{ "ticker": { "uuid": "bf37f66e-98d5-49d4-a025-b29ef7d8aeb7", "symbol": "IAM", "name": "Income Asset Management Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bf37f66e-98d5-49d4-a025-b29ef7d8aeb7/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf37f66e-98d5-49d4-a025-b29ef7d8aeb7/" }, "ticker_metadata": { "id": 23565, "uuid": "bf37f66e-98d5-49d4-a025-b29ef7d8aeb7", "symbol": "IAM", "name": "Income Asset Management Group Limited", "asset_type": "equity", "market_cap": 16755675, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "Income Asset Management Group Limited provides financial product solutions in cash/deposits and fixed income in Australia. It offers licenses for margin lending, foreign exchange, derivatives trading, and market-making. The company also provides access to wholesale markets across bonds and loans, including asset backed securities, residential mortgage-backed securities, and managed discretionary accounts. It serves wholesale, sophisticated clients, and professional investors. The company was formerly known as Cashwerkz Limited and changed its name to Income Asset Management Group Limited in August 2021. Income Asset Management Group Limited was incorporated in 1986 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf37f66e-98d5-49d4-a025-b29ef7d8aeb7", "symbol": "IAM", "name": "Income Asset Management Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/bf37f66e-98d5-49d4-a025-b29ef7d8aeb7/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf37f66e-98d5-49d4-a025-b29ef7d8aeb7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.576, "confidence": 0.35, "delta": null }, "headline_factors": { "price": 0.02, "market_cap": 20479158.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.8281, "roe": -0.8892, "piotroski_f_score": 3, "momentum_12_1": -0.2083, "volatility_252d": 0.8289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:53.879139+00:00", "batch_id": "" }, "size": { "price_close": 0.022, "market_cap": 20479158.04, "market_cap_usd": 20479158.04, "enterprise_value": 15304642.04, "shares_outstanding": 930870820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.3085, "ptbv_ratio": 3.3085, "ps_ratio": 1.4009, "pcf_ratio": null, "pfcf_ratio": -4.5043, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.0469, "ev_fcf": -3.3662, "earnings_yield": null, "fcf_yield": -0.2971, "price_to_sales": 1.4009, "price_to_book": 3.3085, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.9552 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.8281, "shareholder_yield": -0.8281, "debt_paydown_yield": 0.5521, "total_yield": -0.276 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": -0.3765, "ebitda_margin": null, "fcf_margin": -0.311, "roe": -0.8892, "roa": -0.5266, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.3987, "cash_conversion": 0.826, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 1.822 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.1068, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5174516, "local_beta": -0.1418, "volatility_252d": 0.8289, "volatility_60d": 1.4778, "max_drawdown_12m": -0.6596, "risk_adjusted_momentum": -0.2513 }, "growth": { "revenue_growth_1y": 0.2794, "revenue_growth_3y_cagr": 0.3103, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.2794, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1579, "price_return_3m": -0.1538, "price_return_6m": -0.2143, "price_return_9m": -0.5319, "price_return_12m": -0.0833, "price_return_12m_ex1m": -0.2083, "momentum_6m": -0.2143, "momentum_12m": -0.0833, "momentum_12_1": -0.2083, "distance_from_52w_high": -0.5319, "distance_from_52w_low": 0.375, "relative_strength": -0.0962 }, "raw_ttm": { "revenue_ttm": 14618625, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5503956, "eps_diluted_ttm": -0.0059, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -158971, "fcf_ttm": -4546538, "dividends_paid_ttm": null, "share_repurchases_ttm": -1042190, "shares_issued_ttm": 18000000, "interest_expense_ttm": 2535773, "cash_and_equivalents": 6290968, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 10451486, "total_debt": 1116452, "total_equity": 6189844, "net_working_capital": null, "book_value_per_share": 0.0066, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0066 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.435, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.576, "signal_confidence": 0.35, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10203, "ticker_id": 23565, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:53.879139+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 20479158.04, "market_cap_usd": 20479158.04, "enterprise_value": 15304642.04, "shares_outstanding": 930870820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.30850956, "ptbv_ratio": 3.30850956, "ps_ratio": 1.40089496, "pcf_ratio": null, "pfcf_ratio": -4.50434111, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.0469276, "ev_fcf": -3.36621888, "earnings_yield": null, "fcf_yield": -0.29706922, "dividend_yield": 0, "buyback_yield": -0.82805211, "shareholder_yield": -0.82805211, "debt_paydown_yield": 0.55209291, "total_yield": -0.2759592, "gross_margin": null, "operating_margin": null, "net_margin": -0.37650299, "ebitda_margin": null, "fcf_margin": -0.31100996, "roe": -0.88919139, "roa": -0.52661947, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.39871258, "cash_conversion": 0.82604912, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10682232, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5174516, "revenue_growth_1y": 0.27944074, "revenue_growth_3y_cagr": 0.31031031, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.304715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15789474, "price_return_3m": -0.15384615, "price_return_6m": -0.21428571, "price_return_9m": -0.53191489, "price_return_12m": -0.08333333, "price_return_12m_ex1m": -0.20833333, "distance_from_52w_high": -0.53191489, "distance_from_52w_low": 0.375, "relative_strength": -0.09618012, "local_beta": -0.1418, "volatility_252d": 0.828868, "volatility_60d": 1.477757, "max_drawdown_12m": -0.65957447, "revenue_ttm": 14618625, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5503956, "eps_diluted_ttm": -0.0059127, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -158971, "fcf_ttm": -4546538, "dividends_paid_ttm": null, "share_repurchases_ttm": -1042190, "shares_issued_ttm": 18000000, "interest_expense_ttm": 2535773, "cash_and_equivalents": 6290968, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 10451486, "total_debt": 1116452, "total_equity": 6189844, "net_working_capital": null, "book_value_per_share": 0.00664952, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00664952, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.576, "signal_confidence": 0.35, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.02, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.35, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8281, "roe": -0.8892, "momentum_12_1": -0.2083, "complete_fields": { "id": 10203, "ticker_id": 23565, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:53.879139+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.022, "market_cap": 20479158.04, "market_cap_usd": 20479158.04, "enterprise_value": 15304642.04, "shares_outstanding": 930870820, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.30850956, "ptbv_ratio": 3.30850956, "ps_ratio": 1.40089496, "pcf_ratio": null, "pfcf_ratio": -4.50434111, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1.0469276, "ev_fcf": -3.36621888, "earnings_yield": null, "fcf_yield": -0.29706922, "dividend_yield": 0, "buyback_yield": -0.82805211, "shareholder_yield": -0.82805211, "debt_paydown_yield": 0.55209291, "total_yield": -0.2759592, "gross_margin": null, "operating_margin": null, "net_margin": -0.37650299, "ebitda_margin": null, "fcf_margin": -0.31100996, "roe": -0.88919139, "roa": -0.52661947, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.39871258, "cash_conversion": 0.82604912, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.10682232, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -5174516, "revenue_growth_1y": 0.27944074, "revenue_growth_3y_cagr": 0.31031031, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.304715, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.15789474, "price_return_3m": -0.15384615, "price_return_6m": -0.21428571, "price_return_9m": -0.53191489, "price_return_12m": -0.08333333, "price_return_12m_ex1m": -0.20833333, "distance_from_52w_high": -0.53191489, "distance_from_52w_low": 0.375, "relative_strength": -0.09618012, "local_beta": -0.1418, "volatility_252d": 0.828868, "volatility_60d": 1.477757, "max_drawdown_12m": -0.65957447, "revenue_ttm": 14618625, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -5503956, "eps_diluted_ttm": -0.0059127, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -158971, "fcf_ttm": -4546538, "dividends_paid_ttm": null, "share_repurchases_ttm": -1042190, "shares_issued_ttm": 18000000, "interest_expense_ttm": 2535773, "cash_and_equivalents": 6290968, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 10451486, "total_debt": 1116452, "total_equity": 6189844, "net_working_capital": null, "book_value_per_share": 0.00664952, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00664952, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 57, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.576, "signal_confidence": 0.35, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": 14618625, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -5503956, "net_income_to_common": -5503956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6290968, "total_current_assets": null, "total_assets": 10451486, "short_term_debt": 452183, "long_term_debt": 664269, "total_debt": 1116452, "total_liabilities": null, "total_equity": 6189844, "shares_outstanding": 930870820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -158971, "free_cash_flow": -4546538, "dividends_paid": null, "share_repurchases": -1042190, "shares_issued": 18000000, "net_debt_issued": -11306398 }, "complete_fields": { "id": 413172, "ticker_id": 23565, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-5503956", "grossProfit": null, "totalRevenue": "14618625", "costOfRevenue": null, "interestExpense": "2535773", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789697" }, "balance": { "totalDebt": "1116452", "totalAssets": "10451486", "longTermDebt": "664269", "shortTermDebt": "452183", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930870820", "totalCurrentAssets": null, "totalShareholderEquity": "6189844", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1105003", "cashAndShortTermInvestments": "6290968" }, "cashflow": { "freeCashFlow": "-4546538", "dividendsPaid": null, "issuanceOfDebt": "205570", "issuanceOfStock": "18000000", "repaymentOfDebt": "-11511968", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1042190", "capitalExpenditures": "-158971" } }, "revenue": 14618625, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 789697, "ebitda": null, "interest_expense": 2535773, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5503956, "net_income_continuing_ops": null, "net_income_to_common": -5503956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6290968, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1105003, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10451486, "short_term_debt": 452183, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 664269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1116452, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6189844, "shares_outstanding": 930870820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158971, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1042190, "shares_issued": 18000000, "net_debt_issued": -11306398, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4546538, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-5503956", "grossProfit": null, "totalRevenue": "14618625", "costOfRevenue": null, "interestExpense": "2535773", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789697" }, "balance": { "totalDebt": "1116452", "totalAssets": "10451486", "longTermDebt": "664269", "shortTermDebt": "452183", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930870820", "totalCurrentAssets": null, "totalShareholderEquity": "6189844", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1105003", "cashAndShortTermInvestments": "6290968" }, "cashflow": { "freeCashFlow": "-4546538", "dividendsPaid": null, "issuanceOfDebt": "205570", "issuanceOfStock": "18000000", "repaymentOfDebt": "-11511968", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1042190", "capitalExpenditures": "-158971" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": 11425793, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -14470763, "net_income_to_common": -14470763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4722560, "total_current_assets": null, "total_assets": 9357820, "short_term_debt": 2712426, "long_term_debt": 7946247, "total_debt": 10658673, "total_liabilities": null, "total_equity": -5277174, "shares_outstanding": 527822808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -75089, "free_cash_flow": -7535588, "dividends_paid": null, "share_repurchases": -260479, "shares_issued": 4000000, "net_debt_issued": -515402 }, "complete_fields": { "id": 413173, "ticker_id": 23565, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-14470763", "grossProfit": null, "totalRevenue": "11425793", "costOfRevenue": null, "interestExpense": "2359417", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5112783" }, "balance": { "totalDebt": "10658673", "totalAssets": "9357820", "longTermDebt": "7946247", "shortTermDebt": "2712426", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "527822808", "totalCurrentAssets": null, "totalShareholderEquity": "-5277174", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1781285", "cashAndShortTermInvestments": "4722560" }, "cashflow": { "freeCashFlow": "-7535588", "dividendsPaid": null, "issuanceOfDebt": "308273", "issuanceOfStock": "4000000", "repaymentOfDebt": "-823675", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-260479", "capitalExpenditures": "-75089" } }, "revenue": 11425793, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 5112783, "ebitda": null, "interest_expense": 2359417, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14470763, "net_income_continuing_ops": null, "net_income_to_common": -14470763, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4722560, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1781285, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9357820, "short_term_debt": 2712426, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7946247, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10658673, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -5277174, "shares_outstanding": 527822808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75089, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -260479, "shares_issued": 4000000, "net_debt_issued": -515402, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7535588, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-14470763", "grossProfit": null, "totalRevenue": "11425793", "costOfRevenue": null, "interestExpense": "2359417", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5112783" }, "balance": { "totalDebt": "10658673", "totalAssets": "9357820", "longTermDebt": "7946247", "shortTermDebt": "2712426", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "527822808", "totalCurrentAssets": null, "totalShareholderEquity": "-5277174", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1781285", "cashAndShortTermInvestments": "4722560" }, "cashflow": { "freeCashFlow": "-7535588", "dividendsPaid": null, "issuanceOfDebt": "308273", "issuanceOfStock": "4000000", "repaymentOfDebt": "-823675", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-260479", "capitalExpenditures": "-75089" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": 11543233, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -6260108, "net_income_to_common": -6260108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9279270, "total_current_assets": null, "total_assets": 22340212, "short_term_debt": 519659, "long_term_debt": 7639650, "total_debt": 8159309, "total_liabilities": null, "total_equity": 8832448, "shares_outstanding": 446704172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -71740, "free_cash_flow": -1221133, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5101250, "net_debt_issued": -564515 }, "complete_fields": { "id": 413174, "ticker_id": 23565, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-6260108", "grossProfit": null, "totalRevenue": "11543233", "costOfRevenue": null, "interestExpense": "2181679", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1732931" }, "balance": { "totalDebt": "8159309", "totalAssets": "22340212", "longTermDebt": "7639650", "shortTermDebt": "519659", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "446704172", "totalCurrentAssets": null, "totalShareholderEquity": "8832448", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1323021", "cashAndShortTermInvestments": "9279270" }, "cashflow": { "freeCashFlow": "-1221133", "dividendsPaid": null, "issuanceOfDebt": "1139913", "issuanceOfStock": "5101250", "repaymentOfDebt": "-1704428", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-71740" } }, "revenue": 11543233, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1732931, "ebitda": null, "interest_expense": 2181679, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6260108, "net_income_continuing_ops": null, "net_income_to_common": -6260108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9279270, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1323021, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22340212, "short_term_debt": 519659, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7639650, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8159309, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8832448, "shares_outstanding": 446704172, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71740, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5101250, "net_debt_issued": -564515, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1221133, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-6260108", "grossProfit": null, "totalRevenue": "11543233", "costOfRevenue": null, "interestExpense": "2181679", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1732931" }, "balance": { "totalDebt": "8159309", "totalAssets": "22340212", "longTermDebt": "7639650", "shortTermDebt": "519659", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "446704172", "totalCurrentAssets": null, "totalShareholderEquity": "8832448", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1323021", "cashAndShortTermInvestments": "9279270" }, "cashflow": { "freeCashFlow": "-1221133", "dividendsPaid": null, "issuanceOfDebt": "1139913", "issuanceOfStock": "5101250", "repaymentOfDebt": "-1704428", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-71740" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": 6498065, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -11593001, "net_income_to_common": -11593001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849309, "total_current_assets": null, "total_assets": 18391527, "short_term_debt": 330927, "long_term_debt": 4472292, "total_debt": 4803219, "total_liabilities": null, "total_equity": 11382136, "shares_outstanding": 440642209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -143448, "free_cash_flow": -7315705, "dividends_paid": null, "share_repurchases": -414203, "shares_issued": 8330334, "net_debt_issued": -317342 }, "complete_fields": { "id": 413175, "ticker_id": 23565, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-11593001", "grossProfit": null, "totalRevenue": "6498065", "costOfRevenue": null, "interestExpense": "691580", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1546066" }, "balance": { "totalDebt": "4803219", "totalAssets": "18391527", "longTermDebt": "4472292", "shortTermDebt": "330927", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440642209", "totalCurrentAssets": null, "totalShareholderEquity": "11382136", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1032837", "cashAndShortTermInvestments": "2849309" }, "cashflow": { "freeCashFlow": "-7315705", "dividendsPaid": null, "issuanceOfDebt": "49050", "issuanceOfStock": "8330334", "repaymentOfDebt": "-366392", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-414203", "capitalExpenditures": "-143448" } }, "revenue": 6498065, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 1546066, "ebitda": null, "interest_expense": 691580, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11593001, "net_income_continuing_ops": null, "net_income_to_common": -11593001, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2849309, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1032837, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18391527, "short_term_debt": 330927, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4472292, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4803219, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11382136, "shares_outstanding": 440642209, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143448, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -414203, "shares_issued": 8330334, "net_debt_issued": -317342, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7315705, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-11593001", "grossProfit": null, "totalRevenue": "6498065", "costOfRevenue": null, "interestExpense": "691580", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1546066" }, "balance": { "totalDebt": "4803219", "totalAssets": "18391527", "longTermDebt": "4472292", "shortTermDebt": "330927", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "440642209", "totalCurrentAssets": null, "totalShareholderEquity": "11382136", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1032837", "cashAndShortTermInvestments": "2849309" }, "cashflow": { "freeCashFlow": "-7315705", "dividendsPaid": null, "issuanceOfDebt": "49050", "issuanceOfStock": "8330334", "repaymentOfDebt": "-366392", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-414203", "capitalExpenditures": "-143448" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -312546, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413176, "ticker_id": 23565, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-312546", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -312546, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-312546", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6290968, "total_current_assets": null, "total_assets": 10451486, "short_term_debt": 452183, "long_term_debt": 664269, "total_debt": 1116452, "total_liabilities": null, "total_equity": 6189844, "shares_outstanding": 930870820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413171, "ticker_id": 23565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:30:15.998898+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1116452", "totalAssets": "10451486", "longTermDebt": "664269", "shortTermDebt": "452183", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930870820", "totalCurrentAssets": null, "totalShareholderEquity": "6189844", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1105003", "cashAndShortTermInvestments": "6290968" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6290968, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1105003, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10451486, "short_term_debt": 452183, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 664269, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1116452, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6189844, "shares_outstanding": 930870820, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1116452", "totalAssets": "10451486", "longTermDebt": "664269", "shortTermDebt": "452183", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930870820", "totalCurrentAssets": null, "totalShareholderEquity": "6189844", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1105003", "cashAndShortTermInvestments": "6290968" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }