{ "ticker": { "uuid": "bee51964-f246-40e1-b684-5de2cce20264", "symbol": "KARO", "name": "Karooooo Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bee51964-f246-40e1-b684-5de2cce20264/", "api_url": "https://sharemaestro.com/factors/api/tickers/bee51964-f246-40e1-b684-5de2cce20264/" }, "ticker_metadata": { "id": 6782, "uuid": "bee51964-f246-40e1-b684-5de2cce20264", "symbol": "KARO", "name": "Karooooo Ltd", "asset_type": "equity", "market_cap": 1471757000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Karooooo Ltd. develops a vehicle fleet management software solution. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bee51964-f246-40e1-b684-5de2cce20264", "symbol": "KARO", "name": "Karooooo Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bee51964-f246-40e1-b684-5de2cce20264/", "api_url": "https://sharemaestro.com/factors/api/tickers/bee51964-f246-40e1-b684-5de2cce20264/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.99, "quality": 0.97, "momentum": 0.14, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 47.12, "market_cap": 1455678160, "pe_ratio": 1.4646, "earnings_yield": 0.6828, "ebitda_to_ev": 1.121, "shareholder_yield": 0, "roe": 0.3002, "piotroski_f_score": 5, "momentum_12_1": -0.1169, "volatility_252d": 0.3178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.711323+00:00", "batch_id": "" }, "size": { "price_close": 47.12, "market_cap": 1455678160, "market_cap_usd": 1455678160, "enterprise_value": 1282345069, "shares_outstanding": 30893000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4646, "pb_ratio": 0.4396, "ptbv_ratio": 0.4757, "ps_ratio": 0.2657, "pcf_ratio": 0.7462, "pfcf_ratio": 0.3731, "ev_ebitda": 0.8921, "ev_ebit": 0.9054, "ev_sales": 0.234, "ev_fcf": 0.3287, "earnings_yield": 0.6828, "fcf_yield": 3.0426, "price_to_sales": 0.2657, "price_to_book": 0.4396, "price_to_cashflow": 0.7462, "ebitda_to_ev": 1.121, "sales_yield": 4.2727 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6797, "operating_margin": 0.2585, "net_margin": 0.1814, "ebitda_margin": 0.2624, "fcf_margin": 0.7121, "roe": 0.3002, "roa": 0.17, "roic": 0.3357, "roc_greenblatt": null, "asset_turnover": 0.9373, "cash_conversion": 3.9255, "accruals_ratio": -0.1637, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 2.6899, "earnings_stability_5y": 0.083, "revenue_stability_5y": 0.3654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7517, "net_debt_to_ebitda": -0.1206, "debt_to_assets": 0.1695, "interest_coverage": 24.3602, "current_ratio": 1.0559, "quick_ratio": 1.0525, "net_debt": -173333091, "local_beta": -0.0012, "volatility_252d": 0.3178, "volatility_60d": 0.7138, "max_drawdown_12m": -0.2471, "risk_adjusted_momentum": -0.3677 }, "growth": { "revenue_growth_1y": 0.1996, "revenue_growth_3y_cagr": 0.1603, "revenue_growth_5y_cagr": 0.1906, "eps_growth_1y": 0.0791, "eps_growth_3y_cagr": 0.1851, "eps_growth_5y_cagr": 0.2558, "fcf_growth_1y": 0.2609, "book_value_growth_1y": 0.0304, "revenue_growth": 0.1996, "earnings_growth": 0.0791 }, "momentum": { "price_return_1m": -0.0614, "price_return_3m": 0.0133, "price_return_6m": -0.0002, "price_return_9m": -0.1106, "price_return_12m": -0.1711, "price_return_12m_ex1m": -0.1169, "momentum_6m": -0.0002, "momentum_12m": -0.1711, "momentum_12_1": -0.1169, "distance_from_52w_high": -0.169, "distance_from_52w_low": 0.1038, "relative_strength": -0.329 }, "raw_ttm": { "revenue_ttm": 5479120000, "gross_profit_ttm": 3724170000, "ebit_ttm": 1416383953, "ebitda_ttm": 1437521000, "net_income_ttm": 993920000, "eps_diluted_ttm": 32.173, "operating_cash_flow_ttm": 1950814696, "capital_expenditure_ttm": 1950814696, "fcf_ttm": 3901629392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58143273, "cash_and_equivalents": 1164182203, "total_current_assets": 1777048796, "total_current_liabilities": 1682945571, "net_ppe": null, "total_assets": 5845906348, "total_debt": 990849112, "total_equity": 3311322980, "net_working_capital": -478160866, "book_value_per_share": 107.1868, "retained_earnings": 2433935172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3060063225, "tangible_book_per_share": 99.0536 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 67, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 80 }, "composites": { "value_composite": 1, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 9, "quality_value_composite": 0.9799, "os_score": 0.91, "value_percentile": 0.99, "quality_percentile": 0.97, "momentum_percentile": 0.14, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 50, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1670, "ticker_id": 6782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.711323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.12, "market_cap": 1455678160, "market_cap_usd": 1455678160, "enterprise_value": 1282345069, "shares_outstanding": 30893000, "fx_rate_to_usd": null, "pe_ratio": 1.46458282, "pb_ratio": 0.43960621, "ptbv_ratio": 0.47570199, "ps_ratio": 0.26567736, "pcf_ratio": 0.74618987, "pfcf_ratio": 0.37309493, "ev_ebitda": 0.8920531, "ev_ebit": 0.90536543, "ev_sales": 0.23404216, "ev_fcf": 0.32866911, "earnings_yield": 0.68278829, "fcf_yield": 3.04257371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67970221, "operating_margin": 0.25850574, "net_margin": 0.18140139, "ebitda_margin": 0.26236348, "fcf_margin": 0.71209052, "roe": 0.30015797, "roa": 0.17001983, "roic": 0.33566229, "roc_greenblatt": null, "asset_turnover": 0.93725757, "cash_conversion": 3.92549641, "accruals_ratio": -0.16368629, "sbc_to_revenue": null, "debt_to_equity": 0.75171046, "net_debt_to_ebitda": -0.12057778, "debt_to_assets": 0.16949452, "interest_coverage": 24.36023774, "current_ratio": 1.05591579, "quick_ratio": 1.05247343, "net_debt": -173333091, "revenue_growth_1y": 0.19959916, "revenue_growth_3y_cagr": 0.16034976, "revenue_growth_5y_cagr": 0.19056873, "eps_growth_1y": 0.07913849, "eps_growth_3y_cagr": 0.18510074, "eps_growth_5y_cagr": 0.25584168, "fcf_growth_1y": 0.26086733, "book_value_growth_1y": 0.03037869, "piotroski_f_score": 5, "altman_z_score": 2.68989247, "earnings_stability_5y": 0.082955, "revenue_stability_5y": 0.3654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06135458, "price_return_3m": 0.01333333, "price_return_6m": -0.00021218, "price_return_9m": -0.11060778, "price_return_12m": -0.17105446, "price_return_12m_ex1m": -0.11687041, "distance_from_52w_high": -0.16895944, "distance_from_52w_low": 0.10377138, "relative_strength": -0.32899551, "local_beta": -0.0012, "volatility_252d": 0.31781, "volatility_60d": 0.713789, "max_drawdown_12m": -0.24708995, "revenue_ttm": 5479120000, "gross_profit_ttm": 3724170000, "ebit_ttm": 1416383953, "ebitda_ttm": 1437521000, "net_income_ttm": 993920000, "eps_diluted_ttm": 32.17298417, "operating_cash_flow_ttm": 1950814696, "capital_expenditure_ttm": 1950814696, "fcf_ttm": 3901629392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58143273, "cash_and_equivalents": 1164182203, "total_current_assets": 1777048796, "total_current_liabilities": 1682945571, "net_ppe": null, "total_assets": 5845906348, "total_debt": 990849112, "total_equity": 3311322980, "net_working_capital": -478160866, "book_value_per_share": 107.18683779, "retained_earnings": 2433935172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3060063225, "tangible_book_per_share": 99.05361166, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 67, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 80, "value_composite": 1, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.12, "os": 0.91, "value": 0.99, "quality": 0.97, "momentum": 0.14, "confidence": 0.986, "coverage": 1, "pe_ratio": 1.4646, "earnings_yield": 0.6828, "shareholder_yield": 0, "roe": 0.3002, "momentum_12_1": -0.1169, "complete_fields": { "id": 1670, "ticker_id": 6782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:37.711323+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.12, "market_cap": 1455678160, "market_cap_usd": 1455678160, "enterprise_value": 1282345069, "shares_outstanding": 30893000, "fx_rate_to_usd": null, "pe_ratio": 1.46458282, "pb_ratio": 0.43960621, "ptbv_ratio": 0.47570199, "ps_ratio": 0.26567736, "pcf_ratio": 0.74618987, "pfcf_ratio": 0.37309493, "ev_ebitda": 0.8920531, "ev_ebit": 0.90536543, "ev_sales": 0.23404216, "ev_fcf": 0.32866911, "earnings_yield": 0.68278829, "fcf_yield": 3.04257371, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67970221, "operating_margin": 0.25850574, "net_margin": 0.18140139, "ebitda_margin": 0.26236348, "fcf_margin": 0.71209052, "roe": 0.30015797, "roa": 0.17001983, "roic": 0.33566229, "roc_greenblatt": null, "asset_turnover": 0.93725757, "cash_conversion": 3.92549641, "accruals_ratio": -0.16368629, "sbc_to_revenue": null, "debt_to_equity": 0.75171046, "net_debt_to_ebitda": -0.12057778, "debt_to_assets": 0.16949452, "interest_coverage": 24.36023774, "current_ratio": 1.05591579, "quick_ratio": 1.05247343, "net_debt": -173333091, "revenue_growth_1y": 0.19959916, "revenue_growth_3y_cagr": 0.16034976, "revenue_growth_5y_cagr": 0.19056873, "eps_growth_1y": 0.07913849, "eps_growth_3y_cagr": 0.18510074, "eps_growth_5y_cagr": 0.25584168, "fcf_growth_1y": 0.26086733, "book_value_growth_1y": 0.03037869, "piotroski_f_score": 5, "altman_z_score": 2.68989247, "earnings_stability_5y": 0.082955, "revenue_stability_5y": 0.3654, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06135458, "price_return_3m": 0.01333333, "price_return_6m": -0.00021218, "price_return_9m": -0.11060778, "price_return_12m": -0.17105446, "price_return_12m_ex1m": -0.11687041, "distance_from_52w_high": -0.16895944, "distance_from_52w_low": 0.10377138, "relative_strength": -0.32899551, "local_beta": -0.0012, "volatility_252d": 0.31781, "volatility_60d": 0.713789, "max_drawdown_12m": -0.24708995, "revenue_ttm": 5479120000, "gross_profit_ttm": 3724170000, "ebit_ttm": 1416383953, "ebitda_ttm": 1437521000, "net_income_ttm": 993920000, "eps_diluted_ttm": 32.17298417, "operating_cash_flow_ttm": 1950814696, "capital_expenditure_ttm": 1950814696, "fcf_ttm": 3901629392, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58143273, "cash_and_equivalents": 1164182203, "total_current_assets": 1777048796, "total_current_liabilities": 1682945571, "net_ppe": null, "total_assets": 5845906348, "total_debt": 990849112, "total_equity": 3311322980, "net_working_capital": -478160866, "book_value_per_share": 107.18683779, "retained_earnings": 2433935172, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3060063225, "tangible_book_per_share": 99.05361166, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 3, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 7, "rank_pcf": 2, "rank_ev_ebitda": 2, "rank_ev_ebit": 23, "rank_earnings_yield": 3, "rank_fcf_yield": 1, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 24, "rank_fcf_margin": 9, "rank_piotroski": 67, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 80, "value_composite": 1, "quality_composite": 3, "momentum_composite": 86, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 2, "vc1_composite": 2, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 50, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": 84, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 5479120000, "cost_of_revenue": 1754950000, "gross_profit": 3724170000, "ebit": 1285435347, "ebitda": 1437521000, "pretax_income": 1359647000, "tax_provision": 348535000, "net_income": 993920000, "net_income_to_common": 993920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164182203, "total_current_assets": 1777048796, "total_assets": 5845906348, "short_term_debt": 591918112, "long_term_debt": 398931000, "total_debt": 990849112, "total_liabilities": 2489156130, "total_equity": 3311322980, "shares_outstanding": 30893000, "goodwill_and_intangibles": 251259755 }, "cash_flow": { "operating_cash_flow": 1806431110, "capital_expenditure": 1806431110, "free_cash_flow": 3612862220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104188, "ticker_id": 6782, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1285435347", "ebitda": "1437521000", "netIncome": "993920000", "grossProfit": "3724170000", "depreciation": "None", "totalRevenue": "5479120000", "costOfRevenue": "1754950000", "interestIncome": "34476000", "incomeBeforeTax": "1359647000", "interestExpense": "77874000", "operatingIncome": "1414712000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "348535000", "reportedCurrency": "ZAR", "netInterestIncome": "-43398000", "nonInterestIncome": "None", "operatingExpenses": "2309458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799599181", "sellingGeneralAndAdministrative": "1096981000", "netIncomeFromContinuingOperations": "1011112000" }, "balance": { "goodwill": "168809705", "inventory": "5793295", "commonStock": "7206664129", "currentDebt": "None", "investments": "None", "totalAssets": "5845906348", "longTermDebt": "398931000", "shortTermDebt": "591918112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "82450050", "reportedCurrency": "ZAR", "retainedEarnings": "2433935172", "totalLiabilities": "2489156130", "otherCurrentAssets": "None", "totalCurrentAssets": "1777048796", "currentLongTermDebt": "457474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607073297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068857535", "currentAccountsPayable": "591065567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154406631", "totalShareholderEquity": "3311322980", "capitalLeaseObligations": "287865000", "otherCurrentLiabilities": "90733401", "totalCurrentLiabilities": "1682945571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806210558", "cashAndShortTermInvestments": "1164182203", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "82450050", "cashAndCashEquivalentsAtCarryingValue": "1164182203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912757112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "1806431110", "capitalExpenditures": "1806431110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649345800", "cashflowFromInvestment": "-1114821430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799599181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5479120000, "cost_of_revenue": 1754950000, "gross_profit": 3724170000, "research_and_development": 261467000, "selling_general_admin": 1096981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1285435347, "depreciation_amortisation": 799599181, "ebitda": 1437521000, "interest_expense": 77874000, "interest_income": null, "other_non_operating": null, "pretax_income": 1359647000, "tax_provision": 348535000, "effective_tax_rate": null, "net_income": 993920000, "net_income_continuing_ops": 1011112000, "net_income_to_common": 993920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164182203, "short_term_investments": null, "net_receivables": 607073297, "inventory": 5793295, "other_current_assets": null, "total_current_assets": 1777048796, "net_ppe": null, "goodwill": 168809705, "intangible_assets": 82450050, "goodwill_and_intangibles": 251259755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068857535, "total_assets": 5845906348, "short_term_debt": 591918112, "accounts_payable": 591065567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1682945571, "long_term_debt": 398931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806210558, "total_liabilities": 2489156130, "total_debt": 990849112, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2433935172, "total_equity": 3311322980, "shares_outstanding": 30893000, "operating_cash_flow": 1806431110, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1806431110, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1114821430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649345800, "free_cash_flow": 3612862220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1285435347", "ebitda": "1437521000", "netIncome": "993920000", "grossProfit": "3724170000", "depreciation": "None", "totalRevenue": "5479120000", "costOfRevenue": "1754950000", "interestIncome": "34476000", "incomeBeforeTax": "1359647000", "interestExpense": "77874000", "operatingIncome": "1414712000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "348535000", "reportedCurrency": "ZAR", "netInterestIncome": "-43398000", "nonInterestIncome": "None", "operatingExpenses": "2309458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261467000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799599181", "sellingGeneralAndAdministrative": "1096981000", "netIncomeFromContinuingOperations": "1011112000" }, "balance": { "goodwill": "168809705", "inventory": "5793295", "commonStock": "7206664129", "currentDebt": "None", "investments": "None", "totalAssets": "5845906348", "longTermDebt": "398931000", "shortTermDebt": "591918112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "82450050", "reportedCurrency": "ZAR", "retainedEarnings": "2433935172", "totalLiabilities": "2489156130", "otherCurrentAssets": "None", "totalCurrentAssets": "1777048796", "currentLongTermDebt": "457474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607073297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068857535", "currentAccountsPayable": "591065567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154406631", "totalShareholderEquity": "3311322980", "capitalLeaseObligations": "287865000", "otherCurrentLiabilities": "90733401", "totalCurrentLiabilities": "1682945571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806210558", "cashAndShortTermInvestments": "1164182203", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "82450050", "cashAndCashEquivalentsAtCarryingValue": "1164182203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "912757112", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "1806431110", "capitalExpenditures": "1806431110", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649345800", "cashflowFromInvestment": "-1114821430", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "799599181", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 4567459000, "cost_of_revenue": 1364407000, "gross_profit": 3203052000, "ebit": 1297205000, "ebitda": 2059987000, "pretax_income": 1246921000, "tax_provision": 309811000, "net_income": 921031000, "net_income_to_common": 921031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046599257, "total_current_assets": 1662700479, "total_assets": 5097254156, "short_term_debt": 568074641, "long_term_debt": 31640000, "total_debt": 599714641, "total_liabilities": 1840118630, "total_equity": 3213882895, "shares_outstanding": 30894805, "goodwill_and_intangibles": 258929640 }, "cash_flow": { "operating_cash_flow": 1971398598, "capital_expenditure": 1042521091, "free_cash_flow": 3013919689, "dividends_paid": 624492308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104193, "ticker_id": 6782, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1297205000", "ebitda": "2059987000", "netIncome": "921031000", "grossProfit": "3203052000", "depreciation": "None", "totalRevenue": "4567459000", "costOfRevenue": "1364407000", "interestIncome": "44167000", "incomeBeforeTax": "1246921000", "interestExpense": "51868519", "operatingIncome": "1312333000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "309811000", "reportedCurrency": "ZAR", "netInterestIncome": "-6699000", "nonInterestIncome": "None", "operatingExpenses": "1890719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762782000", "sellingGeneralAndAdministrative": "944833000", "netIncomeFromContinuingOperations": "937110000" }, "balance": { "goodwill": "175580617", "inventory": "3843635", "commonStock": "7168313045", "currentDebt": "None", "investments": "None", "totalAssets": "5097254156", "longTermDebt": "31640000", "shortTermDebt": "568074641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83349023", "reportedCurrency": "ZAR", "retainedEarnings": "2119619356", "totalLiabilities": "1840118630", "otherCurrentAssets": "136111417", "totalCurrentAssets": "1662700479", "currentLongTermDebt": "488750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476146149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434553659", "currentAccountsPayable": "373644073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727532000", "totalShareholderEquity": "3213882895", "capitalLeaseObligations": "204696000", "otherCurrentLiabilities": "43412922", "totalCurrentLiabilities": "1457015938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383102672", "cashAndShortTermInvestments": "1046599257", "commonStockSharesOutstanding": "30894805", "intangibleAssetsExcludingGoodwill": "83349023", "cashAndCashEquivalentsAtCarryingValue": "1046599257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939183739", "profitLoss": "None", "dividendPayout": "624492308", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "ZAR", "changeInInventory": "2806224", "operatingCashflow": "1971398598", "capitalExpenditures": "1042521091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451996265", "cashflowFromInvestment": "-1098568351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624492308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777815783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4567459000, "cost_of_revenue": 1364407000, "gross_profit": 3203052000, "research_and_development": 226935000, "selling_general_admin": 944833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1297205000, "depreciation_amortisation": 762782000, "ebitda": 2059987000, "interest_expense": 51868519, "interest_income": null, "other_non_operating": null, "pretax_income": 1246921000, "tax_provision": 309811000, "effective_tax_rate": null, "net_income": 921031000, "net_income_continuing_ops": 937110000, "net_income_to_common": 921031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046599257, "short_term_investments": null, "net_receivables": 476146149, "inventory": 3843635, "other_current_assets": null, "total_current_assets": 1662700479, "net_ppe": null, "goodwill": 175580617, "intangible_assets": 83349023, "goodwill_and_intangibles": 258929640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3434553659, "total_assets": 5097254156, "short_term_debt": 568074641, "accounts_payable": 373644073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1457015938, "long_term_debt": 31640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383102672, "total_liabilities": 1840118630, "total_debt": 599714641, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2119619356, "total_equity": 3213882895, "shares_outstanding": 30894805, "operating_cash_flow": 1971398598, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1042521091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1098568351, "dividends_paid": 624492308, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -451996265, "free_cash_flow": 3013919689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1297205000", "ebitda": "2059987000", "netIncome": "921031000", "grossProfit": "3203052000", "depreciation": "None", "totalRevenue": "4567459000", "costOfRevenue": "1364407000", "interestIncome": "44167000", "incomeBeforeTax": "1246921000", "interestExpense": "51868519", "operatingIncome": "1312333000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "309811000", "reportedCurrency": "ZAR", "netInterestIncome": "-6699000", "nonInterestIncome": "None", "operatingExpenses": "1890719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762782000", "sellingGeneralAndAdministrative": "944833000", "netIncomeFromContinuingOperations": "937110000" }, "balance": { "goodwill": "175580617", "inventory": "3843635", "commonStock": "7168313045", "currentDebt": "None", "investments": "None", "totalAssets": "5097254156", "longTermDebt": "31640000", "shortTermDebt": "568074641", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83349023", "reportedCurrency": "ZAR", "retainedEarnings": "2119619356", "totalLiabilities": "1840118630", "otherCurrentAssets": "136111417", "totalCurrentAssets": "1662700479", "currentLongTermDebt": "488750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "476146149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434553659", "currentAccountsPayable": "373644073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727532000", "totalShareholderEquity": "3213882895", "capitalLeaseObligations": "204696000", "otherCurrentLiabilities": "43412922", "totalCurrentLiabilities": "1457015938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383102672", "cashAndShortTermInvestments": "1046599257", "commonStockSharesOutstanding": "30894805", "intangibleAssetsExcludingGoodwill": "83349023", "cashAndCashEquivalentsAtCarryingValue": "1046599257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "939183739", "profitLoss": "None", "dividendPayout": "624492308", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "ZAR", "changeInInventory": "2806224", "operatingCashflow": "1971398598", "capitalExpenditures": "1042521091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-451996265", "cashflowFromInvestment": "-1098568351", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624492308", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3529200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777815783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 4205511000, "cost_of_revenue": 1514674000, "gross_profit": 2690837000, "ebit": 1079571000, "ebitda": 1810868000, "pretax_income": 1065710000, "tax_provision": 311554000, "net_income": 738191000, "net_income_to_common": 738191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456033304, "total_current_assets": 1449119238, "total_assets": 4274227980, "short_term_debt": 92244298, "long_term_debt": 41645000, "total_debt": 133889298, "total_liabilities": 1294593077, "total_equity": 2939011127, "shares_outstanding": 30948470, "goodwill_and_intangibles": 308142289 }, "cash_flow": { "operating_cash_flow": 972782203, "capital_expenditure": 892634357, "free_cash_flow": 1865416560, "dividends_paid": 508797758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104198, "ticker_id": 6782, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079571000", "ebitda": "1810868000", "netIncome": "738191000", "grossProfit": "2690837000", "depreciation": "None", "totalRevenue": "4205511000", "costOfRevenue": "1514674000", "interestIncome": "39418000", "incomeBeforeTax": "1065710000", "interestExpense": "16115925", "operatingIncome": "1042502000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "311554000", "reportedCurrency": "ZAR", "netInterestIncome": "23596000", "nonInterestIncome": "None", "operatingExpenses": "1648335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731297000", "sellingGeneralAndAdministrative": "837606000", "netIncomeFromContinuingOperations": "754156000" }, "balance": { "goodwill": "225651259", "inventory": "6531941", "commonStock": "7088547393", "currentDebt": "None", "investments": "None", "totalAssets": "4274227980", "longTermDebt": "41645000", "shortTermDebt": "92244298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "82491030", "reportedCurrency": "ZAR", "retainedEarnings": "1789770493", "totalLiabilities": "1294593077", "otherCurrentAssets": "575168598", "totalCurrentAssets": "1449119238", "currentLongTermDebt": "30820000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "411385354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825108742", "currentAccountsPayable": "365985160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263859544", "totalShareholderEquity": "2939011127", "capitalLeaseObligations": "194340000", "otherCurrentLiabilities": "78313904", "totalCurrentLiabilities": "933289031", "otherNonCurrentLiabilities": "68230000", "totalNonCurrentLiabilities": "361304026", "cashAndShortTermInvestments": "456033304", "commonStockSharesOutstanding": "30948470", "intangibleAssetsExcludingGoodwill": "82491030", "cashAndCashEquivalentsAtCarryingValue": "456033304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751904697", "profitLoss": "None", "dividendPayout": "508797758", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "ZAR", "changeInInventory": "74088253", "operatingCashflow": "972782203", "capitalExpenditures": "892634357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603969571", "cashflowFromInvestment": "-949504639", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "508797758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24258434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744882624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4205511000, "cost_of_revenue": 1514674000, "gross_profit": 2690837000, "research_and_development": 212235000, "selling_general_admin": 837606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079571000, "depreciation_amortisation": 731297000, "ebitda": 1810868000, "interest_expense": 16115925, "interest_income": null, "other_non_operating": null, "pretax_income": 1065710000, "tax_provision": 311554000, "effective_tax_rate": null, "net_income": 738191000, "net_income_continuing_ops": 754156000, "net_income_to_common": 738191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456033304, "short_term_investments": null, "net_receivables": 411385354, "inventory": 6531941, "other_current_assets": null, "total_current_assets": 1449119238, "net_ppe": null, "goodwill": 225651259, "intangible_assets": 82491030, "goodwill_and_intangibles": 308142289, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2825108742, "total_assets": 4274227980, "short_term_debt": 92244298, "accounts_payable": 365985160, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933289031, "long_term_debt": 41645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361304026, "total_liabilities": 1294593077, "total_debt": 133889298, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789770493, "total_equity": 2939011127, "shares_outstanding": 30948470, "operating_cash_flow": 972782203, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892634357, "acquisitions": null, "other_investing": null, "investing_cash_flow": -949504639, "dividends_paid": 508797758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603969571, "free_cash_flow": 1865416560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079571000", "ebitda": "1810868000", "netIncome": "738191000", "grossProfit": "2690837000", "depreciation": "None", "totalRevenue": "4205511000", "costOfRevenue": "1514674000", "interestIncome": "39418000", "incomeBeforeTax": "1065710000", "interestExpense": "16115925", "operatingIncome": "1042502000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "311554000", "reportedCurrency": "ZAR", "netInterestIncome": "23596000", "nonInterestIncome": "None", "operatingExpenses": "1648335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "212235000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1514674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "731297000", "sellingGeneralAndAdministrative": "837606000", "netIncomeFromContinuingOperations": "754156000" }, "balance": { "goodwill": "225651259", "inventory": "6531941", "commonStock": "7088547393", "currentDebt": "None", "investments": "None", "totalAssets": "4274227980", "longTermDebt": "41645000", "shortTermDebt": "92244298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "82491030", "reportedCurrency": "ZAR", "retainedEarnings": "1789770493", "totalLiabilities": "1294593077", "otherCurrentAssets": "575168598", "totalCurrentAssets": "1449119238", "currentLongTermDebt": "30820000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "411385354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2825108742", "currentAccountsPayable": "365985160", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "263859544", "totalShareholderEquity": "2939011127", "capitalLeaseObligations": "194340000", "otherCurrentLiabilities": "78313904", "totalCurrentLiabilities": "933289031", "otherNonCurrentLiabilities": "68230000", "totalNonCurrentLiabilities": "361304026", "cashAndShortTermInvestments": "456033304", "commonStockSharesOutstanding": "30948470", "intangibleAssetsExcludingGoodwill": "82491030", "cashAndCashEquivalentsAtCarryingValue": "456033304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "751904697", "profitLoss": "None", "dividendPayout": "508797758", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "ZAR", "changeInInventory": "74088253", "operatingCashflow": "972782203", "capitalExpenditures": "892634357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603969571", "cashflowFromInvestment": "-949504639", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "508797758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24258434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744882624", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 3507067000, "cost_of_revenue": 1234672000, "gross_profit": 2272395000, "ebit": 903391000, "ebitda": 1513029000, "pretax_income": 894104000, "tax_provision": 285298000, "net_income": 597153000, "net_income_to_common": 597153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 957379702, "total_current_assets": 1450028931, "total_assets": 3718910501, "short_term_debt": 73878985, "long_term_debt": 38304000, "total_debt": 112182985, "total_liabilities": 1050476871, "total_equity": 2637794767, "shares_outstanding": 30951106, "goodwill_and_intangibles": 295526861 }, "cash_flow": { "operating_cash_flow": 1126663000, "capital_expenditure": 626309000, "free_cash_flow": 1752972000, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104203, "ticker_id": 6782, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "903391000", "ebitda": "1513029000", "netIncome": "597153000", "grossProfit": "2272395000", "depreciation": "None", "totalRevenue": "3507067000", "costOfRevenue": "1234672000", "interestIncome": "23255000", "incomeBeforeTax": "894104000", "interestExpense": "10095000", "operatingIncome": "881915000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "285298000", "reportedCurrency": "ZAR", "netInterestIncome": "13160000", "nonInterestIncome": "None", "operatingExpenses": "1390480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609638000", "sellingGeneralAndAdministrative": "704603000", "netIncomeFromContinuingOperations": "608806000" }, "balance": { "goodwill": "210630665", "inventory": "78469664", "commonStock": "7080651614", "currentDebt": "None", "investments": "None", "totalAssets": "3718910501", "longTermDebt": "38304000", "shortTermDebt": "73878985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "84896196", "reportedCurrency": "ZAR", "retainedEarnings": "1551182320", "totalLiabilities": "1050476871", "otherCurrentAssets": "65053513", "totalCurrentAssets": "1450028931", "currentLongTermDebt": "22290000", "longTermInvestments": "388000", "shortTermInvestments": "11811000", "currentNetReceivables": "349126032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268881551", "currentAccountsPayable": "269894047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591814000", "shortLongTermDebtTotal": "179140302", "totalShareholderEquity": "2637794767", "capitalLeaseObligations": "120727000", "otherCurrentLiabilities": "101584698", "totalCurrentLiabilities": "782565394", "otherNonCurrentLiabilities": "15037000", "totalNonCurrentLiabilities": "267911477", "cashAndShortTermInvestments": "957379702", "commonStockSharesOutstanding": "30951106", "intangibleAssetsExcludingGoodwill": "84896196", "cashAndCashEquivalentsAtCarryingValue": "957379702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597153000", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-53790000", "operatingCashflow": "1126663000", "capitalExpenditures": "626309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426426000", "cashflowFromInvestment": "-622210000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3507067000, "cost_of_revenue": 1234672000, "gross_profit": 2272395000, "research_and_development": 177024000, "selling_general_admin": 704603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 903391000, "depreciation_amortisation": 609638000, "ebitda": 1513029000, "interest_expense": 10095000, "interest_income": null, "other_non_operating": null, "pretax_income": 894104000, "tax_provision": 285298000, "effective_tax_rate": null, "net_income": 597153000, "net_income_continuing_ops": 608806000, "net_income_to_common": 597153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 957379702, "short_term_investments": 11811000, "net_receivables": 349126032, "inventory": 78469664, "other_current_assets": null, "total_current_assets": 1450028931, "net_ppe": null, "goodwill": 210630665, "intangible_assets": 84896196, "goodwill_and_intangibles": 295526861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2268881551, "total_assets": 3718910501, "short_term_debt": 73878985, "accounts_payable": 269894047, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 782565394, "long_term_debt": 38304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267911477, "total_liabilities": 1050476871, "total_debt": 112182985, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551182320, "total_equity": 2637794767, "shares_outstanding": 30951106, "operating_cash_flow": 1126663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -622210000, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426426000, "free_cash_flow": 1752972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "903391000", "ebitda": "1513029000", "netIncome": "597153000", "grossProfit": "2272395000", "depreciation": "None", "totalRevenue": "3507067000", "costOfRevenue": "1234672000", "interestIncome": "23255000", "incomeBeforeTax": "894104000", "interestExpense": "10095000", "operatingIncome": "881915000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "285298000", "reportedCurrency": "ZAR", "netInterestIncome": "13160000", "nonInterestIncome": "None", "operatingExpenses": "1390480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1234672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609638000", "sellingGeneralAndAdministrative": "704603000", "netIncomeFromContinuingOperations": "608806000" }, "balance": { "goodwill": "210630665", "inventory": "78469664", "commonStock": "7080651614", "currentDebt": "None", "investments": "None", "totalAssets": "3718910501", "longTermDebt": "38304000", "shortTermDebt": "73878985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "84896196", "reportedCurrency": "ZAR", "retainedEarnings": "1551182320", "totalLiabilities": "1050476871", "otherCurrentAssets": "65053513", "totalCurrentAssets": "1450028931", "currentLongTermDebt": "22290000", "longTermInvestments": "388000", "shortTermInvestments": "11811000", "currentNetReceivables": "349126032", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2268881551", "currentAccountsPayable": "269894047", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591814000", "shortLongTermDebtTotal": "179140302", "totalShareholderEquity": "2637794767", "capitalLeaseObligations": "120727000", "otherCurrentLiabilities": "101584698", "totalCurrentLiabilities": "782565394", "otherNonCurrentLiabilities": "15037000", "totalNonCurrentLiabilities": "267911477", "cashAndShortTermInvestments": "957379702", "commonStockSharesOutstanding": "30951106", "intangibleAssetsExcludingGoodwill": "84896196", "cashAndCashEquivalentsAtCarryingValue": "957379702", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597153000", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-53790000", "operatingCashflow": "1126663000", "capitalExpenditures": "626309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426426000", "cashflowFromInvestment": "-622210000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 2746151000, "cost_of_revenue": 922561000, "gross_profit": 1823590000, "ebit": 693443000, "ebitda": 1255368000, "pretax_income": 682083000, "tax_provision": 205476000, "net_income": 449953000, "net_income_to_common": 449953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719213211, "total_current_assets": 1096023972, "total_assets": 3036676388, "short_term_debt": 77815786, "long_term_debt": 71194000, "total_debt": 149009786, "total_liabilities": 899738925, "total_equity": 2114424815, "shares_outstanding": 30951106, "goodwill_and_intangibles": 258902705 }, "cash_flow": { "operating_cash_flow": 952637759, "capital_expenditure": 565049508, "free_cash_flow": 1517687267, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104208, "ticker_id": 6782, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "693443000", "ebitda": "1255368000", "netIncome": "449953000", "grossProfit": "1823590000", "depreciation": "None", "totalRevenue": "2746151000", "costOfRevenue": "922561000", "interestIncome": "6083000", "incomeBeforeTax": "682083000", "interestExpense": "12331000", "operatingIncome": "699125000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "205476000", "reportedCurrency": "ZAR", "netInterestIncome": "-6248000", "nonInterestIncome": "None", "operatingExpenses": "1124465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561925000", "sellingGeneralAndAdministrative": "555327000", "netIncomeFromContinuingOperations": "476607000" }, "balance": { "goodwill": "183191249", "inventory": "24934418", "commonStock": "7020496533", "currentDebt": "None", "investments": "None", "totalAssets": "3036676388", "longTermDebt": "71194000", "shortTermDebt": "77815786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "75711456", "reportedCurrency": "ZAR", "retainedEarnings": "1254656260", "totalLiabilities": "899738925", "otherCurrentAssets": "33955197", "totalCurrentAssets": "1096023972", "currentLongTermDebt": "34012000", "longTermInvestments": "1359000", "shortTermInvestments": "6386000", "currentNetReceivables": "317921114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940652401", "currentAccountsPayable": "97648137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390659000", "shortLongTermDebtTotal": "211464493", "totalShareholderEquity": "2114424815", "capitalLeaseObligations": "112078000", "otherCurrentLiabilities": "182638746", "totalCurrentLiabilities": "613431824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286307101", "cashAndShortTermInvestments": "719213211", "commonStockSharesOutstanding": "30951106", "intangibleAssetsExcludingGoodwill": "75711456", "cashAndCashEquivalentsAtCarryingValue": "719213211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460061668", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-25938939", "operatingCashflow": "952637759", "capitalExpenditures": "565049508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442916951", "cashflowFromInvestment": "-740881964", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574549234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2746151000, "cost_of_revenue": 922561000, "gross_profit": 1823590000, "research_and_development": 149238000, "selling_general_admin": 555327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 693443000, "depreciation_amortisation": 561925000, "ebitda": 1255368000, "interest_expense": 12331000, "interest_income": null, "other_non_operating": null, "pretax_income": 682083000, "tax_provision": 205476000, "effective_tax_rate": null, "net_income": 449953000, "net_income_continuing_ops": 476607000, "net_income_to_common": 449953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719213211, "short_term_investments": 6386000, "net_receivables": 317921114, "inventory": 24934418, "other_current_assets": null, "total_current_assets": 1096023972, "net_ppe": null, "goodwill": 183191249, "intangible_assets": 75711456, "goodwill_and_intangibles": 258902705, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1940652401, "total_assets": 3036676388, "short_term_debt": 77815786, "accounts_payable": 97648137, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613431824, "long_term_debt": 71194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286307101, "total_liabilities": 899738925, "total_debt": 149009786, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1254656260, "total_equity": 2114424815, "shares_outstanding": 30951106, "operating_cash_flow": 952637759, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 565049508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740881964, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442916951, "free_cash_flow": 1517687267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "693443000", "ebitda": "1255368000", "netIncome": "449953000", "grossProfit": "1823590000", "depreciation": "None", "totalRevenue": "2746151000", "costOfRevenue": "922561000", "interestIncome": "6083000", "incomeBeforeTax": "682083000", "interestExpense": "12331000", "operatingIncome": "699125000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "205476000", "reportedCurrency": "ZAR", "netInterestIncome": "-6248000", "nonInterestIncome": "None", "operatingExpenses": "1124465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "922561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561925000", "sellingGeneralAndAdministrative": "555327000", "netIncomeFromContinuingOperations": "476607000" }, "balance": { "goodwill": "183191249", "inventory": "24934418", "commonStock": "7020496533", "currentDebt": "None", "investments": "None", "totalAssets": "3036676388", "longTermDebt": "71194000", "shortTermDebt": "77815786", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "75711456", "reportedCurrency": "ZAR", "retainedEarnings": "1254656260", "totalLiabilities": "899738925", "otherCurrentAssets": "33955197", "totalCurrentAssets": "1096023972", "currentLongTermDebt": "34012000", "longTermInvestments": "1359000", "shortTermInvestments": "6386000", "currentNetReceivables": "317921114", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940652401", "currentAccountsPayable": "97648137", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1390659000", "shortLongTermDebtTotal": "211464493", "totalShareholderEquity": "2114424815", "capitalLeaseObligations": "112078000", "otherCurrentLiabilities": "182638746", "totalCurrentLiabilities": "613431824", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286307101", "cashAndShortTermInvestments": "719213211", "commonStockSharesOutstanding": "30951106", "intangibleAssetsExcludingGoodwill": "75711456", "cashAndCashEquivalentsAtCarryingValue": "719213211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460061668", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-25938939", "operatingCashflow": "952637759", "capitalExpenditures": "565049508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442916951", "cashflowFromInvestment": "-740881964", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574549234", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 2290543000, "cost_of_revenue": 670523000, "gross_profit": 1620020000, "ebit": 705217000, "ebitda": 1150966000, "pretax_income": 696048000, "tax_provision": 198628000, "net_income": 318183000, "net_income_to_common": 318183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102835491, "total_current_assets": 1300365308, "total_assets": 2856763473, "short_term_debt": 935582841, "long_term_debt": 10468000, "total_debt": 946050841, "total_liabilities": 1600000107, "total_equity": 838184239, "shares_outstanding": 21540394, "goodwill_and_intangibles": 179816341 }, "cash_flow": { "operating_cash_flow": 931046000, "capital_expenditure": 523285000, "free_cash_flow": 1454331000, "dividends_paid": 418094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104213, "ticker_id": 6782, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705217000", "ebitda": "1150966000", "netIncome": "318183000", "grossProfit": "1620020000", "depreciation": "None", "totalRevenue": "2290543000", "costOfRevenue": "670523000", "interestIncome": "4358000", "incomeBeforeTax": "696048000", "interestExpense": "9302000", "operatingIncome": "726562000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "198628000", "reportedCurrency": "ZAR", "netInterestIncome": "-4944000", "nonInterestIncome": "None", "operatingExpenses": "893458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445749000", "sellingGeneralAndAdministrative": "476534000", "netIncomeFromContinuingOperations": "497420000" }, "balance": { "goodwill": "121665688", "inventory": "-961008000", "commonStock": "2684764366", "currentDebt": "None", "investments": "None", "totalAssets": "2856763473", "longTermDebt": "10468000", "shortTermDebt": "935582841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "58150653", "reportedCurrency": "ZAR", "retainedEarnings": "798889253", "totalLiabilities": "1600000107", "otherCurrentAssets": "48075541", "totalCurrentAssets": "1300365308", "currentLongTermDebt": "924404000", "longTermInvestments": "0", "shortTermInvestments": "864748388", "currentNetReceivables": "284705872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556398149", "currentAccountsPayable": "89584290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137192000", "shortLongTermDebtTotal": "1004916957", "totalShareholderEquity": "838184239", "capitalLeaseObligations": "98684000", "otherCurrentLiabilities": "196878229", "totalCurrentLiabilities": "1405543934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194456172", "cashAndShortTermInvestments": "102835491", "commonStockSharesOutstanding": "21540394", "intangibleAssetsExcludingGoodwill": "58150653", "cashAndCashEquivalentsAtCarryingValue": "102835491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696048000", "profitLoss": "None", "dividendPayout": "418094000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-25369000", "operatingCashflow": "931046000", "capitalExpenditures": "523285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390580000", "cashflowFromInvestment": "-524674000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2290543000, "cost_of_revenue": 670523000, "gross_profit": 1620020000, "research_and_development": 100138000, "selling_general_admin": 476534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705217000, "depreciation_amortisation": 445749000, "ebitda": 1150966000, "interest_expense": 9302000, "interest_income": null, "other_non_operating": null, "pretax_income": 696048000, "tax_provision": 198628000, "effective_tax_rate": null, "net_income": 318183000, "net_income_continuing_ops": 497420000, "net_income_to_common": 318183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102835491, "short_term_investments": 864748388, "net_receivables": 284705872, "inventory": -961008000, "other_current_assets": null, "total_current_assets": 1300365308, "net_ppe": null, "goodwill": 121665688, "intangible_assets": 58150653, "goodwill_and_intangibles": 179816341, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1556398149, "total_assets": 2856763473, "short_term_debt": 935582841, "accounts_payable": 89584290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405543934, "long_term_debt": 10468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194456172, "total_liabilities": 1600000107, "total_debt": 946050841, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798889253, "total_equity": 838184239, "shares_outstanding": 21540394, "operating_cash_flow": 931046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 523285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524674000, "dividends_paid": 418094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 390580000, "free_cash_flow": 1454331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705217000", "ebitda": "1150966000", "netIncome": "318183000", "grossProfit": "1620020000", "depreciation": "None", "totalRevenue": "2290543000", "costOfRevenue": "670523000", "interestIncome": "4358000", "incomeBeforeTax": "696048000", "interestExpense": "9302000", "operatingIncome": "726562000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "198628000", "reportedCurrency": "ZAR", "netInterestIncome": "-4944000", "nonInterestIncome": "None", "operatingExpenses": "893458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "670523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445749000", "sellingGeneralAndAdministrative": "476534000", "netIncomeFromContinuingOperations": "497420000" }, "balance": { "goodwill": "121665688", "inventory": "-961008000", "commonStock": "2684764366", "currentDebt": "None", "investments": "None", "totalAssets": "2856763473", "longTermDebt": "10468000", "shortTermDebt": "935582841", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "58150653", "reportedCurrency": "ZAR", "retainedEarnings": "798889253", "totalLiabilities": "1600000107", "otherCurrentAssets": "48075541", "totalCurrentAssets": "1300365308", "currentLongTermDebt": "924404000", "longTermInvestments": "0", "shortTermInvestments": "864748388", "currentNetReceivables": "284705872", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1556398149", "currentAccountsPayable": "89584290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1137192000", "shortLongTermDebtTotal": "1004916957", "totalShareholderEquity": "838184239", "capitalLeaseObligations": "98684000", "otherCurrentLiabilities": "196878229", "totalCurrentLiabilities": "1405543934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194456172", "cashAndShortTermInvestments": "102835491", "commonStockSharesOutstanding": "21540394", "intangibleAssetsExcludingGoodwill": "58150653", "cashAndCashEquivalentsAtCarryingValue": "102835491", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696048000", "profitLoss": "None", "dividendPayout": "418094000", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-25369000", "operatingCashflow": "931046000", "capitalExpenditures": "523285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "390580000", "cashflowFromInvestment": "-524674000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "398792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1941893000, "cost_of_revenue": 574770000, "gross_profit": 1367123000, "ebit": 633513000, "ebitda": 960537000, "pretax_income": 616683000, "tax_provision": 173157000, "net_income": 289882000, "net_income_to_common": 289882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143571861, "total_current_assets": 555790433, "total_assets": 1807252772, "short_term_debt": 48973154, "long_term_debt": 17815000, "total_debt": 66788154, "total_liabilities": 607350199, "total_equity": 860134472, "shares_outstanding": 21540394, "goodwill_and_intangibles": 168694544 }, "cash_flow": { "operating_cash_flow": 901224000, "capital_expenditure": 422968000, "free_cash_flow": 1324192000, "dividends_paid": 92008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104218, "ticker_id": 6782, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633513000", "ebitda": "960537000", "netIncome": "289882000", "grossProfit": "1367123000", "depreciation": "None", "totalRevenue": "1941893000", "costOfRevenue": "574770000", "interestIncome": "2592000", "incomeBeforeTax": "616683000", "interestExpense": "16831000", "operatingIncome": "630922000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "173157000", "reportedCurrency": "ZAR", "netInterestIncome": "-14239000", "nonInterestIncome": "None", "operatingExpenses": "736201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327024000", "sellingGeneralAndAdministrative": "460402000", "netIncomeFromContinuingOperations": "443526000" }, "balance": { "goodwill": "128794605", "inventory": "148493371", "commonStock": "9794", "currentDebt": "None", "investments": "None", "totalAssets": "1807252772", "longTermDebt": "17815000", "shortTermDebt": "48973154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "39899939", "reportedCurrency": "ZAR", "retainedEarnings": "818760512", "totalLiabilities": "607350199", "otherCurrentAssets": "20733980", "totalCurrentAssets": "555790433", "currentLongTermDebt": "13516000", "longTermInvestments": "None", "shortTermInvestments": "6044000", "currentNetReceivables": "242991204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251462339", "currentAccountsPayable": "55932799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854506000", "shortLongTermDebtTotal": "127744029", "totalShareholderEquity": "860134472", "capitalLeaseObligations": "98997000", "otherCurrentLiabilities": "98719056", "totalCurrentLiabilities": "398568605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208781578", "cashAndShortTermInvestments": "143571861", "commonStockSharesOutstanding": "21540394", "intangibleAssetsExcludingGoodwill": "39899939", "cashAndCashEquivalentsAtCarryingValue": "143571861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616683000", "profitLoss": "None", "dividendPayout": "92008000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "ZAR", "changeInInventory": "55380000", "operatingCashflow": "901224000", "capitalExpenditures": "422968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368230000", "cashflowFromInvestment": "-427436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1941893000, "cost_of_revenue": 574770000, "gross_profit": 1367123000, "research_and_development": 44924000, "selling_general_admin": 460402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633513000, "depreciation_amortisation": 327024000, "ebitda": 960537000, "interest_expense": 16831000, "interest_income": null, "other_non_operating": null, "pretax_income": 616683000, "tax_provision": 173157000, "effective_tax_rate": null, "net_income": 289882000, "net_income_continuing_ops": 443526000, "net_income_to_common": 289882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143571861, "short_term_investments": 6044000, "net_receivables": 242991204, "inventory": 148493371, "other_current_assets": null, "total_current_assets": 555790433, "net_ppe": null, "goodwill": 128794605, "intangible_assets": 39899939, "goodwill_and_intangibles": 168694544, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251462339, "total_assets": 1807252772, "short_term_debt": 48973154, "accounts_payable": 55932799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398568605, "long_term_debt": 17815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208781578, "total_liabilities": 607350199, "total_debt": 66788154, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818760512, "total_equity": 860134472, "shares_outstanding": 21540394, "operating_cash_flow": 901224000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427436000, "dividends_paid": 92008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -368230000, "free_cash_flow": 1324192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "633513000", "ebitda": "960537000", "netIncome": "289882000", "grossProfit": "1367123000", "depreciation": "None", "totalRevenue": "1941893000", "costOfRevenue": "574770000", "interestIncome": "2592000", "incomeBeforeTax": "616683000", "interestExpense": "16831000", "operatingIncome": "630922000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "173157000", "reportedCurrency": "ZAR", "netInterestIncome": "-14239000", "nonInterestIncome": "None", "operatingExpenses": "736201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327024000", "sellingGeneralAndAdministrative": "460402000", "netIncomeFromContinuingOperations": "443526000" }, "balance": { "goodwill": "128794605", "inventory": "148493371", "commonStock": "9794", "currentDebt": "None", "investments": "None", "totalAssets": "1807252772", "longTermDebt": "17815000", "shortTermDebt": "48973154", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "39899939", "reportedCurrency": "ZAR", "retainedEarnings": "818760512", "totalLiabilities": "607350199", "otherCurrentAssets": "20733980", "totalCurrentAssets": "555790433", "currentLongTermDebt": "13516000", "longTermInvestments": "None", "shortTermInvestments": "6044000", "currentNetReceivables": "242991204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251462339", "currentAccountsPayable": "55932799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "854506000", "shortLongTermDebtTotal": "127744029", "totalShareholderEquity": "860134472", "capitalLeaseObligations": "98997000", "otherCurrentLiabilities": "98719056", "totalCurrentLiabilities": "398568605", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "208781578", "cashAndShortTermInvestments": "143571861", "commonStockSharesOutstanding": "21540394", "intangibleAssetsExcludingGoodwill": "39899939", "cashAndCashEquivalentsAtCarryingValue": "143571861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "616683000", "profitLoss": "None", "dividendPayout": "92008000", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "ZAR", "changeInInventory": "55380000", "operatingCashflow": "901224000", "capitalExpenditures": "422968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-368230000", "cashflowFromInvestment": "-427436000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315728000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1692708000, "cost_of_revenue": 484700000, "gross_profit": 1208008000, "ebit": 502668000, "ebitda": 764179000, "pretax_income": 471230000, "tax_provision": 110182000, "net_income": 236930000, "net_income_to_common": 236930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51910701, "total_current_assets": 480749038, "total_assets": 1528952293, "short_term_debt": 68174046, "long_term_debt": 218765000, "total_debt": 286939046, "total_liabilities": 691409584, "total_equity": 618344028, "shares_outstanding": 20332894, "goodwill_and_intangibles": 140541679 }, "cash_flow": { "operating_cash_flow": 490111018, "capital_expenditure": 438016430, "free_cash_flow": 928127448, "dividends_paid": 154129384, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104220, "ticker_id": 6782, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "502668000", "ebitda": "764179000", "netIncome": "236930000", "grossProfit": "1208008000", "depreciation": "None", "totalRevenue": "1692708000", "costOfRevenue": "484700000", "interestIncome": "2749000", "incomeBeforeTax": "471230000", "interestExpense": "31438000", "operatingIncome": "499919000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "110182000", "reportedCurrency": "ZAR", "netInterestIncome": "-28689000", "nonInterestIncome": "None", "operatingExpenses": "708089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261511000", "sellingGeneralAndAdministrative": "443562000", "netIncomeFromContinuingOperations": "361048000" }, "balance": { "goodwill": "122085563", "inventory": "206005009", "commonStock": "9998", "currentDebt": "None", "investments": "None", "totalAssets": "1528952293", "longTermDebt": "218765000", "shortTermDebt": "68174046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "18456116", "reportedCurrency": "ZAR", "retainedEarnings": "598537037", "totalLiabilities": "691409584", "otherCurrentAssets": "21417807", "totalCurrentAssets": "480749038", "currentLongTermDebt": "42003000", "longTermInvestments": "None", "shortTermInvestments": "3964000", "currentNetReceivables": "201415477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048203241", "currentAccountsPayable": "59045987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701152000", "shortLongTermDebtTotal": "356165716", "totalShareholderEquity": "618344028", "capitalLeaseObligations": "116912000", "otherCurrentLiabilities": "101805423", "totalCurrentLiabilities": "370224285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321185285", "cashAndShortTermInvestments": "51910701", "commonStockSharesOutstanding": "20332894", "intangibleAssetsExcludingGoodwill": "18456116", "cashAndCashEquivalentsAtCarryingValue": "51910701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193130046", "profitLoss": "None", "dividendPayout": "154129384", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-35305029", "operatingCashflow": "490111018", "capitalExpenditures": "438016430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86559041", "cashflowFromInvestment": "-445440845", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154129384", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271397034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1692708000, "cost_of_revenue": 484700000, "gross_profit": 1208008000, "research_and_development": 48284000, "selling_general_admin": 443562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502668000, "depreciation_amortisation": 261511000, "ebitda": 764179000, "interest_expense": 31438000, "interest_income": null, "other_non_operating": null, "pretax_income": 471230000, "tax_provision": 110182000, "effective_tax_rate": null, "net_income": 236930000, "net_income_continuing_ops": 361048000, "net_income_to_common": 236930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51910701, "short_term_investments": 3964000, "net_receivables": 201415477, "inventory": 206005009, "other_current_assets": null, "total_current_assets": 480749038, "net_ppe": null, "goodwill": 122085563, "intangible_assets": 18456116, "goodwill_and_intangibles": 140541679, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1048203241, "total_assets": 1528952293, "short_term_debt": 68174046, "accounts_payable": 59045987, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370224285, "long_term_debt": 218765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321185285, "total_liabilities": 691409584, "total_debt": 286939046, "preferred_stock": null, "minority_interest": null, "retained_earnings": 598537037, "total_equity": 618344028, "shares_outstanding": 20332894, "operating_cash_flow": 490111018, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438016430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445440845, "dividends_paid": 154129384, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86559041, "free_cash_flow": 928127448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "502668000", "ebitda": "764179000", "netIncome": "236930000", "grossProfit": "1208008000", "depreciation": "None", "totalRevenue": "1692708000", "costOfRevenue": "484700000", "interestIncome": "2749000", "incomeBeforeTax": "471230000", "interestExpense": "31438000", "operatingIncome": "499919000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "110182000", "reportedCurrency": "ZAR", "netInterestIncome": "-28689000", "nonInterestIncome": "None", "operatingExpenses": "708089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "261511000", "sellingGeneralAndAdministrative": "443562000", "netIncomeFromContinuingOperations": "361048000" }, "balance": { "goodwill": "122085563", "inventory": "206005009", "commonStock": "9998", "currentDebt": "None", "investments": "None", "totalAssets": "1528952293", "longTermDebt": "218765000", "shortTermDebt": "68174046", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "18456116", "reportedCurrency": "ZAR", "retainedEarnings": "598537037", "totalLiabilities": "691409584", "otherCurrentAssets": "21417807", "totalCurrentAssets": "480749038", "currentLongTermDebt": "42003000", "longTermInvestments": "None", "shortTermInvestments": "3964000", "currentNetReceivables": "201415477", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1048203241", "currentAccountsPayable": "59045987", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "701152000", "shortLongTermDebtTotal": "356165716", "totalShareholderEquity": "618344028", "capitalLeaseObligations": "116912000", "otherCurrentLiabilities": "101805423", "totalCurrentLiabilities": "370224285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321185285", "cashAndShortTermInvestments": "51910701", "commonStockSharesOutstanding": "20332894", "intangibleAssetsExcludingGoodwill": "18456116", "cashAndCashEquivalentsAtCarryingValue": "51910701", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193130046", "profitLoss": "None", "dividendPayout": "154129384", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "ZAR", "changeInInventory": "-35305029", "operatingCashflow": "490111018", "capitalExpenditures": "438016430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86559041", "cashflowFromInvestment": "-445440845", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "154129384", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271397034", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1448379000, "cost_of_revenue": 488793000, "gross_profit": 959586000, "ebit": 329177293, "ebitda": 345639000, "pretax_income": 320554000, "tax_provision": 95371000, "net_income": 222140000, "net_income_to_common": 222140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164182203, "total_current_assets": 1777048796, "total_assets": 5845906348, "short_term_debt": 591918112, "long_term_debt": 398931000, "total_debt": 990849112, "total_liabilities": 2489156130, "total_equity": 3311322980, "shares_outstanding": 30893000, "goodwill_and_intangibles": 251259755 }, "cash_flow": { "operating_cash_flow": 502337153, "capital_expenditure": 502337153, "free_cash_flow": 1004674306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104187, "ticker_id": 6782, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329177293", "ebitda": "345639000", "netIncome": "222140000", "grossProfit": "959586000", "depreciation": "None", "totalRevenue": "1448379000", "costOfRevenue": "488793000", "interestIncome": "7617000", "incomeBeforeTax": "320554000", "interestExpense": "24556116", "operatingIncome": "337720000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "95371000", "reportedCurrency": "ZAR", "netInterestIncome": "-17468000", "nonInterestIncome": "None", "operatingExpenses": "621866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240218262", "sellingGeneralAndAdministrative": "289714000", "netIncomeFromContinuingOperations": "225183000" }, "balance": { "goodwill": "168809705", "inventory": "5793295", "commonStock": "7206664129", "currentDebt": "None", "investments": "None", "totalAssets": "5845906348", "longTermDebt": "398931000", "shortTermDebt": "591918112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "82450050", "reportedCurrency": "ZAR", "retainedEarnings": "2433935172", "totalLiabilities": "2489156130", "otherCurrentAssets": "None", "totalCurrentAssets": "1777048796", "currentLongTermDebt": "457474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607073297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068857535", "currentAccountsPayable": "591065567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154406631", "totalShareholderEquity": "3311322980", "capitalLeaseObligations": "287865000", "otherCurrentLiabilities": "90733401", "totalCurrentLiabilities": "1682945571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806210558", "cashAndShortTermInvestments": "1164182203", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "82450050", "cashAndCashEquivalentsAtCarryingValue": "1164182203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217456496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "502337153", "capitalExpenditures": "502337153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71671148", "cashflowFromInvestment": "-303294227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240218262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1448379000, "cost_of_revenue": 488793000, "gross_profit": 959586000, "research_and_development": 75019000, "selling_general_admin": 289714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329177293, "depreciation_amortisation": 240218262, "ebitda": 345639000, "interest_expense": 24556116, "interest_income": null, "other_non_operating": null, "pretax_income": 320554000, "tax_provision": 95371000, "effective_tax_rate": null, "net_income": 222140000, "net_income_continuing_ops": 225183000, "net_income_to_common": 222140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164182203, "short_term_investments": null, "net_receivables": 607073297, "inventory": 5793295, "other_current_assets": null, "total_current_assets": 1777048796, "net_ppe": null, "goodwill": 168809705, "intangible_assets": 82450050, "goodwill_and_intangibles": 251259755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068857535, "total_assets": 5845906348, "short_term_debt": 591918112, "accounts_payable": 591065567, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1682945571, "long_term_debt": 398931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 806210558, "total_liabilities": 2489156130, "total_debt": 990849112, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2433935172, "total_equity": 3311322980, "shares_outstanding": 30893000, "operating_cash_flow": 502337153, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502337153, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303294227, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71671148, "free_cash_flow": 1004674306, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329177293", "ebitda": "345639000", "netIncome": "222140000", "grossProfit": "959586000", "depreciation": "None", "totalRevenue": "1448379000", "costOfRevenue": "488793000", "interestIncome": "7617000", "incomeBeforeTax": "320554000", "interestExpense": "24556116", "operatingIncome": "337720000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "95371000", "reportedCurrency": "ZAR", "netInterestIncome": "-17468000", "nonInterestIncome": "None", "operatingExpenses": "621866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240218262", "sellingGeneralAndAdministrative": "289714000", "netIncomeFromContinuingOperations": "225183000" }, "balance": { "goodwill": "168809705", "inventory": "5793295", "commonStock": "7206664129", "currentDebt": "None", "investments": "None", "totalAssets": "5845906348", "longTermDebt": "398931000", "shortTermDebt": "591918112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "82450050", "reportedCurrency": "ZAR", "retainedEarnings": "2433935172", "totalLiabilities": "2489156130", "otherCurrentAssets": "None", "totalCurrentAssets": "1777048796", "currentLongTermDebt": "457474000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607073297", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068857535", "currentAccountsPayable": "591065567", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1154406631", "totalShareholderEquity": "3311322980", "capitalLeaseObligations": "287865000", "otherCurrentLiabilities": "90733401", "totalCurrentLiabilities": "1682945571", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "806210558", "cashAndShortTermInvestments": "1164182203", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "82450050", "cashAndCashEquivalentsAtCarryingValue": "1164182203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "217456496", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "502337153", "capitalExpenditures": "502337153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71671148", "cashflowFromInvestment": "-303294227", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240218262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1409830000, "cost_of_revenue": 430983000, "gross_profit": 978847000, "ebit": 370208660, "ebitda": 374884000, "pretax_income": 354506000, "tax_provision": 86020000, "net_income": 264109000, "net_income_to_common": 264109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574684490, "total_current_assets": 1269023412, "total_assets": 5213554743, "short_term_debt": 427803187, "long_term_debt": 42871000, "total_debt": 470674187, "total_liabilities": 1981604510, "total_equity": 3181518308, "shares_outstanding": 30889941, "goodwill_and_intangibles": 256385190 }, "cash_flow": { "operating_cash_flow": 539837173, "capital_expenditure": 539837173, "free_cash_flow": 1079674346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104189, "ticker_id": 6782, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370208660", "ebitda": "374884000", "netIncome": "264109000", "grossProfit": "978847000", "depreciation": "None", "totalRevenue": "1409830000", "costOfRevenue": "430983000", "interestIncome": "5504000", "incomeBeforeTax": "354506000", "interestExpense": "1176157", "operatingIncome": "369177000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "86020000", "reportedCurrency": "ZAR", "netInterestIncome": "-14874000", "nonInterestIncome": "None", "operatingExpenses": "609670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215855972", "sellingGeneralAndAdministrative": "285408000", "netIncomeFromContinuingOperations": "268486000" }, "balance": { "goodwill": "172937384", "inventory": "5312499", "commonStock": "7135483896", "currentDebt": "None", "investments": "None", "totalAssets": "5213554743", "longTermDebt": "42871000", "shortTermDebt": "427803187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "83447806", "reportedCurrency": "ZAR", "retainedEarnings": "2187985366", "totalLiabilities": "1981604510", "otherCurrentAssets": "None", "totalCurrentAssets": "1269023412", "currentLongTermDebt": "304105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689026405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944531313", "currentAccountsPayable": "624222325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800179611", "totalShareholderEquity": "3181518308", "capitalLeaseObligations": "289085000", "otherCurrentLiabilities": "72563062", "totalCurrentLiabilities": "1511542968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470061542", "cashAndShortTermInvestments": "574684490", "commonStockSharesOutstanding": "30889941", "intangibleAssetsExcludingGoodwill": "83447806", "cashAndCashEquivalentsAtCarryingValue": "574684490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260815182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "539837173", "capitalExpenditures": "539837173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66013026", "cashflowFromInvestment": "-322475382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215855972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1409830000, "cost_of_revenue": 430983000, "gross_profit": 978847000, "research_and_development": 62618000, "selling_general_admin": 285408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370208660, "depreciation_amortisation": 215855972, "ebitda": 374884000, "interest_expense": 1176157, "interest_income": null, "other_non_operating": null, "pretax_income": 354506000, "tax_provision": 86020000, "effective_tax_rate": null, "net_income": 264109000, "net_income_continuing_ops": 268486000, "net_income_to_common": 264109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574684490, "short_term_investments": null, "net_receivables": 689026405, "inventory": 5312499, "other_current_assets": null, "total_current_assets": 1269023412, "net_ppe": null, "goodwill": 172937384, "intangible_assets": 83447806, "goodwill_and_intangibles": 256385190, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3944531313, "total_assets": 5213554743, "short_term_debt": 427803187, "accounts_payable": 624222325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1511542968, "long_term_debt": 42871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470061542, "total_liabilities": 1981604510, "total_debt": 470674187, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2187985366, "total_equity": 3181518308, "shares_outstanding": 30889941, "operating_cash_flow": 539837173, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539837173, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322475382, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66013026, "free_cash_flow": 1079674346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370208660", "ebitda": "374884000", "netIncome": "264109000", "grossProfit": "978847000", "depreciation": "None", "totalRevenue": "1409830000", "costOfRevenue": "430983000", "interestIncome": "5504000", "incomeBeforeTax": "354506000", "interestExpense": "1176157", "operatingIncome": "369177000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "86020000", "reportedCurrency": "ZAR", "netInterestIncome": "-14874000", "nonInterestIncome": "None", "operatingExpenses": "609670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62618000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215855972", "sellingGeneralAndAdministrative": "285408000", "netIncomeFromContinuingOperations": "268486000" }, "balance": { "goodwill": "172937384", "inventory": "5312499", "commonStock": "7135483896", "currentDebt": "None", "investments": "None", "totalAssets": "5213554743", "longTermDebt": "42871000", "shortTermDebt": "427803187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "83447806", "reportedCurrency": "ZAR", "retainedEarnings": "2187985366", "totalLiabilities": "1981604510", "otherCurrentAssets": "None", "totalCurrentAssets": "1269023412", "currentLongTermDebt": "304105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "689026405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944531313", "currentAccountsPayable": "624222325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800179611", "totalShareholderEquity": "3181518308", "capitalLeaseObligations": "289085000", "otherCurrentLiabilities": "72563062", "totalCurrentLiabilities": "1511542968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "470061542", "cashAndShortTermInvestments": "574684490", "commonStockSharesOutstanding": "30889941", "intangibleAssetsExcludingGoodwill": "83447806", "cashAndCashEquivalentsAtCarryingValue": "574684490", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "260815182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "539837173", "capitalExpenditures": "539837173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66013026", "cashflowFromInvestment": "-322475382", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215855972", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1343894000, "cost_of_revenue": 431460000, "gross_profit": 912434000, "ebit": 354775000, "ebitda": 354775000, "pretax_income": 337530000, "tax_provision": 88961000, "net_income": 243576000, "net_income_to_common": 243576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419507325, "total_current_assets": 1116565871, "total_assets": 4913729403, "short_term_debt": 418666952, "long_term_debt": 47078000, "total_debt": 465744952, "total_liabilities": 1876403104, "total_equity": 2985491356, "shares_outstanding": 30893000, "goodwill_and_intangibles": 262195178 }, "cash_flow": { "operating_cash_flow": 282953111, "capital_expenditure": 282953111, "free_cash_flow": 565906222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104190, "ticker_id": 6782, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354775000", "ebitda": "354775000", "netIncome": "243576000", "grossProfit": "912434000", "depreciation": "None", "totalRevenue": "1343894000", "costOfRevenue": "431460000", "interestIncome": "10926000", "incomeBeforeTax": "337530000", "interestExpense": "17245000", "operatingIncome": "356021000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "88961000", "reportedCurrency": "ZAR", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "556413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214967000", "sellingGeneralAndAdministrative": "276946000", "netIncomeFromContinuingOperations": "248569000" }, "balance": { "goodwill": "177131160", "inventory": "4899667", "commonStock": "7120589297", "currentDebt": "None", "investments": "None", "totalAssets": "4913729403", "longTermDebt": "47078000", "shortTermDebt": "418666952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85064018", "reportedCurrency": "ZAR", "retainedEarnings": "1920132386", "totalLiabilities": "1876403104", "otherCurrentAssets": "48189000", "totalCurrentAssets": "1116565871", "currentLongTermDebt": "296578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692158842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3797163531", "currentAccountsPayable": "532039476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840278721", "totalShareholderEquity": "2985491356", "capitalLeaseObligations": "311324000", "otherCurrentLiabilities": "-257883", "totalCurrentLiabilities": "1403990192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472412912", "cashAndShortTermInvestments": "419507325", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "85064018", "cashAndCashEquivalentsAtCarryingValue": "419507325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241734155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "282953111", "capitalExpenditures": "282953111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697824942", "cashflowFromInvestment": "-268677822", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213341495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343894000, "cost_of_revenue": 431460000, "gross_profit": 912434000, "research_and_development": 60050000, "selling_general_admin": 276946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354775000, "depreciation_amortisation": 214967000, "ebitda": 354775000, "interest_expense": 17245000, "interest_income": null, "other_non_operating": null, "pretax_income": 337530000, "tax_provision": 88961000, "effective_tax_rate": null, "net_income": 243576000, "net_income_continuing_ops": 248569000, "net_income_to_common": 243576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419507325, "short_term_investments": null, "net_receivables": 692158842, "inventory": 4899667, "other_current_assets": null, "total_current_assets": 1116565871, "net_ppe": null, "goodwill": 177131160, "intangible_assets": 85064018, "goodwill_and_intangibles": 262195178, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3797163531, "total_assets": 4913729403, "short_term_debt": 418666952, "accounts_payable": 532039476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1403990192, "long_term_debt": 47078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472412912, "total_liabilities": 1876403104, "total_debt": 465744952, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1920132386, "total_equity": 2985491356, "shares_outstanding": 30893000, "operating_cash_flow": 282953111, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282953111, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268677822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697824942, "free_cash_flow": 565906222, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354775000", "ebitda": "354775000", "netIncome": "243576000", "grossProfit": "912434000", "depreciation": "None", "totalRevenue": "1343894000", "costOfRevenue": "431460000", "interestIncome": "10926000", "incomeBeforeTax": "337530000", "interestExpense": "17245000", "operatingIncome": "356021000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "88961000", "reportedCurrency": "ZAR", "netInterestIncome": "-6319000", "nonInterestIncome": "None", "operatingExpenses": "556413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214967000", "sellingGeneralAndAdministrative": "276946000", "netIncomeFromContinuingOperations": "248569000" }, "balance": { "goodwill": "177131160", "inventory": "4899667", "commonStock": "7120589297", "currentDebt": "None", "investments": "None", "totalAssets": "4913729403", "longTermDebt": "47078000", "shortTermDebt": "418666952", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "85064018", "reportedCurrency": "ZAR", "retainedEarnings": "1920132386", "totalLiabilities": "1876403104", "otherCurrentAssets": "48189000", "totalCurrentAssets": "1116565871", "currentLongTermDebt": "296578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "692158842", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3797163531", "currentAccountsPayable": "532039476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "840278721", "totalShareholderEquity": "2985491356", "capitalLeaseObligations": "311324000", "otherCurrentLiabilities": "-257883", "totalCurrentLiabilities": "1403990192", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "472412912", "cashAndShortTermInvestments": "419507325", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "85064018", "cashAndCashEquivalentsAtCarryingValue": "419507325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241734155", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "282953111", "capitalExpenditures": "282953111", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697824942", "cashflowFromInvestment": "-268677822", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213341495", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1277017000, "cost_of_revenue": 403714000, "gross_profit": 873303000, "ebit": 362223000, "ebitda": 362223000, "pretax_income": 347057000, "tax_provision": 78183000, "net_income": 264095000, "net_income_to_common": 264095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096865890, "total_current_assets": 1671418205, "total_assets": 5325060830, "short_term_debt": 368017621, "long_term_debt": 31855000, "total_debt": 399872621, "total_liabilities": 1841887629, "total_equity": 3435442635, "shares_outstanding": 30893000, "goodwill_and_intangibles": 259875558 }, "cash_flow": { "operating_cash_flow": 625687259, "capital_expenditure": 625687259, "free_cash_flow": 1251374518, "dividends_paid": 612422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104191, "ticker_id": 6782, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362223000", "ebitda": "362223000", "netIncome": "264095000", "grossProfit": "873303000", "depreciation": "None", "totalRevenue": "1277017000", "costOfRevenue": "403714000", "interestIncome": "10429000", "incomeBeforeTax": "347057000", "interestExpense": "15166000", "operatingIncome": "351794000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "78183000", "reportedCurrency": "ZAR", "netInterestIncome": "-4737000", "nonInterestIncome": "None", "operatingExpenses": "521509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186898483", "sellingGeneralAndAdministrative": "244913000", "netIncomeFromContinuingOperations": "268874000" }, "balance": { "goodwill": "176200108", "inventory": "4517101", "commonStock": "7105274647", "currentDebt": "None", "investments": "None", "totalAssets": "5325060830", "longTermDebt": "31855000", "shortTermDebt": "368017621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "83675450", "reportedCurrency": "ZAR", "retainedEarnings": "2363684943", "totalLiabilities": "1841887629", "otherCurrentAssets": "136111417", "totalCurrentAssets": "1671418205", "currentLongTermDebt": "272061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570035195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653642625", "currentAccountsPayable": "578885391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552578519", "totalShareholderEquity": "3435442635", "capitalLeaseObligations": "251585000", "otherCurrentLiabilities": "-682637", "totalCurrentLiabilities": "1431851229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410036400", "cashAndShortTermInvestments": "1096865890", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "83675450", "cashAndCashEquivalentsAtCarryingValue": "1096865890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257400972", "profitLoss": "None", "dividendPayout": "612422000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "ZAR", "changeInInventory": "2752000", "operatingCashflow": "625687259", "capitalExpenditures": "625687259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34400360", "cashflowFromInvestment": "-309080000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186898483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277017000, "cost_of_revenue": 403714000, "gross_profit": 873303000, "research_and_development": 63780000, "selling_general_admin": 244913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362223000, "depreciation_amortisation": 186898483, "ebitda": 362223000, "interest_expense": 15166000, "interest_income": null, "other_non_operating": null, "pretax_income": 347057000, "tax_provision": 78183000, "effective_tax_rate": null, "net_income": 264095000, "net_income_continuing_ops": 268874000, "net_income_to_common": 264095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096865890, "short_term_investments": null, "net_receivables": 570035195, "inventory": 4517101, "other_current_assets": null, "total_current_assets": 1671418205, "net_ppe": null, "goodwill": 176200108, "intangible_assets": 83675450, "goodwill_and_intangibles": 259875558, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3653642625, "total_assets": 5325060830, "short_term_debt": 368017621, "accounts_payable": 578885391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431851229, "long_term_debt": 31855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410036400, "total_liabilities": 1841887629, "total_debt": 399872621, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2363684943, "total_equity": 3435442635, "shares_outstanding": 30893000, "operating_cash_flow": 625687259, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625687259, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309080000, "dividends_paid": 612422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34400360, "free_cash_flow": 1251374518, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362223000", "ebitda": "362223000", "netIncome": "264095000", "grossProfit": "873303000", "depreciation": "None", "totalRevenue": "1277017000", "costOfRevenue": "403714000", "interestIncome": "10429000", "incomeBeforeTax": "347057000", "interestExpense": "15166000", "operatingIncome": "351794000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "78183000", "reportedCurrency": "ZAR", "netInterestIncome": "-4737000", "nonInterestIncome": "None", "operatingExpenses": "521509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "403714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186898483", "sellingGeneralAndAdministrative": "244913000", "netIncomeFromContinuingOperations": "268874000" }, "balance": { "goodwill": "176200108", "inventory": "4517101", "commonStock": "7105274647", "currentDebt": "None", "investments": "None", "totalAssets": "5325060830", "longTermDebt": "31855000", "shortTermDebt": "368017621", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "83675450", "reportedCurrency": "ZAR", "retainedEarnings": "2363684943", "totalLiabilities": "1841887629", "otherCurrentAssets": "136111417", "totalCurrentAssets": "1671418205", "currentLongTermDebt": "272061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570035195", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3653642625", "currentAccountsPayable": "578885391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552578519", "totalShareholderEquity": "3435442635", "capitalLeaseObligations": "251585000", "otherCurrentLiabilities": "-682637", "totalCurrentLiabilities": "1431851229", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410036400", "cashAndShortTermInvestments": "1096865890", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "83675450", "cashAndCashEquivalentsAtCarryingValue": "1096865890", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "257400972", "profitLoss": "None", "dividendPayout": "612422000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "ZAR", "changeInInventory": "2752000", "operatingCashflow": "625687259", "capitalExpenditures": "625687259", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34400360", "cashflowFromInvestment": "-309080000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186898483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1219523000, "cost_of_revenue": 350579000, "gross_profit": 868944000, "ebit": 385213000, "ebitda": null, "pretax_income": 335363000, "tax_provision": null, "net_income": 250640000, "net_income_to_common": 250640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1042882000, "total_current_assets": 1656795000, "total_assets": 5079150000, "short_term_debt": null, "long_term_debt": 31640000, "total_debt": 31640000, "total_liabilities": 1833583000, "total_equity": 3202468000, "shares_outstanding": 30893300, "goodwill_and_intangibles": 258010000 }, "cash_flow": { "operating_cash_flow": 260513000, "capital_expenditure": 0, "free_cash_flow": 260513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104192, "ticker_id": 6782, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "250640000", "grossProfit": "868944000", "depreciation": "None", "totalRevenue": "1219523000", "costOfRevenue": "350579000", "interestIncome": "10422000", "incomeBeforeTax": "335363000", "interestExpense": "16622000", "operatingIncome": "385213000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "ZAR", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "834310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395051000", "netIncomeFromContinuingOperations": "255336000" }, "balance": { "goodwill": "174957000", "inventory": "3830000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5079150000", "longTermDebt": "31640000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83053000", "reportedCurrency": "ZAR", "retainedEarnings": "2112091000", "totalLiabilities": "1833583000", "otherCurrentAssets": "None", "totalCurrentAssets": "1656795000", "currentLongTermDebt": "488750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3422355000", "currentAccountsPayable": "215996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3202468000", "capitalLeaseObligations": "204696000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1451841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381742000", "cashAndShortTermInvestments": "1042882000", "commonStockSharesOutstanding": "30893300", "intangibleAssetsExcludingGoodwill": "83053000", "cashAndCashEquivalentsAtCarryingValue": "1042882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "260513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219523000, "cost_of_revenue": 350579000, "gross_profit": 868944000, "research_and_development": 57770000, "selling_general_admin": 395051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385213000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 16622000, "interest_income": null, "other_non_operating": null, "pretax_income": 335363000, "tax_provision": null, "effective_tax_rate": null, "net_income": 250640000, "net_income_continuing_ops": 255336000, "net_income_to_common": 250640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1042882000, "short_term_investments": null, "net_receivables": 597461000, "inventory": 3830000, "other_current_assets": null, "total_current_assets": 1656795000, "net_ppe": null, "goodwill": 174957000, "intangible_assets": 83053000, "goodwill_and_intangibles": 258010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3422355000, "total_assets": 5079150000, "short_term_debt": null, "accounts_payable": 215996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1451841000, "long_term_debt": 31640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381742000, "total_liabilities": 1833583000, "total_debt": 31640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2112091000, "total_equity": 3202468000, "shares_outstanding": 30893300, "operating_cash_flow": 260513000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 260513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "250640000", "grossProfit": "868944000", "depreciation": "None", "totalRevenue": "1219523000", "costOfRevenue": "350579000", "interestIncome": "10422000", "incomeBeforeTax": "335363000", "interestExpense": "16622000", "operatingIncome": "385213000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "ZAR", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "834310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395051000", "netIncomeFromContinuingOperations": "255336000" }, "balance": { "goodwill": "174957000", "inventory": "3830000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5079150000", "longTermDebt": "31640000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "83053000", "reportedCurrency": "ZAR", "retainedEarnings": "2112091000", "totalLiabilities": "1833583000", "otherCurrentAssets": "None", "totalCurrentAssets": "1656795000", "currentLongTermDebt": "488750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3422355000", "currentAccountsPayable": "215996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3202468000", "capitalLeaseObligations": "204696000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1451841000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381742000", "cashAndShortTermInvestments": "1042882000", "commonStockSharesOutstanding": "30893300", "intangibleAssetsExcludingGoodwill": "83053000", "cashAndCashEquivalentsAtCarryingValue": "1042882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "260513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1159390000, "cost_of_revenue": 351359000, "gross_profit": 808031000, "ebit": 340871775, "ebitda": 334406000, "pretax_income": 317622000, "tax_provision": 76897000, "net_income": 237264000, "net_income_to_common": 237264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921049679, "total_current_assets": 1519854483, "total_assets": 4783123889, "short_term_debt": 175457255, "long_term_debt": 283552000, "total_debt": 459009255, "total_liabilities": 1819404284, "total_equity": 2917759858, "shares_outstanding": 30893000, "goodwill_and_intangibles": 294289708 }, "cash_flow": { "operating_cash_flow": 468191786, "capital_expenditure": 468191786, "free_cash_flow": 936383572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104194, "ticker_id": 6782, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340871775", "ebitda": "334406000", "netIncome": "237264000", "grossProfit": "808031000", "depreciation": "None", "totalRevenue": "1159390000", "costOfRevenue": "351359000", "interestIncome": "8824000", "incomeBeforeTax": "317622000", "interestExpense": "16784000", "operatingIncome": "325175000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "76897000", "reportedCurrency": "ZAR", "netInterestIncome": "-7960000", "nonInterestIncome": "None", "operatingExpenses": "482856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179477327", "sellingGeneralAndAdministrative": "249508000", "netIncomeFromContinuingOperations": "240725000" }, "balance": { "goodwill": "215706265", "inventory": "3793162", "commonStock": "7125749313", "currentDebt": "None", "investments": "None", "totalAssets": "4783123889", "longTermDebt": "283552000", "shortTermDebt": "175457255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "78583443", "reportedCurrency": "ZAR", "retainedEarnings": "1860064985", "totalLiabilities": "1819404284", "otherCurrentAssets": "None", "totalCurrentAssets": "1519854483", "currentLongTermDebt": "102885000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "595011623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263269405", "currentAccountsPayable": "574856640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576970059", "totalShareholderEquity": "2917759858", "capitalLeaseObligations": "191318000", "otherCurrentLiabilities": "1216394", "totalCurrentLiabilities": "1218015399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601388866", "cashAndShortTermInvestments": "921049679", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "78583443", "cashAndCashEquivalentsAtCarryingValue": "921049679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241851457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "468191786", "capitalExpenditures": "468191786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844443", "cashflowFromInvestment": "-279676420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179477327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159390000, "cost_of_revenue": 351359000, "gross_profit": 808031000, "research_and_development": 57447000, "selling_general_admin": 249508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340871775, "depreciation_amortisation": 179477327, "ebitda": 334406000, "interest_expense": 16784000, "interest_income": null, "other_non_operating": null, "pretax_income": 317622000, "tax_provision": 76897000, "effective_tax_rate": null, "net_income": 237264000, "net_income_continuing_ops": 240725000, "net_income_to_common": 237264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921049679, "short_term_investments": null, "net_receivables": 595011623, "inventory": 3793162, "other_current_assets": null, "total_current_assets": 1519854483, "net_ppe": null, "goodwill": 215706265, "intangible_assets": 78583443, "goodwill_and_intangibles": 294289708, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3263269405, "total_assets": 4783123889, "short_term_debt": 175457255, "accounts_payable": 574856640, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218015399, "long_term_debt": 283552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601388866, "total_liabilities": 1819404284, "total_debt": 459009255, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1860064985, "total_equity": 2917759858, "shares_outstanding": 30893000, "operating_cash_flow": 468191786, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 468191786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279676420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3844443, "free_cash_flow": 936383572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340871775", "ebitda": "334406000", "netIncome": "237264000", "grossProfit": "808031000", "depreciation": "None", "totalRevenue": "1159390000", "costOfRevenue": "351359000", "interestIncome": "8824000", "incomeBeforeTax": "317622000", "interestExpense": "16784000", "operatingIncome": "325175000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "76897000", "reportedCurrency": "ZAR", "netInterestIncome": "-7960000", "nonInterestIncome": "None", "operatingExpenses": "482856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179477327", "sellingGeneralAndAdministrative": "249508000", "netIncomeFromContinuingOperations": "240725000" }, "balance": { "goodwill": "215706265", "inventory": "3793162", "commonStock": "7125749313", "currentDebt": "None", "investments": "None", "totalAssets": "4783123889", "longTermDebt": "283552000", "shortTermDebt": "175457255", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "78583443", "reportedCurrency": "ZAR", "retainedEarnings": "1860064985", "totalLiabilities": "1819404284", "otherCurrentAssets": "None", "totalCurrentAssets": "1519854483", "currentLongTermDebt": "102885000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "595011623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3263269405", "currentAccountsPayable": "574856640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "576970059", "totalShareholderEquity": "2917759858", "capitalLeaseObligations": "191318000", "otherCurrentLiabilities": "1216394", "totalCurrentLiabilities": "1218015399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "601388866", "cashAndShortTermInvestments": "921049679", "commonStockSharesOutstanding": "30893000", "intangibleAssetsExcludingGoodwill": "78583443", "cashAndCashEquivalentsAtCarryingValue": "921049679", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241851457", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "468191786", "capitalExpenditures": "468191786", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3844443", "cashflowFromInvestment": "-279676420", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179477327", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1106721000, "cost_of_revenue": 328053000, "gross_profit": 778668000, "ebit": 293715445, "ebitda": 300436000, "pretax_income": 288610000, "tax_provision": 72844000, "net_income": 211543000, "net_income_to_common": 211543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709470275, "total_current_assets": 1246606582, "total_assets": 4373665990, "short_term_debt": 131111698, "long_term_debt": 258894000, "total_debt": 390005698, "total_liabilities": 1651347369, "total_equity": 2679444155, "shares_outstanding": 30896000, "goodwill_and_intangibles": 293143100 }, "cash_flow": { "operating_cash_flow": 396173717, "capital_expenditure": 396173717, "free_cash_flow": 792347434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104195, "ticker_id": 6782, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293715445", "ebitda": "300436000", "netIncome": "211543000", "grossProfit": "778668000", "depreciation": "None", "totalRevenue": "1106721000", "costOfRevenue": "328053000", "interestIncome": "13708000", "incomeBeforeTax": "288610000", "interestExpense": "11826000", "operatingIncome": "302198000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "72844000", "reportedCurrency": "ZAR", "netInterestIncome": "1882000", "nonInterestIncome": "None", "operatingExpenses": "476470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156719111", "sellingGeneralAndAdministrative": "239418000", "netIncomeFromContinuingOperations": "215766000" }, "balance": { "goodwill": "216547448", "inventory": "4361308.60", "commonStock": "7157848152", "currentDebt": "None", "investments": "None", "totalAssets": "4373665990", "longTermDebt": "258894000", "shortTermDebt": "131111698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "76595652", "reportedCurrency": "ZAR", "retainedEarnings": "1630292563", "totalLiabilities": "1651347369", "otherCurrentAssets": "9454000", "totalCurrentAssets": "1246606582", "currentLongTermDebt": "64926000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "532774963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127059408", "currentAccountsPayable": "500550371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529610132", "totalShareholderEquity": "2679444155", "capitalLeaseObligations": "204364000", "otherCurrentLiabilities": "2200837", "totalCurrentLiabilities": "1060610463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590736905", "cashAndShortTermInvestments": "709470275", "commonStockSharesOutstanding": "30896000", "intangibleAssetsExcludingGoodwill": "76595652", "cashAndCashEquivalentsAtCarryingValue": "709470275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206810973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "396173717", "capitalExpenditures": "396173717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377490017", "cashflowFromInvestment": "-238458409", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156719111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106721000, "cost_of_revenue": 328053000, "gross_profit": 778668000, "research_and_development": 54109000, "selling_general_admin": 239418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293715445, "depreciation_amortisation": 156719111, "ebitda": 300436000, "interest_expense": 11826000, "interest_income": null, "other_non_operating": null, "pretax_income": 288610000, "tax_provision": 72844000, "effective_tax_rate": null, "net_income": 211543000, "net_income_continuing_ops": 215766000, "net_income_to_common": 211543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709470275, "short_term_investments": null, "net_receivables": 532774963, "inventory": 4361308.6, "other_current_assets": null, "total_current_assets": 1246606582, "net_ppe": null, "goodwill": 216547448, "intangible_assets": 76595652, "goodwill_and_intangibles": 293143100, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3127059408, "total_assets": 4373665990, "short_term_debt": 131111698, "accounts_payable": 500550371, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1060610463, "long_term_debt": 258894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 590736905, "total_liabilities": 1651347369, "total_debt": 390005698, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1630292563, "total_equity": 2679444155, "shares_outstanding": 30896000, "operating_cash_flow": 396173717, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396173717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238458409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377490017, "free_cash_flow": 792347434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293715445", "ebitda": "300436000", "netIncome": "211543000", "grossProfit": "778668000", "depreciation": "None", "totalRevenue": "1106721000", "costOfRevenue": "328053000", "interestIncome": "13708000", "incomeBeforeTax": "288610000", "interestExpense": "11826000", "operatingIncome": "302198000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "72844000", "reportedCurrency": "ZAR", "netInterestIncome": "1882000", "nonInterestIncome": "None", "operatingExpenses": "476470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156719111", "sellingGeneralAndAdministrative": "239418000", "netIncomeFromContinuingOperations": "215766000" }, "balance": { "goodwill": "216547448", "inventory": "4361308.60", "commonStock": "7157848152", "currentDebt": "None", "investments": "None", "totalAssets": "4373665990", "longTermDebt": "258894000", "shortTermDebt": "131111698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "76595652", "reportedCurrency": "ZAR", "retainedEarnings": "1630292563", "totalLiabilities": "1651347369", "otherCurrentAssets": "9454000", "totalCurrentAssets": "1246606582", "currentLongTermDebt": "64926000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "532774963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3127059408", "currentAccountsPayable": "500550371", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "529610132", "totalShareholderEquity": "2679444155", "capitalLeaseObligations": "204364000", "otherCurrentLiabilities": "2200837", "totalCurrentLiabilities": "1060610463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "590736905", "cashAndShortTermInvestments": "709470275", "commonStockSharesOutstanding": "30896000", "intangibleAssetsExcludingGoodwill": "76595652", "cashAndCashEquivalentsAtCarryingValue": "709470275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206810973", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "396173717", "capitalExpenditures": "396173717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377490017", "cashflowFromInvestment": "-238458409", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156719111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1081825000, "cost_of_revenue": 334416000, "gross_profit": 747409000, "ebit": 298960711, "ebitda": 490273711, "pretax_income": 305326000, "tax_provision": 80043000, "net_income": 221584000, "net_income_to_common": 221584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 991218550, "total_current_assets": 1597689019, "total_assets": 4543280578, "short_term_debt": 113957082, "long_term_debt": 39809000, "total_debt": 153766082, "total_liabilities": 1402692253, "total_equity": 3101019349, "shares_outstanding": 30899000, "goodwill_and_intangibles": 298514749 }, "cash_flow": { "operating_cash_flow": 837485833, "capital_expenditure": 267671381, "free_cash_flow": 1105157214, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104196, "ticker_id": 6782, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "298960711", "ebitda": "490273711", "netIncome": "221584000", "grossProfit": "747409000", "depreciation": "None", "totalRevenue": "1081825000", "costOfRevenue": "334416000", "interestIncome": "11213000", "incomeBeforeTax": "305326000", "interestExpense": "5634000", "operatingIncome": "299747000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "80043000", "reportedCurrency": "ZAR", "netInterestIncome": "5579000", "nonInterestIncome": "None", "operatingExpenses": "447662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191313000", "sellingGeneralAndAdministrative": "221494000", "netIncomeFromContinuingOperations": "225283000" }, "balance": { "goodwill": "220540141", "inventory": "4890140", "commonStock": "7096440550", "currentDebt": "None", "investments": "None", "totalAssets": "4543280578", "longTermDebt": "39809000", "shortTermDebt": "113957082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77974608", "reportedCurrency": "ZAR", "retainedEarnings": "2015235111", "totalLiabilities": "1402692253", "otherCurrentAssets": "575168598", "totalCurrentAssets": "1597689019", "currentLongTermDebt": "53723000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "601580310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945591558", "currentAccountsPayable": "463468067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277135041", "totalShareholderEquity": "3101019349", "capitalLeaseObligations": "185623000", "otherCurrentLiabilities": "1428703", "totalCurrentLiabilities": "1050103283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352588970", "cashAndShortTermInvestments": "991218550", "commonStockSharesOutstanding": "30899000", "intangibleAssetsExcludingGoodwill": "77974608", "cashAndCashEquivalentsAtCarryingValue": "991218550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221915970", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "ZAR", "changeInInventory": "1670491", "operatingCashflow": "837485833", "capitalExpenditures": "267671381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38155074", "cashflowFromInvestment": "-279777525", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18731003", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191599611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081825000, "cost_of_revenue": 334416000, "gross_profit": 747409000, "research_and_development": 57609000, "selling_general_admin": 221494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298960711, "depreciation_amortisation": 191313000, "ebitda": 490273711, "interest_expense": 5634000, "interest_income": null, "other_non_operating": null, "pretax_income": 305326000, "tax_provision": 80043000, "effective_tax_rate": null, "net_income": 221584000, "net_income_continuing_ops": 225283000, "net_income_to_common": 221584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 991218550, "short_term_investments": null, "net_receivables": 601580310, "inventory": 4890140, "other_current_assets": null, "total_current_assets": 1597689019, "net_ppe": null, "goodwill": 220540141, "intangible_assets": 77974608, "goodwill_and_intangibles": 298514749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2945591558, "total_assets": 4543280578, "short_term_debt": 113957082, "accounts_payable": 463468067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050103283, "long_term_debt": 39809000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352588970, "total_liabilities": 1402692253, "total_debt": 153766082, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2015235111, "total_equity": 3101019349, "shares_outstanding": 30899000, "operating_cash_flow": 837485833, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267671381, "acquisitions": null, "other_investing": null, "investing_cash_flow": -279777525, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38155074, "free_cash_flow": 1105157214, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "298960711", "ebitda": "490273711", "netIncome": "221584000", "grossProfit": "747409000", "depreciation": "None", "totalRevenue": "1081825000", "costOfRevenue": "334416000", "interestIncome": "11213000", "incomeBeforeTax": "305326000", "interestExpense": "5634000", "operatingIncome": "299747000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "80043000", "reportedCurrency": "ZAR", "netInterestIncome": "5579000", "nonInterestIncome": "None", "operatingExpenses": "447662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191313000", "sellingGeneralAndAdministrative": "221494000", "netIncomeFromContinuingOperations": "225283000" }, "balance": { "goodwill": "220540141", "inventory": "4890140", "commonStock": "7096440550", "currentDebt": "None", "investments": "None", "totalAssets": "4543280578", "longTermDebt": "39809000", "shortTermDebt": "113957082", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77974608", "reportedCurrency": "ZAR", "retainedEarnings": "2015235111", "totalLiabilities": "1402692253", "otherCurrentAssets": "575168598", "totalCurrentAssets": "1597689019", "currentLongTermDebt": "53723000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "601580310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2945591558", "currentAccountsPayable": "463468067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277135041", "totalShareholderEquity": "3101019349", "capitalLeaseObligations": "185623000", "otherCurrentLiabilities": "1428703", "totalCurrentLiabilities": "1050103283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "352588970", "cashAndShortTermInvestments": "991218550", "commonStockSharesOutstanding": "30899000", "intangibleAssetsExcludingGoodwill": "77974608", "cashAndCashEquivalentsAtCarryingValue": "991218550", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "221915970", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "ZAR", "changeInInventory": "1670491", "operatingCashflow": "837485833", "capitalExpenditures": "267671381", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38155074", "cashflowFromInvestment": "-279777525", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18731003", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191599611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1088368000, "cost_of_revenue": 371918000, "gross_profit": 716450000, "ebit": 151769000, "ebitda": 304937000, "pretax_income": 300482000, "tax_provision": 85819000, "net_income": 210694000, "net_income_to_common": 210694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459527000, "total_current_assets": 1460221000, "total_assets": 4306973000, "short_term_debt": 93875000, "long_term_debt": 41645000, "total_debt": 135520000, "total_liabilities": 1304511000, "total_equity": 2961527000, "shares_outstanding": 30938619, "goodwill_and_intangibles": 310503000 }, "cash_flow": { "operating_cash_flow": -131889000, "capital_expenditure": 876354000, "free_cash_flow": 744465000, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104197, "ticker_id": 6782, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151769000", "ebitda": "304937000", "netIncome": "210694000", "grossProfit": "716450000", "depreciation": "None", "totalRevenue": "1088368000", "costOfRevenue": "371918000", "interestIncome": "11050000", "incomeBeforeTax": "300482000", "interestExpense": "4455000", "operatingIncome": "296236000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "85819000", "reportedCurrency": "ZAR", "netInterestIncome": "4634000", "nonInterestIncome": "None", "operatingExpenses": "420214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153168000", "sellingGeneralAndAdministrative": "222831000", "netIncomeFromContinuingOperations": "214663000" }, "balance": { "goodwill": "227380000", "inventory": "6582000", "commonStock": "7142853000", "currentDebt": "None", "investments": "None", "totalAssets": "4306973000", "longTermDebt": "41645000", "shortTermDebt": "93875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "83123000", "reportedCurrency": "ZAR", "retainedEarnings": "1803482000", "totalLiabilities": "1304511000", "otherCurrentAssets": "192885000", "totalCurrentAssets": "1460221000", "currentLongTermDebt": "30820000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "994112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846752000", "currentAccountsPayable": "219538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266805000", "totalShareholderEquity": "2961527000", "capitalLeaseObligations": "194340000", "otherCurrentLiabilities": "227803000", "totalCurrentLiabilities": "940439000", "otherNonCurrentLiabilities": "68230000", "totalNonCurrentLiabilities": "364072000", "cashAndShortTermInvestments": "459527000", "commonStockSharesOutstanding": "30938619", "intangibleAssetsExcludingGoodwill": "83123000", "cashAndCashEquivalentsAtCarryingValue": "459527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210692000", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "ZAR", "changeInInventory": "72737000", "operatingCashflow": "-131889000", "capitalExpenditures": "876354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39109000", "cashflowFromInvestment": "-195413000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088368000, "cost_of_revenue": 371918000, "gross_profit": 716450000, "research_and_development": 52892000, "selling_general_admin": 222831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151769000, "depreciation_amortisation": 153168000, "ebitda": 304937000, "interest_expense": 4455000, "interest_income": null, "other_non_operating": null, "pretax_income": 300482000, "tax_provision": 85819000, "effective_tax_rate": null, "net_income": 210694000, "net_income_continuing_ops": 214663000, "net_income_to_common": 210694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459527000, "short_term_investments": null, "net_receivables": 994112000, "inventory": 6582000, "other_current_assets": null, "total_current_assets": 1460221000, "net_ppe": null, "goodwill": 227380000, "intangible_assets": 83123000, "goodwill_and_intangibles": 310503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2846752000, "total_assets": 4306973000, "short_term_debt": 93875000, "accounts_payable": 219538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940439000, "long_term_debt": 41645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 364072000, "total_liabilities": 1304511000, "total_debt": 135520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1803482000, "total_equity": 2961527000, "shares_outstanding": 30938619, "operating_cash_flow": -131889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195413000, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39109000, "free_cash_flow": 744465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151769000", "ebitda": "304937000", "netIncome": "210694000", "grossProfit": "716450000", "depreciation": "None", "totalRevenue": "1088368000", "costOfRevenue": "371918000", "interestIncome": "11050000", "incomeBeforeTax": "300482000", "interestExpense": "4455000", "operatingIncome": "296236000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "85819000", "reportedCurrency": "ZAR", "netInterestIncome": "4634000", "nonInterestIncome": "None", "operatingExpenses": "420214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153168000", "sellingGeneralAndAdministrative": "222831000", "netIncomeFromContinuingOperations": "214663000" }, "balance": { "goodwill": "227380000", "inventory": "6582000", "commonStock": "7142853000", "currentDebt": "None", "investments": "None", "totalAssets": "4306973000", "longTermDebt": "41645000", "shortTermDebt": "93875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "83123000", "reportedCurrency": "ZAR", "retainedEarnings": "1803482000", "totalLiabilities": "1304511000", "otherCurrentAssets": "192885000", "totalCurrentAssets": "1460221000", "currentLongTermDebt": "30820000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "994112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2846752000", "currentAccountsPayable": "219538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266805000", "totalShareholderEquity": "2961527000", "capitalLeaseObligations": "194340000", "otherCurrentLiabilities": "227803000", "totalCurrentLiabilities": "940439000", "otherNonCurrentLiabilities": "68230000", "totalNonCurrentLiabilities": "364072000", "cashAndShortTermInvestments": "459527000", "commonStockSharesOutstanding": "30938619", "intangibleAssetsExcludingGoodwill": "83123000", "cashAndCashEquivalentsAtCarryingValue": "459527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210692000", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "ZAR", "changeInInventory": "72737000", "operatingCashflow": "-131889000", "capitalExpenditures": "876354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39109000", "cashflowFromInvestment": "-195413000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1080143000, "cost_of_revenue": 392832000, "gross_profit": 687311000, "ebit": 280046609, "ebitda": 282909000, "pretax_income": 278659000, "tax_provision": 79327000, "net_income": 196338000, "net_income_to_common": 196338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 770217831, "total_current_assets": 1331252154, "total_assets": 4043945039, "short_term_debt": 75017380, "long_term_debt": 43328000, "total_debt": 118345380, "total_liabilities": 1314814182, "total_equity": 2684620574, "shares_outstanding": 30951000, "goodwill_and_intangibles": 301594263 }, "cash_flow": { "operating_cash_flow": 433670287, "capital_expenditure": 433670287, "free_cash_flow": 867340574, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104199, "ticker_id": 6782, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280046609", "ebitda": "282909000", "netIncome": "196338000", "grossProfit": "687311000", "depreciation": "None", "totalRevenue": "1080143000", "costOfRevenue": "392832000", "interestIncome": "8203000", "incomeBeforeTax": "278659000", "interestExpense": "4250000", "operatingIncome": "274706000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "79327000", "reportedCurrency": "ZAR", "netInterestIncome": "3953000", "nonInterestIncome": "None", "operatingExpenses": "412605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151618315", "sellingGeneralAndAdministrative": "207753000", "netIncomeFromContinuingOperations": "199332000" }, "balance": { "goodwill": "220577497", "inventory": "40770383", "commonStock": "7035413671", "currentDebt": "None", "investments": "None", "totalAssets": "4043945039", "longTermDebt": "43328000", "shortTermDebt": "75017380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "81016766", "reportedCurrency": "ZAR", "retainedEarnings": "1568833004", "totalLiabilities": "1314814182", "otherCurrentAssets": "9105000", "totalCurrentAssets": "1331252154", "currentLongTermDebt": "8288000", "longTermInvestments": "388000", "shortTermInvestments": "0", "currentNetReceivables": "520263921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712692865", "currentAccountsPayable": "468543756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245564918", "totalShareholderEquity": "2684620574", "capitalLeaseObligations": "198600000", "otherCurrentLiabilities": "502972", "totalCurrentLiabilities": "964963821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349850342", "cashAndShortTermInvestments": "770217831", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "81016766", "cashAndCashEquivalentsAtCarryingValue": "770217831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194351543", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "ZAR", "changeInInventory": "72737000", "operatingCashflow": "433670287", "capitalExpenditures": "433670287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11984959", "cashflowFromInvestment": "-287595559", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151618315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1080143000, "cost_of_revenue": 392832000, "gross_profit": 687311000, "research_and_development": 53657000, "selling_general_admin": 207753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280046609, "depreciation_amortisation": 151618315, "ebitda": 282909000, "interest_expense": 4250000, "interest_income": null, "other_non_operating": null, "pretax_income": 278659000, "tax_provision": 79327000, "effective_tax_rate": null, "net_income": 196338000, "net_income_continuing_ops": 199332000, "net_income_to_common": 196338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 770217831, "short_term_investments": 0, "net_receivables": 520263921, "inventory": 40770383, "other_current_assets": null, "total_current_assets": 1331252154, "net_ppe": null, "goodwill": 220577497, "intangible_assets": 81016766, "goodwill_and_intangibles": 301594263, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712692865, "total_assets": 4043945039, "short_term_debt": 75017380, "accounts_payable": 468543756, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 964963821, "long_term_debt": 43328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349850342, "total_liabilities": 1314814182, "total_debt": 118345380, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1568833004, "total_equity": 2684620574, "shares_outstanding": 30951000, "operating_cash_flow": 433670287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433670287, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287595559, "dividends_paid": 499518000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11984959, "free_cash_flow": 867340574, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280046609", "ebitda": "282909000", "netIncome": "196338000", "grossProfit": "687311000", "depreciation": "None", "totalRevenue": "1080143000", "costOfRevenue": "392832000", "interestIncome": "8203000", "incomeBeforeTax": "278659000", "interestExpense": "4250000", "operatingIncome": "274706000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "79327000", "reportedCurrency": "ZAR", "netInterestIncome": "3953000", "nonInterestIncome": "None", "operatingExpenses": "412605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53657000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151618315", "sellingGeneralAndAdministrative": "207753000", "netIncomeFromContinuingOperations": "199332000" }, "balance": { "goodwill": "220577497", "inventory": "40770383", "commonStock": "7035413671", "currentDebt": "None", "investments": "None", "totalAssets": "4043945039", "longTermDebt": "43328000", "shortTermDebt": "75017380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "81016766", "reportedCurrency": "ZAR", "retainedEarnings": "1568833004", "totalLiabilities": "1314814182", "otherCurrentAssets": "9105000", "totalCurrentAssets": "1331252154", "currentLongTermDebt": "8288000", "longTermInvestments": "388000", "shortTermInvestments": "0", "currentNetReceivables": "520263921", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712692865", "currentAccountsPayable": "468543756", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245564918", "totalShareholderEquity": "2684620574", "capitalLeaseObligations": "198600000", "otherCurrentLiabilities": "502972", "totalCurrentLiabilities": "964963821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "349850342", "cashAndShortTermInvestments": "770217831", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "81016766", "cashAndCashEquivalentsAtCarryingValue": "770217831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194351543", "profitLoss": "None", "dividendPayout": "499518000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "ZAR", "changeInInventory": "72737000", "operatingCashflow": "433670287", "capitalExpenditures": "433670287", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11984959", "cashflowFromInvestment": "-287595559", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "499518000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151618315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 1040213000, "cost_of_revenue": 379676000, "gross_profit": 660537000, "ebit": 259722547, "ebitda": 256473000, "pretax_income": 253491000, "tax_provision": 75277000, "net_income": 173678000, "net_income_to_common": 173678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 646452129, "total_current_assets": 1242268506, "total_assets": 3748778070, "short_term_debt": 65513446, "long_term_debt": 44967000, "total_debt": 110480446, "total_liabilities": 1200619921, "total_equity": 2506693215, "shares_outstanding": 30951000, "goodwill_and_intangibles": 303314180 }, "cash_flow": { "operating_cash_flow": 306219685, "capital_expenditure": 306219685, "free_cash_flow": 612439370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104200, "ticker_id": 6782, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259722547", "ebitda": "256473000", "netIncome": "173678000", "grossProfit": "660537000", "depreciation": "None", "totalRevenue": "1040213000", "costOfRevenue": "379676000", "interestIncome": "9287000", "incomeBeforeTax": "253491000", "interestExpense": "2982000", "operatingIncome": "247186000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "75277000", "reportedCurrency": "ZAR", "netInterestIncome": "6305000", "nonInterestIncome": "None", "operatingExpenses": "413351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168182214", "sellingGeneralAndAdministrative": "208759000", "netIncomeFromContinuingOperations": "178214000" }, "balance": { "goodwill": "222003674", "inventory": "109357200", "commonStock": "7091700575", "currentDebt": "None", "investments": "None", "totalAssets": "3748778070", "longTermDebt": "44967000", "shortTermDebt": "65513446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "81310506", "reportedCurrency": "ZAR", "retainedEarnings": "1386448549", "totalLiabilities": "1200619921", "otherCurrentAssets": "9105000", "totalCurrentAssets": "1242268506", "currentLongTermDebt": "9611000", "longTermInvestments": "388000", "shortTermInvestments": "0", "currentNetReceivables": "486459158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2506509545", "currentAccountsPayable": "445785547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1789501000", "shortLongTermDebtTotal": "218008501", "totalShareholderEquity": "2506693215", "capitalLeaseObligations": "165878000", "otherCurrentLiabilities": "2064328", "totalCurrentLiabilities": "879199322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321420579", "cashAndShortTermInvestments": "646452129", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "81310506", "cashAndCashEquivalentsAtCarryingValue": "646452129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175878519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "306219685", "capitalExpenditures": "306219685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523857218", "cashflowFromInvestment": "-247775960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168182214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040213000, "cost_of_revenue": 379676000, "gross_profit": 660537000, "research_and_development": 56035000, "selling_general_admin": 208759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259722547, "depreciation_amortisation": 168182214, "ebitda": 256473000, "interest_expense": 2982000, "interest_income": null, "other_non_operating": null, "pretax_income": 253491000, "tax_provision": 75277000, "effective_tax_rate": null, "net_income": 173678000, "net_income_continuing_ops": 178214000, "net_income_to_common": 173678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 646452129, "short_term_investments": 0, "net_receivables": 486459158, "inventory": 109357200, "other_current_assets": null, "total_current_assets": 1242268506, "net_ppe": null, "goodwill": 222003674, "intangible_assets": 81310506, "goodwill_and_intangibles": 303314180, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2506509545, "total_assets": 3748778070, "short_term_debt": 65513446, "accounts_payable": 445785547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 879199322, "long_term_debt": 44967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321420579, "total_liabilities": 1200619921, "total_debt": 110480446, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1386448549, "total_equity": 2506693215, "shares_outstanding": 30951000, "operating_cash_flow": 306219685, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306219685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247775960, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523857218, "free_cash_flow": 612439370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259722547", "ebitda": "256473000", "netIncome": "173678000", "grossProfit": "660537000", "depreciation": "None", "totalRevenue": "1040213000", "costOfRevenue": "379676000", "interestIncome": "9287000", "incomeBeforeTax": "253491000", "interestExpense": "2982000", "operatingIncome": "247186000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "75277000", "reportedCurrency": "ZAR", "netInterestIncome": "6305000", "nonInterestIncome": "None", "operatingExpenses": "413351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168182214", "sellingGeneralAndAdministrative": "208759000", "netIncomeFromContinuingOperations": "178214000" }, "balance": { "goodwill": "222003674", "inventory": "109357200", "commonStock": "7091700575", "currentDebt": "None", "investments": "None", "totalAssets": "3748778070", "longTermDebt": "44967000", "shortTermDebt": "65513446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "81310506", "reportedCurrency": "ZAR", "retainedEarnings": "1386448549", "totalLiabilities": "1200619921", "otherCurrentAssets": "9105000", "totalCurrentAssets": "1242268506", "currentLongTermDebt": "9611000", "longTermInvestments": "388000", "shortTermInvestments": "0", "currentNetReceivables": "486459158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2506509545", "currentAccountsPayable": "445785547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1789501000", "shortLongTermDebtTotal": "218008501", "totalShareholderEquity": "2506693215", "capitalLeaseObligations": "165878000", "otherCurrentLiabilities": "2064328", "totalCurrentLiabilities": "879199322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321420579", "cashAndShortTermInvestments": "646452129", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "81310506", "cashAndCashEquivalentsAtCarryingValue": "646452129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175878519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "ZAR", "changeInInventory": "None", "operatingCashflow": "306219685", "capitalExpenditures": "306219685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523857218", "cashflowFromInvestment": "-247775960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168182214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "income_statement": { "revenue": 996787000, "cost_of_revenue": 370248000, "gross_profit": 626539000, "ebit": 235252000, "ebitda": 416041000, "pretax_income": 233078000, "tax_provision": 71131000, "net_income": 157481000, "net_income_to_common": 157481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121665905, "total_current_assets": 1665023676, "total_assets": 4095418165, "short_term_debt": 62476158, "long_term_debt": 46612000, "total_debt": 109088158, "total_liabilities": 1683608260, "total_equity": 2373753227, "shares_outstanding": 30951000, "goodwill_and_intangibles": 315001952 }, "cash_flow": { "operating_cash_flow": 358885260, "capital_expenditure": 358885260, "free_cash_flow": 717770520, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104201, "ticker_id": 6782, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:05.377053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235252000", "ebitda": "416041000", "netIncome": "157481000", "grossProfit": "626539000", "depreciation": "None", "totalRevenue": "996787000", "costOfRevenue": "370248000", "interestIncome": "10878000", "incomeBeforeTax": "233078000", "interestExpense": "2174000", "operatingIncome": "224374000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "71131000", "reportedCurrency": "ZAR", "netInterestIncome": "8704000", "nonInterestIncome": "None", "operatingExpenses": "402165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180789000", "sellingGeneralAndAdministrative": "198263000", "netIncomeFromContinuingOperations": "161947000" }, "balance": { "goodwill": "227021553", "inventory": "96663254", "commonStock": "7043770712", "currentDebt": "None", "investments": "None", "totalAssets": "4095418165", "longTermDebt": "46612000", "shortTermDebt": "62476158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "87980399", "reportedCurrency": "ZAR", "retainedEarnings": "1205812248", "totalLiabilities": "1683608260", "otherCurrentAssets": "10883000", "totalCurrentAssets": "1665023676", "currentLongTermDebt": "11253000", "longTermInvestments": "388000", "shortTermInvestments": "11811000", "currentNetReceivables": "446694497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430394470", "currentAccountsPayable": "909927362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726940000", "shortLongTermDebtTotal": "208763388", "totalShareholderEquity": "2373753227", "capitalLeaseObligations": "154830000", "otherCurrentLiabilities": "8753", "totalCurrentLiabilities": "1371687922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311920317", "cashAndShortTermInvestments": "1121665905", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "87980399", "cashAndCashEquivalentsAtCarryingValue": "1121665905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166125158", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "ZAR", "changeInInventory": "-18865000", "operatingCashflow": "358885260", "capitalExpenditures": "358885260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19335070", "cashflowFromInvestment": "-208144611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170628486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 996787000, "cost_of_revenue": 370248000, "gross_profit": 626539000, "research_and_development": 49651000, "selling_general_admin": 198263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235252000, "depreciation_amortisation": 180789000, "ebitda": 416041000, "interest_expense": 2174000, "interest_income": null, "other_non_operating": null, "pretax_income": 233078000, "tax_provision": 71131000, "effective_tax_rate": null, "net_income": 157481000, "net_income_continuing_ops": 161947000, "net_income_to_common": 157481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1121665905, "short_term_investments": 11811000, "net_receivables": 446694497, "inventory": 96663254, "other_current_assets": null, "total_current_assets": 1665023676, "net_ppe": null, "goodwill": 227021553, "intangible_assets": 87980399, "goodwill_and_intangibles": 315001952, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2430394470, "total_assets": 4095418165, "short_term_debt": 62476158, "accounts_payable": 909927362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371687922, "long_term_debt": 46612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311920317, "total_liabilities": 1683608260, "total_debt": 109088158, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205812248, "total_equity": 2373753227, "shares_outstanding": 30951000, "operating_cash_flow": 358885260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358885260, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208144611, "dividends_paid": 331252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19335070, "free_cash_flow": 717770520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235252000", "ebitda": "416041000", "netIncome": "157481000", "grossProfit": "626539000", "depreciation": "None", "totalRevenue": "996787000", "costOfRevenue": "370248000", "interestIncome": "10878000", "incomeBeforeTax": "233078000", "interestExpense": "2174000", "operatingIncome": "224374000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "71131000", "reportedCurrency": "ZAR", "netInterestIncome": "8704000", "nonInterestIncome": "None", "operatingExpenses": "402165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180789000", "sellingGeneralAndAdministrative": "198263000", "netIncomeFromContinuingOperations": "161947000" }, "balance": { "goodwill": "227021553", "inventory": "96663254", "commonStock": "7043770712", "currentDebt": "None", "investments": "None", "totalAssets": "4095418165", "longTermDebt": "46612000", "shortTermDebt": "62476158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "87980399", "reportedCurrency": "ZAR", "retainedEarnings": "1205812248", "totalLiabilities": "1683608260", "otherCurrentAssets": "10883000", "totalCurrentAssets": "1665023676", "currentLongTermDebt": "11253000", "longTermInvestments": "388000", "shortTermInvestments": "11811000", "currentNetReceivables": "446694497", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2430394470", "currentAccountsPayable": "909927362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1726940000", "shortLongTermDebtTotal": "208763388", "totalShareholderEquity": "2373753227", "capitalLeaseObligations": "154830000", "otherCurrentLiabilities": "8753", "totalCurrentLiabilities": "1371687922", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311920317", "cashAndShortTermInvestments": "1121665905", "commonStockSharesOutstanding": "30951000", "intangibleAssetsExcludingGoodwill": "87980399", "cashAndCashEquivalentsAtCarryingValue": "1121665905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166125158", "profitLoss": "None", "dividendPayout": "331252000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "ZAR", "changeInInventory": "-18865000", "operatingCashflow": "358885260", "capitalExpenditures": "358885260", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19335070", "cashflowFromInvestment": "-208144611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "331252000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170628486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }