{ "ticker": { "uuid": "beefe238-c4f0-467b-92c1-0df44283d79b", "symbol": "BRID", "name": "Bridgford Foods Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/beefe238-c4f0-467b-92c1-0df44283d79b/", "api_url": "https://sharemaestro.com/factors/api/tickers/beefe238-c4f0-467b-92c1-0df44283d79b/" }, "ticker_metadata": { "id": 5140, "uuid": "beefe238-c4f0-467b-92c1-0df44283d79b", "symbol": "BRID", "name": "Bridgford Foods Corporation", "asset_type": "equity", "market_cap": 71662000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Bridgford Foods Corporation manufactures, markets and distributes frozen, refrigerated food and snack products in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "beefe238-c4f0-467b-92c1-0df44283d79b", "symbol": "BRID", "name": "Bridgford Foods Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/beefe238-c4f0-467b-92c1-0df44283d79b/", "api_url": "https://sharemaestro.com/factors/api/tickers/beefe238-c4f0-467b-92c1-0df44283d79b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.85, "quality": 0.07, "momentum": 0.2, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 7.28, "market_cap": 66079336.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1755, "piotroski_f_score": 4, "momentum_12_1": -0.0089, "volatility_252d": 0.2686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.872724+00:00", "batch_id": "" }, "size": { "price_close": 7.28, "market_cap": 66079336.96, "market_cap_usd": 66079336.96, "enterprise_value": 71592336.96, "shares_outstanding": 9076832, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6019, "ptbv_ratio": 0.6019, "ps_ratio": 0.2571, "pcf_ratio": null, "pfcf_ratio": 28.0354, "ev_ebitda": null, "ev_ebit": -2.7619, "ev_sales": 0.2785, "ev_fcf": 30.3743, "earnings_yield": null, "fcf_yield": 0.0329, "price_to_sales": 0.2571, "price_to_book": 0.6019, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.5905 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1638, "operating_margin": -0.1008, "net_margin": -0.0749, "ebitda_margin": -0.0259, "fcf_margin": 0.0092, "roe": -0.1755, "roa": -0.1326, "roic": -0.1686, "roc_greenblatt": null, "asset_turnover": 1.7686, "cash_conversion": -0.1223, "accruals_ratio": -0.1184, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 3.5699, "earnings_stability_5y": 0.9428, "revenue_stability_5y": 0.1214, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3239, "net_debt_to_ebitda": -0.8274, "debt_to_assets": 0.0436, "interest_coverage": -58.3806, "current_ratio": 2.4062, "quick_ratio": 0.9581, "net_debt": 5513000, "local_beta": 0.0003, "volatility_252d": 0.2686, "volatility_60d": 0.6306, "max_drawdown_12m": -0.1169, "risk_adjusted_momentum": -0.0331 }, "growth": { "revenue_growth_1y": 0.0325, "revenue_growth_3y_cagr": -0.0458, "revenue_growth_5y_cagr": 0.0313, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0983, "revenue_growth": 0.0325, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0679, "price_return_3m": -0.0007, "price_return_6m": -0.0582, "price_return_9m": -0.0796, "price_return_12m": -0.0761, "price_return_12m_ex1m": -0.0089, "momentum_6m": -0.0582, "momentum_12m": -0.0761, "momentum_12_1": -0.0089, "distance_from_52w_high": -0.1133, "distance_from_52w_low": 0.0041, "relative_strength": -0.2341 }, "raw_ttm": { "revenue_ttm": 257052000, "gross_profit_ttm": 42106000, "ebit_ttm": -25921000, "ebitda_ttm": -6663000, "net_income_ttm": -19265000, "eps_diluted_ttm": -2.1224, "operating_cash_flow_ttm": -2061000, "capital_expenditure_ttm": 4418000, "fcf_ttm": 2357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 830000, "total_current_assets": 64035000, "total_current_liabilities": 26612000, "net_ppe": null, "total_assets": 145341000, "total_debt": 6343000, "total_equity": 109779000, "net_working_capital": 42936000, "book_value_per_share": 12.0944, "retained_earnings": 100285000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.0944 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73 }, "composites": { "value_composite": 15, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.2439, "os_score": 0.52, "value_percentile": 0.85, "quality_percentile": 0.07, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 46, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 518, "ticker_id": 5140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.872724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.28, "market_cap": 66079336.96, "market_cap_usd": 66079336.96, "enterprise_value": 71592336.96, "shares_outstanding": 9076832, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60193058, "ptbv_ratio": 0.60193058, "ps_ratio": 0.25706603, "pcf_ratio": null, "pfcf_ratio": 28.03535722, "ev_ebitda": null, "ev_ebit": -2.76194348, "ev_sales": 0.27851305, "ev_fcf": 30.37434746, "earnings_yield": null, "fcf_yield": 0.03292252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16380343, "operating_margin": -0.10083952, "net_margin": -0.07494593, "ebitda_margin": -0.02592083, "fcf_margin": 0.00916935, "roe": -0.17548894, "roa": -0.13255035, "roic": -0.16862185, "roc_greenblatt": null, "asset_turnover": 1.76861312, "cash_conversion": -0.12234622, "accruals_ratio": -0.1183699, "sbc_to_revenue": null, "debt_to_equity": 0.32394174, "net_debt_to_ebitda": -0.82740507, "debt_to_assets": 0.04364219, "interest_coverage": -58.38063063, "current_ratio": 2.4062453, "quick_ratio": 0.95806403, "net_debt": 5513000, "revenue_growth_1y": 0.03254054, "revenue_growth_3y_cagr": -0.0458349, "revenue_growth_5y_cagr": 0.03132906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09825498, "piotroski_f_score": 4, "altman_z_score": 3.5699359, "earnings_stability_5y": 0.942829, "revenue_stability_5y": 0.121389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06786172, "price_return_3m": -0.00068634, "price_return_6m": -0.05821475, "price_return_9m": -0.07964602, "price_return_12m": -0.07614213, "price_return_12m_ex1m": -0.00888325, "distance_from_52w_high": -0.11327649, "distance_from_52w_low": 0.00413793, "relative_strength": -0.23408318, "local_beta": 0.0003, "volatility_252d": 0.268599, "volatility_60d": 0.630608, "max_drawdown_12m": -0.11693057, "revenue_ttm": 257052000, "gross_profit_ttm": 42106000, "ebit_ttm": -25921000, "ebitda_ttm": -6663000, "net_income_ttm": -19265000, "eps_diluted_ttm": -2.12243655, "operating_cash_flow_ttm": -2061000, "capital_expenditure_ttm": 4418000, "fcf_ttm": 2357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 830000, "total_current_assets": 64035000, "total_current_liabilities": 26612000, "net_ppe": null, "total_assets": 145341000, "total_debt": 6343000, "total_equity": 109779000, "net_working_capital": 42936000, "book_value_per_share": 12.09441796, "retained_earnings": 100285000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.09441796, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 15, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 46, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.28, "os": 0.52, "value": 0.85, "quality": 0.07, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1755, "momentum_12_1": -0.0089, "complete_fields": { "id": 518, "ticker_id": 5140, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.872724+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.28, "market_cap": 66079336.96, "market_cap_usd": 66079336.96, "enterprise_value": 71592336.96, "shares_outstanding": 9076832, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60193058, "ptbv_ratio": 0.60193058, "ps_ratio": 0.25706603, "pcf_ratio": null, "pfcf_ratio": 28.03535722, "ev_ebitda": null, "ev_ebit": -2.76194348, "ev_sales": 0.27851305, "ev_fcf": 30.37434746, "earnings_yield": null, "fcf_yield": 0.03292252, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16380343, "operating_margin": -0.10083952, "net_margin": -0.07494593, "ebitda_margin": -0.02592083, "fcf_margin": 0.00916935, "roe": -0.17548894, "roa": -0.13255035, "roic": -0.16862185, "roc_greenblatt": null, "asset_turnover": 1.76861312, "cash_conversion": -0.12234622, "accruals_ratio": -0.1183699, "sbc_to_revenue": null, "debt_to_equity": 0.32394174, "net_debt_to_ebitda": -0.82740507, "debt_to_assets": 0.04364219, "interest_coverage": -58.38063063, "current_ratio": 2.4062453, "quick_ratio": 0.95806403, "net_debt": 5513000, "revenue_growth_1y": 0.03254054, "revenue_growth_3y_cagr": -0.0458349, "revenue_growth_5y_cagr": 0.03132906, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09825498, "piotroski_f_score": 4, "altman_z_score": 3.5699359, "earnings_stability_5y": 0.942829, "revenue_stability_5y": 0.121389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06786172, "price_return_3m": -0.00068634, "price_return_6m": -0.05821475, "price_return_9m": -0.07964602, "price_return_12m": -0.07614213, "price_return_12m_ex1m": -0.00888325, "distance_from_52w_high": -0.11327649, "distance_from_52w_low": 0.00413793, "relative_strength": -0.23408318, "local_beta": 0.0003, "volatility_252d": 0.268599, "volatility_60d": 0.630608, "max_drawdown_12m": -0.11693057, "revenue_ttm": 257052000, "gross_profit_ttm": 42106000, "ebit_ttm": -25921000, "ebitda_ttm": -6663000, "net_income_ttm": -19265000, "eps_diluted_ttm": -2.12243655, "operating_cash_flow_ttm": -2061000, "capital_expenditure_ttm": 4418000, "fcf_ttm": 2357000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 830000, "total_current_assets": 64035000, "total_current_liabilities": 26612000, "net_ppe": null, "total_assets": 145341000, "total_debt": 6343000, "total_equity": 109779000, "net_working_capital": 42936000, "book_value_per_share": 12.09441796, "retained_earnings": 100285000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.09441796, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 7, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 75, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 83, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 87, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 73, "value_composite": 15, "quality_composite": 93, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 41, "vc1_composite": 15, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 46, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 230986000, "cost_of_revenue": 186423000, "gross_profit": 44563000, "ebit": -13045000, "ebitda": -6663000, "pretax_income": -18051000, "tax_provision": -4692000, "net_income": -13359000, "net_income_to_common": -13359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000, "total_current_assets": 63613000, "total_assets": 147214000, "short_term_debt": 4323000, "long_term_debt": 673000, "total_debt": 4996000, "total_liabilities": 31668000, "total_equity": 115546000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5692000, "capital_expenditure": 3597000, "free_cash_flow": -2095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32779, "ticker_id": 5140, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13045000", "ebitda": "-6663000", "netIncome": "-13359000", "grossProfit": "44563000", "depreciation": "None", "totalRevenue": "230986000", "costOfRevenue": "186423000", "interestIncome": "None", "incomeBeforeTax": "-18051000", "interestExpense": "314000", "operatingIncome": "-18898000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-4692000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "63461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "54445000", "netIncomeFromContinuingOperations": "-13359000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "673000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "908000", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "2281000", "otherCurrentLiabilities": "7606000", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-3734000", "operatingCashflow": "-5692000", "capitalExpenditures": "3597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "-3392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230986000, "cost_of_revenue": 186423000, "gross_profit": 44563000, "research_and_development": null, "selling_general_admin": 54445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13045000, "depreciation_amortisation": 6382000, "ebitda": -6663000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": -18051000, "tax_provision": -4692000, "effective_tax_rate": null, "net_income": -13359000, "net_income_continuing_ops": -13359000, "net_income_to_common": -13359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000, "short_term_investments": null, "net_receivables": 24757000, "inventory": 37072000, "other_current_assets": null, "total_current_assets": 63613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83601000, "total_assets": 147214000, "short_term_debt": 4323000, "accounts_payable": 8783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21336000, "long_term_debt": 673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10332000, "total_liabilities": 31668000, "total_debt": 4996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106052000, "total_equity": 115546000, "shares_outstanding": 9076832, "operating_cash_flow": -5692000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -270000, "free_cash_flow": -2095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13045000", "ebitda": "-6663000", "netIncome": "-13359000", "grossProfit": "44563000", "depreciation": "None", "totalRevenue": "230986000", "costOfRevenue": "186423000", "interestIncome": "None", "incomeBeforeTax": "-18051000", "interestExpense": "314000", "operatingIncome": "-18898000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-4692000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "63461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6382000", "sellingGeneralAndAdministrative": "54445000", "netIncomeFromContinuingOperations": "-13359000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "673000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "908000", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "2281000", "otherCurrentLiabilities": "7606000", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-3734000", "operatingCashflow": "-5692000", "capitalExpenditures": "3597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-270000", "cashflowFromInvestment": "-3392000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 223645000, "cost_of_revenue": 167317000, "gross_profit": 56328000, "ebit": -4263000, "ebitda": 2277000, "pretax_income": -4692000, "tax_provision": -1311000, "net_income": -3381000, "net_income_to_common": -3381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10230000, "total_current_assets": 77989000, "total_assets": 157354000, "short_term_debt": 2244000, "long_term_debt": 1702000, "total_debt": 3946000, "total_liabilities": 29218000, "total_equity": 128136000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -497000, "capital_expenditure": 3902000, "free_cash_flow": 3405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32784, "ticker_id": 5140, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4263000", "ebitda": "2277000", "netIncome": "-3381000", "grossProfit": "56328000", "depreciation": "None", "totalRevenue": "223645000", "costOfRevenue": "167317000", "interestIncome": "None", "incomeBeforeTax": "-4692000", "interestExpense": "429000", "operatingIncome": "-6267000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1311000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "62595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6540000", "sellingGeneralAndAdministrative": "52694000", "netIncomeFromContinuingOperations": "-3381000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1702000", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6343000", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "7793000", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "7235000", "operatingCashflow": "-497000", "capitalExpenditures": "3902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223645000, "cost_of_revenue": 167317000, "gross_profit": 56328000, "research_and_development": null, "selling_general_admin": 52694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4263000, "depreciation_amortisation": 6540000, "ebitda": 2277000, "interest_expense": 429000, "interest_income": null, "other_non_operating": null, "pretax_income": -4692000, "tax_provision": -1311000, "effective_tax_rate": null, "net_income": -3381000, "net_income_continuing_ops": -3381000, "net_income_to_common": -3381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10230000, "short_term_investments": null, "net_receivables": 30404000, "inventory": 33338000, "other_current_assets": null, "total_current_assets": 77989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79365000, "total_assets": 157354000, "short_term_debt": 2244000, "accounts_payable": 5672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16453000, "long_term_debt": 1702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 29218000, "total_debt": 3946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119411000, "total_equity": 128136000, "shares_outstanding": 9076832, "operating_cash_flow": -497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148000, "free_cash_flow": 3405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4263000", "ebitda": "2277000", "netIncome": "-3381000", "grossProfit": "56328000", "depreciation": "None", "totalRevenue": "223645000", "costOfRevenue": "167317000", "interestIncome": "None", "incomeBeforeTax": "-4692000", "interestExpense": "429000", "operatingIncome": "-6267000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1311000", "reportedCurrency": "USD", "netInterestIncome": "-429000", "nonInterestIncome": "None", "operatingExpenses": "62595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6540000", "sellingGeneralAndAdministrative": "52694000", "netIncomeFromContinuingOperations": "-3381000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1702000", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6343000", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "7793000", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "7235000", "operatingCashflow": "-497000", "capitalExpenditures": "3902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148000", "cashflowFromInvestment": "-3833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 251636000, "cost_of_revenue": 181279000, "gross_profit": 70357000, "ebit": 5074000, "ebitda": 11632000, "pretax_income": 4495000, "tax_provision": 1021000, "net_income": 3474000, "net_income_to_common": 3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15708000, "total_current_assets": 87477000, "total_assets": 166998000, "short_term_debt": 2227000, "long_term_debt": 2786000, "total_debt": 5013000, "total_liabilities": 37463000, "total_equity": 129535000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3985000, "capital_expenditure": 2603000, "free_cash_flow": 6588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32789, "ticker_id": 5140, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5074000", "ebitda": "11632000", "netIncome": "3474000", "grossProfit": "70357000", "depreciation": "None", "totalRevenue": "251636000", "costOfRevenue": "181279000", "interestIncome": "None", "incomeBeforeTax": "4495000", "interestExpense": "579000", "operatingIncome": "4790000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1021000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "65567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6558000", "sellingGeneralAndAdministrative": "55245000", "netIncomeFromContinuingOperations": "3474000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2786000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "435000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3660000", "otherCurrentLiabilities": "7853000", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "3985000", "capitalExpenditures": "2603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251636000, "cost_of_revenue": 181279000, "gross_profit": 70357000, "research_and_development": null, "selling_general_admin": 55245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5074000, "depreciation_amortisation": 6558000, "ebitda": 11632000, "interest_expense": 579000, "interest_income": null, "other_non_operating": null, "pretax_income": 4495000, "tax_provision": 1021000, "effective_tax_rate": null, "net_income": 3474000, "net_income_continuing_ops": 3474000, "net_income_to_common": 3474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15708000, "short_term_investments": null, "net_receivables": 30761000, "inventory": 40573000, "other_current_assets": null, "total_current_assets": 87477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79521000, "total_assets": 166998000, "short_term_debt": 2227000, "accounts_payable": 7201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17981000, "long_term_debt": 2786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19482000, "total_liabilities": 37463000, "total_debt": 5013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122792000, "total_equity": 129535000, "shares_outstanding": 9076832, "operating_cash_flow": 3985000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2234000, "free_cash_flow": 6588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5074000", "ebitda": "11632000", "netIncome": "3474000", "grossProfit": "70357000", "depreciation": "None", "totalRevenue": "251636000", "costOfRevenue": "181279000", "interestIncome": "None", "incomeBeforeTax": "4495000", "interestExpense": "579000", "operatingIncome": "4790000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "1021000", "reportedCurrency": "USD", "netInterestIncome": "-579000", "nonInterestIncome": "None", "operatingExpenses": "65567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6558000", "sellingGeneralAndAdministrative": "55245000", "netIncomeFromContinuingOperations": "3474000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2786000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "435000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3660000", "otherCurrentLiabilities": "7853000", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "3985000", "capitalExpenditures": "2603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2234000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 265898000, "cost_of_revenue": 193837000, "gross_profit": 72061000, "ebit": 62514000, "ebitda": 69196000, "pretax_income": 61407000, "tax_provision": 16341000, "net_income": 45066000, "net_income_to_common": 45066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16333000, "total_current_assets": 92929000, "total_assets": 176348000, "short_term_debt": 1256000, "long_term_debt": 3824000, "total_debt": 5080000, "total_liabilities": 50023000, "total_equity": 126325000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7830000, "capital_expenditure": 3770000, "free_cash_flow": -4060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32794, "ticker_id": 5140, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62514000", "ebitda": "69196000", "netIncome": "45066000", "grossProfit": "72061000", "depreciation": "None", "totalRevenue": "265898000", "costOfRevenue": "193837000", "interestIncome": "None", "incomeBeforeTax": "61407000", "interestExpense": "1107000", "operatingIncome": "6826000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "16341000", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "65235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "55128000", "netIncomeFromContinuingOperations": "45066000" }, "balance": { "goodwill": "None", "inventory": "40533000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "176348000", "longTermDebt": "3824000", "shortTermDebt": "1256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119318000", "totalLiabilities": "50023000", "otherCurrentAssets": "321000", "totalCurrentAssets": "92929000", "currentLongTermDebt": "1089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83419000", "currentAccountsPayable": "13658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71830000", "shortLongTermDebtTotal": "8635000", "totalShareholderEquity": "126325000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "11214000", "totalCurrentLiabilities": "26853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23170000", "cashAndShortTermInvestments": "16333000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-3762000", "operatingCashflow": "-7830000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32557000", "cashflowFromInvestment": "56345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265898000, "cost_of_revenue": 193837000, "gross_profit": 72061000, "research_and_development": null, "selling_general_admin": 55128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62514000, "depreciation_amortisation": 6682000, "ebitda": 69196000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": 61407000, "tax_provision": 16341000, "effective_tax_rate": null, "net_income": 45066000, "net_income_continuing_ops": 45066000, "net_income_to_common": 45066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16333000, "short_term_investments": null, "net_receivables": 35742000, "inventory": 40533000, "other_current_assets": null, "total_current_assets": 92929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83419000, "total_assets": 176348000, "short_term_debt": 1256000, "accounts_payable": 13658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26853000, "long_term_debt": 3824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23170000, "total_liabilities": 50023000, "total_debt": 5080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119318000, "total_equity": 126325000, "shares_outstanding": 9076832, "operating_cash_flow": -7830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32557000, "free_cash_flow": -4060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62514000", "ebitda": "69196000", "netIncome": "45066000", "grossProfit": "72061000", "depreciation": "None", "totalRevenue": "265898000", "costOfRevenue": "193837000", "interestIncome": "None", "incomeBeforeTax": "61407000", "interestExpense": "1107000", "operatingIncome": "6826000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "16341000", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "65235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6682000", "sellingGeneralAndAdministrative": "55128000", "netIncomeFromContinuingOperations": "45066000" }, "balance": { "goodwill": "None", "inventory": "40533000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "176348000", "longTermDebt": "3824000", "shortTermDebt": "1256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119318000", "totalLiabilities": "50023000", "otherCurrentAssets": "321000", "totalCurrentAssets": "92929000", "currentLongTermDebt": "1089000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83419000", "currentAccountsPayable": "13658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71830000", "shortLongTermDebtTotal": "8635000", "totalShareholderEquity": "126325000", "capitalLeaseObligations": "4811000", "otherCurrentLiabilities": "11214000", "totalCurrentLiabilities": "26853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23170000", "cashAndShortTermInvestments": "16333000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-3762000", "operatingCashflow": "-7830000", "capitalExpenditures": "3770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32557000", "cashflowFromInvestment": "56345000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 240430000, "cost_of_revenue": 189046000, "gross_profit": 51384000, "ebit": -6068000, "ebitda": 601000, "pretax_income": -7282000, "tax_provision": -1779000, "net_income": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -985000, "total_current_assets": 70257000, "total_assets": 156790000, "short_term_debt": 2115000, "long_term_debt": 36004000, "total_debt": 38119000, "total_liabilities": 81812000, "total_equity": 74978000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5992000, "capital_expenditure": 6239000, "free_cash_flow": 247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32799, "ticker_id": 5140, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6068000", "ebitda": "601000", "netIncome": "-5503000", "grossProfit": "51384000", "depreciation": "None", "totalRevenue": "240430000", "costOfRevenue": "189046000", "interestIncome": "None", "incomeBeforeTax": "-7282000", "interestExpense": "1214000", "operatingIncome": "-8743000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "-1779000", "reportedCurrency": "USD", "netInterestIncome": "-1214000", "nonInterestIncome": "None", "operatingExpenses": "60127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669000", "sellingGeneralAndAdministrative": "51967000", "netIncomeFromContinuingOperations": "-5503000" }, "balance": { "goodwill": "None", "inventory": "36771000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "156790000", "longTermDebt": "36004000", "shortTermDebt": "2115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74252000", "totalLiabilities": "81812000", "otherCurrentAssets": "741000", "totalCurrentAssets": "70257000", "currentLongTermDebt": "1065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86533000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72886000", "shortLongTermDebtTotal": "38054000", "totalShareholderEquity": "74978000", "capitalLeaseObligations": "985000", "otherCurrentLiabilities": "10442000", "totalCurrentLiabilities": "25619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56193000", "cashAndShortTermInvestments": "-985000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-7475000", "operatingCashflow": "-5992000", "capitalExpenditures": "6239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7409000", "cashflowFromInvestment": "-6469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240430000, "cost_of_revenue": 189046000, "gross_profit": 51384000, "research_and_development": null, "selling_general_admin": 51967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6068000, "depreciation_amortisation": 6669000, "ebitda": 601000, "interest_expense": 1214000, "interest_income": null, "other_non_operating": null, "pretax_income": -7282000, "tax_provision": -1779000, "effective_tax_rate": null, "net_income": -5503000, "net_income_continuing_ops": -5503000, "net_income_to_common": -5503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -985000, "short_term_investments": null, "net_receivables": 32745000, "inventory": 36771000, "other_current_assets": null, "total_current_assets": 70257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86533000, "total_assets": 156790000, "short_term_debt": 2115000, "accounts_payable": 12388000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25619000, "long_term_debt": 36004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56193000, "total_liabilities": 81812000, "total_debt": 38119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74252000, "total_equity": 74978000, "shares_outstanding": 9076832, "operating_cash_flow": -5992000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7409000, "free_cash_flow": 247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6068000", "ebitda": "601000", "netIncome": "-5503000", "grossProfit": "51384000", "depreciation": "None", "totalRevenue": "240430000", "costOfRevenue": "189046000", "interestIncome": "None", "incomeBeforeTax": "-7282000", "interestExpense": "1214000", "operatingIncome": "-8743000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "-1779000", "reportedCurrency": "USD", "netInterestIncome": "-1214000", "nonInterestIncome": "None", "operatingExpenses": "60127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6669000", "sellingGeneralAndAdministrative": "51967000", "netIncomeFromContinuingOperations": "-5503000" }, "balance": { "goodwill": "None", "inventory": "36771000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "156790000", "longTermDebt": "36004000", "shortTermDebt": "2115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74252000", "totalLiabilities": "81812000", "otherCurrentAssets": "741000", "totalCurrentAssets": "70257000", "currentLongTermDebt": "1065000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86533000", "currentAccountsPayable": "12388000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72886000", "shortLongTermDebtTotal": "38054000", "totalShareholderEquity": "74978000", "capitalLeaseObligations": "985000", "otherCurrentLiabilities": "10442000", "totalCurrentLiabilities": "25619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56193000", "cashAndShortTermInvestments": "-985000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-985000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-7475000", "operatingCashflow": "-5992000", "capitalExpenditures": "6239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7409000", "cashflowFromInvestment": "-6469000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 197970000, "cost_of_revenue": 138452000, "gross_profit": 59518000, "ebit": 5130000, "ebitda": 10644000, "pretax_income": 5130000, "tax_provision": -2193000, "net_income": 7323000, "net_income_to_common": 7323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4302000, "total_current_assets": 68750000, "total_assets": 155283000, "short_term_debt": 4946000, "long_term_debt": 24692000, "total_debt": 29638000, "total_liabilities": 84037000, "total_equity": 71246000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9917000, "capital_expenditure": 24482000, "free_cash_flow": 34399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32804, "ticker_id": 5140, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5130000", "ebitda": "10644000", "netIncome": "7323000", "grossProfit": "59518000", "depreciation": "None", "totalRevenue": "197970000", "costOfRevenue": "138452000", "interestIncome": "None", "incomeBeforeTax": "5130000", "interestExpense": "186000", "operatingIncome": "3202000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-2193000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "55352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "138452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5514000", "sellingGeneralAndAdministrative": "47620000", "netIncomeFromContinuingOperations": "7323000" }, "balance": { "goodwill": "None", "inventory": "29296000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "155283000", "longTermDebt": "24692000", "shortTermDebt": "4946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79755000", "totalLiabilities": "84037000", "otherCurrentAssets": "1817000", "totalCurrentAssets": "68750000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86533000", "currentAccountsPayable": "10502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73332000", "shortLongTermDebtTotal": "30646000", "totalShareholderEquity": "71246000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "10095000", "totalCurrentLiabilities": "26203000", "otherNonCurrentLiabilities": "30804000", "totalNonCurrentLiabilities": "57834000", "cashAndShortTermInvestments": "4302000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-2929000", "operatingCashflow": "9917000", "capitalExpenditures": "24482000", "changeInReceivables": "-1512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15350000", "cashflowFromInvestment": "-23318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197970000, "cost_of_revenue": 138452000, "gross_profit": 59518000, "research_and_development": null, "selling_general_admin": 47620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5130000, "depreciation_amortisation": 5514000, "ebitda": 10644000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": 5130000, "tax_provision": -2193000, "effective_tax_rate": null, "net_income": 7323000, "net_income_continuing_ops": 7323000, "net_income_to_common": 7323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4302000, "short_term_investments": null, "net_receivables": 33335000, "inventory": 29296000, "other_current_assets": null, "total_current_assets": 68750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86533000, "total_assets": 155283000, "short_term_debt": 4946000, "accounts_payable": 10502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26203000, "long_term_debt": 24692000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57834000, "total_liabilities": 84037000, "total_debt": 29638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79755000, "total_equity": 71246000, "shares_outstanding": 9076832, "operating_cash_flow": 9917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15350000, "free_cash_flow": 34399000, "net_change_in_cash": 1949000 }, "raw_data": { "income": { "ebit": "5130000", "ebitda": "10644000", "netIncome": "7323000", "grossProfit": "59518000", "depreciation": "None", "totalRevenue": "197970000", "costOfRevenue": "138452000", "interestIncome": "None", "incomeBeforeTax": "5130000", "interestExpense": "186000", "operatingIncome": "3202000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "-2193000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "55352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "58000", "costofGoodsAndServicesSold": "138452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5514000", "sellingGeneralAndAdministrative": "47620000", "netIncomeFromContinuingOperations": "7323000" }, "balance": { "goodwill": "None", "inventory": "29296000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "155283000", "longTermDebt": "24692000", "shortTermDebt": "4946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "79755000", "totalLiabilities": "84037000", "otherCurrentAssets": "1817000", "totalCurrentAssets": "68750000", "currentLongTermDebt": "4430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86533000", "currentAccountsPayable": "10502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73332000", "shortLongTermDebtTotal": "30646000", "totalShareholderEquity": "71246000", "capitalLeaseObligations": "1524000", "otherCurrentLiabilities": "10095000", "totalCurrentLiabilities": "26203000", "otherNonCurrentLiabilities": "30804000", "totalNonCurrentLiabilities": "57834000", "cashAndShortTermInvestments": "4302000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "-2929000", "operatingCashflow": "9917000", "capitalExpenditures": "24482000", "changeInReceivables": "-1512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15350000", "cashflowFromInvestment": "-23318000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 188785000, "cost_of_revenue": 127121000, "gross_profit": 61664000, "ebit": 8161000, "ebitda": 12314000, "pretax_income": 8537000, "tax_provision": 2053000, "net_income": 6484000, "net_income_to_common": 6484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3478000, "total_current_assets": 52768000, "total_assets": 123456000, "short_term_debt": 2038000, "long_term_debt": 11804000, "total_debt": 13842000, "total_liabilities": 56972000, "total_equity": 66484000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7247000, "capital_expenditure": 25739000, "free_cash_flow": 32986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32809, "ticker_id": 5140, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8161000", "ebitda": "12314000", "netIncome": "6484000", "grossProfit": "61664000", "depreciation": "None", "totalRevenue": "188785000", "costOfRevenue": "127121000", "interestIncome": "None", "incomeBeforeTax": "8537000", "interestExpense": "580000", "operatingIncome": "9117000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-290000", "costofGoodsAndServicesSold": "127121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153000", "sellingGeneralAndAdministrative": "46503000", "netIncomeFromContinuingOperations": "6484000" }, "balance": { "goodwill": "None", "inventory": "26367000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "123456000", "longTermDebt": "11804000", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72432000", "totalLiabilities": "56972000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "52768000", "currentLongTermDebt": "1943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70688000", "currentAccountsPayable": "7993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54346000", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "66484000", "capitalLeaseObligations": "455000", "otherCurrentLiabilities": "9299000", "totalCurrentLiabilities": "19940000", "otherNonCurrentLiabilities": "25228000", "totalNonCurrentLiabilities": "37032000", "cashAndShortTermInvestments": "3478000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-2954000", "operatingCashflow": "7247000", "capitalExpenditures": "25739000", "changeInReceivables": "-774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13730000", "cashflowFromInvestment": "-25678000", "stockBasedCompensation": "-518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188785000, "cost_of_revenue": 127121000, "gross_profit": 61664000, "research_and_development": null, "selling_general_admin": 46503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8161000, "depreciation_amortisation": 4153000, "ebitda": 12314000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": 8537000, "tax_provision": 2053000, "effective_tax_rate": null, "net_income": 6484000, "net_income_continuing_ops": 6484000, "net_income_to_common": 6484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3478000, "short_term_investments": null, "net_receivables": 21875000, "inventory": 26367000, "other_current_assets": null, "total_current_assets": 52768000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70688000, "total_assets": 123456000, "short_term_debt": 2038000, "accounts_payable": 7993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19940000, "long_term_debt": 11804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37032000, "total_liabilities": 56972000, "total_debt": 13842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72432000, "total_equity": 66484000, "shares_outstanding": 9076832, "operating_cash_flow": 7247000, "stock_based_compensation": -518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13730000, "free_cash_flow": 32986000, "net_change_in_cash": -4701000 }, "raw_data": { "income": { "ebit": "8161000", "ebitda": "12314000", "netIncome": "6484000", "grossProfit": "61664000", "depreciation": "None", "totalRevenue": "188785000", "costOfRevenue": "127121000", "interestIncome": "None", "incomeBeforeTax": "8537000", "interestExpense": "580000", "operatingIncome": "9117000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-290000", "costofGoodsAndServicesSold": "127121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4153000", "sellingGeneralAndAdministrative": "46503000", "netIncomeFromContinuingOperations": "6484000" }, "balance": { "goodwill": "None", "inventory": "26367000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "123456000", "longTermDebt": "11804000", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72432000", "totalLiabilities": "56972000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "52768000", "currentLongTermDebt": "1943000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70688000", "currentAccountsPayable": "7993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54346000", "shortLongTermDebtTotal": "14202000", "totalShareholderEquity": "66484000", "capitalLeaseObligations": "455000", "otherCurrentLiabilities": "9299000", "totalCurrentLiabilities": "19940000", "otherNonCurrentLiabilities": "25228000", "totalNonCurrentLiabilities": "37032000", "cashAndShortTermInvestments": "3478000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "-2954000", "operatingCashflow": "7247000", "capitalExpenditures": "25739000", "changeInReceivables": "-774000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13730000", "cashflowFromInvestment": "-25678000", "stockBasedCompensation": "-518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4701000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 174257000, "cost_of_revenue": 117751000, "gross_profit": 56506000, "ebit": -1291000, "ebitda": 2649000, "pretax_income": 12813000, "tax_provision": 6296000, "net_income": 6517000, "net_income_to_common": 6517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8179000, "total_current_assets": 53216000, "total_assets": 101494000, "short_term_debt": 672000, "long_term_debt": null, "total_debt": 672000, "total_liabilities": 35814000, "total_equity": 65680000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8265000, "capital_expenditure": 18147000, "free_cash_flow": 26412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32814, "ticker_id": 5140, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1291000", "ebitda": "2649000", "netIncome": "6517000", "grossProfit": "56506000", "depreciation": "None", "totalRevenue": "174257000", "costOfRevenue": "117751000", "interestIncome": "None", "incomeBeforeTax": "12813000", "interestExpense": "14104000", "operatingIncome": "-1291000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "6296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6236000", "costofGoodsAndServicesSold": "117751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3940000", "sellingGeneralAndAdministrative": "43303000", "netIncomeFromContinuingOperations": "6517000" }, "balance": { "goodwill": "None", "inventory": "23413000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "101494000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65948000", "totalLiabilities": "35814000", "otherCurrentAssets": "1331000", "totalCurrentAssets": "53216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48278000", "currentAccountsPayable": "7655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32638000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10040000", "totalCurrentLiabilities": "18367000", "otherNonCurrentLiabilities": "17447000", "totalNonCurrentLiabilities": "17447000", "cashAndShortTermInvestments": "8179000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-397000", "operatingCashflow": "8265000", "capitalExpenditures": "18147000", "changeInReceivables": "-1263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-12112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174257000, "cost_of_revenue": 117751000, "gross_profit": 56506000, "research_and_development": 0, "selling_general_admin": 43303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1291000, "depreciation_amortisation": 3940000, "ebitda": 2649000, "interest_expense": 14104000, "interest_income": null, "other_non_operating": null, "pretax_income": 12813000, "tax_provision": 6296000, "effective_tax_rate": null, "net_income": 6517000, "net_income_continuing_ops": 6517000, "net_income_to_common": 6517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8179000, "short_term_investments": null, "net_receivables": 20293000, "inventory": 23413000, "other_current_assets": null, "total_current_assets": 53216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48278000, "total_assets": 101494000, "short_term_debt": 672000, "accounts_payable": 7655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17447000, "total_liabilities": 35814000, "total_debt": 672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65948000, "total_equity": 65680000, "shares_outstanding": 9076832, "operating_cash_flow": 8265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": 26412000, "net_change_in_cash": -3930000 }, "raw_data": { "income": { "ebit": "-1291000", "ebitda": "2649000", "netIncome": "6517000", "grossProfit": "56506000", "depreciation": "None", "totalRevenue": "174257000", "costOfRevenue": "117751000", "interestIncome": "None", "incomeBeforeTax": "12813000", "interestExpense": "14104000", "operatingIncome": "-1291000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "6296000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6236000", "costofGoodsAndServicesSold": "117751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3940000", "sellingGeneralAndAdministrative": "43303000", "netIncomeFromContinuingOperations": "6517000" }, "balance": { "goodwill": "None", "inventory": "23413000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "101494000", "longTermDebt": "None", "shortTermDebt": "672000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65948000", "totalLiabilities": "35814000", "otherCurrentAssets": "1331000", "totalCurrentAssets": "53216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48278000", "currentAccountsPayable": "7655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32638000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "65680000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "10040000", "totalCurrentLiabilities": "18367000", "otherNonCurrentLiabilities": "17447000", "totalNonCurrentLiabilities": "17447000", "cashAndShortTermInvestments": "8179000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-397000", "operatingCashflow": "8265000", "capitalExpenditures": "18147000", "changeInReceivables": "-1263000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-12112000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 50044000, "cost_of_revenue": 41263000, "gross_profit": 8781000, "ebit": -5869000, "ebitda": -4380000, "pretax_income": -4924000, "tax_provision": -1190000, "net_income": -4924000, "net_income_to_common": -4924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 830000, "total_current_assets": 64035000, "total_assets": 145341000, "short_term_debt": 6343000, "long_term_debt": null, "total_debt": 6343000, "total_liabilities": 35562000, "total_equity": 109779000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6082000, "capital_expenditure": 732000, "free_cash_flow": -5350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32776, "ticker_id": 5140, "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-4380000", "netIncome": "-4924000", "grossProfit": "8781000", "depreciation": "None", "totalRevenue": "50044000", "costOfRevenue": "41263000", "interestIncome": "None", "incomeBeforeTax": "-4924000", "interestExpense": "274000", "operatingIncome": "-5869000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "-1190000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "13552000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38539000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "145341000", "longTermDebt": "None", "shortTermDebt": "6343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100285000", "totalLiabilities": "35562000", "otherCurrentAssets": "2150000", "totalCurrentAssets": "64035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81306000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148000", "totalShareholderEquity": "109779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7371000", "totalCurrentLiabilities": "26612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8950000", "cashAndShortTermInvestments": "830000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "-5926000", "operatingCashflow": "-6082000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50044000, "cost_of_revenue": 41263000, "gross_profit": 8781000, "research_and_development": null, "selling_general_admin": 13552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5869000, "depreciation_amortisation": 1489000, "ebitda": -4380000, "interest_expense": 274000, "interest_income": null, "other_non_operating": null, "pretax_income": -4924000, "tax_provision": -1190000, "effective_tax_rate": null, "net_income": -4924000, "net_income_continuing_ops": null, "net_income_to_common": -4924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 830000, "short_term_investments": null, "net_receivables": 22516000, "inventory": 38539000, "other_current_assets": null, "total_current_assets": 64035000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81306000, "total_assets": 145341000, "short_term_debt": 6343000, "accounts_payable": 12246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8950000, "total_liabilities": 35562000, "total_debt": 6343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100285000, "total_equity": 109779000, "shares_outstanding": 9076832, "operating_cash_flow": -6082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2807000, "free_cash_flow": -5350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-4380000", "netIncome": "-4924000", "grossProfit": "8781000", "depreciation": "None", "totalRevenue": "50044000", "costOfRevenue": "41263000", "interestIncome": "None", "incomeBeforeTax": "-4924000", "interestExpense": "274000", "operatingIncome": "-5869000", "fiscalDateEnding": "2026-05-31", "incomeTaxExpense": "-1190000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1489000", "sellingGeneralAndAdministrative": "13552000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38539000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "145341000", "longTermDebt": "None", "shortTermDebt": "6343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-05-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "100285000", "totalLiabilities": "35562000", "otherCurrentAssets": "2150000", "totalCurrentAssets": "64035000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81306000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148000", "totalShareholderEquity": "109779000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7371000", "totalCurrentLiabilities": "26612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8950000", "cashAndShortTermInvestments": "830000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-05-31", "reportedCurrency": "None", "changeInInventory": "-5926000", "operatingCashflow": "-6082000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2807000", "cashflowFromInvestment": "-708000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 55312000, "cost_of_revenue": 41943000, "gross_profit": 13369000, "ebit": -1247000, "ebitda": 199000, "pretax_income": -1088000, "tax_provision": -245000, "net_income": -843000, "net_income_to_common": -843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4813000, "total_current_assets": 62499000, "total_assets": 144605000, "short_term_debt": 4333000, "long_term_debt": 1376000, "total_debt": 5709000, "total_liabilities": 29902000, "total_equity": 114703000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4269000, "capital_expenditure": 256000, "free_cash_flow": 4525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32777, "ticker_id": 5140, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1247000", "ebitda": "199000", "netIncome": "-843000", "grossProfit": "13369000", "depreciation": "None", "totalRevenue": "55312000", "costOfRevenue": "41943000", "interestIncome": "None", "incomeBeforeTax": "-1088000", "interestExpense": "110000", "operatingIncome": "-1247000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "14616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "14652000", "netIncomeFromContinuingOperations": "-4924000" }, "balance": { "goodwill": "None", "inventory": "32613000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "144605000", "longTermDebt": "1376000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105209000", "totalLiabilities": "29902000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "62499000", "currentLongTermDebt": "5210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82106000", "currentAccountsPayable": "8703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335999", "totalShareholderEquity": "114703000", "capitalLeaseObligations": "1562000", "otherCurrentLiabilities": "6874000", "totalCurrentLiabilities": "20544000", "otherNonCurrentLiabilities": "5487000", "totalNonCurrentLiabilities": "9358000", "cashAndShortTermInvestments": "4813000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4459000", "operatingCashflow": "4269000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55312000, "cost_of_revenue": 41943000, "gross_profit": 13369000, "research_and_development": null, "selling_general_admin": 14652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1247000, "depreciation_amortisation": 1446000, "ebitda": 199000, "interest_expense": 110000, "interest_income": null, "other_non_operating": null, "pretax_income": -1088000, "tax_provision": -245000, "effective_tax_rate": null, "net_income": -843000, "net_income_continuing_ops": -4924000, "net_income_to_common": -843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4813000, "short_term_investments": null, "net_receivables": 22587000, "inventory": 32613000, "other_current_assets": null, "total_current_assets": 62499000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82106000, "total_assets": 144605000, "short_term_debt": 4333000, "accounts_payable": 8703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20544000, "long_term_debt": 1376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9358000, "total_liabilities": 29902000, "total_debt": 5709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105209000, "total_equity": 114703000, "shares_outstanding": 9076832, "operating_cash_flow": 4269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -602000, "free_cash_flow": 4525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1247000", "ebitda": "199000", "netIncome": "-843000", "grossProfit": "13369000", "depreciation": "None", "totalRevenue": "55312000", "costOfRevenue": "41943000", "interestIncome": "None", "incomeBeforeTax": "-1088000", "interestExpense": "110000", "operatingIncome": "-1247000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "-245000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "14616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1446000", "sellingGeneralAndAdministrative": "14652000", "netIncomeFromContinuingOperations": "-4924000" }, "balance": { "goodwill": "None", "inventory": "32613000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "144605000", "longTermDebt": "1376000", "shortTermDebt": "4333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105209000", "totalLiabilities": "29902000", "otherCurrentAssets": "2486000", "totalCurrentAssets": "62499000", "currentLongTermDebt": "5210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82106000", "currentAccountsPayable": "8703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335999", "totalShareholderEquity": "114703000", "capitalLeaseObligations": "1562000", "otherCurrentLiabilities": "6874000", "totalCurrentLiabilities": "20544000", "otherNonCurrentLiabilities": "5487000", "totalNonCurrentLiabilities": "9358000", "cashAndShortTermInvestments": "4813000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "4459000", "operatingCashflow": "4269000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-602000", "cashflowFromInvestment": "270000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 75848000, "cost_of_revenue": 65870000, "gross_profit": 9978000, "ebit": -9128000, "ebitda": -7205000, "pretax_income": -9158000, "tax_provision": -2409000, "net_income": -6749000, "net_income_to_common": -6749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000, "total_current_assets": 63613000, "total_assets": 147214000, "short_term_debt": 4323000, "long_term_debt": 351000, "total_debt": 4674000, "total_liabilities": 31668000, "total_equity": 115546000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124000, "capital_expenditure": 1715000, "free_cash_flow": 1591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32778, "ticker_id": 5140, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9128000", "ebitda": "-7205000", "netIncome": "-6749000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "75848000", "costOfRevenue": "65870000", "interestIncome": "None", "incomeBeforeTax": "-9158000", "interestExpense": "30000", "operatingIncome": "-9701000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-2409000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "19679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "-843000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "351000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "908000", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "1854000", "otherCurrentLiabilities": "7436000", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "5556000", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "5842000", "operatingCashflow": "-124000", "capitalExpenditures": "1715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "-1661000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75848000, "cost_of_revenue": 65870000, "gross_profit": 9978000, "research_and_development": null, "selling_general_admin": 16556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9128000, "depreciation_amortisation": 1923000, "ebitda": -7205000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -9158000, "tax_provision": -2409000, "effective_tax_rate": null, "net_income": -6749000, "net_income_continuing_ops": -843000, "net_income_to_common": -6749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000, "short_term_investments": null, "net_receivables": 24757000, "inventory": 37072000, "other_current_assets": null, "total_current_assets": 63613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83601000, "total_assets": 147214000, "short_term_debt": 4323000, "accounts_payable": 8783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21336000, "long_term_debt": 351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10332000, "total_liabilities": 31668000, "total_debt": 4674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106052000, "total_equity": 115546000, "shares_outstanding": 9076832, "operating_cash_flow": -124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1661000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -742000, "free_cash_flow": 1591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9128000", "ebitda": "-7205000", "netIncome": "-6749000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "75848000", "costOfRevenue": "65870000", "interestIncome": "None", "incomeBeforeTax": "-9158000", "interestExpense": "30000", "operatingIncome": "-9701000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-2409000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "19679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "-843000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "351000", "shortTermDebt": "4323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "908000", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "1854000", "otherCurrentLiabilities": "7436000", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "5556000", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "5842000", "operatingCashflow": "-124000", "capitalExpenditures": "1715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-742000", "cashflowFromInvestment": "-1661000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 75848000, "cost_of_revenue": 65870000, "gross_profit": 9978000, "ebit": -9677000, "ebitda": null, "pretax_income": -9158000, "tax_provision": null, "net_income": -6749000, "net_income_to_common": -6749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876000, "total_current_assets": 63613000, "total_assets": 147214000, "short_term_debt": null, "long_term_debt": 673000, "total_debt": 673000, "total_liabilities": 31668000, "total_equity": 115546000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124000, "capital_expenditure": 1715000, "free_cash_flow": 1591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32780, "ticker_id": 5140, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6749000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "75848000", "costOfRevenue": "65870000", "interestIncome": "None", "incomeBeforeTax": "-9158000", "interestExpense": "30000", "operatingIncome": "-9677000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "85525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18886000", "netIncomeFromContinuingOperations": "-6749000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "None", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "2281000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "5842000", "operatingCashflow": "-124000", "capitalExpenditures": "1715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75848000, "cost_of_revenue": 65870000, "gross_profit": 9978000, "research_and_development": null, "selling_general_admin": 18886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9677000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -9158000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6749000, "net_income_continuing_ops": -6749000, "net_income_to_common": -6749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876000, "short_term_investments": null, "net_receivables": 24133000, "inventory": 37072000, "other_current_assets": null, "total_current_assets": 63613000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83601000, "total_assets": 147214000, "short_term_debt": null, "accounts_payable": 8783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21336000, "long_term_debt": 673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10332000, "total_liabilities": 31668000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106052000, "total_equity": 115546000, "shares_outstanding": 9076832, "operating_cash_flow": -124000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6749000", "grossProfit": "9978000", "depreciation": "None", "totalRevenue": "75848000", "costOfRevenue": "65870000", "interestIncome": "None", "incomeBeforeTax": "-9158000", "interestExpense": "30000", "operatingIncome": "-9677000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "85525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18886000", "netIncomeFromContinuingOperations": "-6749000" }, "balance": { "goodwill": "None", "inventory": "37072000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "147214000", "longTermDebt": "673000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "106052000", "totalLiabilities": "31668000", "otherCurrentAssets": "None", "totalCurrentAssets": "63613000", "currentLongTermDebt": "3121000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83601000", "currentAccountsPayable": "8783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115546000", "capitalLeaseObligations": "2281000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "21336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10332000", "cashAndShortTermInvestments": "876000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "5842000", "operatingCashflow": "-124000", "capitalExpenditures": "1715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 51954000, "cost_of_revenue": 41325000, "gross_profit": 10629000, "ebit": -2450000, "ebitda": -1095000, "pretax_income": -2552000, "tax_provision": -915000, "net_income": -1637000, "net_income_to_common": -1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3403000, "total_current_assets": 73625000, "total_assets": 152727000, "short_term_debt": 1111000, "long_term_debt": 957000, "total_debt": 2068000, "total_liabilities": 31201000, "total_equity": 121526000, "shares_outstanding": 9077000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -142000, "capital_expenditure": 306000, "free_cash_flow": 164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32781, "ticker_id": 5140, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2450000", "ebitda": "-1095000", "netIncome": "-1637000", "grossProfit": "10629000", "depreciation": "None", "totalRevenue": "51954000", "costOfRevenue": "41325000", "interestIncome": "None", "incomeBeforeTax": "-2552000", "interestExpense": "102000", "operatingIncome": "-3979000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-915000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "14608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "14638000", "netIncomeFromContinuingOperations": "-1637000" }, "balance": { "goodwill": "None", "inventory": "42914000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "152727000", "longTermDebt": "957000", "shortTermDebt": "1111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112801000", "totalLiabilities": "31201000", "otherCurrentAssets": "3895000", "totalCurrentAssets": "73625000", "currentLongTermDebt": "3111000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79102000", "currentAccountsPayable": "7310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068000", "totalShareholderEquity": "121526000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "7760000", "totalCurrentLiabilities": "20793000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "3403000", "commonStockSharesOutstanding": "9077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2859000", "operatingCashflow": "-142000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51954000, "cost_of_revenue": 41325000, "gross_profit": 10629000, "research_and_development": null, "selling_general_admin": 14638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2450000, "depreciation_amortisation": 1355000, "ebitda": -1095000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -2552000, "tax_provision": -915000, "effective_tax_rate": null, "net_income": -1637000, "net_income_continuing_ops": -1637000, "net_income_to_common": -1637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3403000, "short_term_investments": null, "net_receivables": 25856000, "inventory": 42914000, "other_current_assets": null, "total_current_assets": 73625000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79102000, "total_assets": 152727000, "short_term_debt": 1111000, "accounts_payable": 7310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20793000, "long_term_debt": 957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579000, "total_liabilities": 31201000, "total_debt": 2068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112801000, "total_equity": 121526000, "shares_outstanding": 9077000, "operating_cash_flow": -142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1451000, "free_cash_flow": 164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2450000", "ebitda": "-1095000", "netIncome": "-1637000", "grossProfit": "10629000", "depreciation": "None", "totalRevenue": "51954000", "costOfRevenue": "41325000", "interestIncome": "None", "incomeBeforeTax": "-2552000", "interestExpense": "102000", "operatingIncome": "-3979000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-915000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "14608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "14638000", "netIncomeFromContinuingOperations": "-1637000" }, "balance": { "goodwill": "None", "inventory": "42914000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "152727000", "longTermDebt": "957000", "shortTermDebt": "1111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "112801000", "totalLiabilities": "31201000", "otherCurrentAssets": "3895000", "totalCurrentAssets": "73625000", "currentLongTermDebt": "3111000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79102000", "currentAccountsPayable": "7310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2068000", "totalShareholderEquity": "121526000", "capitalLeaseObligations": "2518000", "otherCurrentLiabilities": "7760000", "totalCurrentLiabilities": "20793000", "otherNonCurrentLiabilities": "466000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "3403000", "commonStockSharesOutstanding": "9077000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1637000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-2859000", "operatingCashflow": "-142000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1451000", "cashflowFromInvestment": "-183000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 52545000, "cost_of_revenue": 39660000, "gross_profit": 12885000, "ebit": -2028000, "ebitda": -506000, "pretax_income": -1566000, "tax_provision": -453000, "net_income": -1113000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4659000, "total_current_assets": 74502000, "total_assets": 153376000, "short_term_debt": 2208000, "long_term_debt": null, "total_debt": 2208000, "total_liabilities": 26353000, "total_equity": 127023000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4604000, "capital_expenditure": 531000, "free_cash_flow": -4073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32782, "ticker_id": 5140, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2028000", "ebitda": "-506000", "netIncome": "-1113000", "grossProfit": "12885000", "depreciation": "None", "totalRevenue": "52545000", "costOfRevenue": "39660000", "interestIncome": "None", "incomeBeforeTax": "-1566000", "interestExpense": "88000", "operatingIncome": "-2012000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-453000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "14897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "12873000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "36252000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "153376000", "longTermDebt": "None", "shortTermDebt": "2208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118298000", "totalLiabilities": "26353000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "74502000", "currentLongTermDebt": "2340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78874000", "currentAccountsPayable": "4031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5676000", "totalShareholderEquity": "127023000", "capitalLeaseObligations": "2797000", "otherCurrentLiabilities": "8254000", "totalCurrentLiabilities": "14767000", "otherNonCurrentLiabilities": "480000", "totalNonCurrentLiabilities": "11586000", "cashAndShortTermInvestments": "4659000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-2914000", "operatingCashflow": "-4604000", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52545000, "cost_of_revenue": 39660000, "gross_profit": 12885000, "research_and_development": null, "selling_general_admin": 12873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2028000, "depreciation_amortisation": 1522000, "ebitda": -506000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -1566000, "tax_provision": -453000, "effective_tax_rate": null, "net_income": -1113000, "net_income_continuing_ops": -3860000, "net_income_to_common": -1113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4659000, "short_term_investments": null, "net_receivables": 31221000, "inventory": 36252000, "other_current_assets": null, "total_current_assets": 74502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78874000, "total_assets": 153376000, "short_term_debt": 2208000, "accounts_payable": 4031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11586000, "total_liabilities": 26353000, "total_debt": 2208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118298000, "total_equity": 127023000, "shares_outstanding": 9076832, "operating_cash_flow": -4604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442000, "free_cash_flow": -4073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2028000", "ebitda": "-506000", "netIncome": "-1113000", "grossProfit": "12885000", "depreciation": "None", "totalRevenue": "52545000", "costOfRevenue": "39660000", "interestIncome": "None", "incomeBeforeTax": "-1566000", "interestExpense": "88000", "operatingIncome": "-2012000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-453000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "14897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1522000", "sellingGeneralAndAdministrative": "12873000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "36252000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "153376000", "longTermDebt": "None", "shortTermDebt": "2208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118298000", "totalLiabilities": "26353000", "otherCurrentAssets": "2370000", "totalCurrentAssets": "74502000", "currentLongTermDebt": "2340000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78874000", "currentAccountsPayable": "4031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5676000", "totalShareholderEquity": "127023000", "capitalLeaseObligations": "2797000", "otherCurrentLiabilities": "8254000", "totalCurrentLiabilities": "14767000", "otherNonCurrentLiabilities": "480000", "totalNonCurrentLiabilities": "11586000", "cashAndShortTermInvestments": "4659000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-2914000", "operatingCashflow": "-4604000", "capitalExpenditures": "531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 72226000, "cost_of_revenue": 53886000, "gross_profit": 18340000, "ebit": -634000, "ebitda": 1417000, "pretax_income": -843000, "tax_provision": -192000, "net_income": -651000, "net_income_to_common": -651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10230000, "total_current_assets": 77989000, "total_assets": 157354000, "short_term_debt": 2244000, "long_term_debt": 1518000, "total_debt": 3762000, "total_liabilities": 29218000, "total_equity": 128136000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3699000, "capital_expenditure": 1378000, "free_cash_flow": -2321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32783, "ticker_id": 5140, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-634000", "ebitda": "1417000", "netIncome": "-651000", "grossProfit": "18340000", "depreciation": "None", "totalRevenue": "72226000", "costOfRevenue": "53886000", "interestIncome": "None", "incomeBeforeTax": "-843000", "interestExpense": "209000", "operatingIncome": "-648000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "18988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "15851000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1518000", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6343000", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "7793000", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-3699000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72226000, "cost_of_revenue": 53886000, "gross_profit": 18340000, "research_and_development": null, "selling_general_admin": 15851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -634000, "depreciation_amortisation": 2051000, "ebitda": 1417000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -843000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": -651000, "net_income_continuing_ops": -1113000, "net_income_to_common": -651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10230000, "short_term_investments": null, "net_receivables": 30404000, "inventory": 33338000, "other_current_assets": null, "total_current_assets": 77989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79365000, "total_assets": 157354000, "short_term_debt": 2244000, "accounts_payable": 5672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16453000, "long_term_debt": 1518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 29218000, "total_debt": 3762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119411000, "total_equity": 128136000, "shares_outstanding": 9076832, "operating_cash_flow": -3699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686000, "free_cash_flow": -2321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-634000", "ebitda": "1417000", "netIncome": "-651000", "grossProfit": "18340000", "depreciation": "None", "totalRevenue": "72226000", "costOfRevenue": "53886000", "interestIncome": "None", "incomeBeforeTax": "-843000", "interestExpense": "209000", "operatingIncome": "-648000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "18988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2051000", "sellingGeneralAndAdministrative": "15851000", "netIncomeFromContinuingOperations": "-1113000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1518000", "shortTermDebt": "2244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "4017000", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6343000", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3067000", "otherCurrentLiabilities": "7793000", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "496000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-3699000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000", "cashflowFromInvestment": "-1323000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 72226000, "cost_of_revenue": 53886000, "gross_profit": 18340000, "ebit": -663000, "ebitda": null, "pretax_income": -843000, "tax_provision": null, "net_income": -651000, "net_income_to_common": -651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10230000, "total_current_assets": 77989000, "total_assets": 157354000, "short_term_debt": null, "long_term_debt": 1702000, "total_debt": 1702000, "total_liabilities": 29218000, "total_equity": 128136000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3699000, "capital_expenditure": 1378000, "free_cash_flow": -2321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32785, "ticker_id": 5140, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-651000", "grossProfit": "18340000", "depreciation": "None", "totalRevenue": "72226000", "costOfRevenue": "53886000", "interestIncome": "None", "incomeBeforeTax": "-843000", "interestExpense": "209000", "operatingIncome": "-663000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "72889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18506000", "netIncomeFromContinuingOperations": "-651000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1702000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-3699000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72226000, "cost_of_revenue": 53886000, "gross_profit": 18340000, "research_and_development": null, "selling_general_admin": 18506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -663000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -843000, "tax_provision": null, "effective_tax_rate": null, "net_income": -651000, "net_income_continuing_ops": -651000, "net_income_to_common": -651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10230000, "short_term_investments": null, "net_receivables": 30404000, "inventory": 33338000, "other_current_assets": null, "total_current_assets": 77989000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79365000, "total_assets": 157354000, "short_term_debt": null, "accounts_payable": 5672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16453000, "long_term_debt": 1702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 29218000, "total_debt": 1702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119411000, "total_equity": 128136000, "shares_outstanding": 9076832, "operating_cash_flow": -3699000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -686000, "free_cash_flow": -2321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-651000", "grossProfit": "18340000", "depreciation": "None", "totalRevenue": "72226000", "costOfRevenue": "53886000", "interestIncome": "None", "incomeBeforeTax": "-843000", "interestExpense": "209000", "operatingIncome": "-663000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "72889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18506000", "netIncomeFromContinuingOperations": "-651000" }, "balance": { "goodwill": "None", "inventory": "33338000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157354000", "longTermDebt": "1702000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119411000", "totalLiabilities": "29218000", "otherCurrentAssets": "None", "totalCurrentAssets": "77989000", "currentLongTermDebt": "1084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79365000", "currentAccountsPayable": "5672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "128136000", "capitalLeaseObligations": "3557000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "16453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "10230000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "1574000", "operatingCashflow": "-3699000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-686000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 49263000, "cost_of_revenue": 38039000, "gross_profit": 11224000, "ebit": -2447000, "ebitda": -1064000, "pretax_income": -2522000, "tax_provision": -752000, "net_income": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15938000, "total_current_assets": 83776000, "total_assets": 163861000, "short_term_debt": 2156000, "long_term_debt": 2068000, "total_debt": 4224000, "total_liabilities": 37056000, "total_equity": 126805000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2200000, "capital_expenditure": 655000, "free_cash_flow": 2855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32786, "ticker_id": 5140, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2447000", "ebitda": "-1064000", "netIncome": "-1770000", "grossProfit": "11224000", "depreciation": "None", "totalRevenue": "49263000", "costOfRevenue": "38039000", "interestIncome": "None", "incomeBeforeTax": "-2522000", "interestExpense": "75000", "operatingIncome": "-3221000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-752000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "14445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383000", "sellingGeneralAndAdministrative": "14098000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "34912000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "163861000", "longTermDebt": "2068000", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120062000", "totalLiabilities": "37056000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "83776000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80085000", "currentAccountsPayable": "7956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807000", "totalShareholderEquity": "126805000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "19596000", "otherNonCurrentLiabilities": "4467000", "totalNonCurrentLiabilities": "17460000", "cashAndShortTermInvestments": "15938000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4363000", "operatingCashflow": "2200000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49263000, "cost_of_revenue": 38039000, "gross_profit": 11224000, "research_and_development": null, "selling_general_admin": 14098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2447000, "depreciation_amortisation": 1383000, "ebitda": -1064000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -2522000, "tax_provision": -752000, "effective_tax_rate": null, "net_income": -1770000, "net_income_continuing_ops": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15938000, "short_term_investments": null, "net_receivables": 31638000, "inventory": 34912000, "other_current_assets": null, "total_current_assets": 83776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80085000, "total_assets": 163861000, "short_term_debt": 2156000, "accounts_payable": 7956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19596000, "long_term_debt": 2068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17460000, "total_liabilities": 37056000, "total_debt": 4224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120062000, "total_equity": 126805000, "shares_outstanding": 9076832, "operating_cash_flow": 2200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 592000, "free_cash_flow": 2855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2447000", "ebitda": "-1064000", "netIncome": "-1770000", "grossProfit": "11224000", "depreciation": "None", "totalRevenue": "49263000", "costOfRevenue": "38039000", "interestIncome": "None", "incomeBeforeTax": "-2522000", "interestExpense": "75000", "operatingIncome": "-3221000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-752000", "reportedCurrency": "USD", "netInterestIncome": "-75000", "nonInterestIncome": "None", "operatingExpenses": "14445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1383000", "sellingGeneralAndAdministrative": "14098000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "34912000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "163861000", "longTermDebt": "2068000", "shortTermDebt": "2156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "120062000", "totalLiabilities": "37056000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "83776000", "currentLongTermDebt": "1075000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80085000", "currentAccountsPayable": "7956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6807000", "totalShareholderEquity": "126805000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "9228000", "totalCurrentLiabilities": "19596000", "otherNonCurrentLiabilities": "4467000", "totalNonCurrentLiabilities": "17460000", "cashAndShortTermInvestments": "15938000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "4363000", "operatingCashflow": "2200000", "capitalExpenditures": "655000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "592000", "cashflowFromInvestment": "-643000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 47314000, "cost_of_revenue": 36588000, "gross_profit": 10726000, "ebit": -3248000, "ebitda": -1687000, "pretax_income": -3072000, "tax_provision": -877000, "net_income": -2195000, "net_income_to_common": -2195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13789000, "total_current_assets": 85055000, "total_assets": 164393000, "short_term_debt": 2039000, "long_term_debt": 2340000, "total_debt": 4379000, "total_liabilities": 35818000, "total_equity": 128575000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1705000, "capital_expenditure": 9000, "free_cash_flow": 1714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32787, "ticker_id": 5140, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3248000", "ebitda": "-1687000", "netIncome": "-2195000", "grossProfit": "10726000", "depreciation": "None", "totalRevenue": "47314000", "costOfRevenue": "36588000", "interestIncome": "25000", "incomeBeforeTax": "-3072000", "interestExpense": "171000", "operatingIncome": "-3248000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-877000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "13974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "11656000", "netIncomeFromContinuingOperations": "-2195000" }, "balance": { "goodwill": "None", "inventory": "39275000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "164393000", "longTermDebt": "2340000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121832000", "totalLiabilities": "35818000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "85055000", "currentLongTermDebt": "1061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79338000", "currentAccountsPayable": "7607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6371000", "totalShareholderEquity": "128575000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "8915000", "totalCurrentLiabilities": "18817000", "otherNonCurrentLiabilities": "4327000", "totalNonCurrentLiabilities": "17001000", "cashAndShortTermInvestments": "13789000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1298000", "operatingCashflow": "1705000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47314000, "cost_of_revenue": 36588000, "gross_profit": 10726000, "research_and_development": null, "selling_general_admin": 11656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3248000, "depreciation_amortisation": 1561000, "ebitda": -1687000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -3072000, "tax_provision": -877000, "effective_tax_rate": null, "net_income": -2195000, "net_income_continuing_ops": -2195000, "net_income_to_common": -2195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13789000, "short_term_investments": null, "net_receivables": 30183000, "inventory": 39275000, "other_current_assets": null, "total_current_assets": 85055000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79338000, "total_assets": 164393000, "short_term_debt": 2039000, "accounts_payable": 7607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18817000, "long_term_debt": 2340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17001000, "total_liabilities": 35818000, "total_debt": 4379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121832000, "total_equity": 128575000, "shares_outstanding": 9076832, "operating_cash_flow": 1705000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -557000, "free_cash_flow": 1714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3248000", "ebitda": "-1687000", "netIncome": "-2195000", "grossProfit": "10726000", "depreciation": "None", "totalRevenue": "47314000", "costOfRevenue": "36588000", "interestIncome": "25000", "incomeBeforeTax": "-3072000", "interestExpense": "171000", "operatingIncome": "-3248000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-877000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "13974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "11656000", "netIncomeFromContinuingOperations": "-2195000" }, "balance": { "goodwill": "None", "inventory": "39275000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "164393000", "longTermDebt": "2340000", "shortTermDebt": "2039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121832000", "totalLiabilities": "35818000", "otherCurrentAssets": "1808000", "totalCurrentAssets": "85055000", "currentLongTermDebt": "1061000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79338000", "currentAccountsPayable": "7607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6371000", "totalShareholderEquity": "128575000", "capitalLeaseObligations": "2970000", "otherCurrentLiabilities": "8915000", "totalCurrentLiabilities": "18817000", "otherNonCurrentLiabilities": "4327000", "totalNonCurrentLiabilities": "17001000", "cashAndShortTermInvestments": "13789000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1298000", "operatingCashflow": "1705000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-557000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 80315000, "cost_of_revenue": 57772000, "gross_profit": 22543000, "ebit": 2174000, "ebitda": 4354000, "pretax_income": 1910000, "tax_provision": 201000, "net_income": 1709000, "net_income_to_common": 1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15708000, "total_current_assets": 87477000, "total_assets": 166998000, "short_term_debt": 2227000, "long_term_debt": 2608000, "total_debt": 4835000, "total_liabilities": 37463000, "total_equity": 129535000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3890000, "capital_expenditure": 216000, "free_cash_flow": 4106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32788, "ticker_id": 5140, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2174000", "ebitda": "4354000", "netIncome": "1709000", "grossProfit": "22543000", "depreciation": "None", "totalRevenue": "80315000", "costOfRevenue": "57772000", "interestIncome": "None", "incomeBeforeTax": "1910000", "interestExpense": "264000", "operatingIncome": "2368000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "20175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "25475000", "netIncomeFromContinuingOperations": "1235000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2608000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "435000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3254000", "otherCurrentLiabilities": "8297000", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "4545000", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3141000", "operatingCashflow": "3890000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "-3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80315000, "cost_of_revenue": 57772000, "gross_profit": 22543000, "research_and_development": null, "selling_general_admin": 25475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2174000, "depreciation_amortisation": 2180000, "ebitda": 4354000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": 201000, "effective_tax_rate": null, "net_income": 1709000, "net_income_continuing_ops": 1235000, "net_income_to_common": 1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15708000, "short_term_investments": null, "net_receivables": 30761000, "inventory": 40573000, "other_current_assets": null, "total_current_assets": 87477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79521000, "total_assets": 166998000, "short_term_debt": 2227000, "accounts_payable": 7201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17981000, "long_term_debt": 2608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19482000, "total_liabilities": 37463000, "total_debt": 4835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122792000, "total_equity": 129535000, "shares_outstanding": 9076832, "operating_cash_flow": 3890000, "stock_based_compensation": -3194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772000, "free_cash_flow": 4106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2174000", "ebitda": "4354000", "netIncome": "1709000", "grossProfit": "22543000", "depreciation": "None", "totalRevenue": "80315000", "costOfRevenue": "57772000", "interestIncome": "None", "incomeBeforeTax": "1910000", "interestExpense": "264000", "operatingIncome": "2368000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "201000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "20175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2180000", "sellingGeneralAndAdministrative": "25475000", "netIncomeFromContinuingOperations": "1235000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "9134000", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2608000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "435000", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7491000", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3254000", "otherCurrentLiabilities": "8297000", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "4545000", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "3141000", "operatingCashflow": "3890000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "-175000", "stockBasedCompensation": "-3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "income_statement": { "revenue": 80315000, "cost_of_revenue": 57772000, "gross_profit": 22543000, "ebit": 2368000, "ebitda": null, "pretax_income": 1910000, "tax_provision": null, "net_income": 1709000, "net_income_to_common": 1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15708000, "total_current_assets": 87477000, "total_assets": 166998000, "short_term_debt": null, "long_term_debt": 2786000, "total_debt": 2786000, "total_liabilities": 37463000, "total_equity": 129535000, "shares_outstanding": 9076832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3890000, "capital_expenditure": 216000, "free_cash_flow": 4106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 32790, "ticker_id": 5140, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:53:01.140614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1709000", "grossProfit": "22543000", "depreciation": "None", "totalRevenue": "80315000", "costOfRevenue": "57772000", "interestIncome": "None", "incomeBeforeTax": "1910000", "interestExpense": "264000", "operatingIncome": "2368000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "77947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19708000", "netIncomeFromContinuingOperations": "1709000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2786000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "None", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3660000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3141000", "operatingCashflow": "3890000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80315000, "cost_of_revenue": 57772000, "gross_profit": 22543000, "research_and_development": null, "selling_general_admin": 19708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2368000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 1910000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1709000, "net_income_continuing_ops": 1709000, "net_income_to_common": 1709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15708000, "short_term_investments": null, "net_receivables": 28593000, "inventory": 40573000, "other_current_assets": null, "total_current_assets": 87477000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79521000, "total_assets": 166998000, "short_term_debt": null, "accounts_payable": 7201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17981000, "long_term_debt": 2786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19482000, "total_liabilities": 37463000, "total_debt": 2786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122792000, "total_equity": 129535000, "shares_outstanding": 9076832, "operating_cash_flow": 3890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772000, "free_cash_flow": 4106000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1709000", "grossProfit": "22543000", "depreciation": "None", "totalRevenue": "80315000", "costOfRevenue": "57772000", "interestIncome": "None", "incomeBeforeTax": "1910000", "interestExpense": "264000", "operatingIncome": "2368000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "77947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57772000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19708000", "netIncomeFromContinuingOperations": "1709000" }, "balance": { "goodwill": "None", "inventory": "40573000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "166998000", "longTermDebt": "2786000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122792000", "totalLiabilities": "37463000", "otherCurrentAssets": "None", "totalCurrentAssets": "87477000", "currentLongTermDebt": "1045000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79521000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "129535000", "capitalLeaseObligations": "3660000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "17981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19482000", "cashAndShortTermInvestments": "15708000", "commonStockSharesOutstanding": "9076832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "3141000", "operatingCashflow": "3890000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }