, "cash_flow": { "operating_cash_flow": 8006000000, "capital_expenditure": 585000000, "free_cash_flow": 8591000000, "dividends_paid": 3809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80855, "ticker_id": 6261, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7605000000", "ebitda": "7605000000", "netIncome": "5665000000", "grossProfit": "27116000000", "depreciation": "None", "totalRevenue": "27116000000", "costOfRevenue": "5804000000", "interestIncome": "376000000", "incomeBeforeTax": "6859000000", "interestExpense": "944000000", "operatingIncome": "7605000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1247000000", "reportedCurrency": "USD", "netInterestIncome": "-918000000", "nonInterestIncome": "None", "operatingExpenses": "11808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5718000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1763000000", "sellingGeneralAndAdministrative": "6502000000", "netIncomeFromContinuingOperations": "5829000000" }, "balance": { "goodwill": "8314000000", "inventory": "1787000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1798000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26454000000", "reportedCurrency": "USD", "retainedEarnings": "16304000000", "totalLiabilities": "39376000000", "otherCurrentAssets": "2374000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "1163000000", "shortTermInvestments": "1179000000", "currentNetReceivables": "4660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46040000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24987000000", "totalShareholderEquity": "22833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7724000000", "totalCurrentLiabilities": "11280000000", "otherNonCurrentLiabilities": "1280000000", "totalNonCurrentLiabilities": "28096000000", "cashAndShortTermInvestments": "6085000000", "commonStockSharesOutstanding": "1258000000", "intangibleAssetsExcludingGoodwill": "26454000000", "cashAndCashEquivalentsAtCarryingValue": "6085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5665000000", "profitLoss": "None", "dividendPayout": "3809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-842000000", "operatingCashflow": "8006000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "766000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27116000000, "cost_of_revenue": 5804000000, "gross_profit": 27116000000, "research_and_development": 5718000000, "selling_general_admin": 6502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7605000000, "depreciation_amortisation": -1763000000, "ebitda": 7605000000, "interest_expense": 944000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6859000000, "tax_provision": -1247000000, "effective_tax_rate": null, "net_income": 5665000000, "net_income_continuing_ops": 5829000000, "net_income_to_common": 5665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6085000000, "short_term_investments": 1179000000, "net_receivables": 4660000000, "inventory": 1787000000, "other_current_assets": null, "total_current_assets": 16085000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 26454000000, "goodwill_and_intangibles": 34768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46040000000, "total_assets": 62125000000, "short_term_debt": 1798000000, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11280000000, "long_term_debt": 23189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28096000000, "total_liabilities": 39376000000, "total_debt": 24987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16304000000, "total_equity": 22833000000, "shares_outstanding": 1258000000, "operating_cash_flow": 8006000000, "stock_based_compensation": 766000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2265000000, "dividends_paid": 3809000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5125000000, "free_cash_flow": 8591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7605000000", "ebitda": "7605000000", "netIncome": "5665000000", "grossProfit": "27116000000", "depreciation": "None", "totalRevenue": "27116000000", "costOfRevenue": "5804000000", "interestIncome": "376000000", "incomeBeforeTax": "6859000000", "interestExpense": "944000000", "operatingIncome": "7605000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1247000000", "reportedCurrency": "USD", "netInterestIncome": "-918000000", "nonInterestIncome": "None", "operatingExpenses": "11808000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5718000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1763000000", "sellingGeneralAndAdministrative": "6502000000", "netIncomeFromContinuingOperations": "5829000000" }, "balance": { "goodwill": "8314000000", "inventory": "1787000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1798000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26454000000", "reportedCurrency": "USD", "retainedEarnings": "16304000000", "totalLiabilities": "39376000000", "otherCurrentAssets": "2374000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "1163000000", "shortTermInvestments": "1179000000", "currentNetReceivables": "4660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46040000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24987000000", "totalShareholderEquity": "22833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7724000000", "totalCurrentLiabilities": "11280000000", "otherNonCurrentLiabilities": "1280000000", "totalNonCurrentLiabilities": "28096000000", "cashAndShortTermInvestments": "6085000000", "commonStockSharesOutstanding": "1258000000", "intangibleAssetsExcludingGoodwill": "26454000000", "cashAndCashEquivalentsAtCarryingValue": "6085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5665000000", "profitLoss": "None", "dividendPayout": "3809000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-842000000", "operatingCashflow": "8006000000", "capitalExpenditures": "585000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125000000", "cashflowFromInvestment": "-2265000000", "stockBasedCompensation": "766000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3809000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 27281000000, "cost_of_revenue": 5657000000, "gross_profit": 21624000000, "ebit": 6749000000, "ebitda": 8852000000, "pretax_income": 5814000000, "tax_provision": 1248000000, "net_income": 4592000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5412000000, "total_current_assets": 14443000000, "total_assets": 63171000000, "short_term_debt": 2273000000, "long_term_debt": 22957000000, "total_debt": 25230000000, "total_liabilities": 41962000000, "total_equity": 21240000000, "shares_outstanding": 1262000000, "goodwill_and_intangibles": 37207000000 }, "cash_flow": { "operating_cash_flow": 9072000000, "capital_expenditure": 728000000, "free_cash_flow": 9800000000, "dividends_paid": 3709000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80860, "ticker_id": 6261, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6749000000", "ebitda": "8852000000", "netIncome": "4592000000", "grossProfit": "21624000000", "depreciation": "None", "totalRevenue": "27281000000", "costOfRevenue": "5657000000", "interestIncome": "106000000", "incomeBeforeTax": "5814000000", "interestExpense": "935000000", "operatingIncome": "7330000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1248000000", "reportedCurrency": "USD", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "14294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4977000000", "otherNonOperatingIncome": "-581000000", "costofGoodsAndServicesSold": "5657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000000", "sellingGeneralAndAdministrative": "4895000000", "netIncomeFromContinuingOperations": "4566000000" }, "balance": { "goodwill": "8314000000", "inventory": "1507000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "63171000000", "longTermDebt": "22957000000", "shortTermDebt": "2273000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28893000000", "reportedCurrency": "USD", "retainedEarnings": "15687000000", "totalLiabilities": "41962000000", "otherCurrentAssets": "1774000000", "totalCurrentAssets": "14443000000", "currentLongTermDebt": "2273000000", "longTermInvestments": "1245000000", "shortTermInvestments": "973000000", "currentNetReceivables": "4777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48727000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5475000000", "shortLongTermDebtTotal": "25230000000", "totalShareholderEquity": "21240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7101000000", "totalCurrentLiabilities": "11238000000", "otherNonCurrentLiabilities": "5095000000", "totalNonCurrentLiabilities": "30724000000", "cashAndShortTermInvestments": "5412000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "28893000000", "cashAndCashEquivalentsAtCarryingValue": "5412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566000000", "profitLoss": "None", "dividendPayout": "3709000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "9072000000", "capitalExpenditures": "728000000", "changeInReceivables": "-406000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6469000000", "cashflowFromInvestment": "-2466000000", "stockBasedCompensation": "637000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27281000000, "cost_of_revenue": 5657000000, "gross_profit": 21624000000, "research_and_development": 4977000000, "selling_general_admin": 4895000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6749000000, "depreciation_amortisation": 2103000000, "ebitda": 8852000000, "interest_expense": 935000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5814000000, "tax_provision": 1248000000, "effective_tax_rate": null, "net_income": 4592000000, "net_income_continuing_ops": 4566000000, "net_income_to_common": 4592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5412000000, "short_term_investments": 973000000, "net_receivables": 4777000000, "inventory": 1507000000, "other_current_assets": null, "total_current_assets": 14443000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 28893000000, "goodwill_and_intangibles": 37207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48727000000, "total_assets": 63171000000, "short_term_debt": 2273000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11238000000, "long_term_debt": 22957000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30724000000, "total_liabilities": 41962000000, "total_debt": 25230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15687000000, "total_equity": 21240000000, "shares_outstanding": 1262000000, "operating_cash_flow": 9072000000, "stock_based_compensation": 637000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2466000000, "dividends_paid": 3709000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6469000000, "free_cash_flow": 9800000000, "net_change_in_cash": 137000000 }, "raw_data": { "income": { "ebit": "6749000000", "ebitda": "8852000000", "netIncome": "4592000000", "grossProfit": "21624000000", "depreciation": "None", "totalRevenue": "27281000000", "costOfRevenue": "5657000000", "interestIncome": "106000000", "incomeBeforeTax": "5814000000", "interestExpense": "935000000", "operatingIncome": "7330000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1248000000", "reportedCurrency": "USD", "netInterestIncome": "-935000000", "nonInterestIncome": "None", "operatingExpenses": "14294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4977000000", "otherNonOperatingIncome": "-581000000", "costofGoodsAndServicesSold": "5657000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2103000000", "sellingGeneralAndAdministrative": "4895000000", "netIncomeFromContinuingOperations": "4566000000" }, "balance": { "goodwill": "8314000000", "inventory": "1507000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "63171000000", "longTermDebt": "22957000000", "shortTermDebt": "2273000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28893000000", "reportedCurrency": "USD", "retainedEarnings": "15687000000", "totalLiabilities": "41962000000", "otherCurrentAssets": "1774000000", "totalCurrentAssets": "14443000000", "currentLongTermDebt": "2273000000", "longTermInvestments": "1245000000", "shortTermInvestments": "973000000", "currentNetReceivables": "4777000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48727000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5475000000", "shortLongTermDebtTotal": "25230000000", "totalShareholderEquity": "21240000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7101000000", "totalCurrentLiabilities": "11238000000", "otherNonCurrentLiabilities": "5095000000", "totalNonCurrentLiabilities": "30724000000", "cashAndShortTermInvestments": "5412000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "28893000000", "cashAndCashEquivalentsAtCarryingValue": "5412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4566000000", "profitLoss": "None", "dividendPayout": "3709000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "9072000000", "capitalExpenditures": "728000000", "changeInReceivables": "-406000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6469000000", "cashflowFromInvestment": "-2466000000", "stockBasedCompensation": "637000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3709000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "137000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1396000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 27305000000, "cost_of_revenue": 6601000000, "gross_profit": 20704000000, "ebit": 9279000000, "ebitda": 11329000000, "pretax_income": 8278000000, "tax_provision": 2077000000, "net_income": 6225000000, "net_income_to_common": 6225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5338000000, "total_current_assets": 14772000000, "total_assets": 67952000000, "short_term_debt": 1516000000, "long_term_debt": 25179000000, "total_debt": 26695000000, "total_liabilities": 46888000000, "total_equity": 21069000000, "shares_outstanding": 1262000000, "goodwill_and_intangibles": 41787000000 }, "cash_flow": { "operating_cash_flow": 11384000000, "capital_expenditure": 579000000, "free_cash_flow": 11963000000, "dividends_paid": 3605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80865, "ticker_id": 6261, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9279000000", "ebitda": "11329000000", "netIncome": "6225000000", "grossProfit": "20704000000", "depreciation": "None", "totalRevenue": "27305000000", "costOfRevenue": "6601000000", "interestIncome": "None", "incomeBeforeTax": "8278000000", "interestExpense": "1001000000", "operatingIncome": "9918000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2077000000", "reportedCurrency": "USD", "netInterestIncome": "-1001000000", "nonInterestIncome": "None", "operatingExpenses": "10786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4601000000", "otherNonOperatingIncome": "-639000000", "costofGoodsAndServicesSold": "6601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "4511000000", "netIncomeFromContinuingOperations": "6201000000" }, "balance": { "goodwill": "8332000000", "inventory": "1618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67952000000", "longTermDebt": "25179000000", "shortTermDebt": "1516000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33455000000", "reportedCurrency": "USD", "retainedEarnings": "16324000000", "totalLiabilities": "46888000000", "otherCurrentAssets": "2141000000", "totalCurrentAssets": "14772000000", "currentLongTermDebt": "1516000000", "longTermInvestments": "1309000000", "shortTermInvestments": "1182000000", "currentNetReceivables": "4493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53180000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5121000000", "shortLongTermDebtTotal": "26695000000", "totalShareholderEquity": "21069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8850000000", "totalCurrentLiabilities": "11610000000", "otherNonCurrentLiabilities": "5743000000", "totalNonCurrentLiabilities": "35278000000", "cashAndShortTermInvestments": "5338000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "33455000000", "cashAndCashEquivalentsAtCarryingValue": "5338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000000", "profitLoss": "None", "dividendPayout": "3605000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "11384000000", "capitalExpenditures": "579000000", "changeInReceivables": "313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8877000000", "cashflowFromInvestment": "-3131000000", "stockBasedCompensation": "635000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-624000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27305000000, "cost_of_revenue": 6601000000, "gross_profit": 20704000000, "research_and_development": 4601000000, "selling_general_admin": 4511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9279000000, "depreciation_amortisation": 2050000000, "ebitda": 11329000000, "interest_expense": 1001000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8278000000, "tax_provision": 2077000000, "effective_tax_rate": null, "net_income": 6225000000, "net_income_continuing_ops": 6201000000, "net_income_to_common": 6225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5338000000, "short_term_investments": 1182000000, "net_receivables": 4493000000, "inventory": 1618000000, "other_current_assets": null, "total_current_assets": 14772000000, "net_ppe": null, "goodwill": 8332000000, "intangible_assets": 33455000000, "goodwill_and_intangibles": 41787000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53180000000, "total_assets": 67952000000, "short_term_debt": 1516000000, "accounts_payable": 705000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11610000000, "long_term_debt": 25179000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35278000000, "total_liabilities": 46888000000, "total_debt": 26695000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16324000000, "total_equity": 21069000000, "shares_outstanding": 1262000000, "operating_cash_flow": 11384000000, "stock_based_compensation": 635000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3131000000, "dividends_paid": 3605000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8877000000, "free_cash_flow": 11963000000, "net_change_in_cash": -624000000 }, "raw_data": { "income": { "ebit": "9279000000", "ebitda": "11329000000", "netIncome": "6225000000", "grossProfit": "20704000000", "depreciation": "None", "totalRevenue": "27305000000", "costOfRevenue": "6601000000", "interestIncome": "None", "incomeBeforeTax": "8278000000", "interestExpense": "1001000000", "operatingIncome": "9918000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2077000000", "reportedCurrency": "USD", "netInterestIncome": "-1001000000", "nonInterestIncome": "None", "operatingExpenses": "10786000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4601000000", "otherNonOperatingIncome": "-639000000", "costofGoodsAndServicesSold": "6601000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000000", "sellingGeneralAndAdministrative": "4511000000", "netIncomeFromContinuingOperations": "6201000000" }, "balance": { "goodwill": "8332000000", "inventory": "1618000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "67952000000", "longTermDebt": "25179000000", "shortTermDebt": "1516000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33455000000", "reportedCurrency": "USD", "retainedEarnings": "16324000000", "totalLiabilities": "46888000000", "otherCurrentAssets": "2141000000", "totalCurrentAssets": "14772000000", "currentLongTermDebt": "1516000000", "longTermInvestments": "1309000000", "shortTermInvestments": "1182000000", "currentNetReceivables": "4493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53180000000", "currentAccountsPayable": "705000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5121000000", "shortLongTermDebtTotal": "26695000000", "totalShareholderEquity": "21069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8850000000", "totalCurrentLiabilities": "11610000000", "otherNonCurrentLiabilities": "5743000000", "totalNonCurrentLiabilities": "35278000000", "cashAndShortTermInvestments": "5338000000", "commonStockSharesOutstanding": "1262000000", "intangibleAssetsExcludingGoodwill": "33455000000", "cashAndCashEquivalentsAtCarryingValue": "5338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6201000000", "profitLoss": "None", "dividendPayout": "3605000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "11384000000", "capitalExpenditures": "579000000", "changeInReceivables": "313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8877000000", "cashflowFromInvestment": "-3131000000", "stockBasedCompensation": "635000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3605000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-624000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 24689000000, "cost_of_revenue": 4572000000, "gross_profit": 20117000000, "ebit": 2653000000, "ebitda": 4133000000, "pretax_income": 1669000000, "tax_provision": 1580000000, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5997000000, "total_current_assets": 15996000000, "total_assets": 68407000000, "short_term_debt": 2757000000, "long_term_debt": 28645000000, "total_debt": 31402000000, "total_liabilities": 50186000000, "total_equity": 18202000000, "shares_outstanding": 1263000000, "goodwill_and_intangibles": 41234000000 }, "cash_flow": { "operating_cash_flow": 8168000000, "capital_expenditure": 650000000, "free_cash_flow": 8818000000, "dividends_paid": 3449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80870, "ticker_id": 6261, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2653000000", "ebitda": "4133000000", "netIncome": "123000000", "grossProfit": "20117000000", "depreciation": "None", "totalRevenue": "24689000000", "costOfRevenue": "4572000000", "interestIncome": "None", "incomeBeforeTax": "1669000000", "interestExpense": "984000000", "operatingIncome": "4071000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1580000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "16046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5039000000", "otherNonOperatingIncome": "-1418000000", "costofGoodsAndServicesSold": "4572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000000", "sellingGeneralAndAdministrative": "4317000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "8108000000", "inventory": "1683000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "68407000000", "longTermDebt": "28645000000", "shortTermDebt": "2757000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33126000000", "reportedCurrency": "USD", "retainedEarnings": "14381000000", "totalLiabilities": "50186000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "15996000000", "currentLongTermDebt": "2757000000", "longTermInvestments": "502000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "4892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52411000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4967000000", "shortLongTermDebtTotal": "31402000000", "totalShareholderEquity": "18202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7198000000", "totalCurrentLiabilities": "11397000000", "otherNonCurrentLiabilities": "10144000000", "totalNonCurrentLiabilities": "38789000000", "cashAndShortTermInvestments": "5997000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "33126000000", "cashAndCashEquivalentsAtCarryingValue": "5997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "3449000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "8168000000", "capitalExpenditures": "650000000", "changeInReceivables": "-1171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "770000000", "cashflowFromInvestment": "-14615000000", "stockBasedCompensation": "643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5677000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24689000000, "cost_of_revenue": 4572000000, "gross_profit": 20117000000, "research_and_development": 5039000000, "selling_general_admin": 4317000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2653000000, "depreciation_amortisation": 1480000000, "ebitda": 4133000000, "interest_expense": 984000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1669000000, "tax_provision": 1580000000, "effective_tax_rate": null, "net_income": 123000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5997000000, "short_term_investments": 1411000000, "net_receivables": 4892000000, "inventory": 1683000000, "other_current_assets": null, "total_current_assets": 15996000000, "net_ppe": null, "goodwill": 8108000000, "intangible_assets": 33126000000, "goodwill_and_intangibles": 41234000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52411000000, "total_assets": 68407000000, "short_term_debt": 2757000000, "accounts_payable": 844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11397000000, "long_term_debt": 28645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38789000000, "total_liabilities": 50186000000, "total_debt": 31402000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14381000000, "total_equity": 18202000000, "shares_outstanding": 1263000000, "operating_cash_flow": 8168000000, "stock_based_compensation": 643000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14615000000, "dividends_paid": 3449000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 770000000, "free_cash_flow": 8818000000, "net_change_in_cash": -5677000000 }, "raw_data": { "income": { "ebit": "2653000000", "ebitda": "4133000000", "netIncome": "123000000", "grossProfit": "20117000000", "depreciation": "None", "totalRevenue": "24689000000", "costOfRevenue": "4572000000", "interestIncome": "None", "incomeBeforeTax": "1669000000", "interestExpense": "984000000", "operatingIncome": "4071000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1580000000", "reportedCurrency": "USD", "netInterestIncome": "-984000000", "nonInterestIncome": "None", "operatingExpenses": "16046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5039000000", "otherNonOperatingIncome": "-1418000000", "costofGoodsAndServicesSold": "4572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000000", "sellingGeneralAndAdministrative": "4317000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "8108000000", "inventory": "1683000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "68407000000", "longTermDebt": "28645000000", "shortTermDebt": "2757000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33126000000", "reportedCurrency": "USD", "retainedEarnings": "14381000000", "totalLiabilities": "50186000000", "otherCurrentAssets": "2013000000", "totalCurrentAssets": "15996000000", "currentLongTermDebt": "2757000000", "longTermInvestments": "502000000", "shortTermInvestments": "1411000000", "currentNetReceivables": "4892000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52411000000", "currentAccountsPayable": "844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4967000000", "shortLongTermDebtTotal": "31402000000", "totalShareholderEquity": "18202000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7198000000", "totalCurrentLiabilities": "11397000000", "otherNonCurrentLiabilities": "10144000000", "totalNonCurrentLiabilities": "38789000000", "cashAndShortTermInvestments": "5997000000", "commonStockSharesOutstanding": "1263000000", "intangibleAssetsExcludingGoodwill": "33126000000", "cashAndCashEquivalentsAtCarryingValue": "5997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "3449000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000000", "operatingCashflow": "8168000000", "capitalExpenditures": "650000000", "changeInReceivables": "-1171000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "770000000", "cashflowFromInvestment": "-14615000000", "stockBasedCompensation": "643000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3449000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5677000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1583000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 22449000000, "cost_of_revenue": 4675000000, "gross_profit": 17774000000, "ebit": 6155000000, "ebitda": 7559000000, "pretax_income": 5160000000, "tax_provision": -204000000, "net_income": 5386000000, "net_income_to_common": 5386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11631000000, "total_current_assets": 30296000000, "total_assets": 61627000000, "short_term_debt": 2499000000, "long_term_debt": 22094000000, "total_debt": 24593000000, "total_liabilities": 38977000000, "total_equity": 22525000000, "shares_outstanding": 1277000000, "goodwill_and_intangibles": 17903000000 }, "cash_flow": { "operating_cash_flow": 9144000000, "capital_expenditure": 825000000, "free_cash_flow": 9969000000, "dividends_paid": 3222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80875, "ticker_id": 6261, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6155000000", "ebitda": "7559000000", "netIncome": "5386000000", "grossProfit": "17774000000", "depreciation": "None", "totalRevenue": "22449000000", "costOfRevenue": "4675000000", "interestIncome": "227000000", "incomeBeforeTax": "5160000000", "interestExpense": "995000000", "operatingIncome": "4287000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-204000000", "reportedCurrency": "USD", "netInterestIncome": "-995000000", "nonInterestIncome": "None", "operatingExpenses": "8436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4055000000", "otherNonOperatingIncome": "1868000000", "costofGoodsAndServicesSold": "4675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "3597000000", "netIncomeFromContinuingOperations": "5364000000" }, "balance": { "goodwill": "4117000000", "inventory": "922000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "61627000000", "longTermDebt": "22094000000", "shortTermDebt": "2499000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13786000000", "reportedCurrency": "USD", "retainedEarnings": "19388000000", "totalLiabilities": "38977000000", "otherCurrentAssets": "1440000000", "totalCurrentAssets": "30296000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "1488000000", "shortTermInvestments": "12721000000", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31331000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4502000000", "shortLongTermDebtTotal": "24593000000", "totalShareholderEquity": "22525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6260000000", "totalCurrentLiabilities": "9759000000", "otherNonCurrentLiabilities": "7124000000", "totalNonCurrentLiabilities": "29218000000", "cashAndShortTermInvestments": "11631000000", "commonStockSharesOutstanding": "1277000000", "intangibleAssetsExcludingGoodwill": "13786000000", "cashAndCashEquivalentsAtCarryingValue": "11631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5364000000", "profitLoss": "None", "dividendPayout": "3222000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "9144000000", "capitalExpenditures": "825000000", "changeInReceivables": "-218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7634000000", "cashflowFromInvestment": "-7817000000", "stockBasedCompensation": "636000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6307000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22449000000, "cost_of_revenue": 4675000000, "gross_profit": 17774000000, "research_and_development": 4055000000, "selling_general_admin": 3597000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6155000000, "depreciation_amortisation": 1404000000, "ebitda": 7559000000, "interest_expense": 995000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5160000000, "tax_provision": -204000000, "effective_tax_rate": null, "net_income": 5386000000, "net_income_continuing_ops": 5364000000, "net_income_to_common": 5386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11631000000, "short_term_investments": 12721000000, "net_receivables": 3582000000, "inventory": 922000000, "other_current_assets": null, "total_current_assets": 30296000000, "net_ppe": null, "goodwill": 4117000000, "intangible_assets": 13786000000, "goodwill_and_intangibles": 17903000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31331000000, "total_assets": 61627000000, "short_term_debt": 2499000000, "accounts_payable": 713000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9759000000, "long_term_debt": 22094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29218000000, "total_liabilities": 38977000000, "total_debt": 24593000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19388000000, "total_equity": 22525000000, "shares_outstanding": 1277000000, "operating_cash_flow": 9144000000, "stock_based_compensation": 636000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 825000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7817000000, "dividends_paid": 3222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7634000000, "free_cash_flow": 9969000000, "net_change_in_cash": -6307000000 }, "raw_data": { "income": { "ebit": "6155000000", "ebitda": "7559000000", "netIncome": "5386000000", "grossProfit": "17774000000", "depreciation": "None", "totalRevenue": "22449000000", "costOfRevenue": "4675000000", "interestIncome": "227000000", "incomeBeforeTax": "5160000000", "interestExpense": "995000000", "operatingIncome": "4287000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-204000000", "reportedCurrency": "USD", "netInterestIncome": "-995000000", "nonInterestIncome": "None", "operatingExpenses": "8436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4055000000", "otherNonOperatingIncome": "1868000000", "costofGoodsAndServicesSold": "4675000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1404000000", "sellingGeneralAndAdministrative": "3597000000", "netIncomeFromContinuingOperations": "5364000000" }, "balance": { "goodwill": "4117000000", "inventory": "922000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "61627000000", "longTermDebt": "22094000000", "shortTermDebt": "2499000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13786000000", "reportedCurrency": "USD", "retainedEarnings": "19388000000", "totalLiabilities": "38977000000", "otherCurrentAssets": "1440000000", "totalCurrentAssets": "30296000000", "currentLongTermDebt": "2499000000", "longTermInvestments": "1488000000", "shortTermInvestments": "12721000000", "currentNetReceivables": "3582000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31331000000", "currentAccountsPayable": "713000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4502000000", "shortLongTermDebtTotal": "24593000000", "totalShareholderEquity": "22525000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6260000000", "totalCurrentLiabilities": "9759000000", "otherNonCurrentLiabilities": "7124000000", "totalNonCurrentLiabilities": "29218000000", "cashAndShortTermInvestments": "11631000000", "commonStockSharesOutstanding": "1277000000", "intangibleAssetsExcludingGoodwill": "13786000000", "cashAndCashEquivalentsAtCarryingValue": "11631000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5364000000", "profitLoss": "None", "dividendPayout": "3222000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-95000000", "operatingCashflow": "9144000000", "capitalExpenditures": "825000000", "changeInReceivables": "-218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7634000000", "cashflowFromInvestment": "-7817000000", "stockBasedCompensation": "636000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6307000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1749000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 22127000000, "cost_of_revenue": 4853000000, "gross_profit": 17274000000, "ebit": 8876000000, "ebitda": 10305000000, "pretax_income": 7799000000, "tax_provision": 2339000000, "net_income": 5455000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17940000000, "total_current_assets": 35836000000, "total_assets": 63675000000, "short_term_debt": 2748000000, "long_term_debt": 24574000000, "total_debt": 27322000000, "total_liabilities": 42141000000, "total_equity": 21387000000, "shares_outstanding": 1308000000, "goodwill_and_intangibles": 19855000000 }, "cash_flow": { "operating_cash_flow": 8400000000, "capital_expenditure": 924000000, "free_cash_flow": 9324000000, "dividends_paid": 2971000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80880, "ticker_id": 6261, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8876000000", "ebitda": "10305000000", "netIncome": "5455000000", "grossProfit": "17274000000", "depreciation": "None", "totalRevenue": "22127000000", "costOfRevenue": "4853000000", "interestIncome": "964000000", "incomeBeforeTax": "7799000000", "interestExpense": "1077000000", "operatingIncome": "8200000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2339000000", "reportedCurrency": "USD", "netInterestIncome": "-1077000000", "nonInterestIncome": "None", "operatingExpenses": "7976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3920000000", "otherNonOperatingIncome": "676000000", "costofGoodsAndServicesSold": "4853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000000", "sellingGeneralAndAdministrative": "4056000000", "netIncomeFromContinuingOperations": "5460000000" }, "balance": { "goodwill": "4117000000", "inventory": "814000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "63675000000", "longTermDebt": "24574000000", "shortTermDebt": "2748000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15738000000", "reportedCurrency": "USD", "retainedEarnings": "19024000000", "totalLiabilities": "42141000000", "otherCurrentAssets": "1606000000", "totalCurrentAssets": "35836000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "1423000000", "shortTermInvestments": "12149000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27839000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4006000000", "shortLongTermDebtTotal": "27322000000", "totalShareholderEquity": "21387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6877000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "6962000000", "totalNonCurrentLiabilities": "31536000000", "cashAndShortTermInvestments": "17940000000", "commonStockSharesOutstanding": "1308000000", "intangibleAssetsExcludingGoodwill": "15738000000", "cashAndCashEquivalentsAtCarryingValue": "17940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5460000000", "profitLoss": "None", "dividendPayout": "2971000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "8400000000", "capitalExpenditures": "924000000", "changeInReceivables": "480000000", "changeInExchangeRate": "-85000000", "cashflowFromFinancing": "-12318000000", "cashflowFromInvestment": "14355000000", "stockBasedCompensation": "845000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2971000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10352000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22127000000, "cost_of_revenue": 4853000000, "gross_profit": 17274000000, "research_and_development": 3920000000, "selling_general_admin": 4056000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8876000000, "depreciation_amortisation": 1429000000, "ebitda": 10305000000, "interest_expense": 1077000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7799000000, "tax_provision": 2339000000, "effective_tax_rate": null, "net_income": 5455000000, "net_income_continuing_ops": 5460000000, "net_income_to_common": 5455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17940000000, "short_term_investments": 12149000000, "net_receivables": 3327000000, "inventory": 814000000, "other_current_assets": null, "total_current_assets": 35836000000, "net_ppe": null, "goodwill": 4117000000, "intangible_assets": 15738000000, "goodwill_and_intangibles": 19855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27839000000, "total_assets": 63675000000, "short_term_debt": 2748000000, "accounts_payable": 790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10605000000, "long_term_debt": 24574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31536000000, "total_liabilities": 42141000000, "total_debt": 27322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19024000000, "total_equity": 21387000000, "shares_outstanding": 1308000000, "operating_cash_flow": 8400000000, "stock_based_compensation": 845000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 924000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14355000000, "dividends_paid": 2971000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12318000000, "free_cash_flow": 9324000000, "net_change_in_cash": 10352000000 }, "raw_data": { "income": { "ebit": "8876000000", "ebitda": "10305000000", "netIncome": "5455000000", "grossProfit": "17274000000", "depreciation": "None", "totalRevenue": "22127000000", "costOfRevenue": "4853000000", "interestIncome": "964000000", "incomeBeforeTax": "7799000000", "interestExpense": "1077000000", "operatingIncome": "8200000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2339000000", "reportedCurrency": "USD", "netInterestIncome": "-1077000000", "nonInterestIncome": "None", "operatingExpenses": "7976000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3920000000", "otherNonOperatingIncome": "676000000", "costofGoodsAndServicesSold": "4853000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429000000", "sellingGeneralAndAdministrative": "4056000000", "netIncomeFromContinuingOperations": "5460000000" }, "balance": { "goodwill": "4117000000", "inventory": "814000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "63675000000", "longTermDebt": "24574000000", "shortTermDebt": "2748000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "15738000000", "reportedCurrency": "USD", "retainedEarnings": "19024000000", "totalLiabilities": "42141000000", "otherCurrentAssets": "1606000000", "totalCurrentAssets": "35836000000", "currentLongTermDebt": "2748000000", "longTermInvestments": "1423000000", "shortTermInvestments": "12149000000", "currentNetReceivables": "3327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27839000000", "currentAccountsPayable": "790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4006000000", "shortLongTermDebtTotal": "27322000000", "totalShareholderEquity": "21387000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6877000000", "totalCurrentLiabilities": "10605000000", "otherNonCurrentLiabilities": "6962000000", "totalNonCurrentLiabilities": "31536000000", "cashAndShortTermInvestments": "17940000000", "commonStockSharesOutstanding": "1308000000", "intangibleAssetsExcludingGoodwill": "15738000000", "cashAndCashEquivalentsAtCarryingValue": "17940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5460000000", "profitLoss": "None", "dividendPayout": "2971000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-310000000", "operatingCashflow": "8400000000", "capitalExpenditures": "924000000", "changeInReceivables": "480000000", "changeInExchangeRate": "-85000000", "cashflowFromFinancing": "-12318000000", "cashflowFromInvestment": "14355000000", "stockBasedCompensation": "845000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2971000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10352000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1429000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "ebit": 2820000000, "ebitda": 3509000000, "pretax_income": 2580000000, "tax_provision": 559000000, "net_income": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7628000000, "total_current_assets": 18640000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "long_term_debt": 20861000000, "total_debt": 22174000000, "total_liabilities": 32847000000, "total_equity": 23515000000, "shares_outstanding": 1254000000, "goodwill_and_intangibles": 24696000000 }, "cash_flow": { "operating_cash_flow": 2544000000, "capital_expenditure": 117000000, "free_cash_flow": 2661000000, "dividends_paid": 1040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80843, "ticker_id": 6261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2820000000", "ebitda": "3509000000", "netIncome": "2021000000", "grossProfit": "5515000000", "depreciation": "None", "totalRevenue": "6960000000", "costOfRevenue": "1445000000", "interestIncome": "95000000", "incomeBeforeTax": "2580000000", "interestExpense": "240000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "2929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2021000000" }, "balance": { "goodwill": "8314000000", "inventory": "1914000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56278000000", "longTermDebt": "20861000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16382000000", "reportedCurrency": "USD", "retainedEarnings": "14131000000", "totalLiabilities": "32847000000", "otherCurrentAssets": "2168000000", "totalCurrentAssets": "18640000000", "currentLongTermDebt": "1313000000", "longTermInvestments": "983000000", "shortTermInvestments": "2189000000", "currentNetReceivables": "4741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37638000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22174000000", "totalShareholderEquity": "23515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7518000000", "totalCurrentLiabilities": "9476000000", "otherNonCurrentLiabilities": "1201000000", "totalNonCurrentLiabilities": "23371000000", "cashAndShortTermInvestments": "7628000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "16382000000", "cashAndCashEquivalentsAtCarryingValue": "7628000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000000", "profitLoss": "None", "dividendPayout": "1040000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "2544000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4239000000", "cashflowFromInvestment": "1770000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6960000000, "cost_of_revenue": 1445000000, "gross_profit": 5515000000, "research_and_development": 1372000000, "selling_general_admin": 553000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2820000000, "depreciation_amortisation": 689000000, "ebitda": 3509000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2580000000, "tax_provision": 559000000, "effective_tax_rate": null, "net_income": 2021000000, "net_income_continuing_ops": 2021000000, "net_income_to_common": 2021000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7628000000, "short_term_investments": 2189000000, "net_receivables": 4741000000, "inventory": 1914000000, "other_current_assets": null, "total_current_assets": 18640000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 16382000000, "goodwill_and_intangibles": 24696000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37638000000, "total_assets": 56278000000, "short_term_debt": 1313000000, "accounts_payable": 645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9476000000, "long_term_debt": 20861000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23371000000, "total_liabilities": 32847000000, "total_debt": 22174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14131000000, "total_equity": 23515000000, "shares_outstanding": 1254000000, "operating_cash_flow": 2544000000, "stock_based_compensation": 218000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1770000000, "dividends_paid": 1040000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4239000000, "free_cash_flow": 2661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2820000000", "ebitda": "3509000000", "netIncome": "2021000000", "grossProfit": "5515000000", "depreciation": "None", "totalRevenue": "6960000000", "costOfRevenue": "1445000000", "interestIncome": "95000000", "incomeBeforeTax": "2580000000", "interestExpense": "240000000", "operatingIncome": "2692000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "559000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "2929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1372000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1445000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000000", "sellingGeneralAndAdministrative": "553000000", "netIncomeFromContinuingOperations": "2021000000" }, "balance": { "goodwill": "8314000000", "inventory": "1914000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56278000000", "longTermDebt": "20861000000", "shortTermDebt": "1313000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16382000000", "reportedCurrency": "USD", "retainedEarnings": "14131000000", "totalLiabilities": "32847000000", "otherCurrentAssets": "2168000000", "totalCurrentAssets": "18640000000", "currentLongTermDebt": "1313000000", "longTermInvestments": "983000000", "shortTermInvestments": "2189000000", "currentNetReceivables": "4741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37638000000", "currentAccountsPayable": "645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22174000000", "totalShareholderEquity": "23515000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7518000000", "totalCurrentLiabilities": "9476000000", "otherNonCurrentLiabilities": "1201000000", "totalNonCurrentLiabilities": "23371000000", "cashAndShortTermInvestments": "7628000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "16382000000", "cashAndCashEquivalentsAtCarryingValue": "7628000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021000000", "profitLoss": "None", "dividendPayout": "1040000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "2544000000", "capitalExpenditures": "117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4239000000", "cashflowFromInvestment": "1770000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1040000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "ebit": 2333000000, "ebitda": 3020000000, "pretax_income": 2078000000, "tax_provision": -105000000, "net_income": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7564000000, "total_current_assets": 19886000000, "total_assets": 59023000000, "short_term_debt": null, "long_term_debt": 22129000000, "total_debt": 22129000000, "total_liabilities": 36405000000, "total_equity": 22618000000, "shares_outstanding": 1253000000, "goodwill_and_intangibles": 25292000000 }, "cash_flow": { "operating_cash_flow": 3327000000, "capital_expenditure": 205000000, "free_cash_flow": 3532000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80844, "ticker_id": 6261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2333000000", "ebitda": "3020000000", "netIncome": "2183000000", "grossProfit": "6300000000", "depreciation": "None", "totalRevenue": "7924000000", "costOfRevenue": "1624000000", "interestIncome": "95000000", "incomeBeforeTax": "2078000000", "interestExpense": "255000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "3312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "8314000000", "inventory": "4368000000", "commonStock": "22618000000", "currentDebt": "None", "investments": "None", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16978000000", "reportedCurrency": "USD", "retainedEarnings": "13730000000", "totalLiabilities": "36405000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "19886000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "2974000000", "shortTermInvestments": "3041000000", "currentNetReceivables": "4913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39137000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24592000000", "totalShareholderEquity": "22618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11813000000", "totalCurrentLiabilities": "11813000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "24592000000", "cashAndShortTermInvestments": "7564000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "16978000000", "cashAndCashEquivalentsAtCarryingValue": "7564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "3327000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000000", "cashflowFromInvestment": "-1835000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7924000000, "cost_of_revenue": 1624000000, "gross_profit": 6300000000, "research_and_development": 1584000000, "selling_general_admin": 652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333000000, "depreciation_amortisation": 687000000, "ebitda": 3020000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2078000000, "tax_provision": -105000000, "effective_tax_rate": null, "net_income": 2183000000, "net_income_continuing_ops": 2183000000, "net_income_to_common": 2183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7564000000, "short_term_investments": 3041000000, "net_receivables": 4913000000, "inventory": 4368000000, "other_current_assets": null, "total_current_assets": 19886000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 16978000000, "goodwill_and_intangibles": 25292000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39137000000, "total_assets": 59023000000, "short_term_debt": null, "accounts_payable": 715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11813000000, "long_term_debt": 22129000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24592000000, "total_liabilities": 36405000000, "total_debt": 22129000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13730000000, "total_equity": 22618000000, "shares_outstanding": 1253000000, "operating_cash_flow": 3327000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1835000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1263000000, "free_cash_flow": 3532000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2333000000", "ebitda": "3020000000", "netIncome": "2183000000", "grossProfit": "6300000000", "depreciation": "None", "totalRevenue": "7924000000", "costOfRevenue": "1624000000", "interestIncome": "95000000", "incomeBeforeTax": "2078000000", "interestExpense": "255000000", "operatingIncome": "2988000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-105000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "3312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "2183000000" }, "balance": { "goodwill": "8314000000", "inventory": "4368000000", "commonStock": "22618000000", "currentDebt": "None", "investments": "None", "totalAssets": "59023000000", "longTermDebt": "22129000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "16978000000", "reportedCurrency": "USD", "retainedEarnings": "13730000000", "totalLiabilities": "36405000000", "otherCurrentAssets": "1143000000", "totalCurrentAssets": "19886000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "2974000000", "shortTermInvestments": "3041000000", "currentNetReceivables": "4913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39137000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24592000000", "totalShareholderEquity": "22618000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11813000000", "totalCurrentLiabilities": "11813000000", "otherNonCurrentLiabilities": "1165000000", "totalNonCurrentLiabilities": "24592000000", "cashAndShortTermInvestments": "7564000000", "commonStockSharesOutstanding": "1253000000", "intangibleAssetsExcludingGoodwill": "16978000000", "cashAndCashEquivalentsAtCarryingValue": "7564000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2183000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "3327000000", "capitalExpenditures": "205000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263000000", "cashflowFromInvestment": "-1835000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7769000000, "cost_of_revenue": 1569000000, "gross_profit": 6200000000, "ebit": 3897000000, "ebitda": 4583000000, "pretax_income": 3641000000, "tax_provision": 589000000, "net_income": 3052000000, "net_income_to_common": 3052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7330000000, "total_current_assets": 17874000000, "total_assets": 58533000000, "short_term_debt": 2806000000, "long_term_debt": 22135000000, "total_debt": 24941000000, "total_liabilities": 37077000000, "total_equity": 21540000000, "shares_outstanding": 1254000000, "goodwill_and_intangibles": 26283000000 }, "cash_flow": { "operating_cash_flow": 4108000000, "capital_expenditure": 147000000, "free_cash_flow": 4255000000, "dividends_paid": 1005000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80846, "ticker_id": 6261, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3897000000", "ebitda": "4583000000", "netIncome": "3052000000", "grossProfit": "6200000000", "depreciation": "None", "totalRevenue": "7769000000", "costOfRevenue": "1569000000", "interestIncome": "88000000", "incomeBeforeTax": "3641000000", "interestExpense": "256000000", "operatingIncome": "3327000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "589000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "3052000000" }, "balance": { "goodwill": "8314000000", "inventory": "1785000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58533000000", "longTermDebt": "22135000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17969000000", "reportedCurrency": "USD", "retainedEarnings": "12825000000", "totalLiabilities": "37077000000", "otherCurrentAssets": "3645000000", "totalCurrentAssets": "17874000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "2005000000", "shortTermInvestments": "19000000", "currentNetReceivables": "5095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40659000000", "currentAccountsPayable": "808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24941000000", "totalShareholderEquity": "21540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8683000000", "totalCurrentLiabilities": "12297000000", "otherNonCurrentLiabilities": "1182000000", "totalNonCurrentLiabilities": "24780000000", "cashAndShortTermInvestments": "7330000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "17969000000", "cashAndCashEquivalentsAtCarryingValue": "7330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3052000000", "profitLoss": "None", "dividendPayout": "1005000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-515000000", "operatingCashflow": "4108000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1489000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7769000000, "cost_of_revenue": 1569000000, "gross_profit": 6200000000, "research_and_development": 1346000000, "selling_general_admin": 528000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3897000000, "depreciation_amortisation": 686000000, "ebitda": 4583000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3641000000, "tax_provision": 589000000, "effective_tax_rate": null, "net_income": 3052000000, "net_income_continuing_ops": 3052000000, "net_income_to_common": 3052000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7330000000, "short_term_investments": 19000000, "net_receivables": 5095000000, "inventory": 1785000000, "other_current_assets": null, "total_current_assets": 17874000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 17969000000, "goodwill_and_intangibles": 26283000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40659000000, "total_assets": 58533000000, "short_term_debt": 2806000000, "accounts_payable": 808000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12297000000, "long_term_debt": 22135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24780000000, "total_liabilities": 37077000000, "total_debt": 24941000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12825000000, "total_equity": 21540000000, "shares_outstanding": 1254000000, "operating_cash_flow": 4108000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427000000, "dividends_paid": 1005000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1489000000, "free_cash_flow": 4255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3897000000", "ebitda": "4583000000", "netIncome": "3052000000", "grossProfit": "6200000000", "depreciation": "None", "totalRevenue": "7769000000", "costOfRevenue": "1569000000", "interestIncome": "88000000", "incomeBeforeTax": "3641000000", "interestExpense": "256000000", "operatingIncome": "3327000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "589000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "2873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1346000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "528000000", "netIncomeFromContinuingOperations": "3052000000" }, "balance": { "goodwill": "8314000000", "inventory": "1785000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58533000000", "longTermDebt": "22135000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "17969000000", "reportedCurrency": "USD", "retainedEarnings": "12825000000", "totalLiabilities": "37077000000", "otherCurrentAssets": "3645000000", "totalCurrentAssets": "17874000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "2005000000", "shortTermInvestments": "19000000", "currentNetReceivables": "5095000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40659000000", "currentAccountsPayable": "808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24941000000", "totalShareholderEquity": "21540000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8683000000", "totalCurrentLiabilities": "12297000000", "otherNonCurrentLiabilities": "1182000000", "totalNonCurrentLiabilities": "24780000000", "cashAndShortTermInvestments": "7330000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "17969000000", "cashAndCashEquivalentsAtCarryingValue": "7330000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3052000000", "profitLoss": "None", "dividendPayout": "1005000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-515000000", "operatingCashflow": "4108000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1489000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7081000000, "cost_of_revenue": 1501000000, "gross_profit": 5580000000, "ebit": 2683000000, "ebitda": 3374000000, "pretax_income": 2429000000, "tax_provision": 468000000, "net_income": 1960000000, "net_income_to_common": 1960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5144000000, "total_current_assets": 14718000000, "total_assets": 55721000000, "short_term_debt": 2806000000, "long_term_debt": 22140000000, "total_debt": 24946000000, "total_liabilities": 36130000000, "total_equity": 19675000000, "shares_outstanding": 1255000000, "goodwill_and_intangibles": 26881000000 }, "cash_flow": { "operating_cash_flow": 827000000, "capital_expenditure": 107000000, "free_cash_flow": 934000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80847, "ticker_id": 6261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2683000000", "ebitda": "3374000000", "netIncome": "1960000000", "grossProfit": "5580000000", "depreciation": "None", "totalRevenue": "7081000000", "costOfRevenue": "1501000000", "interestIncome": "73000000", "incomeBeforeTax": "2429000000", "interestExpense": "254000000", "operatingIncome": "2474000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "8314000000", "inventory": "1825000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55721000000", "longTermDebt": "22140000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18567000000", "reportedCurrency": "USD", "retainedEarnings": "11325000000", "totalLiabilities": "36130000000", "otherCurrentAssets": "2899000000", "totalCurrentAssets": "14718000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "1913000000", "shortTermInvestments": "69000000", "currentNetReceivables": "4781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41005000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24946000000", "totalShareholderEquity": "19675000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7801000000", "totalCurrentLiabilities": "11189000000", "otherNonCurrentLiabilities": "1290000000", "totalNonCurrentLiabilities": "24941000000", "cashAndShortTermInvestments": "5144000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "18567000000", "cashAndCashEquivalentsAtCarryingValue": "5144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "827000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000000", "cashflowFromInvestment": "-2116000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7081000000, "cost_of_revenue": 1501000000, "gross_profit": 5580000000, "research_and_development": 1491000000, "selling_general_admin": 501000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2683000000, "depreciation_amortisation": 691000000, "ebitda": 3374000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2429000000, "tax_provision": 468000000, "effective_tax_rate": null, "net_income": 1960000000, "net_income_continuing_ops": 1961000000, "net_income_to_common": 1960000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5144000000, "short_term_investments": 69000000, "net_receivables": 4781000000, "inventory": 1825000000, "other_current_assets": null, "total_current_assets": 14718000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 18567000000, "goodwill_and_intangibles": 26881000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41005000000, "total_assets": 55721000000, "short_term_debt": 2806000000, "accounts_payable": 582000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11189000000, "long_term_debt": 22140000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24941000000, "total_liabilities": 36130000000, "total_debt": 24946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11325000000, "total_equity": 19675000000, "shares_outstanding": 1255000000, "operating_cash_flow": 827000000, "stock_based_compensation": 225000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2116000000, "dividends_paid": 994000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1567000000, "free_cash_flow": 934000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2683000000", "ebitda": "3374000000", "netIncome": "1960000000", "grossProfit": "5580000000", "depreciation": "None", "totalRevenue": "7081000000", "costOfRevenue": "1501000000", "interestIncome": "73000000", "incomeBeforeTax": "2429000000", "interestExpense": "254000000", "operatingIncome": "2474000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "468000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3106000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1491000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000000", "sellingGeneralAndAdministrative": "501000000", "netIncomeFromContinuingOperations": "1961000000" }, "balance": { "goodwill": "8314000000", "inventory": "1825000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55721000000", "longTermDebt": "22140000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18567000000", "reportedCurrency": "USD", "retainedEarnings": "11325000000", "totalLiabilities": "36130000000", "otherCurrentAssets": "2899000000", "totalCurrentAssets": "14718000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "1913000000", "shortTermInvestments": "69000000", "currentNetReceivables": "4781000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41005000000", "currentAccountsPayable": "582000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24946000000", "totalShareholderEquity": "19675000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7801000000", "totalCurrentLiabilities": "11189000000", "otherNonCurrentLiabilities": "1290000000", "totalNonCurrentLiabilities": "24941000000", "cashAndShortTermInvestments": "5144000000", "commonStockSharesOutstanding": "1255000000", "intangibleAssetsExcludingGoodwill": "18567000000", "cashAndCashEquivalentsAtCarryingValue": "5144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1960000000", "profitLoss": "None", "dividendPayout": "994000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-175000000", "operatingCashflow": "827000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1567000000", "cashflowFromInvestment": "-2116000000", "stockBasedCompensation": "225000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 6667000000, "cost_of_revenue": 1540000000, "gross_profit": 5127000000, "ebit": 1909000000, "ebitda": 2605000000, "pretax_income": 1649000000, "tax_provision": 334000000, "net_income": 1315000000, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7926000000, "total_current_assets": 16901000000, "total_assets": 56434000000, "short_term_debt": 2806000000, "long_term_debt": 22146000000, "total_debt": 24952000000, "total_liabilities": 37356000000, "total_equity": 19162000000, "shares_outstanding": 1259000000, "goodwill_and_intangibles": 27668000000 }, "cash_flow": { "operating_cash_flow": 1757000000, "capital_expenditure": 104000000, "free_cash_flow": 1861000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80848, "ticker_id": 6261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1909000000", "ebitda": "2605000000", "netIncome": "1315000000", "grossProfit": "5127000000", "depreciation": "None", "totalRevenue": "6667000000", "costOfRevenue": "1540000000", "interestIncome": "94000000", "incomeBeforeTax": "1649000000", "interestExpense": "260000000", "operatingIncome": "2237000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "334000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "2890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "505000000", "netIncomeFromContinuingOperations": "1315000000" }, "balance": { "goodwill": "8314000000", "inventory": "1759000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56434000000", "longTermDebt": "22146000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19354000000", "reportedCurrency": "USD", "retainedEarnings": "10931000000", "totalLiabilities": "37356000000", "otherCurrentAssets": "2828000000", "totalCurrentAssets": "16901000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "None", "shortTermInvestments": "785000000", "currentNetReceivables": "4388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39532000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24952000000", "totalShareholderEquity": "19162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8800000000", "totalCurrentLiabilities": "12343000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "25013000000", "cashAndShortTermInvestments": "7926000000", "commonStockSharesOutstanding": "1259000000", "intangibleAssetsExcludingGoodwill": "19354000000", "cashAndCashEquivalentsAtCarryingValue": "7926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1315000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-223000000", "operatingCashflow": "1757000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6667000000, "cost_of_revenue": 1540000000, "gross_profit": 5127000000, "research_and_development": 1379000000, "selling_general_admin": 505000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1909000000, "depreciation_amortisation": 696000000, "ebitda": 2605000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1649000000, "tax_provision": 334000000, "effective_tax_rate": null, "net_income": 1315000000, "net_income_continuing_ops": 1315000000, "net_income_to_common": 1315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7926000000, "short_term_investments": 785000000, "net_receivables": 4388000000, "inventory": 1759000000, "other_current_assets": null, "total_current_assets": 16901000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 19354000000, "goodwill_and_intangibles": 27668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39532000000, "total_assets": 56434000000, "short_term_debt": 2806000000, "accounts_payable": 737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12343000000, "long_term_debt": 22146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25013000000, "total_liabilities": 37356000000, "total_debt": 24952000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10931000000, "total_equity": 19162000000, "shares_outstanding": 1259000000, "operating_cash_flow": 1757000000, "stock_based_compensation": 209000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000000, "dividends_paid": 1010000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3426000000, "free_cash_flow": 1861000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1909000000", "ebitda": "2605000000", "netIncome": "1315000000", "grossProfit": "5127000000", "depreciation": "None", "totalRevenue": "6667000000", "costOfRevenue": "1540000000", "interestIncome": "94000000", "incomeBeforeTax": "1649000000", "interestExpense": "260000000", "operatingIncome": "2237000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "334000000", "reportedCurrency": "USD", "netInterestIncome": "-166000000", "nonInterestIncome": "None", "operatingExpenses": "2890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "505000000", "netIncomeFromContinuingOperations": "1315000000" }, "balance": { "goodwill": "8314000000", "inventory": "1759000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56434000000", "longTermDebt": "22146000000", "shortTermDebt": "2806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19354000000", "reportedCurrency": "USD", "retainedEarnings": "10931000000", "totalLiabilities": "37356000000", "otherCurrentAssets": "2828000000", "totalCurrentAssets": "16901000000", "currentLongTermDebt": "2806000000", "longTermInvestments": "None", "shortTermInvestments": "785000000", "currentNetReceivables": "4388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39532000000", "currentAccountsPayable": "737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24952000000", "totalShareholderEquity": "19162000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8800000000", "totalCurrentLiabilities": "12343000000", "otherNonCurrentLiabilities": "1339000000", "totalNonCurrentLiabilities": "25013000000", "cashAndShortTermInvestments": "7926000000", "commonStockSharesOutstanding": "1259000000", "intangibleAssetsExcludingGoodwill": "19354000000", "cashAndCashEquivalentsAtCarryingValue": "7926000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1315000000", "profitLoss": "None", "dividendPayout": "1010000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-223000000", "operatingCashflow": "1757000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000000", "cashflowFromInvestment": "-415000000", "stockBasedCompensation": "209000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1010000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7569000000, "cost_of_revenue": 1581000000, "gross_profit": 5988000000, "ebit": 2416000000, "ebitda": 3109000000, "pretax_income": 2167000000, "tax_provision": 385000000, "net_income": 1783000000, "net_income_to_common": 1783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9991000000, "total_current_assets": 19173000000, "total_assets": 58995000000, "short_term_debt": 1928000000, "long_term_debt": 24896000000, "total_debt": 26824000000, "total_liabilities": 39749000000, "total_equity": 19330000000, "shares_outstanding": 1259000000, "goodwill_and_intangibles": 28262000000 }, "cash_flow": { "operating_cash_flow": 2975000000, "capital_expenditure": 147000000, "free_cash_flow": 3122000000, "dividends_paid": 973000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80849, "ticker_id": 6261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2416000000", "ebitda": "3109000000", "netIncome": "1783000000", "grossProfit": "5988000000", "depreciation": "None", "totalRevenue": "7569000000", "costOfRevenue": "1581000000", "interestIncome": "85000000", "incomeBeforeTax": "2167000000", "interestExpense": "249000000", "operatingIncome": "2452000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "3536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000000", "sellingGeneralAndAdministrative": "992000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "8314000000", "inventory": "1710000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1928000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19948000000", "reportedCurrency": "USD", "retainedEarnings": "11497000000", "totalLiabilities": "39749000000", "otherCurrentAssets": "1475000000", "totalCurrentAssets": "19173000000", "currentLongTermDebt": "1815000000", "longTermInvestments": "0", "shortTermInvestments": "1577000000", "currentNetReceivables": "4420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39822000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27322000000", "totalShareholderEquity": "19330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7597000000", "totalCurrentLiabilities": "12004000000", "otherNonCurrentLiabilities": "1295000000", "totalNonCurrentLiabilities": "27745000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "1259000000", "intangibleAssetsExcludingGoodwill": "19948000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1783000000", "profitLoss": "None", "dividendPayout": "973000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2975000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "222000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7569000000, "cost_of_revenue": 1581000000, "gross_profit": 5988000000, "research_and_development": 1641000000, "selling_general_admin": 992000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2416000000, "depreciation_amortisation": 693000000, "ebitda": 3109000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2167000000, "tax_provision": 385000000, "effective_tax_rate": null, "net_income": 1783000000, "net_income_continuing_ops": 1782000000, "net_income_to_common": 1783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9991000000, "short_term_investments": 1577000000, "net_receivables": 4420000000, "inventory": 1710000000, "other_current_assets": null, "total_current_assets": 19173000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 19948000000, "goodwill_and_intangibles": 28262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39822000000, "total_assets": 58995000000, "short_term_debt": 1928000000, "accounts_payable": 833000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12004000000, "long_term_debt": 24896000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27745000000, "total_liabilities": 39749000000, "total_debt": 26824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11497000000, "total_equity": 19330000000, "shares_outstanding": 1259000000, "operating_cash_flow": 2975000000, "stock_based_compensation": 222000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000000, "dividends_paid": 973000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2260000000, "free_cash_flow": 3122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2416000000", "ebitda": "3109000000", "netIncome": "1783000000", "grossProfit": "5988000000", "depreciation": "None", "totalRevenue": "7569000000", "costOfRevenue": "1581000000", "interestIncome": "85000000", "incomeBeforeTax": "2167000000", "interestExpense": "249000000", "operatingIncome": "2452000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "385000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "3536000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000000", "sellingGeneralAndAdministrative": "992000000", "netIncomeFromContinuingOperations": "1782000000" }, "balance": { "goodwill": "8314000000", "inventory": "1710000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58995000000", "longTermDebt": "24896000000", "shortTermDebt": "1928000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19948000000", "reportedCurrency": "USD", "retainedEarnings": "11497000000", "totalLiabilities": "39749000000", "otherCurrentAssets": "1475000000", "totalCurrentAssets": "19173000000", "currentLongTermDebt": "1815000000", "longTermInvestments": "0", "shortTermInvestments": "1577000000", "currentNetReceivables": "4420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39822000000", "currentAccountsPayable": "833000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27322000000", "totalShareholderEquity": "19330000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7597000000", "totalCurrentLiabilities": "12004000000", "otherNonCurrentLiabilities": "1295000000", "totalNonCurrentLiabilities": "27745000000", "cashAndShortTermInvestments": "9991000000", "commonStockSharesOutstanding": "1259000000", "intangibleAssetsExcludingGoodwill": "19948000000", "cashAndCashEquivalentsAtCarryingValue": "9991000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1783000000", "profitLoss": "None", "dividendPayout": "973000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2975000000", "capitalExpenditures": "147000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2260000000", "cashflowFromInvestment": "-225000000", "stockBasedCompensation": "222000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "973000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7545000000, "cost_of_revenue": 1574000000, "gross_profit": 5971000000, "ebit": 1194000000, "ebitda": 1884000000, "pretax_income": 956000000, "tax_provision": -297000000, "net_income": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5037000000, "total_current_assets": 14779000000, "total_assets": 54525000000, "short_term_debt": 1812000000, "long_term_debt": 21437000000, "total_debt": 23249000000, "total_liabilities": 36135000000, "total_equity": 18474000000, "shares_outstanding": 1254000000, "goodwill_and_intangibles": 28859000000 }, "cash_flow": { "operating_cash_flow": 4309000000, "capital_expenditure": 141000000, "free_cash_flow": 4450000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80851, "ticker_id": 6261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1884000000", "netIncome": "1253000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "7545000000", "costOfRevenue": "1574000000", "interestIncome": "52000000", "incomeBeforeTax": "956000000", "interestExpense": "238000000", "operatingIncome": "888000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "5083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1395000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "8314000000", "inventory": "1869000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "54525000000", "longTermDebt": "21437000000", "shortTermDebt": "1812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20545000000", "reportedCurrency": "USD", "retainedEarnings": "11073000000", "totalLiabilities": "36135000000", "otherCurrentAssets": "1626000000", "totalCurrentAssets": "14779000000", "currentLongTermDebt": "1812000000", "longTermInvestments": "0", "shortTermInvestments": "1660000000", "currentNetReceivables": "4587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39744000000", "currentAccountsPayable": "903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23249000000", "totalShareholderEquity": "18474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7473000000", "totalCurrentLiabilities": "11724000000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "5037000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "20545000000", "cashAndCashEquivalentsAtCarryingValue": "5037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4309000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379000000", "cashflowFromInvestment": "-710000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7545000000, "cost_of_revenue": 1574000000, "gross_profit": 5971000000, "research_and_development": 1395000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1194000000, "depreciation_amortisation": 690000000, "ebitda": 1884000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 956000000, "tax_provision": -297000000, "effective_tax_rate": null, "net_income": 1253000000, "net_income_continuing_ops": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5037000000, "short_term_investments": 1660000000, "net_receivables": 4587000000, "inventory": 1869000000, "other_current_assets": null, "total_current_assets": 14779000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 20545000000, "goodwill_and_intangibles": 28859000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39744000000, "total_assets": 54525000000, "short_term_debt": 1812000000, "accounts_payable": 903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11724000000, "long_term_debt": 21437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24411000000, "total_liabilities": 36135000000, "total_debt": 23249000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11073000000, "total_equity": 18474000000, "shares_outstanding": 1254000000, "operating_cash_flow": 4309000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710000000, "dividends_paid": 983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1379000000, "free_cash_flow": 4450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1194000000", "ebitda": "1884000000", "netIncome": "1253000000", "grossProfit": "5971000000", "depreciation": "None", "totalRevenue": "7545000000", "costOfRevenue": "1574000000", "interestIncome": "52000000", "incomeBeforeTax": "956000000", "interestExpense": "238000000", "operatingIncome": "888000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-297000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "5083000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1395000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "1253000000" }, "balance": { "goodwill": "8314000000", "inventory": "1869000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "54525000000", "longTermDebt": "21437000000", "shortTermDebt": "1812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20545000000", "reportedCurrency": "USD", "retainedEarnings": "11073000000", "totalLiabilities": "36135000000", "otherCurrentAssets": "1626000000", "totalCurrentAssets": "14779000000", "currentLongTermDebt": "1812000000", "longTermInvestments": "0", "shortTermInvestments": "1660000000", "currentNetReceivables": "4587000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39744000000", "currentAccountsPayable": "903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23249000000", "totalShareholderEquity": "18474000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7473000000", "totalCurrentLiabilities": "11724000000", "otherNonCurrentLiabilities": "1398000000", "totalNonCurrentLiabilities": "24411000000", "cashAndShortTermInvestments": "5037000000", "commonStockSharesOutstanding": "1254000000", "intangibleAssetsExcludingGoodwill": "20545000000", "cashAndCashEquivalentsAtCarryingValue": "5037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "983000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "4309000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1379000000", "cashflowFromInvestment": "-710000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 6953000000, "cost_of_revenue": 1544000000, "gross_profit": 5409000000, "ebit": 2290000000, "ebitda": 2984000000, "pretax_income": 2053000000, "tax_provision": 438000000, "net_income": 1614000000, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2772000000, "total_current_assets": 12317000000, "total_assets": 53579000000, "short_term_debt": 1810000000, "long_term_debt": 21540000000, "total_debt": 23350000000, "total_liabilities": 35382000000, "total_equity": 18281000000, "shares_outstanding": 1251000000, "goodwill_and_intangibles": 31146000000 }, "cash_flow": { "operating_cash_flow": 1325000000, "capital_expenditure": 130000000, "free_cash_flow": 1455000000, "dividends_paid": 972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80852, "ticker_id": 6261, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2290000000", "ebitda": "2984000000", "netIncome": "1614000000", "grossProfit": "5409000000", "depreciation": "None", "totalRevenue": "6953000000", "costOfRevenue": "1544000000", "interestIncome": "35000000", "incomeBeforeTax": "2053000000", "interestExpense": "237000000", "operatingIncome": "2644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "2765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "1615000000" }, "balance": { "goodwill": "8314000000", "inventory": "2026000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53579000000", "longTermDebt": "21540000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22832000000", "reportedCurrency": "USD", "retainedEarnings": "11165000000", "totalLiabilities": "35382000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "12317000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "0", "shortTermInvestments": "1426000000", "currentNetReceivables": "4663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41262000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23350000000", "totalShareholderEquity": "18281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7168000000", "totalCurrentLiabilities": "10780000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "24602000000", "cashAndShortTermInvestments": "2772000000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "22832000000", "cashAndCashEquivalentsAtCarryingValue": "2772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614000000", "profitLoss": "None", "dividendPayout": "972000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "1325000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-307000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6953000000, "cost_of_revenue": 1544000000, "gross_profit": 5409000000, "research_and_development": 1351000000, "selling_general_admin": 572000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2290000000, "depreciation_amortisation": 694000000, "ebitda": 2984000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2053000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 1614000000, "net_income_continuing_ops": 1615000000, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2772000000, "short_term_investments": 1426000000, "net_receivables": 4663000000, "inventory": 2026000000, "other_current_assets": null, "total_current_assets": 12317000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 22832000000, "goodwill_and_intangibles": 31146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41262000000, "total_assets": 53579000000, "short_term_debt": 1810000000, "accounts_payable": 537000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10780000000, "long_term_debt": 21540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24602000000, "total_liabilities": 35382000000, "total_debt": 23350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11165000000, "total_equity": 18281000000, "shares_outstanding": 1251000000, "operating_cash_flow": 1325000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307000000, "dividends_paid": 972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2953000000, "free_cash_flow": 1455000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2290000000", "ebitda": "2984000000", "netIncome": "1614000000", "grossProfit": "5409000000", "depreciation": "None", "totalRevenue": "6953000000", "costOfRevenue": "1544000000", "interestIncome": "35000000", "incomeBeforeTax": "2053000000", "interestExpense": "237000000", "operatingIncome": "2644000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "438000000", "reportedCurrency": "USD", "netInterestIncome": "-237000000", "nonInterestIncome": "None", "operatingExpenses": "2765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "572000000", "netIncomeFromContinuingOperations": "1615000000" }, "balance": { "goodwill": "8314000000", "inventory": "2026000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53579000000", "longTermDebt": "21540000000", "shortTermDebt": "1810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22832000000", "reportedCurrency": "USD", "retainedEarnings": "11165000000", "totalLiabilities": "35382000000", "otherCurrentAssets": "1430000000", "totalCurrentAssets": "12317000000", "currentLongTermDebt": "1810000000", "longTermInvestments": "0", "shortTermInvestments": "1426000000", "currentNetReceivables": "4663000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41262000000", "currentAccountsPayable": "537000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23350000000", "totalShareholderEquity": "18281000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7168000000", "totalCurrentLiabilities": "10780000000", "otherNonCurrentLiabilities": "1417000000", "totalNonCurrentLiabilities": "24602000000", "cashAndShortTermInvestments": "2772000000", "commonStockSharesOutstanding": "1251000000", "intangibleAssetsExcludingGoodwill": "22832000000", "cashAndCashEquivalentsAtCarryingValue": "2772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1614000000", "profitLoss": "None", "dividendPayout": "972000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "1325000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2953000000", "cashflowFromInvestment": "-307000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 6686000000, "cost_of_revenue": 1552000000, "gross_profit": 5134000000, "ebit": -4232000000, "ebitda": -3542000000, "pretax_income": -4486000000, "tax_provision": -315000000, "net_income": -4170000000, "net_income_to_common": -4170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4718000000, "total_current_assets": 14041000000, "total_assets": 56292000000, "short_term_debt": 3667000000, "long_term_debt": 21527000000, "total_debt": 25194000000, "total_liabilities": 38837000000, "total_equity": 17539000000, "shares_outstanding": 1247000000, "goodwill_and_intangibles": 31742000000 }, "cash_flow": { "operating_cash_flow": 2219000000, "capital_expenditure": 105000000, "free_cash_flow": 2324000000, "dividends_paid": 990000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80853, "ticker_id": 6261, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4232000000", "ebitda": "-3542000000", "netIncome": "-4170000000", "grossProfit": "5134000000", "depreciation": "None", "totalRevenue": "6686000000", "costOfRevenue": "1552000000", "interestIncome": "108000000", "incomeBeforeTax": "-4486000000", "interestExpense": "254000000", "operatingIncome": "-4322000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-315000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "9456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "-4171000000" }, "balance": { "goodwill": "8314000000", "inventory": "1853000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56292000000", "longTermDebt": "21527000000", "shortTermDebt": "3667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23428000000", "reportedCurrency": "USD", "retainedEarnings": "10656000000", "totalLiabilities": "38837000000", "otherCurrentAssets": "1460000000", "totalCurrentAssets": "14041000000", "currentLongTermDebt": "3667000000", "longTermInvestments": "0", "shortTermInvestments": "1341000000", "currentNetReceivables": "4669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42251000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000000", "totalShareholderEquity": "17539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7529000000", "totalCurrentLiabilities": "13016000000", "otherNonCurrentLiabilities": "1394000000", "totalNonCurrentLiabilities": "25821000000", "cashAndShortTermInvestments": "4718000000", "commonStockSharesOutstanding": "1247000000", "intangibleAssetsExcludingGoodwill": "23428000000", "cashAndCashEquivalentsAtCarryingValue": "4718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4170000000", "profitLoss": "None", "dividendPayout": "990000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2219000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-2207000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "990000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6686000000, "cost_of_revenue": 1552000000, "gross_profit": 5134000000, "research_and_development": 1520000000, "selling_general_admin": 632000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4232000000, "depreciation_amortisation": 690000000, "ebitda": -3542000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4486000000, "tax_provision": -315000000, "effective_tax_rate": null, "net_income": -4170000000, "net_income_continuing_ops": -4171000000, "net_income_to_common": -4170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4718000000, "short_term_investments": 1341000000, "net_receivables": 4669000000, "inventory": 1853000000, "other_current_assets": null, "total_current_assets": 14041000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 23428000000, "goodwill_and_intangibles": 31742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42251000000, "total_assets": 56292000000, "short_term_debt": 3667000000, "accounts_payable": 622000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13016000000, "long_term_debt": 21527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25821000000, "total_liabilities": 38837000000, "total_debt": 25194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10656000000, "total_equity": 17539000000, "shares_outstanding": 1247000000, "operating_cash_flow": 2219000000, "stock_based_compensation": 187000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2207000000, "dividends_paid": 990000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1361000000, "free_cash_flow": 2324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4232000000", "ebitda": "-3542000000", "netIncome": "-4170000000", "grossProfit": "5134000000", "depreciation": "None", "totalRevenue": "6686000000", "costOfRevenue": "1552000000", "interestIncome": "108000000", "incomeBeforeTax": "-4486000000", "interestExpense": "254000000", "operatingIncome": "-4322000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-315000000", "reportedCurrency": "USD", "netInterestIncome": "-254000000", "nonInterestIncome": "None", "operatingExpenses": "9456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1520000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690000000", "sellingGeneralAndAdministrative": "632000000", "netIncomeFromContinuingOperations": "-4171000000" }, "balance": { "goodwill": "8314000000", "inventory": "1853000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "56292000000", "longTermDebt": "21527000000", "shortTermDebt": "3667000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23428000000", "reportedCurrency": "USD", "retainedEarnings": "10656000000", "totalLiabilities": "38837000000", "otherCurrentAssets": "1460000000", "totalCurrentAssets": "14041000000", "currentLongTermDebt": "3667000000", "longTermInvestments": "0", "shortTermInvestments": "1341000000", "currentNetReceivables": "4669000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42251000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000000", "totalShareholderEquity": "17539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7529000000", "totalCurrentLiabilities": "13016000000", "otherNonCurrentLiabilities": "1394000000", "totalNonCurrentLiabilities": "25821000000", "cashAndShortTermInvestments": "4718000000", "commonStockSharesOutstanding": "1247000000", "intangibleAssetsExcludingGoodwill": "23428000000", "cashAndCashEquivalentsAtCarryingValue": "4718000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4170000000", "profitLoss": "None", "dividendPayout": "990000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2219000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1361000000", "cashflowFromInvestment": "-2207000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "990000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7114000000, "cost_of_revenue": 2090000000, "gross_profit": 5024000000, "ebit": 1905000000, "ebitda": 2593000000, "pretax_income": 1653000000, "tax_provision": 237000000, "net_income": 1429000000, "net_income_to_common": 1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6085000000, "total_current_assets": 16085000000, "total_assets": 62125000000, "short_term_debt": 1923000000, "long_term_debt": 23189000000, "total_debt": 25112000000, "total_liabilities": 39376000000, "total_equity": 22833000000, "shares_outstanding": 1256000000, "goodwill_and_intangibles": 34768000000 }, "cash_flow": { "operating_cash_flow": 2169000000, "capital_expenditure": 215000000, "free_cash_flow": 2384000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80854, "ticker_id": 6261, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1905000000", "ebitda": "2593000000", "netIncome": "1429000000", "grossProfit": "5024000000", "depreciation": "None", "totalRevenue": "7114000000", "costOfRevenue": "2090000000", "interestIncome": "None", "incomeBeforeTax": "1653000000", "interestExpense": "252000000", "operatingIncome": "1612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "3412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "8314000000", "inventory": "1787000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1923000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26454000000", "reportedCurrency": "USD", "retainedEarnings": "16304000000", "totalLiabilities": "39376000000", "otherCurrentAssets": "1288000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "1163000000", "shortTermInvestments": "2265000000", "currentNetReceivables": "4660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46040000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25658000000", "totalShareholderEquity": "22833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7599000000", "totalCurrentLiabilities": "11280000000", "otherNonCurrentLiabilities": "1280000000", "totalNonCurrentLiabilities": "28096000000", "cashAndShortTermInvestments": "6085000000", "commonStockSharesOutstanding": "1256000000", "intangibleAssetsExcludingGoodwill": "26454000000", "cashAndCashEquivalentsAtCarryingValue": "6085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "2169000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099000000", "cashflowFromInvestment": "-727000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7114000000, "cost_of_revenue": 2090000000, "gross_profit": 5024000000, "research_and_development": 1408000000, "selling_general_admin": 754000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1905000000, "depreciation_amortisation": 688000000, "ebitda": 2593000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1653000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 1429000000, "net_income_continuing_ops": 1416000000, "net_income_to_common": 1429000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6085000000, "short_term_investments": 2265000000, "net_receivables": 4660000000, "inventory": 1787000000, "other_current_assets": null, "total_current_assets": 16085000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 26454000000, "goodwill_and_intangibles": 34768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46040000000, "total_assets": 62125000000, "short_term_debt": 1923000000, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11280000000, "long_term_debt": 23189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28096000000, "total_liabilities": 39376000000, "total_debt": 25112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16304000000, "total_equity": 22833000000, "shares_outstanding": 1256000000, "operating_cash_flow": 2169000000, "stock_based_compensation": 201000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -727000000, "dividends_paid": 943000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1099000000, "free_cash_flow": 2384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1905000000", "ebitda": "2593000000", "netIncome": "1429000000", "grossProfit": "5024000000", "depreciation": "None", "totalRevenue": "7114000000", "costOfRevenue": "2090000000", "interestIncome": "None", "incomeBeforeTax": "1653000000", "interestExpense": "252000000", "operatingIncome": "1612000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-252000000", "nonInterestIncome": "None", "operatingExpenses": "3412000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2090000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "754000000", "netIncomeFromContinuingOperations": "1416000000" }, "balance": { "goodwill": "8314000000", "inventory": "1787000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62125000000", "longTermDebt": "23189000000", "shortTermDebt": "1923000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "26454000000", "reportedCurrency": "USD", "retainedEarnings": "16304000000", "totalLiabilities": "39376000000", "otherCurrentAssets": "1288000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "1798000000", "longTermInvestments": "1163000000", "shortTermInvestments": "2265000000", "currentNetReceivables": "4660000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46040000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25658000000", "totalShareholderEquity": "22833000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7599000000", "totalCurrentLiabilities": "11280000000", "otherNonCurrentLiabilities": "1280000000", "totalNonCurrentLiabilities": "28096000000", "cashAndShortTermInvestments": "6085000000", "commonStockSharesOutstanding": "1256000000", "intangibleAssetsExcludingGoodwill": "26454000000", "cashAndCashEquivalentsAtCarryingValue": "6085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1417000000", "profitLoss": "None", "dividendPayout": "943000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-307000000", "operatingCashflow": "2169000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1099000000", "cashflowFromInvestment": "-727000000", "stockBasedCompensation": "201000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "943000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 7050000000, "cost_of_revenue": 1565000000, "gross_profit": 5485000000, "ebit": 2550000000, "ebitda": 3234000000, "pretax_income": 2318000000, "tax_provision": 146000000, "net_income": 2180000000, "net_income_to_common": 2180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5705000000, "total_current_assets": 15980000000, "total_assets": 62373000000, "short_term_debt": 1793000000, "long_term_debt": 23189000000, "total_debt": 24982000000, "total_liabilities": 40132000000, "total_equity": 22313000000, "shares_outstanding": 1257000000, "goodwill_and_intangibles": 35465000000 }, "cash_flow": { "operating_cash_flow": 1755000000, "capital_expenditure": 122000000, "free_cash_flow": 1877000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80856, "ticker_id": 6261, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3234000000", "netIncome": "2180000000", "grossProfit": "5485000000", "depreciation": "None", "totalRevenue": "7050000000", "costOfRevenue": "1565000000", "interestIncome": "106000000", "incomeBeforeTax": "2318000000", "interestExpense": "232000000", "operatingIncome": "2623000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "2862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1457000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "2172000000" }, "balance": { "goodwill": "8314000000", "inventory": "1663000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62373000000", "longTermDebt": "23189000000", "shortTermDebt": "1793000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27151000000", "reportedCurrency": "USD", "retainedEarnings": "16002000000", "totalLiabilities": "40132000000", "otherCurrentAssets": "2663000000", "totalCurrentAssets": "15980000000", "currentLongTermDebt": "1793000000", "longTermInvestments": "1156000000", "shortTermInvestments": "1159000000", "currentNetReceivables": "4790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46393000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24982000000", "totalShareholderEquity": "22313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7478000000", "totalCurrentLiabilities": "11945000000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "28187000000", "cashAndShortTermInvestments": "5705000000", "commonStockSharesOutstanding": "1257000000", "intangibleAssetsExcludingGoodwill": "27151000000", "cashAndCashEquivalentsAtCarryingValue": "5705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1755000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7050000000, "cost_of_revenue": 1565000000, "gross_profit": 5485000000, "research_and_development": 1457000000, "selling_general_admin": 1315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2550000000, "depreciation_amortisation": 684000000, "ebitda": 3234000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2318000000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 2180000000, "net_income_continuing_ops": 2172000000, "net_income_to_common": 2180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5705000000, "short_term_investments": 1159000000, "net_receivables": 4790000000, "inventory": 1663000000, "other_current_assets": null, "total_current_assets": 15980000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 27151000000, "goodwill_and_intangibles": 35465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46393000000, "total_assets": 62373000000, "short_term_debt": 1793000000, "accounts_payable": 586000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11945000000, "long_term_debt": 23189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28187000000, "total_liabilities": 40132000000, "total_debt": 24982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16002000000, "total_equity": 22313000000, "shares_outstanding": 1257000000, "operating_cash_flow": 1755000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000000, "dividends_paid": 953000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1519000000, "free_cash_flow": 1877000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2550000000", "ebitda": "3234000000", "netIncome": "2180000000", "grossProfit": "5485000000", "depreciation": "None", "totalRevenue": "7050000000", "costOfRevenue": "1565000000", "interestIncome": "106000000", "incomeBeforeTax": "2318000000", "interestExpense": "232000000", "operatingIncome": "2623000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "-232000000", "nonInterestIncome": "None", "operatingExpenses": "2862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1457000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000000", "sellingGeneralAndAdministrative": "1315000000", "netIncomeFromContinuingOperations": "2172000000" }, "balance": { "goodwill": "8314000000", "inventory": "1663000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62373000000", "longTermDebt": "23189000000", "shortTermDebt": "1793000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27151000000", "reportedCurrency": "USD", "retainedEarnings": "16002000000", "totalLiabilities": "40132000000", "otherCurrentAssets": "2663000000", "totalCurrentAssets": "15980000000", "currentLongTermDebt": "1793000000", "longTermInvestments": "1156000000", "shortTermInvestments": "1159000000", "currentNetReceivables": "4790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46393000000", "currentAccountsPayable": "586000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24982000000", "totalShareholderEquity": "22313000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7478000000", "totalCurrentLiabilities": "11945000000", "otherNonCurrentLiabilities": "926000000", "totalNonCurrentLiabilities": "28187000000", "cashAndShortTermInvestments": "5705000000", "commonStockSharesOutstanding": "1257000000", "intangibleAssetsExcludingGoodwill": "27151000000", "cashAndCashEquivalentsAtCarryingValue": "5705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2172000000", "profitLoss": "None", "dividendPayout": "953000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1755000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-229000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "953000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "income_statement": { "revenue": 6599000000, "cost_of_revenue": 1442000000, "gross_profit": 5157000000, "ebit": 1818000000, "ebitda": 2499000000, "pretax_income": 1588000000, "tax_provision": 549000000, "net_income": 1045000000, "net_income_to_common": 1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5704000000, "total_current_assets": 14287000000, "total_assets": 62337000000, "short_term_debt": 4037000000, "long_term_debt": 21209000000, "total_debt": 25246000000, "total_liabilities": 41244000000, "total_equity": 21157000000, "shares_outstanding": 1258000000, "goodwill_and_intangibles": 36063000000 }, "cash_flow": { "operating_cash_flow": 2337000000, "capital_expenditure": 139000000, "free_cash_flow": 2476000000, "dividends_paid": 944000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80857, "ticker_id": 6261, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:04:20.397251+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1818000000", "ebitda": "2499000000", "netIncome": "1045000000", "grossProfit": "5157000000", "depreciation": "None", "totalRevenue": "6599000000", "costOfRevenue": "1442000000", "interestIncome": "None", "incomeBeforeTax": "1588000000", "interestExpense": "230000000", "operatingIncome": "1665000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "549000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "3492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000000", "otherNonOperatingIncome": "152000000", "costofGoodsAndServicesSold": "1442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000000", "sellingGeneralAndAdministrative": "1849000000", "netIncomeFromContinuingOperations": "1039000000" }, "balance": { "goodwill": "8314000000", "inventory": "1633000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62337000000", "longTermDebt": "21209000000", "shortTermDebt": "4037000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27749000000", "reportedCurrency": "USD", "retainedEarnings": "15138000000", "totalLiabilities": "41244000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "14287000000", "currentLongTermDebt": "4037000000", "longTermInvestments": "1334000000", "shortTermInvestments": "963000000", "currentNetReceivables": "4229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48050000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5540000000", "shortLongTermDebtTotal": "25246000000", "totalShareholderEquity": "21157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6695000000", "totalCurrentLiabilities": "13964000000", "otherNonCurrentLiabilities": "3964000000", "totalNonCurrentLiabilities": "27280000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "1258000000", "intangibleAssetsExcludingGoodwill": "27749000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039000000", "profitLoss": "None", "dividendPayout": "944000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2337000000", "capitalExpenditures": "139000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "944000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "754000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6599000000, "cost_of_revenue": 1442000000, "gross_profit": 5157000000, "research_and_development": 1407000000, "selling_general_admin": 1849000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1818000000, "depreciation_amortisation": 681000000, "ebitda": 2499000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1588000000, "tax_provision": 549000000, "effective_tax_rate": null, "net_income": 1045000000, "net_income_continuing_ops": 1039000000, "net_income_to_common": 1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5704000000, "short_term_investments": 963000000, "net_receivables": 4229000000, "inventory": 1633000000, "other_current_assets": null, "total_current_assets": 14287000000, "net_ppe": null, "goodwill": 8314000000, "intangible_assets": 27749000000, "goodwill_and_intangibles": 36063000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48050000000, "total_assets": 62337000000, "short_term_debt": 4037000000, "accounts_payable": 622000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13964000000, "long_term_debt": 21209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27280000000, "total_liabilities": 41244000000, "total_debt": 25246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15138000000, "total_equity": 21157000000, "shares_outstanding": 1258000000, "operating_cash_flow": 2337000000, "stock_based_compensation": 198000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 944000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101000000, "free_cash_flow": 2476000000, "net_change_in_cash": 754000000 }, "raw_data": { "income": { "ebit": "1818000000", "ebitda": "2499000000", "netIncome": "1045000000", "grossProfit": "5157000000", "depreciation": "None", "totalRevenue": "6599000000", "costOfRevenue": "1442000000", "interestIncome": "None", "incomeBeforeTax": "1588000000", "interestExpense": "230000000", "operatingIncome": "1665000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "549000000", "reportedCurrency": "USD", "netInterestIncome": "-230000000", "nonInterestIncome": "None", "operatingExpenses": "3492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1407000000", "otherNonOperatingIncome": "152000000", "costofGoodsAndServicesSold": "1442000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000000", "sellingGeneralAndAdministrative": "1849000000", "netIncomeFromContinuingOperations": "1039000000" }, "balance": { "goodwill": "8314000000", "inventory": "1633000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "62337000000", "longTermDebt": "21209000000", "shortTermDebt": "4037000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27749000000", "reportedCurrency": "USD", "retainedEarnings": "15138000000", "totalLiabilities": "41244000000", "otherCurrentAssets": "1758000000", "totalCurrentAssets": "14287000000", "currentLongTermDebt": "4037000000", "longTermInvestments": "1334000000", "shortTermInvestments": "963000000", "currentNetReceivables": "4229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48050000000", "currentAccountsPayable": "622000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5540000000", "shortLongTermDebtTotal": "25246000000", "totalShareholderEquity": "21157000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6695000000", "totalCurrentLiabilities": "13964000000", "otherNonCurrentLiabilities": "3964000000", "totalNonCurrentLiabilities": "27280000000", "cashAndShortTermInvestments": "5704000000", "commonStockSharesOutstanding": "1258000000", "intangibleAssetsExcludingGoodwill": "27749000000", "cashAndCashEquivalentsAtCarryingValue": "5704000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1039000000", "profitLoss": "None", "dividendPayout": "944000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2337000000", "capitalExpenditures": "139000000", "changeInReceivables": "-86000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "198000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "944000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "754000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }