{ "ticker": { "uuid": "bedf5c78-a166-41d7-beb0-5ddcc02d5705", "symbol": "RPID", "name": "Rapid Micro Biosystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bedf5c78-a166-41d7-beb0-5ddcc02d5705/", "api_url": "https://sharemaestro.com/factors/api/tickers/bedf5c78-a166-41d7-beb0-5ddcc02d5705/" }, "ticker_metadata": { "id": 8073, "uuid": "bedf5c78-a166-41d7-beb0-5ddcc02d5705", "symbol": "RPID", "name": "Rapid Micro Biosystems Inc", "asset_type": "equity", "market_cap": 97153000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Rapid Micro Biosystems Inc (RPID) is an innovative biotechnology company focused on revolutionizing microbiological quality control processes within the pharmaceutical and biotechnology industries. Utilizing state-of-the-art automated growth-based microbial detection technologies, RPID significantly improves the accuracy and efficiency of microbial testing, which is vital for adhering to stringent regulatory standards. As demand for rapid and reliable quality assurance solutions continues to grow, Rapid Micro is well-positioned to drive advancements in testing methodologies that are essential for maintaining product safety and excellence in highly regulated environments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bedf5c78-a166-41d7-beb0-5ddcc02d5705", "symbol": "RPID", "name": "Rapid Micro Biosystems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bedf5c78-a166-41d7-beb0-5ddcc02d5705/", "api_url": "https://sharemaestro.com/factors/api/tickers/bedf5c78-a166-41d7-beb0-5ddcc02d5705/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.24, "quality": 0.03, "momentum": 0.06, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.99, "market_cap": 90413262, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.4579, "piotroski_f_score": 3, "momentum_12_1": -0.2834, "volatility_252d": 0.9038 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.428313+00:00", "batch_id": "" }, "size": { "price_close": 1.99, "market_cap": 90413262, "market_cap_usd": 90413262, "enterprise_value": 96971262, "shares_outstanding": 45433800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.4325, "ptbv_ratio": 4.4325, "ps_ratio": 2.6295, "pcf_ratio": null, "pfcf_ratio": -2.5648, "ev_ebitda": null, "ev_ebit": -1.9794, "ev_sales": 2.8202, "ev_fcf": -2.7508, "earnings_yield": null, "fcf_yield": -0.3635, "price_to_sales": 2.6295, "price_to_book": 4.4325, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3546 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.124, "operating_margin": -1.4248, "net_margin": -1.4581, "ebitda_margin": -1.3549, "fcf_margin": -1.0252, "roe": -2.4579, "roa": -0.8039, "roic": -1.3631, "roc_greenblatt": null, "asset_turnover": 0.5514, "cash_conversion": 0.7031, "accruals_ratio": -0.2238, "sbc_to_revenue": 0.1226, "piotroski_f_score": 3, "altman_z_score": -12.2169, "earnings_stability_5y": 0.1118, "revenue_stability_5y": 0.2934, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0684, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0573, "net_debt_to_ebitda": -0.1408, "debt_to_assets": 0.3267, "interest_coverage": -44.9459, "current_ratio": 2.5747, "quick_ratio": 1.6622, "net_debt": 6558000, "local_beta": -0.0027, "volatility_252d": 0.9038, "volatility_60d": 1.9894, "max_drawdown_12m": -0.5508, "risk_adjusted_momentum": -0.3135 }, "growth": { "revenue_growth_1y": 0.1599, "revenue_growth_3y_cagr": 0.2515, "revenue_growth_5y_cagr": 0.1588, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5702, "revenue_growth": 0.1599, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2433, "price_return_3m": -0.517, "price_return_6m": -0.5, "price_return_9m": -0.2684, "price_return_12m": -0.4578, "price_return_12m_ex1m": -0.2834, "momentum_6m": -0.5, "momentum_12m": -0.4578, "momentum_12_1": -0.2834, "distance_from_52w_high": -0.5508, "distance_from_52w_low": 0, "relative_strength": -0.6157 }, "raw_ttm": { "revenue_ttm": 34384000, "gross_profit_ttm": 4264000, "ebit_ttm": -48991000, "ebitda_ttm": -46586000, "net_income_ttm": -50136000, "eps_diluted_ttm": -1.1035, "operating_cash_flow_ttm": -36177000, "capital_expenditure_ttm": 925000, "fcf_ttm": -35252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1090000, "cash_and_equivalents": 13815000, "total_current_assets": 49226000, "total_current_liabilities": 19119000, "net_ppe": null, "total_assets": 62363000, "total_debt": 20373000, "total_equity": 20398000, "net_working_capital": 17612000, "book_value_per_share": 0.449, "retained_earnings": -536672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.449 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 90, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94 }, "composites": { "value_composite": 76, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 24, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0849, "os_score": 0.01, "value_percentile": 0.24, "quality_percentile": 0.03, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2514, "ticker_id": 8073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.428313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 90413262, "market_cap_usd": 90413262, "enterprise_value": 96971262, "shares_outstanding": 45433800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.4324572, "ptbv_ratio": 4.4324572, "ps_ratio": 2.62951553, "pcf_ratio": null, "pfcf_ratio": -2.56476972, "ev_ebitda": null, "ev_ebit": -1.9793689, "ev_sales": 2.82024378, "ev_fcf": -2.75080171, "earnings_yield": null, "fcf_yield": -0.36353038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12401117, "operating_margin": -1.42481968, "net_margin": -1.45812006, "ebitda_margin": -1.35487436, "fcf_margin": -1.0252443, "roe": -2.45788803, "roa": -0.80393823, "roic": -1.36308243, "roc_greenblatt": null, "asset_turnover": 0.55135256, "cash_conversion": 0.70312749, "accruals_ratio": -0.22383465, "sbc_to_revenue": 0.122557, "debt_to_equity": 2.05730954, "net_debt_to_ebitda": -0.14077191, "debt_to_assets": 0.32668409, "interest_coverage": -44.94587156, "current_ratio": 2.57471625, "quick_ratio": 1.66216852, "net_debt": 6558000, "revenue_growth_1y": 0.15985832, "revenue_growth_3y_cagr": 0.25154345, "revenue_growth_5y_cagr": 0.15875932, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5702069, "piotroski_f_score": 3, "altman_z_score": -12.21689695, "earnings_stability_5y": 0.111841, "revenue_stability_5y": 0.293387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24334601, "price_return_3m": -0.51699029, "price_return_6m": -0.5, "price_return_9m": -0.26838235, "price_return_12m": -0.45776567, "price_return_12m_ex1m": -0.28337875, "distance_from_52w_high": -0.55079007, "distance_from_52w_low": 0, "relative_strength": -0.61570672, "local_beta": -0.0027, "volatility_252d": 0.903796, "volatility_60d": 1.98942, "max_drawdown_12m": -0.55079007, "revenue_ttm": 34384000, "gross_profit_ttm": 4264000, "ebit_ttm": -48991000, "ebitda_ttm": -46586000, "net_income_ttm": -50136000, "eps_diluted_ttm": -1.10349564, "operating_cash_flow_ttm": -36177000, "capital_expenditure_ttm": 925000, "fcf_ttm": -35252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1090000, "cash_and_equivalents": 13815000, "total_current_assets": 49226000, "total_current_liabilities": 19119000, "net_ppe": null, "total_assets": 62363000, "total_debt": 20373000, "total_equity": 20398000, "net_working_capital": 17612000, "book_value_per_share": 0.44896091, "retained_earnings": -536672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44896091, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 90, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94, "value_composite": 76, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 24, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.99, "os": 0.01, "value": 0.24, "quality": 0.03, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4579, "momentum_12_1": -0.2834, "complete_fields": { "id": 2514, "ticker_id": 8073, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:10.428313+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.99, "market_cap": 90413262, "market_cap_usd": 90413262, "enterprise_value": 96971262, "shares_outstanding": 45433800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.4324572, "ptbv_ratio": 4.4324572, "ps_ratio": 2.62951553, "pcf_ratio": null, "pfcf_ratio": -2.56476972, "ev_ebitda": null, "ev_ebit": -1.9793689, "ev_sales": 2.82024378, "ev_fcf": -2.75080171, "earnings_yield": null, "fcf_yield": -0.36353038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.12401117, "operating_margin": -1.42481968, "net_margin": -1.45812006, "ebitda_margin": -1.35487436, "fcf_margin": -1.0252443, "roe": -2.45788803, "roa": -0.80393823, "roic": -1.36308243, "roc_greenblatt": null, "asset_turnover": 0.55135256, "cash_conversion": 0.70312749, "accruals_ratio": -0.22383465, "sbc_to_revenue": 0.122557, "debt_to_equity": 2.05730954, "net_debt_to_ebitda": -0.14077191, "debt_to_assets": 0.32668409, "interest_coverage": -44.94587156, "current_ratio": 2.57471625, "quick_ratio": 1.66216852, "net_debt": 6558000, "revenue_growth_1y": 0.15985832, "revenue_growth_3y_cagr": 0.25154345, "revenue_growth_5y_cagr": 0.15875932, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5702069, "piotroski_f_score": 3, "altman_z_score": -12.21689695, "earnings_stability_5y": 0.111841, "revenue_stability_5y": 0.293387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24334601, "price_return_3m": -0.51699029, "price_return_6m": -0.5, "price_return_9m": -0.26838235, "price_return_12m": -0.45776567, "price_return_12m_ex1m": -0.28337875, "distance_from_52w_high": -0.55079007, "distance_from_52w_low": 0, "relative_strength": -0.61570672, "local_beta": -0.0027, "volatility_252d": 0.903796, "volatility_60d": 1.98942, "max_drawdown_12m": -0.55079007, "revenue_ttm": 34384000, "gross_profit_ttm": 4264000, "ebit_ttm": -48991000, "ebitda_ttm": -46586000, "net_income_ttm": -50136000, "eps_diluted_ttm": -1.10349564, "operating_cash_flow_ttm": -36177000, "capital_expenditure_ttm": 925000, "fcf_ttm": -35252000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1090000, "cash_and_equivalents": 13815000, "total_current_assets": 49226000, "total_current_liabilities": 19119000, "net_ppe": null, "total_assets": 62363000, "total_debt": 20373000, "total_equity": 20398000, "net_working_capital": 17612000, "book_value_per_share": 0.44896091, "retained_earnings": -536672000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44896091, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 65, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 98, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 90, "rank_fcf_margin": 95, "rank_piotroski": 89, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94, "value_composite": 76, "quality_composite": 97, "momentum_composite": 94, "growth_composite": 24, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 33587000, "cost_of_revenue": 25979000, "gross_profit": 7608000, "ebit": -47392000, "ebitda": -44140000, "pretax_income": -47083000, "tax_provision": 40000, "net_income": -47123000, "net_income_to_common": -47123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20030000, "total_current_assets": 61168000, "total_assets": 74852000, "short_term_debt": 1298000, "long_term_debt": 18902000, "total_debt": 20200000, "total_liabilities": 41646000, "total_equity": 33206000, "shares_outstanding": 44679341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31062000, "capital_expenditure": 850000, "free_cash_flow": -30212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162054, "ticker_id": 8073, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47392000", "ebitda": "-44140000", "netIncome": "-47123000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "33587000", "costOfRevenue": "25979000", "interestIncome": "1509000", "incomeBeforeTax": "-47083000", "interestExpense": "1090000", "operatingIncome": "-47392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "22754000", "netIncomeFromContinuingOperations": "-47123000" }, "balance": { "goodwill": "None", "inventory": "17593000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "18902000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522397000", "totalLiabilities": "41646000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "61168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18266000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "33206000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "8316000", "totalCurrentLiabilities": "18487000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "23159000", "cashAndShortTermInvestments": "20030000", "commonStockSharesOutstanding": "44679341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1465000", "operatingCashflow": "-31062000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19771000", "cashflowFromInvestment": "14329000", "stockBasedCompensation": "4033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33587000, "cost_of_revenue": 25979000, "gross_profit": 7608000, "research_and_development": 13603000, "selling_general_admin": 22754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47392000, "depreciation_amortisation": 3252000, "ebitda": -44140000, "interest_expense": 1090000, "interest_income": null, "other_non_operating": null, "pretax_income": -47083000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -47123000, "net_income_continuing_ops": -47123000, "net_income_to_common": -47123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20030000, "short_term_investments": 18266000, "net_receivables": 3134000, "inventory": 17593000, "other_current_assets": null, "total_current_assets": 61168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13684000, "total_assets": 74852000, "short_term_debt": 1298000, "accounts_payable": 4139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18487000, "long_term_debt": 18902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23159000, "total_liabilities": 41646000, "total_debt": 20200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522397000, "total_equity": 33206000, "shares_outstanding": 44679341, "operating_cash_flow": -31062000, "stock_based_compensation": 4033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19771000, "free_cash_flow": -30212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47392000", "ebitda": "-44140000", "netIncome": "-47123000", "grossProfit": "7608000", "depreciation": "None", "totalRevenue": "33587000", "costOfRevenue": "25979000", "interestIncome": "1509000", "incomeBeforeTax": "-47083000", "interestExpense": "1090000", "operatingIncome": "-47392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "419000", "nonInterestIncome": "None", "operatingExpenses": "55000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3252000", "sellingGeneralAndAdministrative": "22754000", "netIncomeFromContinuingOperations": "-47123000" }, "balance": { "goodwill": "None", "inventory": "17593000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "18902000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522397000", "totalLiabilities": "41646000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "61168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18266000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "33206000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "8316000", "totalCurrentLiabilities": "18487000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "23159000", "cashAndShortTermInvestments": "20030000", "commonStockSharesOutstanding": "44679341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1465000", "operatingCashflow": "-31062000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19771000", "cashflowFromInvestment": "14329000", "stockBasedCompensation": "4033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 28051000, "cost_of_revenue": 28160000, "gross_profit": -109000, "ebit": -49919000, "ebitda": -46557000, "pretax_income": -46867000, "tax_provision": 22000, "net_income": -46889000, "net_income_to_common": -46889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16911000, "total_current_assets": 80917000, "total_assets": 98169000, "short_term_debt": 1214000, "long_term_debt": null, "total_debt": 1214000, "total_liabilities": 22817000, "total_equity": 75352000, "shares_outstanding": 43575705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44153000, "capital_expenditure": 1365000, "free_cash_flow": -42788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162059, "ticker_id": 8073, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49919000", "ebitda": "-46557000", "netIncome": "-46889000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "28051000", "costOfRevenue": "28160000", "interestIncome": "3164000", "incomeBeforeTax": "-46867000", "interestExpense": "40000", "operatingIncome": "-49919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3164000", "nonInterestIncome": "None", "operatingExpenses": "49810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "21947000", "netIncomeFromContinuingOperations": "-46889000" }, "balance": { "goodwill": "None", "inventory": "20200000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475274000", "totalLiabilities": "22817000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33821000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "2535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168000", "totalShareholderEquity": "75352000", "capitalLeaseObligations": "6168000", "otherCurrentLiabilities": "6982000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "5252000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "43575705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "-44153000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "36657000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28051000, "cost_of_revenue": 28160000, "gross_profit": -109000, "research_and_development": 14597000, "selling_general_admin": 21947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49919000, "depreciation_amortisation": 3362000, "ebitda": -46557000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -46867000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -46889000, "net_income_continuing_ops": -46889000, "net_income_to_common": -46889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16911000, "short_term_investments": 33821000, "net_receivables": 7525000, "inventory": 20200000, "other_current_assets": null, "total_current_assets": 80917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17252000, "total_assets": 98169000, "short_term_debt": 1214000, "accounts_payable": 2535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5252000, "total_liabilities": 22817000, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475274000, "total_equity": 75352000, "shares_outstanding": 43575705, "operating_cash_flow": -44153000, "stock_based_compensation": 3874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000, "free_cash_flow": -42788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49919000", "ebitda": "-46557000", "netIncome": "-46889000", "grossProfit": "-109000", "depreciation": "None", "totalRevenue": "28051000", "costOfRevenue": "28160000", "interestIncome": "3164000", "incomeBeforeTax": "-46867000", "interestExpense": "40000", "operatingIncome": "-49919000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "3164000", "nonInterestIncome": "None", "operatingExpenses": "49810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3362000", "sellingGeneralAndAdministrative": "21947000", "netIncomeFromContinuingOperations": "-46889000" }, "balance": { "goodwill": "None", "inventory": "20200000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475274000", "totalLiabilities": "22817000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33821000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "2535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168000", "totalShareholderEquity": "75352000", "capitalLeaseObligations": "6168000", "otherCurrentLiabilities": "6982000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "5252000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "43575705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "-44153000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000", "cashflowFromInvestment": "36657000", "stockBasedCompensation": "3874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 22519000, "cost_of_revenue": 28004000, "gross_profit": -5485000, "ebit": -56563000, "ebitda": -53458000, "pretax_income": -52436000, "tax_provision": 31000, "net_income": -52467000, "net_income_to_common": -52467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24285000, "total_current_assets": 120415000, "total_assets": 143452000, "short_term_debt": 1132000, "long_term_debt": null, "total_debt": 1132000, "total_liabilities": 25463000, "total_equity": 117989000, "shares_outstanding": 43024039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45081000, "capital_expenditure": 1845000, "free_cash_flow": -43236000, "dividends_paid": 186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162064, "ticker_id": 8073, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56563000", "ebitda": "-53458000", "netIncome": "-52467000", "grossProfit": "-5485000", "depreciation": "None", "totalRevenue": "22519000", "costOfRevenue": "28004000", "interestIncome": "4210000", "incomeBeforeTax": "-52436000", "interestExpense": "None", "operatingIncome": "-56563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "51078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3105000", "sellingGeneralAndAdministrative": "24936000", "netIncomeFromContinuingOperations": "-60689000" }, "balance": { "goodwill": "None", "inventory": "19961000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "143452000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428385000", "totalLiabilities": "25463000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "120415000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "67768000", "currentNetReceivables": "5583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23037000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346000", "totalShareholderEquity": "117989000", "capitalLeaseObligations": "7346000", "otherCurrentLiabilities": "9655000", "totalCurrentLiabilities": "18986000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "6477000", "cashAndShortTermInvestments": "24285000", "commonStockSharesOutstanding": "43024039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52467000", "profitLoss": "None", "dividendPayout": "186000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "-45081000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "42153000", "stockBasedCompensation": "4750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22519000, "cost_of_revenue": 28004000, "gross_profit": -5485000, "research_and_development": 12820000, "selling_general_admin": 24936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56563000, "depreciation_amortisation": 3105000, "ebitda": -53458000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -52436000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -52467000, "net_income_continuing_ops": -60689000, "net_income_to_common": -52467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24285000, "short_term_investments": 67768000, "net_receivables": 5583000, "inventory": 19961000, "other_current_assets": null, "total_current_assets": 120415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23037000, "total_assets": 143452000, "short_term_debt": 1132000, "accounts_payable": 1973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6477000, "total_liabilities": 25463000, "total_debt": 1132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428385000, "total_equity": 117989000, "shares_outstanding": 43024039, "operating_cash_flow": -45081000, "stock_based_compensation": 4750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42153000, "dividends_paid": 186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149000, "free_cash_flow": -43236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56563000", "ebitda": "-53458000", "netIncome": "-52467000", "grossProfit": "-5485000", "depreciation": "None", "totalRevenue": "22519000", "costOfRevenue": "28004000", "interestIncome": "4210000", "incomeBeforeTax": "-52436000", "interestExpense": "None", "operatingIncome": "-56563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "3482000", "nonInterestIncome": "None", "operatingExpenses": "51078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3105000", "sellingGeneralAndAdministrative": "24936000", "netIncomeFromContinuingOperations": "-60689000" }, "balance": { "goodwill": "None", "inventory": "19961000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "143452000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428385000", "totalLiabilities": "25463000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "120415000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "67768000", "currentNetReceivables": "5583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23037000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346000", "totalShareholderEquity": "117989000", "capitalLeaseObligations": "7346000", "otherCurrentLiabilities": "9655000", "totalCurrentLiabilities": "18986000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "6477000", "cashAndShortTermInvestments": "24285000", "commonStockSharesOutstanding": "43024039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52467000", "profitLoss": "None", "dividendPayout": "186000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1193000", "operatingCashflow": "-45081000", "capitalExpenditures": "1845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149000", "cashflowFromInvestment": "42153000", "stockBasedCompensation": "4750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 17133000, "cost_of_revenue": 25673000, "gross_profit": -8540000, "ebit": -63219000, "ebitda": -60382000, "pretax_income": -61382000, "tax_provision": -576000, "net_income": -60806000, "net_income_to_common": -60806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27064000, "total_current_assets": 138576000, "total_assets": 190650000, "short_term_debt": 766000, "long_term_debt": null, "total_debt": 766000, "total_liabilities": 26481000, "total_equity": 164169000, "shares_outstanding": 42454403, "goodwill_and_intangibles": 1400000 }, "cash_flow": { "operating_cash_flow": -58547000, "capital_expenditure": 6740000, "free_cash_flow": -51807000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162069, "ticker_id": 8073, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63219000", "ebitda": "-60382000", "netIncome": "-60806000", "grossProfit": "-8540000", "depreciation": "None", "totalRevenue": "17133000", "costOfRevenue": "25673000", "interestIncome": "1778000", "incomeBeforeTax": "-61382000", "interestExpense": "1778000", "operatingIncome": "-63219000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-576000", "reportedCurrency": "USD", "netInterestIncome": "1778000", "nonInterestIncome": "None", "operatingExpenses": "54679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "26819000", "netIncomeFromContinuingOperations": "-60806000" }, "balance": { "goodwill": "None", "inventory": "21187000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "190650000", "longTermDebt": "None", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-375918000", "totalLiabilities": "26481000", "otherCurrentAssets": "3260000", "totalCurrentAssets": "138576000", "currentLongTermDebt": "None", "longTermInvestments": "29790000", "shortTermInvestments": "81584000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52074000", "currentAccountsPayable": "5428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20881000", "shortLongTermDebtTotal": "7968000", "totalShareholderEquity": "164169000", "capitalLeaseObligations": "7968000", "otherCurrentLiabilities": "7821000", "totalCurrentLiabilities": "19050000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "7431000", "cashAndShortTermInvestments": "27064000", "commonStockSharesOutstanding": "42454403", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "27064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60806000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5843000", "operatingCashflow": "-58547000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "-93469000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17133000, "cost_of_revenue": 25673000, "gross_profit": -8540000, "research_and_development": 12866000, "selling_general_admin": 26819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63219000, "depreciation_amortisation": 2837000, "ebitda": -60382000, "interest_expense": 1778000, "interest_income": null, "other_non_operating": null, "pretax_income": -61382000, "tax_provision": -576000, "effective_tax_rate": null, "net_income": -60806000, "net_income_continuing_ops": -60806000, "net_income_to_common": -60806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27064000, "short_term_investments": 81584000, "net_receivables": 5481000, "inventory": 21187000, "other_current_assets": null, "total_current_assets": 138576000, "net_ppe": null, "goodwill": null, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52074000, "total_assets": 190650000, "short_term_debt": 766000, "accounts_payable": 5428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19050000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7431000, "total_liabilities": 26481000, "total_debt": 766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375918000, "total_equity": 164169000, "shares_outstanding": 42454403, "operating_cash_flow": -58547000, "stock_based_compensation": 4019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93469000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693000, "free_cash_flow": -51807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63219000", "ebitda": "-60382000", "netIncome": "-60806000", "grossProfit": "-8540000", "depreciation": "None", "totalRevenue": "17133000", "costOfRevenue": "25673000", "interestIncome": "1778000", "incomeBeforeTax": "-61382000", "interestExpense": "1778000", "operatingIncome": "-63219000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-576000", "reportedCurrency": "USD", "netInterestIncome": "1778000", "nonInterestIncome": "None", "operatingExpenses": "54679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2837000", "sellingGeneralAndAdministrative": "26819000", "netIncomeFromContinuingOperations": "-60806000" }, "balance": { "goodwill": "None", "inventory": "21187000", "commonStock": "421000", "currentDebt": "None", "investments": "None", "totalAssets": "190650000", "longTermDebt": "None", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-375918000", "totalLiabilities": "26481000", "otherCurrentAssets": "3260000", "totalCurrentAssets": "138576000", "currentLongTermDebt": "None", "longTermInvestments": "29790000", "shortTermInvestments": "81584000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52074000", "currentAccountsPayable": "5428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20881000", "shortLongTermDebtTotal": "7968000", "totalShareholderEquity": "164169000", "capitalLeaseObligations": "7968000", "otherCurrentLiabilities": "7821000", "totalCurrentLiabilities": "19050000", "otherNonCurrentLiabilities": "229000", "totalNonCurrentLiabilities": "7431000", "cashAndShortTermInvestments": "27064000", "commonStockSharesOutstanding": "42454403", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "27064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60806000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5843000", "operatingCashflow": "-58547000", "capitalExpenditures": "6740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "-93469000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 23232000, "cost_of_revenue": 30973000, "gross_profit": -7741000, "ebit": -47232000, "ebitda": -45703000, "pretax_income": -73433000, "tax_provision": 91000, "net_income": -73524000, "net_income_to_common": -73524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178387000, "total_current_assets": 218124000, "total_assets": 241169000, "short_term_debt": 10579000, "long_term_debt": null, "total_debt": 10579000, "total_liabilities": 20189000, "total_equity": 220980000, "shares_outstanding": 41467419, "goodwill_and_intangibles": 1300000 }, "cash_flow": { "operating_cash_flow": -54964000, "capital_expenditure": 3217000, "free_cash_flow": -51747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162074, "ticker_id": 8073, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47232000", "ebitda": "-45703000", "netIncome": "-73524000", "grossProfit": "-7741000", "depreciation": "None", "totalRevenue": "23232000", "costOfRevenue": "30973000", "interestIncome": "None", "incomeBeforeTax": "-73433000", "interestExpense": "2650000", "operatingIncome": "-47232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-2650000", "nonInterestIncome": "None", "operatingExpenses": "39491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529000", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "-73524000" }, "balance": { "goodwill": "None", "inventory": "15671000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "241169000", "longTermDebt": "None", "shortTermDebt": "10579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-315112000", "totalLiabilities": "20189000", "otherCurrentAssets": "3324000", "totalCurrentAssets": "218124000", "currentLongTermDebt": "None", "longTermInvestments": "9966000", "shortTermInvestments": "15110000", "currentNetReceivables": "5632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23045000", "currentAccountsPayable": "3944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11304000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "220980000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "18166000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "178387000", "commonStockSharesOutstanding": "41467419", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "178387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "-54964000", "capitalExpenditures": "3217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216745000", "cashflowFromInvestment": "-13289000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23232000, "cost_of_revenue": 30973000, "gross_profit": -7741000, "research_and_development": 9781000, "selling_general_admin": 17895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47232000, "depreciation_amortisation": 1529000, "ebitda": -45703000, "interest_expense": 2650000, "interest_income": null, "other_non_operating": null, "pretax_income": -73433000, "tax_provision": 91000, "effective_tax_rate": null, "net_income": -73524000, "net_income_continuing_ops": -73524000, "net_income_to_common": -73524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178387000, "short_term_investments": 15110000, "net_receivables": 5632000, "inventory": 15671000, "other_current_assets": null, "total_current_assets": 218124000, "net_ppe": null, "goodwill": null, "intangible_assets": 1300000, "goodwill_and_intangibles": 1300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23045000, "total_assets": 241169000, "short_term_debt": 10579000, "accounts_payable": 3944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18166000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2023000, "total_liabilities": 20189000, "total_debt": 10579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315112000, "total_equity": 220980000, "shares_outstanding": 41467419, "operating_cash_flow": -54964000, "stock_based_compensation": 1843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216745000, "free_cash_flow": -51747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47232000", "ebitda": "-45703000", "netIncome": "-73524000", "grossProfit": "-7741000", "depreciation": "None", "totalRevenue": "23232000", "costOfRevenue": "30973000", "interestIncome": "None", "incomeBeforeTax": "-73433000", "interestExpense": "2650000", "operatingIncome": "-47232000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "91000", "reportedCurrency": "USD", "netInterestIncome": "-2650000", "nonInterestIncome": "None", "operatingExpenses": "39491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1529000", "sellingGeneralAndAdministrative": "17895000", "netIncomeFromContinuingOperations": "-73524000" }, "balance": { "goodwill": "None", "inventory": "15671000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "241169000", "longTermDebt": "None", "shortTermDebt": "10579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1300000", "reportedCurrency": "USD", "retainedEarnings": "-315112000", "totalLiabilities": "20189000", "otherCurrentAssets": "3324000", "totalCurrentAssets": "218124000", "currentLongTermDebt": "None", "longTermInvestments": "9966000", "shortTermInvestments": "15110000", "currentNetReceivables": "5632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23045000", "currentAccountsPayable": "3944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11304000", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "220980000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10136000", "totalCurrentLiabilities": "18166000", "otherNonCurrentLiabilities": "1210000", "totalNonCurrentLiabilities": "2023000", "cashAndShortTermInvestments": "178387000", "commonStockSharesOutstanding": "41467419", "intangibleAssetsExcludingGoodwill": "1300000", "cashAndCashEquivalentsAtCarryingValue": "178387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6766000", "operatingCashflow": "-54964000", "capitalExpenditures": "3217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216745000", "cashflowFromInvestment": "-13289000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 16077000, "cost_of_revenue": 24148000, "gross_profit": -8071000, "ebit": -33497000, "ebitda": -31997000, "pretax_income": -36944000, "tax_provision": 134000, "net_income": -37078000, "net_income_to_common": -37078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30079000, "total_current_assets": 62150000, "total_assets": 69997000, "short_term_debt": 6541000, "long_term_debt": 24810000, "total_debt": 31351000, "total_liabilities": 45177000, "total_equity": 24820000, "shares_outstanding": 38670611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30996000, "capital_expenditure": 690000, "free_cash_flow": -30306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162079, "ticker_id": 8073, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33497000", "ebitda": "-31997000", "netIncome": "-37078000", "grossProfit": "-8071000", "depreciation": "None", "totalRevenue": "16077000", "costOfRevenue": "24148000", "interestIncome": "None", "incomeBeforeTax": "-36944000", "interestExpense": "3447000", "operatingIncome": "-30540000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-3447000", "nonInterestIncome": "None", "operatingExpenses": "22469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-37078000" }, "balance": { "goodwill": "None", "inventory": "8965000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "69997000", "longTermDebt": "24810000", "shortTermDebt": "6541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241588000", "totalLiabilities": "45177000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "62150000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14998000", "currentNetReceivables": "5784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7847000", "currentAccountsPayable": "4468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7052000", "shortLongTermDebtTotal": "24810000", "totalShareholderEquity": "24820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5966000", "totalCurrentLiabilities": "15545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29632000", "cashAndShortTermInvestments": "30079000", "commonStockSharesOutstanding": "38670611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3367000", "operatingCashflow": "-30996000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64234000", "cashflowFromInvestment": "-15670000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16077000, "cost_of_revenue": 24148000, "gross_profit": -8071000, "research_and_development": 6531000, "selling_general_admin": 9976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33497000, "depreciation_amortisation": 1500000, "ebitda": -31997000, "interest_expense": 3447000, "interest_income": null, "other_non_operating": null, "pretax_income": -36944000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": -37078000, "net_income_continuing_ops": -37078000, "net_income_to_common": -37078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30079000, "short_term_investments": 14998000, "net_receivables": 5784000, "inventory": 8965000, "other_current_assets": null, "total_current_assets": 62150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7847000, "total_assets": 69997000, "short_term_debt": 6541000, "accounts_payable": 4468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15545000, "long_term_debt": 24810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29632000, "total_liabilities": 45177000, "total_debt": 31351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241588000, "total_equity": 24820000, "shares_outstanding": 38670611, "operating_cash_flow": -30996000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64234000, "free_cash_flow": -30306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33497000", "ebitda": "-31997000", "netIncome": "-37078000", "grossProfit": "-8071000", "depreciation": "None", "totalRevenue": "16077000", "costOfRevenue": "24148000", "interestIncome": "None", "incomeBeforeTax": "-36944000", "interestExpense": "3447000", "operatingIncome": "-30540000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-3447000", "nonInterestIncome": "None", "operatingExpenses": "22469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "9976000", "netIncomeFromContinuingOperations": "-37078000" }, "balance": { "goodwill": "None", "inventory": "8965000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "69997000", "longTermDebt": "24810000", "shortTermDebt": "6541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-241588000", "totalLiabilities": "45177000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "62150000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14998000", "currentNetReceivables": "5784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7847000", "currentAccountsPayable": "4468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7052000", "shortLongTermDebtTotal": "24810000", "totalShareholderEquity": "24820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5966000", "totalCurrentLiabilities": "15545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29632000", "cashAndShortTermInvestments": "30079000", "commonStockSharesOutstanding": "38670611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3367000", "operatingCashflow": "-30996000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64234000", "cashflowFromInvestment": "-15670000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 16512000, "cost_of_revenue": 16746000, "gross_profit": -234000, "ebit": -18369000, "ebitda": -16869000, "pretax_income": -20744000, "tax_provision": 427000, "net_income": -21171000, "net_income_to_common": -21171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12459000, "total_current_assets": 23612000, "total_assets": 31688000, "short_term_debt": 5354000, "long_term_debt": 17806000, "total_debt": 23160000, "total_liabilities": 32413000, "total_equity": -725000, "shares_outstanding": 39660611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21147000, "capital_expenditure": 1695000, "free_cash_flow": -19452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162084, "ticker_id": 8073, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18369000", "ebitda": "-16869000", "netIncome": "-21171000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "16512000", "costOfRevenue": "16746000", "interestIncome": "None", "incomeBeforeTax": "-20744000", "interestExpense": "2375000", "operatingIncome": "-18634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "18400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "8924000", "netIncomeFromContinuingOperations": "-21171000" }, "balance": { "goodwill": "None", "inventory": "5752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "31688000", "longTermDebt": "17806000", "shortTermDebt": "5354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204510000", "totalLiabilities": "32413000", "otherCurrentAssets": "482000", "totalCurrentAssets": "23612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "4919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8076000", "currentAccountsPayable": "3211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7592000", "shortLongTermDebtTotal": "17806000", "totalShareholderEquity": "-725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4823000", "totalCurrentLiabilities": "10528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21885000", "cashAndShortTermInvestments": "12459000", "commonStockSharesOutstanding": "39660611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3924000", "operatingCashflow": "-21147000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14870000", "cashflowFromInvestment": "-1695000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16512000, "cost_of_revenue": 16746000, "gross_profit": -234000, "research_and_development": 5429000, "selling_general_admin": 8924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18369000, "depreciation_amortisation": 1500000, "ebitda": -16869000, "interest_expense": 2375000, "interest_income": null, "other_non_operating": null, "pretax_income": -20744000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": -21171000, "net_income_continuing_ops": -21171000, "net_income_to_common": -21171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12459000, "short_term_investments": 146000, "net_receivables": 4919000, "inventory": 5752000, "other_current_assets": null, "total_current_assets": 23612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8076000, "total_assets": 31688000, "short_term_debt": 5354000, "accounts_payable": 3211000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10528000, "long_term_debt": 17806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21885000, "total_liabilities": 32413000, "total_debt": 23160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204510000, "total_equity": -725000, "shares_outstanding": 39660611, "operating_cash_flow": -21147000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14870000, "free_cash_flow": -19452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18369000", "ebitda": "-16869000", "netIncome": "-21171000", "grossProfit": "-234000", "depreciation": "None", "totalRevenue": "16512000", "costOfRevenue": "16746000", "interestIncome": "None", "incomeBeforeTax": "-20744000", "interestExpense": "2375000", "operatingIncome": "-18634000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-2375000", "nonInterestIncome": "None", "operatingExpenses": "18400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "8924000", "netIncomeFromContinuingOperations": "-21171000" }, "balance": { "goodwill": "None", "inventory": "5752000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "31688000", "longTermDebt": "17806000", "shortTermDebt": "5354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204510000", "totalLiabilities": "32413000", "otherCurrentAssets": "482000", "totalCurrentAssets": "23612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "4919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8076000", "currentAccountsPayable": "3211000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7592000", "shortLongTermDebtTotal": "17806000", "totalShareholderEquity": "-725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4823000", "totalCurrentLiabilities": "10528000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21885000", "cashAndShortTermInvestments": "12459000", "commonStockSharesOutstanding": "39660611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3924000", "operatingCashflow": "-21147000", "capitalExpenditures": "1695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14870000", "cashflowFromInvestment": "-1695000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 10967000, "cost_of_revenue": 11780000, "gross_profit": -813000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000, "total_current_assets": null, "total_assets": 1663000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6836000, "total_equity": -5173000, "shares_outstanding": null, "goodwill_and_intangibles": 304000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 3000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162085, "ticker_id": 8073, "period_end_date": "2011-12-31", "period_type": "annual", "fiscal_year": 2011, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10967000", "costOfRevenue": "11780000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2525000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100000", "inventory": "157000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6836000", "otherCurrentAssets": "2000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040000", "totalCurrentLiabilities": "6836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10967000, "cost_of_revenue": 11780000, "gross_profit": -813000, "research_and_development": null, "selling_general_admin": 2525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000, "short_term_investments": null, "net_receivables": null, "inventory": 157000, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 100000, "intangible_assets": 204000, "goodwill_and_intangibles": 304000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1663000, "short_term_debt": null, "accounts_payable": 1753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6836000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5173000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2992000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "10967000", "costOfRevenue": "11780000", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "0", "operatingIncome": "None", "fiscalDateEnding": "2011-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2525000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "100000", "inventory": "157000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "1663000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2011-12-31", "intangibleAssets": "204000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6836000", "otherCurrentAssets": "2000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1040000", "totalCurrentLiabilities": "6836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "204000", "cashAndCashEquivalentsAtCarryingValue": "1000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2011-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 8002000, "cost_of_revenue": 7631000, "gross_profit": 371000, "ebit": -13852000, "ebitda": -13852000, "pretax_income": -14267000, "tax_provision": 8000, "net_income": -14275000, "net_income_to_common": -14275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13815000, "total_current_assets": 49226000, "total_assets": 62363000, "short_term_debt": 1320000, "long_term_debt": 19053000, "total_debt": 20373000, "total_liabilities": 41965000, "total_equity": 20398000, "shares_outstanding": 45433800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15058000, "capital_expenditure": 394000, "free_cash_flow": -14664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162052, "ticker_id": 8073, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13852000", "netIncome": "-14275000", "grossProfit": "371000", "depreciation": "None", "totalRevenue": "8002000", "costOfRevenue": "7631000", "interestIncome": "256000", "incomeBeforeTax": "-14267000", "interestExpense": "639000", "operatingIncome": "-13852000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "14223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7442000", "netIncomeFromContinuingOperations": "-14275000" }, "balance": { "goodwill": "None", "inventory": "17447000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "62363000", "longTermDebt": "19053000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536672000", "totalLiabilities": "41965000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "49226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9134000", "currentNetReceivables": "6367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13137000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23710000", "totalShareholderEquity": "20398000", "capitalLeaseObligations": "4657000", "otherCurrentLiabilities": "6495000", "totalCurrentLiabilities": "19119000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "22846000", "cashAndShortTermInvestments": "13815000", "commonStockSharesOutstanding": "45433800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-15058000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247000", "cashflowFromInvestment": "8596000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8002000, "cost_of_revenue": 7631000, "gross_profit": 371000, "research_and_development": 3359000, "selling_general_admin": 7442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13852000, "depreciation_amortisation": null, "ebitda": -13852000, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": -14267000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -14275000, "net_income_continuing_ops": -14275000, "net_income_to_common": -14275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13815000, "short_term_investments": 9134000, "net_receivables": 6367000, "inventory": 17447000, "other_current_assets": null, "total_current_assets": 49226000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13137000, "total_assets": 62363000, "short_term_debt": 1320000, "accounts_payable": 4670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19119000, "long_term_debt": 19053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22846000, "total_liabilities": 41965000, "total_debt": 20373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536672000, "total_equity": 20398000, "shares_outstanding": 45433800, "operating_cash_flow": -15058000, "stock_based_compensation": 1223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247000, "free_cash_flow": -14664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13852000", "netIncome": "-14275000", "grossProfit": "371000", "depreciation": "None", "totalRevenue": "8002000", "costOfRevenue": "7631000", "interestIncome": "256000", "incomeBeforeTax": "-14267000", "interestExpense": "639000", "operatingIncome": "-13852000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-383000", "nonInterestIncome": "None", "operatingExpenses": "14223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7442000", "netIncomeFromContinuingOperations": "-14275000" }, "balance": { "goodwill": "None", "inventory": "17447000", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "62363000", "longTermDebt": "19053000", "shortTermDebt": "1320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-536672000", "totalLiabilities": "41965000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "49226000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9134000", "currentNetReceivables": "6367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13137000", "currentAccountsPayable": "4670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23710000", "totalShareholderEquity": "20398000", "capitalLeaseObligations": "4657000", "otherCurrentLiabilities": "6495000", "totalCurrentLiabilities": "19119000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "22846000", "cashAndShortTermInvestments": "13815000", "commonStockSharesOutstanding": "45433800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14275000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-15058000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247000", "cashflowFromInvestment": "8596000", "stockBasedCompensation": "1223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 11282000, "cost_of_revenue": 11611000, "gross_profit": -329000, "ebit": -12212000, "ebitda": -11422000, "pretax_income": -12484000, "tax_provision": 14000, "net_income": -12498000, "net_income_to_common": -12498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20030000, "total_current_assets": 61168000, "total_assets": 74852000, "short_term_debt": 1298000, "long_term_debt": 18902000, "total_debt": 20200000, "total_liabilities": 41646000, "total_equity": 33206000, "shares_outstanding": 44619124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2368000, "capital_expenditure": 92000, "free_cash_flow": -2276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162053, "ticker_id": 8073, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12212000", "ebitda": "-11422000", "netIncome": "-12498000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "11282000", "costOfRevenue": "11611000", "interestIncome": "321000", "incomeBeforeTax": "-12484000", "interestExpense": "809000", "operatingIncome": "-12212000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "11883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "5340000", "netIncomeFromContinuingOperations": "-12497000" }, "balance": { "goodwill": "None", "inventory": "17593000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "18902000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522397000", "totalLiabilities": "41646000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "61168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18266000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "33206000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "8316000", "totalCurrentLiabilities": "18487000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "23159000", "cashAndShortTermInvestments": "20030000", "commonStockSharesOutstanding": "44619124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3098000", "operatingCashflow": "-2368000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "3887000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11282000, "cost_of_revenue": 11611000, "gross_profit": -329000, "research_and_development": 3221000, "selling_general_admin": 5340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12212000, "depreciation_amortisation": 790000, "ebitda": -11422000, "interest_expense": 809000, "interest_income": null, "other_non_operating": null, "pretax_income": -12484000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -12498000, "net_income_continuing_ops": -12497000, "net_income_to_common": -12498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20030000, "short_term_investments": 18266000, "net_receivables": 3134000, "inventory": 17593000, "other_current_assets": null, "total_current_assets": 61168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13684000, "total_assets": 74852000, "short_term_debt": 1298000, "accounts_payable": 4139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18487000, "long_term_debt": 18902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23159000, "total_liabilities": 41646000, "total_debt": 20200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522397000, "total_equity": 33206000, "shares_outstanding": 44619124, "operating_cash_flow": -2368000, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -435000, "free_cash_flow": -2276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12212000", "ebitda": "-11422000", "netIncome": "-12498000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "11282000", "costOfRevenue": "11611000", "interestIncome": "321000", "incomeBeforeTax": "-12484000", "interestExpense": "809000", "operatingIncome": "-12212000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-352000", "nonInterestIncome": "None", "operatingExpenses": "11883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "790000", "sellingGeneralAndAdministrative": "5340000", "netIncomeFromContinuingOperations": "-12497000" }, "balance": { "goodwill": "None", "inventory": "17593000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "74852000", "longTermDebt": "18902000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-522397000", "totalLiabilities": "41646000", "otherCurrentAssets": "2145000", "totalCurrentAssets": "61168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18266000", "currentNetReceivables": "3134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13684000", "currentAccountsPayable": "4139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "33206000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "8316000", "totalCurrentLiabilities": "18487000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "23159000", "cashAndShortTermInvestments": "20030000", "commonStockSharesOutstanding": "44619124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20030000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3098000", "operatingCashflow": "-2368000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-435000", "cashflowFromInvestment": "3887000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 7838000, "cost_of_revenue": 5563000, "gross_profit": 2275000, "ebit": -11080000, "ebitda": -10276000, "pretax_income": -11497000, "tax_provision": 8000, "net_income": -11505000, "net_income_to_common": -11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18946000, "total_current_assets": 69951000, "total_assets": 84407000, "short_term_debt": 1277000, "long_term_debt": 18828000, "total_debt": 20105000, "total_liabilities": 40075000, "total_equity": 44332000, "shares_outstanding": 44534826, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9051000, "capital_expenditure": 73000, "free_cash_flow": -8978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162055, "ticker_id": 8073, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11080000", "ebitda": "-10276000", "netIncome": "-11505000", "grossProfit": "2275000", "depreciation": "None", "totalRevenue": "7838000", "costOfRevenue": "5563000", "interestIncome": "347000", "incomeBeforeTax": "-11497000", "interestExpense": "417000", "operatingIncome": "-11372000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "13647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "None", "inventory": "21068000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "84407000", "longTermDebt": "18828000", "shortTermDebt": "1277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509900000", "totalLiabilities": "40075000", "otherCurrentAssets": "2205000", "totalCurrentAssets": "69951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22302000", "currentNetReceivables": "5430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14456000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24107000", "totalShareholderEquity": "44332000", "capitalLeaseObligations": "5279000", "otherCurrentLiabilities": "6608000", "totalCurrentLiabilities": "16547000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "23528000", "cashAndShortTermInvestments": "18946000", "commonStockSharesOutstanding": "44534826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "-9051000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19247000", "cashflowFromInvestment": "-9583000", "stockBasedCompensation": "1146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7838000, "cost_of_revenue": 5563000, "gross_profit": 2275000, "research_and_development": 3529000, "selling_general_admin": 5644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11080000, "depreciation_amortisation": 804000, "ebitda": -10276000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": -11497000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -11505000, "net_income_continuing_ops": -11505000, "net_income_to_common": -11505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18946000, "short_term_investments": 22302000, "net_receivables": 5430000, "inventory": 21068000, "other_current_assets": null, "total_current_assets": 69951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14456000, "total_assets": 84407000, "short_term_debt": 1277000, "accounts_payable": 3592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16547000, "long_term_debt": 18828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23528000, "total_liabilities": 40075000, "total_debt": 20105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509900000, "total_equity": 44332000, "shares_outstanding": 44534826, "operating_cash_flow": -9051000, "stock_based_compensation": 1146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19247000, "free_cash_flow": -8978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11080000", "ebitda": "-10276000", "netIncome": "-11505000", "grossProfit": "2275000", "depreciation": "None", "totalRevenue": "7838000", "costOfRevenue": "5563000", "interestIncome": "347000", "incomeBeforeTax": "-11497000", "interestExpense": "417000", "operatingIncome": "-11372000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "13647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "804000", "sellingGeneralAndAdministrative": "5644000", "netIncomeFromContinuingOperations": "-11505000" }, "balance": { "goodwill": "None", "inventory": "21068000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "84407000", "longTermDebt": "18828000", "shortTermDebt": "1277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-509900000", "totalLiabilities": "40075000", "otherCurrentAssets": "2205000", "totalCurrentAssets": "69951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22302000", "currentNetReceivables": "5430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14456000", "currentAccountsPayable": "3592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24107000", "totalShareholderEquity": "44332000", "capitalLeaseObligations": "5279000", "otherCurrentLiabilities": "6608000", "totalCurrentLiabilities": "16547000", "otherNonCurrentLiabilities": "340000", "totalNonCurrentLiabilities": "23528000", "cashAndShortTermInvestments": "18946000", "commonStockSharesOutstanding": "44534826", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "-9051000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19247000", "cashflowFromInvestment": "-9583000", "stockBasedCompensation": "1146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "804000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 7262000, "cost_of_revenue": 5315000, "gross_profit": 1947000, "ebit": -11847000, "ebitda": -11036000, "pretax_income": -11847000, "tax_provision": 11000, "net_income": -11858000, "net_income_to_common": -11858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18333000, "total_current_assets": 60146000, "total_assets": 75586000, "short_term_debt": 1255000, "long_term_debt": null, "total_debt": 1255000, "total_liabilities": 21041000, "total_equity": 54545000, "shares_outstanding": 44648602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9700000, "capital_expenditure": 366000, "free_cash_flow": -9334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162056, "ticker_id": 8073, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11847000", "ebitda": "-11036000", "netIncome": "-11858000", "grossProfit": "1947000", "depreciation": "None", "totalRevenue": "7262000", "costOfRevenue": "5315000", "interestIncome": "351000", "incomeBeforeTax": "-11847000", "interestExpense": "None", "operatingIncome": "-12148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "6079000", "netIncomeFromContinuingOperations": "-11858000" }, "balance": { "goodwill": "None", "inventory": "20560000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "75586000", "longTermDebt": "None", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498395000", "totalLiabilities": "21041000", "otherCurrentAssets": "2233000", "totalCurrentAssets": "60146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12922000", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15440000", "currentAccountsPayable": "3334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579000", "totalShareholderEquity": "54545000", "capitalLeaseObligations": "5579000", "otherCurrentLiabilities": "5678000", "totalCurrentLiabilities": "16403000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "4638000", "cashAndShortTermInvestments": "18333000", "commonStockSharesOutstanding": "44648602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-9700000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "9344000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7262000, "cost_of_revenue": 5315000, "gross_profit": 1947000, "research_and_development": 3230000, "selling_general_admin": 6079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11847000, "depreciation_amortisation": 811000, "ebitda": -11036000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11847000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -11858000, "net_income_continuing_ops": -11858000, "net_income_to_common": -11858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18333000, "short_term_investments": 12922000, "net_receivables": 6098000, "inventory": 20560000, "other_current_assets": null, "total_current_assets": 60146000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15440000, "total_assets": 75586000, "short_term_debt": 1255000, "accounts_payable": 3334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4638000, "total_liabilities": 21041000, "total_debt": 1255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498395000, "total_equity": 54545000, "shares_outstanding": 44648602, "operating_cash_flow": -9700000, "stock_based_compensation": 1218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -298000, "free_cash_flow": -9334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11847000", "ebitda": "-11036000", "netIncome": "-11858000", "grossProfit": "1947000", "depreciation": "None", "totalRevenue": "7262000", "costOfRevenue": "5315000", "interestIncome": "351000", "incomeBeforeTax": "-11847000", "interestExpense": "None", "operatingIncome": "-12148000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "14095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "811000", "sellingGeneralAndAdministrative": "6079000", "netIncomeFromContinuingOperations": "-11858000" }, "balance": { "goodwill": "None", "inventory": "20560000", "commonStock": "440000", "currentDebt": "None", "investments": "None", "totalAssets": "75586000", "longTermDebt": "None", "shortTermDebt": "1255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-498395000", "totalLiabilities": "21041000", "otherCurrentAssets": "2233000", "totalCurrentAssets": "60146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12922000", "currentNetReceivables": "6098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15440000", "currentAccountsPayable": "3334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5579000", "totalShareholderEquity": "54545000", "capitalLeaseObligations": "5579000", "otherCurrentLiabilities": "5678000", "totalCurrentLiabilities": "16403000", "otherNonCurrentLiabilities": "314000", "totalNonCurrentLiabilities": "4638000", "cashAndShortTermInvestments": "18333000", "commonStockSharesOutstanding": "44648602", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-9700000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-298000", "cashflowFromInvestment": "9344000", "stockBasedCompensation": "1218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 7205000, "cost_of_revenue": 6801000, "gross_profit": 404000, "ebit": -11661000, "ebitda": -10814000, "pretax_income": -11256000, "tax_provision": 7000, "net_income": -11263000, "net_income_to_common": -11263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18906000, "total_current_assets": 69182000, "total_assets": 85434000, "short_term_debt": 1235000, "long_term_debt": null, "total_debt": 1235000, "total_liabilities": 19943000, "total_equity": 65491000, "shares_outstanding": 43993359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9065000, "capital_expenditure": 319000, "free_cash_flow": -8746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162057, "ticker_id": 8073, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11661000", "ebitda": "-10814000", "netIncome": "-11263000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "7205000", "costOfRevenue": "6801000", "interestIncome": "466000", "incomeBeforeTax": "-11256000", "interestExpense": "12000", "operatingIncome": "-11661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "12065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "5690000", "netIncomeFromContinuingOperations": "-11263000" }, "balance": { "goodwill": "None", "inventory": "20722000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "85434000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486537000", "totalLiabilities": "19943000", "otherCurrentAssets": "2263000", "totalCurrentAssets": "69182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22764000", "currentNetReceivables": "4527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16252000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5876000", "totalShareholderEquity": "65491000", "capitalLeaseObligations": "5876000", "otherCurrentLiabilities": "4784000", "totalCurrentLiabilities": "14996000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "4947000", "cashAndShortTermInvestments": "18906000", "commonStockSharesOutstanding": "43993359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1075000", "operatingCashflow": "-9065000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000", "cashflowFromInvestment": "10681000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7205000, "cost_of_revenue": 6801000, "gross_profit": 404000, "research_and_development": 3624000, "selling_general_admin": 5690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11661000, "depreciation_amortisation": 847000, "ebitda": -10814000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -11256000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -11263000, "net_income_continuing_ops": -11263000, "net_income_to_common": -11263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18906000, "short_term_investments": 22764000, "net_receivables": 4527000, "inventory": 20722000, "other_current_assets": null, "total_current_assets": 69182000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16252000, "total_assets": 85434000, "short_term_debt": 1235000, "accounts_payable": 2635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4947000, "total_liabilities": 19943000, "total_debt": 1235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486537000, "total_equity": 65491000, "shares_outstanding": 43993359, "operating_cash_flow": -9065000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379000, "free_cash_flow": -8746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11661000", "ebitda": "-10814000", "netIncome": "-11263000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "7205000", "costOfRevenue": "6801000", "interestIncome": "466000", "incomeBeforeTax": "-11256000", "interestExpense": "12000", "operatingIncome": "-11661000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "466000", "nonInterestIncome": "None", "operatingExpenses": "12065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "5690000", "netIncomeFromContinuingOperations": "-11263000" }, "balance": { "goodwill": "None", "inventory": "20722000", "commonStock": "437000", "currentDebt": "None", "investments": "None", "totalAssets": "85434000", "longTermDebt": "None", "shortTermDebt": "1235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486537000", "totalLiabilities": "19943000", "otherCurrentAssets": "2263000", "totalCurrentAssets": "69182000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22764000", "currentNetReceivables": "4527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16252000", "currentAccountsPayable": "2635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5876000", "totalShareholderEquity": "65491000", "capitalLeaseObligations": "5876000", "otherCurrentLiabilities": "4784000", "totalCurrentLiabilities": "14996000", "otherNonCurrentLiabilities": "306000", "totalNonCurrentLiabilities": "4947000", "cashAndShortTermInvestments": "18906000", "commonStockSharesOutstanding": "43993359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11263000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1075000", "operatingCashflow": "-9065000", "capitalExpenditures": "319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000", "cashflowFromInvestment": "10681000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 8218000, "cost_of_revenue": 7237000, "gross_profit": 981000, "ebit": -10229000, "ebitda": -9360000, "pretax_income": -9675000, "tax_provision": -9000, "net_income": -9666000, "net_income_to_common": -9666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16911000, "total_current_assets": 80917000, "total_assets": 98169000, "short_term_debt": 1214000, "long_term_debt": null, "total_debt": 1214000, "total_liabilities": 22817000, "total_equity": 75352000, "shares_outstanding": 43768689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9909000, "capital_expenditure": 98000, "free_cash_flow": -9811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162058, "ticker_id": 8073, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10229000", "ebitda": "-9360000", "netIncome": "-9666000", "grossProfit": "981000", "depreciation": "None", "totalRevenue": "8218000", "costOfRevenue": "7237000", "interestIncome": "575000", "incomeBeforeTax": "-9675000", "interestExpense": "None", "operatingIncome": "-10229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "11210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "4826000", "netIncomeFromContinuingOperations": "-9666000" }, "balance": { "goodwill": "None", "inventory": "20200000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475274000", "totalLiabilities": "22817000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33821000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "2535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168000", "totalShareholderEquity": "75352000", "capitalLeaseObligations": "6168000", "otherCurrentLiabilities": "6982000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "5252000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "43768689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1053000", "operatingCashflow": "-9909000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "4863000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8218000, "cost_of_revenue": 7237000, "gross_profit": 981000, "research_and_development": 3402000, "selling_general_admin": 4826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10229000, "depreciation_amortisation": 869000, "ebitda": -9360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9675000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -9666000, "net_income_continuing_ops": -9666000, "net_income_to_common": -9666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16911000, "short_term_investments": 33821000, "net_receivables": 7525000, "inventory": 20200000, "other_current_assets": null, "total_current_assets": 80917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17252000, "total_assets": 98169000, "short_term_debt": 1214000, "accounts_payable": 2535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5252000, "total_liabilities": 22817000, "total_debt": 1214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -475274000, "total_equity": 75352000, "shares_outstanding": 43768689, "operating_cash_flow": -9909000, "stock_based_compensation": 689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -9811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10229000", "ebitda": "-9360000", "netIncome": "-9666000", "grossProfit": "981000", "depreciation": "None", "totalRevenue": "8218000", "costOfRevenue": "7237000", "interestIncome": "575000", "incomeBeforeTax": "-9675000", "interestExpense": "None", "operatingIncome": "-10229000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "575000", "nonInterestIncome": "None", "operatingExpenses": "11210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7237000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "4826000", "netIncomeFromContinuingOperations": "-9666000" }, "balance": { "goodwill": "None", "inventory": "20200000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "98169000", "longTermDebt": "None", "shortTermDebt": "1214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-475274000", "totalLiabilities": "22817000", "otherCurrentAssets": "2460000", "totalCurrentAssets": "80917000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33821000", "currentNetReceivables": "7525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17252000", "currentAccountsPayable": "2535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6168000", "totalShareholderEquity": "75352000", "capitalLeaseObligations": "6168000", "otherCurrentLiabilities": "6982000", "totalCurrentLiabilities": "17565000", "otherNonCurrentLiabilities": "298000", "totalNonCurrentLiabilities": "5252000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "43768689", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1053000", "operatingCashflow": "-9909000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "4863000", "stockBasedCompensation": "689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 7604000, "cost_of_revenue": 6982000, "gross_profit": 622000, "ebit": -12039000, "ebitda": -11310000, "pretax_income": -11310000, "tax_provision": 13000, "net_income": -11323000, "net_income_to_common": -11323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22044000, "total_current_assets": 87934000, "total_assets": 105843000, "short_term_debt": 1193000, "long_term_debt": null, "total_debt": 1193000, "total_liabilities": 21470000, "total_equity": 84373000, "shares_outstanding": 43668656, "goodwill_and_intangibles": 1600000 }, "cash_flow": { "operating_cash_flow": -8600000, "capital_expenditure": 223000, "free_cash_flow": -8377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162060, "ticker_id": 8073, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12039000", "ebitda": "-11310000", "netIncome": "-11323000", "grossProfit": "622000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "6982000", "interestIncome": "768000", "incomeBeforeTax": "-11310000", "interestExpense": "11000", "operatingIncome": "-12039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "12661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000", "sellingGeneralAndAdministrative": "5676000", "netIncomeFromContinuingOperations": "-11323000" }, "balance": { "goodwill": "None", "inventory": "21253000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "105843000", "longTermDebt": "None", "shortTermDebt": "1193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1600000", "reportedCurrency": "USD", "retainedEarnings": "-465608000", "totalLiabilities": "21470000", "otherCurrentAssets": "1707000", "totalCurrentAssets": "87934000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38788000", "currentNetReceivables": "4142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17909000", "currentAccountsPayable": "2329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6454000", "totalShareholderEquity": "84373000", "capitalLeaseObligations": "6454000", "otherCurrentLiabilities": "6799000", "totalCurrentLiabilities": "15920000", "otherNonCurrentLiabilities": "289000", "totalNonCurrentLiabilities": "5550000", "cashAndShortTermInvestments": "22044000", "commonStockSharesOutstanding": "43668656", "intangibleAssetsExcludingGoodwill": "1600000", "cashAndCashEquivalentsAtCarryingValue": "22044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "-8600000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-6538000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7604000, "cost_of_revenue": 6982000, "gross_profit": 622000, "research_and_development": 3609000, "selling_general_admin": 5676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12039000, "depreciation_amortisation": 729000, "ebitda": -11310000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -11310000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -11323000, "net_income_continuing_ops": -11323000, "net_income_to_common": -11323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22044000, "short_term_investments": 38788000, "net_receivables": 4142000, "inventory": 21253000, "other_current_assets": null, "total_current_assets": 87934000, "net_ppe": null, "goodwill": null, "intangible_assets": 1600000, "goodwill_and_intangibles": 1600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17909000, "total_assets": 105843000, "short_term_debt": 1193000, "accounts_payable": 2329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5550000, "total_liabilities": 21470000, "total_debt": 1193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -465608000, "total_equity": 84373000, "shares_outstanding": 43668656, "operating_cash_flow": -8600000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": -8377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12039000", "ebitda": "-11310000", "netIncome": "-11323000", "grossProfit": "622000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "6982000", "interestIncome": "768000", "incomeBeforeTax": "-11310000", "interestExpense": "11000", "operatingIncome": "-12039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "768000", "nonInterestIncome": "None", "operatingExpenses": "12661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000", "sellingGeneralAndAdministrative": "5676000", "netIncomeFromContinuingOperations": "-11323000" }, "balance": { "goodwill": "None", "inventory": "21253000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "105843000", "longTermDebt": "None", "shortTermDebt": "1193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1600000", "reportedCurrency": "USD", "retainedEarnings": "-465608000", "totalLiabilities": "21470000", "otherCurrentAssets": "1707000", "totalCurrentAssets": "87934000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "38788000", "currentNetReceivables": "4142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17909000", "currentAccountsPayable": "2329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6454000", "totalShareholderEquity": "84373000", "capitalLeaseObligations": "6454000", "otherCurrentLiabilities": "6799000", "totalCurrentLiabilities": "15920000", "otherNonCurrentLiabilities": "289000", "totalNonCurrentLiabilities": "5550000", "cashAndShortTermInvestments": "22044000", "commonStockSharesOutstanding": "43668656", "intangibleAssetsExcludingGoodwill": "1600000", "cashAndCashEquivalentsAtCarryingValue": "22044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "176000", "operatingCashflow": "-8600000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-6538000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "63000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 6618000, "cost_of_revenue": 6807000, "gross_profit": -189000, "ebit": -13378000, "ebitda": -12550000, "pretax_income": -12563000, "tax_provision": 15000, "net_income": -12578000, "net_income_to_common": -12578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37121000, "total_current_assets": 98197000, "total_assets": 117085000, "short_term_debt": 1173000, "long_term_debt": null, "total_debt": 1173000, "total_liabilities": 22496000, "total_equity": 94589000, "shares_outstanding": 43616501, "goodwill_and_intangibles": 1400000 }, "cash_flow": { "operating_cash_flow": -10119000, "capital_expenditure": 459000, "free_cash_flow": -9660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162061, "ticker_id": 8073, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13378000", "ebitda": "-12550000", "netIncome": "-12578000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "6618000", "costOfRevenue": "6807000", "interestIncome": "838000", "incomeBeforeTax": "-12563000", "interestExpense": "None", "operatingIncome": "-13378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "13189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "-12578000" }, "balance": { "goodwill": "None", "inventory": "21429000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "117085000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-454285000", "totalLiabilities": "22496000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "98197000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32269000", "currentNetReceivables": "5262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18888000", "currentAccountsPayable": "2180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6789000", "totalShareholderEquity": "94589000", "capitalLeaseObligations": "6789000", "otherCurrentLiabilities": "7582000", "totalCurrentLiabilities": "16599000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "5897000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "43616501", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-10119000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "24817000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6618000, "cost_of_revenue": 6807000, "gross_profit": -189000, "research_and_development": 3744000, "selling_general_admin": 5818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13378000, "depreciation_amortisation": 828000, "ebitda": -12550000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12563000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -12578000, "net_income_continuing_ops": -12578000, "net_income_to_common": -12578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37121000, "short_term_investments": 32269000, "net_receivables": 5262000, "inventory": 21429000, "other_current_assets": null, "total_current_assets": 98197000, "net_ppe": null, "goodwill": null, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18888000, "total_assets": 117085000, "short_term_debt": 1173000, "accounts_payable": 2180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5897000, "total_liabilities": 22496000, "total_debt": 1173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454285000, "total_equity": 94589000, "shares_outstanding": 43616501, "operating_cash_flow": -10119000, "stock_based_compensation": 1171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000, "free_cash_flow": -9660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13378000", "ebitda": "-12550000", "netIncome": "-12578000", "grossProfit": "-189000", "depreciation": "None", "totalRevenue": "6618000", "costOfRevenue": "6807000", "interestIncome": "838000", "incomeBeforeTax": "-12563000", "interestExpense": "None", "operatingIncome": "-13378000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "838000", "nonInterestIncome": "None", "operatingExpenses": "13189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "5818000", "netIncomeFromContinuingOperations": "-12578000" }, "balance": { "goodwill": "None", "inventory": "21429000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "117085000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-454285000", "totalLiabilities": "22496000", "otherCurrentAssets": "2116000", "totalCurrentAssets": "98197000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "32269000", "currentNetReceivables": "5262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18888000", "currentAccountsPayable": "2180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6789000", "totalShareholderEquity": "94589000", "capitalLeaseObligations": "6789000", "otherCurrentLiabilities": "7582000", "totalCurrentLiabilities": "16599000", "otherNonCurrentLiabilities": "281000", "totalNonCurrentLiabilities": "5897000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "43616501", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "-10119000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000", "cashflowFromInvestment": "24817000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 5611000, "cost_of_revenue": 7134000, "gross_profit": -1523000, "ebit": -14273000, "ebitda": -13567000, "pretax_income": -13319000, "tax_provision": 3000, "net_income": -13322000, "net_income_to_common": -13322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22433000, "total_current_assets": 108160000, "total_assets": 127731000, "short_term_debt": 1153000, "long_term_debt": null, "total_debt": 1153000, "total_liabilities": 21788000, "total_equity": 105943000, "shares_outstanding": 43245835, "goodwill_and_intangibles": 1400000 }, "cash_flow": { "operating_cash_flow": -15525000, "capital_expenditure": 585000, "free_cash_flow": -14940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162062, "ticker_id": 8073, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14273000", "ebitda": "-13567000", "netIncome": "-13322000", "grossProfit": "-1523000", "depreciation": "None", "totalRevenue": "5611000", "costOfRevenue": "7134000", "interestIncome": "983000", "incomeBeforeTax": "-13319000", "interestExpense": "None", "operatingIncome": "-14273000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "12750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "5627000", "netIncomeFromContinuingOperations": "-13322000" }, "balance": { "goodwill": "None", "inventory": "20418000", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "127731000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-441707000", "totalLiabilities": "21788000", "otherCurrentAssets": "2858000", "totalCurrentAssets": "108160000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "57103000", "currentNetReceivables": "5348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19571000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7069000", "totalShareholderEquity": "105943000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "6790000", "totalCurrentLiabilities": "15600000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "6188000", "cashAndShortTermInvestments": "22433000", "commonStockSharesOutstanding": "43245835", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "22433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "-15525000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "13515000", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5611000, "cost_of_revenue": 7134000, "gross_profit": -1523000, "research_and_development": 3842000, "selling_general_admin": 5627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14273000, "depreciation_amortisation": 706000, "ebitda": -13567000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13319000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -13322000, "net_income_continuing_ops": -13322000, "net_income_to_common": -13322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22433000, "short_term_investments": 57103000, "net_receivables": 5348000, "inventory": 20418000, "other_current_assets": null, "total_current_assets": 108160000, "net_ppe": null, "goodwill": null, "intangible_assets": 1400000, "goodwill_and_intangibles": 1400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19571000, "total_assets": 127731000, "short_term_debt": 1153000, "accounts_payable": 1164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6188000, "total_liabilities": 21788000, "total_debt": 1153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441707000, "total_equity": 105943000, "shares_outstanding": 43245835, "operating_cash_flow": -15525000, "stock_based_compensation": 1085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -14940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14273000", "ebitda": "-13567000", "netIncome": "-13322000", "grossProfit": "-1523000", "depreciation": "None", "totalRevenue": "5611000", "costOfRevenue": "7134000", "interestIncome": "983000", "incomeBeforeTax": "-13319000", "interestExpense": "None", "operatingIncome": "-14273000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "12750000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "706000", "sellingGeneralAndAdministrative": "5627000", "netIncomeFromContinuingOperations": "-13322000" }, "balance": { "goodwill": "None", "inventory": "20418000", "commonStock": "428000", "currentDebt": "None", "investments": "None", "totalAssets": "127731000", "longTermDebt": "None", "shortTermDebt": "1153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1400000", "reportedCurrency": "USD", "retainedEarnings": "-441707000", "totalLiabilities": "21788000", "otherCurrentAssets": "2858000", "totalCurrentAssets": "108160000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "57103000", "currentNetReceivables": "5348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19571000", "currentAccountsPayable": "1164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7069000", "totalShareholderEquity": "105943000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "6790000", "totalCurrentLiabilities": "15600000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "6188000", "cashAndShortTermInvestments": "22433000", "commonStockSharesOutstanding": "43245835", "intangibleAssetsExcludingGoodwill": "1400000", "cashAndCashEquivalentsAtCarryingValue": "22433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-543000", "operatingCashflow": "-15525000", "capitalExpenditures": "585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "13515000", "stockBasedCompensation": "1085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 6337000, "cost_of_revenue": 6509000, "gross_profit": -172000, "ebit": -12188000, "ebitda": -11394000, "pretax_income": -11164000, "tax_provision": 8000, "net_income": -11172000, "net_income_to_common": -11172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24285000, "total_current_assets": 120415000, "total_assets": 143452000, "short_term_debt": 1132000, "long_term_debt": null, "total_debt": 1132000, "total_liabilities": 25463000, "total_equity": 117989000, "shares_outstanding": 43139346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9497000, "capital_expenditure": 418000, "free_cash_flow": -9079000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162063, "ticker_id": 8073, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12188000", "ebitda": "-11394000", "netIncome": "-11172000", "grossProfit": "-172000", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "6509000", "interestIncome": "983000", "incomeBeforeTax": "-11164000", "interestExpense": "992000", "operatingIncome": "-12188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "12016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-13322000" }, "balance": { "goodwill": "None", "inventory": "19961000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "143452000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428385000", "totalLiabilities": "25463000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "120415000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "67768000", "currentNetReceivables": "5583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23037000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346000", "totalShareholderEquity": "117989000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "9655000", "totalCurrentLiabilities": "18986000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "6477000", "cashAndShortTermInvestments": "24285000", "commonStockSharesOutstanding": "43139346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11172000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233000", "operatingCashflow": "-9497000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "10008000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6337000, "cost_of_revenue": 6509000, "gross_profit": -172000, "research_and_development": 3318000, "selling_general_admin": 5537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12188000, "depreciation_amortisation": 794000, "ebitda": -11394000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": -11164000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -11172000, "net_income_continuing_ops": -13322000, "net_income_to_common": -11172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24285000, "short_term_investments": 67768000, "net_receivables": 5583000, "inventory": 19961000, "other_current_assets": null, "total_current_assets": 120415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23037000, "total_assets": 143452000, "short_term_debt": 1132000, "accounts_payable": 1973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6477000, "total_liabilities": 25463000, "total_debt": 1132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428385000, "total_equity": 117989000, "shares_outstanding": 43139346, "operating_cash_flow": -9497000, "stock_based_compensation": 1022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10008000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": -9079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12188000", "ebitda": "-11394000", "netIncome": "-11172000", "grossProfit": "-172000", "depreciation": "None", "totalRevenue": "6337000", "costOfRevenue": "6509000", "interestIncome": "983000", "incomeBeforeTax": "-11164000", "interestExpense": "992000", "operatingIncome": "-12188000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "983000", "nonInterestIncome": "None", "operatingExpenses": "12016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-13322000" }, "balance": { "goodwill": "None", "inventory": "19961000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "143452000", "longTermDebt": "None", "shortTermDebt": "1132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-428385000", "totalLiabilities": "25463000", "otherCurrentAssets": "2818000", "totalCurrentAssets": "120415000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "67768000", "currentNetReceivables": "5583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23037000", "currentAccountsPayable": "1973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7346000", "totalShareholderEquity": "117989000", "capitalLeaseObligations": "7069000", "otherCurrentLiabilities": "9655000", "totalCurrentLiabilities": "18986000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "6477000", "cashAndShortTermInvestments": "24285000", "commonStockSharesOutstanding": "43139346", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11172000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "233000", "operatingCashflow": "-9497000", "capitalExpenditures": "418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "10008000", "stockBasedCompensation": "1022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 6145000, "cost_of_revenue": 7776000, "gross_profit": -1631000, "ebit": -14449000, "ebitda": -13768000, "pretax_income": -13382000, "tax_provision": 10000, "net_income": -13392000, "net_income_to_common": -13392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23786000, "total_current_assets": 115045000, "total_assets": 150164000, "short_term_debt": 841000, "long_term_debt": null, "total_debt": 841000, "total_liabilities": 22377000, "total_equity": 127787000, "shares_outstanding": 43080095, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -9708000, "capital_expenditure": 453000, "free_cash_flow": -9255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162065, "ticker_id": 8073, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14449000", "ebitda": "-13768000", "netIncome": "-13392000", "grossProfit": "-1631000", "depreciation": "None", "totalRevenue": "6145000", "costOfRevenue": "7776000", "interestIncome": "1041000", "incomeBeforeTax": "-13382000", "interestExpense": "None", "operatingIncome": "-14449000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "12818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "6204000", "netIncomeFromContinuingOperations": "-11172000" }, "balance": { "goodwill": "None", "inventory": "20193000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "150164000", "longTermDebt": "None", "shortTermDebt": "841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-417213000", "totalLiabilities": "22377000", "otherCurrentAssets": "1487000", "totalCurrentAssets": "115045000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "65603000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35119000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7345000", "totalShareholderEquity": "127787000", "capitalLeaseObligations": "7346000", "otherCurrentLiabilities": "6659000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "6759000", "cashAndShortTermInvestments": "23786000", "commonStockSharesOutstanding": "43080095", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "23786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "747000", "operatingCashflow": "-9708000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "4766000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6145000, "cost_of_revenue": 7776000, "gross_profit": -1631000, "research_and_development": 3116000, "selling_general_admin": 6204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14449000, "depreciation_amortisation": 681000, "ebitda": -13768000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13382000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -13392000, "net_income_continuing_ops": -11172000, "net_income_to_common": -13392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23786000, "short_term_investments": 65603000, "net_receivables": 3976000, "inventory": 20193000, "other_current_assets": null, "total_current_assets": 115045000, "net_ppe": null, "goodwill": null, "intangible_assets": 800000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35119000, "total_assets": 150164000, "short_term_debt": 841000, "accounts_payable": 3271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6759000, "total_liabilities": 22377000, "total_debt": 841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417213000, "total_equity": 127787000, "shares_outstanding": 43080095, "operating_cash_flow": -9708000, "stock_based_compensation": 1251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000, "free_cash_flow": -9255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14449000", "ebitda": "-13768000", "netIncome": "-13392000", "grossProfit": "-1631000", "depreciation": "None", "totalRevenue": "6145000", "costOfRevenue": "7776000", "interestIncome": "1041000", "incomeBeforeTax": "-13382000", "interestExpense": "None", "operatingIncome": "-14449000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "12818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "6204000", "netIncomeFromContinuingOperations": "-11172000" }, "balance": { "goodwill": "None", "inventory": "20193000", "commonStock": "424000", "currentDebt": "None", "investments": "None", "totalAssets": "150164000", "longTermDebt": "None", "shortTermDebt": "841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-417213000", "totalLiabilities": "22377000", "otherCurrentAssets": "1487000", "totalCurrentAssets": "115045000", "currentLongTermDebt": "None", "longTermInvestments": "2911000", "shortTermInvestments": "65603000", "currentNetReceivables": "3976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35119000", "currentAccountsPayable": "3271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7345000", "totalShareholderEquity": "127787000", "capitalLeaseObligations": "7346000", "otherCurrentLiabilities": "6659000", "totalCurrentLiabilities": "15618000", "otherNonCurrentLiabilities": "263000", "totalNonCurrentLiabilities": "6759000", "cashAndShortTermInvestments": "23786000", "commonStockSharesOutstanding": "43080095", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "23786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "747000", "operatingCashflow": "-9708000", "capitalExpenditures": "453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "4766000", "stockBasedCompensation": "1251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "income_statement": { "revenue": 5002000, "cost_of_revenue": 6894000, "gross_profit": -1892000, "ebit": -15054000, "ebitda": -14283000, "pretax_income": -14010000, "tax_provision": 6000, "net_income": -14016000, "net_income_to_common": -14016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28680000, "total_current_assets": 132747000, "total_assets": 160945000, "short_term_debt": 802000, "long_term_debt": null, "total_debt": 802000, "total_liabilities": 21317000, "total_equity": 139628000, "shares_outstanding": 43059937, "goodwill_and_intangibles": 900000 }, "cash_flow": { "operating_cash_flow": -9190000, "capital_expenditure": 215000, "free_cash_flow": -8975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162066, "ticker_id": 8073, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:14:49.202839+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15054000", "ebitda": "-14283000", "netIncome": "-14016000", "grossProfit": "-1892000", "depreciation": "None", "totalRevenue": "5002000", "costOfRevenue": "6894000", "interestIncome": "1093000", "incomeBeforeTax": "-14010000", "interestExpense": "None", "operatingIncome": "-15054000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1093000", "nonInterestIncome": "None", "operatingExpenses": "13162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "6728000", "netIncomeFromContinuingOperations": "-13392000" }, "balance": { "goodwill": "None", "inventory": "20940000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "160945000", "longTermDebt": "None", "shortTermDebt": "802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "900000", "reportedCurrency": "USD", "retainedEarnings": "-403821000", "totalLiabilities": "21317000", "otherCurrentAssets": "1975000", "totalCurrentAssets": "132747000", "currentLongTermDebt": "None", "longTermInvestments": "14620000", "shortTermInvestments": "77393000", "currentNetReceivables": "3759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "139628000", "capitalLeaseObligations": "7345000", "otherCurrentLiabilities": "7431000", "totalCurrentLiabilities": "14415000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "6902000", "cashAndShortTermInvestments": "28680000", "commonStockSharesOutstanding": "43059937", "intangibleAssetsExcludingGoodwill": "900000", "cashAndCashEquivalentsAtCarryingValue": "28680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-9190000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "13469000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5002000, "cost_of_revenue": 6894000, "gross_profit": -1892000, "research_and_development": 3233000, "selling_general_admin": 6728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15054000, "depreciation_amortisation": 771000, "ebitda": -14283000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14010000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -14016000, "net_income_continuing_ops": -13392000, "net_income_to_common": -14016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28680000, "short_term_investments": 77393000, "net_receivables": 3759000, "inventory": 20940000, "other_current_assets": null, "total_current_assets": 132747000, "net_ppe": null, "goodwill": null, "intangible_assets": 900000, "goodwill_and_intangibles": 900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28198000, "total_assets": 160945000, "short_term_debt": 802000, "accounts_payable": 1363000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14415000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6902000, "total_liabilities": 21317000, "total_debt": 802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403821000, "total_equity": 139628000, "shares_outstanding": 43059937, "operating_cash_flow": -9190000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": -8975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15054000", "ebitda": "-14283000", "netIncome": "-14016000", "grossProfit": "-1892000", "depreciation": "None", "totalRevenue": "5002000", "costOfRevenue": "6894000", "interestIncome": "1093000", "incomeBeforeTax": "-14010000", "interestExpense": "None", "operatingIncome": "-15054000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "1093000", "nonInterestIncome": "None", "operatingExpenses": "13162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771000", "sellingGeneralAndAdministrative": "6728000", "netIncomeFromContinuingOperations": "-13392000" }, "balance": { "goodwill": "None", "inventory": "20940000", "commonStock": "423000", "currentDebt": "None", "investments": "None", "totalAssets": "160945000", "longTermDebt": "None", "shortTermDebt": "802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "900000", "reportedCurrency": "USD", "retainedEarnings": "-403821000", "totalLiabilities": "21317000", "otherCurrentAssets": "1975000", "totalCurrentAssets": "132747000", "currentLongTermDebt": "None", "longTermInvestments": "14620000", "shortTermInvestments": "77393000", "currentNetReceivables": "3759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28198000", "currentAccountsPayable": "1363000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7457000", "totalShareholderEquity": "139628000", "capitalLeaseObligations": "7345000", "otherCurrentLiabilities": "7431000", "totalCurrentLiabilities": "14415000", "otherNonCurrentLiabilities": "255000", "totalNonCurrentLiabilities": "6902000", "cashAndShortTermInvestments": "28680000", "commonStockSharesOutstanding": "43059937", "intangibleAssetsExcludingGoodwill": "900000", "cashAndCashEquivalentsAtCarryingValue": "28680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-9190000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "13469000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }