{ "ticker": { "uuid": "bf3caa51-9798-4cf8-933e-06f0a4896fc9", "symbol": "KDK", "name": "Kodiak AI, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf3caa51-9798-4cf8-933e-06f0a4896fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf3caa51-9798-4cf8-933e-06f0a4896fc9/" }, "ticker_metadata": { "id": 6794, "uuid": "bf3caa51-9798-4cf8-933e-06f0a4896fc9", "symbol": "KDK", "name": "Kodiak AI, Inc. Common Stock", "asset_type": "equity", "market_cap": 1262739000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Kodiak AI, Inc. is a prominent technology company specializing in advanced artificial intelligence solutions aimed at driving operational efficiencies across various sectors. By leveraging state-of-the-art machine learning algorithms and robust data analytics, Kodiak empowers organizations to streamline workflows and enhance decision-making capabilities. Committed to innovation, the company is well-positioned to capture market opportunities in the rapidly expanding AI landscape, while actively pursuing strategic partnerships to augment its growth potential. As such, Kodiak AI represents a compelling investment opportunity for institutional investors looking to engage with the transformative impact of AI technologies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf3caa51-9798-4cf8-933e-06f0a4896fc9", "symbol": "KDK", "name": "Kodiak AI, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf3caa51-9798-4cf8-933e-06f0a4896fc9/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf3caa51-9798-4cf8-933e-06f0a4896fc9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 6.38, "market_cap": 1379145460, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 18.9526, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.9538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.227677+00:00", "batch_id": "" }, "size": { "price_close": 6.38, "market_cap": 1379145460, "market_cap_usd": 1379145460, "enterprise_value": 1357362460, "shares_outstanding": 216167000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 331.8444, "pcf_ratio": null, "pfcf_ratio": -12.3415, "ev_ebitda": null, "ev_ebit": -10.2926, "ev_sales": 326.6031, "ev_fcf": -12.1465, "earnings_yield": null, "fcf_yield": -0.0823, "price_to_sales": 331.8444, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0031 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.3008, "operating_margin": -31.7317, "net_margin": -103.6694, "ebitda_margin": -30.7329, "fcf_margin": -26.8886, "roe": 18.9526, "roa": -3.2935, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0318, "cash_conversion": 0.2594, "accruals_ratio": -2.2063, "sbc_to_revenue": 5.589, "piotroski_f_score": 4, "altman_z_score": -6.1209, "earnings_stability_5y": 1.2398, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1049, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.7546, "net_debt_to_ebitda": 0.1705, "debt_to_assets": 0.3346, "interest_coverage": -35.3747, "current_ratio": 3.6861, "quick_ratio": 3.6861, "net_debt": -21783000, "local_beta": 0.0021, "volatility_252d": 0.9538, "volatility_60d": 2.0998, "max_drawdown_12m": -0.4109, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.74, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.74, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1194, "price_return_3m": -0.2848, "price_return_6m": 0.0598, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0598, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4109, "distance_from_52w_low": 0.0633, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4156000, "gross_profit_ttm": -13718000, "ebit_ttm": -131877000, "ebitda_ttm": -127726000, "net_income_ttm": -430850000, "eps_diluted_ttm": -1.9931, "operating_cash_flow_ttm": -142221870, "capital_expenditure_ttm": 30473000, "fcf_ttm": -111748870, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 65550000, "total_current_assets": 95338000, "total_current_liabilities": 25864000, "net_ppe": null, "total_assets": 130820000, "total_debt": 43767000, "total_equity": -22733000, "net_working_capital": 17939000, "book_value_per_share": -0.1052, "retained_earnings": -827179000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1695, "ticker_id": 6794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.227677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.38, "market_cap": 1379145460, "market_cap_usd": 1379145460, "enterprise_value": 1357362460, "shares_outstanding": 216167000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 331.84443215, "pcf_ratio": null, "pfcf_ratio": -12.34147119, "ev_ebitda": null, "ev_ebit": -10.29263981, "ev_sales": 326.60309432, "ev_fcf": -12.14654305, "earnings_yield": null, "fcf_yield": -0.08232795, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.30076997, "operating_margin": -31.73171319, "net_margin": -103.66939365, "ebitda_margin": -30.73291627, "fcf_margin": -26.88856352, "roe": 18.95262394, "roa": -3.29345666, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03176884, "cash_conversion": 0.25936839, "accruals_ratio": -2.20629972, "sbc_to_revenue": 5.58902791, "debt_to_equity": -6.75462983, "net_debt_to_ebitda": 0.17054476, "debt_to_assets": 0.33455894, "interest_coverage": -35.37473176, "current_ratio": 3.68612744, "quick_ratio": 3.68612744, "net_debt": -21783000, "revenue_growth_1y": -0.73995745, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -6.1209242, "earnings_stability_5y": 1.239763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11939268, "price_return_3m": -0.28475336, "price_return_6m": 0.05980066, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41089566, "distance_from_52w_low": 0.06333333, "relative_strength": null, "local_beta": 0.0021, "volatility_252d": 0.953841, "volatility_60d": 2.099784, "max_drawdown_12m": -0.41089566, "revenue_ttm": 4156000, "gross_profit_ttm": -13718000, "ebit_ttm": -131877000, "ebitda_ttm": -127726000, "net_income_ttm": -430850000, "eps_diluted_ttm": -1.99313494, "operating_cash_flow_ttm": -142221870, "capital_expenditure_ttm": 30473000, "fcf_ttm": -111748870, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 65550000, "total_current_assets": 95338000, "total_current_liabilities": 25864000, "net_ppe": null, "total_assets": 130820000, "total_debt": 43767000, "total_equity": -22733000, "net_working_capital": 17939000, "book_value_per_share": -0.10516406, "retained_earnings": -827179000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.38, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 18.9526, "momentum_12_1": null, "complete_fields": { "id": 1695, "ticker_id": 6794, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.227677+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.38, "market_cap": 1379145460, "market_cap_usd": 1379145460, "enterprise_value": 1357362460, "shares_outstanding": 216167000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 331.84443215, "pcf_ratio": null, "pfcf_ratio": -12.34147119, "ev_ebitda": null, "ev_ebit": -10.29263981, "ev_sales": 326.60309432, "ev_fcf": -12.14654305, "earnings_yield": null, "fcf_yield": -0.08232795, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.30076997, "operating_margin": -31.73171319, "net_margin": -103.66939365, "ebitda_margin": -30.73291627, "fcf_margin": -26.88856352, "roe": 18.95262394, "roa": -3.29345666, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03176884, "cash_conversion": 0.25936839, "accruals_ratio": -2.20629972, "sbc_to_revenue": 5.58902791, "debt_to_equity": -6.75462983, "net_debt_to_ebitda": 0.17054476, "debt_to_assets": 0.33455894, "interest_coverage": -35.37473176, "current_ratio": 3.68612744, "quick_ratio": 3.68612744, "net_debt": -21783000, "revenue_growth_1y": -0.73995745, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -6.1209242, "earnings_stability_5y": 1.239763, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11939268, "price_return_3m": -0.28475336, "price_return_6m": 0.05980066, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.41089566, "distance_from_52w_low": 0.06333333, "relative_strength": null, "local_beta": 0.0021, "volatility_252d": 0.953841, "volatility_60d": 2.099784, "max_drawdown_12m": -0.41089566, "revenue_ttm": 4156000, "gross_profit_ttm": -13718000, "ebit_ttm": -131877000, "ebitda_ttm": -127726000, "net_income_ttm": -430850000, "eps_diluted_ttm": -1.99313494, "operating_cash_flow_ttm": -142221870, "capital_expenditure_ttm": 30473000, "fcf_ttm": -111748870, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3728000, "cash_and_equivalents": 65550000, "total_current_assets": 95338000, "total_current_liabilities": 25864000, "net_ppe": null, "total_assets": 130820000, "total_debt": 43767000, "total_equity": -22733000, "net_working_capital": 17939000, "book_value_per_share": -0.10516406, "retained_earnings": -827179000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 3797000, "cost_of_revenue": 24771000, "gross_profit": -20974000, "ebit": -112625000, "ebitda": -109377000, "pretax_income": -585522000, "tax_provision": 3000, "net_income": -585525000, "net_income_to_common": -585525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50761000, "total_current_assets": 126012000, "total_assets": 159407000, "short_term_debt": 2981000, "long_term_debt": 29878000, "total_debt": 32859000, "total_liabilities": 219274000, "total_equity": -59867000, "shares_outstanding": 91225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94442000, "capital_expenditure": 22026000, "free_cash_flow": -72416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104321, "ticker_id": 6794, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-112625000", "ebitda": "-109377000", "netIncome": "-585525000", "grossProfit": "-20974000", "depreciation": "None", "totalRevenue": "3797000", "costOfRevenue": "24771000", "interestIncome": "None", "incomeBeforeTax": "-585522000", "interestExpense": "4096000", "operatingIncome": "-112625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-5423000", "nonInterestIncome": "None", "operatingExpenses": "91651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248000", "sellingGeneralAndAdministrative": "66265000", "netIncomeFromContinuingOperations": "-585525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "159407000", "longTermDebt": "29878000", "shortTermDebt": "2981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853669000", "totalLiabilities": "219274000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "126012000", "currentLongTermDebt": "11937000", "longTermInvestments": "None", "shortTermInvestments": "69908000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33395000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36443000", "totalShareholderEquity": "-59867000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "22226000", "totalCurrentLiabilities": "26662000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "192612000", "cashAndShortTermInvestments": "50761000", "commonStockSharesOutstanding": "91225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94442000", "capitalExpenditures": "22026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219926000", "cashflowFromInvestment": "-91432000", "stockBasedCompensation": "19082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3797000, "cost_of_revenue": 24771000, "gross_profit": -20974000, "research_and_development": 50157000, "selling_general_admin": 66265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112625000, "depreciation_amortisation": 3248000, "ebitda": -109377000, "interest_expense": 4096000, "interest_income": null, "other_non_operating": null, "pretax_income": -585522000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -585525000, "net_income_continuing_ops": -585525000, "net_income_to_common": -585525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50761000, "short_term_investments": 69908000, "net_receivables": 879000, "inventory": null, "other_current_assets": null, "total_current_assets": 126012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33395000, "total_assets": 159407000, "short_term_debt": 2981000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26662000, "long_term_debt": 29878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192612000, "total_liabilities": 219274000, "total_debt": 32859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853669000, "total_equity": -59867000, "shares_outstanding": 91225000, "operating_cash_flow": -94442000, "stock_based_compensation": 19082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219926000, "free_cash_flow": -72416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-112625000", "ebitda": "-109377000", "netIncome": "-585525000", "grossProfit": "-20974000", "depreciation": "None", "totalRevenue": "3797000", "costOfRevenue": "24771000", "interestIncome": "None", "incomeBeforeTax": "-585522000", "interestExpense": "4096000", "operatingIncome": "-112625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-5423000", "nonInterestIncome": "None", "operatingExpenses": "91651000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50157000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3248000", "sellingGeneralAndAdministrative": "66265000", "netIncomeFromContinuingOperations": "-585525000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "159407000", "longTermDebt": "29878000", "shortTermDebt": "2981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853669000", "totalLiabilities": "219274000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "126012000", "currentLongTermDebt": "11937000", "longTermInvestments": "None", "shortTermInvestments": "69908000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33395000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36443000", "totalShareholderEquity": "-59867000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "22226000", "totalCurrentLiabilities": "26662000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "192612000", "cashAndShortTermInvestments": "50761000", "commonStockSharesOutstanding": "91225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-585525000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94442000", "capitalExpenditures": "22026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219926000", "cashflowFromInvestment": "-91432000", "stockBasedCompensation": "19082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 14933000, "cost_of_revenue": null, "gross_profit": 14933000, "ebit": -64507000, "ebitda": -59891000, "pretax_income": -69458000, "tax_provision": 1000, "net_income": -69459000, "net_income_to_common": -69459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16709000, "total_current_assets": 20249000, "total_assets": 35561000, "short_term_debt": 18430000, "long_term_debt": 17574000, "total_debt": 36004000, "total_liabilities": 286396000, "total_equity": -250835000, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50961000, "capital_expenditure": 3192000, "free_cash_flow": -47769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104326, "ticker_id": 6794, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64507000", "ebitda": "-59891000", "netIncome": "-69459000", "grossProfit": "14933000", "depreciation": "None", "totalRevenue": "14933000", "costOfRevenue": "None", "interestIncome": "895000", "incomeBeforeTax": "-69458000", "interestExpense": "4951000", "operatingIncome": "-61719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "76652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4616000", "sellingGeneralAndAdministrative": "20999000", "netIncomeFromContinuingOperations": "-69459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "17574000", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268144000", "totalLiabilities": "286396000", "otherCurrentAssets": "None", "totalCurrentAssets": "20249000", "currentLongTermDebt": "16792000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-250835000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "255178000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50961000", "capitalExpenditures": "3192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43126000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14933000, "cost_of_revenue": null, "gross_profit": 14933000, "research_and_development": 43436000, "selling_general_admin": 20999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64507000, "depreciation_amortisation": 4616000, "ebitda": -59891000, "interest_expense": 4951000, "interest_income": null, "other_non_operating": null, "pretax_income": -69458000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -69459000, "net_income_continuing_ops": -69459000, "net_income_to_common": -69459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16709000, "short_term_investments": 0, "net_receivables": 3540000, "inventory": null, "other_current_assets": null, "total_current_assets": 20249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15312000, "total_assets": 35561000, "short_term_debt": 18430000, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31218000, "long_term_debt": 17574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255178000, "total_liabilities": 286396000, "total_debt": 36004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268144000, "total_equity": -250835000, "shares_outstanding": 181207392, "operating_cash_flow": -50961000, "stock_based_compensation": 5550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43126000, "free_cash_flow": -47769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64507000", "ebitda": "-59891000", "netIncome": "-69459000", "grossProfit": "14933000", "depreciation": "None", "totalRevenue": "14933000", "costOfRevenue": "None", "interestIncome": "895000", "incomeBeforeTax": "-69458000", "interestExpense": "4951000", "operatingIncome": "-61719000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4056000", "nonInterestIncome": "None", "operatingExpenses": "76652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4616000", "sellingGeneralAndAdministrative": "20999000", "netIncomeFromContinuingOperations": "-69459000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "17574000", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268144000", "totalLiabilities": "286396000", "otherCurrentAssets": "None", "totalCurrentAssets": "20249000", "currentLongTermDebt": "16792000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-250835000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "255178000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50961000", "capitalExpenditures": "3192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43126000", "cashflowFromInvestment": "-3212000", "stockBasedCompensation": "5550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 16946000, "cost_of_revenue": null, "gross_profit": 16946000, "ebit": -51529000, "ebitda": -47415000, "pretax_income": -56936000, "tax_provision": 9000, "net_income": -56945000, "net_income_to_common": -56945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27756000, "total_current_assets": 30896000, "total_assets": 46293000, "short_term_debt": 6785000, "long_term_debt": 31009000, "total_debt": 37794000, "total_liabilities": 233391000, "total_equity": -187098000, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43842000, "capital_expenditure": 3270000, "free_cash_flow": -40572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104331, "ticker_id": 6794, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51529000", "ebitda": "-47415000", "netIncome": "-56945000", "grossProfit": "16946000", "depreciation": "None", "totalRevenue": "16946000", "costOfRevenue": "None", "interestIncome": "2194000", "incomeBeforeTax": "-56936000", "interestExpense": "5407000", "operatingIncome": "-53849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "70795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "-56945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46293000", "longTermDebt": "31009000", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198685000", "totalLiabilities": "233391000", "otherCurrentAssets": "1026000", "totalCurrentAssets": "30896000", "currentLongTermDebt": "5193000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42333000", "totalShareholderEquity": "-187098000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "14880000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "218511000", "cashAndShortTermInvestments": "27756000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43842000", "capitalExpenditures": "3270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12029000", "cashflowFromInvestment": "17278000", "stockBasedCompensation": "5399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16946000, "cost_of_revenue": null, "gross_profit": 16946000, "research_and_development": 39469000, "selling_general_admin": 20305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51529000, "depreciation_amortisation": 4114000, "ebitda": -47415000, "interest_expense": 5407000, "interest_income": null, "other_non_operating": null, "pretax_income": -56936000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -56945000, "net_income_continuing_ops": -56945000, "net_income_to_common": -56945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27756000, "short_term_investments": null, "net_receivables": 2114000, "inventory": null, "other_current_assets": null, "total_current_assets": 30896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15397000, "total_assets": 46293000, "short_term_debt": 6785000, "accounts_payable": 1821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14880000, "long_term_debt": 31009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218511000, "total_liabilities": 233391000, "total_debt": 37794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198685000, "total_equity": -187098000, "shares_outstanding": 181207392, "operating_cash_flow": -43842000, "stock_based_compensation": 5399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12029000, "free_cash_flow": -40572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51529000", "ebitda": "-47415000", "netIncome": "-56945000", "grossProfit": "16946000", "depreciation": "None", "totalRevenue": "16946000", "costOfRevenue": "None", "interestIncome": "2194000", "incomeBeforeTax": "-56936000", "interestExpense": "5407000", "operatingIncome": "-53849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-3213000", "nonInterestIncome": "None", "operatingExpenses": "70795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4114000", "sellingGeneralAndAdministrative": "20305000", "netIncomeFromContinuingOperations": "-56945000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46293000", "longTermDebt": "31009000", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-198685000", "totalLiabilities": "233391000", "otherCurrentAssets": "1026000", "totalCurrentAssets": "30896000", "currentLongTermDebt": "5193000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42333000", "totalShareholderEquity": "-187098000", "capitalLeaseObligations": "6131000", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "14880000", "otherNonCurrentLiabilities": "270000", "totalNonCurrentLiabilities": "218511000", "cashAndShortTermInvestments": "27756000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43842000", "capitalExpenditures": "3270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12029000", "cashflowFromInvestment": "17278000", "stockBasedCompensation": "5399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 1830000, "cost_of_revenue": 8305000, "gross_profit": -6475000, "ebit": -37851000, "ebitda": -36439000, "pretax_income": 26486000, "tax_provision": -4000, "net_income": 26490000, "net_income_to_common": 26490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65550000, "total_current_assets": 95338000, "total_assets": 130820000, "short_term_debt": 14015000, "long_term_debt": 29752000, "total_debt": 43767000, "total_liabilities": 153553000, "total_equity": -22733000, "shares_outstanding": 216167000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29494000, "capital_expenditure": 5531000, "free_cash_flow": -23963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104319, "ticker_id": 6794, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37851000", "ebitda": "-36439000", "netIncome": "26490000", "grossProfit": "-6475000", "depreciation": "None", "totalRevenue": "1830000", "costOfRevenue": "8305000", "interestIncome": "1049000", "incomeBeforeTax": "26486000", "interestExpense": "896000", "operatingIncome": "-37851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "31376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "22131000", "netIncomeFromContinuingOperations": "26490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "130820000", "longTermDebt": "29752000", "shortTermDebt": "14015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827179000", "totalLiabilities": "153553000", "otherCurrentAssets": "4046000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "12282000", "longTermInvestments": "None", "shortTermInvestments": "25242000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47020000", "totalShareholderEquity": "-22733000", "capitalLeaseObligations": "4986000", "otherCurrentLiabilities": "10817000", "totalCurrentLiabilities": "25864000", "otherNonCurrentLiabilities": "996000", "totalNonCurrentLiabilities": "127689000", "cashAndShortTermInvestments": "65550000", "commonStockSharesOutstanding": "216167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29494000", "capitalExpenditures": "5531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4214000", "cashflowFromInvestment": "39469000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1830000, "cost_of_revenue": 8305000, "gross_profit": -6475000, "research_and_development": 17550000, "selling_general_admin": 22131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37851000, "depreciation_amortisation": 1412000, "ebitda": -36439000, "interest_expense": 896000, "interest_income": null, "other_non_operating": null, "pretax_income": 26486000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": 26490000, "net_income_continuing_ops": 26490000, "net_income_to_common": 26490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65550000, "short_term_investments": 25242000, "net_receivables": 500000, "inventory": null, "other_current_assets": null, "total_current_assets": 95338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35482000, "total_assets": 130820000, "short_term_debt": 14015000, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25864000, "long_term_debt": 29752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127689000, "total_liabilities": 153553000, "total_debt": 43767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827179000, "total_equity": -22733000, "shares_outstanding": 216167000, "operating_cash_flow": -29494000, "stock_based_compensation": 6024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4214000, "free_cash_flow": -23963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37851000", "ebitda": "-36439000", "netIncome": "26490000", "grossProfit": "-6475000", "depreciation": "None", "totalRevenue": "1830000", "costOfRevenue": "8305000", "interestIncome": "1049000", "incomeBeforeTax": "26486000", "interestExpense": "896000", "operatingIncome": "-37851000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "31376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "22131000", "netIncomeFromContinuingOperations": "26490000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "130820000", "longTermDebt": "29752000", "shortTermDebt": "14015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827179000", "totalLiabilities": "153553000", "otherCurrentAssets": "4046000", "totalCurrentAssets": "95338000", "currentLongTermDebt": "12282000", "longTermInvestments": "None", "shortTermInvestments": "25242000", "currentNetReceivables": "500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35482000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47020000", "totalShareholderEquity": "-22733000", "capitalLeaseObligations": "4986000", "otherCurrentLiabilities": "10817000", "totalCurrentLiabilities": "25864000", "otherNonCurrentLiabilities": "996000", "totalNonCurrentLiabilities": "127689000", "cashAndShortTermInvestments": "65550000", "commonStockSharesOutstanding": "216167000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29494000", "capitalExpenditures": "5531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4214000", "cashflowFromInvestment": "39469000", "stockBasedCompensation": "6024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 1053000, "cost_of_revenue": 8669000, "gross_profit": -7616000, "ebit": -38710000, "ebitda": -37586000, "pretax_income": -73679000, "tax_provision": null, "net_income": -73679000, "net_income_to_common": -73679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50761000, "total_current_assets": 126012000, "total_assets": 159407000, "short_term_debt": 2981000, "long_term_debt": 29878000, "total_debt": 32859000, "total_liabilities": 219274000, "total_equity": -59867000, "shares_outstanding": 175860000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24226000, "capital_expenditure": 10145000, "free_cash_flow": -14081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104320, "ticker_id": 6794, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38710000", "ebitda": "-37586000", "netIncome": "-73679000", "grossProfit": "-7616000", "depreciation": "None", "totalRevenue": "1053000", "costOfRevenue": "8669000", "interestIncome": "None", "incomeBeforeTax": "-73679000", "interestExpense": "731000", "operatingIncome": "-38710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "497000", "nonInterestIncome": "None", "operatingExpenses": "31094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "25410000", "netIncomeFromContinuingOperations": "-73679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "159407000", "longTermDebt": "29878000", "shortTermDebt": "2981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853669000", "totalLiabilities": "219274000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "126012000", "currentLongTermDebt": "11937000", "longTermInvestments": "None", "shortTermInvestments": "69908000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33395000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36443000", "totalShareholderEquity": "-59867000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "22226000", "totalCurrentLiabilities": "26662000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "192612000", "cashAndShortTermInvestments": "50761000", "commonStockSharesOutstanding": "175860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24226000", "capitalExpenditures": "10145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335000", "cashflowFromInvestment": "-79551000", "stockBasedCompensation": "8946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053000, "cost_of_revenue": 8669000, "gross_profit": -7616000, "research_and_development": 14354000, "selling_general_admin": 25410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38710000, "depreciation_amortisation": 1124000, "ebitda": -37586000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": -73679000, "tax_provision": null, "effective_tax_rate": null, "net_income": -73679000, "net_income_continuing_ops": -73679000, "net_income_to_common": -73679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50761000, "short_term_investments": 69908000, "net_receivables": 879000, "inventory": null, "other_current_assets": null, "total_current_assets": 126012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33395000, "total_assets": 159407000, "short_term_debt": 2981000, "accounts_payable": 1455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26662000, "long_term_debt": 29878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192612000, "total_liabilities": 219274000, "total_debt": 32859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -853669000, "total_equity": -59867000, "shares_outstanding": 175860000, "operating_cash_flow": -24226000, "stock_based_compensation": 8946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8335000, "free_cash_flow": -14081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38710000", "ebitda": "-37586000", "netIncome": "-73679000", "grossProfit": "-7616000", "depreciation": "None", "totalRevenue": "1053000", "costOfRevenue": "8669000", "interestIncome": "None", "incomeBeforeTax": "-73679000", "interestExpense": "731000", "operatingIncome": "-38710000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "497000", "nonInterestIncome": "None", "operatingExpenses": "31094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "25410000", "netIncomeFromContinuingOperations": "-73679000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "159407000", "longTermDebt": "29878000", "shortTermDebt": "2981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-853669000", "totalLiabilities": "219274000", "otherCurrentAssets": "4464000", "totalCurrentAssets": "126012000", "currentLongTermDebt": "11937000", "longTermInvestments": "None", "shortTermInvestments": "69908000", "currentNetReceivables": "879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33395000", "currentAccountsPayable": "1455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36443000", "totalShareholderEquity": "-59867000", "capitalLeaseObligations": "5500000", "otherCurrentLiabilities": "22226000", "totalCurrentLiabilities": "26662000", "otherNonCurrentLiabilities": "804000", "totalNonCurrentLiabilities": "192612000", "cashAndShortTermInvestments": "50761000", "commonStockSharesOutstanding": "175860000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24226000", "capitalExpenditures": "10145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8335000", "cashflowFromInvestment": "-79551000", "stockBasedCompensation": "8946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 770000, "cost_of_revenue": 900000, "gross_profit": -130000, "ebit": -29969000, "ebitda": -29069000, "pretax_income": -269935000, "tax_provision": null, "net_income": -269935000, "net_income_to_common": -269935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146203000, "total_current_assets": 151825000, "total_assets": 177839000, "short_term_debt": 23997000, "long_term_debt": 11506000, "total_debt": 35503000, "total_liabilities": 174157000, "total_equity": 3682000, "shares_outstanding": 69405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68145870, "capital_expenditure": 11881000, "free_cash_flow": -56264870, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104322, "ticker_id": 6794, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29969000", "ebitda": "-29069000", "netIncome": "-269935000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "900000", "interestIncome": "None", "incomeBeforeTax": "-269935000", "interestExpense": "941000", "operatingIncome": "-29969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3959000", "nonInterestIncome": "None", "operatingExpenses": "29839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "-269935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "177839000", "longTermDebt": "11506000", "shortTermDebt": "23997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-779990000", "totalLiabilities": "174157000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "151825000", "currentLongTermDebt": "22148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26014000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "3682000", "capitalLeaseObligations": "5992000", "otherCurrentLiabilities": "7371000", "totalCurrentLiabilities": "34652000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "139505000", "cashAndShortTermInvestments": "146203000", "commonStockSharesOutstanding": "69405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68145870", "capitalExpenditures": "11881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216020814", "cashflowFromInvestment": "-17543521", "stockBasedCompensation": "5245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770000, "cost_of_revenue": 900000, "gross_profit": -130000, "research_and_development": 13452000, "selling_general_admin": 17287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29969000, "depreciation_amortisation": 900000, "ebitda": -29069000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": -269935000, "tax_provision": null, "effective_tax_rate": null, "net_income": -269935000, "net_income_continuing_ops": -269935000, "net_income_to_common": -269935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146203000, "short_term_investments": null, "net_receivables": 706000, "inventory": null, "other_current_assets": null, "total_current_assets": 151825000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26014000, "total_assets": 177839000, "short_term_debt": 23997000, "accounts_payable": 3284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34652000, "long_term_debt": 11506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139505000, "total_liabilities": 174157000, "total_debt": 35503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -779990000, "total_equity": 3682000, "shares_outstanding": 69405000, "operating_cash_flow": -68145870, "stock_based_compensation": 5245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17543521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216020814, "free_cash_flow": -56264870, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29969000", "ebitda": "-29069000", "netIncome": "-269935000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "770000", "costOfRevenue": "900000", "interestIncome": "None", "incomeBeforeTax": "-269935000", "interestExpense": "941000", "operatingIncome": "-29969000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3959000", "nonInterestIncome": "None", "operatingExpenses": "29839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13452000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "17287000", "netIncomeFromContinuingOperations": "-269935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "177839000", "longTermDebt": "11506000", "shortTermDebt": "23997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-779990000", "totalLiabilities": "174157000", "otherCurrentAssets": "4916000", "totalCurrentAssets": "151825000", "currentLongTermDebt": "22148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26014000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "3682000", "capitalLeaseObligations": "5992000", "otherCurrentLiabilities": "7371000", "totalCurrentLiabilities": "34652000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "139505000", "cashAndShortTermInvestments": "146203000", "commonStockSharesOutstanding": "69405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146203000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-269935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68145870", "capitalExpenditures": "11881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216020814", "cashflowFromInvestment": "-17543521", "stockBasedCompensation": "5245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 503000, "cost_of_revenue": null, "gross_profit": 503000, "ebit": -25347000, "ebitda": -24632000, "pretax_income": -113723000, "tax_provision": 3000, "net_income": -113726000, "net_income_to_common": -113726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20249000, "total_current_assets": 22890000, "total_assets": 54666000, "short_term_debt": 32091000, "long_term_debt": 44157000, "total_debt": 76248000, "total_liabilities": 541585000, "total_equity": -486919000, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20356000, "capital_expenditure": 2916000, "free_cash_flow": -17440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104323, "ticker_id": 6794, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25347000", "ebitda": "-24632000", "netIncome": "-113726000", "grossProfit": "503000", "depreciation": "None", "totalRevenue": "503000", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-113723000", "interestExpense": "1160000", "operatingIncome": "-25347000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "25850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "7161000", "netIncomeFromContinuingOperations": "-113726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54666000", "longTermDebt": "44157000", "shortTermDebt": "32091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510055000", "totalLiabilities": "541585000", "otherCurrentAssets": "None", "totalCurrentAssets": "22890000", "currentLongTermDebt": "30310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31776000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80931000", "totalShareholderEquity": "-486919000", "capitalLeaseObligations": "6464000", "otherCurrentLiabilities": "15681000", "totalCurrentLiabilities": "53281000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "488304000", "cashAndShortTermInvestments": "20249000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20356000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25854000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503000, "cost_of_revenue": null, "gross_profit": 503000, "research_and_development": 12218000, "selling_general_admin": 7161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25347000, "depreciation_amortisation": 715000, "ebitda": -24632000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": -113723000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -113726000, "net_income_continuing_ops": -113726000, "net_income_to_common": -113726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20249000, "short_term_investments": null, "net_receivables": 2641000, "inventory": null, "other_current_assets": null, "total_current_assets": 22890000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31776000, "total_assets": 54666000, "short_term_debt": 32091000, "accounts_payable": 5479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53281000, "long_term_debt": 44157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 488304000, "total_liabilities": 541585000, "total_debt": 76248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510055000, "total_equity": -486919000, "shares_outstanding": 181207392, "operating_cash_flow": -20356000, "stock_based_compensation": 3013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25854000, "free_cash_flow": -17440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25347000", "ebitda": "-24632000", "netIncome": "-113726000", "grossProfit": "503000", "depreciation": "None", "totalRevenue": "503000", "costOfRevenue": "None", "interestIncome": "294000", "incomeBeforeTax": "-113723000", "interestExpense": "1160000", "operatingIncome": "-25347000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-866000", "nonInterestIncome": "None", "operatingExpenses": "25850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "7161000", "netIncomeFromContinuingOperations": "-113726000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54666000", "longTermDebt": "44157000", "shortTermDebt": "32091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510055000", "totalLiabilities": "541585000", "otherCurrentAssets": "None", "totalCurrentAssets": "22890000", "currentLongTermDebt": "30310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31776000", "currentAccountsPayable": "5479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80931000", "totalShareholderEquity": "-486919000", "capitalLeaseObligations": "6464000", "otherCurrentLiabilities": "15681000", "totalCurrentLiabilities": "53281000", "otherNonCurrentLiabilities": "390000", "totalNonCurrentLiabilities": "488304000", "cashAndShortTermInvestments": "20249000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20356000", "capitalExpenditures": "2916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25854000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "3013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 1471000, "cost_of_revenue": null, "gross_profit": 1471000, "ebit": -126920000, "ebitda": -126388000, "pretax_income": -128184000, "tax_provision": 1000, "net_income": -128185000, "net_income_to_common": -128185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17667000, "total_current_assets": 20208000, "total_assets": 37210000, "short_term_debt": 27228000, "long_term_debt": 6824000, "total_debt": 34052000, "total_liabilities": 413844000, "total_equity": -376634000, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16506000, "capital_expenditure": 2320000, "free_cash_flow": -14186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104324, "ticker_id": 6794, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126920000", "ebitda": "-126388000", "netIncome": "-128185000", "grossProfit": "1471000", "depreciation": "None", "totalRevenue": "1471000", "costOfRevenue": "None", "interestIncome": "169000", "incomeBeforeTax": "-128184000", "interestExpense": "1264000", "operatingIncome": "-18599000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "20070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "-128185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37210000", "longTermDebt": "6824000", "shortTermDebt": "27228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396329000", "totalLiabilities": "413844000", "otherCurrentAssets": "None", "totalCurrentAssets": "20208000", "currentLongTermDebt": "25520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17002000", "currentAccountsPayable": "2861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39261000", "totalShareholderEquity": "-376634000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "9701000", "totalCurrentLiabilities": "39790000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "374054000", "cashAndShortTermInvestments": "17667000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16506000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19784000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "1878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1471000, "cost_of_revenue": null, "gross_profit": 1471000, "research_and_development": 10134000, "selling_general_admin": 5125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126920000, "depreciation_amortisation": 532000, "ebitda": -126388000, "interest_expense": 1264000, "interest_income": null, "other_non_operating": null, "pretax_income": -128184000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -128185000, "net_income_continuing_ops": -128185000, "net_income_to_common": -128185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17667000, "short_term_investments": null, "net_receivables": 2541000, "inventory": null, "other_current_assets": null, "total_current_assets": 20208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17002000, "total_assets": 37210000, "short_term_debt": 27228000, "accounts_payable": 2861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39790000, "long_term_debt": 6824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374054000, "total_liabilities": 413844000, "total_debt": 34052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396329000, "total_equity": -376634000, "shares_outstanding": 181207392, "operating_cash_flow": -16506000, "stock_based_compensation": 1878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19784000, "free_cash_flow": -14186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126920000", "ebitda": "-126388000", "netIncome": "-128185000", "grossProfit": "1471000", "depreciation": "None", "totalRevenue": "1471000", "costOfRevenue": "None", "interestIncome": "169000", "incomeBeforeTax": "-128184000", "interestExpense": "1264000", "operatingIncome": "-18599000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "20070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000", "sellingGeneralAndAdministrative": "5125000", "netIncomeFromContinuingOperations": "-128185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "37210000", "longTermDebt": "6824000", "shortTermDebt": "27228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-396329000", "totalLiabilities": "413844000", "otherCurrentAssets": "None", "totalCurrentAssets": "20208000", "currentLongTermDebt": "25520000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17002000", "currentAccountsPayable": "2861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39261000", "totalShareholderEquity": "-376634000", "capitalLeaseObligations": "6917000", "otherCurrentLiabilities": "9701000", "totalCurrentLiabilities": "39790000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "374054000", "cashAndShortTermInvestments": "17667000", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16506000", "capitalExpenditures": "2320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19784000", "cashflowFromInvestment": "-2320000", "stockBasedCompensation": "1878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": 7053000, "ebit": -13834000, "ebitda": -12743500, "pretax_income": -16749500, "tax_provision": -1500, "net_income": -16748000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16709000, "total_current_assets": 20249000, "total_assets": 35561000, "short_term_debt": 18430000, "long_term_debt": 17574000, "total_debt": 36004000, "total_liabilities": 114129000, "total_equity": -78568000, "shares_outstanding": 88336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214557, "capital_expenditure": 3, "free_cash_flow": -214554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104325, "ticker_id": 6794, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13834000", "ebitda": "-12743500", "netIncome": "-16748000", "grossProfit": "7053000", "depreciation": "None", "totalRevenue": "7053000", "costOfRevenue": "None", "interestIncome": "300000", "incomeBeforeTax": "-16749500", "interestExpense": "1191000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1500", "reportedCurrency": "USD", "netInterestIncome": "-891000", "nonInterestIncome": "None", "operatingExpenses": "20887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090500", "sellingGeneralAndAdministrative": "5135500", "netIncomeFromContinuingOperations": "-14352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "17574000", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268144000", "totalLiabilities": "114129000", "otherCurrentAssets": "2260000", "totalCurrentAssets": "20249000", "currentLongTermDebt": "16792000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-78568000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "82911000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "88336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6042600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-214557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7053000, "cost_of_revenue": null, "gross_profit": 7053000, "research_and_development": 12287000, "selling_general_admin": 5135500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13834000, "depreciation_amortisation": 1090500, "ebitda": -12743500, "interest_expense": 1191000, "interest_income": null, "other_non_operating": null, "pretax_income": -16749500, "tax_provision": -1500, "effective_tax_rate": null, "net_income": -16748000, "net_income_continuing_ops": -14352000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16709000, "short_term_investments": 0, "net_receivables": 1280000, "inventory": null, "other_current_assets": null, "total_current_assets": 20249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15312000, "total_assets": 35561000, "short_term_debt": 18430000, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31218000, "long_term_debt": 17574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82911000, "total_liabilities": 114129000, "total_debt": 36004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268144000, "total_equity": -78568000, "shares_outstanding": 88336000, "operating_cash_flow": -214557, "stock_based_compensation": 1561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693000, "free_cash_flow": -214554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13834000", "ebitda": "-12743500", "netIncome": "-16748000", "grossProfit": "7053000", "depreciation": "None", "totalRevenue": "7053000", "costOfRevenue": "None", "interestIncome": "300000", "incomeBeforeTax": "-16749500", "interestExpense": "1191000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1500", "reportedCurrency": "USD", "netInterestIncome": "-891000", "nonInterestIncome": "None", "operatingExpenses": "20887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090500", "sellingGeneralAndAdministrative": "5135500", "netIncomeFromContinuingOperations": "-14352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "17574000", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-268144000", "totalLiabilities": "114129000", "otherCurrentAssets": "2260000", "totalCurrentAssets": "20249000", "currentLongTermDebt": "16792000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-78568000", "capitalLeaseObligations": "7361000", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "313000", "totalNonCurrentLiabilities": "82911000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "88336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6042600", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-214557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 7053000, "cost_of_revenue": null, "gross_profit": 7053000, "ebit": -13834000, "ebitda": -12743500, "pretax_income": -16749500, "tax_provision": -1500, "net_income": -16748000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16709000, "total_current_assets": 20249000, "total_assets": 35561000, "short_term_debt": 18430000, "long_term_debt": null, "total_debt": 18430000, "total_liabilities": 114129000, "total_equity": -78568000, "shares_outstanding": 88336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -206906, "capital_expenditure": 4, "free_cash_flow": -206902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104327, "ticker_id": 6794, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13834000", "ebitda": "-12743500", "netIncome": "-16748000", "grossProfit": "7053000", "depreciation": "None", "totalRevenue": "7053000", "costOfRevenue": "None", "interestIncome": "176000", "incomeBeforeTax": "-16749500", "interestExpense": "1219000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1500", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "20887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090500", "sellingGeneralAndAdministrative": "5135500", "netIncomeFromContinuingOperations": "-19144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "None", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-268144000", "totalLiabilities": "114129000", "otherCurrentAssets": "2260000", "totalCurrentAssets": "20249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-78568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82911000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "88336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6964802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206906", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35471000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7053000, "cost_of_revenue": null, "gross_profit": 7053000, "research_and_development": 12287000, "selling_general_admin": 5135500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13834000, "depreciation_amortisation": 1090500, "ebitda": -12743500, "interest_expense": 1219000, "interest_income": null, "other_non_operating": null, "pretax_income": -16749500, "tax_provision": -1500, "effective_tax_rate": null, "net_income": -16748000, "net_income_continuing_ops": -19144000, "net_income_to_common": -16748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16709000, "short_term_investments": null, "net_receivables": 1280000, "inventory": null, "other_current_assets": null, "total_current_assets": 20249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15312000, "total_assets": 35561000, "short_term_debt": 18430000, "accounts_payable": 1372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82911000, "total_liabilities": 114129000, "total_debt": 18430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268144000, "total_equity": -78568000, "shares_outstanding": 88336000, "operating_cash_flow": -206906, "stock_based_compensation": 1718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35471000, "free_cash_flow": -206902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13834000", "ebitda": "-12743500", "netIncome": "-16748000", "grossProfit": "7053000", "depreciation": "None", "totalRevenue": "7053000", "costOfRevenue": "None", "interestIncome": "176000", "incomeBeforeTax": "-16749500", "interestExpense": "1219000", "operatingIncome": "-13834000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1500", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "20887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090500", "sellingGeneralAndAdministrative": "5135500", "netIncomeFromContinuingOperations": "-19144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35561000", "longTermDebt": "None", "shortTermDebt": "18430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-268144000", "totalLiabilities": "114129000", "otherCurrentAssets": "2260000", "totalCurrentAssets": "20249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15312000", "currentAccountsPayable": "1372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41727000", "totalShareholderEquity": "-78568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11416000", "totalCurrentLiabilities": "31218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82911000", "cashAndShortTermInvestments": "16709000", "commonStockSharesOutstanding": "88336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6964802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-206906", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35471000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 405000, "cost_of_revenue": null, "gross_profit": 405000, "ebit": -16768000, "ebitda": -15543000, "pretax_income": -17963000, "tax_provision": 2000, "net_income": -17965000, "net_income_to_common": -17965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1396782, "total_current_assets": 1768251, "total_assets": 538614294, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22961245, "total_equity": 515653049, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11627000, "capital_expenditure": 524000, "free_cash_flow": -11103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104328, "ticker_id": 6794, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16768000", "ebitda": "-15543000", "netIncome": "-17965000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "405000", "costOfRevenue": "None", "interestIncome": "133000", "incomeBeforeTax": "-17963000", "interestExpense": "1195000", "operatingIncome": "-17008000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1062000", "nonInterestIncome": "None", "operatingExpenses": "17413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-17965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "536747293", "currentDebt": "None", "investments": "None", "totalAssets": "538614294", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21094244", "totalLiabilities": "22961245", "otherCurrentAssets": "371469", "totalCurrentAssets": "1768251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536846043", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "515653049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461245", "totalCurrentLiabilities": "461245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22500000", "cashAndShortTermInvestments": "1396782", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1396782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11627000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7495000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405000, "cost_of_revenue": null, "gross_profit": 405000, "research_and_development": 9530000, "selling_general_admin": 5187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16768000, "depreciation_amortisation": 1225000, "ebitda": -15543000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": -17963000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -17965000, "net_income_continuing_ops": -17965000, "net_income_to_common": -17965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1396782, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1768251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536846043, "total_assets": 538614294, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461245, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22500000, "total_liabilities": 22961245, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21094244, "total_equity": 515653049, "shares_outstanding": 181207392, "operating_cash_flow": -11627000, "stock_based_compensation": 1149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7495000, "free_cash_flow": -11103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16768000", "ebitda": "-15543000", "netIncome": "-17965000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "405000", "costOfRevenue": "None", "interestIncome": "133000", "incomeBeforeTax": "-17963000", "interestExpense": "1195000", "operatingIncome": "-17008000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1062000", "nonInterestIncome": "None", "operatingExpenses": "17413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1225000", "sellingGeneralAndAdministrative": "5187000", "netIncomeFromContinuingOperations": "-17965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "536747293", "currentDebt": "None", "investments": "None", "totalAssets": "538614294", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-21094244", "totalLiabilities": "22961245", "otherCurrentAssets": "371469", "totalCurrentAssets": "1768251", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536846043", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "515653049", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461245", "totalCurrentLiabilities": "461245", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22500000", "cashAndShortTermInvestments": "1396782", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1396782", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11627000", "capitalExpenditures": "524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7495000", "cashflowFromInvestment": "-524000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": 422000, "cost_of_revenue": null, "gross_profit": 422000, "ebit": -16650000, "ebitda": -15440000, "pretax_income": -17996000, "tax_provision": 2000, "net_income": -17998000, "net_income_to_common": -17998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643343, "total_current_assets": 2112041, "total_assets": 531999293, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22931612, "total_equity": 509067682, "shares_outstanding": 181207392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9010000, "capital_expenditure": 107000, "free_cash_flow": -8903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104329, "ticker_id": 6794, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16650000", "ebitda": "-15440000", "netIncome": "-17998000", "grossProfit": "422000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "None", "interestIncome": "286000", "incomeBeforeTax": "-17996000", "interestExpense": "1346000", "operatingIncome": "-17043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1060000", "nonInterestIncome": "None", "operatingExpenses": "17465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-17998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "529788503", "currentDebt": "None", "investments": "None", "totalAssets": "531999293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20720821", "totalLiabilities": "22931612", "otherCurrentAssets": "468698", "totalCurrentAssets": "2112041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529887253", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "509067682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431612", "totalCurrentLiabilities": "431612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22500000", "cashAndShortTermInvestments": "1643343", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1643343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9010000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422000, "cost_of_revenue": null, "gross_profit": 422000, "research_and_development": 9332000, "selling_general_admin": 5341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16650000, "depreciation_amortisation": 1210000, "ebitda": -15440000, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": -17996000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -17998000, "net_income_continuing_ops": -17998000, "net_income_to_common": -17998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643343, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2112041, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529887253, "total_assets": 531999293, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431612, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22500000, "total_liabilities": 22931612, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20720821, "total_equity": 509067682, "shares_outstanding": 181207392, "operating_cash_flow": -9010000, "stock_based_compensation": 1122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -533000, "free_cash_flow": -8903000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16650000", "ebitda": "-15440000", "netIncome": "-17998000", "grossProfit": "422000", "depreciation": "None", "totalRevenue": "422000", "costOfRevenue": "None", "interestIncome": "286000", "incomeBeforeTax": "-17996000", "interestExpense": "1346000", "operatingIncome": "-17043000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1060000", "nonInterestIncome": "None", "operatingExpenses": "17465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1210000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-17998000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "529788503", "currentDebt": "None", "investments": "None", "totalAssets": "531999293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-20720821", "totalLiabilities": "22931612", "otherCurrentAssets": "468698", "totalCurrentAssets": "2112041", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529887253", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "509067682", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431612", "totalCurrentLiabilities": "431612", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22500000", "cashAndShortTermInvestments": "1643343", "commonStockSharesOutstanding": "181207392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1643343", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17998000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9010000", "capitalExpenditures": "107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-533000", "cashflowFromInvestment": "-107000", "stockBasedCompensation": "1122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -431376, "ebitda": 6949682, "pretax_income": 6949682, "tax_provision": null, "net_income": 6949682, "net_income_to_common": 6949682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27756000, "total_current_assets": 30896000, "total_assets": 46293000, "short_term_debt": 6785000, "long_term_debt": null, "total_debt": 6785000, "total_liabilities": 233391000, "total_equity": -187098000, "shares_outstanding": 62500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -264370, "capital_expenditure": 0, "free_cash_flow": -264370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104330, "ticker_id": 6794, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:32.545720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6949682", "netIncome": "6949682", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6949682", "interestExpense": "None", "operatingIncome": "-431376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46293000", "longTermDebt": "None", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198685000", "totalLiabilities": "233391000", "otherCurrentAssets": "1026000", "totalCurrentAssets": "30896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42333000", "totalShareholderEquity": "-187098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "14880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218511000", "cashAndShortTermInvestments": "27756000", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-264370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -431376, "depreciation_amortisation": null, "ebitda": 6949682, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6949682, "tax_provision": null, "effective_tax_rate": null, "net_income": 6949682, "net_income_continuing_ops": null, "net_income_to_common": 6949682, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27756000, "short_term_investments": null, "net_receivables": 2114000, "inventory": null, "other_current_assets": null, "total_current_assets": 30896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15397000, "total_assets": 46293000, "short_term_debt": 6785000, "accounts_payable": 1821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218511000, "total_liabilities": 233391000, "total_debt": 6785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198685000, "total_equity": -187098000, "shares_outstanding": 62500000, "operating_cash_flow": -264370, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000, "free_cash_flow": -264370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6949682", "netIncome": "6949682", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "6949682", "interestExpense": "None", "operatingIncome": "-431376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46293000", "longTermDebt": "None", "shortTermDebt": "6785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-198685000", "totalLiabilities": "233391000", "otherCurrentAssets": "1026000", "totalCurrentAssets": "30896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15397000", "currentAccountsPayable": "1821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42333000", "totalShareholderEquity": "-187098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5130000", "totalCurrentLiabilities": "14880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218511000", "cashAndShortTermInvestments": "27756000", "commonStockSharesOutstanding": "62500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6949682", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-264370", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }