{ "ticker": { "uuid": "bf454d1c-3543-4349-b9de-30325c7f0473", "symbol": "NXL", "name": "Nexalin Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bf454d1c-3543-4349-b9de-30325c7f0473/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf454d1c-3543-4349-b9de-30325c7f0473/" }, "ticker_metadata": { "id": 7435, "uuid": "bf454d1c-3543-4349-b9de-30325c7f0473", "symbol": "NXL", "name": "Nexalin Technology Inc.", "asset_type": "equity", "market_cap": 13139800, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Nexalin Technology Inc. is an innovative leader in the medical technology industry, dedicated to transforming the treatment of neurological and psychiatric disorders through its proprietary transcranial electrical stimulation devices. These non-invasive therapies target conditions such as anxiety, depression, and substance addiction, reflecting the company's commitment to advancing mental health solutions. With a robust foundation in research and a clear strategic focus on improving patient outcomes, Nexalin is well-positioned to leverage the increasing demand for cutting-edge healthcare innovations, indicating significant growth potential in the dynamic digital health marketplace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf454d1c-3543-4349-b9de-30325c7f0473", "symbol": "NXL", "name": "Nexalin Technology Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bf454d1c-3543-4349-b9de-30325c7f0473/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf454d1c-3543-4349-b9de-30325c7f0473/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 10380210.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.8863, "piotroski_f_score": 4, "momentum_12_1": -0.7268, "volatility_252d": 1.0995 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.903222+00:00", "batch_id": "" }, "size": { "price_close": 0.5237, "market_cap": 10380210.567, "market_cap_usd": 10380210.567, "enterprise_value": 9172315.567, "shares_outstanding": 19820910, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.5964, "ptbv_ratio": 4.1078, "ps_ratio": 37.6665, "pcf_ratio": null, "pfcf_ratio": -2.0111, "ev_ebitda": null, "ev_ebit": -1.0842, "ev_sales": 33.2834, "ev_fcf": -1.7771, "earnings_yield": null, "fcf_yield": -0.5627, "price_to_sales": 37.6665, "price_to_book": 3.5964, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.03 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.0286, "operating_margin": -30.6975, "net_margin": -30.2294, "ebitda_margin": -30.5974, "fcf_margin": -18.7295, "roe": -2.8863, "roa": -2.2548, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0746, "cash_conversion": 0.6196, "accruals_ratio": -0.8353, "sbc_to_revenue": 10.7592, "piotroski_f_score": 4, "altman_z_score": -34.9554, "earnings_stability_5y": 0.2343, "revenue_stability_5y": 1.2058, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0767, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2801, "net_debt_to_ebitda": 0.1432, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.0701, "quick_ratio": 3.8481, "net_debt": -1207895, "local_beta": 0.0046, "volatility_252d": 1.0995, "volatility_60d": 2.5649, "max_drawdown_12m": -0.7747, "risk_adjusted_momentum": -0.6611 }, "growth": { "revenue_growth_1y": 1.1026, "revenue_growth_3y_cagr": -0.3888, "revenue_growth_5y_cagr": 0.0443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4268, "revenue_growth": 1.1026, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4861, "price_return_3m": 0.1873, "price_return_6m": -0.4601, "price_return_9m": -0.3736, "price_return_12m": -0.594, "price_return_12m_ex1m": -0.7268, "momentum_6m": -0.4601, "momentum_12m": -0.594, "momentum_12_1": -0.7268, "distance_from_52w_high": -0.6555, "distance_from_52w_low": 0.5291, "relative_strength": -0.752 }, "raw_ttm": { "revenue_ttm": 275582, "gross_profit_ttm": -283453, "ebit_ttm": -8459688, "ebitda_ttm": -8432094, "net_income_ttm": -8330681, "eps_diluted_ttm": -0.4203, "operating_cash_flow_ttm": -5244432, "capital_expenditure_ttm": 82919, "fcf_ttm": -5161513, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1207895, "total_current_assets": 3290154, "total_current_liabilities": 808364, "net_ppe": null, "total_assets": 3694633, "total_debt": null, "total_equity": 2886269, "net_working_capital": 1273895, "book_value_per_share": 0.1456, "retained_earnings": -94964249, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2526959, "tangible_book_per_share": 0.1275 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.435, "os_score": 0.39, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2108, "ticker_id": 7435, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.903222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5237, "market_cap": 10380210.567, "market_cap_usd": 10380210.567, "enterprise_value": 9172315.567, "shares_outstanding": 19820910, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59641134, "ptbv_ratio": 4.10778749, "ps_ratio": 37.66650422, "pcf_ratio": null, "pfcf_ratio": -2.01107903, "ev_ebitda": null, "ev_ebit": -1.08423804, "ev_sales": 33.28343494, "ev_fcf": -1.77705947, "earnings_yield": null, "fcf_yield": -0.56272737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.02856137, "operating_margin": -30.69753467, "net_margin": -30.22940903, "ebitda_margin": -30.59740477, "fcf_margin": -18.72949975, "roe": -2.88631482, "roa": -2.25480609, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07458982, "cash_conversion": 0.61957876, "accruals_ratio": -0.83533304, "sbc_to_revenue": 10.75915698, "debt_to_equity": 0.2800723, "net_debt_to_ebitda": 0.14324971, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.07013919, "quick_ratio": 3.84809937, "net_debt": -1207895, "revenue_growth_1y": 1.1026361, "revenue_growth_3y_cagr": -0.3888334, "revenue_growth_5y_cagr": 0.04426156, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.426801, "piotroski_f_score": 4, "altman_z_score": -34.95543304, "earnings_stability_5y": 0.234347, "revenue_stability_5y": 1.205786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.48609535, "price_return_3m": 0.18725912, "price_return_6m": -0.46010309, "price_return_9m": -0.37363952, "price_return_12m": -0.59403101, "price_return_12m_ex1m": -0.72682171, "distance_from_52w_high": -0.65546053, "distance_from_52w_low": 0.52905109, "relative_strength": -0.75197206, "local_beta": 0.0046, "volatility_252d": 1.099487, "volatility_60d": 2.56487, "max_drawdown_12m": -0.77467105, "revenue_ttm": 275582, "gross_profit_ttm": -283453, "ebit_ttm": -8459688, "ebitda_ttm": -8432094, "net_income_ttm": -8330681, "eps_diluted_ttm": -0.4202976, "operating_cash_flow_ttm": -5244432, "capital_expenditure_ttm": 82919, "fcf_ttm": -5161513, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1207895, "total_current_assets": 3290154, "total_current_liabilities": 808364, "net_ppe": null, "total_assets": 3694633, "total_debt": null, "total_equity": 2886269, "net_working_capital": 1273895, "book_value_per_share": 0.14561738, "retained_earnings": -94964249, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2526959, "tangible_book_per_share": 0.12748956, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.8863, "momentum_12_1": -0.7268, "complete_fields": { "id": 2108, "ticker_id": 7435, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.903222+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5237, "market_cap": 10380210.567, "market_cap_usd": 10380210.567, "enterprise_value": 9172315.567, "shares_outstanding": 19820910, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.59641134, "ptbv_ratio": 4.10778749, "ps_ratio": 37.66650422, "pcf_ratio": null, "pfcf_ratio": -2.01107903, "ev_ebitda": null, "ev_ebit": -1.08423804, "ev_sales": 33.28343494, "ev_fcf": -1.77705947, "earnings_yield": null, "fcf_yield": -0.56272737, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.02856137, "operating_margin": -30.69753467, "net_margin": -30.22940903, "ebitda_margin": -30.59740477, "fcf_margin": -18.72949975, "roe": -2.88631482, "roa": -2.25480609, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07458982, "cash_conversion": 0.61957876, "accruals_ratio": -0.83533304, "sbc_to_revenue": 10.75915698, "debt_to_equity": 0.2800723, "net_debt_to_ebitda": 0.14324971, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.07013919, "quick_ratio": 3.84809937, "net_debt": -1207895, "revenue_growth_1y": 1.1026361, "revenue_growth_3y_cagr": -0.3888334, "revenue_growth_5y_cagr": 0.04426156, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.426801, "piotroski_f_score": 4, "altman_z_score": -34.95543304, "earnings_stability_5y": 0.234347, "revenue_stability_5y": 1.205786, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.48609535, "price_return_3m": 0.18725912, "price_return_6m": -0.46010309, "price_return_9m": -0.37363952, "price_return_12m": -0.59403101, "price_return_12m_ex1m": -0.72682171, "distance_from_52w_high": -0.65546053, "distance_from_52w_low": 0.52905109, "relative_strength": -0.75197206, "local_beta": 0.0046, "volatility_252d": 1.099487, "volatility_60d": 2.56487, "max_drawdown_12m": -0.77467105, "revenue_ttm": 275582, "gross_profit_ttm": -283453, "ebit_ttm": -8459688, "ebitda_ttm": -8432094, "net_income_ttm": -8330681, "eps_diluted_ttm": -0.4202976, "operating_cash_flow_ttm": -5244432, "capital_expenditure_ttm": 82919, "fcf_ttm": -5161513, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1207895, "total_current_assets": 3290154, "total_current_liabilities": 808364, "net_ppe": null, "total_assets": 3694633, "total_debt": null, "total_equity": 2886269, "net_working_capital": 1273895, "book_value_per_share": 0.14561738, "retained_earnings": -94964249, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2526959, "tangible_book_per_share": 0.12748956, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 301647, "cost_of_revenue": 61373, "gross_profit": 240274, "ebit": -8390881, "ebitda": -8369344, "pretax_income": -8222181, "tax_provision": 1048, "net_income": -8222181, "net_income_to_common": -8222181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654783, "total_current_assets": 4299270, "total_assets": 4635319, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 887333, "total_equity": 3747986, "shares_outstanding": 16392465, "goodwill_and_intangibles": 336049 }, "cash_flow": { "operating_cash_flow": -4957658, "capital_expenditure": 96859, "free_cash_flow": -4860799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135905, "ticker_id": 7435, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8390881", "ebitda": "-8369344", "netIncome": "-8222181", "grossProfit": "240274", "depreciation": "None", "totalRevenue": "301647", "costOfRevenue": "61373", "interestIncome": "8240", "incomeBeforeTax": "-8222181", "interestExpense": "None", "operatingIncome": "-8390881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1048", "reportedCurrency": "USD", "netInterestIncome": "8240", "nonInterestIncome": "None", "operatingExpenses": "8631155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21537", "sellingGeneralAndAdministrative": "7547633", "netIncomeFromContinuingOperations": "-8222181" }, "balance": { "goodwill": "None", "inventory": "131473", "commonStock": "19186", "currentDebt": "None", "investments": "None", "totalAssets": "4635319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336049", "reportedCurrency": "USD", "retainedEarnings": "-92867412", "totalLiabilities": "887333", "otherCurrentAssets": "363014", "totalCurrentAssets": "4299270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3068429", "currentNetReceivables": "81571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336049", "currentAccountsPayable": "244579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3747986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642754", "totalCurrentLiabilities": "887333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "654783", "commonStockSharesOutstanding": "16392465", "intangibleAssetsExcludingGoodwill": "336049", "cashAndCashEquivalentsAtCarryingValue": "654783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8222181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26725", "operatingCashflow": "-4957658", "capitalExpenditures": "96859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5169947", "cashflowFromInvestment": "-131991", "stockBasedCompensation": "3123263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301647, "cost_of_revenue": 61373, "gross_profit": 240274, "research_and_development": 1083522, "selling_general_admin": 7547633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8390881, "depreciation_amortisation": 21537, "ebitda": -8369344, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8222181, "tax_provision": 1048, "effective_tax_rate": null, "net_income": -8222181, "net_income_continuing_ops": -8222181, "net_income_to_common": -8222181, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654783, "short_term_investments": 3068429, "net_receivables": 81571, "inventory": 131473, "other_current_assets": null, "total_current_assets": 4299270, "net_ppe": null, "goodwill": null, "intangible_assets": 336049, "goodwill_and_intangibles": 336049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336049, "total_assets": 4635319, "short_term_debt": null, "accounts_payable": 244579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 887333, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92867412, "total_equity": 3747986, "shares_outstanding": 16392465, "operating_cash_flow": -4957658, "stock_based_compensation": 3123263, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96859, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5169947, "free_cash_flow": -4860799, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8390881", "ebitda": "-8369344", "netIncome": "-8222181", "grossProfit": "240274", "depreciation": "None", "totalRevenue": "301647", "costOfRevenue": "61373", "interestIncome": "8240", "incomeBeforeTax": "-8222181", "interestExpense": "None", "operatingIncome": "-8390881", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1048", "reportedCurrency": "USD", "netInterestIncome": "8240", "nonInterestIncome": "None", "operatingExpenses": "8631155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1083522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61373", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21537", "sellingGeneralAndAdministrative": "7547633", "netIncomeFromContinuingOperations": "-8222181" }, "balance": { "goodwill": "None", "inventory": "131473", "commonStock": "19186", "currentDebt": "None", "investments": "None", "totalAssets": "4635319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336049", "reportedCurrency": "USD", "retainedEarnings": "-92867412", "totalLiabilities": "887333", "otherCurrentAssets": "363014", "totalCurrentAssets": "4299270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3068429", "currentNetReceivables": "81571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336049", "currentAccountsPayable": "244579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3747986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642754", "totalCurrentLiabilities": "887333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "654783", "commonStockSharesOutstanding": "16392465", "intangibleAssetsExcludingGoodwill": "336049", "cashAndCashEquivalentsAtCarryingValue": "654783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8222181", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26725", "operatingCashflow": "-4957658", "capitalExpenditures": "96859", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5169947", "cashflowFromInvestment": "-131991", "stockBasedCompensation": "3123263", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 168721, "cost_of_revenue": 36593, "gross_profit": 132128, "ebit": -7754646, "ebitda": -7739539, "pretax_income": -7607182, "tax_provision": -4851, "net_income": -7607182, "net_income_to_common": -7607182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574485, "total_current_assets": 3961141, "total_assets": 4222732, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 546694, "total_equity": 3676038, "shares_outstanding": 9215772, "goodwill_and_intangibles": 260727 }, "cash_flow": { "operating_cash_flow": -3944390, "capital_expenditure": 170306, "free_cash_flow": -3774084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135910, "ticker_id": 7435, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7754646", "ebitda": "-7739539", "netIncome": "-7607182", "grossProfit": "132128", "depreciation": "None", "totalRevenue": "168721", "costOfRevenue": "36593", "interestIncome": "None", "incomeBeforeTax": "-7607182", "interestExpense": "3193", "operatingIncome": "-7754646", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4851", "reportedCurrency": "USD", "netInterestIncome": "3193", "nonInterestIncome": "None", "operatingExpenses": "7886774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15107", "sellingGeneralAndAdministrative": "966815", "netIncomeFromContinuingOperations": "-7607182" }, "balance": { "goodwill": "None", "inventory": "174578", "commonStock": "13304", "currentDebt": "None", "investments": "None", "totalAssets": "4222732", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "260727", "reportedCurrency": "USD", "retainedEarnings": "-84645231", "totalLiabilities": "546694", "otherCurrentAssets": "293597", "totalCurrentAssets": "3961141", "currentLongTermDebt": "None", "longTermInvestments": "864", "shortTermInvestments": "2905438", "currentNetReceivables": "13043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261591", "currentAccountsPayable": "155949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3676038", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "390745", "totalCurrentLiabilities": "546694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574485", "commonStockSharesOutstanding": "9215772", "intangibleAssetsExcludingGoodwill": "260727", "cashAndCashEquivalentsAtCarryingValue": "574485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7607182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18158", "operatingCashflow": "-3944390", "capitalExpenditures": "170306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516184", "cashflowFromInvestment": "-577539", "stockBasedCompensation": "3560509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168721, "cost_of_revenue": 36593, "gross_profit": 132128, "research_and_development": 1191000, "selling_general_admin": 966815, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7754646, "depreciation_amortisation": 15107, "ebitda": -7739539, "interest_expense": 3193, "interest_income": null, "other_non_operating": null, "pretax_income": -7607182, "tax_provision": -4851, "effective_tax_rate": null, "net_income": -7607182, "net_income_continuing_ops": -7607182, "net_income_to_common": -7607182, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574485, "short_term_investments": 2905438, "net_receivables": 13043, "inventory": 174578, "other_current_assets": null, "total_current_assets": 3961141, "net_ppe": null, "goodwill": null, "intangible_assets": 260727, "goodwill_and_intangibles": 260727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261591, "total_assets": 4222732, "short_term_debt": null, "accounts_payable": 155949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546694, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 546694, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84645231, "total_equity": 3676038, "shares_outstanding": 9215772, "operating_cash_flow": -3944390, "stock_based_compensation": 3560509, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170306, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4516184, "free_cash_flow": -3774084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7754646", "ebitda": "-7739539", "netIncome": "-7607182", "grossProfit": "132128", "depreciation": "None", "totalRevenue": "168721", "costOfRevenue": "36593", "interestIncome": "None", "incomeBeforeTax": "-7607182", "interestExpense": "3193", "operatingIncome": "-7754646", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4851", "reportedCurrency": "USD", "netInterestIncome": "3193", "nonInterestIncome": "None", "operatingExpenses": "7886774", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36593", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15107", "sellingGeneralAndAdministrative": "966815", "netIncomeFromContinuingOperations": "-7607182" }, "balance": { "goodwill": "None", "inventory": "174578", "commonStock": "13304", "currentDebt": "None", "investments": "None", "totalAssets": "4222732", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "260727", "reportedCurrency": "USD", "retainedEarnings": "-84645231", "totalLiabilities": "546694", "otherCurrentAssets": "293597", "totalCurrentAssets": "3961141", "currentLongTermDebt": "None", "longTermInvestments": "864", "shortTermInvestments": "2905438", "currentNetReceivables": "13043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261591", "currentAccountsPayable": "155949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3676038", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "390745", "totalCurrentLiabilities": "546694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574485", "commonStockSharesOutstanding": "9215772", "intangibleAssetsExcludingGoodwill": "260727", "cashAndCashEquivalentsAtCarryingValue": "574485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7607182", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18158", "operatingCashflow": "-3944390", "capitalExpenditures": "170306", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516184", "cashflowFromInvestment": "-577539", "stockBasedCompensation": "3560509", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 110748, "cost_of_revenue": 25688, "gross_profit": 85060, "ebit": -5696296, "ebitda": -5692042, "pretax_income": -4648709, "tax_provision": -4, "net_income": -4648709, "net_income_to_common": -4648709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580230, "total_current_assets": 3429892, "total_assets": 3631916, "short_term_debt": 4463, "long_term_debt": null, "total_debt": 4463, "total_liabilities": 425281, "total_equity": 3206635, "shares_outstanding": 7357029, "goodwill_and_intangibles": 105528 }, "cash_flow": { "operating_cash_flow": -3835384, "capital_expenditure": 109279, "free_cash_flow": -3726105, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135915, "ticker_id": 7435, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5696296", "ebitda": "-5692042", "netIncome": "-4648709", "grossProfit": "85060", "depreciation": "None", "totalRevenue": "110748", "costOfRevenue": "25688", "interestIncome": "None", "incomeBeforeTax": "-4648709", "interestExpense": "38835", "operatingIncome": "-5696296", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-33181", "nonInterestIncome": "None", "operatingExpenses": "5781356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4254", "sellingGeneralAndAdministrative": "574598", "netIncomeFromContinuingOperations": "-4597717" }, "balance": { "goodwill": "None", "inventory": "156420", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "3631916", "longTermDebt": "None", "shortTermDebt": "4463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105528", "reportedCurrency": "USD", "retainedEarnings": "-77038049", "totalLiabilities": "425281", "otherCurrentAssets": "315670", "totalCurrentAssets": "3429892", "currentLongTermDebt": "None", "longTermInvestments": "96000", "shortTermInvestments": "2368203", "currentNetReceivables": "9369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202024", "currentAccountsPayable": "159534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463", "totalShareholderEquity": "3206635", "capitalLeaseObligations": "4463", "otherCurrentLiabilities": "261284", "totalCurrentLiabilities": "425281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "580230", "commonStockSharesOutstanding": "7357029", "intangibleAssetsExcludingGoodwill": "105528", "cashAndCashEquivalentsAtCarryingValue": "580230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4648709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7812", "operatingCashflow": "-3835384", "capitalExpenditures": "109279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "4452872", "stockBasedCompensation": "2413375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110748, "cost_of_revenue": 25688, "gross_profit": 85060, "research_and_development": 1922000, "selling_general_admin": 574598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5696296, "depreciation_amortisation": 4254, "ebitda": -5692042, "interest_expense": 38835, "interest_income": null, "other_non_operating": null, "pretax_income": -4648709, "tax_provision": -4, "effective_tax_rate": null, "net_income": -4648709, "net_income_continuing_ops": -4597717, "net_income_to_common": -4648709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580230, "short_term_investments": 2368203, "net_receivables": 9369, "inventory": 156420, "other_current_assets": null, "total_current_assets": 3429892, "net_ppe": null, "goodwill": null, "intangible_assets": 105528, "goodwill_and_intangibles": 105528, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202024, "total_assets": 3631916, "short_term_debt": 4463, "accounts_payable": 159534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 425281, "total_debt": 4463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77038049, "total_equity": 3206635, "shares_outstanding": 7357029, "operating_cash_flow": -3835384, "stock_based_compensation": 2413375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109279, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4452872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -200000, "free_cash_flow": -3726105, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5696296", "ebitda": "-5692042", "netIncome": "-4648709", "grossProfit": "85060", "depreciation": "None", "totalRevenue": "110748", "costOfRevenue": "25688", "interestIncome": "None", "incomeBeforeTax": "-4648709", "interestExpense": "38835", "operatingIncome": "-5696296", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-33181", "nonInterestIncome": "None", "operatingExpenses": "5781356", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1922000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4254", "sellingGeneralAndAdministrative": "574598", "netIncomeFromContinuingOperations": "-4597717" }, "balance": { "goodwill": "None", "inventory": "156420", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "3631916", "longTermDebt": "None", "shortTermDebt": "4463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105528", "reportedCurrency": "USD", "retainedEarnings": "-77038049", "totalLiabilities": "425281", "otherCurrentAssets": "315670", "totalCurrentAssets": "3429892", "currentLongTermDebt": "None", "longTermInvestments": "96000", "shortTermInvestments": "2368203", "currentNetReceivables": "9369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202024", "currentAccountsPayable": "159534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463", "totalShareholderEquity": "3206635", "capitalLeaseObligations": "4463", "otherCurrentLiabilities": "261284", "totalCurrentLiabilities": "425281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "580230", "commonStockSharesOutstanding": "7357029", "intangibleAssetsExcludingGoodwill": "105528", "cashAndCashEquivalentsAtCarryingValue": "580230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4648709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7812", "operatingCashflow": "-3835384", "capitalExpenditures": "109279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-200000", "cashflowFromInvestment": "4452872", "stockBasedCompensation": "2413375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4254", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 1321357, "cost_of_revenue": 363212, "gross_profit": 958145, "ebit": -1833031, "ebitda": -1827308, "pretax_income": -1697816, "tax_provision": 227997, "net_income": -1697816, "net_income_to_common": -1697816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162743, "total_current_assets": 7425462, "total_assets": 7432136, "short_term_debt": 750797, "long_term_debt": null, "total_debt": 750797, "total_liabilities": 1953449, "total_equity": 5478687, "shares_outstanding": 7286562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2215699, "capital_expenditure": 0, "free_cash_flow": -2215699, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135920, "ticker_id": 7435, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833031", "ebitda": "-1827308", "netIncome": "-1697816", "grossProfit": "958145", "depreciation": "None", "totalRevenue": "1321357", "costOfRevenue": "363212", "interestIncome": "None", "incomeBeforeTax": "-1697816", "interestExpense": "59382", "operatingIncome": "-1833031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227997", "reportedCurrency": "USD", "netInterestIncome": "-59382", "nonInterestIncome": "None", "operatingExpenses": "2791176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5723", "sellingGeneralAndAdministrative": "2791176", "netIncomeFromContinuingOperations": "-1697816" }, "balance": { "goodwill": "None", "inventory": "154370", "commonStock": "7287", "currentDebt": "None", "investments": "None", "totalAssets": "7432136", "longTermDebt": "None", "shortTermDebt": "750797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72389340", "totalLiabilities": "1953449", "otherCurrentAssets": "272282", "totalCurrentAssets": "7425462", "currentLongTermDebt": "700000", "longTermInvestments": "0", "shortTermInvestments": "6831192", "currentNetReceivables": "4875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6674", "currentAccountsPayable": "658367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6674", "shortLongTermDebtTotal": "755260", "totalShareholderEquity": "5478687", "capitalLeaseObligations": "55260", "otherCurrentLiabilities": "539822", "totalCurrentLiabilities": "1948986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "162743", "commonStockSharesOutstanding": "7286562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1697816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-142852", "operatingCashflow": "-2215699", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511543", "cashflowFromInvestment": "-6794879", "stockBasedCompensation": "270670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1321357, "cost_of_revenue": 363212, "gross_profit": 958145, "research_and_development": 511000, "selling_general_admin": 2791176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833031, "depreciation_amortisation": 5723, "ebitda": -1827308, "interest_expense": 59382, "interest_income": null, "other_non_operating": null, "pretax_income": -1697816, "tax_provision": 227997, "effective_tax_rate": null, "net_income": -1697816, "net_income_continuing_ops": -1697816, "net_income_to_common": -1697816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162743, "short_term_investments": 6831192, "net_receivables": 4875, "inventory": 154370, "other_current_assets": null, "total_current_assets": 7425462, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6674, "total_assets": 7432136, "short_term_debt": 750797, "accounts_payable": 658367, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1948986, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463, "total_liabilities": 1953449, "total_debt": 750797, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72389340, "total_equity": 5478687, "shares_outstanding": 7286562, "operating_cash_flow": -2215699, "stock_based_compensation": 270670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6794879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8511543, "free_cash_flow": -2215699, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833031", "ebitda": "-1827308", "netIncome": "-1697816", "grossProfit": "958145", "depreciation": "None", "totalRevenue": "1321357", "costOfRevenue": "363212", "interestIncome": "None", "incomeBeforeTax": "-1697816", "interestExpense": "59382", "operatingIncome": "-1833031", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227997", "reportedCurrency": "USD", "netInterestIncome": "-59382", "nonInterestIncome": "None", "operatingExpenses": "2791176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363212", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5723", "sellingGeneralAndAdministrative": "2791176", "netIncomeFromContinuingOperations": "-1697816" }, "balance": { "goodwill": "None", "inventory": "154370", "commonStock": "7287", "currentDebt": "None", "investments": "None", "totalAssets": "7432136", "longTermDebt": "None", "shortTermDebt": "750797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72389340", "totalLiabilities": "1953449", "otherCurrentAssets": "272282", "totalCurrentAssets": "7425462", "currentLongTermDebt": "700000", "longTermInvestments": "0", "shortTermInvestments": "6831192", "currentNetReceivables": "4875", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6674", "currentAccountsPayable": "658367", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6674", "shortLongTermDebtTotal": "755260", "totalShareholderEquity": "5478687", "capitalLeaseObligations": "55260", "otherCurrentLiabilities": "539822", "totalCurrentLiabilities": "1948986", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4463", "cashAndShortTermInvestments": "162743", "commonStockSharesOutstanding": "7286562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162743", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1697816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-142852", "operatingCashflow": "-2215699", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511543", "cashflowFromInvestment": "-6794879", "stockBasedCompensation": "270670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 144065, "cost_of_revenue": 21442, "gross_profit": 122623, "ebit": -5995685, "ebitda": -5995148, "pretax_income": -6078004, "tax_provision": 82319, "net_income": -6078004, "net_income_to_common": -6078004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 661778, "total_current_assets": 752659, "total_assets": 753698, "short_term_debt": 778045, "long_term_debt": 22916, "total_debt": 800961, "total_liabilities": 2435639, "total_equity": -1681941, "shares_outstanding": 7279961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1076791, "capital_expenditure": 0, "free_cash_flow": -1076791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135925, "ticker_id": 7435, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5995685", "ebitda": "-5995148", "netIncome": "-6078004", "grossProfit": "122623", "depreciation": "None", "totalRevenue": "144065", "costOfRevenue": "21442", "interestIncome": "None", "incomeBeforeTax": "-6078004", "interestExpense": "82319", "operatingIncome": "-6018601", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82319", "reportedCurrency": "USD", "netInterestIncome": "-82319", "nonInterestIncome": "None", "operatingExpenses": "6141224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537", "sellingGeneralAndAdministrative": "6141224", "netIncomeFromContinuingOperations": "-6078004" }, "balance": { "goodwill": "None", "inventory": "31410", "commonStock": "4880", "currentDebt": "None", "investments": "None", "totalAssets": "753698", "longTermDebt": "22916", "shortTermDebt": "778045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70691524", "totalLiabilities": "2435639", "otherCurrentAssets": "43168", "totalCurrentAssets": "752659", "currentLongTermDebt": "737200", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039", "currentAccountsPayable": "843794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039", "shortLongTermDebtTotal": "850050", "totalShareholderEquity": "-1681941", "capitalLeaseObligations": "89934", "otherCurrentLiabilities": "611795", "totalCurrentLiabilities": "2363634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72005", "cashAndShortTermInvestments": "661778", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6078004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8754", "operatingCashflow": "-1076791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1660133", "cashflowFromInvestment": "-6794879", "stockBasedCompensation": "4478035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144065, "cost_of_revenue": 21442, "gross_profit": 122623, "research_and_development": 139000, "selling_general_admin": 6141224, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5995685, "depreciation_amortisation": 537, "ebitda": -5995148, "interest_expense": 82319, "interest_income": null, "other_non_operating": null, "pretax_income": -6078004, "tax_provision": 82319, "effective_tax_rate": null, "net_income": -6078004, "net_income_continuing_ops": -6078004, "net_income_to_common": -6078004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 661778, "short_term_investments": 0, "net_receivables": 16303, "inventory": 31410, "other_current_assets": null, "total_current_assets": 752659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039, "total_assets": 753698, "short_term_debt": 778045, "accounts_payable": 843794, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363634, "long_term_debt": 22916, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72005, "total_liabilities": 2435639, "total_debt": 800961, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70691524, "total_equity": -1681941, "shares_outstanding": 7279961, "operating_cash_flow": -1076791, "stock_based_compensation": 4478035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6794879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1660133, "free_cash_flow": -1076791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5995685", "ebitda": "-5995148", "netIncome": "-6078004", "grossProfit": "122623", "depreciation": "None", "totalRevenue": "144065", "costOfRevenue": "21442", "interestIncome": "None", "incomeBeforeTax": "-6078004", "interestExpense": "82319", "operatingIncome": "-6018601", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "82319", "reportedCurrency": "USD", "netInterestIncome": "-82319", "nonInterestIncome": "None", "operatingExpenses": "6141224", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537", "sellingGeneralAndAdministrative": "6141224", "netIncomeFromContinuingOperations": "-6078004" }, "balance": { "goodwill": "None", "inventory": "31410", "commonStock": "4880", "currentDebt": "None", "investments": "None", "totalAssets": "753698", "longTermDebt": "22916", "shortTermDebt": "778045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70691524", "totalLiabilities": "2435639", "otherCurrentAssets": "43168", "totalCurrentAssets": "752659", "currentLongTermDebt": "737200", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "16303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039", "currentAccountsPayable": "843794", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039", "shortLongTermDebtTotal": "850050", "totalShareholderEquity": "-1681941", "capitalLeaseObligations": "89934", "otherCurrentLiabilities": "611795", "totalCurrentLiabilities": "2363634", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72005", "cashAndShortTermInvestments": "661778", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "661778", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6078004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8754", "operatingCashflow": "-1076791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1660133", "cashflowFromInvestment": "-6794879", "stockBasedCompensation": "4478035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 242914, "cost_of_revenue": 29039, "gross_profit": 213875, "ebit": -3324805, "ebitda": -3324376, "pretax_income": -3403486, "tax_provision": 78681, "net_income": -3403486, "net_income_to_common": -3403486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78436, "total_current_assets": 116885, "total_assets": 118461, "short_term_debt": 583773, "long_term_debt": 52305, "total_debt": 636078, "total_liabilities": 1708791, "total_equity": -1590330, "shares_outstanding": 7279961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -863474, "capital_expenditure": 648, "free_cash_flow": -862826, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135930, "ticker_id": 7435, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3324805", "ebitda": "-3324376", "netIncome": "-3403486", "grossProfit": "213875", "depreciation": "None", "totalRevenue": "242914", "costOfRevenue": "29039", "interestIncome": "None", "incomeBeforeTax": "-3403486", "interestExpense": "78681", "operatingIncome": "-3258407", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "78681", "reportedCurrency": "USD", "netInterestIncome": "-78681", "nonInterestIncome": "None", "operatingExpenses": "3472282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429", "sellingGeneralAndAdministrative": "3472282", "netIncomeFromContinuingOperations": "-3403486" }, "balance": { "goodwill": "None", "inventory": "22656", "commonStock": "3695", "currentDebt": "None", "investments": "None", "totalAssets": "118461", "longTermDebt": "52305", "shortTermDebt": "583773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64613520", "totalLiabilities": "1708791", "otherCurrentAssets": "9194", "totalCurrentAssets": "116885", "currentLongTermDebt": "546800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576", "currentAccountsPayable": "461161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1576", "shortLongTermDebtTotal": "726012", "totalShareholderEquity": "-1590330", "capitalLeaseObligations": "126907", "otherCurrentLiabilities": "521618", "totalCurrentLiabilities": "1566552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142239", "cashAndShortTermInvestments": "78436", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3403486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1058", "operatingCashflow": "-863474", "capitalExpenditures": "648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879131", "cashflowFromInvestment": "-648", "stockBasedCompensation": "1959524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242914, "cost_of_revenue": 29039, "gross_profit": 213875, "research_and_development": null, "selling_general_admin": 3472282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3324805, "depreciation_amortisation": 429, "ebitda": -3324376, "interest_expense": 78681, "interest_income": null, "other_non_operating": null, "pretax_income": -3403486, "tax_provision": 78681, "effective_tax_rate": null, "net_income": -3403486, "net_income_continuing_ops": -3403486, "net_income_to_common": -3403486, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78436, "short_term_investments": null, "net_receivables": 6599, "inventory": 22656, "other_current_assets": null, "total_current_assets": 116885, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1576, "total_assets": 118461, "short_term_debt": 583773, "accounts_payable": 461161, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566552, "long_term_debt": 52305, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142239, "total_liabilities": 1708791, "total_debt": 636078, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64613520, "total_equity": -1590330, "shares_outstanding": 7279961, "operating_cash_flow": -863474, "stock_based_compensation": 1959524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 879131, "free_cash_flow": -862826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3324805", "ebitda": "-3324376", "netIncome": "-3403486", "grossProfit": "213875", "depreciation": "None", "totalRevenue": "242914", "costOfRevenue": "29039", "interestIncome": "None", "incomeBeforeTax": "-3403486", "interestExpense": "78681", "operatingIncome": "-3258407", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "78681", "reportedCurrency": "USD", "netInterestIncome": "-78681", "nonInterestIncome": "None", "operatingExpenses": "3472282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "429", "sellingGeneralAndAdministrative": "3472282", "netIncomeFromContinuingOperations": "-3403486" }, "balance": { "goodwill": "None", "inventory": "22656", "commonStock": "3695", "currentDebt": "None", "investments": "None", "totalAssets": "118461", "longTermDebt": "52305", "shortTermDebt": "583773", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64613520", "totalLiabilities": "1708791", "otherCurrentAssets": "9194", "totalCurrentAssets": "116885", "currentLongTermDebt": "546800", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1576", "currentAccountsPayable": "461161", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1576", "shortLongTermDebtTotal": "726012", "totalShareholderEquity": "-1590330", "capitalLeaseObligations": "126907", "otherCurrentLiabilities": "521618", "totalCurrentLiabilities": "1566552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142239", "cashAndShortTermInvestments": "78436", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3403486", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1058", "operatingCashflow": "-863474", "capitalExpenditures": "648", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "879131", "cashflowFromInvestment": "-648", "stockBasedCompensation": "1959524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "429", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 207383, "cost_of_revenue": 218210, "gross_profit": -10827, "ebit": -1466164, "ebitda": -1465629, "pretax_income": -5021190, "tax_provision": 5, "net_income": -5021190, "net_income_to_common": -5021190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63427, "total_current_assets": 111149, "total_assets": 112506, "short_term_debt": 576769, "long_term_debt": null, "total_debt": 576769, "total_liabilities": 1291877, "total_equity": -1179371, "shares_outstanding": 7279961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -678336, "capital_expenditure": 4, "free_cash_flow": -678332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135934, "ticker_id": 7435, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1466164", "ebitda": "-1465629", "netIncome": "-5021190", "grossProfit": "-10827", "depreciation": "None", "totalRevenue": "207383", "costOfRevenue": "218210", "interestIncome": "None", "incomeBeforeTax": "-5021190", "interestExpense": "80989", "operatingIncome": "-1466160", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1455337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535", "sellingGeneralAndAdministrative": "78133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21598", "commonStock": "3136", "currentDebt": "None", "investments": "None", "totalAssets": "112506", "longTermDebt": "None", "shortTermDebt": "576769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61210034", "totalLiabilities": "1291877", "otherCurrentAssets": "20434", "totalCurrentAssets": "111149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356", "currentAccountsPayable": "324470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357", "shortLongTermDebtTotal": "826766", "totalShareholderEquity": "-1179371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140640", "totalCurrentLiabilities": "1041879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249997", "cashAndShortTermInvestments": "63427", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5021190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5902", "operatingCashflow": "-678336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726051", "cashflowFromInvestment": "-648", "stockBasedCompensation": "562735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207383, "cost_of_revenue": 218210, "gross_profit": -10827, "research_and_development": null, "selling_general_admin": 78133, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1466164, "depreciation_amortisation": 535, "ebitda": -1465629, "interest_expense": 80989, "interest_income": null, "other_non_operating": null, "pretax_income": -5021190, "tax_provision": 5, "effective_tax_rate": null, "net_income": -5021190, "net_income_continuing_ops": null, "net_income_to_common": -5021190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63427, "short_term_investments": null, "net_receivables": 5690, "inventory": 21598, "other_current_assets": null, "total_current_assets": 111149, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1356, "total_assets": 112506, "short_term_debt": 576769, "accounts_payable": 324470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1041879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249997, "total_liabilities": 1291877, "total_debt": 576769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61210034, "total_equity": -1179371, "shares_outstanding": 7279961, "operating_cash_flow": -678336, "stock_based_compensation": 562735, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 726051, "free_cash_flow": -678332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1466164", "ebitda": "-1465629", "netIncome": "-5021190", "grossProfit": "-10827", "depreciation": "None", "totalRevenue": "207383", "costOfRevenue": "218210", "interestIncome": "None", "incomeBeforeTax": "-5021190", "interestExpense": "80989", "operatingIncome": "-1466160", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1455337", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535", "sellingGeneralAndAdministrative": "78133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "21598", "commonStock": "3136", "currentDebt": "None", "investments": "None", "totalAssets": "112506", "longTermDebt": "None", "shortTermDebt": "576769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-61210034", "totalLiabilities": "1291877", "otherCurrentAssets": "20434", "totalCurrentAssets": "111149", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1356", "currentAccountsPayable": "324470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1357", "shortLongTermDebtTotal": "826766", "totalShareholderEquity": "-1179371", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140640", "totalCurrentLiabilities": "1041879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249997", "cashAndShortTermInvestments": "63427", "commonStockSharesOutstanding": "7279961", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5021190", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5902", "operatingCashflow": "-678336", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "726051", "cashflowFromInvestment": "-648", "stockBasedCompensation": "562735", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 14950, "cost_of_revenue": 511220, "gross_profit": -496270, "ebit": -2119902, "ebitda": -2109059, "pretax_income": -2096837, "tax_provision": null, "net_income": -2096837, "net_income_to_common": -2096837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207895, "total_current_assets": 3290154, "total_assets": 3694633, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 808364, "total_equity": 2886269, "shares_outstanding": 19820910, "goodwill_and_intangibles": 359310 }, "cash_flow": { "operating_cash_flow": -1712988, "capital_expenditure": 49272, "free_cash_flow": -1663716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135903, "ticker_id": 7435, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2119902", "ebitda": "-2109059", "netIncome": "-2096837", "grossProfit": "-496270", "depreciation": "None", "totalRevenue": "14950", "costOfRevenue": "511220", "interestIncome": "34", "incomeBeforeTax": "-2096837", "interestExpense": "None", "operatingIncome": "-2119902", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34", "nonInterestIncome": "None", "operatingExpenses": "1623632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10843", "sellingGeneralAndAdministrative": "495296", "netIncomeFromContinuingOperations": "-2096837" }, "balance": { "goodwill": "None", "inventory": "179489", "commonStock": "20581", "currentDebt": "None", "investments": "None", "totalAssets": "3694633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359310", "reportedCurrency": "USD", "retainedEarnings": "-94964249", "totalLiabilities": "808364", "otherCurrentAssets": "359176", "totalCurrentAssets": "3290154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500590", "currentNetReceivables": "43004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404479", "currentAccountsPayable": "168099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2886269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640265", "totalCurrentLiabilities": "808364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1207895", "commonStockSharesOutstanding": "19820910", "intangibleAssetsExcludingGoodwill": "359310", "cashAndCashEquivalentsAtCarryingValue": "1207895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48016", "operatingCashflow": "-1712988", "capitalExpenditures": "49272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756421", "cashflowFromInvestment": "1509679", "stockBasedCompensation": "478611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14950, "cost_of_revenue": 511220, "gross_profit": -496270, "research_and_development": 346382, "selling_general_admin": 495296, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2119902, "depreciation_amortisation": 10843, "ebitda": -2109059, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2096837, "tax_provision": null, "effective_tax_rate": null, "net_income": -2096837, "net_income_continuing_ops": -2096837, "net_income_to_common": -2096837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207895, "short_term_investments": 1500590, "net_receivables": 43004, "inventory": 179489, "other_current_assets": null, "total_current_assets": 3290154, "net_ppe": null, "goodwill": null, "intangible_assets": 359310, "goodwill_and_intangibles": 359310, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404479, "total_assets": 3694633, "short_term_debt": null, "accounts_payable": 168099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 808364, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94964249, "total_equity": 2886269, "shares_outstanding": 19820910, "operating_cash_flow": -1712988, "stock_based_compensation": 478611, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49272, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1509679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 756421, "free_cash_flow": -1663716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2119902", "ebitda": "-2109059", "netIncome": "-2096837", "grossProfit": "-496270", "depreciation": "None", "totalRevenue": "14950", "costOfRevenue": "511220", "interestIncome": "34", "incomeBeforeTax": "-2096837", "interestExpense": "None", "operatingIncome": "-2119902", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "34", "nonInterestIncome": "None", "operatingExpenses": "1623632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "346382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10843", "sellingGeneralAndAdministrative": "495296", "netIncomeFromContinuingOperations": "-2096837" }, "balance": { "goodwill": "None", "inventory": "179489", "commonStock": "20581", "currentDebt": "None", "investments": "None", "totalAssets": "3694633", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359310", "reportedCurrency": "USD", "retainedEarnings": "-94964249", "totalLiabilities": "808364", "otherCurrentAssets": "359176", "totalCurrentAssets": "3290154", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500590", "currentNetReceivables": "43004", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404479", "currentAccountsPayable": "168099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2886269", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640265", "totalCurrentLiabilities": "808364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1207895", "commonStockSharesOutstanding": "19820910", "intangibleAssetsExcludingGoodwill": "359310", "cashAndCashEquivalentsAtCarryingValue": "1207895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2096836", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-48016", "operatingCashflow": "-1712988", "capitalExpenditures": "49272", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756421", "cashflowFromInvestment": "1509679", "stockBasedCompensation": "478611", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10843", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 171895, "cost_of_revenue": 21029, "gross_profit": 150866, "ebit": -2413167, "ebitda": -2407015, "pretax_income": -2376546, "tax_provision": null, "net_income": -2376546, "net_income_to_common": -2376546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654783, "total_current_assets": 4299270, "total_assets": 4635319, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 887333, "total_equity": 3747986, "shares_outstanding": 18622732, "goodwill_and_intangibles": 336049 }, "cash_flow": { "operating_cash_flow": -1148022, "capital_expenditure": 33639, "free_cash_flow": -1114383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135904, "ticker_id": 7435, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2413167", "ebitda": "-2407015", "netIncome": "-2376546", "grossProfit": "150866", "depreciation": "None", "totalRevenue": "171895", "costOfRevenue": "21029", "interestIncome": "None", "incomeBeforeTax": "-2376546", "interestExpense": "None", "operatingIncome": "-2413167", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159", "nonInterestIncome": "None", "operatingExpenses": "2564033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6152", "sellingGeneralAndAdministrative": "2339093", "netIncomeFromContinuingOperations": "-2376546" }, "balance": { "goodwill": "None", "inventory": "131473", "commonStock": "19186", "currentDebt": "None", "investments": "None", "totalAssets": "4635319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336049", "reportedCurrency": "USD", "retainedEarnings": "-92867412", "totalLiabilities": "887333", "otherCurrentAssets": "363014", "totalCurrentAssets": "4299270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3068429", "currentNetReceivables": "81571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336049", "currentAccountsPayable": "244579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3747986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642754", "totalCurrentLiabilities": "887333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "654783", "commonStockSharesOutstanding": "18622732", "intangibleAssetsExcludingGoodwill": "336049", "cashAndCashEquivalentsAtCarryingValue": "654783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12372", "operatingCashflow": "-1148022", "capitalExpenditures": "33639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523549", "cashflowFromInvestment": "689180", "stockBasedCompensation": "831529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171895, "cost_of_revenue": 21029, "gross_profit": 150866, "research_and_development": 224940, "selling_general_admin": 2339093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2413167, "depreciation_amortisation": 6152, "ebitda": -2407015, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2376546, "tax_provision": null, "effective_tax_rate": null, "net_income": -2376546, "net_income_continuing_ops": -2376546, "net_income_to_common": -2376546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654783, "short_term_investments": 3068429, "net_receivables": 81571, "inventory": 131473, "other_current_assets": null, "total_current_assets": 4299270, "net_ppe": null, "goodwill": null, "intangible_assets": 336049, "goodwill_and_intangibles": 336049, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336049, "total_assets": 4635319, "short_term_debt": null, "accounts_payable": 244579, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887333, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 887333, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92867412, "total_equity": 3747986, "shares_outstanding": 18622732, "operating_cash_flow": -1148022, "stock_based_compensation": 831529, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33639, "acquisitions": null, "other_investing": null, "investing_cash_flow": 689180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523549, "free_cash_flow": -1114383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2413167", "ebitda": "-2407015", "netIncome": "-2376546", "grossProfit": "150866", "depreciation": "None", "totalRevenue": "171895", "costOfRevenue": "21029", "interestIncome": "None", "incomeBeforeTax": "-2376546", "interestExpense": "None", "operatingIncome": "-2413167", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "159", "nonInterestIncome": "None", "operatingExpenses": "2564033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "224940", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21029", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6152", "sellingGeneralAndAdministrative": "2339093", "netIncomeFromContinuingOperations": "-2376546" }, "balance": { "goodwill": "None", "inventory": "131473", "commonStock": "19186", "currentDebt": "None", "investments": "None", "totalAssets": "4635319", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "336049", "reportedCurrency": "USD", "retainedEarnings": "-92867412", "totalLiabilities": "887333", "otherCurrentAssets": "363014", "totalCurrentAssets": "4299270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3068429", "currentNetReceivables": "81571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336049", "currentAccountsPayable": "244579", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3747986", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642754", "totalCurrentLiabilities": "887333", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "654783", "commonStockSharesOutstanding": "18622732", "intangibleAssetsExcludingGoodwill": "336049", "cashAndCashEquivalentsAtCarryingValue": "654783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2376546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12372", "operatingCashflow": "-1148022", "capitalExpenditures": "33639", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523549", "cashflowFromInvestment": "689180", "stockBasedCompensation": "831529", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 18149, "cost_of_revenue": 3948, "gross_profit": 14201, "ebit": -2345631, "ebitda": -2340158, "pretax_income": -2276311, "tax_provision": null, "net_income": -2276311, "net_income_to_common": -2276311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 590075, "total_current_assets": 4817378, "total_assets": 5125940, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 357524, "total_equity": 4768416, "shares_outstanding": 17793828, "goodwill_and_intangibles": 308562 }, "cash_flow": { "operating_cash_flow": -1466257, "capital_expenditure": 3, "free_cash_flow": -1466254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135906, "ticker_id": 7435, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2345631", "ebitda": "-2340158", "netIncome": "-2276311", "grossProfit": "14201", "depreciation": "None", "totalRevenue": "18149", "costOfRevenue": "3948", "interestIncome": "None", "incomeBeforeTax": "-2276311", "interestExpense": "None", "operatingIncome": "-2345631", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2288", "nonInterestIncome": "None", "operatingExpenses": "2359832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473", "sellingGeneralAndAdministrative": "2133312", "netIncomeFromContinuingOperations": "-2276311" }, "balance": { "goodwill": "None", "inventory": "160225", "commonStock": "18190", "currentDebt": "None", "investments": "None", "totalAssets": "5125940", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "308562", "reportedCurrency": "USD", "retainedEarnings": "-90490866", "totalLiabilities": "357524", "otherCurrentAssets": "296551", "totalCurrentAssets": "4817378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3762602", "currentNetReceivables": "7925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308562", "currentAccountsPayable": "67493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4768416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290031", "totalCurrentLiabilities": "357524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "590075", "commonStockSharesOutstanding": "17793828", "intangibleAssetsExcludingGoodwill": "308562", "cashAndCashEquivalentsAtCarryingValue": "590075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12749", "operatingCashflow": "-1466257", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1625012", "stockBasedCompensation": "1082790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18149, "cost_of_revenue": 3948, "gross_profit": 14201, "research_and_development": 226520, "selling_general_admin": 2133312, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2345631, "depreciation_amortisation": 5473, "ebitda": -2340158, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2276311, "tax_provision": null, "effective_tax_rate": null, "net_income": -2276311, "net_income_continuing_ops": -2276311, "net_income_to_common": -2276311, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 590075, "short_term_investments": 3762602, "net_receivables": 7925, "inventory": 160225, "other_current_assets": null, "total_current_assets": 4817378, "net_ppe": null, "goodwill": null, "intangible_assets": 308562, "goodwill_and_intangibles": 308562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308562, "total_assets": 5125940, "short_term_debt": null, "accounts_payable": 67493, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357524, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 357524, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90490866, "total_equity": 4768416, "shares_outstanding": 17793828, "operating_cash_flow": -1466257, "stock_based_compensation": 1082790, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1625012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1466254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2345631", "ebitda": "-2340158", "netIncome": "-2276311", "grossProfit": "14201", "depreciation": "None", "totalRevenue": "18149", "costOfRevenue": "3948", "interestIncome": "None", "incomeBeforeTax": "-2276311", "interestExpense": "None", "operatingIncome": "-2345631", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2288", "nonInterestIncome": "None", "operatingExpenses": "2359832", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226520", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5473", "sellingGeneralAndAdministrative": "2133312", "netIncomeFromContinuingOperations": "-2276311" }, "balance": { "goodwill": "None", "inventory": "160225", "commonStock": "18190", "currentDebt": "None", "investments": "None", "totalAssets": "5125940", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "308562", "reportedCurrency": "USD", "retainedEarnings": "-90490866", "totalLiabilities": "357524", "otherCurrentAssets": "296551", "totalCurrentAssets": "4817378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3762602", "currentNetReceivables": "7925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308562", "currentAccountsPayable": "67493", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4768416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "290031", "totalCurrentLiabilities": "357524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "590075", "commonStockSharesOutstanding": "17793828", "intangibleAssetsExcludingGoodwill": "308562", "cashAndCashEquivalentsAtCarryingValue": "590075", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2276311", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12749", "operatingCashflow": "-1466257", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1625012", "stockBasedCompensation": "1082790", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5473", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 70588, "cost_of_revenue": 22838, "gross_profit": 47750, "ebit": -1580988, "ebitda": -1575862, "pretax_income": -1580987, "tax_provision": null, "net_income": -1580987, "net_income_to_common": -1580987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431320, "total_current_assets": 6269111, "total_assets": 6563982, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 600584, "total_equity": 5963398, "shares_outstanding": 15718149, "goodwill_and_intangibles": 294871 }, "cash_flow": { "operating_cash_flow": -917165, "capital_expenditure": 5, "free_cash_flow": -917160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135907, "ticker_id": 7435, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1580988", "ebitda": "-1575862", "netIncome": "-1580987", "grossProfit": "47750", "depreciation": "None", "totalRevenue": "70588", "costOfRevenue": "22838", "interestIncome": "4690", "incomeBeforeTax": "-1580987", "interestExpense": "None", "operatingIncome": "-1620858", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4690", "nonInterestIncome": "None", "operatingExpenses": "1668608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5126", "sellingGeneralAndAdministrative": "178597", "netIncomeFromContinuingOperations": "-1580987" }, "balance": { "goodwill": "None", "inventory": "172974", "commonStock": "17418", "currentDebt": "None", "investments": "None", "totalAssets": "6563982", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "294871", "reportedCurrency": "USD", "retainedEarnings": "-88214555", "totalLiabilities": "600584", "otherCurrentAssets": "243511", "totalCurrentAssets": "6269111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5361465", "currentNetReceivables": "59841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294871", "currentAccountsPayable": "240580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5963398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360004", "totalCurrentLiabilities": "600584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "431320", "commonStockSharesOutstanding": "15718149", "intangibleAssetsExcludingGoodwill": "294871", "cashAndCashEquivalentsAtCarryingValue": "431320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2279", "operatingCashflow": "-917165", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4646397", "cashflowFromInvestment": "-3919941", "stockBasedCompensation": "572100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70588, "cost_of_revenue": 22838, "gross_profit": 47750, "research_and_development": 225774, "selling_general_admin": 178597, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1580988, "depreciation_amortisation": 5126, "ebitda": -1575862, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1580987, "tax_provision": null, "effective_tax_rate": null, "net_income": -1580987, "net_income_continuing_ops": -1580987, "net_income_to_common": -1580987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431320, "short_term_investments": 5361465, "net_receivables": 59841, "inventory": 172974, "other_current_assets": null, "total_current_assets": 6269111, "net_ppe": null, "goodwill": null, "intangible_assets": 294871, "goodwill_and_intangibles": 294871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294871, "total_assets": 6563982, "short_term_debt": null, "accounts_payable": 240580, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 600584, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 600584, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88214555, "total_equity": 5963398, "shares_outstanding": 15718149, "operating_cash_flow": -917165, "stock_based_compensation": 572100, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3919941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4646397, "free_cash_flow": -917160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1580988", "ebitda": "-1575862", "netIncome": "-1580987", "grossProfit": "47750", "depreciation": "None", "totalRevenue": "70588", "costOfRevenue": "22838", "interestIncome": "4690", "incomeBeforeTax": "-1580987", "interestExpense": "None", "operatingIncome": "-1620858", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4690", "nonInterestIncome": "None", "operatingExpenses": "1668608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "225774", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22838", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5126", "sellingGeneralAndAdministrative": "178597", "netIncomeFromContinuingOperations": "-1580987" }, "balance": { "goodwill": "None", "inventory": "172974", "commonStock": "17418", "currentDebt": "None", "investments": "None", "totalAssets": "6563982", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "294871", "reportedCurrency": "USD", "retainedEarnings": "-88214555", "totalLiabilities": "600584", "otherCurrentAssets": "243511", "totalCurrentAssets": "6269111", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5361465", "currentNetReceivables": "59841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294871", "currentAccountsPayable": "240580", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5963398", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360004", "totalCurrentLiabilities": "600584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "431320", "commonStockSharesOutstanding": "15718149", "intangibleAssetsExcludingGoodwill": "294871", "cashAndCashEquivalentsAtCarryingValue": "431320", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1580987", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2279", "operatingCashflow": "-917165", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4646397", "cashflowFromInvestment": "-3919941", "stockBasedCompensation": "572100", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5126", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 41015, "cost_of_revenue": 13558, "gross_profit": 27457, "ebit": -2011225, "ebitda": -2006439, "pretax_income": -1988337, "tax_provision": 1048, "net_income": -1988337, "net_income_to_common": -1988337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622029, "total_current_assets": 2620591, "total_assets": 2900111, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 574736, "total_equity": 2325375, "shares_outstanding": 13307319, "goodwill_and_intangibles": 279520 }, "cash_flow": { "operating_cash_flow": -1426214, "capital_expenditure": 4, "free_cash_flow": -1426210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135908, "ticker_id": 7435, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2011225", "ebitda": "-2006439", "netIncome": "-1988337", "grossProfit": "27457", "depreciation": "None", "totalRevenue": "41015", "costOfRevenue": "13558", "interestIncome": "1103", "incomeBeforeTax": "-1988337", "interestExpense": "370", "operatingIncome": "-2011225", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1048", "reportedCurrency": "USD", "netInterestIncome": "1103", "nonInterestIncome": "None", "operatingExpenses": "2038682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4786", "sellingGeneralAndAdministrative": "1632394", "netIncomeFromContinuingOperations": "-1988337" }, "balance": { "goodwill": "None", "inventory": "175253", "commonStock": "13328", "currentDebt": "None", "investments": "None", "totalAssets": "2900111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "279520", "reportedCurrency": "USD", "retainedEarnings": "-86633568", "totalLiabilities": "574736", "otherCurrentAssets": "379780", "totalCurrentAssets": "2620591", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1429050", "currentNetReceivables": "14479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279520", "currentAccountsPayable": "181394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2325375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393342", "totalCurrentLiabilities": "574736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "622029", "commonStockSharesOutstanding": "13307319", "intangibleAssetsExcludingGoodwill": "279520", "cashAndCashEquivalentsAtCarryingValue": "622029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1988337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-675", "operatingCashflow": "-1426214", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1473758", "stockBasedCompensation": "636844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41015, "cost_of_revenue": 13558, "gross_profit": 27457, "research_and_development": 406288, "selling_general_admin": 1632394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2011225, "depreciation_amortisation": 4786, "ebitda": -2006439, "interest_expense": 370, "interest_income": null, "other_non_operating": null, "pretax_income": -1988337, "tax_provision": 1048, "effective_tax_rate": null, "net_income": -1988337, "net_income_continuing_ops": -1988337, "net_income_to_common": -1988337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622029, "short_term_investments": 1429050, "net_receivables": 14479, "inventory": 175253, "other_current_assets": null, "total_current_assets": 2620591, "net_ppe": null, "goodwill": null, "intangible_assets": 279520, "goodwill_and_intangibles": 279520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279520, "total_assets": 2900111, "short_term_debt": null, "accounts_payable": 181394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 574736, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 574736, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86633568, "total_equity": 2325375, "shares_outstanding": 13307319, "operating_cash_flow": -1426214, "stock_based_compensation": 636844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1473758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1426210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2011225", "ebitda": "-2006439", "netIncome": "-1988337", "grossProfit": "27457", "depreciation": "None", "totalRevenue": "41015", "costOfRevenue": "13558", "interestIncome": "1103", "incomeBeforeTax": "-1988337", "interestExpense": "370", "operatingIncome": "-2011225", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1048", "reportedCurrency": "USD", "netInterestIncome": "1103", "nonInterestIncome": "None", "operatingExpenses": "2038682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406288", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13558", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4786", "sellingGeneralAndAdministrative": "1632394", "netIncomeFromContinuingOperations": "-1988337" }, "balance": { "goodwill": "None", "inventory": "175253", "commonStock": "13328", "currentDebt": "None", "investments": "None", "totalAssets": "2900111", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "279520", "reportedCurrency": "USD", "retainedEarnings": "-86633568", "totalLiabilities": "574736", "otherCurrentAssets": "379780", "totalCurrentAssets": "2620591", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1429050", "currentNetReceivables": "14479", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279520", "currentAccountsPayable": "181394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2325375", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "393342", "totalCurrentLiabilities": "574736", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "622029", "commonStockSharesOutstanding": "13307319", "intangibleAssetsExcludingGoodwill": "279520", "cashAndCashEquivalentsAtCarryingValue": "622029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1988337", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-675", "operatingCashflow": "-1426214", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1473758", "stockBasedCompensation": "636844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 27179, "cost_of_revenue": 7496, "gross_profit": 19683, "ebit": -2875396, "ebitda": -2870955, "pretax_income": -2833275, "tax_provision": -4846, "net_income": -2833275, "net_income_to_common": -2833275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574485, "total_current_assets": 3961141, "total_assets": 4222732, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 546694, "total_equity": 3676038, "shares_outstanding": 9215772, "goodwill_and_intangibles": 260727 }, "cash_flow": { "operating_cash_flow": -1134476, "capital_expenditure": 16226, "free_cash_flow": -1118250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135909, "ticker_id": 7435, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2875396", "ebitda": "-2870955", "netIncome": "-2833275", "grossProfit": "19683", "depreciation": "None", "totalRevenue": "27179", "costOfRevenue": "7496", "interestIncome": "None", "incomeBeforeTax": "-2833275", "interestExpense": "370", "operatingIncome": "-2875396", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4846", "reportedCurrency": "USD", "netInterestIncome": "1823", "nonInterestIncome": "None", "operatingExpenses": "2895079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441", "sellingGeneralAndAdministrative": "235716", "netIncomeFromContinuingOperations": "-2833275" }, "balance": { "goodwill": "None", "inventory": "174578", "commonStock": "13304", "currentDebt": "None", "investments": "None", "totalAssets": "4222732", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "260727", "reportedCurrency": "USD", "retainedEarnings": "-84645231", "totalLiabilities": "546694", "otherCurrentAssets": "293597", "totalCurrentAssets": "3961141", "currentLongTermDebt": "None", "longTermInvestments": "864", "shortTermInvestments": "2905438", "currentNetReceivables": "13043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261591", "currentAccountsPayable": "155949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3676038", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "390745", "totalCurrentLiabilities": "546694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574485", "commonStockSharesOutstanding": "9215772", "intangibleAssetsExcludingGoodwill": "260727", "cashAndCashEquivalentsAtCarryingValue": "574485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2833275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16203", "operatingCashflow": "-1134476", "capitalExpenditures": "16226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1627540", "stockBasedCompensation": "1551708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27179, "cost_of_revenue": 7496, "gross_profit": 19683, "research_and_development": 737357, "selling_general_admin": 235716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2875396, "depreciation_amortisation": 4441, "ebitda": -2870955, "interest_expense": 370, "interest_income": null, "other_non_operating": null, "pretax_income": -2833275, "tax_provision": -4846, "effective_tax_rate": null, "net_income": -2833275, "net_income_continuing_ops": -2833275, "net_income_to_common": -2833275, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574485, "short_term_investments": 2905438, "net_receivables": 13043, "inventory": 174578, "other_current_assets": null, "total_current_assets": 3961141, "net_ppe": null, "goodwill": null, "intangible_assets": 260727, "goodwill_and_intangibles": 260727, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261591, "total_assets": 4222732, "short_term_debt": null, "accounts_payable": 155949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546694, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 546694, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84645231, "total_equity": 3676038, "shares_outstanding": 9215772, "operating_cash_flow": -1134476, "stock_based_compensation": 1551708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16226, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1627540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1118250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2875396", "ebitda": "-2870955", "netIncome": "-2833275", "grossProfit": "19683", "depreciation": "None", "totalRevenue": "27179", "costOfRevenue": "7496", "interestIncome": "None", "incomeBeforeTax": "-2833275", "interestExpense": "370", "operatingIncome": "-2875396", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4846", "reportedCurrency": "USD", "netInterestIncome": "1823", "nonInterestIncome": "None", "operatingExpenses": "2895079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "737357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4441", "sellingGeneralAndAdministrative": "235716", "netIncomeFromContinuingOperations": "-2833275" }, "balance": { "goodwill": "None", "inventory": "174578", "commonStock": "13304", "currentDebt": "None", "investments": "None", "totalAssets": "4222732", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "260727", "reportedCurrency": "USD", "retainedEarnings": "-84645231", "totalLiabilities": "546694", "otherCurrentAssets": "293597", "totalCurrentAssets": "3961141", "currentLongTermDebt": "None", "longTermInvestments": "864", "shortTermInvestments": "2905438", "currentNetReceivables": "13043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261591", "currentAccountsPayable": "155949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3676038", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "390745", "totalCurrentLiabilities": "546694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "574485", "commonStockSharesOutstanding": "9215772", "intangibleAssetsExcludingGoodwill": "260727", "cashAndCashEquivalentsAtCarryingValue": "574485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2833275", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16203", "operatingCashflow": "-1134476", "capitalExpenditures": "16226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1627540", "stockBasedCompensation": "1551708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 36031, "cost_of_revenue": 12694, "gross_profit": 23337, "ebit": -2508517, "ebitda": -2504305, "pretax_income": -2448257, "tax_provision": -1293, "net_income": -2448257, "net_income_to_common": -2448257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81421, "total_current_assets": 4907589, "total_assets": 5257182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 299389, "total_equity": 4957793, "shares_outstanding": 10847476, "goodwill_and_intangibles": 248942 }, "cash_flow": { "operating_cash_flow": -800210, "capital_expenditure": 127003, "free_cash_flow": -673207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135911, "ticker_id": 7435, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2508517", "ebitda": "-2504305", "netIncome": "-2448257", "grossProfit": "23337", "depreciation": "None", "totalRevenue": "36031", "costOfRevenue": "12694", "interestIncome": "None", "incomeBeforeTax": "-2448257", "interestExpense": "1000", "operatingIncome": "-2508517", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1293", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "2531854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4212", "sellingGeneralAndAdministrative": "2531854", "netIncomeFromContinuingOperations": "-2448257" }, "balance": { "goodwill": "None", "inventory": "158375", "commonStock": "12862", "currentDebt": "None", "investments": "None", "totalAssets": "5257182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248942", "reportedCurrency": "USD", "retainedEarnings": "-81811956", "totalLiabilities": "299389", "otherCurrentAssets": "140425", "totalCurrentAssets": "4907589", "currentLongTermDebt": "None", "longTermInvestments": "100651", "shortTermInvestments": "4512197", "currentNetReceivables": "15171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349593", "currentAccountsPayable": "166542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4957793", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "132847", "totalCurrentLiabilities": "299389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81421", "commonStockSharesOutstanding": "10847476", "intangibleAssetsExcludingGoodwill": "248942", "cashAndCashEquivalentsAtCarryingValue": "81421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13234", "operatingCashflow": "-800210", "capitalExpenditures": "127003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516184", "cashflowFromInvestment": "-4483349", "stockBasedCompensation": "1539169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36031, "cost_of_revenue": 12694, "gross_profit": 23337, "research_and_development": 178565, "selling_general_admin": 2531854, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2508517, "depreciation_amortisation": 4212, "ebitda": -2504305, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2448257, "tax_provision": -1293, "effective_tax_rate": null, "net_income": -2448257, "net_income_continuing_ops": -2448257, "net_income_to_common": -2448257, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81421, "short_term_investments": 4512197, "net_receivables": 15171, "inventory": 158375, "other_current_assets": null, "total_current_assets": 4907589, "net_ppe": null, "goodwill": null, "intangible_assets": 248942, "goodwill_and_intangibles": 248942, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349593, "total_assets": 5257182, "short_term_debt": null, "accounts_payable": 166542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 299389, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81811956, "total_equity": 4957793, "shares_outstanding": 10847476, "operating_cash_flow": -800210, "stock_based_compensation": 1539169, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127003, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4483349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4516184, "free_cash_flow": -673207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2508517", "ebitda": "-2504305", "netIncome": "-2448257", "grossProfit": "23337", "depreciation": "None", "totalRevenue": "36031", "costOfRevenue": "12694", "interestIncome": "None", "incomeBeforeTax": "-2448257", "interestExpense": "1000", "operatingIncome": "-2508517", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1293", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "2531854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12694", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4212", "sellingGeneralAndAdministrative": "2531854", "netIncomeFromContinuingOperations": "-2448257" }, "balance": { "goodwill": "None", "inventory": "158375", "commonStock": "12862", "currentDebt": "None", "investments": "None", "totalAssets": "5257182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "248942", "reportedCurrency": "USD", "retainedEarnings": "-81811956", "totalLiabilities": "299389", "otherCurrentAssets": "140425", "totalCurrentAssets": "4907589", "currentLongTermDebt": "None", "longTermInvestments": "100651", "shortTermInvestments": "4512197", "currentNetReceivables": "15171", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349593", "currentAccountsPayable": "166542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4957793", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "132847", "totalCurrentLiabilities": "299389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "81421", "commonStockSharesOutstanding": "10847476", "intangibleAssetsExcludingGoodwill": "248942", "cashAndCashEquivalentsAtCarryingValue": "81421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448257", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-13234", "operatingCashflow": "-800210", "capitalExpenditures": "127003", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516184", "cashflowFromInvestment": "-4483349", "stockBasedCompensation": "1539169", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 26840, "cost_of_revenue": 7247, "gross_profit": 19593, "ebit": -1297021, "ebitda": -1293229, "pretax_income": -1284493, "tax_provision": 1291, "net_income": -1284493, "net_income_to_common": -1284493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 848796, "total_current_assets": 1182143, "total_assets": 1563126, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 212104, "total_equity": 1351022, "shares_outstanding": 7497551, "goodwill_and_intangibles": 226077 }, "cash_flow": { "operating_cash_flow": -1246415, "capital_expenditure": 60695, "free_cash_flow": -1185720, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135912, "ticker_id": 7435, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1297021", "ebitda": "-1293229", "netIncome": "-1284493", "grossProfit": "19593", "depreciation": "None", "totalRevenue": "26840", "costOfRevenue": "7247", "interestIncome": "66", "incomeBeforeTax": "-1284493", "interestExpense": "2259", "operatingIncome": "-1297020", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1291", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "1316614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3792", "sellingGeneralAndAdministrative": "240967", "netIncomeFromContinuingOperations": "-1284493" }, "balance": { "goodwill": "None", "inventory": "145141", "commonStock": "7587", "currentDebt": "None", "investments": "None", "totalAssets": "1563126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "226077", "reportedCurrency": "USD", "retainedEarnings": "-79363699", "totalLiabilities": "212104", "otherCurrentAssets": "176486", "totalCurrentAssets": "1182143", "currentLongTermDebt": "None", "longTermInvestments": "100492", "shortTermInvestments": "0", "currentNetReceivables": "11720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380983", "currentAccountsPayable": "87138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1351022", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "124966", "totalCurrentLiabilities": "212104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "848796", "commonStockSharesOutstanding": "7497551", "intangibleAssetsExcludingGoodwill": "226077", "cashAndCashEquivalentsAtCarryingValue": "848796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8527", "operatingCashflow": "-1246415", "capitalExpenditures": "60695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1548956", "stockBasedCompensation": "308283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26840, "cost_of_revenue": 7247, "gross_profit": 19593, "research_and_development": 169409, "selling_general_admin": 240967, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1297021, "depreciation_amortisation": 3792, "ebitda": -1293229, "interest_expense": 2259, "interest_income": null, "other_non_operating": null, "pretax_income": -1284493, "tax_provision": 1291, "effective_tax_rate": null, "net_income": -1284493, "net_income_continuing_ops": -1284493, "net_income_to_common": -1284493, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 848796, "short_term_investments": 0, "net_receivables": 11720, "inventory": 145141, "other_current_assets": null, "total_current_assets": 1182143, "net_ppe": null, "goodwill": null, "intangible_assets": 226077, "goodwill_and_intangibles": 226077, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380983, "total_assets": 1563126, "short_term_debt": null, "accounts_payable": 87138, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 212104, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79363699, "total_equity": 1351022, "shares_outstanding": 7497551, "operating_cash_flow": -1246415, "stock_based_compensation": 308283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60695, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1548956, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1185720, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1297021", "ebitda": "-1293229", "netIncome": "-1284493", "grossProfit": "19593", "depreciation": "None", "totalRevenue": "26840", "costOfRevenue": "7247", "interestIncome": "66", "incomeBeforeTax": "-1284493", "interestExpense": "2259", "operatingIncome": "-1297020", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1291", "reportedCurrency": "USD", "netInterestIncome": "66", "nonInterestIncome": "None", "operatingExpenses": "1316614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169409", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7247", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3792", "sellingGeneralAndAdministrative": "240967", "netIncomeFromContinuingOperations": "-1284493" }, "balance": { "goodwill": "None", "inventory": "145141", "commonStock": "7587", "currentDebt": "None", "investments": "None", "totalAssets": "1563126", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "226077", "reportedCurrency": "USD", "retainedEarnings": "-79363699", "totalLiabilities": "212104", "otherCurrentAssets": "176486", "totalCurrentAssets": "1182143", "currentLongTermDebt": "None", "longTermInvestments": "100492", "shortTermInvestments": "0", "currentNetReceivables": "11720", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380983", "currentAccountsPayable": "87138", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1351022", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "124966", "totalCurrentLiabilities": "212104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "848796", "commonStockSharesOutstanding": "7497551", "intangibleAssetsExcludingGoodwill": "226077", "cashAndCashEquivalentsAtCarryingValue": "848796", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1284493", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8527", "operatingCashflow": "-1246415", "capitalExpenditures": "60695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1548956", "stockBasedCompensation": "308283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3792", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 78671, "cost_of_revenue": 9156, "gross_profit": 69515, "ebit": -1073712, "ebitda": -1071050, "pretax_income": -1041157, "tax_provision": -3, "net_income": -1041157, "net_income_to_common": -1041157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546255, "total_current_assets": 2563253, "total_assets": 2834210, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 507223, "total_equity": 2326987, "shares_outstanding": 7436562, "goodwill_and_intangibles": 169174 }, "cash_flow": { "operating_cash_flow": -763289, "capital_expenditure": 66308, "free_cash_flow": -696981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135913, "ticker_id": 7435, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1073712", "ebitda": "-1071050", "netIncome": "-1041157", "grossProfit": "69515", "depreciation": "None", "totalRevenue": "78671", "costOfRevenue": "9156", "interestIncome": "304", "incomeBeforeTax": "-1041157", "interestExpense": "304", "operatingIncome": "-1073710", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "304", "nonInterestIncome": "None", "operatingExpenses": "1143227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662", "sellingGeneralAndAdministrative": "227829", "netIncomeFromContinuingOperations": "-1041157" }, "balance": { "goodwill": "None", "inventory": "153668", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "2834210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169174", "reportedCurrency": "USD", "retainedEarnings": "-78079206", "totalLiabilities": "507223", "otherCurrentAssets": "261977", "totalCurrentAssets": "2563253", "currentLongTermDebt": "None", "longTermInvestments": "101783", "shortTermInvestments": "1597687", "currentNetReceivables": "3666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270957", "currentAccountsPayable": "151510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2326987", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "355713", "totalCurrentLiabilities": "507223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "546255", "commonStockSharesOutstanding": "7436562", "intangibleAssetsExcludingGoodwill": "169174", "cashAndCashEquivalentsAtCarryingValue": "546255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2752", "operatingCashflow": "-763289", "capitalExpenditures": "66308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "729314", "stockBasedCompensation": "161349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78671, "cost_of_revenue": 9156, "gross_profit": 69515, "research_and_development": 105668, "selling_general_admin": 227829, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1073712, "depreciation_amortisation": 2662, "ebitda": -1071050, "interest_expense": 304, "interest_income": null, "other_non_operating": null, "pretax_income": -1041157, "tax_provision": -3, "effective_tax_rate": null, "net_income": -1041157, "net_income_continuing_ops": -1041157, "net_income_to_common": -1041157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546255, "short_term_investments": 1597687, "net_receivables": 3666, "inventory": 153668, "other_current_assets": null, "total_current_assets": 2563253, "net_ppe": null, "goodwill": null, "intangible_assets": 169174, "goodwill_and_intangibles": 169174, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270957, "total_assets": 2834210, "short_term_debt": null, "accounts_payable": 151510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 507223, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78079206, "total_equity": 2326987, "shares_outstanding": 7436562, "operating_cash_flow": -763289, "stock_based_compensation": 161349, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66308, "acquisitions": null, "other_investing": null, "investing_cash_flow": 729314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -696981, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1073712", "ebitda": "-1071050", "netIncome": "-1041157", "grossProfit": "69515", "depreciation": "None", "totalRevenue": "78671", "costOfRevenue": "9156", "interestIncome": "304", "incomeBeforeTax": "-1041157", "interestExpense": "304", "operatingIncome": "-1073710", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "304", "nonInterestIncome": "None", "operatingExpenses": "1143227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2662", "sellingGeneralAndAdministrative": "227829", "netIncomeFromContinuingOperations": "-1041157" }, "balance": { "goodwill": "None", "inventory": "153668", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "2834210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "169174", "reportedCurrency": "USD", "retainedEarnings": "-78079206", "totalLiabilities": "507223", "otherCurrentAssets": "261977", "totalCurrentAssets": "2563253", "currentLongTermDebt": "None", "longTermInvestments": "101783", "shortTermInvestments": "1597687", "currentNetReceivables": "3666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270957", "currentAccountsPayable": "151510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2326987", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "355713", "totalCurrentLiabilities": "507223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "546255", "commonStockSharesOutstanding": "7436562", "intangibleAssetsExcludingGoodwill": "169174", "cashAndCashEquivalentsAtCarryingValue": "546255", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1041157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2752", "operatingCashflow": "-763289", "capitalExpenditures": "66308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "729314", "stockBasedCompensation": "161349", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2662", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 20536, "cost_of_revenue": 5231, "gross_profit": 15305, "ebit": -1624473, "ebitda": -1622726, "pretax_income": -780669, "tax_provision": 3, "net_income": -780669, "net_income_to_common": -780669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 580230, "total_current_assets": 3429892, "total_assets": 3631916, "short_term_debt": 4463, "long_term_debt": null, "total_debt": 4463, "total_liabilities": 425281, "total_equity": 3206635, "shares_outstanding": 7436562, "goodwill_and_intangibles": 105528 }, "cash_flow": { "operating_cash_flow": -1004030, "capital_expenditure": 34819, "free_cash_flow": -969211, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135914, "ticker_id": 7435, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1624473", "ebitda": "-1622726", "netIncome": "-780669", "grossProfit": "15305", "depreciation": "None", "totalRevenue": "20536", "costOfRevenue": "5231", "interestIncome": "None", "incomeBeforeTax": "-780669", "interestExpense": "19150", "operatingIncome": "-1624473", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-19150", "nonInterestIncome": "None", "operatingExpenses": "1639778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1747", "sellingGeneralAndAdministrative": "168649", "netIncomeFromContinuingOperations": "-780669" }, "balance": { "goodwill": "None", "inventory": "156420", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "3631916", "longTermDebt": "None", "shortTermDebt": "4463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105528", "reportedCurrency": "USD", "retainedEarnings": "-77038049", "totalLiabilities": "425281", "otherCurrentAssets": "315670", "totalCurrentAssets": "3429892", "currentLongTermDebt": "None", "longTermInvestments": "96000", "shortTermInvestments": "2368203", "currentNetReceivables": "9369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202024", "currentAccountsPayable": "159534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463", "totalShareholderEquity": "3206635", "capitalLeaseObligations": "4463", "otherCurrentLiabilities": "261284", "totalCurrentLiabilities": "425281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "580230", "commonStockSharesOutstanding": "7436562", "intangibleAssetsExcludingGoodwill": "105528", "cashAndCashEquivalentsAtCarryingValue": "580230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3563", "operatingCashflow": "-1004030", "capitalExpenditures": "34819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1222864", "stockBasedCompensation": "751817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20536, "cost_of_revenue": 5231, "gross_profit": 15305, "research_and_development": 79659, "selling_general_admin": 168649, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1624473, "depreciation_amortisation": 1747, "ebitda": -1622726, "interest_expense": 19150, "interest_income": null, "other_non_operating": null, "pretax_income": -780669, "tax_provision": 3, "effective_tax_rate": null, "net_income": -780669, "net_income_continuing_ops": -780669, "net_income_to_common": -780669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 580230, "short_term_investments": 2368203, "net_receivables": 9369, "inventory": 156420, "other_current_assets": null, "total_current_assets": 3429892, "net_ppe": null, "goodwill": null, "intangible_assets": 105528, "goodwill_and_intangibles": 105528, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202024, "total_assets": 3631916, "short_term_debt": 4463, "accounts_payable": 159534, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 425281, "total_debt": 4463, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77038049, "total_equity": 3206635, "shares_outstanding": 7436562, "operating_cash_flow": -1004030, "stock_based_compensation": 751817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34819, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1222864, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -969211, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1624473", "ebitda": "-1622726", "netIncome": "-780669", "grossProfit": "15305", "depreciation": "None", "totalRevenue": "20536", "costOfRevenue": "5231", "interestIncome": "None", "incomeBeforeTax": "-780669", "interestExpense": "19150", "operatingIncome": "-1624473", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-19150", "nonInterestIncome": "None", "operatingExpenses": "1639778", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79659", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1747", "sellingGeneralAndAdministrative": "168649", "netIncomeFromContinuingOperations": "-780669" }, "balance": { "goodwill": "None", "inventory": "156420", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "3631916", "longTermDebt": "None", "shortTermDebt": "4463", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "105528", "reportedCurrency": "USD", "retainedEarnings": "-77038049", "totalLiabilities": "425281", "otherCurrentAssets": "315670", "totalCurrentAssets": "3429892", "currentLongTermDebt": "None", "longTermInvestments": "96000", "shortTermInvestments": "2368203", "currentNetReceivables": "9369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202024", "currentAccountsPayable": "159534", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4463", "totalShareholderEquity": "3206635", "capitalLeaseObligations": "4463", "otherCurrentLiabilities": "261284", "totalCurrentLiabilities": "425281", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "580230", "commonStockSharesOutstanding": "7436562", "intangibleAssetsExcludingGoodwill": "105528", "cashAndCashEquivalentsAtCarryingValue": "580230", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-780669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3563", "operatingCashflow": "-1004030", "capitalExpenditures": "34819", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1222864", "stockBasedCompensation": "751817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 24113, "cost_of_revenue": 3973, "gross_profit": 20140, "ebit": -2291857, "ebitda": -2290970, "pretax_income": -2297189, "tax_provision": 46065, "net_income": -2297189, "net_income_to_common": -2297189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361397, "total_current_assets": 4263349, "total_assets": 4433767, "short_term_debt": 517635, "long_term_debt": null, "total_debt": 517635, "total_liabilities": 1197075, "total_equity": 3236692, "shares_outstanding": 7415366, "goodwill_and_intangibles": 72355 }, "cash_flow": { "operating_cash_flow": -701094, "capital_expenditure": 13000, "free_cash_flow": -688094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135916, "ticker_id": 7435, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2291857", "ebitda": "-2290970", "netIncome": "-2297189", "grossProfit": "20140", "depreciation": "None", "totalRevenue": "24113", "costOfRevenue": "3973", "interestIncome": "None", "incomeBeforeTax": "-2297189", "interestExpense": "5330", "operatingIncome": "-2415537", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46065", "reportedCurrency": "USD", "netInterestIncome": "-5330", "nonInterestIncome": "None", "operatingExpenses": "2435677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887", "sellingGeneralAndAdministrative": "127202", "netIncomeFromContinuingOperations": "-2297189" }, "balance": { "goodwill": "None", "inventory": "158619", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "4433767", "longTermDebt": "None", "shortTermDebt": "517635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "72355", "reportedCurrency": "USD", "retainedEarnings": "-76257380", "totalLiabilities": "1197075", "otherCurrentAssets": "153045", "totalCurrentAssets": "4263349", "currentLongTermDebt": "500000", "longTermInvestments": "96000", "shortTermInvestments": "3575805", "currentNetReceivables": "14483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170418", "currentAccountsPayable": "72549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517635", "totalShareholderEquity": "3236692", "capitalLeaseObligations": "17635", "otherCurrentLiabilities": "606891", "totalCurrentLiabilities": "1197075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "361397", "commonStockSharesOutstanding": "7415366", "intangibleAssetsExcludingGoodwill": "72355", "cashAndCashEquivalentsAtCarryingValue": "361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1388", "operatingCashflow": "-701094", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "830769", "stockBasedCompensation": "1573170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24113, "cost_of_revenue": 3973, "gross_profit": 20140, "research_and_development": 1638508, "selling_general_admin": 127202, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2291857, "depreciation_amortisation": 887, "ebitda": -2290970, "interest_expense": 5330, "interest_income": null, "other_non_operating": null, "pretax_income": -2297189, "tax_provision": 46065, "effective_tax_rate": null, "net_income": -2297189, "net_income_continuing_ops": -2297189, "net_income_to_common": -2297189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361397, "short_term_investments": 3575805, "net_receivables": 14483, "inventory": 158619, "other_current_assets": null, "total_current_assets": 4263349, "net_ppe": null, "goodwill": null, "intangible_assets": 72355, "goodwill_and_intangibles": 72355, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170418, "total_assets": 4433767, "short_term_debt": 517635, "accounts_payable": 72549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1197075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1197075, "total_debt": 517635, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76257380, "total_equity": 3236692, "shares_outstanding": 7415366, "operating_cash_flow": -701094, "stock_based_compensation": 1573170, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 830769, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -688094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2291857", "ebitda": "-2290970", "netIncome": "-2297189", "grossProfit": "20140", "depreciation": "None", "totalRevenue": "24113", "costOfRevenue": "3973", "interestIncome": "None", "incomeBeforeTax": "-2297189", "interestExpense": "5330", "operatingIncome": "-2415537", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "46065", "reportedCurrency": "USD", "netInterestIncome": "-5330", "nonInterestIncome": "None", "operatingExpenses": "2435677", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1638508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3973", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887", "sellingGeneralAndAdministrative": "127202", "netIncomeFromContinuingOperations": "-2297189" }, "balance": { "goodwill": "None", "inventory": "158619", "commonStock": "7437", "currentDebt": "None", "investments": "None", "totalAssets": "4433767", "longTermDebt": "None", "shortTermDebt": "517635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "72355", "reportedCurrency": "USD", "retainedEarnings": "-76257380", "totalLiabilities": "1197075", "otherCurrentAssets": "153045", "totalCurrentAssets": "4263349", "currentLongTermDebt": "500000", "longTermInvestments": "96000", "shortTermInvestments": "3575805", "currentNetReceivables": "14483", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170418", "currentAccountsPayable": "72549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "517635", "totalShareholderEquity": "3236692", "capitalLeaseObligations": "17635", "otherCurrentLiabilities": "606891", "totalCurrentLiabilities": "1197075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "361397", "commonStockSharesOutstanding": "7415366", "intangibleAssetsExcludingGoodwill": "72355", "cashAndCashEquivalentsAtCarryingValue": "361397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2297189", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1388", "operatingCashflow": "-701094", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "830769", "stockBasedCompensation": "1573170", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "income_statement": { "revenue": 35540, "cost_of_revenue": 9374, "gross_profit": 26166, "ebit": -876860, "ebitda": -876034, "pretax_income": -822437, "tax_provision": 6581, "net_income": -822437, "net_income_to_common": -822437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231722, "total_current_assets": 5111884, "total_assets": 5175621, "short_term_debt": 530487, "long_term_debt": null, "total_debt": 530487, "total_liabilities": 1182621, "total_equity": 3993000, "shares_outstanding": 7286562, "goodwill_and_intangibles": 60106 }, "cash_flow": { "operating_cash_flow": -815611, "capital_expenditure": 11262, "free_cash_flow": -804349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135917, "ticker_id": 7435, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:46.499177+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-876860", "ebitda": "-876034", "netIncome": "-822437", "grossProfit": "26166", "depreciation": "None", "totalRevenue": "35540", "costOfRevenue": "9374", "interestIncome": "None", "incomeBeforeTax": "-822437", "interestExpense": "5518", "operatingIncome": "-876860", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6581", "reportedCurrency": "USD", "netInterestIncome": "-5518", "nonInterestIncome": "None", "operatingExpenses": "903026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826", "sellingGeneralAndAdministrative": "120147", "netIncomeFromContinuingOperations": "-822437" }, "balance": { "goodwill": "None", "inventory": "160007", "commonStock": "7287", "currentDebt": "None", "investments": "None", "totalAssets": "5175621", "longTermDebt": "None", "shortTermDebt": "530487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60106", "reportedCurrency": "USD", "retainedEarnings": "-73960191", "totalLiabilities": "1182621", "otherCurrentAssets": "240911", "totalCurrentAssets": "5111884", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "4464922", "currentNetReceivables": "14322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63737", "currentAccountsPayable": "48501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3631", "shortLongTermDebtTotal": "530487", "totalShareholderEquity": "3993000", "capitalLeaseObligations": "30487", "otherCurrentLiabilities": "603633", "totalCurrentLiabilities": "1182621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "231722", "commonStockSharesOutstanding": "7286562", "intangibleAssetsExcludingGoodwill": "60106", "cashAndCashEquivalentsAtCarryingValue": "231722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-822437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1737", "operatingCashflow": "-815611", "capitalExpenditures": "11262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "872372", "stockBasedCompensation": "88388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35540, "cost_of_revenue": 9374, "gross_profit": 26166, "research_and_development": 146000, "selling_general_admin": 120147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -876860, "depreciation_amortisation": 826, "ebitda": -876034, "interest_expense": 5518, "interest_income": null, "other_non_operating": null, "pretax_income": -822437, "tax_provision": 6581, "effective_tax_rate": null, "net_income": -822437, "net_income_continuing_ops": -822437, "net_income_to_common": -822437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231722, "short_term_investments": 4464922, "net_receivables": 14322, "inventory": 160007, "other_current_assets": null, "total_current_assets": 5111884, "net_ppe": null, "goodwill": null, "intangible_assets": 60106, "goodwill_and_intangibles": 60106, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63737, "total_assets": 5175621, "short_term_debt": 530487, "accounts_payable": 48501, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182621, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1182621, "total_debt": 530487, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73960191, "total_equity": 3993000, "shares_outstanding": 7286562, "operating_cash_flow": -815611, "stock_based_compensation": 88388, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11262, "acquisitions": null, "other_investing": null, "investing_cash_flow": 872372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -804349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-876860", "ebitda": "-876034", "netIncome": "-822437", "grossProfit": "26166", "depreciation": "None", "totalRevenue": "35540", "costOfRevenue": "9374", "interestIncome": "None", "incomeBeforeTax": "-822437", "interestExpense": "5518", "operatingIncome": "-876860", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6581", "reportedCurrency": "USD", "netInterestIncome": "-5518", "nonInterestIncome": "None", "operatingExpenses": "903026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826", "sellingGeneralAndAdministrative": "120147", "netIncomeFromContinuingOperations": "-822437" }, "balance": { "goodwill": "None", "inventory": "160007", "commonStock": "7287", "currentDebt": "None", "investments": "None", "totalAssets": "5175621", "longTermDebt": "None", "shortTermDebt": "530487", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60106", "reportedCurrency": "USD", "retainedEarnings": "-73960191", "totalLiabilities": "1182621", "otherCurrentAssets": "240911", "totalCurrentAssets": "5111884", "currentLongTermDebt": "500000", "longTermInvestments": "None", "shortTermInvestments": "4464922", "currentNetReceivables": "14322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63737", "currentAccountsPayable": "48501", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3631", "shortLongTermDebtTotal": "530487", "totalShareholderEquity": "3993000", "capitalLeaseObligations": "30487", "otherCurrentLiabilities": "603633", "totalCurrentLiabilities": "1182621", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "231722", "commonStockSharesOutstanding": "7286562", "intangibleAssetsExcludingGoodwill": "60106", "cashAndCashEquivalentsAtCarryingValue": "231722", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-822437", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1737", "operatingCashflow": "-815611", "capitalExpenditures": "11262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "872372", "stockBasedCompensation": "88388", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }