{ "ticker": { "uuid": "bf3a2445-458a-4ad5-ae20-f9942ac3cc8c", "symbol": "PAM", "name": "Potter & Moore Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/bf3a2445-458a-4ad5-ae20-f9942ac3cc8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf3a2445-458a-4ad5-ae20-f9942ac3cc8c/" }, "ticker_metadata": { "id": 30340, "uuid": "bf3a2445-458a-4ad5-ae20-f9942ac3cc8c", "symbol": "PAM", "name": "Potter & Moore Plc", "asset_type": "equity", "market_cap": 16446556, "stock_exchange_id": 19, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Potter & Moore Plc, together with its subsidiaries, develops, manufactures, and markets personal care, beauty care, and fragrance products in the United Kingdom and internationally. The company offers haircare products, including shampoos, conditioners, styling, masks, serums, curl-dedicated, and treatments; skincare products, such as emulsions/moisturizers, toners/waters, cleansing/exfoliation, serums, masks, and balms, as well as skincare treatments and SPF skincare; and bath and body products, including moisturizers and lotions, hand care, footcare, baby care, and self-tan and spa-based products. It also provides grooming products and fragrances. The company offers its products under the Emma Hardie, Feather & Down, The Curl Company, Balance Active, T-Zone, Janina, and Creightons brands. It sells its products through retail and digital outlets, department stores, supermarkets, and drug stores. The company operates in Denmark, Vietnam, Saudi Arabia, Chile, the United States, Ireland, Australia, France, the United Arab Emirates, Nigeria, Germany, China, Georgia, Pakistan, Oman, South Africa, New Zealand, Latvia, and Ecuador markets. The company was formerly known as Creightons Plc and changed its name to Potter & Moore Plc in April 2026. Potter & Moore Plc was founded in 1953 and is based in Peterborough, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf3a2445-458a-4ad5-ae20-f9942ac3cc8c", "symbol": "PAM", "name": "Potter & Moore Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/bf3a2445-458a-4ad5-ae20-f9942ac3cc8c/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf3a2445-458a-4ad5-ae20-f9942ac3cc8c/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.85, "value": 0.96, "quality": 0.75, "momentum": 0.05, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 23, "market_cap": 1576128429, "pe_ratio": 642.793, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0033, "shareholder_yield": 0.0002, "roe": 0.0983, "piotroski_f_score": 8, "momentum_12_1": -0.4767, "volatility_252d": 0.3327 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:53.210782+00:00", "batch_id": "" }, "size": { "price_close": 23, "market_cap": 1576128429, "market_cap_usd": 1576128429, "enterprise_value": 1575718429, "shares_outstanding": 68527323, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 642.793, "pb_ratio": 63.1765, "ptbv_ratio": 63.1765, "ps_ratio": 29.1519, "pcf_ratio": 542.3704, "pfcf_ratio": 705.5185, "ev_ebitda": 300.5949, "ev_ebit": 430.7595, "ev_sales": 29.1444, "ev_fcf": 705.335, "earnings_yield": 0.0016, "fcf_yield": 0.0014, "price_to_sales": 29.1519, "price_to_book": 63.1765, "price_to_cashflow": 542.3704, "ebitda_to_ev": 0.0033, "sales_yield": 0.0343 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0005, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.4467, "operating_margin": 0.0677, "net_margin": 0.0454, "ebitda_margin": 0.097, "fcf_margin": 0.0413, "roe": 0.0983, "roa": 0.0618, "roic": 0.1118, "roc_greenblatt": null, "asset_turnover": 1.3628, "cash_conversion": 0.9111, "accruals_ratio": -0.0114, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0664, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0782, "debt_to_assets": 0.0742, "interest_coverage": 22.7205, "current_ratio": 2.4992, "quick_ratio": 2.4992, "net_debt": -410000, "local_beta": 0.8285, "volatility_252d": 0.3327, "volatility_60d": 0.7634, "max_drawdown_12m": -0.4755, "risk_adjusted_momentum": -1.4326 }, "growth": { "revenue_growth_1y": 0.0164, "revenue_growth_3y_cagr": -0.0402, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0762, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5877, "book_value_growth_1y": 0.0983, "revenue_growth": 0.0164, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0222, "price_return_3m": -0.1481, "price_return_6m": -0.2698, "price_return_9m": -0.3155, "price_return_12m": -0.465, "price_return_12m_ex1m": -0.4767, "momentum_6m": -0.2698, "momentum_12m": -0.465, "momentum_12_1": -0.4767, "distance_from_52w_high": -0.4389, "distance_from_52w_low": 0.0698, "relative_strength": -0.6382 }, "raw_ttm": { "revenue_ttm": 54066000, "gross_profit_ttm": 24153000, "ebit_ttm": 3658000, "ebitda_ttm": 5242000, "net_income_ttm": 2452000, "eps_diluted_ttm": 0.0358, "operating_cash_flow_ttm": 2906000, "capital_expenditure_ttm": -672000, "fcf_ttm": 2234000, "dividends_paid_ttm": -307000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 161000, "cash_and_equivalents": 3355000, "total_current_assets": 26134000, "total_current_liabilities": 10457000, "net_ppe": null, "total_assets": 39673000, "total_debt": 2945000, "total_equity": 24948000, "net_working_capital": 12516000, "book_value_per_share": 0.3641, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3641 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 35, "rank_ev_ebitda": 16, "rank_ev_ebit": 35, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 46, "rank_shareholder_yield": 52, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 49, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92 }, "composites": { "value_composite": 4, "quality_composite": 25, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 83, "overall_composite": 15, "quality_value_composite": 0.8485, "os_score": 0.85, "value_percentile": 0.96, "quality_percentile": 0.75, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 83, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9043, "ticker_id": 30340, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:53.210782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23, "market_cap": 1576128429, "market_cap_usd": 1576128429, "enterprise_value": 1575718429, "shares_outstanding": 68527323, "fx_rate_to_usd": null, "pe_ratio": 642.79299715, "pb_ratio": 63.17654437, "ptbv_ratio": 63.17654437, "ps_ratio": 29.15193336, "pcf_ratio": 542.37041604, "pfcf_ratio": 705.51854476, "ev_ebitda": 300.59489298, "ev_ebit": 430.75954866, "ev_sales": 29.14435004, "ev_fcf": 705.33501746, "earnings_yield": 0.00155571, "fcf_yield": 0.00141777, "dividend_yield": 0.00019478, "buyback_yield": 0, "shareholder_yield": 0.00019478, "debt_paydown_yield": 0.00052788, "total_yield": 0.00072266, "gross_margin": 0.44673177, "operating_margin": 0.06765805, "net_margin": 0.04535198, "ebitda_margin": 0.09695557, "fcf_margin": 0.04131987, "roe": 0.09828443, "roa": 0.06180526, "roic": 0.11180618, "roc_greenblatt": null, "asset_turnover": 1.36279081, "cash_conversion": 0.91109299, "accruals_ratio": -0.01144355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07821442, "debt_to_assets": 0.07423185, "interest_coverage": 22.72049689, "current_ratio": 2.49918715, "quick_ratio": 2.49918715, "net_debt": -410000, "revenue_growth_1y": 0.01639283, "revenue_growth_3y_cagr": -0.04024727, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.07618142, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58774682, "book_value_growth_1y": 0.09829971, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02222222, "price_return_3m": -0.14814815, "price_return_6m": -0.26984127, "price_return_9m": -0.31547615, "price_return_12m": -0.465043, "price_return_12m_ex1m": -0.4766725, "distance_from_52w_high": -0.43894755, "distance_from_52w_low": 0.06976744, "relative_strength": -0.63818358, "local_beta": 0.8285, "volatility_252d": 0.332726, "volatility_60d": 0.763369, "max_drawdown_12m": -0.47553793, "revenue_ttm": 54066000, "gross_profit_ttm": 24153000, "ebit_ttm": 3658000, "ebitda_ttm": 5242000, "net_income_ttm": 2452000, "eps_diluted_ttm": 0.03578135, "operating_cash_flow_ttm": 2906000, "capital_expenditure_ttm": -672000, "fcf_ttm": 2234000, "dividends_paid_ttm": -307000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 161000, "cash_and_equivalents": 3355000, "total_current_assets": 26134000, "total_current_liabilities": 10457000, "net_ppe": null, "total_assets": 39673000, "total_debt": 2945000, "total_equity": 24948000, "net_working_capital": 12516000, "book_value_per_share": 0.36405917, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36405917, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 35, "rank_ev_ebitda": 16, "rank_ev_ebit": 35, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 46, "rank_shareholder_yield": 52, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 49, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 4, "quality_composite": 25, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 83, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23, "os": 0.85, "value": 0.96, "quality": 0.75, "momentum": 0.05, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 642.793, "earnings_yield": 0.0016, "shareholder_yield": 0.0002, "roe": 0.0983, "momentum_12_1": -0.4767, "complete_fields": { "id": 9043, "ticker_id": 30340, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:53.210782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23, "market_cap": 1576128429, "market_cap_usd": 1576128429, "enterprise_value": 1575718429, "shares_outstanding": 68527323, "fx_rate_to_usd": null, "pe_ratio": 642.79299715, "pb_ratio": 63.17654437, "ptbv_ratio": 63.17654437, "ps_ratio": 29.15193336, "pcf_ratio": 542.37041604, "pfcf_ratio": 705.51854476, "ev_ebitda": 300.59489298, "ev_ebit": 430.75954866, "ev_sales": 29.14435004, "ev_fcf": 705.33501746, "earnings_yield": 0.00155571, "fcf_yield": 0.00141777, "dividend_yield": 0.00019478, "buyback_yield": 0, "shareholder_yield": 0.00019478, "debt_paydown_yield": 0.00052788, "total_yield": 0.00072266, "gross_margin": 0.44673177, "operating_margin": 0.06765805, "net_margin": 0.04535198, "ebitda_margin": 0.09695557, "fcf_margin": 0.04131987, "roe": 0.09828443, "roa": 0.06180526, "roic": 0.11180618, "roc_greenblatt": null, "asset_turnover": 1.36279081, "cash_conversion": 0.91109299, "accruals_ratio": -0.01144355, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07821442, "debt_to_assets": 0.07423185, "interest_coverage": 22.72049689, "current_ratio": 2.49918715, "quick_ratio": 2.49918715, "net_debt": -410000, "revenue_growth_1y": 0.01639283, "revenue_growth_3y_cagr": -0.04024727, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.07618142, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.58774682, "book_value_growth_1y": 0.09829971, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.066384, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02222222, "price_return_3m": -0.14814815, "price_return_6m": -0.26984127, "price_return_9m": -0.31547615, "price_return_12m": -0.465043, "price_return_12m_ex1m": -0.4766725, "distance_from_52w_high": -0.43894755, "distance_from_52w_low": 0.06976744, "relative_strength": -0.63818358, "local_beta": 0.8285, "volatility_252d": 0.332726, "volatility_60d": 0.763369, "max_drawdown_12m": -0.47553793, "revenue_ttm": 54066000, "gross_profit_ttm": 24153000, "ebit_ttm": 3658000, "ebitda_ttm": 5242000, "net_income_ttm": 2452000, "eps_diluted_ttm": 0.03578135, "operating_cash_flow_ttm": 2906000, "capital_expenditure_ttm": -672000, "fcf_ttm": 2234000, "dividends_paid_ttm": -307000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 161000, "cash_and_equivalents": 3355000, "total_current_assets": 26134000, "total_current_liabilities": 10457000, "net_ppe": null, "total_assets": 39673000, "total_debt": 2945000, "total_equity": 24948000, "net_working_capital": 12516000, "book_value_per_share": 0.36405917, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36405917, "universe_ticker_count": 765, "sector": "Consumer Defensive", "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 13, "rank_pcf": 35, "rank_ev_ebitda": 16, "rank_ev_ebit": 35, "rank_earnings_yield": 15, "rank_fcf_yield": 22, "rank_dividend_yield": 46, "rank_shareholder_yield": 52, "rank_total_yield": 33, "rank_roe": 37, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 49, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 92, "value_composite": 4, "quality_composite": 25, "momentum_composite": 95, "growth_composite": 71, "yield_composite": 29, "svqf_composite": 8, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 5, "trending_value_composite": 83, "overall_composite": 15, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": 54066000, "cost_of_revenue": 29913000, "gross_profit": 24153000, "ebit": 3658000, "ebitda": 5242000, "pretax_income": null, "tax_provision": null, "net_income": 2452000, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3659000, "total_current_assets": 24228000, "total_assets": 38137000, "short_term_debt": 190000, "long_term_debt": 1910000, "total_debt": 3252000, "total_liabilities": null, "total_equity": 24223000, "shares_outstanding": 68435383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2906000, "capital_expenditure": -672000, "free_cash_flow": 2234000, "dividends_paid": -307000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -832000 }, "complete_fields": { "id": 396541, "ticker_id": 30340, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5242000", "netIncome": "2452000", "grossProfit": "24153000", "totalRevenue": "54066000", "costOfRevenue": "29913000", "interestExpense": "161000", "operatingIncome": "3658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "-127000", "depreciationAndAmortization": "1584000" }, "balance": { "totalDebt": "3252000", "totalAssets": "38137000", "longTermDebt": "1910000", "shortTermDebt": "190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24228000", "totalShareholderEquity": "24223000", "totalCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "3659000" }, "cashflow": { "freeCashFlow": "2234000", "dividendsPaid": "-307000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-832000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2906000", "repurchaseOfStock": null, "capitalExpenditures": "-672000" } }, "revenue": 54066000, "cost_of_revenue": 29913000, "gross_profit": 24153000, "research_and_development": -127000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3658000, "depreciation_amortisation": 1584000, "ebitda": 5242000, "interest_expense": 161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2452000, "net_income_continuing_ops": null, "net_income_to_common": 2452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38137000, "short_term_debt": 190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9500000, "long_term_debt": 1910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24223000, "shares_outstanding": 68435383, "operating_cash_flow": 2906000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -307000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -832000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5242000", "netIncome": "2452000", "grossProfit": "24153000", "totalRevenue": "54066000", "costOfRevenue": "29913000", "interestExpense": "161000", "operatingIncome": "3658000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "-127000", "depreciationAndAmortization": "1584000" }, "balance": { "totalDebt": "3252000", "totalAssets": "38137000", "longTermDebt": "1910000", "shortTermDebt": "190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24228000", "totalShareholderEquity": "24223000", "totalCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "3659000" }, "cashflow": { "freeCashFlow": "2234000", "dividendsPaid": "-307000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-832000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2906000", "repurchaseOfStock": null, "capitalExpenditures": "-672000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": 53194000, "cost_of_revenue": 30364000, "gross_profit": 22830000, "ebit": 1538000, "ebitda": -1206000, "pretax_income": null, "tax_provision": null, "net_income": -3527000, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138000, "total_current_assets": 21881000, "total_assets": 36142000, "short_term_debt": 620000, "long_term_debt": 2315000, "total_debt": 3919000, "total_liabilities": null, "total_equity": 22055000, "shares_outstanding": 68435383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6027000, "capital_expenditure": -608000, "free_cash_flow": 5419000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2000, "net_debt_issued": -3127000 }, "complete_fields": { "id": 396543, "ticker_id": 30340, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1206000", "netIncome": "-3527000", "grossProfit": "22830000", "totalRevenue": "53194000", "costOfRevenue": "30364000", "interestExpense": "353000", "operatingIncome": "1538000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1718000" }, "balance": { "totalDebt": "3919000", "totalAssets": "36142000", "longTermDebt": "2315000", "shortTermDebt": "620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "21881000", "totalShareholderEquity": "22055000", "totalCurrentLiabilities": "9341000", "cashAndShortTermInvestments": "3138000" }, "cashflow": { "freeCashFlow": "5419000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "2000", "repaymentOfDebt": "-3127000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6027000", "repurchaseOfStock": "0", "capitalExpenditures": "-608000" } }, "revenue": 53194000, "cost_of_revenue": 30364000, "gross_profit": 22830000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1538000, "depreciation_amortisation": 1718000, "ebitda": -1206000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3527000, "net_income_continuing_ops": null, "net_income_to_common": -3527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36142000, "short_term_debt": 620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9341000, "long_term_debt": 2315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22055000, "shares_outstanding": 68435383, "operating_cash_flow": 6027000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 2000, "net_debt_issued": -3127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1206000", "netIncome": "-3527000", "grossProfit": "22830000", "totalRevenue": "53194000", "costOfRevenue": "30364000", "interestExpense": "353000", "operatingIncome": "1538000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "1718000" }, "balance": { "totalDebt": "3919000", "totalAssets": "36142000", "longTermDebt": "2315000", "shortTermDebt": "620000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "21881000", "totalShareholderEquity": "22055000", "totalCurrentLiabilities": "9341000", "cashAndShortTermInvestments": "3138000" }, "cashflow": { "freeCashFlow": "5419000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "2000", "repaymentOfDebt": "-3127000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6027000", "repurchaseOfStock": "0", "capitalExpenditures": "-608000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": 58567000, "cost_of_revenue": 34219000, "gross_profit": 24348000, "ebit": 1584000, "ebitda": 2689000, "pretax_income": null, "tax_provision": null, "net_income": 514000, "net_income_to_common": 514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1653000, "total_current_assets": 24614000, "total_assets": 45540000, "short_term_debt": 2502000, "long_term_debt": 3488000, "total_debt": 7280000, "total_liabilities": null, "total_equity": 25479000, "shares_outstanding": 68429583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5812000, "capital_expenditure": -1140000, "free_cash_flow": 4672000, "dividends_paid": 0, "share_repurchases": -576000, "shares_issued": 74000, "net_debt_issued": -1378000 }, "complete_fields": { "id": 396544, "ticker_id": 30340, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2689000", "netIncome": "514000", "grossProfit": "24348000", "totalRevenue": "58567000", "costOfRevenue": "34219000", "interestExpense": "420000", "operatingIncome": "1584000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1582000" }, "balance": { "totalDebt": "7280000", "totalAssets": "45540000", "longTermDebt": "3488000", "shortTermDebt": "2502000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68429583", "totalCurrentAssets": "24614000", "totalShareholderEquity": "25479000", "totalCurrentLiabilities": "12714000", "cashAndShortTermInvestments": "1653000" }, "cashflow": { "freeCashFlow": "4672000", "dividendsPaid": "0", "issuanceOfDebt": "290000", "issuanceOfStock": "74000", "repaymentOfDebt": "-1668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5812000", "repurchaseOfStock": "-576000", "capitalExpenditures": "-1140000" } }, "revenue": 58567000, "cost_of_revenue": 34219000, "gross_profit": 24348000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1584000, "depreciation_amortisation": 1582000, "ebitda": 2689000, "interest_expense": 420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 514000, "net_income_continuing_ops": null, "net_income_to_common": 514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1653000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24614000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45540000, "short_term_debt": 2502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12714000, "long_term_debt": 3488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25479000, "shares_outstanding": 68429583, "operating_cash_flow": 5812000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -576000, "shares_issued": 74000, "net_debt_issued": -1378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2689000", "netIncome": "514000", "grossProfit": "24348000", "totalRevenue": "58567000", "costOfRevenue": "34219000", "interestExpense": "420000", "operatingIncome": "1584000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1582000" }, "balance": { "totalDebt": "7280000", "totalAssets": "45540000", "longTermDebt": "3488000", "shortTermDebt": "2502000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68429583", "totalCurrentAssets": "24614000", "totalShareholderEquity": "25479000", "totalCurrentLiabilities": "12714000", "cashAndShortTermInvestments": "1653000" }, "cashflow": { "freeCashFlow": "4672000", "dividendsPaid": "0", "issuanceOfDebt": "290000", "issuanceOfStock": "74000", "repaymentOfDebt": "-1668000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5812000", "repurchaseOfStock": "-576000", "capitalExpenditures": "-1140000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": 61157000, "cost_of_revenue": 35001000, "gross_profit": 26156000, "ebit": 4365000, "ebitda": 5342000, "pretax_income": null, "tax_provision": null, "net_income": 3110000, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 840000, "total_current_assets": 26943000, "total_assets": 47848000, "short_term_debt": 2663000, "long_term_debt": 4386000, "total_debt": 8216000, "total_liabilities": null, "total_equity": 25678000, "shares_outstanding": 69756183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1413000, "capital_expenditure": -1730000, "free_cash_flow": -317000, "dividends_paid": -428000, "share_repurchases": -236000, "shares_issued": 564000, "net_debt_issued": 1615000 }, "complete_fields": { "id": 396545, "ticker_id": 30340, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5342000", "netIncome": "3110000", "grossProfit": "26156000", "totalRevenue": "61157000", "costOfRevenue": "35001000", "interestExpense": "308000", "operatingIncome": "4365000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1579000" }, "balance": { "totalDebt": "8216000", "totalAssets": "47848000", "longTermDebt": "4386000", "shortTermDebt": "2663000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "69756183", "totalCurrentAssets": "26943000", "totalShareholderEquity": "25678000", "totalCurrentLiabilities": "14280000", "cashAndShortTermInvestments": "840000" }, "cashflow": { "freeCashFlow": "-317000", "dividendsPaid": "-428000", "issuanceOfDebt": "4762000", "issuanceOfStock": "564000", "repaymentOfDebt": "-3147000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1413000", "repurchaseOfStock": "-236000", "capitalExpenditures": "-1730000" } }, "revenue": 61157000, "cost_of_revenue": 35001000, "gross_profit": 26156000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4365000, "depreciation_amortisation": 1579000, "ebitda": 5342000, "interest_expense": 308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3110000, "net_income_continuing_ops": null, "net_income_to_common": 3110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47848000, "short_term_debt": 2663000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14280000, "long_term_debt": 4386000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25678000, "shares_outstanding": 69756183, "operating_cash_flow": 1413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -428000, "share_repurchases": -236000, "shares_issued": 564000, "net_debt_issued": 1615000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5342000", "netIncome": "3110000", "grossProfit": "26156000", "totalRevenue": "61157000", "costOfRevenue": "35001000", "interestExpense": "308000", "operatingIncome": "4365000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1579000" }, "balance": { "totalDebt": "8216000", "totalAssets": "47848000", "longTermDebt": "4386000", "shortTermDebt": "2663000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "69756183", "totalCurrentAssets": "26943000", "totalShareholderEquity": "25678000", "totalCurrentLiabilities": "14280000", "cashAndShortTermInvestments": "840000" }, "cashflow": { "freeCashFlow": "-317000", "dividendsPaid": "-428000", "issuanceOfDebt": "4762000", "issuanceOfStock": "564000", "repaymentOfDebt": "-3147000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1413000", "repurchaseOfStock": "-236000", "capitalExpenditures": "-1730000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3355000, "total_current_assets": 26134000, "total_assets": 39673000, "short_term_debt": 194000, "long_term_debt": 1811000, "total_debt": 2945000, "total_liabilities": null, "total_equity": 24948000, "shares_outstanding": 68527323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396539, "ticker_id": 30340, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2945000", "totalAssets": "39673000", "longTermDebt": "1811000", "shortTermDebt": "194000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68527323", "totalCurrentAssets": "26134000", "totalShareholderEquity": "24948000", "totalCurrentLiabilities": "10457000", "cashAndShortTermInvestments": "3355000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39673000, "short_term_debt": 194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10457000, "long_term_debt": 1811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24948000, "shares_outstanding": 68527323, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2945000", "totalAssets": "39673000", "longTermDebt": "1811000", "shortTermDebt": "194000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "68527323", "totalCurrentAssets": "26134000", "totalShareholderEquity": "24948000", "totalCurrentLiabilities": "10457000", "cashAndShortTermInvestments": "3355000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3659000, "total_current_assets": 24228000, "total_assets": 38137000, "short_term_debt": 190000, "long_term_debt": 1910000, "total_debt": 3252000, "total_liabilities": null, "total_equity": 24223000, "shares_outstanding": 68435383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396540, "ticker_id": 30340, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3252000", "totalAssets": "38137000", "longTermDebt": "1910000", "shortTermDebt": "190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24228000", "totalShareholderEquity": "24223000", "totalCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "3659000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3659000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38137000, "short_term_debt": 190000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9500000, "long_term_debt": 1910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24223000, "shares_outstanding": 68435383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3252000", "totalAssets": "38137000", "longTermDebt": "1910000", "shortTermDebt": "190000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24228000", "totalShareholderEquity": "24223000", "totalCurrentLiabilities": "9500000", "cashAndShortTermInvestments": "3659000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2254000, "total_current_assets": 24714000, "total_assets": 38941000, "short_term_debt": 188000, "long_term_debt": 2006000, "total_debt": 3457000, "total_liabilities": null, "total_equity": 22992000, "shares_outstanding": 68435383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396542, "ticker_id": 30340, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:10:29.959662+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3457000", "totalAssets": "38941000", "longTermDebt": "2006000", "shortTermDebt": "188000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24714000", "totalShareholderEquity": "22992000", "totalCurrentLiabilities": "11460000", "cashAndShortTermInvestments": "2254000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38941000, "short_term_debt": 188000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11460000, "long_term_debt": 2006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22992000, "shares_outstanding": 68435383, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3457000", "totalAssets": "38941000", "longTermDebt": "2006000", "shortTermDebt": "188000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68435383", "totalCurrentAssets": "24714000", "totalShareholderEquity": "22992000", "totalCurrentLiabilities": "11460000", "cashAndShortTermInvestments": "2254000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }