{ "ticker": { "uuid": "bf24f6e6-32d6-4cd6-bfc3-babf7240d49a", "symbol": "HFBL", "name": "Home Federal Bancorp Louisiana", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf24f6e6-32d6-4cd6-bfc3-babf7240d49a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf24f6e6-32d6-4cd6-bfc3-babf7240d49a/" }, "ticker_metadata": { "id": 6415, "uuid": "bf24f6e6-32d6-4cd6-bfc3-babf7240d49a", "symbol": "HFBL", "name": "Home Federal Bancorp Louisiana", "asset_type": "equity", "market_cap": 61414000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Home Federal Bancorp, Inc. of Louisiana is the parent company of Home Federal Bank, a federally licensed savings bank that provides financial services to individuals, corporate entities, and other organizations in the Shreveport-Bossier City metropolitan area. The company is headquartered in Shreveport, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf24f6e6-32d6-4cd6-bfc3-babf7240d49a", "symbol": "HFBL", "name": "Home Federal Bancorp Louisiana", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf24f6e6-32d6-4cd6-bfc3-babf7240d49a/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf24f6e6-32d6-4cd6-bfc3-babf7240d49a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.93, "quality": 0.8, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.5, "market_cap": 59865468, "pe_ratio": 10.1022, "earnings_yield": 0.099, "ebitda_to_ev": 0.2173, "shareholder_yield": 0.0277, "roe": 0.1022, "piotroski_f_score": 7, "momentum_12_1": 0.5416, "volatility_252d": 0.3306 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.292266+00:00", "batch_id": "" }, "size": { "price_close": 19.5, "market_cap": 59865468, "market_cap_usd": 59865468, "enterprise_value": 36478468, "shares_outstanding": 3070024, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.1022, "pb_ratio": 1.0321, "ptbv_ratio": 1.1028, "ps_ratio": 1.7966, "pcf_ratio": 11.1336, "pfcf_ratio": 11.0739, "ev_ebitda": 4.6024, "ev_ebit": 5.323, "ev_sales": 1.0948, "ev_fcf": 6.7478, "earnings_yield": 0.099, "fcf_yield": 0.1482, "price_to_sales": 1.7966, "price_to_book": 1.0321, "price_to_cashflow": 11.1336, "ebitda_to_ev": 0.2173, "sales_yield": 0.9134 }, "yield": { "dividend_yield": 0.0277, "buyback_yield": 0, "shareholder_yield": 0.0277, "debt_paydown_yield": null, "total_yield": 0.0277 }, "quality": { "gross_margin": 0.6727, "operating_margin": 0.2057, "net_margin": 0.1778, "ebitda_margin": 0.2379, "fcf_margin": 0.1622, "roe": 0.1022, "roa": 0.0092, "roic": 0.157, "roc_greenblatt": null, "asset_turnover": 0.0519, "cash_conversion": 0.9123, "accruals_ratio": 0.0009, "sbc_to_revenue": 0.0103, "piotroski_f_score": 7, "altman_z_score": -0.8333, "earnings_stability_5y": 0.3366, "revenue_stability_5y": 0.1724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.0622, "net_debt_to_ebitda": -2.9507, "debt_to_assets": 0.0087, "interest_coverage": 0.6399, "current_ratio": 0.0537, "quick_ratio": 0.0537, "net_debt": -23387000, "local_beta": 0.0005, "volatility_252d": 0.3306, "volatility_60d": 0.801, "max_drawdown_12m": -0.1845, "risk_adjusted_momentum": 1.6379 }, "growth": { "revenue_growth_1y": 0.0303, "revenue_growth_3y_cagr": 0.1286, "revenue_growth_5y_cagr": 0.0621, "eps_growth_1y": 0.7705, "eps_growth_3y_cagr": -0.0725, "eps_growth_5y_cagr": 0.002, "fcf_growth_1y": -0.1955, "book_value_growth_1y": 0.0436, "revenue_growth": 0.0303, "earnings_growth": 0.7705 }, "momentum": { "price_return_1m": -0.0267, "price_return_3m": 0.0175, "price_return_6m": 0.2372, "price_return_9m": 0.4595, "price_return_12m": 0.5004, "price_return_12m_ex1m": 0.5416, "momentum_6m": 0.2372, "momentum_12m": 0.5004, "momentum_12_1": 0.5416, "distance_from_52w_high": -0.0267, "distance_from_52w_low": 0.5723, "relative_strength": 0.3425 }, "raw_ttm": { "revenue_ttm": 33321000, "gross_profit_ttm": 22414000, "ebit_ttm": 6853000, "ebitda_ttm": 7926000, "net_income_ttm": 5926000, "eps_diluted_ttm": 1.9303, "operating_cash_flow_ttm": 5377000, "capital_expenditure_ttm": 29000, "fcf_ttm": 5406000, "dividends_paid_ttm": 1656000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10709000, "cash_and_equivalents": 28943000, "total_current_assets": 30865000, "total_current_liabilities": 574432000, "net_ppe": null, "total_assets": 641649000, "total_debt": 5556000, "total_equity": 58004000, "net_working_capital": -568510000, "book_value_per_share": 18.8937, "retained_earnings": 15844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54287000, "tangible_book_per_share": 17.6829 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 19, "rank_fcf_yield": 25, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 25 }, "composites": { "value_composite": 7, "quality_composite": 20, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 20, "overall_composite": 3, "quality_value_composite": 0.8626, "os_score": 0.97, "value_percentile": 0.93, "quality_percentile": 0.8, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 20, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1437, "ticker_id": 6415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.292266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.5, "market_cap": 59865468, "market_cap_usd": 59865468, "enterprise_value": 36478468, "shares_outstanding": 3070024, "fx_rate_to_usd": null, "pe_ratio": 10.10217145, "pb_ratio": 1.03209206, "ptbv_ratio": 1.10275882, "ps_ratio": 1.79662879, "pcf_ratio": 11.13361875, "pfcf_ratio": 11.07389345, "ev_ebitda": 4.60238052, "ev_ebit": 5.32299256, "ev_sales": 1.0947591, "ev_fcf": 6.74777432, "earnings_yield": 0.09898862, "fcf_yield": 0.14819701, "dividend_yield": 0.02766202, "buyback_yield": 0, "shareholder_yield": 0.02766202, "debt_paydown_yield": null, "total_yield": 0.02766202, "gross_margin": 0.67266889, "operating_margin": 0.2056661, "net_margin": 0.1778458, "ebitda_margin": 0.23786801, "fcf_margin": 0.16224003, "roe": 0.10216537, "roa": 0.00923558, "roic": 0.15696393, "roc_greenblatt": null, "asset_turnover": 0.05193026, "cash_conversion": 0.9122511, "accruals_ratio": 0.00085561, "sbc_to_revenue": 0.01032382, "debt_to_equity": 10.06215089, "net_debt_to_ebitda": -2.95066869, "debt_to_assets": 0.00865894, "interest_coverage": 0.63992903, "current_ratio": 0.05373134, "quick_ratio": 0.05373134, "net_debt": -23387000, "revenue_growth_1y": 0.03033395, "revenue_growth_3y_cagr": 0.12863154, "revenue_growth_5y_cagr": 0.06214603, "eps_growth_1y": 0.77054078, "eps_growth_3y_cagr": -0.07250848, "eps_growth_5y_cagr": 0.00196628, "fcf_growth_1y": -0.19553571, "book_value_growth_1y": 0.04364804, "piotroski_f_score": 7, "altman_z_score": -0.83328093, "earnings_stability_5y": 0.336583, "revenue_stability_5y": 0.172398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02670327, "price_return_3m": 0.01750633, "price_return_6m": 0.23722329, "price_return_9m": 0.45949344, "price_return_12m": 0.50040395, "price_return_12m_ex1m": 0.54156888, "distance_from_52w_high": -0.02670327, "distance_from_52w_low": 0.57232704, "relative_strength": 0.3424629, "local_beta": 0.0005, "volatility_252d": 0.330644, "volatility_60d": 0.800979, "max_drawdown_12m": -0.18445563, "revenue_ttm": 33321000, "gross_profit_ttm": 22414000, "ebit_ttm": 6853000, "ebitda_ttm": 7926000, "net_income_ttm": 5926000, "eps_diluted_ttm": 1.93027807, "operating_cash_flow_ttm": 5377000, "capital_expenditure_ttm": 29000, "fcf_ttm": 5406000, "dividends_paid_ttm": 1656000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10709000, "cash_and_equivalents": 28943000, "total_current_assets": 30865000, "total_current_liabilities": 574432000, "net_ppe": null, "total_assets": 641649000, "total_debt": 5556000, "total_equity": 58004000, "net_working_capital": -568510000, "book_value_per_share": 18.89366337, "retained_earnings": 15844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54287000, "tangible_book_per_share": 17.68292365, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 19, "rank_fcf_yield": 25, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 25, "value_composite": 7, "quality_composite": 20, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 20, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.5, "os": 0.97, "value": 0.93, "quality": 0.8, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 10.1022, "earnings_yield": 0.099, "shareholder_yield": 0.0277, "roe": 0.1022, "momentum_12_1": 0.5416, "complete_fields": { "id": 1437, "ticker_id": 6415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.292266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.5, "market_cap": 59865468, "market_cap_usd": 59865468, "enterprise_value": 36478468, "shares_outstanding": 3070024, "fx_rate_to_usd": null, "pe_ratio": 10.10217145, "pb_ratio": 1.03209206, "ptbv_ratio": 1.10275882, "ps_ratio": 1.79662879, "pcf_ratio": 11.13361875, "pfcf_ratio": 11.07389345, "ev_ebitda": 4.60238052, "ev_ebit": 5.32299256, "ev_sales": 1.0947591, "ev_fcf": 6.74777432, "earnings_yield": 0.09898862, "fcf_yield": 0.14819701, "dividend_yield": 0.02766202, "buyback_yield": 0, "shareholder_yield": 0.02766202, "debt_paydown_yield": null, "total_yield": 0.02766202, "gross_margin": 0.67266889, "operating_margin": 0.2056661, "net_margin": 0.1778458, "ebitda_margin": 0.23786801, "fcf_margin": 0.16224003, "roe": 0.10216537, "roa": 0.00923558, "roic": 0.15696393, "roc_greenblatt": null, "asset_turnover": 0.05193026, "cash_conversion": 0.9122511, "accruals_ratio": 0.00085561, "sbc_to_revenue": 0.01032382, "debt_to_equity": 10.06215089, "net_debt_to_ebitda": -2.95066869, "debt_to_assets": 0.00865894, "interest_coverage": 0.63992903, "current_ratio": 0.05373134, "quick_ratio": 0.05373134, "net_debt": -23387000, "revenue_growth_1y": 0.03033395, "revenue_growth_3y_cagr": 0.12863154, "revenue_growth_5y_cagr": 0.06214603, "eps_growth_1y": 0.77054078, "eps_growth_3y_cagr": -0.07250848, "eps_growth_5y_cagr": 0.00196628, "fcf_growth_1y": -0.19553571, "book_value_growth_1y": 0.04364804, "piotroski_f_score": 7, "altman_z_score": -0.83328093, "earnings_stability_5y": 0.336583, "revenue_stability_5y": 0.172398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02670327, "price_return_3m": 0.01750633, "price_return_6m": 0.23722329, "price_return_9m": 0.45949344, "price_return_12m": 0.50040395, "price_return_12m_ex1m": 0.54156888, "distance_from_52w_high": -0.02670327, "distance_from_52w_low": 0.57232704, "relative_strength": 0.3424629, "local_beta": 0.0005, "volatility_252d": 0.330644, "volatility_60d": 0.800979, "max_drawdown_12m": -0.18445563, "revenue_ttm": 33321000, "gross_profit_ttm": 22414000, "ebit_ttm": 6853000, "ebitda_ttm": 7926000, "net_income_ttm": 5926000, "eps_diluted_ttm": 1.93027807, "operating_cash_flow_ttm": 5377000, "capital_expenditure_ttm": 29000, "fcf_ttm": 5406000, "dividends_paid_ttm": 1656000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10709000, "cash_and_equivalents": 28943000, "total_current_assets": 30865000, "total_current_liabilities": 574432000, "net_ppe": null, "total_assets": 641649000, "total_debt": 5556000, "total_equity": 58004000, "net_working_capital": -568510000, "book_value_per_share": 18.89366337, "retained_earnings": 15844000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54287000, "tangible_book_per_share": 17.68292365, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 23, "rank_ptbv": 20, "rank_ps": 44, "rank_pcf": 49, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 19, "rank_fcf_yield": 25, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 43, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 25, "rank_fcf_margin": 56, "rank_piotroski": 12, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 75, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 25, "value_composite": 7, "quality_composite": 20, "momentum_composite": 16, "growth_composite": 70, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 11, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 20, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 32333000, "cost_of_revenue": 11665000, "gross_profit": 20668000, "ebit": 4654000, "ebitda": 6021000, "pretax_income": 4654000, "tax_provision": 766000, "net_income": 3888000, "net_income_to_common": 3888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16197000, "total_current_assets": 52279000, "total_assets": 609492000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 554287000, "total_equity": 55205000, "shares_outstanding": 3088000, "goodwill_and_intangibles": 3905000 }, "cash_flow": { "operating_cash_flow": 5472000, "capital_expenditure": 46000, "free_cash_flow": 5518000, "dividends_paid": 1629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87665, "ticker_id": 6415, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4654000", "ebitda": "6021000", "netIncome": "3888000", "grossProfit": "20668000", "depreciation": "None", "totalRevenue": "32333000", "costOfRevenue": "11665000", "interestIncome": "30462000", "incomeBeforeTax": "4654000", "interestExpense": "11791000", "operatingIncome": "4654000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "18671000", "nonInterestIncome": "None", "operatingExpenses": "16014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "495000", "netIncomeFromContinuingOperations": "3888000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "609492000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "15241000", "totalLiabilities": "554287000", "otherCurrentAssets": "None", "totalCurrentAssets": "52279000", "currentLongTermDebt": "4000000", "longTermInvestments": "96230000", "shortTermInvestments": "34246000", "currentNetReceivables": "1836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "55205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546290000", "totalCurrentLiabilities": "550290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000", "cashAndShortTermInvestments": "16197000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "16197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3888000", "profitLoss": "None", "dividendPayout": "1629000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5472000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33286000", "cashflowFromInvestment": "10213000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32333000, "cost_of_revenue": 11665000, "gross_profit": 20668000, "research_and_development": null, "selling_general_admin": 495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4654000, "depreciation_amortisation": 1367000, "ebitda": 6021000, "interest_expense": 11791000, "interest_income": null, "other_non_operating": null, "pretax_income": 4654000, "tax_provision": 766000, "effective_tax_rate": null, "net_income": 3888000, "net_income_continuing_ops": 3888000, "net_income_to_common": 3888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16197000, "short_term_investments": 34246000, "net_receivables": 1836000, "inventory": null, "other_current_assets": null, "total_current_assets": 52279000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 915000, "goodwill_and_intangibles": 3905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557213000, "total_assets": 609492000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3997000, "total_liabilities": 554287000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15241000, "total_equity": 55205000, "shares_outstanding": 3088000, "operating_cash_flow": 5472000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10213000, "dividends_paid": 1629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33286000, "free_cash_flow": 5518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4654000", "ebitda": "6021000", "netIncome": "3888000", "grossProfit": "20668000", "depreciation": "None", "totalRevenue": "32333000", "costOfRevenue": "11665000", "interestIncome": "30462000", "incomeBeforeTax": "4654000", "interestExpense": "11791000", "operatingIncome": "4654000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "766000", "reportedCurrency": "USD", "netInterestIncome": "18671000", "nonInterestIncome": "None", "operatingExpenses": "16014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000", "sellingGeneralAndAdministrative": "495000", "netIncomeFromContinuingOperations": "3888000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "609492000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "15241000", "totalLiabilities": "554287000", "otherCurrentAssets": "None", "totalCurrentAssets": "52279000", "currentLongTermDebt": "4000000", "longTermInvestments": "96230000", "shortTermInvestments": "34246000", "currentNetReceivables": "1836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "55205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546290000", "totalCurrentLiabilities": "550290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000", "cashAndShortTermInvestments": "16197000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "16197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3888000", "profitLoss": "None", "dividendPayout": "1629000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5472000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33286000", "cashflowFromInvestment": "10213000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1073000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 33293000, "cost_of_revenue": 12953000, "gross_profit": 20380000, "ebit": 4069000, "ebitda": 5347000, "pretax_income": 4069000, "tax_provision": 476000, "net_income": 3593000, "net_income_to_common": 3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15248000, "total_current_assets": 44060000, "total_assets": 637512000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 584709000, "total_equity": 52803000, "shares_outstanding": 3082560, "goodwill_and_intangibles": 4189000 }, "cash_flow": { "operating_cash_flow": 2318000, "capital_expenditure": 2686000, "free_cash_flow": 5004000, "dividends_paid": 1569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87670, "ticker_id": 6415, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4069000", "ebitda": "5347000", "netIncome": "3593000", "grossProfit": "20380000", "depreciation": "None", "totalRevenue": "33293000", "costOfRevenue": "12953000", "interestIncome": "31864000", "incomeBeforeTax": "4069000", "interestExpense": "12913000", "operatingIncome": "4069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "18951000", "nonInterestIncome": "None", "operatingExpenses": "16271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "9917000", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "2990000", "inventory": "-507575000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "637512000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1199000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "584709000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "44060000", "currentLongTermDebt": "7000000", "longTermInvestments": "95953000", "shortTermInvestments": "27037000", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "52803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574007000", "totalCurrentLiabilities": "581007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "15248000", "commonStockSharesOutstanding": "3082560", "intangibleAssetsExcludingGoodwill": "1199000", "cashAndCashEquivalentsAtCarryingValue": "15248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3593000", "profitLoss": "None", "dividendPayout": "1569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2318000", "capitalExpenditures": "2686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26619000", "cashflowFromInvestment": "34484000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33293000, "cost_of_revenue": 12953000, "gross_profit": 20380000, "research_and_development": null, "selling_general_admin": 9917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4069000, "depreciation_amortisation": 1278000, "ebitda": 5347000, "interest_expense": 12913000, "interest_income": null, "other_non_operating": null, "pretax_income": 4069000, "tax_provision": 476000, "effective_tax_rate": null, "net_income": 3593000, "net_income_continuing_ops": 3593000, "net_income_to_common": 3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15248000, "short_term_investments": 27037000, "net_receivables": 1775000, "inventory": -507575000, "other_current_assets": null, "total_current_assets": 44060000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1199000, "goodwill_and_intangibles": 4189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593452000, "total_assets": 637512000, "short_term_debt": 7000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702000, "total_liabilities": 584709000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14055000, "total_equity": 52803000, "shares_outstanding": 3082560, "operating_cash_flow": 2318000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34484000, "dividends_paid": 1569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26619000, "free_cash_flow": 5004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4069000", "ebitda": "5347000", "netIncome": "3593000", "grossProfit": "20380000", "depreciation": "None", "totalRevenue": "33293000", "costOfRevenue": "12953000", "interestIncome": "31864000", "incomeBeforeTax": "4069000", "interestExpense": "12913000", "operatingIncome": "4069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "18951000", "nonInterestIncome": "None", "operatingExpenses": "16271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "9917000", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "2990000", "inventory": "-507575000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "637512000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1199000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "584709000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "44060000", "currentLongTermDebt": "7000000", "longTermInvestments": "95953000", "shortTermInvestments": "27037000", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "52803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574007000", "totalCurrentLiabilities": "581007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "15248000", "commonStockSharesOutstanding": "3082560", "intangibleAssetsExcludingGoodwill": "1199000", "cashAndCashEquivalentsAtCarryingValue": "15248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3593000", "profitLoss": "None", "dividendPayout": "1569000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2318000", "capitalExpenditures": "2686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26619000", "cashflowFromInvestment": "34484000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 28528000, "cost_of_revenue": 5947000, "gross_profit": 22581000, "ebit": 6770000, "ebitda": 7639000, "pretax_income": 6770000, "tax_provision": 1066000, "net_income": 5704000, "net_income_to_common": 5704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19790000, "total_current_assets": 61131000, "total_assets": 660915000, "short_term_debt": 8550000, "long_term_debt": 8550000, "total_debt": 17100000, "total_liabilities": 610373000, "total_equity": 50542000, "shares_outstanding": 3152885, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": 12105000, "capital_expenditure": 1181000, "free_cash_flow": 13286000, "dividends_paid": 1530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87675, "ticker_id": 6415, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6770000", "ebitda": "7639000", "netIncome": "5704000", "grossProfit": "22581000", "depreciation": "None", "totalRevenue": "28528000", "costOfRevenue": "5947000", "interestIncome": "26631000", "incomeBeforeTax": "6770000", "interestExpense": "5079000", "operatingIncome": "6770000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "21552000", "nonInterestIncome": "None", "operatingExpenses": "15811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "9385000", "netIncomeFromContinuingOperations": "5704000" }, "balance": { "goodwill": "2990000", "inventory": "-8958000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "660915000", "longTermDebt": "8550000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1533000", "reportedCurrency": "USD", "retainedEarnings": "12707000", "totalLiabilities": "610373000", "otherCurrentAssets": "8958000", "totalCurrentAssets": "61131000", "currentLongTermDebt": "8550000", "longTermInvestments": "113974000", "shortTermInvestments": "39551000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17390000", "shortLongTermDebtTotal": "8550000", "totalShareholderEquity": "50542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601269000", "totalCurrentLiabilities": "609819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "19790000", "commonStockSharesOutstanding": "3152885", "intangibleAssetsExcludingGoodwill": "1533000", "cashAndCashEquivalentsAtCarryingValue": "19790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704000", "profitLoss": "None", "dividendPayout": "1530000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12105000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63896000", "cashflowFromInvestment": "-115314000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28528000, "cost_of_revenue": 5947000, "gross_profit": 22581000, "research_and_development": null, "selling_general_admin": 9385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6770000, "depreciation_amortisation": 869000, "ebitda": 7639000, "interest_expense": 5079000, "interest_income": null, "other_non_operating": null, "pretax_income": 6770000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": 5704000, "net_income_continuing_ops": 5704000, "net_income_to_common": 5704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19790000, "short_term_investments": 39551000, "net_receivables": 1790000, "inventory": -8958000, "other_current_assets": null, "total_current_assets": 61131000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1533000, "goodwill_and_intangibles": 4523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599784000, "total_assets": 660915000, "short_term_debt": 8550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 609819000, "long_term_debt": 8550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554000, "total_liabilities": 610373000, "total_debt": 17100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12707000, "total_equity": 50542000, "shares_outstanding": 3152885, "operating_cash_flow": 12105000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115314000, "dividends_paid": 1530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63896000, "free_cash_flow": 13286000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6770000", "ebitda": "7639000", "netIncome": "5704000", "grossProfit": "22581000", "depreciation": "None", "totalRevenue": "28528000", "costOfRevenue": "5947000", "interestIncome": "26631000", "incomeBeforeTax": "6770000", "interestExpense": "5079000", "operatingIncome": "6770000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "21552000", "nonInterestIncome": "None", "operatingExpenses": "15811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "9385000", "netIncomeFromContinuingOperations": "5704000" }, "balance": { "goodwill": "2990000", "inventory": "-8958000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "660915000", "longTermDebt": "8550000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1533000", "reportedCurrency": "USD", "retainedEarnings": "12707000", "totalLiabilities": "610373000", "otherCurrentAssets": "8958000", "totalCurrentAssets": "61131000", "currentLongTermDebt": "8550000", "longTermInvestments": "113974000", "shortTermInvestments": "39551000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17390000", "shortLongTermDebtTotal": "8550000", "totalShareholderEquity": "50542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "601269000", "totalCurrentLiabilities": "609819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "19790000", "commonStockSharesOutstanding": "3152885", "intangibleAssetsExcludingGoodwill": "1533000", "cashAndCashEquivalentsAtCarryingValue": "19790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5704000", "profitLoss": "None", "dividendPayout": "1530000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12105000", "capitalExpenditures": "1181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63896000", "cashflowFromInvestment": "-115314000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 22490000, "cost_of_revenue": 2213000, "gross_profit": 20277000, "ebit": 6000000, "ebitda": 6763000, "pretax_income": 6000000, "tax_provision": 1127000, "net_income": 4873000, "net_income_to_common": 4873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42253000, "total_current_assets": 71476000, "total_assets": 590480000, "short_term_debt": 3182000, "long_term_debt": 2350000, "total_debt": 5532000, "total_liabilities": 538133000, "total_equity": 52347000, "shares_outstanding": 3464847, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 17059000, "capital_expenditure": 2574000, "free_cash_flow": 19633000, "dividends_paid": 1353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87680, "ticker_id": 6415, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6000000", "ebitda": "6763000", "netIncome": "4873000", "grossProfit": "20277000", "depreciation": "None", "totalRevenue": "22490000", "costOfRevenue": "2213000", "interestIncome": "19234000", "incomeBeforeTax": "6000000", "interestExpense": "1877000", "operatingIncome": "6000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "17357000", "nonInterestIncome": "None", "operatingExpenses": "14277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "9173000", "netIncomeFromContinuingOperations": "4873000" }, "balance": { "goodwill": "0", "inventory": "-24444000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "590480000", "longTermDebt": "2350000", "shortTermDebt": "3182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14506000", "totalLiabilities": "538133000", "otherCurrentAssets": "24444000", "totalCurrentAssets": "71476000", "currentLongTermDebt": "832000", "longTermInvestments": "108049000", "shortTermInvestments": "28099000", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519004000", "currentAccountsPayable": "2606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16249000", "shortLongTermDebtTotal": "3182000", "totalShareholderEquity": "52347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534597000", "totalCurrentLiabilities": "540385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2252000", "cashAndShortTermInvestments": "42253000", "commonStockSharesOutstanding": "3464847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4873000", "profitLoss": "None", "dividendPayout": "1353000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17059000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21407000", "cashflowFromInvestment": "-78793000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22490000, "cost_of_revenue": 2213000, "gross_profit": 20277000, "research_and_development": null, "selling_general_admin": 9173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6000000, "depreciation_amortisation": 763000, "ebitda": 6763000, "interest_expense": 1877000, "interest_income": null, "other_non_operating": null, "pretax_income": 6000000, "tax_provision": 1127000, "effective_tax_rate": null, "net_income": 4873000, "net_income_continuing_ops": 4873000, "net_income_to_common": 4873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42253000, "short_term_investments": 28099000, "net_receivables": 1124000, "inventory": -24444000, "other_current_assets": null, "total_current_assets": 71476000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519004000, "total_assets": 590480000, "short_term_debt": 3182000, "accounts_payable": 2606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540385000, "long_term_debt": 2350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -2252000, "total_liabilities": 538133000, "total_debt": 5532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14506000, "total_equity": 52347000, "shares_outstanding": 3464847, "operating_cash_flow": 17059000, "stock_based_compensation": 675000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78793000, "dividends_paid": 1353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21407000, "free_cash_flow": 19633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6000000", "ebitda": "6763000", "netIncome": "4873000", "grossProfit": "20277000", "depreciation": "None", "totalRevenue": "22490000", "costOfRevenue": "2213000", "interestIncome": "19234000", "incomeBeforeTax": "6000000", "interestExpense": "1877000", "operatingIncome": "6000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1127000", "reportedCurrency": "USD", "netInterestIncome": "17357000", "nonInterestIncome": "None", "operatingExpenses": "14277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2213000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "9173000", "netIncomeFromContinuingOperations": "4873000" }, "balance": { "goodwill": "0", "inventory": "-24444000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "590480000", "longTermDebt": "2350000", "shortTermDebt": "3182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14506000", "totalLiabilities": "538133000", "otherCurrentAssets": "24444000", "totalCurrentAssets": "71476000", "currentLongTermDebt": "832000", "longTermInvestments": "108049000", "shortTermInvestments": "28099000", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519004000", "currentAccountsPayable": "2606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16249000", "shortLongTermDebtTotal": "3182000", "totalShareholderEquity": "52347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534597000", "totalCurrentLiabilities": "540385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-2252000", "cashAndShortTermInvestments": "42253000", "commonStockSharesOutstanding": "3464847", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4873000", "profitLoss": "None", "dividendPayout": "1353000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17059000", "capitalExpenditures": "2574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21407000", "cashflowFromInvestment": "-78793000", "stockBasedCompensation": "675000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 25331000, "cost_of_revenue": 5104000, "gross_profit": 20227000, "ebit": 6810000, "ebitda": 7475000, "pretax_income": 6810000, "tax_provision": 1445000, "net_income": 5365000, "net_income_to_common": 5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60780000, "total_current_assets": 91493000, "total_assets": 565731000, "short_term_debt": 2435000, "long_term_debt": 3267000, "total_debt": 5702000, "total_liabilities": 513006000, "total_equity": 52725000, "shares_outstanding": 3426203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8332000, "capital_expenditure": 2354000, "free_cash_flow": 10686000, "dividends_paid": 1122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87685, "ticker_id": 6415, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6810000", "ebitda": "7475000", "netIncome": "5365000", "grossProfit": "20227000", "depreciation": "None", "totalRevenue": "25331000", "costOfRevenue": "5104000", "interestIncome": "20245000", "incomeBeforeTax": "6810000", "interestExpense": "3304000", "operatingIncome": "6810000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "16941000", "nonInterestIncome": "None", "operatingExpenses": "13417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "8802000", "netIncomeFromContinuingOperations": "5365000" }, "balance": { "goodwill": "None", "inventory": "-46360000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "565731000", "longTermDebt": "3267000", "shortTermDebt": "2435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15469000", "totalLiabilities": "513006000", "otherCurrentAssets": "46360000", "totalCurrentAssets": "91493000", "currentLongTermDebt": "2435000", "longTermInvestments": "84256000", "shortTermInvestments": "29550000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474238000", "currentAccountsPayable": "506596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14915000", "shortLongTermDebtTotal": "3267000", "totalShareholderEquity": "52725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509313000", "totalCurrentLiabilities": "511748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "60780000", "commonStockSharesOutstanding": "3426203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000", "profitLoss": "None", "dividendPayout": "1122000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8332000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42622000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25331000, "cost_of_revenue": 5104000, "gross_profit": 20227000, "research_and_development": null, "selling_general_admin": 8802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6810000, "depreciation_amortisation": 665000, "ebitda": 7475000, "interest_expense": 3304000, "interest_income": null, "other_non_operating": null, "pretax_income": 6810000, "tax_provision": 1445000, "effective_tax_rate": null, "net_income": 5365000, "net_income_continuing_ops": 5365000, "net_income_to_common": 5365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60780000, "short_term_investments": 29550000, "net_receivables": 1163000, "inventory": -46360000, "other_current_assets": null, "total_current_assets": 91493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474238000, "total_assets": 565731000, "short_term_debt": 2435000, "accounts_payable": 506596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511748000, "long_term_debt": 3267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1258000, "total_liabilities": 513006000, "total_debt": 5702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15469000, "total_equity": 52725000, "shares_outstanding": 3426203, "operating_cash_flow": 8332000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1420000, "dividends_paid": 1122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42622000, "free_cash_flow": 10686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6810000", "ebitda": "7475000", "netIncome": "5365000", "grossProfit": "20227000", "depreciation": "None", "totalRevenue": "25331000", "costOfRevenue": "5104000", "interestIncome": "20245000", "incomeBeforeTax": "6810000", "interestExpense": "3304000", "operatingIncome": "6810000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1445000", "reportedCurrency": "USD", "netInterestIncome": "16941000", "nonInterestIncome": "None", "operatingExpenses": "13417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "665000", "sellingGeneralAndAdministrative": "8802000", "netIncomeFromContinuingOperations": "5365000" }, "balance": { "goodwill": "None", "inventory": "-46360000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "565731000", "longTermDebt": "3267000", "shortTermDebt": "2435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15469000", "totalLiabilities": "513006000", "otherCurrentAssets": "46360000", "totalCurrentAssets": "91493000", "currentLongTermDebt": "2435000", "longTermInvestments": "84256000", "shortTermInvestments": "29550000", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474238000", "currentAccountsPayable": "506596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14915000", "shortLongTermDebtTotal": "3267000", "totalShareholderEquity": "52725000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "509313000", "totalCurrentLiabilities": "511748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1258000", "cashAndShortTermInvestments": "60780000", "commonStockSharesOutstanding": "3426203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5365000", "profitLoss": "None", "dividendPayout": "1122000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8332000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42622000", "cashflowFromInvestment": "-1420000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1122000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 23918000, "cost_of_revenue": 7045000, "gross_profit": 16873000, "ebit": 4807000, "ebitda": 5460000, "pretax_income": 4807000, "tax_provision": 957000, "net_income": 3850000, "net_income_to_common": 3850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36796000, "total_current_assets": 80716000, "total_assets": 518220000, "short_term_debt": 2493000, "long_term_debt": 867000, "total_debt": 3360000, "total_liabilities": 467685000, "total_equity": 50535000, "shares_outstanding": 3594770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 200000, "capital_expenditure": 970000, "free_cash_flow": 1170000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87690, "ticker_id": 6415, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4807000", "ebitda": "5460000", "netIncome": "3850000", "grossProfit": "16873000", "depreciation": "None", "totalRevenue": "23918000", "costOfRevenue": "7045000", "interestIncome": "20336000", "incomeBeforeTax": "4807000", "interestExpense": "5154000", "operatingIncome": "4807000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "957000", "reportedCurrency": "USD", "netInterestIncome": "15182000", "nonInterestIncome": "None", "operatingExpenses": "12066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "7736000", "netIncomeFromContinuingOperations": "3850000" }, "balance": { "goodwill": "None", "inventory": "-22090000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "518220000", "longTermDebt": "867000", "shortTermDebt": "2493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13937000", "totalLiabilities": "467685000", "otherCurrentAssets": "22090000", "totalCurrentAssets": "80716000", "currentLongTermDebt": "2493000", "longTermInvestments": "62918000", "shortTermInvestments": "42060000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437504000", "currentAccountsPayable": "460810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14112000", "shortLongTermDebtTotal": "3360000", "totalShareholderEquity": "50535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463803000", "totalCurrentLiabilities": "466296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "36796000", "commonStockSharesOutstanding": "3594770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69073000", "cashflowFromInvestment": "-32510000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23918000, "cost_of_revenue": 7045000, "gross_profit": 16873000, "research_and_development": null, "selling_general_admin": 7736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4807000, "depreciation_amortisation": 653000, "ebitda": 5460000, "interest_expense": 5154000, "interest_income": null, "other_non_operating": null, "pretax_income": 4807000, "tax_provision": 957000, "effective_tax_rate": null, "net_income": 3850000, "net_income_continuing_ops": 3850000, "net_income_to_common": 3850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36796000, "short_term_investments": 42060000, "net_receivables": 1860000, "inventory": -22090000, "other_current_assets": null, "total_current_assets": 80716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437504000, "total_assets": 518220000, "short_term_debt": 2493000, "accounts_payable": 460810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466296000, "long_term_debt": 867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389000, "total_liabilities": 467685000, "total_debt": 3360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13937000, "total_equity": 50535000, "shares_outstanding": 3594770, "operating_cash_flow": 200000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32510000, "dividends_paid": 1142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69073000, "free_cash_flow": 1170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4807000", "ebitda": "5460000", "netIncome": "3850000", "grossProfit": "16873000", "depreciation": "None", "totalRevenue": "23918000", "costOfRevenue": "7045000", "interestIncome": "20336000", "incomeBeforeTax": "4807000", "interestExpense": "5154000", "operatingIncome": "4807000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "957000", "reportedCurrency": "USD", "netInterestIncome": "15182000", "nonInterestIncome": "None", "operatingExpenses": "12066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7045000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "653000", "sellingGeneralAndAdministrative": "7736000", "netIncomeFromContinuingOperations": "3850000" }, "balance": { "goodwill": "None", "inventory": "-22090000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "518220000", "longTermDebt": "867000", "shortTermDebt": "2493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13937000", "totalLiabilities": "467685000", "otherCurrentAssets": "22090000", "totalCurrentAssets": "80716000", "currentLongTermDebt": "2493000", "longTermInvestments": "62918000", "shortTermInvestments": "42060000", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437504000", "currentAccountsPayable": "460810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14112000", "shortLongTermDebtTotal": "3360000", "totalShareholderEquity": "50535000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "463803000", "totalCurrentLiabilities": "466296000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "36796000", "commonStockSharesOutstanding": "3594770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850000", "profitLoss": "None", "dividendPayout": "1142000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200000", "capitalExpenditures": "970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69073000", "cashflowFromInvestment": "-32510000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 21941000, "cost_of_revenue": 5132000, "gross_profit": 16809000, "ebit": 6026000, "ebitda": 6562000, "pretax_income": 6026000, "tax_provision": 1283000, "net_income": 4743000, "net_income_to_common": 4743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15333000, "total_current_assets": 58160000, "total_assets": 442453000, "short_term_debt": 745000, "long_term_debt": 1060000, "total_debt": 1805000, "total_liabilities": 392111000, "total_equity": 50342000, "shares_outstanding": 3788022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4796000, "capital_expenditure": 2611000, "free_cash_flow": 7407000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87695, "ticker_id": 6415, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6026000", "ebitda": "6562000", "netIncome": "4743000", "grossProfit": "16809000", "depreciation": "None", "totalRevenue": "21941000", "costOfRevenue": "5132000", "interestIncome": "19846000", "incomeBeforeTax": "6026000", "interestExpense": "4532000", "operatingIncome": "6026000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1283000", "reportedCurrency": "USD", "netInterestIncome": "15314000", "nonInterestIncome": "None", "operatingExpenses": "10783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6531000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "None", "inventory": "-6317000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "442453000", "longTermDebt": "1060000", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15370000", "totalLiabilities": "392111000", "otherCurrentAssets": "6317000", "totalCurrentAssets": "58160000", "currentLongTermDebt": "745000", "longTermInvestments": "67004000", "shortTermInvestments": "41655000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384293000", "currentAccountsPayable": "388164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13554000", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "50342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389722000", "totalCurrentLiabilities": "390467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1644000", "cashAndShortTermInvestments": "15333000", "commonStockSharesOutstanding": "3788022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4796000", "capitalExpenditures": "2611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14874000", "cashflowFromInvestment": "-17429000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21941000, "cost_of_revenue": 5132000, "gross_profit": 16809000, "research_and_development": null, "selling_general_admin": 6531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6026000, "depreciation_amortisation": 536000, "ebitda": 6562000, "interest_expense": 4532000, "interest_income": null, "other_non_operating": null, "pretax_income": 6026000, "tax_provision": 1283000, "effective_tax_rate": null, "net_income": 4743000, "net_income_continuing_ops": 4743000, "net_income_to_common": 4743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15333000, "short_term_investments": 41655000, "net_receivables": 1172000, "inventory": -6317000, "other_current_assets": null, "total_current_assets": 58160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384293000, "total_assets": 442453000, "short_term_debt": 745000, "accounts_payable": 388164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390467000, "long_term_debt": 1060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1644000, "total_liabilities": 392111000, "total_debt": 1805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15370000, "total_equity": 50342000, "shares_outstanding": 3788022, "operating_cash_flow": 4796000, "stock_based_compensation": 670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17429000, "dividends_paid": 1051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14874000, "free_cash_flow": 7407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6026000", "ebitda": "6562000", "netIncome": "4743000", "grossProfit": "16809000", "depreciation": "None", "totalRevenue": "21941000", "costOfRevenue": "5132000", "interestIncome": "19846000", "incomeBeforeTax": "6026000", "interestExpense": "4532000", "operatingIncome": "6026000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1283000", "reportedCurrency": "USD", "netInterestIncome": "15314000", "nonInterestIncome": "None", "operatingExpenses": "10783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6531000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "None", "inventory": "-6317000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "442453000", "longTermDebt": "1060000", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15370000", "totalLiabilities": "392111000", "otherCurrentAssets": "6317000", "totalCurrentAssets": "58160000", "currentLongTermDebt": "745000", "longTermInvestments": "67004000", "shortTermInvestments": "41655000", "currentNetReceivables": "1172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384293000", "currentAccountsPayable": "388164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13554000", "shortLongTermDebtTotal": "1805000", "totalShareholderEquity": "50342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "389722000", "totalCurrentLiabilities": "390467000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1644000", "cashAndShortTermInvestments": "15333000", "commonStockSharesOutstanding": "3788022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "1051000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4796000", "capitalExpenditures": "2611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14874000", "cashflowFromInvestment": "-17429000", "stockBasedCompensation": "670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 21142000, "cost_of_revenue": 4545000, "gross_profit": 16597000, "ebit": 5820000, "ebitda": 6323000, "pretax_income": 5820000, "tax_provision": 2252000, "net_income": 3568000, "net_income_to_common": 3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7067000, "total_current_assets": 37537000, "total_assets": 421650000, "short_term_debt": 5582000, "long_term_debt": 6355000, "total_debt": 11937000, "total_liabilities": 374613000, "total_equity": 47037000, "shares_outstanding": 3693080, "goodwill_and_intangibles": 1146000 }, "cash_flow": { "operating_cash_flow": 13104000, "capital_expenditure": 516000, "free_cash_flow": 13620000, "dividends_paid": 924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87700, "ticker_id": 6415, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5820000", "ebitda": "6323000", "netIncome": "3568000", "grossProfit": "16597000", "depreciation": "None", "totalRevenue": "21142000", "costOfRevenue": "4545000", "interestIncome": "18423000", "incomeBeforeTax": "5820000", "interestExpense": "3495000", "operatingIncome": "5820000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "2252000", "reportedCurrency": "USD", "netInterestIncome": "14928000", "nonInterestIncome": "None", "operatingExpenses": "10777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6625000", "netIncomeFromContinuingOperations": "3568000" }, "balance": { "goodwill": "None", "inventory": "-11984000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "421650000", "longTermDebt": "6355000", "shortTermDebt": "5582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "14125000", "totalLiabilities": "374613000", "otherCurrentAssets": "11984000", "totalCurrentAssets": "37537000", "currentLongTermDebt": "5582000", "longTermInvestments": "58212000", "shortTermInvestments": "29324000", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384113000", "currentAccountsPayable": "360260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12243000", "shortLongTermDebtTotal": "11937000", "totalShareholderEquity": "47037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361951000", "totalCurrentLiabilities": "367533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7080000", "cashAndShortTermInvestments": "7067000", "commonStockSharesOutstanding": "3693080", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "7067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3568000", "profitLoss": "None", "dividendPayout": "924000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "8796000", "operatingCashflow": "13104000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8381000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21142000, "cost_of_revenue": 4545000, "gross_profit": 16597000, "research_and_development": null, "selling_general_admin": 6625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5820000, "depreciation_amortisation": 503000, "ebitda": 6323000, "interest_expense": 3495000, "interest_income": null, "other_non_operating": null, "pretax_income": 5820000, "tax_provision": 2252000, "effective_tax_rate": null, "net_income": 3568000, "net_income_continuing_ops": 3568000, "net_income_to_common": 3568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7067000, "short_term_investments": 29324000, "net_receivables": 1146000, "inventory": -11984000, "other_current_assets": null, "total_current_assets": 37537000, "net_ppe": null, "goodwill": null, "intangible_assets": 1146000, "goodwill_and_intangibles": 1146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384113000, "total_assets": 421650000, "short_term_debt": 5582000, "accounts_payable": 360260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367533000, "long_term_debt": 6355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7080000, "total_liabilities": 374613000, "total_debt": 11937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14125000, "total_equity": 47037000, "shares_outstanding": 3693080, "operating_cash_flow": 13104000, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -761000, "dividends_paid": 924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8381000, "free_cash_flow": 13620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5820000", "ebitda": "6323000", "netIncome": "3568000", "grossProfit": "16597000", "depreciation": "None", "totalRevenue": "21142000", "costOfRevenue": "4545000", "interestIncome": "18423000", "incomeBeforeTax": "5820000", "interestExpense": "3495000", "operatingIncome": "5820000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "2252000", "reportedCurrency": "USD", "netInterestIncome": "14928000", "nonInterestIncome": "None", "operatingExpenses": "10777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "6625000", "netIncomeFromContinuingOperations": "3568000" }, "balance": { "goodwill": "None", "inventory": "-11984000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "421650000", "longTermDebt": "6355000", "shortTermDebt": "5582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1146000", "reportedCurrency": "USD", "retainedEarnings": "14125000", "totalLiabilities": "374613000", "otherCurrentAssets": "11984000", "totalCurrentAssets": "37537000", "currentLongTermDebt": "5582000", "longTermInvestments": "58212000", "shortTermInvestments": "29324000", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384113000", "currentAccountsPayable": "360260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12243000", "shortLongTermDebtTotal": "11937000", "totalShareholderEquity": "47037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "361951000", "totalCurrentLiabilities": "367533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7080000", "cashAndShortTermInvestments": "7067000", "commonStockSharesOutstanding": "3693080", "intangibleAssetsExcludingGoodwill": "1146000", "cashAndCashEquivalentsAtCarryingValue": "7067000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3568000", "profitLoss": "None", "dividendPayout": "924000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "8796000", "operatingCashflow": "13104000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8381000", "cashflowFromInvestment": "-761000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8015000, "cost_of_revenue": 2608000, "gross_profit": 5407000, "ebit": 1169000, "ebitda": 1502000, "pretax_income": 1790000, "tax_provision": 318000, "net_income": 1472000, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28943000, "total_current_assets": 30865000, "total_assets": 641649000, "short_term_debt": null, "long_term_debt": 5556000, "total_debt": 5556000, "total_liabilities": 583645000, "total_equity": 58004000, "shares_outstanding": 3070024, "goodwill_and_intangibles": 3717000 }, "cash_flow": { "operating_cash_flow": -1274000, "capital_expenditure": 3000, "free_cash_flow": -1271000, "dividends_paid": 417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87661, "ticker_id": 6415, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1169000", "ebitda": "1502000", "netIncome": "1472000", "grossProfit": "5407000", "depreciation": "None", "totalRevenue": "8015000", "costOfRevenue": "2608000", "interestIncome": "8015000", "incomeBeforeTax": "1790000", "interestExpense": "2608000", "operatingIncome": "1169000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "5407000", "nonInterestIncome": "None", "operatingExpenses": "4238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "3912000", "netIncomeFromContinuingOperations": "1472000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "641649000", "longTermDebt": "5556000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "727000", "reportedCurrency": "USD", "retainedEarnings": "15844000", "totalLiabilities": "583645000", "otherCurrentAssets": "None", "totalCurrentAssets": "30865000", "currentLongTermDebt": "None", "longTermInvestments": "98679000", "shortTermInvestments": "40975000", "currentNetReceivables": "1922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6408000", "totalShareholderEquity": "58004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574432000", "totalCurrentLiabilities": "574432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583645000", "cashAndShortTermInvestments": "28943000", "commonStockSharesOutstanding": "3070024", "intangibleAssetsExcludingGoodwill": "727000", "cashAndCashEquivalentsAtCarryingValue": "28943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "417000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1274000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20343000", "cashflowFromInvestment": "-9394000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8015000, "cost_of_revenue": 2608000, "gross_profit": 5407000, "research_and_development": null, "selling_general_admin": 3912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1169000, "depreciation_amortisation": 333000, "ebitda": 1502000, "interest_expense": 2608000, "interest_income": null, "other_non_operating": null, "pretax_income": 1790000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": 1472000, "net_income_continuing_ops": 1472000, "net_income_to_common": 1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28943000, "short_term_investments": 40975000, "net_receivables": 1922000, "inventory": null, "other_current_assets": null, "total_current_assets": 30865000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 727000, "goodwill_and_intangibles": 3717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 610784000, "total_assets": 641649000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574432000, "long_term_debt": 5556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 583645000, "total_liabilities": 583645000, "total_debt": 5556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15844000, "total_equity": 58004000, "shares_outstanding": 3070024, "operating_cash_flow": -1274000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9394000, "dividends_paid": 417000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20343000, "free_cash_flow": -1271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1169000", "ebitda": "1502000", "netIncome": "1472000", "grossProfit": "5407000", "depreciation": "None", "totalRevenue": "8015000", "costOfRevenue": "2608000", "interestIncome": "8015000", "incomeBeforeTax": "1790000", "interestExpense": "2608000", "operatingIncome": "1169000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "5407000", "nonInterestIncome": "None", "operatingExpenses": "4238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "3912000", "netIncomeFromContinuingOperations": "1472000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "641649000", "longTermDebt": "5556000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "727000", "reportedCurrency": "USD", "retainedEarnings": "15844000", "totalLiabilities": "583645000", "otherCurrentAssets": "None", "totalCurrentAssets": "30865000", "currentLongTermDebt": "None", "longTermInvestments": "98679000", "shortTermInvestments": "40975000", "currentNetReceivables": "1922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "610784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6408000", "totalShareholderEquity": "58004000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574432000", "totalCurrentLiabilities": "574432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "583645000", "cashAndShortTermInvestments": "28943000", "commonStockSharesOutstanding": "3070024", "intangibleAssetsExcludingGoodwill": "727000", "cashAndCashEquivalentsAtCarryingValue": "28943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1472000", "profitLoss": "None", "dividendPayout": "417000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1274000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20343000", "cashflowFromInvestment": "-9394000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8401000, "cost_of_revenue": 2795000, "gross_profit": 5606000, "ebit": 2113000, "ebitda": 2113000, "pretax_income": 2113000, "tax_provision": 438000, "net_income": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19268000, "total_current_assets": 22388000, "total_assets": 621449000, "short_term_debt": 4000000, "long_term_debt": 4000000, "total_debt": 8000000, "total_liabilities": 563700000, "total_equity": 57749000, "shares_outstanding": 3101851, "goodwill_and_intangibles": 3774000 }, "cash_flow": { "operating_cash_flow": 2855000, "capital_expenditure": 8000, "free_cash_flow": 2863000, "dividends_paid": 418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87662, "ticker_id": 6415, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2113000", "netIncome": "1675000", "grossProfit": "5606000", "depreciation": "None", "totalRevenue": "8401000", "costOfRevenue": "2795000", "interestIncome": "8063000", "incomeBeforeTax": "2113000", "interestExpense": "2686000", "operatingIncome": "2113000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "3493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "621449000", "longTermDebt": "4000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "15412000", "totalLiabilities": "563700000", "otherCurrentAssets": "None", "totalCurrentAssets": "22388000", "currentLongTermDebt": "None", "longTermInvestments": "97338000", "shortTermInvestments": "1247000", "currentNetReceivables": "1873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "57749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "554877000", "totalCurrentLiabilities": "554877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "19268000", "commonStockSharesOutstanding": "3101851", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "19268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2855000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-6531000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8401000, "cost_of_revenue": 2795000, "gross_profit": 5606000, "research_and_development": null, "selling_general_admin": 150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2113000, "depreciation_amortisation": null, "ebitda": 2113000, "interest_expense": 2686000, "interest_income": null, "other_non_operating": null, "pretax_income": 2113000, "tax_provision": 438000, "effective_tax_rate": null, "net_income": 1675000, "net_income_continuing_ops": 1675000, "net_income_to_common": 1675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19268000, "short_term_investments": 1247000, "net_receivables": 1873000, "inventory": null, "other_current_assets": null, "total_current_assets": 22388000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 784000, "goodwill_and_intangibles": 3774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 599061000, "total_assets": 621449000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 554877000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8823000, "total_liabilities": 563700000, "total_debt": 8000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15412000, "total_equity": 57749000, "shares_outstanding": 3101851, "operating_cash_flow": 2855000, "stock_based_compensation": 170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6531000, "dividends_paid": 418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3548000, "free_cash_flow": 2863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2113000", "netIncome": "1675000", "grossProfit": "5606000", "depreciation": "None", "totalRevenue": "8401000", "costOfRevenue": "2795000", "interestIncome": "8063000", "incomeBeforeTax": "2113000", "interestExpense": "2686000", "operatingIncome": "2113000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "438000", "reportedCurrency": "USD", "netInterestIncome": "5377000", "nonInterestIncome": "None", "operatingExpenses": "3493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "150000", "netIncomeFromContinuingOperations": "1675000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "621449000", "longTermDebt": "4000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "15412000", "totalLiabilities": "563700000", "otherCurrentAssets": "None", "totalCurrentAssets": "22388000", "currentLongTermDebt": "None", "longTermInvestments": "97338000", "shortTermInvestments": "1247000", "currentNetReceivables": "1873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "599061000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "57749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "554877000", "totalCurrentLiabilities": "554877000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8823000", "cashAndShortTermInvestments": "19268000", "commonStockSharesOutstanding": "3101851", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "19268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1675000", "profitLoss": "None", "dividendPayout": "418000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2855000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3548000", "cashflowFromInvestment": "-6531000", "stockBasedCompensation": "170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8618000, "cost_of_revenue": 2792000, "gross_profit": 5826000, "ebit": 2017000, "ebitda": 2350000, "pretax_income": 2017000, "tax_provision": 418000, "net_income": 1599000, "net_income_to_common": 1599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26492000, "total_current_assets": 28550000, "total_assets": 622630000, "short_term_debt": null, "long_term_debt": 4000000, "total_debt": 4000000, "total_liabilities": 566039000, "total_equity": 56591000, "shares_outstanding": 3048626, "goodwill_and_intangibles": 3838000 }, "cash_flow": { "operating_cash_flow": 2776000, "capital_expenditure": 8000, "free_cash_flow": 2784000, "dividends_paid": 415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87663, "ticker_id": 6415, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2017000", "ebitda": "2350000", "netIncome": "1599000", "grossProfit": "5826000", "depreciation": "None", "totalRevenue": "8618000", "costOfRevenue": "2792000", "interestIncome": "8010000", "incomeBeforeTax": "2017000", "interestExpense": "2749000", "operatingIncome": "2017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "5261000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "2243000", "netIncomeFromContinuingOperations": "1599000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "622630000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "16146000", "totalLiabilities": "566039000", "otherCurrentAssets": "None", "totalCurrentAssets": "28550000", "currentLongTermDebt": "None", "longTermInvestments": "97777000", "shortTermInvestments": "204000", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "56591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557188000", "totalCurrentLiabilities": "557188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8851000", "cashAndShortTermInvestments": "26492000", "commonStockSharesOutstanding": "3048626", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "26492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1599000", "profitLoss": "None", "dividendPayout": "415000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2776000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10471000", "cashflowFromInvestment": "-4102000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8618000, "cost_of_revenue": 2792000, "gross_profit": 5826000, "research_and_development": null, "selling_general_admin": 2243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2017000, "depreciation_amortisation": 333000, "ebitda": 2350000, "interest_expense": 2749000, "interest_income": null, "other_non_operating": null, "pretax_income": 2017000, "tax_provision": 418000, "effective_tax_rate": null, "net_income": 1599000, "net_income_continuing_ops": 1599000, "net_income_to_common": 1599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26492000, "short_term_investments": 204000, "net_receivables": 1854000, "inventory": null, "other_current_assets": null, "total_current_assets": 28550000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 848000, "goodwill_and_intangibles": 3838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 594080000, "total_assets": 622630000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557188000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8851000, "total_liabilities": 566039000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16146000, "total_equity": 56591000, "shares_outstanding": 3048626, "operating_cash_flow": 2776000, "stock_based_compensation": 63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4102000, "dividends_paid": 415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10471000, "free_cash_flow": 2784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2017000", "ebitda": "2350000", "netIncome": "1599000", "grossProfit": "5826000", "depreciation": "None", "totalRevenue": "8618000", "costOfRevenue": "2792000", "interestIncome": "8010000", "incomeBeforeTax": "2017000", "interestExpense": "2749000", "operatingIncome": "2017000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "418000", "reportedCurrency": "USD", "netInterestIncome": "5261000", "nonInterestIncome": "None", "operatingExpenses": "3809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000", "sellingGeneralAndAdministrative": "2243000", "netIncomeFromContinuingOperations": "1599000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "622630000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "848000", "reportedCurrency": "USD", "retainedEarnings": "16146000", "totalLiabilities": "566039000", "otherCurrentAssets": "None", "totalCurrentAssets": "28550000", "currentLongTermDebt": "None", "longTermInvestments": "97777000", "shortTermInvestments": "204000", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "594080000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "56591000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557188000", "totalCurrentLiabilities": "557188000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8851000", "cashAndShortTermInvestments": "26492000", "commonStockSharesOutstanding": "3048626", "intangibleAssetsExcludingGoodwill": "848000", "cashAndCashEquivalentsAtCarryingValue": "26492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1599000", "profitLoss": "None", "dividendPayout": "415000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2776000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10471000", "cashflowFromInvestment": "-4102000", "stockBasedCompensation": "63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8287000, "cost_of_revenue": 2712000, "gross_profit": 5575000, "ebit": 1554000, "ebitda": 1961000, "pretax_income": 1554000, "tax_provision": 374000, "net_income": 1180000, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16197000, "total_current_assets": 52279000, "total_assets": 609492000, "short_term_debt": 4000000, "long_term_debt": null, "total_debt": 4000000, "total_liabilities": 554287000, "total_equity": 55205000, "shares_outstanding": 3088000, "goodwill_and_intangibles": 3905000 }, "cash_flow": { "operating_cash_flow": 1020000, "capital_expenditure": 10000, "free_cash_flow": 1030000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87664, "ticker_id": 6415, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1554000", "ebitda": "1961000", "netIncome": "1180000", "grossProfit": "5575000", "depreciation": "None", "totalRevenue": "8287000", "costOfRevenue": "2712000", "interestIncome": "7638000", "incomeBeforeTax": "1554000", "interestExpense": "2666000", "operatingIncome": "1554000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "4972000", "nonInterestIncome": "None", "operatingExpenses": "4021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "2353000", "netIncomeFromContinuingOperations": "1180000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "609492000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "15241000", "totalLiabilities": "554287000", "otherCurrentAssets": "None", "totalCurrentAssets": "52279000", "currentLongTermDebt": "4000000", "longTermInvestments": "96230000", "shortTermInvestments": "34246000", "currentNetReceivables": "1836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "55205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546290000", "totalCurrentLiabilities": "550290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000", "cashAndShortTermInvestments": "16197000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "16197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11185000", "cashflowFromInvestment": "-2927000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8287000, "cost_of_revenue": 2712000, "gross_profit": 5575000, "research_and_development": null, "selling_general_admin": 2353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1554000, "depreciation_amortisation": 407000, "ebitda": 1961000, "interest_expense": 2666000, "interest_income": null, "other_non_operating": null, "pretax_income": 1554000, "tax_provision": 374000, "effective_tax_rate": null, "net_income": 1180000, "net_income_continuing_ops": 1180000, "net_income_to_common": 1180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16197000, "short_term_investments": 34246000, "net_receivables": 1836000, "inventory": null, "other_current_assets": null, "total_current_assets": 52279000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 915000, "goodwill_and_intangibles": 3905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557213000, "total_assets": 609492000, "short_term_debt": 4000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3997000, "total_liabilities": 554287000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15241000, "total_equity": 55205000, "shares_outstanding": 3088000, "operating_cash_flow": 1020000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2927000, "dividends_paid": 406000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11185000, "free_cash_flow": 1030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1554000", "ebitda": "1961000", "netIncome": "1180000", "grossProfit": "5575000", "depreciation": "None", "totalRevenue": "8287000", "costOfRevenue": "2712000", "interestIncome": "7638000", "incomeBeforeTax": "1554000", "interestExpense": "2666000", "operatingIncome": "1554000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "374000", "reportedCurrency": "USD", "netInterestIncome": "4972000", "nonInterestIncome": "None", "operatingExpenses": "4021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "2353000", "netIncomeFromContinuingOperations": "1180000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "609492000", "longTermDebt": "None", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "15241000", "totalLiabilities": "554287000", "otherCurrentAssets": "None", "totalCurrentAssets": "52279000", "currentLongTermDebt": "4000000", "longTermInvestments": "96230000", "shortTermInvestments": "34246000", "currentNetReceivables": "1836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "55205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546290000", "totalCurrentLiabilities": "550290000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3997000", "cashAndShortTermInvestments": "16197000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "16197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1180000", "profitLoss": "None", "dividendPayout": "406000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1020000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11185000", "cashflowFromInvestment": "-2927000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 7917000, "cost_of_revenue": 2757000, "gross_profit": 5160000, "ebit": 955000, "ebitda": 1320000, "pretax_income": 955000, "tax_provision": 207000, "net_income": 748000, "net_income_to_common": 748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30439000, "total_current_assets": 64390000, "total_assets": 619624000, "short_term_debt": null, "long_term_debt": 4000000, "total_debt": 4000000, "total_liabilities": 564905000, "total_equity": 54719000, "shares_outstanding": 3088000, "goodwill_and_intangibles": 3973000 }, "cash_flow": { "operating_cash_flow": 991000, "capital_expenditure": 18000, "free_cash_flow": 1009000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87666, "ticker_id": 6415, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "955000", "ebitda": "1320000", "netIncome": "748000", "grossProfit": "5160000", "depreciation": "None", "totalRevenue": "7917000", "costOfRevenue": "2757000", "interestIncome": "7425000", "incomeBeforeTax": "955000", "interestExpense": "2751000", "operatingIncome": "955000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "4674000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2238000", "netIncomeFromContinuingOperations": "748000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "619624000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "983000", "reportedCurrency": "USD", "retainedEarnings": "15024000", "totalLiabilities": "564905000", "otherCurrentAssets": "None", "totalCurrentAssets": "64390000", "currentLongTermDebt": "None", "longTermInvestments": "95851000", "shortTermInvestments": "32149000", "currentNetReceivables": "1802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "54719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556763000", "totalCurrentLiabilities": "556763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30439000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "983000", "cashAndCashEquivalentsAtCarryingValue": "30439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9745000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7917000, "cost_of_revenue": 2757000, "gross_profit": 5160000, "research_and_development": null, "selling_general_admin": 2238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955000, "depreciation_amortisation": 365000, "ebitda": 1320000, "interest_expense": 2751000, "interest_income": null, "other_non_operating": null, "pretax_income": 955000, "tax_provision": 207000, "effective_tax_rate": null, "net_income": 748000, "net_income_continuing_ops": 748000, "net_income_to_common": 748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30439000, "short_term_investments": 32149000, "net_receivables": 1802000, "inventory": null, "other_current_assets": null, "total_current_assets": 64390000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 983000, "goodwill_and_intangibles": 3973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555234000, "total_assets": 619624000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556763000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8142000, "total_liabilities": 564905000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15024000, "total_equity": 54719000, "shares_outstanding": 3088000, "operating_cash_flow": 991000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9745000, "free_cash_flow": 1009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "955000", "ebitda": "1320000", "netIncome": "748000", "grossProfit": "5160000", "depreciation": "None", "totalRevenue": "7917000", "costOfRevenue": "2757000", "interestIncome": "7425000", "incomeBeforeTax": "955000", "interestExpense": "2751000", "operatingIncome": "955000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "207000", "reportedCurrency": "USD", "netInterestIncome": "4674000", "nonInterestIncome": "None", "operatingExpenses": "4205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365000", "sellingGeneralAndAdministrative": "2238000", "netIncomeFromContinuingOperations": "748000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "619624000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "983000", "reportedCurrency": "USD", "retainedEarnings": "15024000", "totalLiabilities": "564905000", "otherCurrentAssets": "None", "totalCurrentAssets": "64390000", "currentLongTermDebt": "None", "longTermInvestments": "95851000", "shortTermInvestments": "32149000", "currentNetReceivables": "1802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555234000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "54719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "556763000", "totalCurrentLiabilities": "556763000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8142000", "cashAndShortTermInvestments": "30439000", "commonStockSharesOutstanding": "3088000", "intangibleAssetsExcludingGoodwill": "983000", "cashAndCashEquivalentsAtCarryingValue": "30439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9745000", "cashflowFromInvestment": "163000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8116000, "cost_of_revenue": 3103000, "gross_profit": 5013000, "ebit": 1207000, "ebitda": 1522000, "pretax_income": 1207000, "tax_provision": 187000, "net_income": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19540000, "total_current_assets": 50934000, "total_assets": 607763000, "short_term_debt": null, "long_term_debt": 4000000, "total_debt": 4000000, "total_liabilities": 553830000, "total_equity": 53933000, "shares_outstanding": 3075000, "goodwill_and_intangibles": 4043000 }, "cash_flow": { "operating_cash_flow": 2590000, "capital_expenditure": 6000, "free_cash_flow": 2596000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87667, "ticker_id": 6415, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1207000", "ebitda": "1522000", "netIncome": "1020000", "grossProfit": "5013000", "depreciation": "None", "totalRevenue": "8116000", "costOfRevenue": "3103000", "interestIncome": "7658000", "incomeBeforeTax": "1207000", "interestExpense": "3058000", "operatingIncome": "1207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "3806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "1020000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "607763000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1053000", "reportedCurrency": "USD", "retainedEarnings": "14866000", "totalLiabilities": "553830000", "otherCurrentAssets": "None", "totalCurrentAssets": "50934000", "currentLongTermDebt": "None", "longTermInvestments": "95689000", "shortTermInvestments": "29607000", "currentNetReceivables": "1787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "53933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546544000", "totalCurrentLiabilities": "546544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7286000", "cashAndShortTermInvestments": "19540000", "commonStockSharesOutstanding": "3075000", "intangibleAssetsExcludingGoodwill": "1053000", "cashAndCashEquivalentsAtCarryingValue": "19540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2590000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20450000", "cashflowFromInvestment": "-3644000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8116000, "cost_of_revenue": 3103000, "gross_profit": 5013000, "research_and_development": null, "selling_general_admin": 2304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207000, "depreciation_amortisation": 315000, "ebitda": 1522000, "interest_expense": 3058000, "interest_income": null, "other_non_operating": null, "pretax_income": 1207000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": 1020000, "net_income_continuing_ops": 1020000, "net_income_to_common": 1020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19540000, "short_term_investments": 29607000, "net_receivables": 1787000, "inventory": null, "other_current_assets": null, "total_current_assets": 50934000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1053000, "goodwill_and_intangibles": 4043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 556829000, "total_assets": 607763000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546544000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7286000, "total_liabilities": 553830000, "total_debt": 4000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14866000, "total_equity": 53933000, "shares_outstanding": 3075000, "operating_cash_flow": 2590000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3644000, "dividends_paid": 407000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20450000, "free_cash_flow": 2596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1207000", "ebitda": "1522000", "netIncome": "1020000", "grossProfit": "5013000", "depreciation": "None", "totalRevenue": "8116000", "costOfRevenue": "3103000", "interestIncome": "7658000", "incomeBeforeTax": "1207000", "interestExpense": "3058000", "operatingIncome": "1207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "4600000", "nonInterestIncome": "None", "operatingExpenses": "3806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2304000", "netIncomeFromContinuingOperations": "1020000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "607763000", "longTermDebt": "4000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1053000", "reportedCurrency": "USD", "retainedEarnings": "14866000", "totalLiabilities": "553830000", "otherCurrentAssets": "None", "totalCurrentAssets": "50934000", "currentLongTermDebt": "None", "longTermInvestments": "95689000", "shortTermInvestments": "29607000", "currentNetReceivables": "1787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "556829000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "53933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "546544000", "totalCurrentLiabilities": "546544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7286000", "cashAndShortTermInvestments": "19540000", "commonStockSharesOutstanding": "3075000", "intangibleAssetsExcludingGoodwill": "1053000", "cashAndCashEquivalentsAtCarryingValue": "19540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000", "profitLoss": "None", "dividendPayout": "407000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2590000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20450000", "cashflowFromInvestment": "-3644000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "407000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8013000, "cost_of_revenue": 3091000, "gross_profit": 4922000, "ebit": 939000, "ebitda": 1219000, "pretax_income": 939000, "tax_provision": -2000, "net_income": 941000, "net_income_to_common": 941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41044000, "total_current_assets": 72739000, "total_assets": 628404000, "short_term_debt": null, "long_term_debt": 5500000, "total_debt": 5500000, "total_liabilities": 574137000, "total_equity": 54267000, "shares_outstanding": 3072000, "goodwill_and_intangibles": 4115000 }, "cash_flow": { "operating_cash_flow": 871000, "capital_expenditure": 12000, "free_cash_flow": 883000, "dividends_paid": 409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87668, "ticker_id": 6415, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "939000", "ebitda": "1219000", "netIncome": "941000", "grossProfit": "4922000", "depreciation": "None", "totalRevenue": "8013000", "costOfRevenue": "3091000", "interestIncome": "7741000", "incomeBeforeTax": "939000", "interestExpense": "3314000", "operatingIncome": "939000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "4427000", "nonInterestIncome": "None", "operatingExpenses": "3983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "2392000", "netIncomeFromContinuingOperations": "941000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "628404000", "longTermDebt": "5500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1125000", "reportedCurrency": "USD", "retainedEarnings": "14405000", "totalLiabilities": "574137000", "otherCurrentAssets": "10184000", "totalCurrentAssets": "72739000", "currentLongTermDebt": "None", "longTermInvestments": "97367000", "shortTermInvestments": "29934000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "54267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "564560000", "totalCurrentLiabilities": "564560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9577000", "cashAndShortTermInvestments": "41044000", "commonStockSharesOutstanding": "3072000", "intangibleAssetsExcludingGoodwill": "1125000", "cashAndCashEquivalentsAtCarryingValue": "41044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000", "profitLoss": "None", "dividendPayout": "409000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "871000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11396000", "cashflowFromInvestment": "16621000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8013000, "cost_of_revenue": 3091000, "gross_profit": 4922000, "research_and_development": null, "selling_general_admin": 2392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939000, "depreciation_amortisation": 280000, "ebitda": 1219000, "interest_expense": 3314000, "interest_income": null, "other_non_operating": null, "pretax_income": 939000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 941000, "net_income_continuing_ops": 941000, "net_income_to_common": 941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41044000, "short_term_investments": 29934000, "net_receivables": 1761000, "inventory": null, "other_current_assets": null, "total_current_assets": 72739000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1125000, "goodwill_and_intangibles": 4115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555665000, "total_assets": 628404000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564560000, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9577000, "total_liabilities": 574137000, "total_debt": 5500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14405000, "total_equity": 54267000, "shares_outstanding": 3072000, "operating_cash_flow": 871000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16621000, "dividends_paid": 409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11396000, "free_cash_flow": 883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "939000", "ebitda": "1219000", "netIncome": "941000", "grossProfit": "4922000", "depreciation": "None", "totalRevenue": "8013000", "costOfRevenue": "3091000", "interestIncome": "7741000", "incomeBeforeTax": "939000", "interestExpense": "3314000", "operatingIncome": "939000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "4427000", "nonInterestIncome": "None", "operatingExpenses": "3983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "2392000", "netIncomeFromContinuingOperations": "941000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "628404000", "longTermDebt": "5500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1125000", "reportedCurrency": "USD", "retainedEarnings": "14405000", "totalLiabilities": "574137000", "otherCurrentAssets": "10184000", "totalCurrentAssets": "72739000", "currentLongTermDebt": "None", "longTermInvestments": "97367000", "shortTermInvestments": "29934000", "currentNetReceivables": "1761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555665000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5500000", "totalShareholderEquity": "54267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "564560000", "totalCurrentLiabilities": "564560000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9577000", "cashAndShortTermInvestments": "41044000", "commonStockSharesOutstanding": "3072000", "intangibleAssetsExcludingGoodwill": "1125000", "cashAndCashEquivalentsAtCarryingValue": "41044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "941000", "profitLoss": "None", "dividendPayout": "409000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "871000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11396000", "cashflowFromInvestment": "16621000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8294000, "cost_of_revenue": 3504000, "gross_profit": 4790000, "ebit": 824000, "ebitda": 1132000, "pretax_income": 824000, "tax_provision": 186000, "net_income": 638000, "net_income_to_common": 638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15248000, "total_current_assets": 44060000, "total_assets": 637512000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 584709000, "total_equity": 52803000, "shares_outstanding": 3056633, "goodwill_and_intangibles": 4189000 }, "cash_flow": { "operating_cash_flow": 1858000, "capital_expenditure": 374000, "free_cash_flow": 2232000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87669, "ticker_id": 6415, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824000", "ebitda": "1132000", "netIncome": "638000", "grossProfit": "4790000", "depreciation": "None", "totalRevenue": "8294000", "costOfRevenue": "3504000", "interestIncome": "7820000", "incomeBeforeTax": "824000", "interestExpense": "3459000", "operatingIncome": "824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "4361000", "nonInterestIncome": "None", "operatingExpenses": "3966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "638000" }, "balance": { "goodwill": "2990000", "inventory": "-38916000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "637512000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1199000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "584709000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "44060000", "currentLongTermDebt": "7000000", "longTermInvestments": "95953000", "shortTermInvestments": "27037000", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "52803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574007000", "totalCurrentLiabilities": "581007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "15248000", "commonStockSharesOutstanding": "3056633", "intangibleAssetsExcludingGoodwill": "1199000", "cashAndCashEquivalentsAtCarryingValue": "15248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638000", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1858000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6755000", "cashflowFromInvestment": "31826000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8294000, "cost_of_revenue": 3504000, "gross_profit": 4790000, "research_and_development": null, "selling_general_admin": 2491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824000, "depreciation_amortisation": 308000, "ebitda": 1132000, "interest_expense": 3459000, "interest_income": null, "other_non_operating": null, "pretax_income": 824000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": 638000, "net_income_continuing_ops": 638000, "net_income_to_common": 638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15248000, "short_term_investments": 27037000, "net_receivables": 1775000, "inventory": -38916000, "other_current_assets": null, "total_current_assets": 44060000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1199000, "goodwill_and_intangibles": 4189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 593452000, "total_assets": 637512000, "short_term_debt": 7000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702000, "total_liabilities": 584709000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14055000, "total_equity": 52803000, "shares_outstanding": 3056633, "operating_cash_flow": 1858000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31826000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6755000, "free_cash_flow": 2232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "824000", "ebitda": "1132000", "netIncome": "638000", "grossProfit": "4790000", "depreciation": "None", "totalRevenue": "8294000", "costOfRevenue": "3504000", "interestIncome": "7820000", "incomeBeforeTax": "824000", "interestExpense": "3459000", "operatingIncome": "824000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "4361000", "nonInterestIncome": "None", "operatingExpenses": "3966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000", "sellingGeneralAndAdministrative": "2491000", "netIncomeFromContinuingOperations": "638000" }, "balance": { "goodwill": "2990000", "inventory": "-38916000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "637512000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1199000", "reportedCurrency": "USD", "retainedEarnings": "14055000", "totalLiabilities": "584709000", "otherCurrentAssets": "37141000", "totalCurrentAssets": "44060000", "currentLongTermDebt": "7000000", "longTermInvestments": "95953000", "shortTermInvestments": "27037000", "currentNetReceivables": "1775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "593452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7000000", "totalShareholderEquity": "52803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "574007000", "totalCurrentLiabilities": "581007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "15248000", "commonStockSharesOutstanding": "3056633", "intangibleAssetsExcludingGoodwill": "1199000", "cashAndCashEquivalentsAtCarryingValue": "15248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638000", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1858000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6755000", "cashflowFromInvestment": "31826000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8365000, "cost_of_revenue": 3497000, "gross_profit": 4868000, "ebit": 908000, "ebitda": 1222000, "pretax_income": 908000, "tax_provision": 176000, "net_income": 732000, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8019000, "total_current_assets": 39780000, "total_assets": 643026000, "short_term_debt": null, "long_term_debt": 8500000, "total_debt": 8500000, "total_liabilities": 590476000, "total_equity": 52550000, "shares_outstanding": 3091000, "goodwill_and_intangibles": 4265000 }, "cash_flow": { "operating_cash_flow": 650000, "capital_expenditure": 792000, "free_cash_flow": 1442000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87671, "ticker_id": 6415, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000", "ebitda": "1222000", "netIncome": "732000", "grossProfit": "4868000", "depreciation": "None", "totalRevenue": "8365000", "costOfRevenue": "3497000", "interestIncome": "7890000", "incomeBeforeTax": "908000", "interestExpense": "3486000", "operatingIncome": "908000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "4404000", "nonInterestIncome": "None", "operatingExpenses": "3960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "2543000", "netIncomeFromContinuingOperations": "732000" }, "balance": { "goodwill": "2990000", "inventory": "-509218000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "643026000", "longTermDebt": "8500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "14257000", "totalLiabilities": "590476000", "otherCurrentAssets": "9951000", "totalCurrentAssets": "39780000", "currentLongTermDebt": "None", "longTermInvestments": "100131000", "shortTermInvestments": "29829000", "currentNetReceivables": "1932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "52550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578881000", "totalCurrentLiabilities": "578881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11595000", "cashAndShortTermInvestments": "8019000", "commonStockSharesOutstanding": "3091000", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "8019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11781000", "cashflowFromInvestment": "10482000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8365000, "cost_of_revenue": 3497000, "gross_profit": 4868000, "research_and_development": null, "selling_general_admin": 2543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000, "depreciation_amortisation": 314000, "ebitda": 1222000, "interest_expense": 3486000, "interest_income": null, "other_non_operating": null, "pretax_income": 908000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": 732000, "net_income_continuing_ops": 732000, "net_income_to_common": 732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8019000, "short_term_investments": 29829000, "net_receivables": 1932000, "inventory": -509218000, "other_current_assets": null, "total_current_assets": 39780000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1275000, "goodwill_and_intangibles": 4265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603246000, "total_assets": 643026000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578881000, "long_term_debt": 8500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11595000, "total_liabilities": 590476000, "total_debt": 8500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14257000, "total_equity": 52550000, "shares_outstanding": 3091000, "operating_cash_flow": 650000, "stock_based_compensation": 161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10482000, "dividends_paid": 393000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11781000, "free_cash_flow": 1442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "908000", "ebitda": "1222000", "netIncome": "732000", "grossProfit": "4868000", "depreciation": "None", "totalRevenue": "8365000", "costOfRevenue": "3497000", "interestIncome": "7890000", "incomeBeforeTax": "908000", "interestExpense": "3486000", "operatingIncome": "908000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "4404000", "nonInterestIncome": "None", "operatingExpenses": "3960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "314000", "sellingGeneralAndAdministrative": "2543000", "netIncomeFromContinuingOperations": "732000" }, "balance": { "goodwill": "2990000", "inventory": "-509218000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "643026000", "longTermDebt": "8500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1275000", "reportedCurrency": "USD", "retainedEarnings": "14257000", "totalLiabilities": "590476000", "otherCurrentAssets": "9951000", "totalCurrentAssets": "39780000", "currentLongTermDebt": "None", "longTermInvestments": "100131000", "shortTermInvestments": "29829000", "currentNetReceivables": "1932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8500000", "totalShareholderEquity": "52550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578881000", "totalCurrentLiabilities": "578881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11595000", "cashAndShortTermInvestments": "8019000", "commonStockSharesOutstanding": "3091000", "intangibleAssetsExcludingGoodwill": "1275000", "cashAndCashEquivalentsAtCarryingValue": "8019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "732000", "profitLoss": "None", "dividendPayout": "393000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11781000", "cashflowFromInvestment": "10482000", "stockBasedCompensation": "161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8185000, "cost_of_revenue": 3161000, "gross_profit": 5024000, "ebit": 807000, "ebitda": 1239000, "pretax_income": 807000, "tax_provision": -196000, "net_income": 1003000, "net_income_to_common": 1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8668000, "total_current_assets": 47860000, "total_assets": 654188000, "short_term_debt": 5400000, "long_term_debt": 9650000, "total_debt": 15050000, "total_liabilities": 601594000, "total_equity": 52594000, "shares_outstanding": 3085000, "goodwill_and_intangibles": 4344000 }, "cash_flow": { "operating_cash_flow": -2635000, "capital_expenditure": 864000, "free_cash_flow": -1771000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87672, "ticker_id": 6415, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "807000", "ebitda": "1239000", "netIncome": "1003000", "grossProfit": "5024000", "depreciation": "None", "totalRevenue": "8185000", "costOfRevenue": "3161000", "interestIncome": "8080000", "incomeBeforeTax": "807000", "interestExpense": "3177000", "operatingIncome": "807000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "4903000", "nonInterestIncome": "None", "operatingExpenses": "4217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "2436000", "netIncomeFromContinuingOperations": "1003000" }, "balance": { "goodwill": "2990000", "inventory": "-47860000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "654188000", "longTermDebt": "9650000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1354000", "reportedCurrency": "USD", "retainedEarnings": "13927000", "totalLiabilities": "601594000", "otherCurrentAssets": "10551000", "totalCurrentAssets": "47860000", "currentLongTermDebt": "5400000", "longTermInvestments": "108842000", "shortTermInvestments": "37309000", "currentNetReceivables": "1883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606328000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15050000", "totalShareholderEquity": "52594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583689000", "totalCurrentLiabilities": "589089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12505000", "cashAndShortTermInvestments": "8668000", "commonStockSharesOutstanding": "3085000", "intangibleAssetsExcludingGoodwill": "1354000", "cashAndCashEquivalentsAtCarryingValue": "8668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002999", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2635000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7896000", "cashflowFromInvestment": "10321000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8185000, "cost_of_revenue": 3161000, "gross_profit": 5024000, "research_and_development": null, "selling_general_admin": 2436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 807000, "depreciation_amortisation": 432000, "ebitda": 1239000, "interest_expense": 3177000, "interest_income": null, "other_non_operating": null, "pretax_income": 807000, "tax_provision": -196000, "effective_tax_rate": null, "net_income": 1003000, "net_income_continuing_ops": 1003000, "net_income_to_common": 1003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8668000, "short_term_investments": 37309000, "net_receivables": 1883000, "inventory": -47860000, "other_current_assets": null, "total_current_assets": 47860000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1354000, "goodwill_and_intangibles": 4344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606328000, "total_assets": 654188000, "short_term_debt": 5400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589089000, "long_term_debt": 9650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12505000, "total_liabilities": 601594000, "total_debt": 15050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13927000, "total_equity": 52594000, "shares_outstanding": 3085000, "operating_cash_flow": -2635000, "stock_based_compensation": 114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10321000, "dividends_paid": 392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7896000, "free_cash_flow": -1771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "807000", "ebitda": "1239000", "netIncome": "1003000", "grossProfit": "5024000", "depreciation": "None", "totalRevenue": "8185000", "costOfRevenue": "3161000", "interestIncome": "8080000", "incomeBeforeTax": "807000", "interestExpense": "3177000", "operatingIncome": "807000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-196000", "reportedCurrency": "USD", "netInterestIncome": "4903000", "nonInterestIncome": "None", "operatingExpenses": "4217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "2436000", "netIncomeFromContinuingOperations": "1003000" }, "balance": { "goodwill": "2990000", "inventory": "-47860000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "654188000", "longTermDebt": "9650000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1354000", "reportedCurrency": "USD", "retainedEarnings": "13927000", "totalLiabilities": "601594000", "otherCurrentAssets": "10551000", "totalCurrentAssets": "47860000", "currentLongTermDebt": "5400000", "longTermInvestments": "108842000", "shortTermInvestments": "37309000", "currentNetReceivables": "1883000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606328000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15050000", "totalShareholderEquity": "52594000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "583689000", "totalCurrentLiabilities": "589089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12505000", "cashAndShortTermInvestments": "8668000", "commonStockSharesOutstanding": "3085000", "intangibleAssetsExcludingGoodwill": "1354000", "cashAndCashEquivalentsAtCarryingValue": "8668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1002999", "profitLoss": "None", "dividendPayout": "392000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2635000", "capitalExpenditures": "864000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7896000", "cashflowFromInvestment": "10321000", "stockBasedCompensation": "114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 8448000, "cost_of_revenue": 2790000, "gross_profit": 5658000, "ebit": 1530000, "ebitda": 1754000, "pretax_income": 1530000, "tax_provision": 310000, "net_income": 1220000, "net_income_to_common": 1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8878000, "total_current_assets": 51194000, "total_assets": 662602000, "short_term_debt": 4600000, "long_term_debt": 8850000, "total_debt": 13450000, "total_liabilities": 612129000, "total_equity": 50473000, "shares_outstanding": 3108000, "goodwill_and_intangibles": 4429000 }, "cash_flow": { "operating_cash_flow": 3386000, "capital_expenditure": 184000, "free_cash_flow": 3570000, "dividends_paid": 365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87673, "ticker_id": 6415, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1530000", "ebitda": "1754000", "netIncome": "1220000", "grossProfit": "5658000", "depreciation": "None", "totalRevenue": "8448000", "costOfRevenue": "2790000", "interestIncome": "8074000", "incomeBeforeTax": "1530000", "interestExpense": "2790000", "operatingIncome": "1530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "5284000", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2447000", "netIncomeFromContinuingOperations": "1220000" }, "balance": { "goodwill": "2990000", "inventory": "-11346000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "662602000", "longTermDebt": "8850000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1439000", "reportedCurrency": "USD", "retainedEarnings": "13346000", "totalLiabilities": "612129000", "otherCurrentAssets": "11346000", "totalCurrentAssets": "51194000", "currentLongTermDebt": "4600000", "longTermInvestments": "113215000", "shortTermInvestments": "40409000", "currentNetReceivables": "1907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13450000", "totalShareholderEquity": "50473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592505000", "totalCurrentLiabilities": "597105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "3108000", "intangibleAssetsExcludingGoodwill": "1439000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258000", "profitLoss": "None", "dividendPayout": "365000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3386000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26591000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8448000, "cost_of_revenue": 2790000, "gross_profit": 5658000, "research_and_development": null, "selling_general_admin": 2447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530000, "depreciation_amortisation": 224000, "ebitda": 1754000, "interest_expense": 2790000, "interest_income": null, "other_non_operating": null, "pretax_income": 1530000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": 1220000, "net_income_continuing_ops": 1220000, "net_income_to_common": 1220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8878000, "short_term_investments": 40409000, "net_receivables": 1907000, "inventory": -11346000, "other_current_assets": null, "total_current_assets": 51194000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1439000, "goodwill_and_intangibles": 4429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 611408000, "total_assets": 662602000, "short_term_debt": 4600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597105000, "long_term_debt": 8850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15024000, "total_liabilities": 612129000, "total_debt": 13450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13346000, "total_equity": 50473000, "shares_outstanding": 3108000, "operating_cash_flow": 3386000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2402000, "dividends_paid": 365000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26591000, "free_cash_flow": 3570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1530000", "ebitda": "1754000", "netIncome": "1220000", "grossProfit": "5658000", "depreciation": "None", "totalRevenue": "8448000", "costOfRevenue": "2790000", "interestIncome": "8074000", "incomeBeforeTax": "1530000", "interestExpense": "2790000", "operatingIncome": "1530000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "5284000", "nonInterestIncome": "None", "operatingExpenses": "4128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "2447000", "netIncomeFromContinuingOperations": "1220000" }, "balance": { "goodwill": "2990000", "inventory": "-11346000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "662602000", "longTermDebt": "8850000", "shortTermDebt": "4600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1439000", "reportedCurrency": "USD", "retainedEarnings": "13346000", "totalLiabilities": "612129000", "otherCurrentAssets": "11346000", "totalCurrentAssets": "51194000", "currentLongTermDebt": "4600000", "longTermInvestments": "113215000", "shortTermInvestments": "40409000", "currentNetReceivables": "1907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "611408000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13450000", "totalShareholderEquity": "50473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592505000", "totalCurrentLiabilities": "597105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15024000", "cashAndShortTermInvestments": "8878000", "commonStockSharesOutstanding": "3108000", "intangibleAssetsExcludingGoodwill": "1439000", "cashAndCashEquivalentsAtCarryingValue": "8878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258000", "profitLoss": "None", "dividendPayout": "365000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3386000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26591000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "365000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "income_statement": { "revenue": 5904000, "cost_of_revenue": null, "gross_profit": 5904000, "ebit": 1600000, "ebitda": 1703000, "pretax_income": 1600000, "tax_provision": 343000, "net_income": 1257000, "net_income_to_common": 1257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24765000, "total_current_assets": 66106000, "total_assets": 660915000, "short_term_debt": 299000, "long_term_debt": 8550000, "total_debt": 8849000, "total_liabilities": 8550000, "total_equity": 50542000, "shares_outstanding": 3113769, "goodwill_and_intangibles": 4523000 }, "cash_flow": { "operating_cash_flow": -693000, "capital_expenditure": 357000, "free_cash_flow": -336000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87674, "ticker_id": 6415, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:15:07.281194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1600000", "ebitda": "1703000", "netIncome": "1257000", "grossProfit": "5904000", "depreciation": "None", "totalRevenue": "5904000", "costOfRevenue": "None", "interestIncome": "7749000", "incomeBeforeTax": "1600000", "interestExpense": "2299000", "operatingIncome": "1600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "5450000", "nonInterestIncome": "None", "operatingExpenses": "-4304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2542000", "netIncomeFromContinuingOperations": "1257000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "660915000", "longTermDebt": "8550000", "shortTermDebt": "299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1533000", "reportedCurrency": "USD", "retainedEarnings": "12707000", "totalLiabilities": "8550000", "otherCurrentAssets": "None", "totalCurrentAssets": "66106000", "currentLongTermDebt": "8550000", "longTermInvestments": "113974000", "shortTermInvestments": "39551000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17390000", "shortLongTermDebtTotal": "8550000", "totalShareholderEquity": "50542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8550000", "cashAndShortTermInvestments": "24765000", "commonStockSharesOutstanding": "3113769", "intangibleAssetsExcludingGoodwill": "1533000", "cashAndCashEquivalentsAtCarryingValue": "24765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1247000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-693000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15482000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5904000, "cost_of_revenue": null, "gross_profit": 5904000, "research_and_development": null, "selling_general_admin": 2542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600000, "depreciation_amortisation": 103000, "ebitda": 1703000, "interest_expense": 2299000, "interest_income": null, "other_non_operating": null, "pretax_income": 1600000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": 1257000, "net_income_continuing_ops": 1257000, "net_income_to_common": 1257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24765000, "short_term_investments": 39551000, "net_receivables": 1790000, "inventory": null, "other_current_assets": null, "total_current_assets": 66106000, "net_ppe": null, "goodwill": 2990000, "intangible_assets": 1533000, "goodwill_and_intangibles": 4523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135058000, "total_assets": 660915000, "short_term_debt": 299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299000, "long_term_debt": 8550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8550000, "total_liabilities": 8550000, "total_debt": 8849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12707000, "total_equity": 50542000, "shares_outstanding": 3113769, "operating_cash_flow": -693000, "stock_based_compensation": 136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2402000, "dividends_paid": 293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15482000, "free_cash_flow": -336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1600000", "ebitda": "1703000", "netIncome": "1257000", "grossProfit": "5904000", "depreciation": "None", "totalRevenue": "5904000", "costOfRevenue": "None", "interestIncome": "7749000", "incomeBeforeTax": "1600000", "interestExpense": "2299000", "operatingIncome": "1600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "5450000", "nonInterestIncome": "None", "operatingExpenses": "-4304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2542000", "netIncomeFromContinuingOperations": "1257000" }, "balance": { "goodwill": "2990000", "inventory": "None", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "660915000", "longTermDebt": "8550000", "shortTermDebt": "299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1533000", "reportedCurrency": "USD", "retainedEarnings": "12707000", "totalLiabilities": "8550000", "otherCurrentAssets": "None", "totalCurrentAssets": "66106000", "currentLongTermDebt": "8550000", "longTermInvestments": "113974000", "shortTermInvestments": "39551000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17390000", "shortLongTermDebtTotal": "8550000", "totalShareholderEquity": "50542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8550000", "cashAndShortTermInvestments": "24765000", "commonStockSharesOutstanding": "3113769", "intangibleAssetsExcludingGoodwill": "1533000", "cashAndCashEquivalentsAtCarryingValue": "24765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1247000", "profitLoss": "None", "dividendPayout": "293000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-693000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15482000", "cashflowFromInvestment": "2402000", "stockBasedCompensation": "136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }