{ "ticker": { "uuid": "bef58969-77c9-4559-bc47-033a978eecd9", "symbol": "KELYB", "name": "Kelly Services B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/bef58969-77c9-4559-bc47-033a978eecd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bef58969-77c9-4559-bc47-033a978eecd9/" }, "ticker_metadata": { "id": 6800, "uuid": "bef58969-77c9-4559-bc47-033a978eecd9", "symbol": "KELYB", "name": "Kelly Services B Inc", "asset_type": "equity", "market_cap": 723893000, "stock_exchange_id": 2, "industry": "Staffing & Employment Services", "sector": "Industrials", "description": "Kelly Services, Inc. provides workforce solutions to various industries. The company is headquartered in Troy, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bef58969-77c9-4559-bc47-033a978eecd9", "symbol": "KELYB", "name": "Kelly Services B Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Staffing & Employment Services", "page_url": "https://sharemaestro.com/factors/ticker/bef58969-77c9-4559-bc47-033a978eecd9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bef58969-77c9-4559-bc47-033a978eecd9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.89, "quality": 0.11, "momentum": 0.86, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 19.22, "market_cap": 661168000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0165, "roe": -0.2744, "piotroski_f_score": 5, "momentum_12_1": 0.4155, "volatility_252d": 0.9194 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.397103+00:00", "batch_id": "" }, "size": { "price_close": 19.22, "market_cap": 661168000, "market_cap_usd": 661168000, "enterprise_value": 777468000, "shares_outstanding": 34400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6827, "ptbv_ratio": 1.2074, "ps_ratio": 0.1602, "pcf_ratio": 9.02, "pfcf_ratio": 8.2235, "ev_ebitda": null, "ev_ebit": -11.2027, "ev_sales": 0.1884, "ev_fcf": 9.67, "earnings_yield": null, "fcf_yield": 0.1034, "price_to_sales": 0.1602, "price_to_book": 0.6827, "price_to_cashflow": 9.02, "ebitda_to_ev": null, "sales_yield": 5.3079 }, "yield": { "dividend_yield": 0.0165, "buyback_yield": 0, "shareholder_yield": 0.0165, "debt_paydown_yield": null, "total_yield": 0.0165 }, "quality": { "gross_margin": 0.1946, "operating_margin": -0.0168, "net_margin": -0.0644, "ebitda_margin": -0.0062, "fcf_margin": 0.0195, "roe": -0.2744, "roa": -0.1179, "roic": -0.048, "roc_greenblatt": null, "asset_turnover": 1.83, "cash_conversion": -0.3025, "accruals_ratio": -0.1504, "sbc_to_revenue": 0.0029, "piotroski_f_score": 5, "altman_z_score": 2.8862, "earnings_stability_5y": 1.8386, "revenue_stability_5y": 0.0828, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3283, "net_debt_to_ebitda": -4.5608, "debt_to_assets": 0.0629, "interest_coverage": -6.6731, "current_ratio": 1.5866, "quick_ratio": 1.5866, "net_debt": 116300000, "local_beta": 0.003, "volatility_252d": 0.9194, "volatility_60d": 2.3157, "max_drawdown_12m": -0.4192, "risk_adjusted_momentum": 0.4519 }, "growth": { "revenue_growth_1y": -0.073, "revenue_growth_3y_cagr": -0.0505, "revenue_growth_5y_cagr": -0.012, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0673, "book_value_growth_1y": -0.2, "revenue_growth": -0.073, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2145, "price_return_3m": 0.2926, "price_return_6m": 1.2077, "price_return_9m": 0.427, "price_return_12m": 0.7191, "price_return_12m_ex1m": 0.4155, "momentum_6m": 1.2077, "momentum_12m": 0.7191, "momentum_12_1": 0.4155, "distance_from_52w_high": -0.1127, "distance_from_52w_low": 1.2881, "relative_strength": 0.5612 }, "raw_ttm": { "revenue_ttm": 4126700000, "gross_profit_ttm": 803000000, "ebit_ttm": -69400000, "ebitda_ttm": -25500000, "net_income_ttm": -265800000, "eps_diluted_ttm": -7.7267, "operating_cash_flow_ttm": 73300000, "capital_expenditure_ttm": 7100000, "fcf_ttm": 80400000, "dividends_paid_ttm": 10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10400000, "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_current_liabilities": 818600000, "net_ppe": null, "total_assets": 2255000000, "total_debt": 141900000, "total_equity": 968500000, "net_working_capital": 466000000, "book_value_per_share": 28.1541, "retained_earnings": 956500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547600000, "tangible_book_per_share": 15.9186 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 23, "rank_ps": 4, "rank_pcf": 38, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 85, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17 }, "composites": { "value_composite": 11, "quality_composite": 89, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 27, "svqf_composite": 54, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.3129, "os_score": 0.85, "value_percentile": 0.89, "quality_percentile": 0.11, "momentum_percentile": 0.86, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1677, "ticker_id": 6800, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.397103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.22, "market_cap": 661168000, "market_cap_usd": 661168000, "enterprise_value": 777468000, "shares_outstanding": 34400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68267217, "ptbv_ratio": 1.20739226, "ps_ratio": 0.16021712, "pcf_ratio": 9.02002729, "pfcf_ratio": 8.22348259, "ev_ebitda": null, "ev_ebit": -11.20270893, "ev_sales": 0.18839945, "ev_fcf": 9.67, "earnings_yield": null, "fcf_yield": 0.10341262, "dividend_yield": 0.01648598, "buyback_yield": 0, "shareholder_yield": 0.01648598, "debt_paydown_yield": null, "total_yield": 0.01648598, "gross_margin": 0.19458647, "operating_margin": -0.01681731, "net_margin": -0.06440982, "ebitda_margin": -0.00617927, "fcf_margin": 0.01948288, "roe": -0.27444502, "roa": -0.1178714, "roic": -0.04798119, "roc_greenblatt": null, "asset_turnover": 1.83002217, "cash_conversion": -0.30248307, "accruals_ratio": -0.15037694, "sbc_to_revenue": 0.00290789, "debt_to_equity": 1.3283428, "net_debt_to_ebitda": -4.56078431, "debt_to_assets": 0.06292683, "interest_coverage": -6.67307692, "current_ratio": 1.58661129, "quick_ratio": 1.58661129, "net_debt": 116300000, "revenue_growth_1y": -0.07298499, "revenue_growth_3y_cagr": -0.05046958, "revenue_growth_5y_cagr": -0.01202628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06728538, "book_value_growth_1y": -0.20004195, "piotroski_f_score": 5, "altman_z_score": 2.88619255, "earnings_stability_5y": 1.838636, "revenue_stability_5y": 0.082815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21451094, "price_return_3m": 0.29255269, "price_return_6m": 1.20769823, "price_return_9m": 0.42695928, "price_return_12m": 0.71909519, "price_return_12m_ex1m": 0.41546291, "distance_from_52w_high": -0.11268692, "distance_from_52w_low": 1.28812248, "relative_strength": 0.56115414, "local_beta": 0.003, "volatility_252d": 0.919404, "volatility_60d": 2.315727, "max_drawdown_12m": -0.41915029, "revenue_ttm": 4126700000, "gross_profit_ttm": 803000000, "ebit_ttm": -69400000, "ebitda_ttm": -25500000, "net_income_ttm": -265800000, "eps_diluted_ttm": -7.72674419, "operating_cash_flow_ttm": 73300000, "capital_expenditure_ttm": 7100000, "fcf_ttm": 80400000, "dividends_paid_ttm": 10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10400000, "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_current_liabilities": 818600000, "net_ppe": null, "total_assets": 2255000000, "total_debt": 141900000, "total_equity": 968500000, "net_working_capital": 466000000, "book_value_per_share": 28.15406977, "retained_earnings": 956500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547600000, "tangible_book_per_share": 15.91860465, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 23, "rank_ps": 4, "rank_pcf": 38, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 85, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17, "value_composite": 11, "quality_composite": 89, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 27, "svqf_composite": 54, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.22, "os": 0.85, "value": 0.89, "quality": 0.11, "momentum": 0.86, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0165, "roe": -0.2744, "momentum_12_1": 0.4155, "complete_fields": { "id": 1677, "ticker_id": 6800, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:38.397103+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.22, "market_cap": 661168000, "market_cap_usd": 661168000, "enterprise_value": 777468000, "shares_outstanding": 34400000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.68267217, "ptbv_ratio": 1.20739226, "ps_ratio": 0.16021712, "pcf_ratio": 9.02002729, "pfcf_ratio": 8.22348259, "ev_ebitda": null, "ev_ebit": -11.20270893, "ev_sales": 0.18839945, "ev_fcf": 9.67, "earnings_yield": null, "fcf_yield": 0.10341262, "dividend_yield": 0.01648598, "buyback_yield": 0, "shareholder_yield": 0.01648598, "debt_paydown_yield": null, "total_yield": 0.01648598, "gross_margin": 0.19458647, "operating_margin": -0.01681731, "net_margin": -0.06440982, "ebitda_margin": -0.00617927, "fcf_margin": 0.01948288, "roe": -0.27444502, "roa": -0.1178714, "roic": -0.04798119, "roc_greenblatt": null, "asset_turnover": 1.83002217, "cash_conversion": -0.30248307, "accruals_ratio": -0.15037694, "sbc_to_revenue": 0.00290789, "debt_to_equity": 1.3283428, "net_debt_to_ebitda": -4.56078431, "debt_to_assets": 0.06292683, "interest_coverage": -6.67307692, "current_ratio": 1.58661129, "quick_ratio": 1.58661129, "net_debt": 116300000, "revenue_growth_1y": -0.07298499, "revenue_growth_3y_cagr": -0.05046958, "revenue_growth_5y_cagr": -0.01202628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06728538, "book_value_growth_1y": -0.20004195, "piotroski_f_score": 5, "altman_z_score": 2.88619255, "earnings_stability_5y": 1.838636, "revenue_stability_5y": 0.082815, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21451094, "price_return_3m": 0.29255269, "price_return_6m": 1.20769823, "price_return_9m": 0.42695928, "price_return_12m": 0.71909519, "price_return_12m_ex1m": 0.41546291, "distance_from_52w_high": -0.11268692, "distance_from_52w_low": 1.28812248, "relative_strength": 0.56115414, "local_beta": 0.003, "volatility_252d": 0.919404, "volatility_60d": 2.315727, "max_drawdown_12m": -0.41915029, "revenue_ttm": 4126700000, "gross_profit_ttm": 803000000, "ebit_ttm": -69400000, "ebitda_ttm": -25500000, "net_income_ttm": -265800000, "eps_diluted_ttm": -7.72674419, "operating_cash_flow_ttm": 73300000, "capital_expenditure_ttm": 7100000, "fcf_ttm": 80400000, "dividends_paid_ttm": 10900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10400000, "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_current_liabilities": 818600000, "net_ppe": null, "total_assets": 2255000000, "total_debt": 141900000, "total_equity": 968500000, "net_working_capital": 466000000, "book_value_per_share": 28.15406977, "retained_earnings": 956500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 547600000, "tangible_book_per_share": 15.91860465, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 23, "rank_ps": 4, "rank_pcf": 38, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 39, "rank_shareholder_yield": 39, "rank_total_yield": 39, "rank_roe": 87, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 84, "rank_fcf_margin": 85, "rank_piotroski": 52, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 17, "value_composite": 11, "quality_composite": 89, "momentum_composite": 14, "growth_composite": 84, "yield_composite": 27, "svqf_composite": 54, "vc1_composite": 13, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "ebit": 59300000, "ebitda": 101700000, "pretax_income": -78800000, "tax_provision": 175300000, "net_income": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 114200000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 122600000, "capital_expenditure": 8500000, "free_cash_flow": 131100000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104653, "ticker_id": 6800, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59300000", "ebitda": "101700000", "netIncome": "-254100000", "grossProfit": "853000000", "depreciation": "None", "totalRevenue": "4250899999", "costOfRevenue": "3397900000", "interestIncome": "3700000", "incomeBeforeTax": "-78800000", "interestExpense": "12400000", "operatingIncome": "-69800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175300000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "922799999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "825900000", "netIncomeFromContinuingOperations": "-254100000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2250600000", "longTermDebt": "101900000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "965100000", "totalLiabilities": "1274100000", "otherCurrentAssets": "46600000", "totalCurrentAssets": "1268300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982300000", "currentAccountsPayable": "631400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159100000", "totalShareholderEquity": "976500000", "capitalLeaseObligations": "57200000", "otherCurrentLiabilities": "161800000", "totalCurrentLiabilities": "821800000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "452300000", "cashAndShortTermInvestments": "33000000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "33000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128800000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122600000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161100000", "cashflowFromInvestment": "22300000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4250899999, "cost_of_revenue": 3397900000, "gross_profit": 853000000, "research_and_development": null, "selling_general_admin": 825900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59300000, "depreciation_amortisation": 42400000, "ebitda": 101700000, "interest_expense": 12400000, "interest_income": null, "other_non_operating": null, "pretax_income": -78800000, "tax_provision": 175300000, "effective_tax_rate": null, "net_income": -254100000, "net_income_continuing_ops": -254100000, "net_income_to_common": -254100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33000000, "short_term_investments": null, "net_receivables": 1188700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1268300000, "net_ppe": null, "goodwill": 202100000, "intangible_assets": 226200000, "goodwill_and_intangibles": 428300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 982300000, "total_assets": 2250600000, "short_term_debt": 12300000, "accounts_payable": 631400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821800000, "long_term_debt": 101900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452300000, "total_liabilities": 1274100000, "total_debt": 114200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965100000, "total_equity": 976500000, "shares_outstanding": 35100000, "operating_cash_flow": 122600000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22300000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161100000, "free_cash_flow": 131100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59300000", "ebitda": "101700000", "netIncome": "-254100000", "grossProfit": "853000000", "depreciation": "None", "totalRevenue": "4250899999", "costOfRevenue": "3397900000", "interestIncome": "3700000", "incomeBeforeTax": "-78800000", "interestExpense": "12400000", "operatingIncome": "-69800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "175300000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "922799999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3397900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42400000", "sellingGeneralAndAdministrative": "825900000", "netIncomeFromContinuingOperations": "-254100000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2250600000", "longTermDebt": "101900000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "965100000", "totalLiabilities": "1274100000", "otherCurrentAssets": "46600000", "totalCurrentAssets": "1268300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982300000", "currentAccountsPayable": "631400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159100000", "totalShareholderEquity": "976500000", "capitalLeaseObligations": "57200000", "otherCurrentLiabilities": "161800000", "totalCurrentLiabilities": "821800000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "452300000", "cashAndShortTermInvestments": "33000000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "33000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128800000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122600000", "capitalExpenditures": "8500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161100000", "cashflowFromInvestment": "22300000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4331800000, "cost_of_revenue": 3449200000, "gross_profit": 882600000, "ebit": -11000000, "ebitda": 39900000, "pretax_income": -21900000, "tax_provision": -21300000, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 1365500000, "total_assets": 2632300000, "short_term_debt": 12300000, "long_term_debt": 239400000, "total_debt": 251700000, "total_liabilities": 1397700000, "total_equity": 1234600000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 578400000 }, "cash_flow": { "operating_cash_flow": 26900000, "capital_expenditure": 11100000, "free_cash_flow": 38000000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104658, "ticker_id": 6800, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "39900000", "netIncome": "-600000", "grossProfit": "882600000", "depreciation": "None", "totalRevenue": "4331800000", "costOfRevenue": "3449200000", "interestIncome": "6800000", "incomeBeforeTax": "-21900000", "interestExpense": "10900000", "operatingIncome": "-15100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21300000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "897700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50900000", "sellingGeneralAndAdministrative": "775400000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "304200000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "239400000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274200000", "reportedCurrency": "USD", "retainedEarnings": "1230200000", "totalLiabilities": "1397700000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1365500000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "1255500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302600000", "totalShareholderEquity": "1234600000", "capitalLeaseObligations": "63200000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "826500000", "otherNonCurrentLiabilities": "7200000", "totalNonCurrentLiabilities": "571200000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "274200000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26900000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214800000", "cashflowFromInvestment": "-361600000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4331800000, "cost_of_revenue": 3449200000, "gross_profit": 882600000, "research_and_development": null, "selling_general_admin": 775400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11000000, "depreciation_amortisation": 50900000, "ebitda": 39900000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": -21900000, "tax_provision": -21300000, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": 1255500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1365500000, "net_ppe": null, "goodwill": 304200000, "intangible_assets": 274200000, "goodwill_and_intangibles": 578400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266800000, "total_assets": 2632300000, "short_term_debt": 12300000, "accounts_payable": 613800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826500000, "long_term_debt": 239400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571200000, "total_liabilities": 1397700000, "total_debt": 251700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230200000, "total_equity": 1234600000, "shares_outstanding": 35500000, "operating_cash_flow": 26900000, "stock_based_compensation": 11800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361600000, "dividends_paid": 10900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214800000, "free_cash_flow": 38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11000000", "ebitda": "39900000", "netIncome": "-600000", "grossProfit": "882600000", "depreciation": "None", "totalRevenue": "4331800000", "costOfRevenue": "3449200000", "interestIncome": "6800000", "incomeBeforeTax": "-21900000", "interestExpense": "10900000", "operatingIncome": "-15100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-21300000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "897700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3449200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50900000", "sellingGeneralAndAdministrative": "775400000", "netIncomeFromContinuingOperations": "-600000" }, "balance": { "goodwill": "304200000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "239400000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274200000", "reportedCurrency": "USD", "retainedEarnings": "1230200000", "totalLiabilities": "1397700000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1365500000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "1255500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302600000", "totalShareholderEquity": "1234600000", "capitalLeaseObligations": "63200000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "826500000", "otherNonCurrentLiabilities": "7200000", "totalNonCurrentLiabilities": "571200000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "274200000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-600000", "profitLoss": "None", "dividendPayout": "10900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26900000", "capitalExpenditures": "11100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214800000", "cashflowFromInvestment": "-361600000", "stockBasedCompensation": "11800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4835700000, "cost_of_revenue": 3874300000, "gross_profit": 961400000, "ebit": 65300000, "ebitda": 99200000, "pretax_income": 24900000, "tax_provision": -11500000, "net_income": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125800000, "total_current_assets": 1626600000, "total_assets": 2581600000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 1327900000, "total_equity": 1253700000, "shares_outstanding": 36300000, "goodwill_and_intangibles": 288800000 }, "cash_flow": { "operating_cash_flow": 76700000, "capital_expenditure": 15300000, "free_cash_flow": 92000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104663, "ticker_id": 6800, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65300000", "ebitda": "99200000", "netIncome": "36400000", "grossProfit": "961400000", "depreciation": "None", "totalRevenue": "4835700000", "costOfRevenue": "3874300000", "interestIncome": "6700000", "incomeBeforeTax": "24900000", "interestExpense": "3200000", "operatingIncome": "24300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11500000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "937100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33900000", "sellingGeneralAndAdministrative": "867400000", "netIncomeFromContinuingOperations": "36400000" }, "balance": { "goodwill": "151100000", "inventory": "291300000", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2581600000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "1241700000", "totalLiabilities": "1327900000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "1626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "646100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51300000", "totalShareholderEquity": "1253700000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "348200000", "totalCurrentLiabilities": "1019900000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "308000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "36300000", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36400000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "76700000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59600000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4835700000, "cost_of_revenue": 3874300000, "gross_profit": 961400000, "research_and_development": null, "selling_general_admin": 867400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65300000, "depreciation_amortisation": 33900000, "ebitda": 99200000, "interest_expense": 3200000, "interest_income": null, "other_non_operating": null, "pretax_income": 24900000, "tax_provision": -11500000, "effective_tax_rate": null, "net_income": 36400000, "net_income_continuing_ops": 36400000, "net_income_to_common": 36400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125800000, "short_term_investments": null, "net_receivables": 1160600000, "inventory": 291300000, "other_current_assets": null, "total_current_assets": 1626600000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": 137700000, "goodwill_and_intangibles": 288800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000000, "total_assets": 2581600000, "short_term_debt": 8400000, "accounts_payable": 646100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308000000, "total_liabilities": 1327900000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241700000, "total_equity": 1253700000, "shares_outstanding": 36300000, "operating_cash_flow": 76700000, "stock_based_compensation": 9700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14100000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59600000, "free_cash_flow": 92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65300000", "ebitda": "99200000", "netIncome": "36400000", "grossProfit": "961400000", "depreciation": "None", "totalRevenue": "4835700000", "costOfRevenue": "3874300000", "interestIncome": "6700000", "incomeBeforeTax": "24900000", "interestExpense": "3200000", "operatingIncome": "24300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11500000", "reportedCurrency": "USD", "netInterestIncome": "3500000", "nonInterestIncome": "None", "operatingExpenses": "937100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33900000", "sellingGeneralAndAdministrative": "867400000", "netIncomeFromContinuingOperations": "36400000" }, "balance": { "goodwill": "151100000", "inventory": "291300000", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2581600000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "1241700000", "totalLiabilities": "1327900000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "1626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "646100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51300000", "totalShareholderEquity": "1253700000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "348200000", "totalCurrentLiabilities": "1019900000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "308000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "36300000", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36400000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "76700000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59600000", "cashflowFromInvestment": "-14100000", "stockBasedCompensation": "9700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4965400000, "cost_of_revenue": 3953600000, "gross_profit": 1011800000, "ebit": 70000000, "ebitda": 103400000, "pretax_income": -70400000, "tax_provision": -7900000, "net_income": -62500000, "net_income_to_common": -62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153700000, "total_current_assets": 1715200000, "total_assets": 2663800000, "short_term_debt": 15400000, "long_term_debt": null, "total_debt": 15400000, "total_liabilities": 1409600000, "total_equity": 1254200000, "shares_outstanding": 38100000, "goodwill_and_intangibles": 323500000 }, "cash_flow": { "operating_cash_flow": -76300000, "capital_expenditure": 12000000, "free_cash_flow": -64300000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104668, "ticker_id": 6800, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000000", "ebitda": "103400000", "netIncome": "-62500000", "grossProfit": "1011800000", "depreciation": "None", "totalRevenue": "4965400000", "costOfRevenue": "3953600000", "interestIncome": "2300000", "incomeBeforeTax": "-70400000", "interestExpense": "2100000", "operatingIncome": "14800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7900000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-64800000", "costofGoodsAndServicesSold": "3953600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33400000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "-63300000" }, "balance": { "goodwill": "151100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2663800000", "longTermDebt": "None", "shortTermDebt": "15400000", "treasuryStock": "-20100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "172400000", "reportedCurrency": "USD", "retainedEarnings": "1216300000", "totalLiabilities": "1409600000", "otherCurrentAssets": "69900000", "totalCurrentAssets": "1715200000", "currentLongTermDebt": "700000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1491600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948600000", "currentAccountsPayable": "723300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27800000", "shortLongTermDebtTotal": "70400000", "totalShareholderEquity": "1254200000", "capitalLeaseObligations": "69700000", "otherCurrentLiabilities": "338700000", "totalCurrentLiabilities": "1128800000", "otherNonCurrentLiabilities": "106700000", "totalNonCurrentLiabilities": "280800000", "cashAndShortTermInvestments": "153700000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "172400000", "cashAndCashEquivalentsAtCarryingValue": "153700000", "accumulatedDepreciationAmortizationPPE": "-139000000" }, "cashflow": { "netIncome": "-62500000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76300000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "167500000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4965400000, "cost_of_revenue": 3953600000, "gross_profit": 1011800000, "research_and_development": null, "selling_general_admin": 916000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 33400000, "ebitda": 103400000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": -70400000, "tax_provision": -7900000, "effective_tax_rate": null, "net_income": -62500000, "net_income_continuing_ops": -63300000, "net_income_to_common": -62500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153700000, "short_term_investments": null, "net_receivables": 1491600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1715200000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": 172400000, "goodwill_and_intangibles": 323500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948600000, "total_assets": 2663800000, "short_term_debt": 15400000, "accounts_payable": 723300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280800000, "total_liabilities": 1409600000, "total_debt": 15400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216300000, "total_equity": 1254200000, "shares_outstanding": 38100000, "operating_cash_flow": -76300000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167500000, "dividends_paid": 10600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50600000, "free_cash_flow": -64300000, "net_change_in_cash": 40600000 }, "raw_data": { "income": { "ebit": "70000000", "ebitda": "103400000", "netIncome": "-62500000", "grossProfit": "1011800000", "depreciation": "None", "totalRevenue": "4965400000", "costOfRevenue": "3953600000", "interestIncome": "2300000", "incomeBeforeTax": "-70400000", "interestExpense": "2100000", "operatingIncome": "14800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7900000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-64800000", "costofGoodsAndServicesSold": "3953600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33400000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "-63300000" }, "balance": { "goodwill": "151100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2663800000", "longTermDebt": "None", "shortTermDebt": "15400000", "treasuryStock": "-20100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "172400000", "reportedCurrency": "USD", "retainedEarnings": "1216300000", "totalLiabilities": "1409600000", "otherCurrentAssets": "69900000", "totalCurrentAssets": "1715200000", "currentLongTermDebt": "700000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1491600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948600000", "currentAccountsPayable": "723300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27800000", "shortLongTermDebtTotal": "70400000", "totalShareholderEquity": "1254200000", "capitalLeaseObligations": "69700000", "otherCurrentLiabilities": "338700000", "totalCurrentLiabilities": "1128800000", "otherNonCurrentLiabilities": "106700000", "totalNonCurrentLiabilities": "280800000", "cashAndShortTermInvestments": "153700000", "commonStockSharesOutstanding": "38100000", "intangibleAssetsExcludingGoodwill": "172400000", "cashAndCashEquivalentsAtCarryingValue": "153700000", "accumulatedDepreciationAmortizationPPE": "-139000000" }, "cashflow": { "netIncome": "-62500000", "profitLoss": "None", "dividendPayout": "10600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76300000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50600000", "cashflowFromInvestment": "167500000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4909700000, "cost_of_revenue": 3990500000, "gross_profit": 919200000, "ebit": 52600000, "ebitda": 82400000, "pretax_income": 191200000, "tax_provision": 35100000, "net_income": 156100000, "net_income_to_common": 156100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112700000, "total_current_assets": 1588700000, "total_assets": 2894200000, "short_term_debt": 17500000, "long_term_debt": null, "total_debt": 17500000, "total_liabilities": 1558000000, "total_equity": 1336200000, "shares_outstanding": 39500000, "goodwill_and_intangibles": 247500000 }, "cash_flow": { "operating_cash_flow": 85000000, "capital_expenditure": 11200000, "free_cash_flow": 96200000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104673, "ticker_id": 6800, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52600000", "ebitda": "82400000", "netIncome": "156100000", "grossProfit": "919200000", "depreciation": "None", "totalRevenue": "4909700000", "costOfRevenue": "3990500000", "interestIncome": "200000", "incomeBeforeTax": "191200000", "interestExpense": "2500000", "operatingIncome": "48600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "870600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "123600000", "costofGoodsAndServicesSold": "3990500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "846100000", "netIncomeFromContinuingOperations": "156100000" }, "balance": { "goodwill": "114800000", "inventory": "1", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2894200000", "longTermDebt": "None", "shortTermDebt": "17500000", "treasuryStock": "-15100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132700000", "reportedCurrency": "USD", "retainedEarnings": "1315000000", "totalLiabilities": "1558000000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "1588700000", "currentLongTermDebt": "None", "longTermInvestments": "387700000", "shortTermInvestments": "None", "currentNetReceivables": "1423200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305500000", "currentAccountsPayable": "687200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111100000", "shortLongTermDebtTotal": "78900000", "totalShareholderEquity": "1336200000", "capitalLeaseObligations": "78900000", "otherCurrentLiabilities": "339200000", "totalCurrentLiabilities": "1095200000", "otherNonCurrentLiabilities": "86800000", "totalNonCurrentLiabilities": "462800000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "132700000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "-169800000" }, "cashflow": { "netIncome": "156100000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "85000000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-180700000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4909700000, "cost_of_revenue": 3990500000, "gross_profit": 919200000, "research_and_development": null, "selling_general_admin": 846100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52600000, "depreciation_amortisation": 29800000, "ebitda": 82400000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 191200000, "tax_provision": 35100000, "effective_tax_rate": null, "net_income": 156100000, "net_income_continuing_ops": 156100000, "net_income_to_common": 156100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112700000, "short_term_investments": null, "net_receivables": 1423200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1588700000, "net_ppe": null, "goodwill": 114800000, "intangible_assets": 132700000, "goodwill_and_intangibles": 247500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1305500000, "total_assets": 2894200000, "short_term_debt": 17500000, "accounts_payable": 687200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1095200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 462800000, "total_liabilities": 1558000000, "total_debt": 17500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1315000000, "total_equity": 1336200000, "shares_outstanding": 39500000, "operating_cash_flow": 85000000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180700000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 96200000, "net_change_in_cash": -103800000 }, "raw_data": { "income": { "ebit": "52600000", "ebitda": "82400000", "netIncome": "156100000", "grossProfit": "919200000", "depreciation": "None", "totalRevenue": "4909700000", "costOfRevenue": "3990500000", "interestIncome": "200000", "incomeBeforeTax": "191200000", "interestExpense": "2500000", "operatingIncome": "48600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "35100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "870600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "123600000", "costofGoodsAndServicesSold": "3990500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29800000", "sellingGeneralAndAdministrative": "846100000", "netIncomeFromContinuingOperations": "156100000" }, "balance": { "goodwill": "114800000", "inventory": "1", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2894200000", "longTermDebt": "None", "shortTermDebt": "17500000", "treasuryStock": "-15100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "132700000", "reportedCurrency": "USD", "retainedEarnings": "1315000000", "totalLiabilities": "1558000000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "1588700000", "currentLongTermDebt": "None", "longTermInvestments": "387700000", "shortTermInvestments": "None", "currentNetReceivables": "1423200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1305500000", "currentAccountsPayable": "687200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111100000", "shortLongTermDebtTotal": "78900000", "totalShareholderEquity": "1336200000", "capitalLeaseObligations": "78900000", "otherCurrentLiabilities": "339200000", "totalCurrentLiabilities": "1095200000", "otherNonCurrentLiabilities": "86800000", "totalNonCurrentLiabilities": "462800000", "cashAndShortTermInvestments": "112700000", "commonStockSharesOutstanding": "39500000", "intangibleAssetsExcludingGoodwill": "132700000", "cashAndCashEquivalentsAtCarryingValue": "112700000", "accumulatedDepreciationAmortizationPPE": "-169800000" }, "cashflow": { "netIncome": "156100000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16800000", "operatingCashflow": "85000000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "-180700000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 4516000000, "cost_of_revenue": 3688400000, "gross_profit": 827600000, "ebit": 34900000, "ebitda": 59100000, "pretax_income": -106000000, "tax_provision": -34000000, "net_income": -72000000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 1549600000, "total_assets": 2561900000, "short_term_debt": 19900000, "long_term_debt": null, "total_debt": 19900000, "total_liabilities": 1358900000, "total_equity": 1203000000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 59100000 }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 15500000, "free_cash_flow": 201500000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104678, "ticker_id": 6800, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34900000", "ebitda": "59100000", "netIncome": "-72000000", "grossProfit": "827600000", "depreciation": "None", "totalRevenue": "4516000000", "costOfRevenue": "3688400000", "interestIncome": "600000", "incomeBeforeTax": "-106000000", "interestExpense": "3000000", "operatingIncome": "-93600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "921200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4200000", "costofGoodsAndServicesSold": "3688400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24200000", "sellingGeneralAndAdministrative": "776500000", "netIncomeFromContinuingOperations": "-72800000" }, "balance": { "goodwill": "3500000", "inventory": "1", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2561900000", "longTermDebt": "None", "shortTermDebt": "19900000", "treasuryStock": "-17100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55600000", "reportedCurrency": "USD", "retainedEarnings": "1162900000", "totalLiabilities": "1358900000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "1549600000", "currentLongTermDebt": "300000", "longTermInvestments": "118500000", "shortTermInvestments": "None", "currentNetReceivables": "1265200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012300000", "currentAccountsPayable": "536800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "87400000", "totalShareholderEquity": "1203000000", "capitalLeaseObligations": "87100000", "otherCurrentLiabilities": "315700000", "totalCurrentLiabilities": "925600000", "otherNonCurrentLiabilities": "227500000", "totalNonCurrentLiabilities": "433300000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "55600000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "-181300000" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58600000", "operatingCashflow": "186000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "9800000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4516000000, "cost_of_revenue": 3688400000, "gross_profit": 827600000, "research_and_development": null, "selling_general_admin": 776500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34900000, "depreciation_amortisation": 24200000, "ebitda": 59100000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -106000000, "tax_provision": -34000000, "effective_tax_rate": null, "net_income": -72000000, "net_income_continuing_ops": -72800000, "net_income_to_common": -72000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 1265200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1549600000, "net_ppe": null, "goodwill": 3500000, "intangible_assets": 55600000, "goodwill_and_intangibles": 59100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012300000, "total_assets": 2561900000, "short_term_debt": 19900000, "accounts_payable": 536800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 925600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 433300000, "total_liabilities": 1358900000, "total_debt": 19900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1162900000, "total_equity": 1203000000, "shares_outstanding": 39300000, "operating_cash_flow": 186000000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9800000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8100000, "free_cash_flow": 201500000, "net_change_in_cash": 187700000 }, "raw_data": { "income": { "ebit": "34900000", "ebitda": "59100000", "netIncome": "-72000000", "grossProfit": "827600000", "depreciation": "None", "totalRevenue": "4516000000", "costOfRevenue": "3688400000", "interestIncome": "600000", "incomeBeforeTax": "-106000000", "interestExpense": "3000000", "operatingIncome": "-93600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-34000000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "921200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4200000", "costofGoodsAndServicesSold": "3688400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24200000", "sellingGeneralAndAdministrative": "776500000", "netIncomeFromContinuingOperations": "-72800000" }, "balance": { "goodwill": "3500000", "inventory": "1", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2561900000", "longTermDebt": "None", "shortTermDebt": "19900000", "treasuryStock": "-17100000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "55600000", "reportedCurrency": "USD", "retainedEarnings": "1162900000", "totalLiabilities": "1358900000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "1549600000", "currentLongTermDebt": "300000", "longTermInvestments": "118500000", "shortTermInvestments": "None", "currentNetReceivables": "1265200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012300000", "currentAccountsPayable": "536800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "87400000", "totalShareholderEquity": "1203000000", "capitalLeaseObligations": "87100000", "otherCurrentLiabilities": "315700000", "totalCurrentLiabilities": "925600000", "otherNonCurrentLiabilities": "227500000", "totalNonCurrentLiabilities": "433300000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "55600000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "-181300000" }, "cashflow": { "netIncome": "-72000000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "58600000", "operatingCashflow": "186000000", "capitalExpenditures": "15500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8100000", "cashflowFromInvestment": "9800000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "187700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 5355600000, "cost_of_revenue": 4387200000, "gross_profit": 968400000, "ebit": 120600000, "ebitda": 173600000, "pretax_income": 112800000, "tax_provision": 400000, "net_income": 112400000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25800000, "total_current_assets": 1405700000, "total_assets": 2480600000, "short_term_debt": 22000000, "long_term_debt": null, "total_debt": 22000000, "total_liabilities": 1216100000, "total_equity": 1264500000, "shares_outstanding": 39200000, "goodwill_and_intangibles": 177700000 }, "cash_flow": { "operating_cash_flow": 102200000, "capital_expenditure": 20000000, "free_cash_flow": 122200000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104683, "ticker_id": 6800, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120600000", "ebitda": "173600000", "netIncome": "112400000", "grossProfit": "968400000", "depreciation": "None", "totalRevenue": "5355600000", "costOfRevenue": "4387200000", "interestIncome": "1100000", "incomeBeforeTax": "112800000", "interestExpense": "4200000", "operatingIncome": "81800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "883100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "4387200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "873700000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "127800000", "inventory": "21200000", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2480600000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "-20900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49900000", "reportedCurrency": "USD", "retainedEarnings": "1238600000", "totalLiabilities": "1216100000", "otherCurrentAssets": "97700000", "totalCurrentAssets": "1405700000", "currentLongTermDebt": "1900000", "longTermInvestments": "117200000", "shortTermInvestments": "173200000", "currentNetReceivables": "1282200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074900000", "currentAccountsPayable": "503600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43100000", "shortLongTermDebtTotal": "65300000", "totalShareholderEquity": "1264500000", "capitalLeaseObligations": "63400000", "otherCurrentLiabilities": "293300000", "totalCurrentLiabilities": "884100000", "otherNonCurrentLiabilities": "144600000", "totalNonCurrentLiabilities": "332000000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "39200000", "intangibleAssetsExcludingGoodwill": "49900000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "-182700000" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28200000", "operatingCashflow": "102200000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-94300000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5355600000, "cost_of_revenue": 4387200000, "gross_profit": 968400000, "research_and_development": null, "selling_general_admin": 873700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120600000, "depreciation_amortisation": 53000000, "ebitda": 173600000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 112800000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 112400000, "net_income_continuing_ops": 116000000, "net_income_to_common": 112400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25800000, "short_term_investments": 173200000, "net_receivables": 1282200000, "inventory": 21200000, "other_current_assets": null, "total_current_assets": 1405700000, "net_ppe": null, "goodwill": 127800000, "intangible_assets": 49900000, "goodwill_and_intangibles": 177700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074900000, "total_assets": 2480600000, "short_term_debt": 22000000, "accounts_payable": 503600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 884100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332000000, "total_liabilities": 1216100000, "total_debt": 22000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1238600000, "total_equity": 1264500000, "shares_outstanding": 39200000, "operating_cash_flow": 102200000, "stock_based_compensation": 5600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94300000, "dividends_paid": 11900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16100000, "free_cash_flow": 122200000, "net_change_in_cash": -8200000 }, "raw_data": { "income": { "ebit": "120600000", "ebitda": "173600000", "netIncome": "112400000", "grossProfit": "968400000", "depreciation": "None", "totalRevenue": "5355600000", "costOfRevenue": "4387200000", "interestIncome": "1100000", "incomeBeforeTax": "112800000", "interestExpense": "4200000", "operatingIncome": "81800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "883100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4800000", "costofGoodsAndServicesSold": "4387200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "873700000", "netIncomeFromContinuingOperations": "116000000" }, "balance": { "goodwill": "127800000", "inventory": "21200000", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2480600000", "longTermDebt": "None", "shortTermDebt": "22000000", "treasuryStock": "-20900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49900000", "reportedCurrency": "USD", "retainedEarnings": "1238600000", "totalLiabilities": "1216100000", "otherCurrentAssets": "97700000", "totalCurrentAssets": "1405700000", "currentLongTermDebt": "1900000", "longTermInvestments": "117200000", "shortTermInvestments": "173200000", "currentNetReceivables": "1282200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074900000", "currentAccountsPayable": "503600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43100000", "shortLongTermDebtTotal": "65300000", "totalShareholderEquity": "1264500000", "capitalLeaseObligations": "63400000", "otherCurrentLiabilities": "293300000", "totalCurrentLiabilities": "884100000", "otherNonCurrentLiabilities": "144600000", "totalNonCurrentLiabilities": "332000000", "cashAndShortTermInvestments": "25800000", "commonStockSharesOutstanding": "39200000", "intangibleAssetsExcludingGoodwill": "49900000", "cashAndCashEquivalentsAtCarryingValue": "25800000", "accumulatedDepreciationAmortizationPPE": "-182700000" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "11900000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-28200000", "operatingCashflow": "102200000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-94300000", "stockBasedCompensation": "5600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 5513900000, "cost_of_revenue": 4541700000, "gross_profit": 972200000, "ebit": -6300000, "ebitda": 19500000, "pretax_income": -9400000, "tax_provision": -27100000, "net_income": 22900000, "net_income_to_common": 22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35300000, "total_current_assets": 1400500000, "total_assets": 2314400000, "short_term_debt": 2200000, "long_term_debt": 0, "total_debt": 2200000, "total_liabilities": 1154900000, "total_equity": 1159500000, "shares_outstanding": 39100000, "goodwill_and_intangibles": 123800000 }, "cash_flow": { "operating_cash_flow": 61400000, "capital_expenditure": 25600000, "free_cash_flow": 87000000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104688, "ticker_id": 6800, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6300000", "ebitda": "19500000", "netIncome": "22900000", "grossProfit": "972200000", "depreciation": "None", "totalRevenue": "5513900000", "costOfRevenue": "4541700000", "interestIncome": "800000", "incomeBeforeTax": "-9400000", "interestExpense": "3100000", "operatingIncome": "87400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "884800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4600000", "costofGoodsAndServicesSold": "4541700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "876100000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "107300000", "inventory": "135100000", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2314400000", "longTermDebt": "0", "shortTermDebt": "2200000", "treasuryStock": "-26000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "1138100000", "totalLiabilities": "1154900000", "otherCurrentAssets": "71900000", "totalCurrentAssets": "1400500000", "currentLongTermDebt": "2200000", "longTermInvestments": "121300000", "shortTermInvestments": "135100000", "currentNetReceivables": "1293300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913900000", "currentAccountsPayable": "540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86300000", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "1159500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "292000000", "totalCurrentLiabilities": "897500000", "otherNonCurrentLiabilities": "94500000", "totalNonCurrentLiabilities": "257400000", "cashAndShortTermInvestments": "35300000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "35300000", "accumulatedDepreciationAmortizationPPE": "-208400000" }, "cashflow": { "netIncome": "22900000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75900000", "operatingCashflow": "61400000", "capitalExpenditures": "25600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-26500000", "cashflowFromInvestment": "-29800000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5513900000, "cost_of_revenue": 4541700000, "gross_profit": 972200000, "research_and_development": 0, "selling_general_admin": 876100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6300000, "depreciation_amortisation": 25800000, "ebitda": 19500000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": -9400000, "tax_provision": -27100000, "effective_tax_rate": null, "net_income": 22900000, "net_income_continuing_ops": 17700000, "net_income_to_common": 22900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35300000, "short_term_investments": 135100000, "net_receivables": 1293300000, "inventory": 135100000, "other_current_assets": null, "total_current_assets": 1400500000, "net_ppe": null, "goodwill": 107300000, "intangible_assets": 16500000, "goodwill_and_intangibles": 123800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913900000, "total_assets": 2314400000, "short_term_debt": 2200000, "accounts_payable": 540600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257400000, "total_liabilities": 1154900000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1138100000, "total_equity": 1159500000, "shares_outstanding": 39100000, "operating_cash_flow": 61400000, "stock_based_compensation": 8100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29800000, "dividends_paid": 11800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26500000, "free_cash_flow": 87000000, "net_change_in_cash": 5100000 }, "raw_data": { "income": { "ebit": "-6300000", "ebitda": "19500000", "netIncome": "22900000", "grossProfit": "972200000", "depreciation": "None", "totalRevenue": "5513900000", "costOfRevenue": "4541700000", "interestIncome": "800000", "incomeBeforeTax": "-9400000", "interestExpense": "3100000", "operatingIncome": "87400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27100000", "reportedCurrency": "USD", "netInterestIncome": "-2300000", "nonInterestIncome": "None", "operatingExpenses": "884800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "4600000", "costofGoodsAndServicesSold": "4541700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "876100000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "107300000", "inventory": "135100000", "commonStock": "40100000", "currentDebt": "None", "investments": "None", "totalAssets": "2314400000", "longTermDebt": "0", "shortTermDebt": "2200000", "treasuryStock": "-26000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "1138100000", "totalLiabilities": "1154900000", "otherCurrentAssets": "71900000", "totalCurrentAssets": "1400500000", "currentLongTermDebt": "2200000", "longTermInvestments": "121300000", "shortTermInvestments": "135100000", "currentNetReceivables": "1293300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913900000", "currentAccountsPayable": "540600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86300000", "shortLongTermDebtTotal": "2200000", "totalShareholderEquity": "1159500000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "292000000", "totalCurrentLiabilities": "897500000", "otherNonCurrentLiabilities": "94500000", "totalNonCurrentLiabilities": "257400000", "cashAndShortTermInvestments": "35300000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "35300000", "accumulatedDepreciationAmortizationPPE": "-208400000" }, "cashflow": { "netIncome": "22900000", "profitLoss": "None", "dividendPayout": "11800000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-75900000", "operatingCashflow": "61400000", "capitalExpenditures": "25600000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-26500000", "cashflowFromInvestment": "-29800000", "stockBasedCompensation": "8100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "ebit": 1800000, "ebitda": 14300000, "pretax_income": -6700000, "tax_provision": -800000, "net_income": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25600000, "total_current_assets": 1298800000, "total_assets": 2255000000, "short_term_debt": 11400000, "long_term_debt": 130500000, "total_debt": 141900000, "total_liabilities": 1286500000, "total_equity": 968500000, "shares_outstanding": 34400000, "goodwill_and_intangibles": 420900000 }, "cash_flow": { "operating_cash_flow": -25400000, "capital_expenditure": 1100000, "free_cash_flow": -24300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104651, "ticker_id": 6800, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1800000", "ebitda": "14300000", "netIncome": "-5900000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "1040700000", "costOfRevenue": "854200000", "interestIncome": "400000", "incomeBeforeTax": "-6700000", "interestExpense": "2000000", "operatingIncome": "1800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "199300000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2255000000", "longTermDebt": "130500000", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "218800000", "reportedCurrency": "USD", "retainedEarnings": "956500000", "totalLiabilities": "1286500000", "otherCurrentAssets": "57200000", "totalCurrentAssets": "1298800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956200000", "currentAccountsPayable": "619200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183900000", "totalShareholderEquity": "968500000", "capitalLeaseObligations": "53400000", "otherCurrentLiabilities": "170900000", "totalCurrentLiabilities": "818600000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "467900000", "cashAndShortTermInvestments": "25600000", "commonStockSharesOutstanding": "34400000", "intangibleAssetsExcludingGoodwill": "218800000", "cashAndCashEquivalentsAtCarryingValue": "25600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5900000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25400000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24200000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040700000, "cost_of_revenue": 854200000, "gross_profit": 186500000, "research_and_development": null, "selling_general_admin": 199300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800000, "depreciation_amortisation": 12500000, "ebitda": 14300000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6700000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": -5900000, "net_income_continuing_ops": -5900000, "net_income_to_common": -5900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25600000, "short_term_investments": null, "net_receivables": 1216000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298800000, "net_ppe": null, "goodwill": 202100000, "intangible_assets": 218800000, "goodwill_and_intangibles": 420900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956200000, "total_assets": 2255000000, "short_term_debt": 11400000, "accounts_payable": 619200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818600000, "long_term_debt": 130500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 467900000, "total_liabilities": 1286500000, "total_debt": 141900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 956500000, "total_equity": 968500000, "shares_outstanding": 34400000, "operating_cash_flow": -25400000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1200000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24200000, "free_cash_flow": -24300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1800000", "ebitda": "14300000", "netIncome": "-5900000", "grossProfit": "186500000", "depreciation": "None", "totalRevenue": "1040700000", "costOfRevenue": "854200000", "interestIncome": "400000", "incomeBeforeTax": "-6700000", "interestExpense": "2000000", "operatingIncome": "1800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500000", "sellingGeneralAndAdministrative": "199300000", "netIncomeFromContinuingOperations": "-5900000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2255000000", "longTermDebt": "130500000", "shortTermDebt": "11400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "218800000", "reportedCurrency": "USD", "retainedEarnings": "956500000", "totalLiabilities": "1286500000", "otherCurrentAssets": "57200000", "totalCurrentAssets": "1298800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956200000", "currentAccountsPayable": "619200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183900000", "totalShareholderEquity": "968500000", "capitalLeaseObligations": "53400000", "otherCurrentLiabilities": "170900000", "totalCurrentLiabilities": "818600000", "otherNonCurrentLiabilities": "7100000", "totalNonCurrentLiabilities": "467900000", "cashAndShortTermInvestments": "25600000", "commonStockSharesOutstanding": "34400000", "intangibleAssetsExcludingGoodwill": "218800000", "cashAndCashEquivalentsAtCarryingValue": "25600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5900000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25400000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24200000", "cashflowFromInvestment": "-1200000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "ebit": 8300000, "ebitda": 18700000, "pretax_income": -2600000, "tax_provision": 126200000, "net_income": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33000000, "total_current_assets": 1268300000, "total_assets": 2250600000, "short_term_debt": 12300000, "long_term_debt": 101900000, "total_debt": 114200000, "total_liabilities": 1274100000, "total_equity": 976500000, "shares_outstanding": 34900000, "goodwill_and_intangibles": 428300000 }, "cash_flow": { "operating_cash_flow": 28600000, "capital_expenditure": 1700000, "free_cash_flow": 30300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104652, "ticker_id": 6800, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8300000", "ebitda": "18700000", "netIncome": "-128800000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "1049200000", "costOfRevenue": "852200000", "interestIncome": "1000000", "incomeBeforeTax": "-2600000", "interestExpense": "2500000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "197700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "198500000", "netIncomeFromContinuingOperations": "-128800000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2250600000", "longTermDebt": "101900000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "965100000", "totalLiabilities": "1274100000", "otherCurrentAssets": "46600000", "totalCurrentAssets": "1268300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982300000", "currentAccountsPayable": "631400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159100000", "totalShareholderEquity": "976500000", "capitalLeaseObligations": "57200000", "otherCurrentLiabilities": "161800000", "totalCurrentLiabilities": "821800000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "452300000", "cashAndShortTermInvestments": "33000000", "commonStockSharesOutstanding": "34900000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "33000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128800000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28600000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "400000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049200000, "cost_of_revenue": 852200000, "gross_profit": 197000000, "research_and_development": null, "selling_general_admin": 198500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8300000, "depreciation_amortisation": 10400000, "ebitda": 18700000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2600000, "tax_provision": 126200000, "effective_tax_rate": null, "net_income": -128800000, "net_income_continuing_ops": -128800000, "net_income_to_common": -128800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33000000, "short_term_investments": null, "net_receivables": 1188700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1268300000, "net_ppe": null, "goodwill": 202100000, "intangible_assets": 226200000, "goodwill_and_intangibles": 428300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 982300000, "total_assets": 2250600000, "short_term_debt": 12300000, "accounts_payable": 631400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 821800000, "long_term_debt": 101900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452300000, "total_liabilities": 1274100000, "total_debt": 114200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965100000, "total_equity": 976500000, "shares_outstanding": 34900000, "operating_cash_flow": 28600000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 400000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29700000, "free_cash_flow": 30300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8300000", "ebitda": "18700000", "netIncome": "-128800000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "1049200000", "costOfRevenue": "852200000", "interestIncome": "1000000", "incomeBeforeTax": "-2600000", "interestExpense": "2500000", "operatingIncome": "-700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "126200000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "197700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "198500000", "netIncomeFromContinuingOperations": "-128800000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2250600000", "longTermDebt": "101900000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "226200000", "reportedCurrency": "USD", "retainedEarnings": "965100000", "totalLiabilities": "1274100000", "otherCurrentAssets": "46600000", "totalCurrentAssets": "1268300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1188700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "982300000", "currentAccountsPayable": "631400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159100000", "totalShareholderEquity": "976500000", "capitalLeaseObligations": "57200000", "otherCurrentLiabilities": "161800000", "totalCurrentLiabilities": "821800000", "otherNonCurrentLiabilities": "7600000", "totalNonCurrentLiabilities": "452300000", "cashAndShortTermInvestments": "33000000", "commonStockSharesOutstanding": "34900000", "intangibleAssetsExcludingGoodwill": "226200000", "cashAndCashEquivalentsAtCarryingValue": "33000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128800000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28600000", "capitalExpenditures": "1700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29700000", "cashflowFromInvestment": "400000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 935000000, "cost_of_revenue": 741000000, "gross_profit": 194000000, "ebit": -103700000, "ebitda": -93200000, "pretax_income": -103700000, "tax_provision": 46400000, "net_income": -150100000, "net_income_to_common": -150100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30100000, "total_current_assets": 1279800000, "total_assets": 2393100000, "short_term_debt": 12400000, "long_term_debt": 118400000, "total_debt": 130800000, "total_liabilities": 1278000000, "total_equity": 1115100000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 435700000 }, "cash_flow": { "operating_cash_flow": -25300000, "capital_expenditure": 2300000, "free_cash_flow": -23000000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104654, "ticker_id": 6800, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103700000", "ebitda": "-93200000", "netIncome": "-150100000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "935000000", "costOfRevenue": "741000000", "interestIncome": "1000000", "incomeBeforeTax": "-103700000", "interestExpense": "2400000", "operatingIncome": "-102100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "296100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "194400000", "netIncomeFromContinuingOperations": "-150100000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2393100000", "longTermDebt": "118400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233600000", "reportedCurrency": "USD", "retainedEarnings": "1096600000", "totalLiabilities": "1278000000", "otherCurrentAssets": "54100000", "totalCurrentAssets": "1279800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113300000", "currentAccountsPayable": "601900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177500000", "totalShareholderEquity": "1115100000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "192200000", "totalCurrentLiabilities": "806500000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "471500000", "cashAndShortTermInvestments": "30100000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "233600000", "cashAndCashEquivalentsAtCarryingValue": "30100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150100000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25300000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41300000", "cashflowFromInvestment": "-2800000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935000000, "cost_of_revenue": 741000000, "gross_profit": 194000000, "research_and_development": null, "selling_general_admin": 194400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103700000, "depreciation_amortisation": 10500000, "ebitda": -93200000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": -103700000, "tax_provision": 46400000, "effective_tax_rate": null, "net_income": -150100000, "net_income_continuing_ops": -150100000, "net_income_to_common": -150100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30100000, "short_term_investments": null, "net_receivables": 1195600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1279800000, "net_ppe": null, "goodwill": 202100000, "intangible_assets": 233600000, "goodwill_and_intangibles": 435700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1113300000, "total_assets": 2393100000, "short_term_debt": 12400000, "accounts_payable": 601900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806500000, "long_term_debt": 118400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 471500000, "total_liabilities": 1278000000, "total_debt": 130800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1096600000, "total_equity": 1115100000, "shares_outstanding": 35300000, "operating_cash_flow": -25300000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2800000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41300000, "free_cash_flow": -23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103700000", "ebitda": "-93200000", "netIncome": "-150100000", "grossProfit": "194000000", "depreciation": "None", "totalRevenue": "935000000", "costOfRevenue": "741000000", "interestIncome": "1000000", "incomeBeforeTax": "-103700000", "interestExpense": "2400000", "operatingIncome": "-102100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "46400000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "296100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "194400000", "netIncomeFromContinuingOperations": "-150100000" }, "balance": { "goodwill": "202100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2393100000", "longTermDebt": "118400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233600000", "reportedCurrency": "USD", "retainedEarnings": "1096600000", "totalLiabilities": "1278000000", "otherCurrentAssets": "54100000", "totalCurrentAssets": "1279800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1195600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1113300000", "currentAccountsPayable": "601900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177500000", "totalShareholderEquity": "1115100000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "192200000", "totalCurrentLiabilities": "806500000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "471500000", "cashAndShortTermInvestments": "30100000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "233600000", "cashAndCashEquivalentsAtCarryingValue": "30100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150100000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25300000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41300000", "cashflowFromInvestment": "-2800000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1101800000, "cost_of_revenue": 876300000, "gross_profit": 225500000, "ebit": 24200000, "ebitda": 34700000, "pretax_income": 19900000, "tax_provision": 900000, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000000, "total_current_assets": 1253100000, "total_assets": 2511900000, "short_term_debt": 12100000, "long_term_debt": 74300000, "total_debt": 86400000, "total_liabilities": 1245800000, "total_equity": 1266100000, "shares_outstanding": 35700000, "goodwill_and_intangibles": 545100000 }, "cash_flow": { "operating_cash_flow": 95400000, "capital_expenditure": 2000000, "free_cash_flow": 97400000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104655, "ticker_id": 6800, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24200000", "ebitda": "34700000", "netIncome": "19000000", "grossProfit": "225500000", "depreciation": "None", "totalRevenue": "1101800000", "costOfRevenue": "876300000", "interestIncome": "900000", "incomeBeforeTax": "19900000", "interestExpense": "3500000", "operatingIncome": "22200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "203300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "207300000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "304100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2511900000", "longTermDebt": "74300000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "1249500000", "totalLiabilities": "1245800000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1253100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1181100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133900000", "totalShareholderEquity": "1266100000", "capitalLeaseObligations": "59600000", "otherCurrentLiabilities": "180400000", "totalCurrentLiabilities": "826700000", "otherNonCurrentLiabilities": "9400000", "totalNonCurrentLiabilities": "419100000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95400000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133200000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1101800000, "cost_of_revenue": 876300000, "gross_profit": 225500000, "research_and_development": null, "selling_general_admin": 207300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24200000, "depreciation_amortisation": 10500000, "ebitda": 34700000, "interest_expense": 3500000, "interest_income": null, "other_non_operating": null, "pretax_income": 19900000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000000, "short_term_investments": null, "net_receivables": 1181100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1253100000, "net_ppe": null, "goodwill": 304100000, "intangible_assets": 241000000, "goodwill_and_intangibles": 545100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1258800000, "total_assets": 2511900000, "short_term_debt": 12100000, "accounts_payable": 613800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826700000, "long_term_debt": 74300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419100000, "total_liabilities": 1245800000, "total_debt": 86400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1249500000, "total_equity": 1266100000, "shares_outstanding": 35700000, "operating_cash_flow": 95400000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21500000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133200000, "free_cash_flow": 97400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24200000", "ebitda": "34700000", "netIncome": "19000000", "grossProfit": "225500000", "depreciation": "None", "totalRevenue": "1101800000", "costOfRevenue": "876300000", "interestIncome": "900000", "incomeBeforeTax": "19900000", "interestExpense": "3500000", "operatingIncome": "22200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "900000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "203300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "876300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10500000", "sellingGeneralAndAdministrative": "207300000", "netIncomeFromContinuingOperations": "19000000" }, "balance": { "goodwill": "304100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2511900000", "longTermDebt": "74300000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "241000000", "reportedCurrency": "USD", "retainedEarnings": "1249500000", "totalLiabilities": "1245800000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "1253100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1181100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1258800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133900000", "totalShareholderEquity": "1266100000", "capitalLeaseObligations": "59600000", "otherCurrentLiabilities": "180400000", "totalCurrentLiabilities": "826700000", "otherNonCurrentLiabilities": "9400000", "totalNonCurrentLiabilities": "419100000", "cashAndShortTermInvestments": "18000000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "241000000", "cashAndCashEquivalentsAtCarryingValue": "18000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19000000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95400000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133200000", "cashflowFromInvestment": "21500000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1164900000, "cost_of_revenue": 928400000, "gross_profit": 236500000, "ebit": 21500000, "ebitda": 32500000, "pretax_income": 7600000, "tax_provision": 1800000, "net_income": 5800000, "net_income_to_common": 5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 1351000000, "total_assets": 2594900000, "short_term_debt": 12200000, "long_term_debt": 204600000, "total_debt": 216800000, "total_liabilities": 1354400000, "total_equity": 1240500000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 552500000 }, "cash_flow": { "operating_cash_flow": 23900000, "capital_expenditure": 2500000, "free_cash_flow": 26400000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104656, "ticker_id": 6800, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21500000", "ebitda": "32500000", "netIncome": "5800000", "grossProfit": "236500000", "depreciation": "None", "totalRevenue": "1164900000", "costOfRevenue": "928400000", "interestIncome": "800000", "incomeBeforeTax": "7600000", "interestExpense": "4000000", "operatingIncome": "10800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "5800000" }, "balance": { "goodwill": "304100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2594900000", "longTermDebt": "204600000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "248400000", "reportedCurrency": "USD", "retainedEarnings": "1233200000", "totalLiabilities": "1354400000", "otherCurrentAssets": "71900000", "totalCurrentAssets": "1351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1250900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243900000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266100000", "totalShareholderEquity": "1240500000", "capitalLeaseObligations": "61500000", "otherCurrentLiabilities": "196700000", "totalCurrentLiabilities": "822900000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "531500000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "248400000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23900000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39500000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1164900000, "cost_of_revenue": 928400000, "gross_profit": 236500000, "research_and_development": null, "selling_general_admin": 225700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21500000, "depreciation_amortisation": 11000000, "ebitda": 32500000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7600000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 5800000, "net_income_continuing_ops": 5800000, "net_income_to_common": 5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": null, "net_receivables": 1250900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1351000000, "net_ppe": null, "goodwill": 304100000, "intangible_assets": 248400000, "goodwill_and_intangibles": 552500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243900000, "total_assets": 2594900000, "short_term_debt": 12200000, "accounts_payable": 597000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822900000, "long_term_debt": 204600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531500000, "total_liabilities": 1354400000, "total_debt": 216800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1233200000, "total_equity": 1240500000, "shares_outstanding": 35500000, "operating_cash_flow": 23900000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3200000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39500000, "free_cash_flow": 26400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21500000", "ebitda": "32500000", "netIncome": "5800000", "grossProfit": "236500000", "depreciation": "None", "totalRevenue": "1164900000", "costOfRevenue": "928400000", "interestIncome": "800000", "incomeBeforeTax": "7600000", "interestExpense": "4000000", "operatingIncome": "10800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "225700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "928400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "225700000", "netIncomeFromContinuingOperations": "5800000" }, "balance": { "goodwill": "304100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2594900000", "longTermDebt": "204600000", "shortTermDebt": "12200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "248400000", "reportedCurrency": "USD", "retainedEarnings": "1233200000", "totalLiabilities": "1354400000", "otherCurrentAssets": "71900000", "totalCurrentAssets": "1351000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1250900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243900000", "currentAccountsPayable": "597000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266100000", "totalShareholderEquity": "1240500000", "capitalLeaseObligations": "61500000", "otherCurrentLiabilities": "196700000", "totalCurrentLiabilities": "822900000", "otherNonCurrentLiabilities": "9200000", "totalNonCurrentLiabilities": "531500000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "248400000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23900000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39500000", "cashflowFromInvestment": "3200000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1191100000, "cost_of_revenue": 949600000, "gross_profit": 241500000, "ebit": 23800000, "ebitda": 35300000, "pretax_income": -55600000, "tax_provision": -23800000, "net_income": -31800000, "net_income_to_common": -31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 1365500000, "total_assets": 2632300000, "short_term_debt": 12300000, "long_term_debt": 239400000, "total_debt": 251700000, "total_liabilities": 1397700000, "total_equity": 1234600000, "shares_outstanding": 35500000, "goodwill_and_intangibles": 578400000 }, "cash_flow": { "operating_cash_flow": 15000000, "capital_expenditure": 2000000, "free_cash_flow": 17000000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104657, "ticker_id": 6800, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23800000", "ebitda": "35300000", "netIncome": "-31800000", "grossProfit": "241500000", "depreciation": "None", "totalRevenue": "1191100000", "costOfRevenue": "949600000", "interestIncome": "400000", "incomeBeforeTax": "-55600000", "interestExpense": "3800000", "operatingIncome": "-56700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23800000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "298200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-31800000" }, "balance": { "goodwill": "304200000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "239400000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274200000", "reportedCurrency": "USD", "retainedEarnings": "1230200000", "totalLiabilities": "1397700000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1365500000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "1255500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302600000", "totalShareholderEquity": "1234600000", "capitalLeaseObligations": "63200000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "826500000", "otherNonCurrentLiabilities": "7200000", "totalNonCurrentLiabilities": "571200000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "274200000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31800000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-6100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191100000, "cost_of_revenue": 949600000, "gross_profit": 241500000, "research_and_development": null, "selling_general_admin": 218000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23800000, "depreciation_amortisation": 11500000, "ebitda": 35300000, "interest_expense": 3800000, "interest_income": null, "other_non_operating": null, "pretax_income": -55600000, "tax_provision": -23800000, "effective_tax_rate": null, "net_income": -31800000, "net_income_continuing_ops": -31800000, "net_income_to_common": -31800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": 1255500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1365500000, "net_ppe": null, "goodwill": 304200000, "intangible_assets": 274200000, "goodwill_and_intangibles": 578400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1266800000, "total_assets": 2632300000, "short_term_debt": 12300000, "accounts_payable": 613800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 826500000, "long_term_debt": 239400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571200000, "total_liabilities": 1397700000, "total_debt": 251700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1230200000, "total_equity": 1234600000, "shares_outstanding": 35500000, "operating_cash_flow": 15000000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23800000", "ebitda": "35300000", "netIncome": "-31800000", "grossProfit": "241500000", "depreciation": "None", "totalRevenue": "1191100000", "costOfRevenue": "949600000", "interestIncome": "400000", "incomeBeforeTax": "-55600000", "interestExpense": "3800000", "operatingIncome": "-56700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23800000", "reportedCurrency": "USD", "netInterestIncome": "-3400000", "nonInterestIncome": "None", "operatingExpenses": "298200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "949600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11500000", "sellingGeneralAndAdministrative": "218000000", "netIncomeFromContinuingOperations": "-31800000" }, "balance": { "goodwill": "304200000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2632300000", "longTermDebt": "239400000", "shortTermDebt": "12300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "274200000", "reportedCurrency": "USD", "retainedEarnings": "1230200000", "totalLiabilities": "1397700000", "otherCurrentAssets": "71000000", "totalCurrentAssets": "1365500000", "currentLongTermDebt": "None", "longTermInvestments": "11000000", "shortTermInvestments": "None", "currentNetReceivables": "1255500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1266800000", "currentAccountsPayable": "613800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302600000", "totalShareholderEquity": "1234600000", "capitalLeaseObligations": "63200000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "826500000", "otherNonCurrentLiabilities": "7200000", "totalNonCurrentLiabilities": "571200000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "35500000", "intangibleAssetsExcludingGoodwill": "274200000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31800000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "-6100000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1038100000, "cost_of_revenue": 816400000, "gross_profit": 221700000, "ebit": 2700000, "ebitda": 16900000, "pretax_income": -1800000, "tax_provision": -2600000, "net_income": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32800000, "total_current_assets": 1357500000, "total_assets": 2688900000, "short_term_debt": 12100000, "long_term_debt": 228200000, "total_debt": 240300000, "total_liabilities": 1407000000, "total_equity": 1281900000, "shares_outstanding": 36000000, "goodwill_and_intangibles": 638300000 }, "cash_flow": { "operating_cash_flow": -20300000, "capital_expenditure": 2400000, "free_cash_flow": -17900000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104659, "ticker_id": 6800, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2700000", "ebitda": "16900000", "netIncome": "800000", "grossProfit": "221700000", "depreciation": "None", "totalRevenue": "1038100000", "costOfRevenue": "816400000", "interestIncome": "1300000", "incomeBeforeTax": "-1800000", "interestExpense": "4500000", "operatingIncome": "2600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "219100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "374000000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2688900000", "longTermDebt": "228200000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264300000", "reportedCurrency": "USD", "retainedEarnings": "1264700000", "totalLiabilities": "1407000000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1357500000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "1248600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331400000", "currentAccountsPayable": "604700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292100000", "totalShareholderEquity": "1281900000", "capitalLeaseObligations": "63700000", "otherCurrentLiabilities": "202600000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "566000000", "cashAndShortTermInvestments": "32800000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "264300000", "cashAndCashEquivalentsAtCarryingValue": "32800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20300000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15700000", "cashflowFromInvestment": "-2400000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038100000, "cost_of_revenue": 816400000, "gross_profit": 221700000, "research_and_development": null, "selling_general_admin": 219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2700000, "depreciation_amortisation": 14200000, "ebitda": 16900000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": -1800000, "tax_provision": -2600000, "effective_tax_rate": null, "net_income": 800000, "net_income_continuing_ops": 800000, "net_income_to_common": 800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32800000, "short_term_investments": 1, "net_receivables": 1248600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1357500000, "net_ppe": null, "goodwill": 374000000, "intangible_assets": 264300000, "goodwill_and_intangibles": 638300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1331400000, "total_assets": 2688900000, "short_term_debt": 12100000, "accounts_payable": 604700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841000000, "long_term_debt": 228200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566000000, "total_liabilities": 1407000000, "total_debt": 240300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1264700000, "total_equity": 1281900000, "shares_outstanding": 36000000, "operating_cash_flow": -20300000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2400000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15700000, "free_cash_flow": -17900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2700000", "ebitda": "16900000", "netIncome": "800000", "grossProfit": "221700000", "depreciation": "None", "totalRevenue": "1038100000", "costOfRevenue": "816400000", "interestIncome": "1300000", "incomeBeforeTax": "-1800000", "interestExpense": "4500000", "operatingIncome": "2600000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "219100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "219000000", "netIncomeFromContinuingOperations": "800000" }, "balance": { "goodwill": "374000000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2688900000", "longTermDebt": "228200000", "shortTermDebt": "12100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "264300000", "reportedCurrency": "USD", "retainedEarnings": "1264700000", "totalLiabilities": "1407000000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1357500000", "currentLongTermDebt": "200000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "1248600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1331400000", "currentAccountsPayable": "604700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292100000", "totalShareholderEquity": "1281900000", "capitalLeaseObligations": "63700000", "otherCurrentLiabilities": "202600000", "totalCurrentLiabilities": "841000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "566000000", "cashAndShortTermInvestments": "32800000", "commonStockSharesOutstanding": "36000000", "intangibleAssetsExcludingGoodwill": "264300000", "cashAndCashEquivalentsAtCarryingValue": "32800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20300000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15700000", "cashflowFromInvestment": "-2400000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1057500000, "cost_of_revenue": 843800000, "gross_profit": 213700000, "ebit": 26500000, "ebitda": 36100000, "pretax_income": 5700000, "tax_provision": 1100000, "net_income": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38200000, "total_current_assets": 1310800000, "total_assets": 2628200000, "short_term_debt": 12400000, "long_term_debt": 210400000, "total_debt": 222800000, "total_liabilities": 1348300000, "total_equity": 1279900000, "shares_outstanding": 35900000, "goodwill_and_intangibles": 644900000 }, "cash_flow": { "operating_cash_flow": 57700000, "capital_expenditure": 3000000, "free_cash_flow": 60700000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104660, "ticker_id": 6800, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26500000", "ebitda": "36100000", "netIncome": "4600000", "grossProfit": "213700000", "depreciation": "None", "totalRevenue": "1057500000", "costOfRevenue": "843800000", "interestIncome": "2300000", "incomeBeforeTax": "5700000", "interestExpense": "2100000", "operatingIncome": "12200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "201500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "191500000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "372600000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2628200000", "longTermDebt": "210400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "272300000", "reportedCurrency": "USD", "retainedEarnings": "1266700000", "totalLiabilities": "1348300000", "otherCurrentAssets": "78700000", "totalCurrentAssets": "1310800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1193900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317400000", "currentAccountsPayable": "594800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272400000", "totalShareholderEquity": "1279900000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "812300000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "536000000", "cashAndShortTermInvestments": "38200000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "272300000", "cashAndCashEquivalentsAtCarryingValue": "38200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4500000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206300000", "cashflowFromInvestment": "-425200000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1057500000, "cost_of_revenue": 843800000, "gross_profit": 213700000, "research_and_development": null, "selling_general_admin": 191500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26500000, "depreciation_amortisation": 9600000, "ebitda": 36100000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 5700000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 4600000, "net_income_continuing_ops": 4600000, "net_income_to_common": 4600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38200000, "short_term_investments": null, "net_receivables": 1193900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1310800000, "net_ppe": null, "goodwill": 372600000, "intangible_assets": 272300000, "goodwill_and_intangibles": 644900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1317400000, "total_assets": 2628200000, "short_term_debt": 12400000, "accounts_payable": 594800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 812300000, "long_term_debt": 210400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 536000000, "total_liabilities": 1348300000, "total_debt": 222800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1266700000, "total_equity": 1279900000, "shares_outstanding": 35900000, "operating_cash_flow": 57700000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -425200000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 206300000, "free_cash_flow": 60700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26500000", "ebitda": "36100000", "netIncome": "4600000", "grossProfit": "213700000", "depreciation": "None", "totalRevenue": "1057500000", "costOfRevenue": "843800000", "interestIncome": "2300000", "incomeBeforeTax": "5700000", "interestExpense": "2100000", "operatingIncome": "12200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "200000", "nonInterestIncome": "None", "operatingExpenses": "201500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "843800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9600000", "sellingGeneralAndAdministrative": "191500000", "netIncomeFromContinuingOperations": "4600000" }, "balance": { "goodwill": "372600000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2628200000", "longTermDebt": "210400000", "shortTermDebt": "12400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "272300000", "reportedCurrency": "USD", "retainedEarnings": "1266700000", "totalLiabilities": "1348300000", "otherCurrentAssets": "78700000", "totalCurrentAssets": "1310800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1193900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1317400000", "currentAccountsPayable": "594800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "272400000", "totalShareholderEquity": "1279900000", "capitalLeaseObligations": "62000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "812300000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "536000000", "cashAndShortTermInvestments": "38200000", "commonStockSharesOutstanding": "35900000", "intangibleAssetsExcludingGoodwill": "272300000", "cashAndCashEquivalentsAtCarryingValue": "38200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4500000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57700000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "206300000", "cashflowFromInvestment": "-425200000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1045100000, "cost_of_revenue": 839400000, "gross_profit": 205700000, "ebit": 30300000, "ebitda": 40500000, "pretax_income": 29800000, "tax_provision": 4000000, "net_income": 25800000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200700000, "total_current_assets": 1436800000, "total_assets": 2395400000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 1118600000, "total_equity": 1276800000, "shares_outstanding": 35800000, "goodwill_and_intangibles": 283600000 }, "cash_flow": { "operating_cash_flow": -25500000, "capital_expenditure": 3700000, "free_cash_flow": -21800000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104661, "ticker_id": 6800, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30300000", "ebitda": "40500000", "netIncome": "25800000", "grossProfit": "205700000", "depreciation": "None", "totalRevenue": "1045100000", "costOfRevenue": "839400000", "interestIncome": "2800000", "incomeBeforeTax": "29800000", "interestExpense": "500000", "operatingIncome": "26800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "178900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "190500000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "151100000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2395400000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132500000", "reportedCurrency": "USD", "retainedEarnings": "1264800000", "totalLiabilities": "1118600000", "otherCurrentAssets": "83200000", "totalCurrentAssets": "1436800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958600000", "currentAccountsPayable": "581200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50400000", "totalShareholderEquity": "1276800000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "187900000", "totalCurrentLiabilities": "797500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "321100000", "cashAndShortTermInvestments": "200700000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "132500000", "cashAndCashEquivalentsAtCarryingValue": "200700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25200000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25500000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "72100000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045100000, "cost_of_revenue": 839400000, "gross_profit": 205700000, "research_and_development": null, "selling_general_admin": 190500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30300000, "depreciation_amortisation": 10200000, "ebitda": 40500000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 29800000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 25800000, "net_income_continuing_ops": 25800000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200700000, "short_term_investments": null, "net_receivables": 1152900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1436800000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": 132500000, "goodwill_and_intangibles": 283600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958600000, "total_assets": 2395400000, "short_term_debt": 8400000, "accounts_payable": 581200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321100000, "total_liabilities": 1118600000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1264800000, "total_equity": 1276800000, "shares_outstanding": 35800000, "operating_cash_flow": -25500000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4700000, "free_cash_flow": -21800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30300000", "ebitda": "40500000", "netIncome": "25800000", "grossProfit": "205700000", "depreciation": "None", "totalRevenue": "1045100000", "costOfRevenue": "839400000", "interestIncome": "2800000", "incomeBeforeTax": "29800000", "interestExpense": "500000", "operatingIncome": "26800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "178900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "839400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "190500000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "151100000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2395400000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "132500000", "reportedCurrency": "USD", "retainedEarnings": "1264800000", "totalLiabilities": "1118600000", "otherCurrentAssets": "83200000", "totalCurrentAssets": "1436800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1152900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958600000", "currentAccountsPayable": "581200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50400000", "totalShareholderEquity": "1276800000", "capitalLeaseObligations": "50400000", "otherCurrentLiabilities": "187900000", "totalCurrentLiabilities": "797500000", "otherNonCurrentLiabilities": "8700000", "totalNonCurrentLiabilities": "321100000", "cashAndShortTermInvestments": "200700000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "132500000", "cashAndCashEquivalentsAtCarryingValue": "200700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25200000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25500000", "capitalExpenditures": "3700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4700000", "cashflowFromInvestment": "72100000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1232200000, "cost_of_revenue": 994000000, "gross_profit": 238200000, "ebit": 18300000, "ebitda": 26600000, "pretax_income": 4900000, "tax_provision": -6500000, "net_income": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125800000, "total_current_assets": 1626600000, "total_assets": 2581600000, "short_term_debt": 8400000, "long_term_debt": null, "total_debt": 8400000, "total_liabilities": 1327900000, "total_equity": 1253700000, "shares_outstanding": 35700000, "goodwill_and_intangibles": 288800000 }, "cash_flow": { "operating_cash_flow": 43300000, "capital_expenditure": 2900000, "free_cash_flow": 46200000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104662, "ticker_id": 6800, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18300000", "ebitda": "26600000", "netIncome": "11400000", "grossProfit": "238200000", "depreciation": "None", "totalRevenue": "1232200000", "costOfRevenue": "994000000", "interestIncome": "1900000", "incomeBeforeTax": "4900000", "interestExpense": "800000", "operatingIncome": "7300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6500000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "230900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "220900000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "151100000", "inventory": "291300000", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2581600000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "1241700000", "totalLiabilities": "1327900000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "1626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "646100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51300000", "totalShareholderEquity": "1253700000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "348200000", "totalCurrentLiabilities": "1019900000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "308000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43300000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-3300000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1232200000, "cost_of_revenue": 994000000, "gross_profit": 238200000, "research_and_development": null, "selling_general_admin": 220900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18300000, "depreciation_amortisation": 8300000, "ebitda": 26600000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 4900000, "tax_provision": -6500000, "effective_tax_rate": null, "net_income": 11400000, "net_income_continuing_ops": 11400000, "net_income_to_common": 11400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125800000, "short_term_investments": null, "net_receivables": 1160600000, "inventory": 291300000, "other_current_assets": null, "total_current_assets": 1626600000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": 137700000, "goodwill_and_intangibles": 288800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955000000, "total_assets": 2581600000, "short_term_debt": 8400000, "accounts_payable": 646100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1019900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308000000, "total_liabilities": 1327900000, "total_debt": 8400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241700000, "total_equity": 1253700000, "shares_outstanding": 35700000, "operating_cash_flow": 43300000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3300000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 46200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18300000", "ebitda": "26600000", "netIncome": "11400000", "grossProfit": "238200000", "depreciation": "None", "totalRevenue": "1232200000", "costOfRevenue": "994000000", "interestIncome": "1900000", "incomeBeforeTax": "4900000", "interestExpense": "800000", "operatingIncome": "7300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6500000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "230900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "994000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "220900000", "netIncomeFromContinuingOperations": "11400000" }, "balance": { "goodwill": "151100000", "inventory": "291300000", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2581600000", "longTermDebt": "None", "shortTermDebt": "8400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "137700000", "reportedCurrency": "USD", "retainedEarnings": "1241700000", "totalLiabilities": "1327900000", "otherCurrentAssets": "340200000", "totalCurrentAssets": "1626600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1160600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955000000", "currentAccountsPayable": "646100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51300000", "totalShareholderEquity": "1253700000", "capitalLeaseObligations": "51300000", "otherCurrentLiabilities": "348200000", "totalCurrentLiabilities": "1019900000", "otherNonCurrentLiabilities": "6800000", "totalNonCurrentLiabilities": "308000000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "137700000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11400000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43300000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-3300000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1118000000, "cost_of_revenue": 889500000, "gross_profit": 228500000, "ebit": 15500000, "ebitda": 23900000, "pretax_income": 1700000, "tax_provision": -4900000, "net_income": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117200000, "total_current_assets": 1591500000, "total_assets": 2550000000, "short_term_debt": 13200000, "long_term_debt": null, "total_debt": 13200000, "total_liabilities": 1314300000, "total_equity": 1235700000, "shares_outstanding": 35800000, "goodwill_and_intangibles": 151100000 }, "cash_flow": { "operating_cash_flow": 10000000, "capital_expenditure": 3100000, "free_cash_flow": 13100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104664, "ticker_id": 6800, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15500000", "ebitda": "23900000", "netIncome": "6600000", "grossProfit": "228500000", "depreciation": "None", "totalRevenue": "1118000000", "costOfRevenue": "889500000", "interestIncome": "2100000", "incomeBeforeTax": "1700000", "interestExpense": "1000000", "operatingIncome": "100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4900000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "228400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "151100000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2550000000", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1233000000", "totalLiabilities": "1314300000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "1591500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958500000", "currentAccountsPayable": "647500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64700000", "totalShareholderEquity": "1235700000", "capitalLeaseObligations": "64700000", "otherCurrentLiabilities": "310600000", "totalCurrentLiabilities": "1025300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "117200000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10000000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11200000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1118000000, "cost_of_revenue": 889500000, "gross_profit": 228500000, "research_and_development": null, "selling_general_admin": 228400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15500000, "depreciation_amortisation": 8400000, "ebitda": 23900000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1700000, "tax_provision": -4900000, "effective_tax_rate": null, "net_income": 6600000, "net_income_continuing_ops": 6600000, "net_income_to_common": 6600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117200000, "short_term_investments": null, "net_receivables": 1388200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1591500000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": null, "goodwill_and_intangibles": 151100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958500000, "total_assets": 2550000000, "short_term_debt": 13200000, "accounts_payable": 647500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1025300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289000000, "total_liabilities": 1314300000, "total_debt": 13200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1233000000, "total_equity": 1235700000, "shares_outstanding": 35800000, "operating_cash_flow": 10000000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3100000, "dividends_paid": 2700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11200000, "free_cash_flow": 13100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15500000", "ebitda": "23900000", "netIncome": "6600000", "grossProfit": "228500000", "depreciation": "None", "totalRevenue": "1118000000", "costOfRevenue": "889500000", "interestIncome": "2100000", "incomeBeforeTax": "1700000", "interestExpense": "1000000", "operatingIncome": "100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4900000", "reportedCurrency": "USD", "netInterestIncome": "1100000", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "889500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8400000", "sellingGeneralAndAdministrative": "228400000", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "151100000", "inventory": "1", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2550000000", "longTermDebt": "None", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1233000000", "totalLiabilities": "1314300000", "otherCurrentAssets": "86100000", "totalCurrentAssets": "1591500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1388200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958500000", "currentAccountsPayable": "647500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64700000", "totalShareholderEquity": "1235700000", "capitalLeaseObligations": "64700000", "otherCurrentLiabilities": "310600000", "totalCurrentLiabilities": "1025300000", "otherNonCurrentLiabilities": "11400000", "totalNonCurrentLiabilities": "289000000", "cashAndShortTermInvestments": "117200000", "commonStockSharesOutstanding": "35800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "2700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10000000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11200000", "cashflowFromInvestment": "-3100000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "income_statement": { "revenue": 1217200000, "cost_of_revenue": 976600000, "gross_profit": 240600000, "ebit": 14200000, "ebitda": 23000000, "pretax_income": 5600000, "tax_provision": -1900000, "net_income": 7500000, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124800000, "total_current_assets": 1628200000, "total_assets": 2595000000, "short_term_debt": 13900000, "long_term_debt": null, "total_debt": 13900000, "total_liabilities": 1353100000, "total_equity": 1241900000, "shares_outstanding": 36400000, "goodwill_and_intangibles": 151100000 }, "cash_flow": { "operating_cash_flow": 36900000, "capital_expenditure": 4900000, "free_cash_flow": 41800000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104665, "ticker_id": 6800, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:59.899600+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14200000", "ebitda": "23000000", "netIncome": "7500000", "grossProfit": "240600000", "depreciation": "None", "totalRevenue": "1217200000", "costOfRevenue": "976600000", "interestIncome": "1300000", "incomeBeforeTax": "5600000", "interestExpense": "600000", "operatingIncome": "6200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "234400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "976600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "7500000" }, "balance": { "goodwill": "151100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2595000000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "-51300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1229100000", "totalLiabilities": "1353100000", "otherCurrentAssets": "79800000", "totalCurrentAssets": "1628200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966800000", "currentAccountsPayable": "692700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28800000", "shortLongTermDebtTotal": "66500000", "totalShareholderEquity": "1241900000", "capitalLeaseObligations": "66500000", "otherCurrentLiabilities": "293900000", "totalCurrentLiabilities": "1054900000", "otherNonCurrentLiabilities": "105200000", "totalNonCurrentLiabilities": "298200000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "36400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "-137300000" }, "cashflow": { "netIncome": "7500000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36900000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1217200000, "cost_of_revenue": 976600000, "gross_profit": 240600000, "research_and_development": null, "selling_general_admin": 232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14200000, "depreciation_amortisation": 8800000, "ebitda": 23000000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 5600000, "tax_provision": -1900000, "effective_tax_rate": null, "net_income": 7500000, "net_income_continuing_ops": 7500000, "net_income_to_common": 7500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124800000, "short_term_investments": null, "net_receivables": 1423600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1628200000, "net_ppe": null, "goodwill": 151100000, "intangible_assets": null, "goodwill_and_intangibles": 151100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966800000, "total_assets": 2595000000, "short_term_debt": 13900000, "accounts_payable": 692700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298200000, "total_liabilities": 1353100000, "total_debt": 13900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229100000, "total_equity": 1241900000, "shares_outstanding": 36400000, "operating_cash_flow": 36900000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": 2800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20600000, "free_cash_flow": 41800000, "net_change_in_cash": 10800000 }, "raw_data": { "income": { "ebit": "14200000", "ebitda": "23000000", "netIncome": "7500000", "grossProfit": "240600000", "depreciation": "None", "totalRevenue": "1217200000", "costOfRevenue": "976600000", "interestIncome": "1300000", "incomeBeforeTax": "5600000", "interestExpense": "600000", "operatingIncome": "6200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1900000", "reportedCurrency": "USD", "netInterestIncome": "700000", "nonInterestIncome": "None", "operatingExpenses": "234400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "976600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "232000000", "netIncomeFromContinuingOperations": "7500000" }, "balance": { "goodwill": "151100000", "inventory": "None", "commonStock": "38500000", "currentDebt": "None", "investments": "None", "totalAssets": "2595000000", "longTermDebt": "None", "shortTermDebt": "13900000", "treasuryStock": "-51300000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1229100000", "totalLiabilities": "1353100000", "otherCurrentAssets": "79800000", "totalCurrentAssets": "1628200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966800000", "currentAccountsPayable": "692700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28800000", "shortLongTermDebtTotal": "66500000", "totalShareholderEquity": "1241900000", "capitalLeaseObligations": "66500000", "otherCurrentLiabilities": "293900000", "totalCurrentLiabilities": "1054900000", "otherNonCurrentLiabilities": "105200000", "totalNonCurrentLiabilities": "298200000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "36400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "-137300000" }, "cashflow": { "netIncome": "7500000", "profitLoss": "None", "dividendPayout": "2800000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36900000", "capitalExpenditures": "4900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20600000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }