{ "ticker": { "uuid": "bf44aa6e-6a58-4d18-9a54-1cb64c4f8794", "symbol": "SUGP", "name": "SU Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/bf44aa6e-6a58-4d18-9a54-1cb64c4f8794/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf44aa6e-6a58-4d18-9a54-1cb64c4f8794/" }, "ticker_metadata": { "id": 8416, "uuid": "bf44aa6e-6a58-4d18-9a54-1cb64c4f8794", "symbol": "SUGP", "name": "SU Group Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 2413800, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "SU Group Holdings Limited (SUGP) is a forward-thinking investment holding company dedicated to identifying and leveraging growth opportunities across various sectors, particularly in special situations and distressed assets. With a robust commitment to operational excellence and extensive industry expertise, the company aims to deliver exceptional shareholder value through innovative and strategic initiatives. SU Group's disciplined investment approach, coupled with comprehensive market analysis, positions it effectively to navigate volatile market environments and drive the sustainable expansion of its diverse asset portfolio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf44aa6e-6a58-4d18-9a54-1cb64c4f8794", "symbol": "SUGP", "name": "SU Group Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/bf44aa6e-6a58-4d18-9a54-1cb64c4f8794/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf44aa6e-6a58-4d18-9a54-1cb64c4f8794/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.0, "market_cap": 1458327.0, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.2142, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.1429 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.672317+00:00", "batch_id": "" }, "size": { "price_close": 0.9956, "market_cap": 1458327.0032, "market_cap_usd": 1458327.0032, "enterprise_value": null, "shares_outstanding": 1464772, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0169, "ptbv_ratio": 0.0172, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1058, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0169, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1598, "operating_margin": -0.0986, "net_margin": -0.0961, "ebitda_margin": -0.0794, "fcf_margin": -0.0718, "roe": -0.2142, "roa": -0.1444, "roic": -0.2195, "roc_greenblatt": null, "asset_turnover": 1.503, "cash_conversion": 0.7475, "accruals_ratio": -0.0237, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.9775, "earnings_stability_5y": 5.2144, "revenue_stability_5y": 0.628, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2402, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4829, "net_debt_to_ebitda": 1.4053, "debt_to_assets": 0.0308, "interest_coverage": -127.4837, "current_ratio": 2.8181, "quick_ratio": 2.063, "net_debt": -21420339, "local_beta": -0.0047, "volatility_252d": 1.1429, "volatility_60d": 2.5826, "max_drawdown_12m": -0.8912, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.0943, "revenue_growth_5y_cagr": 0.1031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.2987, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7696, "price_return_3m": -0.8063, "price_return_6m": -0.8222, "price_return_9m": -0.8354, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.8222, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8912, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 192021868, "gross_profit_ttm": 30685280, "ebit_ttm": -18942925, "ebitda_ttm": -15242341, "net_income_ttm": -18449432, "eps_diluted_ttm": -12.5954, "operating_cash_flow_ttm": -15427665, "capital_expenditure_ttm": 1637452, "fcf_ttm": -13790213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148591, "cash_and_equivalents": 25354852, "total_current_assets": 96180331, "total_current_liabilities": 34129171, "net_ppe": null, "total_assets": 127755724, "total_debt": 3934513, "total_equity": 86151827, "net_working_capital": 40630821, "book_value_per_share": 58.8159, "retained_earnings": 32840751, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84686557, "tangible_book_per_share": 57.8155 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2653, "ticker_id": 8416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.672317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9956, "market_cap": 1458327.0032, "market_cap_usd": 1458327.0032, "enterprise_value": null, "shares_outstanding": 1464772, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01692741, "ptbv_ratio": 0.01722029, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10575087, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15980097, "operating_margin": -0.09864983, "net_margin": -0.09607985, "ebitda_margin": -0.07937815, "fcf_margin": -0.07181585, "roe": -0.21415021, "roa": -0.14441178, "roic": -0.21947887, "roc_greenblatt": null, "asset_turnover": 1.50303925, "cash_conversion": 0.74746003, "accruals_ratio": -0.02365269, "sbc_to_revenue": null, "debt_to_equity": 0.48291369, "net_debt_to_ebitda": 1.40531819, "debt_to_assets": 0.03079716, "interest_coverage": -127.48366321, "current_ratio": 2.81812679, "quick_ratio": 2.06303634, "net_debt": -21420339, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.09432742, "revenue_growth_5y_cagr": 0.1030976, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.29873524, "piotroski_f_score": 4, "altman_z_score": 1.97748921, "earnings_stability_5y": 5.214415, "revenue_stability_5y": 0.627956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.76960104, "price_return_3m": -0.8063035, "price_return_6m": -0.82221429, "price_return_9m": -0.83543802, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89119126, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0047, "volatility_252d": 1.142883, "volatility_60d": 2.582577, "max_drawdown_12m": -0.89119126, "revenue_ttm": 192021868, "gross_profit_ttm": 30685280, "ebit_ttm": -18942925, "ebitda_ttm": -15242341, "net_income_ttm": -18449432, "eps_diluted_ttm": -12.59542919, "operating_cash_flow_ttm": -15427665, "capital_expenditure_ttm": 1637452, "fcf_ttm": -13790213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148591, "cash_and_equivalents": 25354852, "total_current_assets": 96180331, "total_current_liabilities": 34129171, "net_ppe": null, "total_assets": 127755724, "total_debt": 3934513, "total_equity": 86151827, "net_working_capital": 40630821, "book_value_per_share": 58.81586144, "retained_earnings": 32840751, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84686557, "tangible_book_per_share": 57.81552146, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.0, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.2142, "momentum_12_1": null, "complete_fields": { "id": 2653, "ticker_id": 8416, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:25.672317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9956, "market_cap": 1458327.0032, "market_cap_usd": 1458327.0032, "enterprise_value": null, "shares_outstanding": 1464772, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01692741, "ptbv_ratio": 0.01722029, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.10575087, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15980097, "operating_margin": -0.09864983, "net_margin": -0.09607985, "ebitda_margin": -0.07937815, "fcf_margin": -0.07181585, "roe": -0.21415021, "roa": -0.14441178, "roic": -0.21947887, "roc_greenblatt": null, "asset_turnover": 1.50303925, "cash_conversion": 0.74746003, "accruals_ratio": -0.02365269, "sbc_to_revenue": null, "debt_to_equity": 0.48291369, "net_debt_to_ebitda": 1.40531819, "debt_to_assets": 0.03079716, "interest_coverage": -127.48366321, "current_ratio": 2.81812679, "quick_ratio": 2.06303634, "net_debt": -21420339, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.09432742, "revenue_growth_5y_cagr": 0.1030976, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.29873524, "piotroski_f_score": 4, "altman_z_score": 1.97748921, "earnings_stability_5y": 5.214415, "revenue_stability_5y": 0.627956, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.76960104, "price_return_3m": -0.8063035, "price_return_6m": -0.82221429, "price_return_9m": -0.83543802, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89119126, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": -0.0047, "volatility_252d": 1.142883, "volatility_60d": 2.582577, "max_drawdown_12m": -0.89119126, "revenue_ttm": 192021868, "gross_profit_ttm": 30685280, "ebit_ttm": -18942925, "ebitda_ttm": -15242341, "net_income_ttm": -18449432, "eps_diluted_ttm": -12.59542919, "operating_cash_flow_ttm": -15427665, "capital_expenditure_ttm": 1637452, "fcf_ttm": -13790213, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148591, "cash_and_equivalents": 25354852, "total_current_assets": 96180331, "total_current_liabilities": 34129171, "net_ppe": null, "total_assets": 127755724, "total_debt": 3934513, "total_equity": 86151827, "net_working_capital": 40630821, "book_value_per_share": 58.81586144, "retained_earnings": 32840751, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84686557, "tangible_book_per_share": 57.81552146, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 192021868, "cost_of_revenue": 161336588, "gross_profit": 30685280, "ebit": -18942925, "ebitda": -15242341, "pretax_income": -19091503, "tax_provision": -642070.2, "net_income": -18449432, "net_income_to_common": -18449432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25354852, "total_current_assets": 96180331, "total_assets": 127755724, "short_term_debt": 3934559, "long_term_debt": null, "total_debt": 3934559, "total_liabilities": 41603897, "total_equity": 86151827, "shares_outstanding": 1383984, "goodwill_and_intangibles": 1465270 }, "cash_flow": { "operating_cash_flow": -15427665, "capital_expenditure": 1637452, "free_cash_flow": -13790213, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178256, "ticker_id": 8416, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18942925", "ebitda": "-15242341", "netIncome": "-18449432", "grossProfit": "30685280", "depreciation": "None", "totalRevenue": "192021868", "costOfRevenue": "161336588", "interestIncome": "None", "incomeBeforeTax": "-19091503", "interestExpense": "148591", "operatingIncome": "-17943155", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-642070.20", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48628436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161336588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271170", "inventory": "25770611", "commonStock": "146475", "currentDebt": "None", "investments": "None", "totalAssets": "127755724", "longTermDebt": "None", "shortTermDebt": "3934559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "194100", "reportedCurrency": "None", "retainedEarnings": "32840751", "totalLiabilities": "41603897", "otherCurrentAssets": "7077664", "totalCurrentAssets": "96180331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37977204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31575393", "currentAccountsPayable": "7646278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11015328", "totalShareholderEquity": "86151827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11207524", "totalCurrentLiabilities": "34129171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474726", "cashAndShortTermInvestments": "25354852", "commonStockSharesOutstanding": "1383984", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18449432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "19225584", "operatingCashflow": "-15427665", "capitalExpenditures": "1637452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89.83", "cashflowFromInvestment": "-1637421", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192021868, "cost_of_revenue": 161336588, "gross_profit": 30685280, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18942925, "depreciation_amortisation": 3700584, "ebitda": -15242341, "interest_expense": 148591, "interest_income": null, "other_non_operating": null, "pretax_income": -19091503, "tax_provision": -642070.2, "effective_tax_rate": null, "net_income": -18449432, "net_income_continuing_ops": null, "net_income_to_common": -18449432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25354852, "short_term_investments": null, "net_receivables": 37977204, "inventory": 25770611, "other_current_assets": null, "total_current_assets": 96180331, "net_ppe": null, "goodwill": 1271170, "intangible_assets": 194100, "goodwill_and_intangibles": 1465270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31575393, "total_assets": 127755724, "short_term_debt": 3934559, "accounts_payable": 7646278, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34129171, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474726, "total_liabilities": 41603897, "total_debt": 3934559, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32840751, "total_equity": 86151827, "shares_outstanding": 1383984, "operating_cash_flow": -15427665, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1637452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1637421, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89.83, "free_cash_flow": -13790213, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18942925", "ebitda": "-15242341", "netIncome": "-18449432", "grossProfit": "30685280", "depreciation": "None", "totalRevenue": "192021868", "costOfRevenue": "161336588", "interestIncome": "None", "incomeBeforeTax": "-19091503", "interestExpense": "148591", "operatingIncome": "-17943155", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-642070.20", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48628436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161336588", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700584", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271170", "inventory": "25770611", "commonStock": "146475", "currentDebt": "None", "investments": "None", "totalAssets": "127755724", "longTermDebt": "None", "shortTermDebt": "3934559", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "194100", "reportedCurrency": "None", "retainedEarnings": "32840751", "totalLiabilities": "41603897", "otherCurrentAssets": "7077664", "totalCurrentAssets": "96180331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37977204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31575393", "currentAccountsPayable": "7646278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11015328", "totalShareholderEquity": "86151827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11207524", "totalCurrentLiabilities": "34129171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474726", "cashAndShortTermInvestments": "25354852", "commonStockSharesOutstanding": "1383984", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18449432", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "19225584", "operatingCashflow": "-15427665", "capitalExpenditures": "1637452", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89.83", "cashflowFromInvestment": "-1637421", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700584", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 182164539, "cost_of_revenue": 134568099, "gross_profit": 47596440, "ebit": 12150979, "ebitda": 15393863, "pretax_income": 11961230, "tax_provision": 1307742, "net_income": 10653488, "net_income_to_common": 10653488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52338132, "total_current_assets": 135327035, "total_assets": 157077960, "short_term_debt": 4290210, "long_term_debt": null, "total_debt": 4290210, "total_liabilities": 59356264, "total_equity": 97721696, "shares_outstanding": 13027752, "goodwill_and_intangibles": 1539660 }, "cash_flow": { "operating_cash_flow": 14098052, "capital_expenditure": 3245966, "free_cash_flow": 17344018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178260, "ticker_id": 8416, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12150979", "ebitda": "15393863", "netIncome": "10653488", "grossProfit": "47596440", "depreciation": "None", "totalRevenue": "182164539", "costOfRevenue": "134568099", "interestIncome": "None", "incomeBeforeTax": "11961230", "interestExpense": "189749", "operatingIncome": "10931603", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1307742", "reportedCurrency": "HKD", "netInterestIncome": "-148878", "nonInterestIncome": "None", "operatingExpenses": "36664837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134568099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3242884", "sellingGeneralAndAdministrative": "48720801", "netIncomeFromContinuingOperations": "-18484477" }, "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "136475", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "4290210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "268500", "reportedCurrency": "HKD", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "7080095", "totalCurrentAssets": "135327035", "currentLongTermDebt": "1957870", "longTermInvestments": "1343929", "shortTermInvestments": "None", "currentNetReceivables": "28295427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "8625685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7295184", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "5516983", "otherCurrentLiabilities": "12540449", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "13027752", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-6974167", "operatingCashflow": "14098052", "capitalExpenditures": "3245966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25181785", "cashflowFromInvestment": "-3245966", "stockBasedCompensation": "2940224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3242884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182164539, "cost_of_revenue": 134568099, "gross_profit": 47596440, "research_and_development": null, "selling_general_admin": 48720801, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12150979, "depreciation_amortisation": 3242884, "ebitda": 15393863, "interest_expense": 189749, "interest_income": null, "other_non_operating": null, "pretax_income": 11961230, "tax_provision": 1307742, "effective_tax_rate": null, "net_income": 10653488, "net_income_continuing_ops": -18484477, "net_income_to_common": 10653488, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52338132, "short_term_investments": null, "net_receivables": 28295427, "inventory": 47613381, "other_current_assets": null, "total_current_assets": 135327035, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 268500, "goodwill_and_intangibles": 1539660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21750925, "total_assets": 157077960, "short_term_debt": 4290210, "accounts_payable": 8625685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53257601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6098663, "total_liabilities": 59356264, "total_debt": 4290210, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51324812, "total_equity": 97721696, "shares_outstanding": 13027752, "operating_cash_flow": 14098052, "stock_based_compensation": 2940224, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3245966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3245966, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25181785, "free_cash_flow": 17344018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12150979", "ebitda": "15393863", "netIncome": "10653488", "grossProfit": "47596440", "depreciation": "None", "totalRevenue": "182164539", "costOfRevenue": "134568099", "interestIncome": "None", "incomeBeforeTax": "11961230", "interestExpense": "189749", "operatingIncome": "10931603", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1307742", "reportedCurrency": "HKD", "netInterestIncome": "-148878", "nonInterestIncome": "None", "operatingExpenses": "36664837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134568099", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3242884", "sellingGeneralAndAdministrative": "48720801", "netIncomeFromContinuingOperations": "-18484477" }, "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "136475", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "4290210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "268500", "reportedCurrency": "HKD", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "7080095", "totalCurrentAssets": "135327035", "currentLongTermDebt": "1957870", "longTermInvestments": "1343929", "shortTermInvestments": "None", "currentNetReceivables": "28295427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "8625685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7295184", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "5516983", "otherCurrentLiabilities": "12540449", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "13027752", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10653488", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "HKD", "changeInInventory": "-6974167", "operatingCashflow": "14098052", "capitalExpenditures": "3245966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25181785", "cashflowFromInvestment": "-3245966", "stockBasedCompensation": "2940224", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3242884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 163690966, "cost_of_revenue": 115648013, "gross_profit": 48042953, "ebit": 12197074, "ebitda": 14891794, "pretax_income": 12141994, "tax_provision": 2338850, "net_income": 9697369, "net_income_to_common": 9697369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16400123, "total_current_assets": 97075152, "total_assets": 114440119, "short_term_debt": 3707924, "long_term_debt": null, "total_debt": 3707924, "total_liabilities": 58015578, "total_equity": 56424541, "shares_outstanding": 12000000, "goodwill_and_intangibles": 1416039 }, "cash_flow": { "operating_cash_flow": -13540058, "capital_expenditure": 775120, "free_cash_flow": -12764938, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178265, "ticker_id": 8416, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12197074", "ebitda": "14891794", "netIncome": "9697369", "grossProfit": "48042953", "depreciation": "None", "totalRevenue": "163690966", "costOfRevenue": "115648013", "interestIncome": "None", "incomeBeforeTax": "12141994", "interestExpense": "55080", "operatingIncome": "10751568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2338850", "reportedCurrency": "HKD", "netInterestIncome": "-189749", "nonInterestIncome": "None", "operatingExpenses": "37291385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115648013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694720", "sellingGeneralAndAdministrative": "36028548", "netIncomeFromContinuingOperations": "10653488" }, "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "3707924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "144879", "reportedCurrency": "HKD", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "1590259", "totalCurrentAssets": "97075152", "currentLongTermDebt": "2355023", "longTermInvestments": "1157520", "shortTermInvestments": "14306094", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "16104581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769153", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "4940161", "otherCurrentLiabilities": "11785357", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9803144", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-2327601", "operatingCashflow": "-13540058", "capitalExpenditures": "775120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4788172", "cashflowFromInvestment": "-112163", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163690966, "cost_of_revenue": 115648013, "gross_profit": 48042953, "research_and_development": null, "selling_general_admin": 36028548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12197074, "depreciation_amortisation": 2694720, "ebitda": 14891794, "interest_expense": 55080, "interest_income": null, "other_non_operating": null, "pretax_income": 12141994, "tax_provision": 2338850, "effective_tax_rate": null, "net_income": 9697369, "net_income_continuing_ops": 10653488, "net_income_to_common": 9697369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16400123, "short_term_investments": 14306094, "net_receivables": 38165556, "inventory": 40919214, "other_current_assets": null, "total_current_assets": 97075152, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 144879, "goodwill_and_intangibles": 1416039, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17364967, "total_assets": 114440119, "short_term_debt": 3707924, "accounts_payable": 16104581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54481399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3534179, "total_liabilities": 58015578, "total_debt": 3707924, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41782502, "total_equity": 56424541, "shares_outstanding": 12000000, "operating_cash_flow": -13540058, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 775120, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112163, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4788172, "free_cash_flow": -12764938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12197074", "ebitda": "14891794", "netIncome": "9697369", "grossProfit": "48042953", "depreciation": "None", "totalRevenue": "163690966", "costOfRevenue": "115648013", "interestIncome": "None", "incomeBeforeTax": "12141994", "interestExpense": "55080", "operatingIncome": "10751568", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2338850", "reportedCurrency": "HKD", "netInterestIncome": "-189749", "nonInterestIncome": "None", "operatingExpenses": "37291385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115648013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694720", "sellingGeneralAndAdministrative": "36028548", "netIncomeFromContinuingOperations": "10653488" }, "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "3707924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "144879", "reportedCurrency": "HKD", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "1590259", "totalCurrentAssets": "97075152", "currentLongTermDebt": "2355023", "longTermInvestments": "1157520", "shortTermInvestments": "14306094", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "16104581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769153", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "4940161", "otherCurrentLiabilities": "11785357", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9803144", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "HKD", "changeInInventory": "-2327601", "operatingCashflow": "-13540058", "capitalExpenditures": "775120", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4788172", "cashflowFromInvestment": "-112163", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694720", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 20903401, "cost_of_revenue": 14768297, "gross_profit": 6135104, "ebit": 1435044, "ebitda": 1779160, "pretax_income": 1550537, "tax_provision": 298672, "net_income": 1238357, "net_income_to_common": 1238357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2094029, "total_current_assets": 12394919, "total_assets": 14612143, "short_term_debt": 473441, "long_term_debt": null, "total_debt": 473441, "total_liabilities": 7407646, "total_equity": 7204497, "shares_outstanding": 13250000, "goodwill_and_intangibles": 307185 }, "cash_flow": { "operating_cash_flow": -1729070, "capital_expenditure": 98983, "free_cash_flow": -1630087, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178270, "ticker_id": 8416, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1435044", "ebitda": "1779160", "netIncome": "1238357", "grossProfit": "6135104", "depreciation": "None", "totalRevenue": "20903401", "costOfRevenue": "14768297", "interestIncome": "None", "incomeBeforeTax": "1550537", "interestExpense": "55080", "operatingIncome": "1435040", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "298672", "reportedCurrency": "HKD", "netInterestIncome": "-55080", "nonInterestIncome": "None", "operatingExpenses": "4700067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14768297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344116", "sellingGeneralAndAdministrative": "36805428", "netIncomeFromContinuingOperations": "9803144" }, "balance": { "goodwill": "162306", "inventory": "5224718", "commonStock": "1.28", "currentDebt": "None", "investments": "None", "totalAssets": "14612143", "longTermDebt": "None", "shortTermDebt": "473441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "144879", "reportedCurrency": "USD", "retainedEarnings": "5334946", "totalLiabilities": "7407646", "otherCurrentAssets": "203050", "totalCurrentAssets": "12394919", "currentLongTermDebt": "3503768", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "4873121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217224", "currentAccountsPayable": "2056293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481259", "totalShareholderEquity": "7204497", "capitalLeaseObligations": "265385", "otherCurrentLiabilities": "1522049", "totalCurrentLiabilities": "6956389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451257", "cashAndShortTermInvestments": "2094029", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "2094029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238357", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2327601", "operatingCashflow": "-1729070", "capitalExpenditures": "98983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611451", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20903401, "cost_of_revenue": 14768297, "gross_profit": 6135104, "research_and_development": null, "selling_general_admin": 36805428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1435044, "depreciation_amortisation": 344116, "ebitda": 1779160, "interest_expense": 55080, "interest_income": null, "other_non_operating": null, "pretax_income": 1550537, "tax_provision": 298672, "effective_tax_rate": null, "net_income": 1238357, "net_income_continuing_ops": 9803144, "net_income_to_common": 1238357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2094029, "short_term_investments": null, "net_receivables": 4873121, "inventory": 5224718, "other_current_assets": null, "total_current_assets": 12394919, "net_ppe": null, "goodwill": 162306, "intangible_assets": 144879, "goodwill_and_intangibles": 307185, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2217224, "total_assets": 14612143, "short_term_debt": 473441, "accounts_payable": 2056293, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6956389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451257, "total_liabilities": 7407646, "total_debt": 473441, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5334946, "total_equity": 7204497, "shares_outstanding": 13250000, "operating_cash_flow": -1729070, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98983, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611451, "free_cash_flow": -1630087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1435044", "ebitda": "1779160", "netIncome": "1238357", "grossProfit": "6135104", "depreciation": "None", "totalRevenue": "20903401", "costOfRevenue": "14768297", "interestIncome": "None", "incomeBeforeTax": "1550537", "interestExpense": "55080", "operatingIncome": "1435040", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "298672", "reportedCurrency": "HKD", "netInterestIncome": "-55080", "nonInterestIncome": "None", "operatingExpenses": "4700067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14768297", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344116", "sellingGeneralAndAdministrative": "36805428", "netIncomeFromContinuingOperations": "9803144" }, "balance": { "goodwill": "162306", "inventory": "5224718", "commonStock": "1.28", "currentDebt": "None", "investments": "None", "totalAssets": "14612143", "longTermDebt": "None", "shortTermDebt": "473441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "144879", "reportedCurrency": "USD", "retainedEarnings": "5334946", "totalLiabilities": "7407646", "otherCurrentAssets": "203050", "totalCurrentAssets": "12394919", "currentLongTermDebt": "3503768", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "4873121", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2217224", "currentAccountsPayable": "2056293", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481259", "totalShareholderEquity": "7204497", "capitalLeaseObligations": "265385", "otherCurrentLiabilities": "1522049", "totalCurrentLiabilities": "6956389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "451257", "cashAndShortTermInvestments": "2094029", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "2094029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238357", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-2327601", "operatingCashflow": "-1729070", "capitalExpenditures": "98983", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611451", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344116", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 136447442, "cost_of_revenue": 12428621, "gross_profit": 5014785, "ebit": 8687960, "ebitda": 10941553, "pretax_income": 10222751, "tax_provision": 1972577, "net_income": 7762677, "net_income_to_common": 7762677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25185630, "total_current_assets": 77223597, "total_assets": 11915577, "short_term_debt": 3473052, "long_term_debt": null, "total_debt": 3473052, "total_liabilities": 6608365, "total_equity": 40085143, "shares_outstanding": 13250000, "goodwill_and_intangibles": 1501040 }, "cash_flow": { "operating_cash_flow": 4453913, "capital_expenditure": 293775, "free_cash_flow": 4747688, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178273, "ticker_id": 8416, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8687960", "ebitda": "10941553", "netIncome": "7762677", "grossProfit": "5014785", "depreciation": "None", "totalRevenue": "136447442", "costOfRevenue": "12428621", "interestIncome": "None", "incomeBeforeTax": "10222751", "interestExpense": "82843", "operatingIncome": "6825256", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1972577", "reportedCurrency": "USD", "netInterestIncome": "-82843", "nonInterestIncome": "None", "operatingExpenses": "3904117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12428621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253593", "sellingGeneralAndAdministrative": "30539155", "netIncomeFromContinuingOperations": "8250174" }, "balance": { "goodwill": "1271160", "inventory": "22692161", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "11915577", "longTermDebt": "None", "shortTermDebt": "3473052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "229880", "reportedCurrency": "USD", "retainedEarnings": "32085133", "totalLiabilities": "6608365", "otherCurrentAssets": "973791", "totalCurrentAssets": "77223597", "currentLongTermDebt": "2931934", "longTermInvestments": "1065480", "shortTermInvestments": "None", "currentNetReceivables": "28372015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078050", "currentAccountsPayable": "3174806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3511052", "totalShareholderEquity": "40085143", "capitalLeaseObligations": "579118", "otherCurrentLiabilities": "13493948", "totalCurrentLiabilities": "47678697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4196315", "cashAndShortTermInvestments": "25185630", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "229880", "cashAndCashEquivalentsAtCarryingValue": "25185630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992378", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-606316", "operatingCashflow": "4453913", "capitalExpenditures": "293775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8071760", "cashflowFromInvestment": "-2250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136447442, "cost_of_revenue": 12428621, "gross_profit": 5014785, "research_and_development": 25571, "selling_general_admin": 30539155, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8687960, "depreciation_amortisation": 2253593, "ebitda": 10941553, "interest_expense": 82843, "interest_income": null, "other_non_operating": null, "pretax_income": 10222751, "tax_provision": 1972577, "effective_tax_rate": null, "net_income": 7762677, "net_income_continuing_ops": 8250174, "net_income_to_common": 7762677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25185630, "short_term_investments": null, "net_receivables": 28372015, "inventory": 22692161, "other_current_assets": null, "total_current_assets": 77223597, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 229880, "goodwill_and_intangibles": 1501040, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2078050, "total_assets": 11915577, "short_term_debt": 3473052, "accounts_payable": 3174806, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47678697, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4196315, "total_liabilities": 6608365, "total_debt": 3473052, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32085133, "total_equity": 40085143, "shares_outstanding": 13250000, "operating_cash_flow": 4453913, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293775, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2250000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8071760, "free_cash_flow": 4747688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8687960", "ebitda": "10941553", "netIncome": "7762677", "grossProfit": "5014785", "depreciation": "None", "totalRevenue": "136447442", "costOfRevenue": "12428621", "interestIncome": "None", "incomeBeforeTax": "10222751", "interestExpense": "82843", "operatingIncome": "6825256", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1972577", "reportedCurrency": "USD", "netInterestIncome": "-82843", "nonInterestIncome": "None", "operatingExpenses": "3904117", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12428621", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2253593", "sellingGeneralAndAdministrative": "30539155", "netIncomeFromContinuingOperations": "8250174" }, "balance": { "goodwill": "1271160", "inventory": "22692161", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "11915577", "longTermDebt": "None", "shortTermDebt": "3473052", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "229880", "reportedCurrency": "USD", "retainedEarnings": "32085133", "totalLiabilities": "6608365", "otherCurrentAssets": "973791", "totalCurrentAssets": "77223597", "currentLongTermDebt": "2931934", "longTermInvestments": "1065480", "shortTermInvestments": "None", "currentNetReceivables": "28372015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2078050", "currentAccountsPayable": "3174806", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3511052", "totalShareholderEquity": "40085143", "capitalLeaseObligations": "579118", "otherCurrentLiabilities": "13493948", "totalCurrentLiabilities": "47678697", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4196315", "cashAndShortTermInvestments": "25185630", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "229880", "cashAndCashEquivalentsAtCarryingValue": "25185630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992378", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-606316", "operatingCashflow": "4453913", "capitalExpenditures": "293775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8071760", "cashflowFromInvestment": "-2250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3604133", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 117565797, "cost_of_revenue": 10510609, "gross_profit": 4633399, "ebit": 4210900, "ebitda": 6986297, "pretax_income": 9106673, "tax_provision": 3084527, "net_income": 5799176, "net_income_to_common": 5799176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31080973, "total_current_assets": 82360502, "total_assets": 12764058, "short_term_debt": 2832796, "long_term_debt": null, "total_debt": 2832796, "total_liabilities": 7439309, "total_equity": 40322466, "shares_outstanding": 13250000, "goodwill_and_intangibles": 1438623 }, "cash_flow": { "operating_cash_flow": 18583165, "capital_expenditure": 372301, "free_cash_flow": 18955466, "dividends_paid": 16950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178274, "ticker_id": 8416, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4210900", "ebitda": "6986297", "netIncome": "5799176", "grossProfit": "4633399", "depreciation": "None", "totalRevenue": "117565797", "costOfRevenue": "10510609", "interestIncome": "None", "incomeBeforeTax": "9106673", "interestExpense": "244202", "operatingIncome": "8143539", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3084527", "reportedCurrency": "USD", "netInterestIncome": "-244202", "nonInterestIncome": "None", "operatingExpenses": "4090981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775397", "sellingGeneralAndAdministrative": "31759057", "netIncomeFromContinuingOperations": "6022146" }, "balance": { "goodwill": "1271160", "inventory": "17949372", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "12764058", "longTermDebt": "None", "shortTermDebt": "2832796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "167463", "reportedCurrency": "HKD", "retainedEarnings": "32322456", "totalLiabilities": "7439309", "otherCurrentAssets": "727809", "totalCurrentAssets": "82360502", "currentLongTermDebt": "1980993", "longTermInvestments": "979680", "shortTermInvestments": "None", "currentNetReceivables": "32602348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184198", "currentAccountsPayable": "5550378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927546", "totalShareholderEquity": "40322466", "capitalLeaseObligations": "946553", "otherCurrentLiabilities": "14378036", "totalCurrentLiabilities": "53356253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4556170", "cashAndShortTermInvestments": "31080973", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "167463", "cashAndCashEquivalentsAtCarryingValue": "31080973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747009", "profitLoss": "None", "dividendPayout": "16950000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "-447435", "operatingCashflow": "18583165", "capitalExpenditures": "372301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16552193", "cashflowFromInvestment": "14869866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117565797, "cost_of_revenue": 10510609, "gross_profit": 4633399, "research_and_development": 2215, "selling_general_admin": 31759057, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4210900, "depreciation_amortisation": 2775397, "ebitda": 6986297, "interest_expense": 244202, "interest_income": null, "other_non_operating": null, "pretax_income": 9106673, "tax_provision": 3084527, "effective_tax_rate": null, "net_income": 5799176, "net_income_continuing_ops": 6022146, "net_income_to_common": 5799176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31080973, "short_term_investments": null, "net_receivables": 32602348, "inventory": 17949372, "other_current_assets": null, "total_current_assets": 82360502, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 167463, "goodwill_and_intangibles": 1438623, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2184198, "total_assets": 12764058, "short_term_debt": 2832796, "accounts_payable": 5550378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53356253, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4556170, "total_liabilities": 7439309, "total_debt": 2832796, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32322456, "total_equity": 40322466, "shares_outstanding": 13250000, "operating_cash_flow": 18583165, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 372301, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14869866, "dividends_paid": 16950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16552193, "free_cash_flow": 18955466, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4210900", "ebitda": "6986297", "netIncome": "5799176", "grossProfit": "4633399", "depreciation": "None", "totalRevenue": "117565797", "costOfRevenue": "10510609", "interestIncome": "None", "incomeBeforeTax": "9106673", "interestExpense": "244202", "operatingIncome": "8143539", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "3084527", "reportedCurrency": "USD", "netInterestIncome": "-244202", "nonInterestIncome": "None", "operatingExpenses": "4090981", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10510609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2775397", "sellingGeneralAndAdministrative": "31759057", "netIncomeFromContinuingOperations": "6022146" }, "balance": { "goodwill": "1271160", "inventory": "17949372", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "12764058", "longTermDebt": "None", "shortTermDebt": "2832796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "167463", "reportedCurrency": "HKD", "retainedEarnings": "32322456", "totalLiabilities": "7439309", "otherCurrentAssets": "727809", "totalCurrentAssets": "82360502", "currentLongTermDebt": "1980993", "longTermInvestments": "979680", "shortTermInvestments": "None", "currentNetReceivables": "32602348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2184198", "currentAccountsPayable": "5550378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927546", "totalShareholderEquity": "40322466", "capitalLeaseObligations": "946553", "otherCurrentLiabilities": "14378036", "totalCurrentLiabilities": "53356253", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4556170", "cashAndShortTermInvestments": "31080973", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "167463", "cashAndCashEquivalentsAtCarryingValue": "31080973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "747009", "profitLoss": "None", "dividendPayout": "16950000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "HKD", "changeInInventory": "-447435", "operatingCashflow": "18583165", "capitalExpenditures": "372301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16552193", "cashflowFromInvestment": "14869866", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16950000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4119142", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 11452887, "cost_of_revenue": 8037093, "gross_profit": 3415794, "ebit": 1947257, "ebitda": 2365851, "pretax_income": 1910029, "tax_provision": 322133, "net_income": 1587896, "net_income_to_common": 1587896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 804551, "total_current_assets": 5908217, "total_assets": 9836277, "short_term_debt": 1178314, "long_term_debt": null, "total_debt": 1178314, "total_liabilities": 6099291, "total_equity": 3746145, "shares_outstanding": 5000099, "goodwill_and_intangibles": 163980 }, "cash_flow": { "operating_cash_flow": 2428027, "capital_expenditure": 3450335, "free_cash_flow": 5878362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178275, "ticker_id": 8416, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1947257", "ebitda": "2365851", "netIncome": "1587896", "grossProfit": "3415794", "depreciation": "None", "totalRevenue": "11452887", "costOfRevenue": "8037093", "interestIncome": "None", "incomeBeforeTax": "1910029", "interestExpense": "46695", "operatingIncome": "1842100", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "322133", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1573695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8037093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418594", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "163980", "inventory": "1304880", "commonStock": "50316", "currentDebt": "None", "investments": "None", "totalAssets": "9836277", "longTermDebt": "None", "shortTermDebt": "1178314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3600356", "totalLiabilities": "6099291", "otherCurrentAssets": "57673", "totalCurrentAssets": "5908217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3741113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928059", "currentAccountsPayable": "1157284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366550", "totalShareholderEquity": "3746145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305268.98", "totalCurrentLiabilities": "5446077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653214", "cashAndShortTermInvestments": "804551", "commonStockSharesOutstanding": "5000099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "-557785", "operatingCashflow": "2428027", "capitalExpenditures": "3450335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69339", "cashflowFromInvestment": "-3889015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11452887, "cost_of_revenue": 8037093, "gross_profit": 3415794, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1947257, "depreciation_amortisation": 418594, "ebitda": 2365851, "interest_expense": 46695, "interest_income": null, "other_non_operating": null, "pretax_income": 1910029, "tax_provision": 322133, "effective_tax_rate": null, "net_income": 1587896, "net_income_continuing_ops": null, "net_income_to_common": 1587896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 804551, "short_term_investments": null, "net_receivables": 3741113, "inventory": 1304880, "other_current_assets": null, "total_current_assets": 5908217, "net_ppe": null, "goodwill": 163980, "intangible_assets": null, "goodwill_and_intangibles": 163980, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3928059, "total_assets": 9836277, "short_term_debt": 1178314, "accounts_payable": 1157284, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5446077, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 653214, "total_liabilities": 6099291, "total_debt": 1178314, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3600356, "total_equity": 3746145, "shares_outstanding": 5000099, "operating_cash_flow": 2428027, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3450335, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3889015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69339, "free_cash_flow": 5878362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1947257", "ebitda": "2365851", "netIncome": "1587896", "grossProfit": "3415794", "depreciation": "None", "totalRevenue": "11452887", "costOfRevenue": "8037093", "interestIncome": "None", "incomeBeforeTax": "1910029", "interestExpense": "46695", "operatingIncome": "1842100", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "322133", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1573695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8037093", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418594", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "163980", "inventory": "1304880", "commonStock": "50316", "currentDebt": "None", "investments": "None", "totalAssets": "9836277", "longTermDebt": "None", "shortTermDebt": "1178314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3600356", "totalLiabilities": "6099291", "otherCurrentAssets": "57673", "totalCurrentAssets": "5908217", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3741113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3928059", "currentAccountsPayable": "1157284", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366550", "totalShareholderEquity": "3746145", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1305268.98", "totalCurrentLiabilities": "5446077", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "653214", "cashAndShortTermInvestments": "804551", "commonStockSharesOutstanding": "5000099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "804551", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587896", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "-557785", "operatingCashflow": "2428027", "capitalExpenditures": "3450335", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69339", "cashflowFromInvestment": "-3889015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418594", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 84123357, "cost_of_revenue": 75375048, "gross_profit": 8748308, "ebit": -14897913, "ebitda": -13094355, "pretax_income": -14897930, "tax_provision": -998891, "net_income": -13899038, "net_income_to_common": -13899038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25354852, "total_current_assets": 96180331, "total_assets": 127755724, "short_term_debt": 3934513, "long_term_debt": null, "total_debt": 3934513, "total_liabilities": 41603897, "total_equity": 86151827, "shares_outstanding": 1464772, "goodwill_and_intangibles": 1465270 }, "cash_flow": { "operating_cash_flow": -4761339, "capital_expenditure": 625170, "free_cash_flow": -4136169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178257, "ticker_id": 8416, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14897913", "ebitda": "-13094355", "netIncome": "-13899038", "grossProfit": "8748308", "depreciation": "None", "totalRevenue": "84123357", "costOfRevenue": "75375048", "interestIncome": "None", "incomeBeforeTax": "-14897930", "interestExpense": "None", "operatingIncome": "-14952549", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-998891", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23700865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75375048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271170", "inventory": "25770611", "commonStock": "146475", "currentDebt": "None", "investments": "None", "totalAssets": "127755724", "longTermDebt": "None", "shortTermDebt": "3934513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "194100", "reportedCurrency": "None", "retainedEarnings": "32840751", "totalLiabilities": "41603897", "otherCurrentAssets": "7077664", "totalCurrentAssets": "96180331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37977204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31575393", "currentAccountsPayable": "7646278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7474944", "totalShareholderEquity": "86151827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11207570", "totalCurrentLiabilities": "34129171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474726", "cashAndShortTermInvestments": "25354852", "commonStockSharesOutstanding": "1464772", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13899038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "1524503", "operatingCashflow": "-4761339", "capitalExpenditures": "625170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-875306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84123357, "cost_of_revenue": 75375048, "gross_profit": 8748308, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14897913, "depreciation_amortisation": 1803558, "ebitda": -13094355, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14897930, "tax_provision": -998891, "effective_tax_rate": null, "net_income": -13899038, "net_income_continuing_ops": null, "net_income_to_common": -13899038, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25354852, "short_term_investments": null, "net_receivables": 37977204, "inventory": 25770611, "other_current_assets": null, "total_current_assets": 96180331, "net_ppe": null, "goodwill": 1271170, "intangible_assets": 194100, "goodwill_and_intangibles": 1465270, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31575393, "total_assets": 127755724, "short_term_debt": 3934513, "accounts_payable": 7646278, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34129171, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474726, "total_liabilities": 41603897, "total_debt": 3934513, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32840751, "total_equity": 86151827, "shares_outstanding": 1464772, "operating_cash_flow": -4761339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625170, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875306, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4136169, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14897913", "ebitda": "-13094355", "netIncome": "-13899038", "grossProfit": "8748308", "depreciation": "None", "totalRevenue": "84123357", "costOfRevenue": "75375048", "interestIncome": "None", "incomeBeforeTax": "-14897930", "interestExpense": "None", "operatingIncome": "-14952549", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-998891", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23700865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75375048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1803558", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271170", "inventory": "25770611", "commonStock": "146475", "currentDebt": "None", "investments": "None", "totalAssets": "127755724", "longTermDebt": "None", "shortTermDebt": "3934513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "194100", "reportedCurrency": "None", "retainedEarnings": "32840751", "totalLiabilities": "41603897", "otherCurrentAssets": "7077664", "totalCurrentAssets": "96180331", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37977204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31575393", "currentAccountsPayable": "7646278", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7474944", "totalShareholderEquity": "86151827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11207570", "totalCurrentLiabilities": "34129171", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7474726", "cashAndShortTermInvestments": "25354852", "commonStockSharesOutstanding": "1464772", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354852", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13899038", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "1524503", "operatingCashflow": "-4761339", "capitalExpenditures": "625170", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-875306", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1803558", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25354528, "total_current_assets": 96179102, "total_assets": 125948105, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 39797383, "total_equity": 86150722, "shares_outstanding": 1464772, "goodwill_and_intangibles": 1465260 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178258, "ticker_id": 8416, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "25770281", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125948105", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194100", "reportedCurrency": "HKD", "retainedEarnings": "32840335", "totalLiabilities": "39797383", "otherCurrentAssets": "None", "totalCurrentAssets": "96179102", "currentLongTermDebt": "1957870", "longTermInvestments": "1343929", "shortTermInvestments": "None", "currentNetReceivables": "20642525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29769003", "currentAccountsPayable": "7646188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86150722", "capitalLeaseObligations": "5516983", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34128737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668646", "cashAndShortTermInvestments": "25354528", "commonStockSharesOutstanding": "1464772", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354528", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25354528, "short_term_investments": null, "net_receivables": 20642525, "inventory": 25770281, "other_current_assets": null, "total_current_assets": 96179102, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 194100, "goodwill_and_intangibles": 1465260, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29769003, "total_assets": 125948105, "short_term_debt": null, "accounts_payable": 7646188, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34128737, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5668646, "total_liabilities": 39797383, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32840335, "total_equity": 86150722, "shares_outstanding": 1464772, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "25770281", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "125948105", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "194100", "reportedCurrency": "HKD", "retainedEarnings": "32840335", "totalLiabilities": "39797383", "otherCurrentAssets": "None", "totalCurrentAssets": "96179102", "currentLongTermDebt": "1957870", "longTermInvestments": "1343929", "shortTermInvestments": "None", "currentNetReceivables": "20642525", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29769003", "currentAccountsPayable": "7646188", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "86150722", "capitalLeaseObligations": "5516983", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "34128737", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5668646", "cashAndShortTermInvestments": "25354528", "commonStockSharesOutstanding": "1464772", "intangibleAssetsExcludingGoodwill": "194100", "cashAndCashEquivalentsAtCarryingValue": "25354528", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 53956190, "cost_of_revenue": 42976809, "gross_profit": 10979382, "ebit": -1481162, "ebitda": -1028373, "pretax_income": -2083851, "tax_provision": 179884, "net_income": -2263734, "net_income_to_common": -2263734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40923581, "total_current_assets": 117313575, "total_assets": 134783255, "short_term_debt": 1580205, "long_term_debt": null, "total_debt": 1580205, "total_liabilities": 39163668, "total_equity": 95619587, "shares_outstanding": 1377058, "goodwill_and_intangibles": 1502460 }, "cash_flow": { "operating_cash_flow": -5313551, "capital_expenditure": 504050, "free_cash_flow": -4809501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178259, "ticker_id": 8416, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1481162", "ebitda": "-1028373", "netIncome": "-2263734", "grossProfit": "10979382", "depreciation": "None", "totalRevenue": "53956190", "costOfRevenue": "42976809", "interestIncome": "None", "incomeBeforeTax": "-2083851", "interestExpense": "74500", "operatingIncome": "-2367216", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13346597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42976809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452789", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "29912977", "commonStock": "138475", "currentDebt": "None", "investments": "None", "totalAssets": "134783255", "longTermDebt": "None", "shortTermDebt": "1580205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231300", "reportedCurrency": "HKD", "retainedEarnings": "46797344", "totalLiabilities": "39163668", "otherCurrentAssets": "3585783", "totalCurrentAssets": "117313575", "currentLongTermDebt": "631973", "longTermInvestments": "1299900", "shortTermInvestments": "None", "currentNetReceivables": "42891234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469680", "currentAccountsPayable": "8318481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960776", "totalShareholderEquity": "95619587", "capitalLeaseObligations": "3960776", "otherCurrentLiabilities": "24879105", "totalCurrentLiabilities": "34777791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385877", "cashAndShortTermInvestments": "40923581", "commonStockSharesOutstanding": "1377058", "intangibleAssetsExcludingGoodwill": "231300", "cashAndCashEquivalentsAtCarryingValue": "40923581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "8825202", "operatingCashflow": "-5313551", "capitalExpenditures": "504050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45", "cashflowFromInvestment": "-379050", "stockBasedCompensation": "1212635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53956190, "cost_of_revenue": 42976809, "gross_profit": 10979382, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1481162, "depreciation_amortisation": 452789, "ebitda": -1028373, "interest_expense": 74500, "interest_income": null, "other_non_operating": null, "pretax_income": -2083851, "tax_provision": 179884, "effective_tax_rate": null, "net_income": -2263734, "net_income_continuing_ops": null, "net_income_to_common": -2263734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40923581, "short_term_investments": null, "net_receivables": 42891234, "inventory": 29912977, "other_current_assets": null, "total_current_assets": 117313575, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 231300, "goodwill_and_intangibles": 1502460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17469680, "total_assets": 134783255, "short_term_debt": 1580205, "accounts_payable": 8318481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34777791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4385877, "total_liabilities": 39163668, "total_debt": 1580205, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46797344, "total_equity": 95619587, "shares_outstanding": 1377058, "operating_cash_flow": -5313551, "stock_based_compensation": 1212635, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45, "free_cash_flow": -4809501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1481162", "ebitda": "-1028373", "netIncome": "-2263734", "grossProfit": "10979382", "depreciation": "None", "totalRevenue": "53956190", "costOfRevenue": "42976809", "interestIncome": "None", "incomeBeforeTax": "-2083851", "interestExpense": "74500", "operatingIncome": "-2367216", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13346597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42976809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452789", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "29912977", "commonStock": "138475", "currentDebt": "None", "investments": "None", "totalAssets": "134783255", "longTermDebt": "None", "shortTermDebt": "1580205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "231300", "reportedCurrency": "HKD", "retainedEarnings": "46797344", "totalLiabilities": "39163668", "otherCurrentAssets": "3585783", "totalCurrentAssets": "117313575", "currentLongTermDebt": "631973", "longTermInvestments": "1299900", "shortTermInvestments": "None", "currentNetReceivables": "42891234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469680", "currentAccountsPayable": "8318481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960776", "totalShareholderEquity": "95619587", "capitalLeaseObligations": "3960776", "otherCurrentLiabilities": "24879105", "totalCurrentLiabilities": "34777791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385877", "cashAndShortTermInvestments": "40923581", "commonStockSharesOutstanding": "1377058", "intangibleAssetsExcludingGoodwill": "231300", "cashAndCashEquivalentsAtCarryingValue": "40923581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "8825202", "operatingCashflow": "-5313551", "capitalExpenditures": "504050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45", "cashflowFromInvestment": "-379050", "stockBasedCompensation": "1212635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 53956190, "cost_of_revenue": 42976809, "gross_profit": 10979382, "ebit": -1481162, "ebitda": -1028373, "pretax_income": -2083851, "tax_provision": 179884, "net_income": -2263734, "net_income_to_common": -2263734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40923581, "total_current_assets": 117313575, "total_assets": 134783255, "short_term_debt": 1580205, "long_term_debt": null, "total_debt": 1580205, "total_liabilities": 39163668, "total_equity": 95619587, "shares_outstanding": 1377058, "goodwill_and_intangibles": 1502460 }, "cash_flow": { "operating_cash_flow": -5313551, "capital_expenditure": 504050, "free_cash_flow": -4809501, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178261, "ticker_id": 8416, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1481162", "ebitda": "-1028373", "netIncome": "-2263734", "grossProfit": "10979382", "depreciation": "None", "totalRevenue": "53956190", "costOfRevenue": "42976809", "interestIncome": "None", "incomeBeforeTax": "-2083851", "interestExpense": "74500", "operatingIncome": "-2367216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13346597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42976809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452789", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "29912977", "commonStock": "138475", "currentDebt": "None", "investments": "None", "totalAssets": "134783255", "longTermDebt": "None", "shortTermDebt": "1580205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231300", "reportedCurrency": "None", "retainedEarnings": "46797344", "totalLiabilities": "39163668", "otherCurrentAssets": "3585783", "totalCurrentAssets": "117313575", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42891234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469680", "currentAccountsPayable": "8318481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960776", "totalShareholderEquity": "95619587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24879105", "totalCurrentLiabilities": "34777791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385877", "cashAndShortTermInvestments": "40923581", "commonStockSharesOutstanding": "1377058", "intangibleAssetsExcludingGoodwill": "231300", "cashAndCashEquivalentsAtCarryingValue": "40923581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8825202", "operatingCashflow": "-5313551", "capitalExpenditures": "504050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45", "cashflowFromInvestment": "-379050", "stockBasedCompensation": "1212635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53956190, "cost_of_revenue": 42976809, "gross_profit": 10979382, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1481162, "depreciation_amortisation": 452789, "ebitda": -1028373, "interest_expense": 74500, "interest_income": null, "other_non_operating": null, "pretax_income": -2083851, "tax_provision": 179884, "effective_tax_rate": null, "net_income": -2263734, "net_income_continuing_ops": null, "net_income_to_common": -2263734, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40923581, "short_term_investments": null, "net_receivables": 42891234, "inventory": 29912977, "other_current_assets": null, "total_current_assets": 117313575, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 231300, "goodwill_and_intangibles": 1502460, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17469680, "total_assets": 134783255, "short_term_debt": 1580205, "accounts_payable": 8318481, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34777791, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4385877, "total_liabilities": 39163668, "total_debt": 1580205, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46797344, "total_equity": 95619587, "shares_outstanding": 1377058, "operating_cash_flow": -5313551, "stock_based_compensation": 1212635, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 504050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45, "free_cash_flow": -4809501, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1481162", "ebitda": "-1028373", "netIncome": "-2263734", "grossProfit": "10979382", "depreciation": "None", "totalRevenue": "53956190", "costOfRevenue": "42976809", "interestIncome": "None", "incomeBeforeTax": "-2083851", "interestExpense": "74500", "operatingIncome": "-2367216", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "179884", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13346597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42976809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452789", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "29912977", "commonStock": "138475", "currentDebt": "None", "investments": "None", "totalAssets": "134783255", "longTermDebt": "None", "shortTermDebt": "1580205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "231300", "reportedCurrency": "None", "retainedEarnings": "46797344", "totalLiabilities": "39163668", "otherCurrentAssets": "3585783", "totalCurrentAssets": "117313575", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42891234", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17469680", "currentAccountsPayable": "8318481", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3960776", "totalShareholderEquity": "95619587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24879105", "totalCurrentLiabilities": "34777791", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4385877", "cashAndShortTermInvestments": "40923581", "commonStockSharesOutstanding": "1377058", "intangibleAssetsExcludingGoodwill": "231300", "cashAndCashEquivalentsAtCarryingValue": "40923581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2263734", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "8825202", "operatingCashflow": "-5313551", "capitalExpenditures": "504050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45", "cashflowFromInvestment": "-379050", "stockBasedCompensation": "1212635", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52338132, "total_current_assets": 135327035, "total_assets": 157077960, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 59356264, "total_equity": 97721696, "shares_outstanding": 1364750, "goodwill_and_intangibles": 1539660 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178262, "ticker_id": 8416, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "268500", "reportedCurrency": "HKD", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "None", "totalCurrentAssets": "135327035", "currentLongTermDebt": "2355023", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "21851480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "8625685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "4940161", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "1364750", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52338132, "short_term_investments": null, "net_receivables": 21851480, "inventory": 47613381, "other_current_assets": null, "total_current_assets": 135327035, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 268500, "goodwill_and_intangibles": 1539660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21750925, "total_assets": 157077960, "short_term_debt": null, "accounts_payable": 8625685, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53257601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6098663, "total_liabilities": 59356264, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51324812, "total_equity": 97721696, "shares_outstanding": 1364750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "268500", "reportedCurrency": "HKD", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "None", "totalCurrentAssets": "135327035", "currentLongTermDebt": "2355023", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "21851480", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "8625685", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "4940161", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "1364750", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 45159462, "cost_of_revenue": 34668506, "gross_profit": 10490956, "ebit": 275857, "ebitda": 761672, "pretax_income": 430596, "tax_provision": 165786, "net_income": 264809, "net_income_to_common": 264809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52338132, "total_current_assets": 135327035, "total_assets": 157077960, "short_term_debt": 1935187, "long_term_debt": null, "total_debt": 1935187, "total_liabilities": 59356264, "total_equity": 97721696, "shares_outstanding": 13591023, "goodwill_and_intangibles": 1539660 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178263, "ticker_id": 8416, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "275857", "ebitda": "761672", "netIncome": "264809", "grossProfit": "10490956", "depreciation": "None", "totalRevenue": "45159462", "costOfRevenue": "34668506", "interestIncome": "None", "incomeBeforeTax": "430596", "interestExpense": "69448", "operatingIncome": "275858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "165786", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10215098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34668506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "136475", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "1935187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "268500", "reportedCurrency": "None", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "7080095", "totalCurrentAssets": "135327035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28295427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "10980708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4940161", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40341706", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "13591023", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45159462, "cost_of_revenue": 34668506, "gross_profit": 10490956, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 275857, "depreciation_amortisation": 485815, "ebitda": 761672, "interest_expense": 69448, "interest_income": null, "other_non_operating": null, "pretax_income": 430596, "tax_provision": 165786, "effective_tax_rate": null, "net_income": 264809, "net_income_continuing_ops": null, "net_income_to_common": 264809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52338132, "short_term_investments": null, "net_receivables": 28295427, "inventory": 47613381, "other_current_assets": null, "total_current_assets": 135327035, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 268500, "goodwill_and_intangibles": 1539660, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21750925, "total_assets": 157077960, "short_term_debt": 1935187, "accounts_payable": 10980708, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53257601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6098663, "total_liabilities": 59356264, "total_debt": 1935187, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51324812, "total_equity": 97721696, "shares_outstanding": 13591023, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "275857", "ebitda": "761672", "netIncome": "264809", "grossProfit": "10490956", "depreciation": "None", "totalRevenue": "45159462", "costOfRevenue": "34668506", "interestIncome": "None", "incomeBeforeTax": "430596", "interestExpense": "69448", "operatingIncome": "275858", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "165786", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10215098", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34668506", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "47613381", "commonStock": "136475", "currentDebt": "None", "investments": "None", "totalAssets": "157077960", "longTermDebt": "None", "shortTermDebt": "1935187", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "268500", "reportedCurrency": "None", "retainedEarnings": "51324812", "totalLiabilities": "59356264", "otherCurrentAssets": "7080095", "totalCurrentAssets": "135327035", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28295427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21750925", "currentAccountsPayable": "10980708", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4940161", "totalShareholderEquity": "97721696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40341706", "totalCurrentLiabilities": "53257601", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6098663", "cashAndShortTermInvestments": "52338132", "commonStockSharesOutstanding": "13591023", "intangibleAssetsExcludingGoodwill": "268500", "cashAndCashEquivalentsAtCarryingValue": "52338132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "264809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 45922808, "cost_of_revenue": 32615544, "gross_profit": 13307264, "ebit": 5508089, "ebitda": 5993904, "pretax_income": 5550019, "tax_provision": 488085, "net_income": 5061935, "net_income_to_common": 5061935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47221060, "total_current_assets": 136574761, "total_assets": 153191499, "short_term_debt": 3751055, "long_term_debt": null, "total_debt": 3751055, "total_liabilities": 62605750, "total_equity": 90585749, "shares_outstanding": 12464481, "goodwill_and_intangibles": 1373539 }, "cash_flow": { "operating_cash_flow": 3106155, "capital_expenditure": 331500, "free_cash_flow": 3437655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178264, "ticker_id": 8416, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5508089", "ebitda": "5993904", "netIncome": "5061935", "grossProfit": "13307264", "depreciation": "None", "totalRevenue": "45922808", "costOfRevenue": "32615544", "interestIncome": "None", "incomeBeforeTax": "5550019", "interestExpense": "None", "operatingIncome": "5189944", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "488085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8117320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32615544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "44977581", "commonStock": "132500", "currentDebt": "None", "investments": "None", "totalAssets": "153191499", "longTermDebt": "None", "shortTermDebt": "3751055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102379", "reportedCurrency": "HKD", "retainedEarnings": "50761619", "totalLiabilities": "62605750", "otherCurrentAssets": "7552074", "totalCurrentAssets": "136574761", "currentLongTermDebt": "2738293", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "36824046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16616738", "currentAccountsPayable": "9565190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4342327", "totalShareholderEquity": "90585749", "capitalLeaseObligations": "1604034", "otherCurrentLiabilities": "8637332", "totalCurrentLiabilities": "59523813", "otherNonCurrentLiabilities": "590917", "totalNonCurrentLiabilities": "3081937", "cashAndShortTermInvestments": "47221060", "commonStockSharesOutstanding": "12464481", "intangibleAssetsExcludingGoodwill": "102379", "cashAndCashEquivalentsAtCarryingValue": "47221060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5061935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2029183", "operatingCashflow": "3106155", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12591045", "cashflowFromInvestment": "-331500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45922808, "cost_of_revenue": 32615544, "gross_profit": 13307264, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5508089, "depreciation_amortisation": 485815, "ebitda": 5993904, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5550019, "tax_provision": 488085, "effective_tax_rate": null, "net_income": 5061935, "net_income_continuing_ops": null, "net_income_to_common": 5061935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47221060, "short_term_investments": null, "net_receivables": 36824046, "inventory": 44977581, "other_current_assets": null, "total_current_assets": 136574761, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 102379, "goodwill_and_intangibles": 1373539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16616738, "total_assets": 153191499, "short_term_debt": 3751055, "accounts_payable": 9565190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59523813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081937, "total_liabilities": 62605750, "total_debt": 3751055, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50761619, "total_equity": 90585749, "shares_outstanding": 12464481, "operating_cash_flow": 3106155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12591045, "free_cash_flow": 3437655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5508089", "ebitda": "5993904", "netIncome": "5061935", "grossProfit": "13307264", "depreciation": "None", "totalRevenue": "45922808", "costOfRevenue": "32615544", "interestIncome": "None", "incomeBeforeTax": "5550019", "interestExpense": "None", "operatingIncome": "5189944", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "488085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8117320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32615544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "44977581", "commonStock": "132500", "currentDebt": "None", "investments": "None", "totalAssets": "153191499", "longTermDebt": "None", "shortTermDebt": "3751055", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "102379", "reportedCurrency": "HKD", "retainedEarnings": "50761619", "totalLiabilities": "62605750", "otherCurrentAssets": "7552074", "totalCurrentAssets": "136574761", "currentLongTermDebt": "2738293", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "36824046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16616738", "currentAccountsPayable": "9565190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4342327", "totalShareholderEquity": "90585749", "capitalLeaseObligations": "1604034", "otherCurrentLiabilities": "8637332", "totalCurrentLiabilities": "59523813", "otherNonCurrentLiabilities": "590917", "totalNonCurrentLiabilities": "3081937", "cashAndShortTermInvestments": "47221060", "commonStockSharesOutstanding": "12464481", "intangibleAssetsExcludingGoodwill": "102379", "cashAndCashEquivalentsAtCarryingValue": "47221060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5061935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-2029183", "operatingCashflow": "3106155", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12591045", "cashflowFromInvestment": "-331500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 45922808, "cost_of_revenue": 32615544, "gross_profit": 13307264, "ebit": 5508089, "ebitda": 5993904, "pretax_income": 5550019, "tax_provision": 488085, "net_income": 5061935, "net_income_to_common": 5061935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47221060, "total_current_assets": 136574761, "total_assets": 153191499, "short_term_debt": 1012761, "long_term_debt": null, "total_debt": 1012761, "total_liabilities": 62605750, "total_equity": 90585749, "shares_outstanding": 12464481, "goodwill_and_intangibles": 1373539 }, "cash_flow": { "operating_cash_flow": 3106156, "capital_expenditure": 331500, "free_cash_flow": 3437656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178266, "ticker_id": 8416, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5508089", "ebitda": "5993904", "netIncome": "5061935", "grossProfit": "13307264", "depreciation": "None", "totalRevenue": "45922808", "costOfRevenue": "32615544", "interestIncome": "None", "incomeBeforeTax": "5550019", "interestExpense": "None", "operatingIncome": "5189944", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "488085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8117320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32615544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "44977581", "commonStock": "132500", "currentDebt": "None", "investments": "None", "totalAssets": "153191499", "longTermDebt": "None", "shortTermDebt": "1012761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102379", "reportedCurrency": "None", "retainedEarnings": "50761619", "totalLiabilities": "62605750", "otherCurrentAssets": "7552074", "totalCurrentAssets": "136574761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36824046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16616738", "currentAccountsPayable": "9565190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604033", "totalShareholderEquity": "90585749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48945862", "totalCurrentLiabilities": "59523813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081937", "cashAndShortTermInvestments": "47221060", "commonStockSharesOutstanding": "12464481", "intangibleAssetsExcludingGoodwill": "102379", "cashAndCashEquivalentsAtCarryingValue": "47221060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5061935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-2029183", "operatingCashflow": "3106156", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480660", "cashflowFromInvestment": "-331500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45922808, "cost_of_revenue": 32615544, "gross_profit": 13307264, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5508089, "depreciation_amortisation": 485815, "ebitda": 5993904, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5550019, "tax_provision": 488085, "effective_tax_rate": null, "net_income": 5061935, "net_income_continuing_ops": null, "net_income_to_common": 5061935, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47221060, "short_term_investments": null, "net_receivables": 36824046, "inventory": 44977581, "other_current_assets": null, "total_current_assets": 136574761, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 102379, "goodwill_and_intangibles": 1373539, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16616738, "total_assets": 153191499, "short_term_debt": 1012761, "accounts_payable": 9565190, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59523813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3081937, "total_liabilities": 62605750, "total_debt": 1012761, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50761619, "total_equity": 90585749, "shares_outstanding": 12464481, "operating_cash_flow": 3106156, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2480660, "free_cash_flow": 3437656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5508089", "ebitda": "5993904", "netIncome": "5061935", "grossProfit": "13307264", "depreciation": "None", "totalRevenue": "45922808", "costOfRevenue": "32615544", "interestIncome": "None", "incomeBeforeTax": "5550019", "interestExpense": "None", "operatingIncome": "5189944", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "488085", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8117320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32615544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485815", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "44977581", "commonStock": "132500", "currentDebt": "None", "investments": "None", "totalAssets": "153191499", "longTermDebt": "None", "shortTermDebt": "1012761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "102379", "reportedCurrency": "None", "retainedEarnings": "50761619", "totalLiabilities": "62605750", "otherCurrentAssets": "7552074", "totalCurrentAssets": "136574761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36824046", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16616738", "currentAccountsPayable": "9565190", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604033", "totalShareholderEquity": "90585749", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48945862", "totalCurrentLiabilities": "59523813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3081937", "cashAndShortTermInvestments": "47221060", "commonStockSharesOutstanding": "12464481", "intangibleAssetsExcludingGoodwill": "102379", "cashAndCashEquivalentsAtCarryingValue": "47221060", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5061935", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-2029183", "operatingCashflow": "3106156", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480660", "cashflowFromInvestment": "-331500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16400123, "total_current_assets": 97075152, "total_assets": 114440119, "short_term_debt": 3707924, "long_term_debt": null, "total_debt": 3707924, "total_liabilities": 58015578, "total_equity": 56424541, "shares_outstanding": 13250000, "goodwill_and_intangibles": 1416039 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178267, "ticker_id": 8416, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "3707924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144879", "reportedCurrency": "HKD", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "151902", "totalCurrentAssets": "97075152", "currentLongTermDebt": "3503768", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "16104581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769153", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "265385", "otherCurrentLiabilities": "11920451", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16400123, "short_term_investments": null, "net_receivables": 38165556, "inventory": 40919214, "other_current_assets": null, "total_current_assets": 97075152, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 144879, "goodwill_and_intangibles": 1416039, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17364967, "total_assets": 114440119, "short_term_debt": 3707924, "accounts_payable": 16104581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54481399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3534179, "total_liabilities": 58015578, "total_debt": 3707924, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41782502, "total_equity": 56424541, "shares_outstanding": 13250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "3707924", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144879", "reportedCurrency": "HKD", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "151902", "totalCurrentAssets": "97075152", "currentLongTermDebt": "3503768", "longTermInvestments": "1157520", "shortTermInvestments": "None", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "16104581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3769153", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "265385", "otherCurrentLiabilities": "11920451", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "13250000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 33323569, "cost_of_revenue": 22051169, "gross_profit": 11272400, "ebit": -212646, "ebitda": 249692, "pretax_income": 132452, "tax_provision": 282748, "net_income": -150295, "net_income_to_common": -150295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16400123, "total_current_assets": 97075152, "total_assets": 114440119, "short_term_debt": 204156, "long_term_debt": null, "total_debt": 204156, "total_liabilities": 58015578, "total_equity": 56424541, "shares_outstanding": 12000000, "goodwill_and_intangibles": 1416039 }, "cash_flow": { "operating_cash_flow": -6406032, "capital_expenditure": 56060, "free_cash_flow": -6349972, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178268, "ticker_id": 8416, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-212646", "ebitda": "249692", "netIncome": "-150295", "grossProfit": "11272400", "depreciation": "None", "totalRevenue": "33323569", "costOfRevenue": "22051169", "interestIncome": "None", "incomeBeforeTax": "132452", "interestExpense": "None", "operatingIncome": "-54620", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "282748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11327020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22051169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462338", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "204156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144879", "reportedCurrency": "None", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "1590259", "totalCurrentAssets": "97075152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "19608349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265385", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34668894", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-11700029", "operatingCashflow": "-6406032", "capitalExpenditures": "56060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480660", "cashflowFromInvestment": "775918", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33323569, "cost_of_revenue": 22051169, "gross_profit": 11272400, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -212646, "depreciation_amortisation": 462338, "ebitda": 249692, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 132452, "tax_provision": 282748, "effective_tax_rate": null, "net_income": -150295, "net_income_continuing_ops": null, "net_income_to_common": -150295, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16400123, "short_term_investments": null, "net_receivables": 38165556, "inventory": 40919214, "other_current_assets": null, "total_current_assets": 97075152, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 144879, "goodwill_and_intangibles": 1416039, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17364967, "total_assets": 114440119, "short_term_debt": 204156, "accounts_payable": 19608349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54481399, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3534179, "total_liabilities": 58015578, "total_debt": 204156, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41782502, "total_equity": 56424541, "shares_outstanding": 12000000, "operating_cash_flow": -6406032, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56060, "acquisitions": null, "other_investing": null, "investing_cash_flow": 775918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2480660, "free_cash_flow": -6349972, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-212646", "ebitda": "249692", "netIncome": "-150295", "grossProfit": "11272400", "depreciation": "None", "totalRevenue": "33323569", "costOfRevenue": "22051169", "interestIncome": "None", "incomeBeforeTax": "132452", "interestExpense": "None", "operatingIncome": "-54620", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "282748", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11327020", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22051169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462338", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "40919214", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "114440119", "longTermDebt": "None", "shortTermDebt": "204156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "144879", "reportedCurrency": "None", "retainedEarnings": "41782502", "totalLiabilities": "58015578", "otherCurrentAssets": "1590259", "totalCurrentAssets": "97075152", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38165556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17364967", "currentAccountsPayable": "19608349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "265385", "totalShareholderEquity": "56424541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34668894", "totalCurrentLiabilities": "54481399", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3534179", "cashAndShortTermInvestments": "16400123", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "144879", "cashAndCashEquivalentsAtCarryingValue": "16400123", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-150295", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-11700029", "operatingCashflow": "-6406032", "capitalExpenditures": "56060", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2480660", "cashflowFromInvestment": "775918", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 48521913, "cost_of_revenue": 35772838, "gross_profit": 12749075, "ebit": 5831409, "ebitda": 6340701, "pretax_income": 5938545, "tax_provision": 886677, "net_income": 4998980, "net_income_to_common": 4998980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22785529, "total_current_assets": 91861981, "total_assets": 108027646, "short_term_debt": 3711298, "long_term_debt": null, "total_debt": 3711298, "total_liabilities": 56263834, "total_equity": 51763812, "shares_outstanding": 12000000, "goodwill_and_intangibles": 1458540 }, "cash_flow": { "operating_cash_flow": -363997, "capital_expenditure": 331500, "free_cash_flow": -32497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178269, "ticker_id": 8416, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5831409", "ebitda": "6340701", "netIncome": "4998980", "grossProfit": "12749075", "depreciation": "None", "totalRevenue": "48521913", "costOfRevenue": "35772838", "interestIncome": "None", "incomeBeforeTax": "5938545", "interestExpense": "None", "operatingIncome": "5430404", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "886677", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7318671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35772838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "17519158", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "108027646", "longTermDebt": "None", "shortTermDebt": "3711298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "187380", "reportedCurrency": "HKD", "retainedEarnings": "42083093", "totalLiabilities": "56263834", "otherCurrentAssets": "2060868", "totalCurrentAssets": "91861981", "currentLongTermDebt": "2825856", "longTermInvestments": "1157520", "shortTermInvestments": "1000000", "currentNetReceivables": "48496426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165665", "currentAccountsPayable": "17776138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4172766", "totalShareholderEquity": "51763812", "capitalLeaseObligations": "1346910", "otherCurrentLiabilities": "30280964", "totalCurrentLiabilities": "52129315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134519", "cashAndShortTermInvestments": "22785529", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "187380", "cashAndCashEquivalentsAtCarryingValue": "22785529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2586502", "operatingCashflow": "-363997", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86574", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48521913, "cost_of_revenue": 35772838, "gross_profit": 12749075, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5831409, "depreciation_amortisation": 509292, "ebitda": 6340701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5938545, "tax_provision": 886677, "effective_tax_rate": null, "net_income": 4998980, "net_income_continuing_ops": null, "net_income_to_common": 4998980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22785529, "short_term_investments": 1000000, "net_receivables": 48496426, "inventory": 17519158, "other_current_assets": null, "total_current_assets": 91861981, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 187380, "goodwill_and_intangibles": 1458540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16165665, "total_assets": 108027646, "short_term_debt": 3711298, "accounts_payable": 17776138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52129315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134519, "total_liabilities": 56263834, "total_debt": 3711298, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42083093, "total_equity": 51763812, "shares_outstanding": 12000000, "operating_cash_flow": -363997, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86574, "free_cash_flow": -32497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5831409", "ebitda": "6340701", "netIncome": "4998980", "grossProfit": "12749075", "depreciation": "None", "totalRevenue": "48521913", "costOfRevenue": "35772838", "interestIncome": "None", "incomeBeforeTax": "5938545", "interestExpense": "None", "operatingIncome": "5430404", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "886677", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7318671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35772838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "17519158", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "108027646", "longTermDebt": "None", "shortTermDebt": "3711298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "187380", "reportedCurrency": "HKD", "retainedEarnings": "42083093", "totalLiabilities": "56263834", "otherCurrentAssets": "2060868", "totalCurrentAssets": "91861981", "currentLongTermDebt": "2825856", "longTermInvestments": "1157520", "shortTermInvestments": "1000000", "currentNetReceivables": "48496426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165665", "currentAccountsPayable": "17776138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4172766", "totalShareholderEquity": "51763812", "capitalLeaseObligations": "1346910", "otherCurrentLiabilities": "30280964", "totalCurrentLiabilities": "52129315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134519", "cashAndShortTermInvestments": "22785529", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "187380", "cashAndCashEquivalentsAtCarryingValue": "22785529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2586502", "operatingCashflow": "-363997", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86574", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "income_statement": { "revenue": 48521913, "cost_of_revenue": 35772838, "gross_profit": 12749075, "ebit": 5831409, "ebitda": 6340701, "pretax_income": 5938545, "tax_provision": 886677, "net_income": 4998980, "net_income_to_common": 4998980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22785529, "total_current_assets": 91861981, "total_assets": 108027646, "short_term_debt": 885442, "long_term_debt": null, "total_debt": 885442, "total_liabilities": 56263834, "total_equity": 51763812, "shares_outstanding": 12000000, "goodwill_and_intangibles": 1458540 }, "cash_flow": { "operating_cash_flow": -363997, "capital_expenditure": 331500, "free_cash_flow": -32497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 178271, "ticker_id": 8416, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:43:23.685339+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5831409", "ebitda": "6340701", "netIncome": "4998980", "grossProfit": "12749075", "depreciation": "None", "totalRevenue": "48521913", "costOfRevenue": "35772838", "interestIncome": "None", "incomeBeforeTax": "5938545", "interestExpense": "None", "operatingIncome": "5430404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "886677", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7318671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35772838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "17519158", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "108027646", "longTermDebt": "None", "shortTermDebt": "885442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "187380", "reportedCurrency": "None", "retainedEarnings": "42083093", "totalLiabilities": "56263834", "otherCurrentAssets": "2060868", "totalCurrentAssets": "91861981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "48496426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165665", "currentAccountsPayable": "20601994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346910", "totalShareholderEquity": "51763812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30641879", "totalCurrentLiabilities": "52129315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134519", "cashAndShortTermInvestments": "22785529", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "187380", "cashAndCashEquivalentsAtCarryingValue": "22785529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "2586502", "operatingCashflow": "-363997", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86574", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48521913, "cost_of_revenue": 35772838, "gross_profit": 12749075, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5831409, "depreciation_amortisation": 509292, "ebitda": 6340701, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5938545, "tax_provision": 886677, "effective_tax_rate": null, "net_income": 4998980, "net_income_continuing_ops": null, "net_income_to_common": 4998980, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22785529, "short_term_investments": 1000000, "net_receivables": 48496426, "inventory": 17519158, "other_current_assets": null, "total_current_assets": 91861981, "net_ppe": null, "goodwill": 1271160, "intangible_assets": 187380, "goodwill_and_intangibles": 1458540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16165665, "total_assets": 108027646, "short_term_debt": 885442, "accounts_payable": 20601994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52129315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134519, "total_liabilities": 56263834, "total_debt": 885442, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42083093, "total_equity": 51763812, "shares_outstanding": 12000000, "operating_cash_flow": -363997, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86574, "free_cash_flow": -32497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5831409", "ebitda": "6340701", "netIncome": "4998980", "grossProfit": "12749075", "depreciation": "None", "totalRevenue": "48521913", "costOfRevenue": "35772838", "interestIncome": "None", "incomeBeforeTax": "5938545", "interestExpense": "None", "operatingIncome": "5430404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "886677", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7318671", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35772838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509292", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1271160", "inventory": "17519158", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "108027646", "longTermDebt": "None", "shortTermDebt": "885442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "187380", "reportedCurrency": "None", "retainedEarnings": "42083093", "totalLiabilities": "56263834", "otherCurrentAssets": "2060868", "totalCurrentAssets": "91861981", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "48496426", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16165665", "currentAccountsPayable": "20601994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1346910", "totalShareholderEquity": "51763812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30641879", "totalCurrentLiabilities": "52129315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4134519", "cashAndShortTermInvestments": "22785529", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "187380", "cashAndCashEquivalentsAtCarryingValue": "22785529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4998980", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "2586502", "operatingCashflow": "-363997", "capitalExpenditures": "331500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86574", "cashflowFromInvestment": "-832000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }