{ "ticker": { "uuid": "bf316ebc-3576-4aad-8213-5ef5fe72cfa4", "symbol": "EVEX", "name": "Eve Holding Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf316ebc-3576-4aad-8213-5ef5fe72cfa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf316ebc-3576-4aad-8213-5ef5fe72cfa4/" }, "ticker_metadata": { "id": 1368, "uuid": "bf316ebc-3576-4aad-8213-5ef5fe72cfa4", "symbol": "EVEX", "name": "Eve Holding Inc", "asset_type": "equity", "market_cap": 1169920000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Eve Holding, Inc. is dedicated to the development of urban air mobility solutions. The company is headquartered in Melbourne, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf316ebc-3576-4aad-8213-5ef5fe72cfa4", "symbol": "EVEX", "name": "Eve Holding Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf316ebc-3576-4aad-8213-5ef5fe72cfa4/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf316ebc-3576-4aad-8213-5ef5fe72cfa4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 996151110.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.358, "piotroski_f_score": 2, "momentum_12_1": -0.4073, "volatility_252d": 0.6876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.860152+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 996151110.24, "market_cap_usd": 996151110.24, "enterprise_value": 1174442110.24, "shares_outstanding": 348304584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 17.7713, "ptbv_ratio": 19.8952, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.1167, "ev_ebitda": null, "ev_ebit": -5.1041, "ev_sales": null, "ev_fcf": -6.0324, "earnings_yield": null, "fcf_yield": -0.1658, "price_to_sales": null, "price_to_book": 17.7713, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.358, "roa": -0.5044, "roic": -0.7364, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.797, "accruals_ratio": -0.0839, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2627, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6395, "net_debt_to_ebitda": -0.779, "debt_to_assets": 0.6179, "interest_coverage": -18.3712, "current_ratio": 3.7961, "quick_ratio": 3.7961, "net_debt": 178291000, "local_beta": 0.0001, "volatility_252d": 0.6876, "volatility_60d": 1.4139, "max_drawdown_12m": -0.6735, "risk_adjusted_momentum": -0.5924 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1033, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1146, "price_return_3m": -0.0205, "price_return_6m": -0.4103, "price_return_9m": -0.2704, "price_return_12m": -0.4752, "price_return_12m_ex1m": -0.4073, "momentum_6m": -0.4103, "momentum_12m": -0.4752, "momentum_12_1": -0.4073, "distance_from_52w_high": -0.6109, "distance_from_52w_low": 0.1917, "relative_strength": -0.5752 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1242000, "ebit_ttm": -230099000, "ebitda_ttm": -228857000, "net_income_ttm": -244283000, "eps_diluted_ttm": -0.7013, "operating_cash_flow_ttm": -203668000, "capital_expenditure_ttm": 8980000, "fcf_ttm": -194688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12525000, "cash_and_equivalents": 120943000, "total_current_assets": 456738000, "total_current_liabilities": 120318000, "net_ppe": null, "total_assets": 484276000, "total_debt": 299234000, "total_equity": 56054000, "net_working_capital": 218891000, "book_value_per_share": 0.1609, "retained_earnings": -775903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50070000, "tangible_book_per_share": 0.1438 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.645, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4067, "ticker_id": 1368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.860152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 996151110.24, "market_cap_usd": 996151110.24, "enterprise_value": 1174442110.24, "shares_outstanding": 348304584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.7712761, "ptbv_ratio": 19.89516897, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.11665388, "ev_ebitda": null, "ev_ebit": -5.10407307, "ev_sales": null, "ev_fcf": -6.03243194, "earnings_yield": null, "fcf_yield": -0.16577062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.35799408, "roa": -0.50442929, "roic": -0.73641106, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79697728, "accruals_ratio": -0.08386746, "sbc_to_revenue": null, "debt_to_equity": 7.63947265, "net_debt_to_ebitda": -0.7790498, "debt_to_assets": 0.61789971, "interest_coverage": -18.37117764, "current_ratio": 3.79609036, "quick_ratio": 3.79609036, "net_debt": 178291000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10334018, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.262726, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11455108, "price_return_3m": -0.02054795, "price_return_6m": -0.41030928, "price_return_9m": -0.27040816, "price_return_12m": -0.47522936, "price_return_12m_ex1m": -0.40733945, "distance_from_52w_high": -0.61088435, "distance_from_52w_low": 0.19166667, "relative_strength": -0.57519294, "local_beta": 0.0001, "volatility_252d": 0.687616, "volatility_60d": 1.413946, "max_drawdown_12m": -0.67346939, "revenue_ttm": 0, "gross_profit_ttm": -1242000, "ebit_ttm": -230099000, "ebitda_ttm": -228857000, "net_income_ttm": -244283000, "eps_diluted_ttm": -0.70134879, "operating_cash_flow_ttm": -203668000, "capital_expenditure_ttm": 8980000, "fcf_ttm": -194688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12525000, "cash_and_equivalents": 120943000, "total_current_assets": 456738000, "total_current_liabilities": 120318000, "net_ppe": null, "total_assets": 484276000, "total_debt": 299234000, "total_equity": 56054000, "net_working_capital": 218891000, "book_value_per_share": 0.16093386, "retained_earnings": -775903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50070000, "tangible_book_per_share": 0.14375349, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.358, "momentum_12_1": -0.4073, "complete_fields": { "id": 4067, "ticker_id": 1368, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:58.860152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 996151110.24, "market_cap_usd": 996151110.24, "enterprise_value": 1174442110.24, "shares_outstanding": 348304584, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 17.7712761, "ptbv_ratio": 19.89516897, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.11665388, "ev_ebitda": null, "ev_ebit": -5.10407307, "ev_sales": null, "ev_fcf": -6.03243194, "earnings_yield": null, "fcf_yield": -0.16577062, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -4.35799408, "roa": -0.50442929, "roic": -0.73641106, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.79697728, "accruals_ratio": -0.08386746, "sbc_to_revenue": null, "debt_to_equity": 7.63947265, "net_debt_to_ebitda": -0.7790498, "debt_to_assets": 0.61789971, "interest_coverage": -18.37117764, "current_ratio": 3.79609036, "quick_ratio": 3.79609036, "net_debt": 178291000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10334018, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.262726, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11455108, "price_return_3m": -0.02054795, "price_return_6m": -0.41030928, "price_return_9m": -0.27040816, "price_return_12m": -0.47522936, "price_return_12m_ex1m": -0.40733945, "distance_from_52w_high": -0.61088435, "distance_from_52w_low": 0.19166667, "relative_strength": -0.57519294, "local_beta": 0.0001, "volatility_252d": 0.687616, "volatility_60d": 1.413946, "max_drawdown_12m": -0.67346939, "revenue_ttm": 0, "gross_profit_ttm": -1242000, "ebit_ttm": -230099000, "ebitda_ttm": -228857000, "net_income_ttm": -244283000, "eps_diluted_ttm": -0.70134879, "operating_cash_flow_ttm": -203668000, "capital_expenditure_ttm": 8980000, "fcf_ttm": -194688000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12525000, "cash_and_equivalents": 120943000, "total_current_assets": 456738000, "total_current_liabilities": 120318000, "net_ppe": null, "total_assets": 484276000, "total_debt": 299234000, "total_equity": 56054000, "net_working_capital": 218891000, "book_value_per_share": 0.16093386, "retained_earnings": -775903000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 50070000, "tangible_book_per_share": 0.14375349, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 930000, "gross_profit": -930000, "ebit": -213108000, "ebitda": -212178000, "pretax_income": -223248000, "tax_provision": 1007000, "net_income": -224255000, "net_income_to_common": -224255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103233000, "total_current_assets": 410874000, "total_assets": 434875000, "short_term_debt": 3374000, "long_term_debt": 176412000, "total_debt": 179786000, "total_liabilities": 311117000, "total_equity": 123758000, "shares_outstanding": 321348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160432000, "capital_expenditure": 12555000, "free_cash_flow": -147877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259704, "ticker_id": 1368, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213108000", "ebitda": "-212178000", "netIncome": "-224255000", "grossProfit": "-930000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "930000", "interestIncome": "0", "incomeBeforeTax": "-223248000", "interestExpense": "10140000", "operatingIncome": "-225387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "-10140000", "nonInterestIncome": "None", "operatingExpenses": "225387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "30692000", "netIncomeFromContinuingOperations": "-224255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "434875000", "longTermDebt": "176412000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707090000", "totalLiabilities": "311117000", "otherCurrentAssets": "26742000", "totalCurrentAssets": "410874000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "280845000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24002000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179786000", "totalShareholderEquity": "123758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "124769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186348000", "cashAndShortTermInvestments": "103233000", "commonStockSharesOutstanding": "321348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160432000", "capitalExpenditures": "12555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263121000", "cashflowFromInvestment": "-46735000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 930000, "gross_profit": -930000, "research_and_development": 194695000, "selling_general_admin": 30692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213108000, "depreciation_amortisation": 930000, "ebitda": -212178000, "interest_expense": 10140000, "interest_income": null, "other_non_operating": null, "pretax_income": -223248000, "tax_provision": 1007000, "effective_tax_rate": null, "net_income": -224255000, "net_income_continuing_ops": -224255000, "net_income_to_common": -224255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103233000, "short_term_investments": 280845000, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 410874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24002000, "total_assets": 434875000, "short_term_debt": 3374000, "accounts_payable": 3828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124769000, "long_term_debt": 176412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186348000, "total_liabilities": 311117000, "total_debt": 179786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707090000, "total_equity": 123758000, "shares_outstanding": 321348000, "operating_cash_flow": -160432000, "stock_based_compensation": 4317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263121000, "free_cash_flow": -147877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213108000", "ebitda": "-212178000", "netIncome": "-224255000", "grossProfit": "-930000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "930000", "interestIncome": "0", "incomeBeforeTax": "-223248000", "interestExpense": "10140000", "operatingIncome": "-225387000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1007000", "reportedCurrency": "USD", "netInterestIncome": "-10140000", "nonInterestIncome": "None", "operatingExpenses": "225387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000", "sellingGeneralAndAdministrative": "30692000", "netIncomeFromContinuingOperations": "-224255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "434875000", "longTermDebt": "176412000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707090000", "totalLiabilities": "311117000", "otherCurrentAssets": "26742000", "totalCurrentAssets": "410874000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "280845000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24002000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179786000", "totalShareholderEquity": "123758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "124769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186348000", "cashAndShortTermInvestments": "103233000", "commonStockSharesOutstanding": "321348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-224255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-160432000", "capitalExpenditures": "12555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263121000", "cashflowFromInvestment": "-46735000", "stockBasedCompensation": "4317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "ebit": -134000000, "ebitda": -133748000, "pretax_income": -137661000, "tax_provision": 507000, "net_income": -138168000, "net_income_to_common": -138168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56366000, "total_current_assets": 312807000, "total_assets": 318242000, "short_term_debt": null, "long_term_debt": 132011000, "total_debt": 132011000, "total_liabilities": 194319000, "total_equity": 123923000, "shares_outstanding": 288524000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135966000, "capital_expenditure": 5216000, "free_cash_flow": -130750000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259709, "ticker_id": 1368, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134000000", "ebitda": "-133748000", "netIncome": "-138168000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "2875000", "incomeBeforeTax": "-137661000", "interestExpense": "3661000", "operatingIncome": "-156374000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "156374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "26529000", "netIncomeFromContinuingOperations": "-138168000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "318242000", "longTermDebt": "132011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482835000", "totalLiabilities": "194319000", "otherCurrentAssets": "8957000", "totalCurrentAssets": "312807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247012000", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132011000", "totalShareholderEquity": "123923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58207000", "totalCurrentLiabilities": "59343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "134976000", "cashAndShortTermInvestments": "56366000", "commonStockSharesOutstanding": "288524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135966000", "capitalExpenditures": "5216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203019000", "cashflowFromInvestment": "-56216000", "stockBasedCompensation": "3699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 200000, "gross_profit": -200000, "research_and_development": 129844000, "selling_general_admin": 26529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134000000, "depreciation_amortisation": 252000, "ebitda": -133748000, "interest_expense": 3661000, "interest_income": null, "other_non_operating": null, "pretax_income": -137661000, "tax_provision": 507000, "effective_tax_rate": null, "net_income": -138168000, "net_income_continuing_ops": -138168000, "net_income_to_common": -138168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56366000, "short_term_investments": 247012000, "net_receivables": 472000, "inventory": 72000, "other_current_assets": null, "total_current_assets": 312807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5435000, "total_assets": 318242000, "short_term_debt": null, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59343000, "long_term_debt": 132011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134976000, "total_liabilities": 194319000, "total_debt": 132011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482835000, "total_equity": 123923000, "shares_outstanding": 288524000, "operating_cash_flow": -135966000, "stock_based_compensation": 3699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56216000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203019000, "free_cash_flow": -130750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-134000000", "ebitda": "-133748000", "netIncome": "-138168000", "grossProfit": "-200000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "200000", "interestIncome": "2875000", "incomeBeforeTax": "-137661000", "interestExpense": "3661000", "operatingIncome": "-156374000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "156374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "26529000", "netIncomeFromContinuingOperations": "-138168000" }, "balance": { "goodwill": "None", "inventory": "72000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "318242000", "longTermDebt": "132011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482835000", "totalLiabilities": "194319000", "otherCurrentAssets": "8957000", "totalCurrentAssets": "312807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247012000", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132011000", "totalShareholderEquity": "123923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58207000", "totalCurrentLiabilities": "59343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "134976000", "cashAndShortTermInvestments": "56366000", "commonStockSharesOutstanding": "288524000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-135966000", "capitalExpenditures": "5216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203019000", "cashflowFromInvestment": "-56216000", "stockBasedCompensation": "3699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -125839000, "ebitda": -125655000, "pretax_income": -126091000, "tax_provision": 1568000, "net_income": -127658000, "net_income_to_common": -127658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46882000, "total_current_assets": 242221000, "total_assets": 245339000, "short_term_debt": null, "long_term_debt": 25764000, "total_debt": 25764000, "total_liabilities": 80289000, "total_equity": 165050000, "shares_outstanding": 275763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94509000, "capital_expenditure": 168000, "free_cash_flow": -94341000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259714, "ticker_id": 1368, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125839000", "ebitda": "-125655000", "netIncome": "-127658000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "4385000", "incomeBeforeTax": "-126091000", "interestExpense": "252000", "operatingIncome": "-130549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "4133000", "nonInterestIncome": "None", "operatingExpenses": "130549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "-108445917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "245339000", "longTermDebt": "25764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344667000", "totalLiabilities": "80289000", "otherCurrentAssets": "888000", "totalCurrentAssets": "242221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111218000", "currentNetReceivables": "83233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117000", "currentAccountsPayable": "4571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25764000", "totalShareholderEquity": "165050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46277000", "totalCurrentLiabilities": "51989000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "28300000", "cashAndShortTermInvestments": "46882000", "commonStockSharesOutstanding": "275763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127658000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94509000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24926000", "cashflowFromInvestment": "66832000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 105581000, "selling_general_admin": 23104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125839000, "depreciation_amortisation": 184000, "ebitda": -125655000, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -126091000, "tax_provision": 1568000, "effective_tax_rate": null, "net_income": -127658000, "net_income_continuing_ops": -108445917, "net_income_to_common": -127658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46882000, "short_term_investments": 111218000, "net_receivables": 83233000, "inventory": null, "other_current_assets": null, "total_current_assets": 242221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3117000, "total_assets": 245339000, "short_term_debt": null, "accounts_payable": 4571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51989000, "long_term_debt": 25764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28300000, "total_liabilities": 80289000, "total_debt": 25764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344667000, "total_equity": 165050000, "shares_outstanding": 275763000, "operating_cash_flow": -94509000, "stock_based_compensation": 3292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66832000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24926000, "free_cash_flow": -94341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125839000", "ebitda": "-125655000", "netIncome": "-127658000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "4385000", "incomeBeforeTax": "-126091000", "interestExpense": "252000", "operatingIncome": "-130549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1568000", "reportedCurrency": "USD", "netInterestIncome": "4133000", "nonInterestIncome": "None", "operatingExpenses": "130549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000", "sellingGeneralAndAdministrative": "23104000", "netIncomeFromContinuingOperations": "-108445917" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "245339000", "longTermDebt": "25764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344667000", "totalLiabilities": "80289000", "otherCurrentAssets": "888000", "totalCurrentAssets": "242221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111218000", "currentNetReceivables": "83233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117000", "currentAccountsPayable": "4571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25764000", "totalShareholderEquity": "165050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46277000", "totalCurrentLiabilities": "51989000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "28300000", "cashAndShortTermInvestments": "46882000", "commonStockSharesOutstanding": "275763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127658000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94509000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24926000", "cashflowFromInvestment": "66832000", "stockBasedCompensation": "3292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 33495, "gross_profit": -33495, "ebit": -173097000, "ebitda": -173072000, "pretax_income": -173097000, "tax_provision": 933000, "net_income": -174030000, "net_income_to_common": -174030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49146000, "total_current_assets": 312207000, "total_assets": 312875000, "short_term_debt": 3562500, "long_term_debt": null, "total_debt": 3562500, "total_liabilities": 25952000, "total_equity": 286923000, "shares_outstanding": 254131000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59457546, "capital_expenditure": 476465, "free_cash_flow": -58981081, "dividends_paid": 1372633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259719, "ticker_id": 1368, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173097000", "ebitda": "-173072000", "netIncome": "-174030000", "grossProfit": "-33495", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33495", "interestIncome": "1650000", "incomeBeforeTax": "-173097000", "interestExpense": "189149000", "operatingIncome": "-189490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "933000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "189490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51858000", "otherNonOperatingIncome": "16392356", "costofGoodsAndServicesSold": "33495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "26666000", "netIncomeFromContinuingOperations": "-174030358" }, "balance": { "goodwill": "None", "inventory": "1401023", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "312875000", "longTermDebt": "None", "shortTermDebt": "3562500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217008000", "totalLiabilities": "25952000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "312207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178782000", "currentNetReceivables": "82854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668000", "currentAccountsPayable": "2097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451586", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "24933000", "otherNonCurrentLiabilities": "1020074", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "49146000", "commonStockSharesOutstanding": "254131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174030358", "profitLoss": "None", "dividendPayout": "1372633", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206806", "operatingCashflow": "-59457546", "capitalExpenditures": "476465", "changeInReceivables": "206806", "changeInExchangeRate": "None", "cashflowFromFinancing": "352703551", "cashflowFromInvestment": "-258476465", "stockBasedCompensation": "3301392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1372633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34769540", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "369830250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 33495, "gross_profit": -33495, "research_and_development": 51858000, "selling_general_admin": 26666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173097000, "depreciation_amortisation": 25000, "ebitda": -173072000, "interest_expense": 189149000, "interest_income": null, "other_non_operating": null, "pretax_income": -173097000, "tax_provision": 933000, "effective_tax_rate": null, "net_income": -174030000, "net_income_continuing_ops": -174030358, "net_income_to_common": -174030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49146000, "short_term_investments": 178782000, "net_receivables": 82854000, "inventory": 1401023, "other_current_assets": null, "total_current_assets": 312207000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668000, "total_assets": 312875000, "short_term_debt": 3562500, "accounts_payable": 2097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019000, "total_liabilities": 25952000, "total_debt": 3562500, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217008000, "total_equity": 286923000, "shares_outstanding": 254131000, "operating_cash_flow": -59457546, "stock_based_compensation": 3301392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476465, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258476465, "dividends_paid": 1372633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352703551, "free_cash_flow": -58981081, "net_change_in_cash": 34769540 }, "raw_data": { "income": { "ebit": "-173097000", "ebitda": "-173072000", "netIncome": "-174030000", "grossProfit": "-33495", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "33495", "interestIncome": "1650000", "incomeBeforeTax": "-173097000", "interestExpense": "189149000", "operatingIncome": "-189490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "933000", "reportedCurrency": "USD", "netInterestIncome": "1650000", "nonInterestIncome": "None", "operatingExpenses": "189490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51858000", "otherNonOperatingIncome": "16392356", "costofGoodsAndServicesSold": "33495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "26666000", "netIncomeFromContinuingOperations": "-174030358" }, "balance": { "goodwill": "None", "inventory": "1401023", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "312875000", "longTermDebt": "None", "shortTermDebt": "3562500", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-217008000", "totalLiabilities": "25952000", "otherCurrentAssets": "1425000", "totalCurrentAssets": "312207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "178782000", "currentNetReceivables": "82854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668000", "currentAccountsPayable": "2097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "451586", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "24933000", "otherNonCurrentLiabilities": "1020074", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "49146000", "commonStockSharesOutstanding": "254131000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-174030358", "profitLoss": "None", "dividendPayout": "1372633", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-206806", "operatingCashflow": "-59457546", "capitalExpenditures": "476465", "changeInReceivables": "206806", "changeInExchangeRate": "None", "cashflowFromFinancing": "352703551", "cashflowFromInvestment": "-258476465", "stockBasedCompensation": "3301392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1372633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34769540", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "369830250", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24879", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107931, "gross_profit": -108000, "ebit": -18256000, "ebitda": -18148000, "pretax_income": -18256000, "tax_provision": 96793, "net_income": -18256000, "net_income_to_common": -18256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14376523, "total_current_assets": 20870920, "total_assets": 21570673, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10871284, "total_equity": 10699389, "shares_outstanding": 264332132, "goodwill_and_intangibles": 699753 }, "cash_flow": { "operating_cash_flow": -14886000, "capital_expenditure": 0, "free_cash_flow": -14886000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259724, "ticker_id": 1368, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18256000", "ebitda": "-18148000", "netIncome": "-18256000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107931", "interestIncome": "23403", "incomeBeforeTax": "-18256000", "interestExpense": "23403", "operatingIncome": "-18179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96793", "reportedCurrency": "USD", "netInterestIncome": "23403", "nonInterestIncome": "None", "operatingExpenses": "18179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13280000", "otherNonOperatingIncome": "20622903", "costofGoodsAndServicesSold": "107931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-15866786" }, "balance": { "goodwill": "None", "inventory": "17063", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "21570673", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "699753", "reportedCurrency": "USD", "retainedEarnings": "-42977964", "totalLiabilities": "10871284", "otherCurrentAssets": "6274397", "totalCurrentAssets": "20870920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699753", "currentAccountsPayable": "877641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10699389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9290722", "totalCurrentLiabilities": "10168363", "otherNonCurrentLiabilities": "702921", "totalNonCurrentLiabilities": "702921", "cashAndShortTermInvestments": "14376523", "commonStockSharesOutstanding": "264332132", "intangibleAssetsExcludingGoodwill": "699753", "cashAndCashEquivalentsAtCarryingValue": "14376523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18256000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "-14886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29263000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1496472", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107931, "gross_profit": -108000, "research_and_development": 13280000, "selling_general_admin": 2509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18256000, "depreciation_amortisation": 108000, "ebitda": -18148000, "interest_expense": 23403, "interest_income": null, "other_non_operating": null, "pretax_income": -18256000, "tax_provision": 96793, "effective_tax_rate": null, "net_income": -18256000, "net_income_continuing_ops": -15866786, "net_income_to_common": -18256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14376523, "short_term_investments": 0, "net_receivables": 220000, "inventory": 17063, "other_current_assets": null, "total_current_assets": 20870920, "net_ppe": null, "goodwill": null, "intangible_assets": 699753, "goodwill_and_intangibles": 699753, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 699753, "total_assets": 21570673, "short_term_debt": null, "accounts_payable": 877641, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10168363, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 702921, "total_liabilities": 10871284, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42977964, "total_equity": 10699389, "shares_outstanding": 264332132, "operating_cash_flow": -14886000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29263000, "free_cash_flow": -14886000, "net_change_in_cash": -1496472 }, "raw_data": { "income": { "ebit": "-18256000", "ebitda": "-18148000", "netIncome": "-18256000", "grossProfit": "-108000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107931", "interestIncome": "23403", "incomeBeforeTax": "-18256000", "interestExpense": "23403", "operatingIncome": "-18179000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96793", "reportedCurrency": "USD", "netInterestIncome": "23403", "nonInterestIncome": "None", "operatingExpenses": "18179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13280000", "otherNonOperatingIncome": "20622903", "costofGoodsAndServicesSold": "107931", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000", "sellingGeneralAndAdministrative": "2509000", "netIncomeFromContinuingOperations": "-15866786" }, "balance": { "goodwill": "None", "inventory": "17063", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "21570673", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "699753", "reportedCurrency": "USD", "retainedEarnings": "-42977964", "totalLiabilities": "10871284", "otherCurrentAssets": "6274397", "totalCurrentAssets": "20870920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "699753", "currentAccountsPayable": "877641", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10699389", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9290722", "totalCurrentLiabilities": "10168363", "otherNonCurrentLiabilities": "702921", "totalNonCurrentLiabilities": "702921", "cashAndShortTermInvestments": "14376523", "commonStockSharesOutstanding": "264332132", "intangibleAssetsExcludingGoodwill": "699753", "cashAndCashEquivalentsAtCarryingValue": "14376523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18256000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "-14886000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29263000", "cashflowFromInvestment": "-4600000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1496472", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16663000, "ebitda": -16662666, "pretax_income": -16662666, "tax_provision": 39025, "net_income": -16662666, "net_income_to_common": -16662666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1971811, "total_current_assets": 49548, "total_assets": 72991, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1086844, "total_equity": -1013853, "shares_outstanding": 220000000, "goodwill_and_intangibles": 23443 }, "cash_flow": { "operating_cash_flow": -9028789, "capital_expenditure": 0, "free_cash_flow": -9028789, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259729, "ticker_id": 1368, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16663000", "ebitda": "-16662666", "netIncome": "-16662666", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16662666", "interestExpense": "0", "operatingIncome": "-353539", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39025", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9056", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "-9625942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-1059291", "currentDebt": "None", "investments": "None", "totalAssets": "72991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23443", "reportedCurrency": "USD", "retainedEarnings": "-46177034", "totalLiabilities": "1086844", "otherCurrentAssets": "49548", "totalCurrentAssets": "49548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23443", "currentAccountsPayable": "846988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1013853", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199278", "totalCurrentLiabilities": "1046266", "otherNonCurrentLiabilities": "40578", "totalNonCurrentLiabilities": "40578", "cashAndShortTermInvestments": "1971811", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "23443", "cashAndCashEquivalentsAtCarryingValue": "1971811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9625942", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9028789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9028789", "cashflowFromInvestment": "-232300000", "stockBasedCompensation": "-736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8358000, "selling_general_admin": 1220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16663000, "depreciation_amortisation": 9056, "ebitda": -16662666, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16662666, "tax_provision": 39025, "effective_tax_rate": null, "net_income": -16662666, "net_income_continuing_ops": -9625942, "net_income_to_common": -16662666, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1971811, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49548, "net_ppe": null, "goodwill": null, "intangible_assets": 23443, "goodwill_and_intangibles": 23443, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23443, "total_assets": 72991, "short_term_debt": null, "accounts_payable": 846988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046266, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40578, "total_liabilities": 1086844, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46177034, "total_equity": -1013853, "shares_outstanding": 220000000, "operating_cash_flow": -9028789, "stock_based_compensation": -736, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9028789, "free_cash_flow": -9028789, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16663000", "ebitda": "-16662666", "netIncome": "-16662666", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-16662666", "interestExpense": "0", "operatingIncome": "-353539", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "39025", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "353539", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9056", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "-9625942" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-1059291", "currentDebt": "None", "investments": "None", "totalAssets": "72991", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23443", "reportedCurrency": "USD", "retainedEarnings": "-46177034", "totalLiabilities": "1086844", "otherCurrentAssets": "49548", "totalCurrentAssets": "49548", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23443", "currentAccountsPayable": "846988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1013853", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "199278", "totalCurrentLiabilities": "1046266", "otherNonCurrentLiabilities": "40578", "totalNonCurrentLiabilities": "40578", "cashAndShortTermInvestments": "1971811", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "23443", "cashAndCashEquivalentsAtCarryingValue": "1971811", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9625942", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9028789", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9028789", "cashflowFromInvestment": "-232300000", "stockBasedCompensation": "-736", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7687000, "ebitda": -7676306, "pretax_income": -7685519, "tax_provision": 157610, "net_income": -7685519, "net_income_to_common": -7685519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2731, "total_assets": 18736, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 497941, "total_equity": -479205, "shares_outstanding": 264332000, "goodwill_and_intangibles": 16005 }, "cash_flow": { "operating_cash_flow": -7501396, "capital_expenditure": 0, "free_cash_flow": -7501396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259730, "ticker_id": 1368, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7687000", "ebitda": "-7676306", "netIncome": "-7685519", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7685519", "interestExpense": "0", "operatingIncome": "-7687109", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157610", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7687109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5947294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7687109", "sellingGeneralAndAdministrative": "1670463", "netIncomeFromContinuingOperations": "-7685519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-478631", "currentDebt": "None", "investments": "None", "totalAssets": "18736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16005", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "497941", "otherCurrentAssets": "2731", "totalCurrentAssets": "2731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16005", "currentAccountsPayable": "319612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-479205", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132918", "totalCurrentLiabilities": "452530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45411", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "264332000", "intangibleAssetsExcludingGoodwill": "16005", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7685519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7501396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7501396", "cashflowFromInvestment": "None", "stockBasedCompensation": "31206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5947294, "selling_general_admin": 1670463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7687000, "depreciation_amortisation": 7687109, "ebitda": -7676306, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7685519, "tax_provision": 157610, "effective_tax_rate": null, "net_income": -7685519, "net_income_continuing_ops": -7685519, "net_income_to_common": -7685519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2731, "net_ppe": null, "goodwill": null, "intangible_assets": 16005, "goodwill_and_intangibles": 16005, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16005, "total_assets": 18736, "short_term_debt": null, "accounts_payable": 319612, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 452530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45411, "total_liabilities": 497941, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -479205, "shares_outstanding": 264332000, "operating_cash_flow": -7501396, "stock_based_compensation": 31206, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7501396, "free_cash_flow": -7501396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7687000", "ebitda": "-7676306", "netIncome": "-7685519", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7685519", "interestExpense": "0", "operatingIncome": "-7687109", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "157610", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7687109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5947294", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7687109", "sellingGeneralAndAdministrative": "1670463", "netIncomeFromContinuingOperations": "-7685519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "-478631", "currentDebt": "None", "investments": "None", "totalAssets": "18736", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16005", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "497941", "otherCurrentAssets": "2731", "totalCurrentAssets": "2731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16005", "currentAccountsPayable": "319612", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-479205", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "132918", "totalCurrentLiabilities": "452530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45411", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "264332000", "intangibleAssetsExcludingGoodwill": "16005", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7685519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7501396", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7501396", "cashflowFromInvestment": "None", "stockBasedCompensation": "31206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10694", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 64775, "gross_profit": -64775, "ebit": -5042629, "ebitda": 1371, "pretax_income": -5042000, "tax_provision": 1371, "net_income": -5042000, "net_income_to_common": -5042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 264332000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4819315, "capital_expenditure": 0, "free_cash_flow": -4819315, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259731, "ticker_id": 1368, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5042629", "ebitda": "1371", "netIncome": "-5042000", "grossProfit": "-64775", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "64775", "interestIncome": "None", "incomeBeforeTax": "-5042000", "interestExpense": "0", "operatingIncome": "-5044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1371", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5044000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "264332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5042377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4819315", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4819315", "cashflowFromInvestment": "None", "stockBasedCompensation": "27607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 64775, "gross_profit": -64775, "research_and_development": 3738000, "selling_general_admin": 1283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5042629, "depreciation_amortisation": 5044000, "ebitda": 1371, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5042000, "tax_provision": 1371, "effective_tax_rate": null, "net_income": -5042000, "net_income_continuing_ops": null, "net_income_to_common": -5042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 264332000, "operating_cash_flow": -4819315, "stock_based_compensation": 27607, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4819315, "free_cash_flow": -4819315, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5042629", "ebitda": "1371", "netIncome": "-5042000", "grossProfit": "-64775", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "64775", "interestIncome": "None", "incomeBeforeTax": "-5042000", "interestExpense": "0", "operatingIncome": "-5044000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1371", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3738000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64775", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5044000", "sellingGeneralAndAdministrative": "1283000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "264332000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5042377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4819315", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4819315", "cashflowFromInvestment": "None", "stockBasedCompensation": "27607", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 394000, "gross_profit": -394000, "ebit": -64099000, "ebitda": -63705000, "pretax_income": -68718000, "tax_provision": 95000, "net_income": -68813000, "net_income_to_common": -68813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120943000, "total_current_assets": 456738000, "total_assets": 484276000, "short_term_debt": 3414000, "long_term_debt": 295820000, "total_debt": 299234000, "total_liabilities": 428223000, "total_equity": 56054000, "shares_outstanding": 348304584, "goodwill_and_intangibles": 5984000 }, "cash_flow": { "operating_cash_flow": -68113000, "capital_expenditure": 526000, "free_cash_flow": -67587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259702, "ticker_id": 1368, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64099000", "ebitda": "-63705000", "netIncome": "-68813000", "grossProfit": "-394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "394000", "interestIncome": "None", "incomeBeforeTax": "-68718000", "interestExpense": "4619000", "operatingIncome": "-66323000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-4619000", "nonInterestIncome": "None", "operatingExpenses": "66323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "7246000", "netIncomeFromContinuingOperations": "-68813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "484276000", "longTermDebt": "295820000", "shortTermDebt": "3414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5984000", "reportedCurrency": "USD", "retainedEarnings": "-775903000", "totalLiabilities": "428223000", "otherCurrentAssets": "335795000", "totalCurrentAssets": "456738000", "currentLongTermDebt": "3414000", "longTermInvestments": "None", "shortTermInvestments": "311629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27538000", "currentAccountsPayable": "5044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299234000", "totalShareholderEquity": "56054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111860000", "totalCurrentLiabilities": "120318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307905000", "cashAndShortTermInvestments": "120943000", "commonStockSharesOutstanding": "348304584", "intangibleAssetsExcludingGoodwill": "5984000", "cashAndCashEquivalentsAtCarryingValue": "120943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68113000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117062000", "cashflowFromInvestment": "-31526000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 394000, "gross_profit": -394000, "research_and_development": 59077000, "selling_general_admin": 7246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64099000, "depreciation_amortisation": 394000, "ebitda": -63705000, "interest_expense": 4619000, "interest_income": null, "other_non_operating": null, "pretax_income": -68718000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": -68813000, "net_income_continuing_ops": -68813000, "net_income_to_common": -68813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120943000, "short_term_investments": 311629000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456738000, "net_ppe": null, "goodwill": null, "intangible_assets": 5984000, "goodwill_and_intangibles": 5984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27538000, "total_assets": 484276000, "short_term_debt": 3414000, "accounts_payable": 5044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120318000, "long_term_debt": 295820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307905000, "total_liabilities": 428223000, "total_debt": 299234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775903000, "total_equity": 56054000, "shares_outstanding": 348304584, "operating_cash_flow": -68113000, "stock_based_compensation": 1108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117062000, "free_cash_flow": -67587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64099000", "ebitda": "-63705000", "netIncome": "-68813000", "grossProfit": "-394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "394000", "interestIncome": "None", "incomeBeforeTax": "-68718000", "interestExpense": "4619000", "operatingIncome": "-66323000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-4619000", "nonInterestIncome": "None", "operatingExpenses": "66323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "7246000", "netIncomeFromContinuingOperations": "-68813000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "484276000", "longTermDebt": "295820000", "shortTermDebt": "3414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5984000", "reportedCurrency": "USD", "retainedEarnings": "-775903000", "totalLiabilities": "428223000", "otherCurrentAssets": "335795000", "totalCurrentAssets": "456738000", "currentLongTermDebt": "3414000", "longTermInvestments": "None", "shortTermInvestments": "311629000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27538000", "currentAccountsPayable": "5044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299234000", "totalShareholderEquity": "56054000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111860000", "totalCurrentLiabilities": "120318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307905000", "cashAndShortTermInvestments": "120943000", "commonStockSharesOutstanding": "348304584", "intangibleAssetsExcludingGoodwill": "5984000", "cashAndCashEquivalentsAtCarryingValue": "120943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68813000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68113000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117062000", "cashflowFromInvestment": "-31526000", "stockBasedCompensation": "1108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 388000, "gross_profit": -388000, "ebit": -61167000, "ebitda": -60779000, "pretax_income": -64014000, "tax_provision": -95000, "net_income": -63919000, "net_income_to_common": -63919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103233000, "total_current_assets": 410874000, "total_assets": 434875000, "short_term_debt": 3374000, "long_term_debt": 176412000, "total_debt": 179786000, "total_liabilities": 311117000, "total_equity": 123758000, "shares_outstanding": 348304584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25934000, "capital_expenditure": 464000, "free_cash_flow": -25470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259703, "ticker_id": 1368, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61167000", "ebitda": "-60779000", "netIncome": "-63919000", "grossProfit": "-388000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "388000", "interestIncome": "0", "incomeBeforeTax": "-64014000", "interestExpense": "2847000", "operatingIncome": "-67009000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-2847000", "nonInterestIncome": "None", "operatingExpenses": "67009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "7570000", "netIncomeFromContinuingOperations": "-63919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "434875000", "longTermDebt": "176412000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707090000", "totalLiabilities": "311117000", "otherCurrentAssets": "26742000", "totalCurrentAssets": "410874000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "280845000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24002000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179786000", "totalShareholderEquity": "123758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "124769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186348000", "cashAndShortTermInvestments": "103233000", "commonStockSharesOutstanding": "348304584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25934000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12779000", "cashflowFromInvestment": "57719000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 388000, "gross_profit": -388000, "research_and_development": 59439000, "selling_general_admin": 7570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61167000, "depreciation_amortisation": 388000, "ebitda": -60779000, "interest_expense": 2847000, "interest_income": null, "other_non_operating": null, "pretax_income": -64014000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": -63919000, "net_income_continuing_ops": -63919000, "net_income_to_common": -63919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103233000, "short_term_investments": 280845000, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 410874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24002000, "total_assets": 434875000, "short_term_debt": 3374000, "accounts_payable": 3828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124769000, "long_term_debt": 176412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186348000, "total_liabilities": 311117000, "total_debt": 179786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -707090000, "total_equity": 123758000, "shares_outstanding": 348304584, "operating_cash_flow": -25934000, "stock_based_compensation": 1092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12779000, "free_cash_flow": -25470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61167000", "ebitda": "-60779000", "netIncome": "-63919000", "grossProfit": "-388000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "388000", "interestIncome": "0", "incomeBeforeTax": "-64014000", "interestExpense": "2847000", "operatingIncome": "-67009000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-2847000", "nonInterestIncome": "None", "operatingExpenses": "67009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "7570000", "netIncomeFromContinuingOperations": "-63919000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "434875000", "longTermDebt": "176412000", "shortTermDebt": "3374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-707090000", "totalLiabilities": "311117000", "otherCurrentAssets": "26742000", "totalCurrentAssets": "410874000", "currentLongTermDebt": "3374000", "longTermInvestments": "None", "shortTermInvestments": "280845000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24002000", "currentAccountsPayable": "3828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179786000", "totalShareholderEquity": "123758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "108267000", "totalCurrentLiabilities": "124769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186348000", "cashAndShortTermInvestments": "103233000", "commonStockSharesOutstanding": "348304584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25934000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12779000", "cashflowFromInvestment": "57719000", "stockBasedCompensation": "1092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 353000, "gross_profit": -353000, "ebit": -42970000, "ebitda": -42617000, "pretax_income": -45641000, "tax_provision": 1225000, "net_income": -46866000, "net_income_to_common": -46866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63268000, "total_current_assets": 424744000, "total_assets": 439676000, "short_term_debt": 794000, "long_term_debt": 167291000, "total_debt": 168085000, "total_liabilities": 255617000, "total_equity": 184059000, "shares_outstanding": 326215000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53975000, "capital_expenditure": 6732000, "free_cash_flow": -47243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259705, "ticker_id": 1368, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42970000", "ebitda": "-42617000", "netIncome": "-46866000", "grossProfit": "-353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "353000", "interestIncome": "0", "incomeBeforeTax": "-45641000", "interestExpense": "2671000", "operatingIncome": "-51898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "-2671000", "nonInterestIncome": "None", "operatingExpenses": "51898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-46866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "439676000", "longTermDebt": "167291000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643171000", "totalLiabilities": "255617000", "otherCurrentAssets": "13080000", "totalCurrentAssets": "424744000", "currentLongTermDebt": "794000", "longTermInvestments": "None", "shortTermInvestments": "348388000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14931999", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168085000", "totalShareholderEquity": "184059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76698000", "totalCurrentLiabilities": "81480000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "174137000", "cashAndShortTermInvestments": "63268000", "commonStockSharesOutstanding": "326215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53975000", "capitalExpenditures": "6732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229863000", "cashflowFromInvestment": "-149732000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 353000, "gross_profit": -353000, "research_and_development": 44873000, "selling_general_admin": 7026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42970000, "depreciation_amortisation": 353000, "ebitda": -42617000, "interest_expense": 2671000, "interest_income": null, "other_non_operating": null, "pretax_income": -45641000, "tax_provision": 1225000, "effective_tax_rate": null, "net_income": -46866000, "net_income_continuing_ops": -46866000, "net_income_to_common": -46866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63268000, "short_term_investments": 348388000, "net_receivables": 8000, "inventory": null, "other_current_assets": null, "total_current_assets": 424744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14931999, "total_assets": 439676000, "short_term_debt": 794000, "accounts_payable": 2303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81480000, "long_term_debt": 167291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174137000, "total_liabilities": 255617000, "total_debt": 168085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -643171000, "total_equity": 184059000, "shares_outstanding": 326215000, "operating_cash_flow": -53975000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229863000, "free_cash_flow": -47243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42970000", "ebitda": "-42617000", "netIncome": "-46866000", "grossProfit": "-353000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "353000", "interestIncome": "0", "incomeBeforeTax": "-45641000", "interestExpense": "2671000", "operatingIncome": "-51898000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "-2671000", "nonInterestIncome": "None", "operatingExpenses": "51898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "7026000", "netIncomeFromContinuingOperations": "-46866000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "439676000", "longTermDebt": "167291000", "shortTermDebt": "794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-643171000", "totalLiabilities": "255617000", "otherCurrentAssets": "13080000", "totalCurrentAssets": "424744000", "currentLongTermDebt": "794000", "longTermInvestments": "None", "shortTermInvestments": "348388000", "currentNetReceivables": "8000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14931999", "currentAccountsPayable": "2303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168085000", "totalShareholderEquity": "184059000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76698000", "totalCurrentLiabilities": "81480000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "174137000", "cashAndShortTermInvestments": "63268000", "commonStockSharesOutstanding": "326215000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53975000", "capitalExpenditures": "6732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229863000", "cashflowFromInvestment": "-149732000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "ebit": -61863000, "ebitda": -61756000, "pretax_income": -64251000, "tax_provision": 435000, "net_income": -64685000, "net_income_to_common": -64685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41534000, "total_current_assets": 250138000, "total_assets": 260992000, "short_term_debt": 543000, "long_term_debt": 154010000, "total_debt": 154553000, "total_liabilities": 247556000, "total_equity": 13436000, "shares_outstanding": 303727000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55646000, "capital_expenditure": 1258000, "free_cash_flow": -54388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259706, "ticker_id": 1368, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61863000", "ebitda": "-61756000", "netIncome": "-64685000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "0", "incomeBeforeTax": "-64251000", "interestExpense": "2388000", "operatingIncome": "-53877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-2388000", "nonInterestIncome": "None", "operatingExpenses": "53877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "-64686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "260992000", "longTermDebt": "154010000", "shortTermDebt": "543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596304000", "totalLiabilities": "247556000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "250138000", "currentLongTermDebt": "543000", "longTermInvestments": "None", "shortTermInvestments": "201204000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10855000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154553000", "totalShareholderEquity": "13436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87424000", "totalCurrentLiabilities": "90176000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "157380000", "cashAndShortTermInvestments": "41534000", "commonStockSharesOutstanding": "303727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55646000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11202000", "cashflowFromInvestment": "26742000", "stockBasedCompensation": "2137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "research_and_development": 45672000, "selling_general_admin": 8205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61863000, "depreciation_amortisation": 107000, "ebitda": -61756000, "interest_expense": 2388000, "interest_income": null, "other_non_operating": null, "pretax_income": -64251000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": -64685000, "net_income_continuing_ops": -64686000, "net_income_to_common": -64685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41534000, "short_term_investments": 201204000, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 250138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10855000, "total_assets": 260992000, "short_term_debt": 543000, "accounts_payable": 2209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90176000, "long_term_debt": 154010000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157380000, "total_liabilities": 247556000, "total_debt": 154553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -596304000, "total_equity": 13436000, "shares_outstanding": 303727000, "operating_cash_flow": -55646000, "stock_based_compensation": 2137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11202000, "free_cash_flow": -54388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61863000", "ebitda": "-61756000", "netIncome": "-64685000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "0", "incomeBeforeTax": "-64251000", "interestExpense": "2388000", "operatingIncome": "-53877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-2388000", "nonInterestIncome": "None", "operatingExpenses": "53877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "8205000", "netIncomeFromContinuingOperations": "-64686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "260992000", "longTermDebt": "154010000", "shortTermDebt": "543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-596304000", "totalLiabilities": "247556000", "otherCurrentAssets": "7396000", "totalCurrentAssets": "250138000", "currentLongTermDebt": "543000", "longTermInvestments": "None", "shortTermInvestments": "201204000", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10855000", "currentAccountsPayable": "2209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154553000", "totalShareholderEquity": "13436000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87424000", "totalCurrentLiabilities": "90176000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "157380000", "cashAndShortTermInvestments": "41534000", "commonStockSharesOutstanding": "303727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55646000", "capitalExpenditures": "1258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11202000", "cashflowFromInvestment": "26742000", "stockBasedCompensation": "2137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 82000, "gross_profit": -82000, "ebit": -47108000, "ebitda": -47026000, "pretax_income": -49342000, "tax_provision": -558000, "net_income": -48784000, "net_income_to_common": -48784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59510000, "total_current_assets": 297648000, "total_assets": 304181000, "short_term_debt": 129000, "long_term_debt": 142170000, "total_debt": 142299000, "total_liabilities": 228040000, "total_equity": 76141000, "shares_outstanding": 303644000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24878000, "capital_expenditure": 464000, "free_cash_flow": -24414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259707, "ticker_id": 1368, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47108000", "ebitda": "-47026000", "netIncome": "-48784000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82000", "interestIncome": "0", "incomeBeforeTax": "-49342000", "interestExpense": "2234000", "operatingIncome": "-52603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "52603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-48784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "304181000", "longTermDebt": "142170000", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531619000", "totalLiabilities": "228040000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "297648000", "currentLongTermDebt": "129000", "longTermInvestments": "None", "shortTermInvestments": "228096000", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6533000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142299000", "totalShareholderEquity": "76141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81879000", "totalCurrentLiabilities": "82671000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "145369000", "cashAndShortTermInvestments": "59510000", "commonStockSharesOutstanding": "303644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24878000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9277000", "cashflowFromInvestment": "18536000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 82000, "gross_profit": -82000, "research_and_development": 44711000, "selling_general_admin": 7892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47108000, "depreciation_amortisation": 82000, "ebitda": -47026000, "interest_expense": 2234000, "interest_income": null, "other_non_operating": null, "pretax_income": -49342000, "tax_provision": -558000, "effective_tax_rate": null, "net_income": -48784000, "net_income_continuing_ops": -48784000, "net_income_to_common": -48784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59510000, "short_term_investments": 228096000, "net_receivables": 3000, "inventory": null, "other_current_assets": null, "total_current_assets": 297648000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6533000, "total_assets": 304181000, "short_term_debt": 129000, "accounts_payable": 663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82671000, "long_term_debt": 142170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145369000, "total_liabilities": 228040000, "total_debt": 142299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531619000, "total_equity": 76141000, "shares_outstanding": 303644000, "operating_cash_flow": -24878000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9277000, "free_cash_flow": -24414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47108000", "ebitda": "-47026000", "netIncome": "-48784000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "82000", "interestIncome": "0", "incomeBeforeTax": "-49342000", "interestExpense": "2234000", "operatingIncome": "-52603000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-558000", "reportedCurrency": "USD", "netInterestIncome": "-2234000", "nonInterestIncome": "None", "operatingExpenses": "52603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "7892000", "netIncomeFromContinuingOperations": "-48784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "304181000", "longTermDebt": "142170000", "shortTermDebt": "129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531619000", "totalLiabilities": "228040000", "otherCurrentAssets": "10039000", "totalCurrentAssets": "297648000", "currentLongTermDebt": "129000", "longTermInvestments": "None", "shortTermInvestments": "228096000", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6533000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142299000", "totalShareholderEquity": "76141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81879000", "totalCurrentLiabilities": "82671000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "145369000", "cashAndShortTermInvestments": "59510000", "commonStockSharesOutstanding": "303644000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24878000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9277000", "cashflowFromInvestment": "18536000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39834000, "ebitda": -39758000, "pretax_income": -41634000, "tax_provision": -938000, "net_income": -40696000, "net_income_to_common": -40696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56366000, "total_current_assets": 312807000, "total_assets": 318242000, "short_term_debt": null, "long_term_debt": 132011000, "total_debt": 132011000, "total_liabilities": 194319000, "total_equity": 123923000, "shares_outstanding": 297640000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38676000, "capital_expenditure": 1215000, "free_cash_flow": -37461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259708, "ticker_id": 1368, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39834000", "ebitda": "-39758000", "netIncome": "-40696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-41634000", "interestExpense": "1800000", "operatingIncome": "-39895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-938000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "39895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "6242000", "netIncomeFromContinuingOperations": "-40696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "318242000", "longTermDebt": "132011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482835000", "totalLiabilities": "194319000", "otherCurrentAssets": "8957000", "totalCurrentAssets": "312807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247012000", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132011000", "totalShareholderEquity": "123923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58207000", "totalCurrentLiabilities": "59343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "134976000", "cashAndShortTermInvestments": "56366000", "commonStockSharesOutstanding": "297640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38676000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65245000", "cashflowFromInvestment": "5785000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33653000, "selling_general_admin": 6242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39834000, "depreciation_amortisation": 76000, "ebitda": -39758000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": -41634000, "tax_provision": -938000, "effective_tax_rate": null, "net_income": -40696000, "net_income_continuing_ops": -40696000, "net_income_to_common": -40696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56366000, "short_term_investments": 247012000, "net_receivables": 472000, "inventory": null, "other_current_assets": null, "total_current_assets": 312807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5435000, "total_assets": 318242000, "short_term_debt": null, "accounts_payable": 1136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59343000, "long_term_debt": 132011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134976000, "total_liabilities": 194319000, "total_debt": 132011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482835000, "total_equity": 123923000, "shares_outstanding": 297640000, "operating_cash_flow": -38676000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65245000, "free_cash_flow": -37461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39834000", "ebitda": "-39758000", "netIncome": "-40696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-41634000", "interestExpense": "1800000", "operatingIncome": "-39895000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-938000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "39895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "6242000", "netIncomeFromContinuingOperations": "-40696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "318242000", "longTermDebt": "132011000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482835000", "totalLiabilities": "194319000", "otherCurrentAssets": "8957000", "totalCurrentAssets": "312807000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "247012000", "currentNetReceivables": "472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5435000", "currentAccountsPayable": "1136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132011000", "totalShareholderEquity": "123923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58207000", "totalCurrentLiabilities": "59343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "134976000", "cashAndShortTermInvestments": "56366000", "commonStockSharesOutstanding": "297640000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38676000", "capitalExpenditures": "1215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65245000", "cashflowFromInvestment": "5785000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "ebit": -34526000, "ebitda": -34459000, "pretax_income": -35361000, "tax_provision": 427000, "net_income": -35787000, "net_income_to_common": -35787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24572000, "total_current_assets": 285534000, "total_assets": 289522000, "short_term_debt": null, "long_term_debt": 68309000, "total_debt": 68309000, "total_liabilities": 125857000, "total_equity": 163665000, "shares_outstanding": 297833000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30722000, "capital_expenditure": 3236000, "free_cash_flow": -27486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259710, "ticker_id": 1368, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34526000", "ebitda": "-34459000", "netIncome": "-35787000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "430000", "incomeBeforeTax": "-35361000", "interestExpense": "835000", "operatingIncome": "-40830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "40830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-35788000" }, "balance": { "goodwill": "None", "inventory": "-19000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "289522000", "longTermDebt": "68309000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442138000", "totalLiabilities": "125857000", "otherCurrentAssets": "5685000", "totalCurrentAssets": "285534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255258000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3988000", "currentAccountsPayable": "3916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68309000", "totalShareholderEquity": "163665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50852000", "totalCurrentLiabilities": "54768000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "71089000", "cashAndShortTermInvestments": "24572000", "commonStockSharesOutstanding": "297833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30722000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108781000", "cashflowFromInvestment": "-81236000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 67000, "gross_profit": -67000, "research_and_development": 32419000, "selling_general_admin": 8411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34526000, "depreciation_amortisation": 67000, "ebitda": -34459000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": -35361000, "tax_provision": 427000, "effective_tax_rate": null, "net_income": -35787000, "net_income_continuing_ops": -35788000, "net_income_to_common": -35787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24572000, "short_term_investments": 255258000, "net_receivables": 19000, "inventory": -19000, "other_current_assets": null, "total_current_assets": 285534000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3988000, "total_assets": 289522000, "short_term_debt": null, "accounts_payable": 3916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54768000, "long_term_debt": 68309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71089000, "total_liabilities": 125857000, "total_debt": 68309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442138000, "total_equity": 163665000, "shares_outstanding": 297833000, "operating_cash_flow": -30722000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108781000, "free_cash_flow": -27486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34526000", "ebitda": "-34459000", "netIncome": "-35787000", "grossProfit": "-67000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "67000", "interestIncome": "430000", "incomeBeforeTax": "-35361000", "interestExpense": "835000", "operatingIncome": "-40830000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "427000", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "40830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "8411000", "netIncomeFromContinuingOperations": "-35788000" }, "balance": { "goodwill": "None", "inventory": "-19000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "289522000", "longTermDebt": "68309000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-442138000", "totalLiabilities": "125857000", "otherCurrentAssets": "5685000", "totalCurrentAssets": "285534000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "255258000", "currentNetReceivables": "19000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3988000", "currentAccountsPayable": "3916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68309000", "totalShareholderEquity": "163665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50852000", "totalCurrentLiabilities": "54768000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "71089000", "cashAndShortTermInvestments": "24572000", "commonStockSharesOutstanding": "297833000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30722000", "capitalExpenditures": "3236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108781000", "cashflowFromInvestment": "-81236000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "ebit": -35380000, "ebitda": -35322000, "pretax_income": -35993000, "tax_provision": 395000, "net_income": -36388000, "net_income_to_common": -36388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23767000, "total_current_assets": 210359000, "total_assets": 214557000, "short_term_debt": null, "long_term_debt": 52603000, "total_debt": 52603000, "total_liabilities": 109464000, "total_equity": 105093000, "shares_outstanding": 276355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30755000, "capital_expenditure": 659000, "free_cash_flow": -30096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259711, "ticker_id": 1368, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35380000", "ebitda": "-35322000", "netIncome": "-36388000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1222000", "incomeBeforeTax": "-35993000", "interestExpense": "613000", "operatingIncome": "-41717000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "609000", "nonInterestIncome": "None", "operatingExpenses": "41659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "5400000", "netIncomeFromContinuingOperations": "-36388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "214557000", "longTermDebt": "52603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406351000", "totalLiabilities": "109464000", "otherCurrentAssets": "3876000", "totalCurrentAssets": "210359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97230000", "currentNetReceivables": "85486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4198000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52603000", "totalShareholderEquity": "105093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51105000", "totalCurrentLiabilities": "54333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55131000", "cashAndShortTermInvestments": "23767000", "commonStockSharesOutstanding": "276355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30755000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14246000", "cashflowFromInvestment": "21341000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58000, "gross_profit": -58000, "research_and_development": 36317000, "selling_general_admin": 5400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35380000, "depreciation_amortisation": 58000, "ebitda": -35322000, "interest_expense": 613000, "interest_income": null, "other_non_operating": null, "pretax_income": -35993000, "tax_provision": 395000, "effective_tax_rate": null, "net_income": -36388000, "net_income_continuing_ops": -36388000, "net_income_to_common": -36388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23767000, "short_term_investments": 97230000, "net_receivables": 85486000, "inventory": null, "other_current_assets": null, "total_current_assets": 210359000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4198000, "total_assets": 214557000, "short_term_debt": null, "accounts_payable": 2822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54333000, "long_term_debt": 52603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55131000, "total_liabilities": 109464000, "total_debt": 52603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406351000, "total_equity": 105093000, "shares_outstanding": 276355000, "operating_cash_flow": -30755000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14246000, "free_cash_flow": -30096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35380000", "ebitda": "-35322000", "netIncome": "-36388000", "grossProfit": "-58000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58000", "interestIncome": "1222000", "incomeBeforeTax": "-35993000", "interestExpense": "613000", "operatingIncome": "-41717000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "395000", "reportedCurrency": "USD", "netInterestIncome": "609000", "nonInterestIncome": "None", "operatingExpenses": "41659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "5400000", "netIncomeFromContinuingOperations": "-36388000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "270000", "currentDebt": "None", "investments": "None", "totalAssets": "214557000", "longTermDebt": "52603000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-406351000", "totalLiabilities": "109464000", "otherCurrentAssets": "3876000", "totalCurrentAssets": "210359000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "97230000", "currentNetReceivables": "85486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4198000", "currentAccountsPayable": "2822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52603000", "totalShareholderEquity": "105093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51105000", "totalCurrentLiabilities": "54333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55131000", "cashAndShortTermInvestments": "23767000", "commonStockSharesOutstanding": "276355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30755000", "capitalExpenditures": "659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14246000", "cashflowFromInvestment": "21341000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "ebit": -24261000, "ebitda": -24210000, "pretax_income": -24673000, "tax_provision": 623000, "net_income": -25296000, "net_income_to_common": -25296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18133000, "total_current_assets": 224267000, "total_assets": 228325000, "short_term_debt": null, "long_term_debt": 40041000, "total_debt": 40041000, "total_liabilities": 87444000, "total_equity": 140881000, "shares_outstanding": 276263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35813000, "capital_expenditure": 106000, "free_cash_flow": -35707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259712, "ticker_id": 1368, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24261000", "ebitda": "-24210000", "netIncome": "-25296000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "1222000", "incomeBeforeTax": "-24673000", "interestExpense": "412000", "operatingIncome": "-33932000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "33932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "6477000", "netIncomeFromContinuingOperations": "-25296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "228325000", "longTermDebt": "40041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369963000", "totalLiabilities": "87444000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "224267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120169000", "currentNetReceivables": "84363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40041000", "totalShareholderEquity": "140881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42502000", "totalCurrentLiabilities": "45212000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "42232000", "cashAndShortTermInvestments": "18133000", "commonStockSharesOutstanding": "276263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35813000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14747000", "cashflowFromInvestment": "-2106000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51000, "gross_profit": -51000, "research_and_development": 27455000, "selling_general_admin": 6477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24261000, "depreciation_amortisation": 51000, "ebitda": -24210000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": -24673000, "tax_provision": 623000, "effective_tax_rate": null, "net_income": -25296000, "net_income_continuing_ops": -25296000, "net_income_to_common": -25296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18133000, "short_term_investments": 120169000, "net_receivables": 84363000, "inventory": null, "other_current_assets": null, "total_current_assets": 224267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4058000, "total_assets": 228325000, "short_term_debt": null, "accounts_payable": 1648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45212000, "long_term_debt": 40041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42232000, "total_liabilities": 87444000, "total_debt": 40041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -369963000, "total_equity": 140881000, "shares_outstanding": 276263000, "operating_cash_flow": -35813000, "stock_based_compensation": 1126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2106000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14747000, "free_cash_flow": -35707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24261000", "ebitda": "-24210000", "netIncome": "-25296000", "grossProfit": "-51000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51000", "interestIncome": "1222000", "incomeBeforeTax": "-24673000", "interestExpense": "412000", "operatingIncome": "-33932000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "623000", "reportedCurrency": "USD", "netInterestIncome": "810000", "nonInterestIncome": "None", "operatingExpenses": "33932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "6477000", "netIncomeFromContinuingOperations": "-25296000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "228325000", "longTermDebt": "40041000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-369963000", "totalLiabilities": "87444000", "otherCurrentAssets": "1602000", "totalCurrentAssets": "224267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "120169000", "currentNetReceivables": "84363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4058000", "currentAccountsPayable": "1648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40041000", "totalShareholderEquity": "140881000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42502000", "totalCurrentLiabilities": "45212000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "42232000", "cashAndShortTermInvestments": "18133000", "commonStockSharesOutstanding": "276263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35813000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14747000", "cashflowFromInvestment": "-2106000", "stockBasedCompensation": "1126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 301488, "cost_of_revenue": 33255, "gross_profit": -4021, "ebit": -36025135, "ebitda": -35982849, "pretax_income": -39273528, "tax_provision": -6382, "net_income": -39266146, "net_income_to_common": -39266146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46882000, "total_current_assets": 242221000, "total_assets": 245339000, "short_term_debt": null, "long_term_debt": 25764000, "total_debt": 25764000, "total_liabilities": 80289000, "total_equity": 165050000, "shares_outstanding": 276013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24511468, "capital_expenditure": 58, "free_cash_flow": -24511410, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259713, "ticker_id": 1368, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36025135", "ebitda": "-35982849", "netIncome": "-39266146", "grossProfit": "-4021", "depreciation": "None", "totalRevenue": "301488", "costOfRevenue": "33255", "interestIncome": "595144", "incomeBeforeTax": "-39273528", "interestExpense": "252000", "operatingIncome": "-40735135", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6382", "reportedCurrency": "USD", "netInterestIncome": "343144", "nonInterestIncome": "None", "operatingExpenses": "40735135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33589342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42286", "sellingGeneralAndAdministrative": "5281793", "netIncomeFromContinuingOperations": "-39267146" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "245339000", "longTermDebt": "25764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344667000", "totalLiabilities": "80289000", "otherCurrentAssets": "888000", "totalCurrentAssets": "242221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111218000", "currentNetReceivables": "83233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117000", "currentAccountsPayable": "4571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25764000", "totalShareholderEquity": "165050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46277000", "totalCurrentLiabilities": "51989000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "28300000", "cashAndShortTermInvestments": "46882000", "commonStockSharesOutstanding": "276013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39266146", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1898477", "operatingCashflow": "-24511468", "capitalExpenditures": "58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14211820", "cashflowFromInvestment": "47000056", "stockBasedCompensation": "-28330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301488, "cost_of_revenue": 33255, "gross_profit": -4021, "research_and_development": 33589342, "selling_general_admin": 5281793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36025135, "depreciation_amortisation": 42286, "ebitda": -35982849, "interest_expense": 252000, "interest_income": null, "other_non_operating": null, "pretax_income": -39273528, "tax_provision": -6382, "effective_tax_rate": null, "net_income": -39266146, "net_income_continuing_ops": -39267146, "net_income_to_common": -39266146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46882000, "short_term_investments": 111218000, "net_receivables": 83233000, "inventory": null, "other_current_assets": null, "total_current_assets": 242221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3117000, "total_assets": 245339000, "short_term_debt": null, "accounts_payable": 4571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51989000, "long_term_debt": 25764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28300000, "total_liabilities": 80289000, "total_debt": 25764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344667000, "total_equity": 165050000, "shares_outstanding": 276013000, "operating_cash_flow": -24511468, "stock_based_compensation": -28330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47000056, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14211820, "free_cash_flow": -24511410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36025135", "ebitda": "-35982849", "netIncome": "-39266146", "grossProfit": "-4021", "depreciation": "None", "totalRevenue": "301488", "costOfRevenue": "33255", "interestIncome": "595144", "incomeBeforeTax": "-39273528", "interestExpense": "252000", "operatingIncome": "-40735135", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6382", "reportedCurrency": "USD", "netInterestIncome": "343144", "nonInterestIncome": "None", "operatingExpenses": "40735135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33589342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33255", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42286", "sellingGeneralAndAdministrative": "5281793", "netIncomeFromContinuingOperations": "-39267146" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "245339000", "longTermDebt": "25764000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344667000", "totalLiabilities": "80289000", "otherCurrentAssets": "888000", "totalCurrentAssets": "242221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111218000", "currentNetReceivables": "83233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3117000", "currentAccountsPayable": "4571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25764000", "totalShareholderEquity": "165050000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46277000", "totalCurrentLiabilities": "51989000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "28300000", "cashAndShortTermInvestments": "46882000", "commonStockSharesOutstanding": "276013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39266146", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1898477", "operatingCashflow": "-24511468", "capitalExpenditures": "58", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14211820", "cashflowFromInvestment": "47000056", "stockBasedCompensation": "-28330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4021", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58276, "gross_profit": -58276, "ebit": -30081000, "ebitda": -30041000, "pretax_income": -30112000, "tax_provision": 1098000, "net_income": -31210000, "net_income_to_common": -31210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10097318, "total_current_assets": 259562244, "total_assets": 261551372, "short_term_debt": null, "long_term_debt": 11319690, "total_debt": 11319690, "total_liabilities": 59506557, "total_equity": 202044815, "shares_outstanding": 275887000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22393000, "capital_expenditure": 3000, "free_cash_flow": -22390000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259715, "ticker_id": 1368, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30081000", "ebitda": "-30041000", "netIncome": "-31210000", "grossProfit": "-58276", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58276", "interestIncome": "1616035", "incomeBeforeTax": "-30112000", "interestExpense": "31000", "operatingIncome": "-33677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "1616035", "nonInterestIncome": "None", "operatingExpenses": "33677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "5035000", "netIncomeFromContinuingOperations": "-31209845" }, "balance": { "goodwill": "None", "inventory": "1536959", "commonStock": "269209", "currentDebt": "None", "investments": "None", "totalAssets": "261551372", "longTermDebt": "11319690", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305400175", "totalLiabilities": "59506557", "otherCurrentAssets": "1586393", "totalCurrentAssets": "259562244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164448485", "currentNetReceivables": "83430048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989128", "currentAccountsPayable": "1832288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012661", "shortLongTermDebtTotal": "11319690", "totalShareholderEquity": "202044815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43634345", "totalCurrentLiabilities": "46159081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13347476", "cashAndShortTermInvestments": "10097318", "commonStockSharesOutstanding": "275887000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10097318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31210000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1789148", "operatingCashflow": "-22393000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11001000", "cashflowFromInvestment": "-12003000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 58276, "gross_profit": -58276, "research_and_development": 28642000, "selling_general_admin": 5035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30081000, "depreciation_amortisation": 40000, "ebitda": -30041000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -30112000, "tax_provision": 1098000, "effective_tax_rate": null, "net_income": -31210000, "net_income_continuing_ops": -31209845, "net_income_to_common": -31210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10097318, "short_term_investments": 164448485, "net_receivables": 83430048, "inventory": 1536959, "other_current_assets": null, "total_current_assets": 259562244, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1989128, "total_assets": 261551372, "short_term_debt": null, "accounts_payable": 1832288, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46159081, "long_term_debt": 11319690, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13347476, "total_liabilities": 59506557, "total_debt": 11319690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -305400175, "total_equity": 202044815, "shares_outstanding": 275887000, "operating_cash_flow": -22393000, "stock_based_compensation": 1515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12003000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11001000, "free_cash_flow": -22390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30081000", "ebitda": "-30041000", "netIncome": "-31210000", "grossProfit": "-58276", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "58276", "interestIncome": "1616035", "incomeBeforeTax": "-30112000", "interestExpense": "31000", "operatingIncome": "-33677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1098000", "reportedCurrency": "USD", "netInterestIncome": "1616035", "nonInterestIncome": "None", "operatingExpenses": "33677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58276", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "5035000", "netIncomeFromContinuingOperations": "-31209845" }, "balance": { "goodwill": "None", "inventory": "1536959", "commonStock": "269209", "currentDebt": "None", "investments": "None", "totalAssets": "261551372", "longTermDebt": "11319690", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-305400175", "totalLiabilities": "59506557", "otherCurrentAssets": "1586393", "totalCurrentAssets": "259562244", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164448485", "currentNetReceivables": "83430048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989128", "currentAccountsPayable": "1832288", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1012661", "shortLongTermDebtTotal": "11319690", "totalShareholderEquity": "202044815", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43634345", "totalCurrentLiabilities": "46159081", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13347476", "cashAndShortTermInvestments": "10097318", "commonStockSharesOutstanding": "275887000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10097318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31210000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1789148", "operatingCashflow": "-22393000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11001000", "cashflowFromInvestment": "-12003000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60958, "gross_profit": -60958, "ebit": -31107000, "ebitda": -31026000, "pretax_income": -31107000, "tax_provision": 303000, "net_income": -31410000, "net_income_to_common": -31410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28578482, "total_current_assets": 270791640, "total_assets": 271855602, "short_term_debt": 12541425, "long_term_debt": null, "total_debt": 12541425, "total_liabilities": 40117299, "total_equity": 231738303, "shares_outstanding": 275632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27713000, "capital_expenditure": 121000, "free_cash_flow": -27592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259716, "ticker_id": 1368, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:51.190401+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31107000", "ebitda": "-31026000", "netIncome": "-31410000", "grossProfit": "-60958", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60958", "interestIncome": "1001000", "incomeBeforeTax": "-31107000", "interestExpense": "0", "operatingIncome": "-28454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "1001000", "nonInterestIncome": "None", "operatingExpenses": "28454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21821000", "otherNonOperatingIncome": "-2652645", "costofGoodsAndServicesSold": "60958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "-31410026" }, "balance": { "goodwill": "None", "inventory": "1442096", "commonStock": "269164", "currentDebt": "None", "investments": "None", "totalAssets": "271855602", "longTermDebt": "None", "shortTermDebt": "12541425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274190330", "totalLiabilities": "40117299", "otherCurrentAssets": "85874581", "totalCurrentAssets": "270791640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155795615", "currentNetReceivables": "542962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063962", "currentAccountsPayable": "2350540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513833", "shortLongTermDebtTotal": "260.48", "totalShareholderEquity": "231738303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36236237", "totalCurrentLiabilities": "38586777", "otherNonCurrentLiabilities": "1530522", "totalNonCurrentLiabilities": "1530522", "cashAndShortTermInvestments": "28578482", "commonStockSharesOutstanding": "275632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28578482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "114675", "operatingCashflow": "-27713000", "capitalExpenditures": "121000", "changeInReceivables": "-114675", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000", "cashflowFromInvestment": "49379000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21378452", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60958, "gross_profit": -60958, "research_and_development": 21821000, "selling_general_admin": 6633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31107000, "depreciation_amortisation": 81000, "ebitda": -31026000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -31107000, "tax_provision": 303000, "effective_tax_rate": null, "net_income": -31410000, "net_income_continuing_ops": -31410026, "net_income_to_common": -31410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28578482, "short_term_investments": 155795615, "net_receivables": 542962, "inventory": 1442096, "other_current_assets": null, "total_current_assets": 270791640, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1063962, "total_assets": 271855602, "short_term_debt": 12541425, "accounts_payable": 2350540, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38586777, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1530522, "total_liabilities": 40117299, "total_debt": 12541425, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274190330, "total_equity": 231738303, "shares_outstanding": 275632000, "operating_cash_flow": -27713000, "stock_based_compensation": 937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287000, "free_cash_flow": -27592000, "net_change_in_cash": 21378452 }, "raw_data": { "income": { "ebit": "-31107000", "ebitda": "-31026000", "netIncome": "-31410000", "grossProfit": "-60958", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60958", "interestIncome": "1001000", "incomeBeforeTax": "-31107000", "interestExpense": "0", "operatingIncome": "-28454000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "303000", "reportedCurrency": "USD", "netInterestIncome": "1001000", "nonInterestIncome": "None", "operatingExpenses": "28454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21821000", "otherNonOperatingIncome": "-2652645", "costofGoodsAndServicesSold": "60958", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6633000", "netIncomeFromContinuingOperations": "-31410026" }, "balance": { "goodwill": "None", "inventory": "1442096", "commonStock": "269164", "currentDebt": "None", "investments": "None", "totalAssets": "271855602", "longTermDebt": "None", "shortTermDebt": "12541425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274190330", "totalLiabilities": "40117299", "otherCurrentAssets": "85874581", "totalCurrentAssets": "270791640", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "155795615", "currentNetReceivables": "542962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1063962", "currentAccountsPayable": "2350540", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513833", "shortLongTermDebtTotal": "260.48", "totalShareholderEquity": "231738303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36236237", "totalCurrentLiabilities": "38586777", "otherNonCurrentLiabilities": "1530522", "totalNonCurrentLiabilities": "1530522", "cashAndShortTermInvestments": "28578482", "commonStockSharesOutstanding": "275632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28578482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31410000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "114675", "operatingCashflow": "-27713000", "capitalExpenditures": "121000", "changeInReceivables": "-114675", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287000", "cashflowFromInvestment": "49379000", "stockBasedCompensation": "937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21378452", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287.15", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }