{ "ticker": { "uuid": "bf56cce8-3336-4fc4-bd28-fee0e957969d", "symbol": "RWC", "name": "Reliance Worldwide Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bf56cce8-3336-4fc4-bd28-fee0e957969d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf56cce8-3336-4fc4-bd28-fee0e957969d/" }, "ticker_metadata": { "id": 24781, "uuid": "bf56cce8-3336-4fc4-bd28-fee0e957969d", "symbol": "RWC", "name": "Reliance Worldwide Corporation Limited", "asset_type": "equity", "market_cap": 2363802624, "stock_exchange_id": 9, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Reliance Worldwide Corporation Limited, together with its subsidiaries, engages in the design, manufacture, and supply of water flow, control, and monitoring products and solutions for the plumbing and heating industries. It offers a range of brass fittings; fitting systems, including push to connect, expansion, crimp, and clamp fittings; pipes; tubing, pipe connections, and other fluid control products; and plumbing valves and supplies. The company also delivers water supply lines, drain hoses, and installation kits; and provides waste and vent solutions, stormwater fittings, and PVC pressure fittings, as well as hose systems, timers, and garden and irrigation products. In addition, it offers products for pipe supports, firestop, and water heater installation. The company sells its products under the SharkBite, JG Speedfit, Cash Acme, Reliance Valves, HoldRite, Eastman, John Guest, EZ-Flo, and Holman brand names. It distributes its products through retail, wholesale, and original equipment manufacturers. The company operates in the United States, Canada, Australia, New Zealand, Korea, China, the United Kingdom, Germany, Spain, Italy, Poland, France, and the Czech Republic. Reliance Worldwide Corporation Limited was founded in 1949 and is based in Atlanta, Georgia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf56cce8-3336-4fc4-bd28-fee0e957969d", "symbol": "RWC", "name": "Reliance Worldwide Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bf56cce8-3336-4fc4-bd28-fee0e957969d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf56cce8-3336-4fc4-bd28-fee0e957969d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.31, "value": 0.25, "quality": 0.84, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.17, "market_cap": 2452119676.1, "pe_ratio": 19.6176, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0927, "shareholder_yield": 0.0321, "roe": 0.0899, "piotroski_f_score": 5, "momentum_12_1": -0.2487, "volatility_252d": 0.3294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:41.497781+00:00", "batch_id": "" }, "size": { "price_close": 3.17, "market_cap": 2452119676.1, "market_cap_usd": 2452119676.1, "enterprise_value": 2889297676.1, "shares_outstanding": 773539330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.6176, "pb_ratio": 1.764, "ptbv_ratio": 1.764, "ps_ratio": 1.8652, "pcf_ratio": null, "pfcf_ratio": 12.2902, "ev_ebitda": 10.7931, "ev_ebit": 21.5187, "ev_sales": 2.1977, "ev_fcf": 14.4813, "earnings_yield": 0.0465, "fcf_yield": 0.0691, "price_to_sales": 1.8652, "price_to_book": 1.764, "price_to_cashflow": null, "ebitda_to_ev": 0.0927, "sales_yield": 0.455 }, "yield": { "dividend_yield": 0.016, "buyback_yield": 0.0161, "shareholder_yield": 0.0321, "debt_paydown_yield": 0.0325, "total_yield": 0.0646 }, "quality": { "gross_margin": 0.3886, "operating_margin": 0.1021, "net_margin": 0.0951, "ebitda_margin": 0.2036, "fcf_margin": 0.1518, "roe": 0.0899, "roa": 0.0568, "roic": 0.0551, "roc_greenblatt": null, "asset_turnover": 0.5978, "cash_conversion": 1.5962, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0468, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2323, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6331, "debt_to_assets": 0.2103, "interest_coverage": 5.4169, "current_ratio": 2.7283, "quick_ratio": 2.7283, "net_debt": 437178000, "local_beta": 0.9768, "volatility_252d": 0.3294, "volatility_60d": 0.7875, "max_drawdown_12m": -0.351, "risk_adjusted_momentum": -0.7551 }, "growth": { "revenue_growth_1y": 0.0553, "revenue_growth_3y_cagr": 0.039, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1521, "eps_growth_3y_cagr": -0.0311, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.144, "book_value_growth_1y": 0.1161, "revenue_growth": 0.0553, "earnings_growth": 0.1521 }, "momentum": { "price_return_1m": -0.0031, "price_return_3m": 0.016, "price_return_6m": -0.2145, "price_return_9m": -0.2183, "price_return_12m": -0.2511, "price_return_12m_ex1m": -0.2487, "momentum_6m": -0.2145, "momentum_12m": -0.2511, "momentum_12_1": -0.2487, "distance_from_52w_high": -0.2906, "distance_from_52w_low": 0.0931, "relative_strength": -0.2639 }, "raw_ttm": { "revenue_ttm": 1314684000, "gross_profit_ttm": 510867000, "ebit_ttm": 134269000, "ebitda_ttm": 267698000, "net_income_ttm": 124996000, "eps_diluted_ttm": 0.1616, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33477000, "fcf_ttm": 199519000, "dividends_paid_ttm": -39137000, "share_repurchases_ttm": -39463000, "shares_issued_ttm": null, "interest_expense_ttm": 24787000, "cash_and_equivalents": 25384000, "total_current_assets": 589934000, "total_current_liabilities": 216229000.0001, "net_ppe": null, "total_assets": 2199114000, "total_debt": 462562000, "total_equity": 1390052000, "net_working_capital": 368162999.9999, "book_value_per_share": 1.797, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.797 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 53, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 29, "rank_dividend_yield": 55, "rank_shareholder_yield": 41, "rank_total_yield": 27, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 74, "rank_fcf_margin": 33, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81 }, "composites": { "value_composite": 75, "quality_composite": 16, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 14, "svqf_composite": 91, "vc1_composite": 75, "vc2_composite": 16, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4583, "os_score": 0.31, "value_percentile": 0.25, "quality_percentile": 0.84, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10679, "ticker_id": 24781, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:41.497781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 2452119676.1, "market_cap_usd": 2452119676.1, "enterprise_value": 2889297676.1, "shares_outstanding": 773539330, "fx_rate_to_usd": null, "pe_ratio": 19.61758517, "pb_ratio": 1.76404888, "ptbv_ratio": 1.76404888, "ps_ratio": 1.865178, "pcf_ratio": null, "pfcf_ratio": 12.29015621, "ev_ebitda": 10.79312388, "ev_ebit": 21.51872492, "ev_sales": 2.19771266, "ev_fcf": 14.48131595, "earnings_yield": 0.04647115, "fcf_yield": 0.0690545, "dividend_yield": 0.01596048, "buyback_yield": 0.01609342, "shareholder_yield": 0.0320539, "debt_paydown_yield": 0.03250698, "total_yield": 0.06456088, "gross_margin": 0.38858539, "operating_margin": 0.10213025, "net_margin": 0.09507684, "ebitda_margin": 0.20362155, "fcf_margin": 0.15176194, "roe": 0.08992182, "roa": 0.05683925, "roic": 0.0551117, "roc_greenblatt": null, "asset_turnover": 0.5978244, "cash_conversion": 1.59620308, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63310148, "debt_to_assets": 0.21034016, "interest_coverage": 5.41691209, "current_ratio": 2.72828344, "quick_ratio": 2.72828344, "net_debt": 437178000, "revenue_growth_1y": 0.05533195, "revenue_growth_3y_cagr": 0.0389903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15209277, "eps_growth_3y_cagr": -0.03114713, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1440406, "book_value_growth_1y": 0.11612716, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.046778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00314465, "price_return_3m": 0.01602564, "price_return_6m": -0.21447663, "price_return_9m": -0.21831789, "price_return_12m": -0.2510733, "price_return_12m_ex1m": -0.24871076, "distance_from_52w_high": -0.29057714, "distance_from_52w_low": 0.09310345, "relative_strength": -0.26392009, "local_beta": 0.9768, "volatility_252d": 0.32938, "volatility_60d": 0.787518, "max_drawdown_12m": -0.35100117, "revenue_ttm": 1314684000, "gross_profit_ttm": 510867000, "ebit_ttm": 134269000, "ebitda_ttm": 267698000, "net_income_ttm": 124996000, "eps_diluted_ttm": 0.16158972, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33477000, "fcf_ttm": 199519000, "dividends_paid_ttm": -39137000, "share_repurchases_ttm": -39463000, "shares_issued_ttm": null, "interest_expense_ttm": 24787000, "cash_and_equivalents": 25384000, "total_current_assets": 589934000, "total_current_liabilities": 216229000.0001, "net_ppe": null, "total_assets": 2199114000, "total_debt": 462562000, "total_equity": 1390052000, "net_working_capital": 368162999.9999, "book_value_per_share": 1.79700236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.79700236, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 53, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 29, "rank_dividend_yield": 55, "rank_shareholder_yield": 41, "rank_total_yield": 27, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 74, "rank_fcf_margin": 33, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 75, "quality_composite": 16, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 14, "svqf_composite": 91, "vc1_composite": 75, "vc2_composite": 16, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.17, "os": 0.31, "value": 0.25, "quality": 0.84, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 19.6176, "earnings_yield": 0.0465, "shareholder_yield": 0.0321, "roe": 0.0899, "momentum_12_1": -0.2487, "complete_fields": { "id": 10679, "ticker_id": 24781, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:41.497781+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.17, "market_cap": 2452119676.1, "market_cap_usd": 2452119676.1, "enterprise_value": 2889297676.1, "shares_outstanding": 773539330, "fx_rate_to_usd": null, "pe_ratio": 19.61758517, "pb_ratio": 1.76404888, "ptbv_ratio": 1.76404888, "ps_ratio": 1.865178, "pcf_ratio": null, "pfcf_ratio": 12.29015621, "ev_ebitda": 10.79312388, "ev_ebit": 21.51872492, "ev_sales": 2.19771266, "ev_fcf": 14.48131595, "earnings_yield": 0.04647115, "fcf_yield": 0.0690545, "dividend_yield": 0.01596048, "buyback_yield": 0.01609342, "shareholder_yield": 0.0320539, "debt_paydown_yield": 0.03250698, "total_yield": 0.06456088, "gross_margin": 0.38858539, "operating_margin": 0.10213025, "net_margin": 0.09507684, "ebitda_margin": 0.20362155, "fcf_margin": 0.15176194, "roe": 0.08992182, "roa": 0.05683925, "roic": 0.0551117, "roc_greenblatt": null, "asset_turnover": 0.5978244, "cash_conversion": 1.59620308, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.63310148, "debt_to_assets": 0.21034016, "interest_coverage": 5.41691209, "current_ratio": 2.72828344, "quick_ratio": 2.72828344, "net_debt": 437178000, "revenue_growth_1y": 0.05533195, "revenue_growth_3y_cagr": 0.0389903, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.15209277, "eps_growth_3y_cagr": -0.03114713, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1440406, "book_value_growth_1y": 0.11612716, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.046778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00314465, "price_return_3m": 0.01602564, "price_return_6m": -0.21447663, "price_return_9m": -0.21831789, "price_return_12m": -0.2510733, "price_return_12m_ex1m": -0.24871076, "distance_from_52w_high": -0.29057714, "distance_from_52w_low": 0.09310345, "relative_strength": -0.26392009, "local_beta": 0.9768, "volatility_252d": 0.32938, "volatility_60d": 0.787518, "max_drawdown_12m": -0.35100117, "revenue_ttm": 1314684000, "gross_profit_ttm": 510867000, "ebit_ttm": 134269000, "ebitda_ttm": 267698000, "net_income_ttm": 124996000, "eps_diluted_ttm": 0.16158972, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -33477000, "fcf_ttm": 199519000, "dividends_paid_ttm": -39137000, "share_repurchases_ttm": -39463000, "shares_issued_ttm": null, "interest_expense_ttm": 24787000, "cash_and_equivalents": 25384000, "total_current_assets": 589934000, "total_current_liabilities": 216229000.0001, "net_ppe": null, "total_assets": 2199114000, "total_debt": 462562000, "total_equity": 1390052000, "net_working_capital": 368162999.9999, "book_value_per_share": 1.79700236, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.79700236, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 53, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 53, "rank_ev_ebit": 60, "rank_earnings_yield": 60, "rank_fcf_yield": 29, "rank_dividend_yield": 55, "rank_shareholder_yield": 41, "rank_total_yield": 27, "rank_roe": 43, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 74, "rank_fcf_margin": 33, "rank_piotroski": 24, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 81, "value_composite": 75, "quality_composite": 16, "momentum_composite": 94, "growth_composite": 17, "yield_composite": 14, "svqf_composite": 91, "vc1_composite": 75, "vc2_composite": 16, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": 1314684000, "cost_of_revenue": 803817000, "gross_profit": 510867000, "ebit": 134269000, "ebitda": 267698000, "pretax_income": null, "tax_provision": null, "net_income": 124996000, "net_income_to_common": 124996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25384000, "total_current_assets": 589934000, "total_assets": 2199114000, "short_term_debt": 19842000, "long_term_debt": 354807000, "total_debt": 462562000, "total_liabilities": null, "total_equity": 1390052000, "shares_outstanding": 773539330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33477000, "free_cash_flow": 199519000, "dividends_paid": -39137000, "share_repurchases": -39463000, "shares_issued": null, "net_debt_issued": -79711000 }, "complete_fields": { "id": 416159, "ticker_id": 24781, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267698000", "netIncome": "124996000", "grossProfit": "510867000", "totalRevenue": "1314684000", "costOfRevenue": "803817000", "interestExpense": "24787000", "operatingIncome": "134269000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69382000" }, "balance": { "totalDebt": "462562000", "totalAssets": "2199114000", "longTermDebt": "354807000", "shortTermDebt": "19842000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773539330", "totalCurrentAssets": "589934000", "totalShareholderEquity": "1390052000", "totalCurrentLiabilities": "216229000.0001", "propertyPlantEquipmentNet": "325992000", "cashAndShortTermInvestments": "25384000" }, "cashflow": { "freeCashFlow": "199519000", "dividendsPaid": "-39137000", "issuanceOfDebt": "214758000", "issuanceOfStock": "-39463000", "repaymentOfDebt": "-294469000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-39463000", "capitalExpenditures": "-33477000" } }, "revenue": 1314684000, "cost_of_revenue": 803817000, "gross_profit": 510867000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134269000, "depreciation_amortisation": 69382000, "ebitda": 267698000, "interest_expense": 24787000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 124996000, "net_income_continuing_ops": null, "net_income_to_common": 124996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 589934000, "net_ppe": 325992000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2199114000, "short_term_debt": 19842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216229000.0001, "long_term_debt": 354807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1390052000, "shares_outstanding": 773539330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39137000, "share_repurchases": -39463000, "shares_issued": null, "net_debt_issued": -79711000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 199519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267698000", "netIncome": "124996000", "grossProfit": "510867000", "totalRevenue": "1314684000", "costOfRevenue": "803817000", "interestExpense": "24787000", "operatingIncome": "134269000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69382000" }, "balance": { "totalDebt": "462562000", "totalAssets": "2199114000", "longTermDebt": "354807000", "shortTermDebt": "19842000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773539330", "totalCurrentAssets": "589934000", "totalShareholderEquity": "1390052000", "totalCurrentLiabilities": "216229000.0001", "propertyPlantEquipmentNet": "325992000", "cashAndShortTermInvestments": "25384000" }, "cashflow": { "freeCashFlow": "199519000", "dividendsPaid": "-39137000", "issuanceOfDebt": "214758000", "issuanceOfStock": "-39463000", "repaymentOfDebt": "-294469000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-39463000", "capitalExpenditures": "-33477000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": 1245754000, "cost_of_revenue": 756992000, "gross_profit": 488762000, "ebit": 137477000, "ebitda": 244114000, "pretax_income": null, "tax_provision": null, "net_income": 110145000, "net_income_to_common": 110145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19915000, "total_current_assets": 581879000, "total_assets": 2144499000, "short_term_debt": 20769000, "long_term_debt": 438327000, "total_debt": 560806000, "total_liabilities": null, "total_equity": 1264368000, "shares_outstanding": 785305292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -41313000, "free_cash_flow": 233094000, "dividends_paid": -56963000, "share_repurchases": -17794000, "shares_issued": null, "net_debt_issued": -13635000 }, "complete_fields": { "id": 416160, "ticker_id": 24781, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244114000", "netIncome": "110145000", "grossProfit": "488762000", "totalRevenue": "1245754000", "costOfRevenue": "756992000", "interestExpense": "27532000", "operatingIncome": "137477000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60049000" }, "balance": { "totalDebt": "560806000", "totalAssets": "2144499000", "longTermDebt": "438327000", "shortTermDebt": "20769000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "785305292", "totalCurrentAssets": "581879000", "totalShareholderEquity": "1264368000", "totalCurrentLiabilities": "209764000.0001", "propertyPlantEquipmentNet": "350008000", "cashAndShortTermInvestments": "19915000" }, "cashflow": { "freeCashFlow": "233094000", "dividendsPaid": "-56963000", "issuanceOfDebt": "169973000", "issuanceOfStock": "-17794000", "repaymentOfDebt": "-183608000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17794000", "capitalExpenditures": "-41313000" } }, "revenue": 1245754000, "cost_of_revenue": 756992000, "gross_profit": 488762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137477000, "depreciation_amortisation": 60049000, "ebitda": 244114000, "interest_expense": 27532000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110145000, "net_income_continuing_ops": null, "net_income_to_common": 110145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19915000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 581879000, "net_ppe": 350008000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2144499000, "short_term_debt": 20769000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209764000.0001, "long_term_debt": 438327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 560806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1264368000, "shares_outstanding": 785305292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56963000, "share_repurchases": -17794000, "shares_issued": null, "net_debt_issued": -13635000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 233094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244114000", "netIncome": "110145000", "grossProfit": "488762000", "totalRevenue": "1245754000", "costOfRevenue": "756992000", "interestExpense": "27532000", "operatingIncome": "137477000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "60049000" }, "balance": { "totalDebt": "560806000", "totalAssets": "2144499000", "longTermDebt": "438327000", "shortTermDebt": "20769000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "785305292", "totalCurrentAssets": "581879000", "totalShareholderEquity": "1264368000", "totalCurrentLiabilities": "209764000.0001", "propertyPlantEquipmentNet": "350008000", "cashAndShortTermInvestments": "19915000" }, "cashflow": { "freeCashFlow": "233094000", "dividendsPaid": "-56963000", "issuanceOfDebt": "169973000", "issuanceOfStock": "-17794000", "repaymentOfDebt": "-183608000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-17794000", "capitalExpenditures": "-41313000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": 1243802000, "cost_of_revenue": 765596000, "gross_profit": 478206000, "ebit": 153129000, "ebitda": 272699000, "pretax_income": null, "tax_provision": null, "net_income": 139650000, "net_income_to_common": 139650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16617000, "total_current_assets": 589138000, "total_assets": 2058585000.0, "short_term_debt": 15459000, "long_term_debt": 450165000, "total_debt": 557020000, "total_liabilities": null, "total_equity": 1231358000, "shares_outstanding": 790094765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -42508000, "free_cash_flow": 207752000, "dividends_paid": -74548000, "share_repurchases": -1320000, "shares_issued": null, "net_debt_issued": -127588000 }, "complete_fields": { "id": 416161, "ticker_id": 24781, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272699000", "netIncome": "139650000", "grossProfit": "478206000", "totalRevenue": "1243802000", "costOfRevenue": "765596000", "interestExpense": "28898000", "operatingIncome": "153129000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52641000" }, "balance": { "totalDebt": "557020000", "totalAssets": "2058585000.0001", "longTermDebt": "450165000", "shortTermDebt": "15459000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "790094765", "totalCurrentAssets": "589138000", "totalShareholderEquity": "1231358000", "totalCurrentLiabilities": "194428999.9999", "propertyPlantEquipmentNet": "326699000", "cashAndShortTermInvestments": "16617000" }, "cashflow": { "freeCashFlow": "207752000", "dividendsPaid": "-74548000", "issuanceOfDebt": "75092000", "issuanceOfStock": "-1320000", "repaymentOfDebt": "-202680000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1320000", "capitalExpenditures": "-42508000" } }, "revenue": 1243802000, "cost_of_revenue": 765596000, "gross_profit": 478206000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153129000, "depreciation_amortisation": 52641000, "ebitda": 272699000, "interest_expense": 28898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139650000, "net_income_continuing_ops": null, "net_income_to_common": 139650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16617000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 589138000, "net_ppe": 326699000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2058585000.0001, "short_term_debt": 15459000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194428999.9999, "long_term_debt": 450165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 557020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1231358000, "shares_outstanding": 790094765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42508000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -74548000, "share_repurchases": -1320000, "shares_issued": null, "net_debt_issued": -127588000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 207752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272699000", "netIncome": "139650000", "grossProfit": "478206000", "totalRevenue": "1243802000", "costOfRevenue": "765596000", "interestExpense": "28898000", "operatingIncome": "153129000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52641000" }, "balance": { "totalDebt": "557020000", "totalAssets": "2058585000.0001", "longTermDebt": "450165000", "shortTermDebt": "15459000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "790094765", "totalCurrentAssets": "589138000", "totalShareholderEquity": "1231358000", "totalCurrentLiabilities": "194428999.9999", "propertyPlantEquipmentNet": "326699000", "cashAndShortTermInvestments": "16617000" }, "cashflow": { "freeCashFlow": "207752000", "dividendsPaid": "-74548000", "issuanceOfDebt": "75092000", "issuanceOfStock": "-1320000", "repaymentOfDebt": "-202680000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1320000", "capitalExpenditures": "-42508000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": 1172160000, "cost_of_revenue": 711598000, "gross_profit": 460562000, "ebit": 159099000, "ebitda": 255582000, "pretax_income": null, "tax_provision": null, "net_income": 137443000, "net_income_to_common": 137443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27679000, "total_current_assets": 645447000.0, "total_assets": 2085977000.0, "short_term_debt": 16067000, "long_term_debt": 578737000, "total_debt": 695451000, "total_liabilities": null, "total_equity": 1130583000, "shares_outstanding": 790094765, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -60456000, "free_cash_flow": 28826000, "dividends_paid": -76772000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": 431930000 }, "complete_fields": { "id": 416162, "ticker_id": 24781, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255582000", "netIncome": "137443000", "grossProfit": "460562000", "totalRevenue": "1172160000", "costOfRevenue": "711598000", "interestExpense": "12529000", "operatingIncome": "159099000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47208000" }, "balance": { "totalDebt": "695451000", "totalAssets": "2085976999.9998", "longTermDebt": "578737000", "shortTermDebt": "16067000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "790094765", "totalCurrentAssets": "645446999.9999", "totalShareholderEquity": "1130583000", "totalCurrentLiabilities": "200750000", "propertyPlantEquipmentNet": "333808000", "cashAndShortTermInvestments": "27679000" }, "cashflow": { "freeCashFlow": "28826000", "dividendsPaid": "-76772000", "issuanceOfDebt": "770168000", "issuanceOfStock": "-762000", "repaymentOfDebt": "-338238000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-762000", "capitalExpenditures": "-60456000" } }, "revenue": 1172160000, "cost_of_revenue": 711598000, "gross_profit": 460562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159099000, "depreciation_amortisation": 47208000, "ebitda": 255582000, "interest_expense": 12529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137443000, "net_income_continuing_ops": null, "net_income_to_common": 137443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 645446999.9999, "net_ppe": 333808000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2085976999.9998, "short_term_debt": 16067000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200750000, "long_term_debt": 578737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 695451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1130583000, "shares_outstanding": 790094765, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76772000, "share_repurchases": -762000, "shares_issued": null, "net_debt_issued": 431930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255582000", "netIncome": "137443000", "grossProfit": "460562000", "totalRevenue": "1172160000", "costOfRevenue": "711598000", "interestExpense": "12529000", "operatingIncome": "159099000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47208000" }, "balance": { "totalDebt": "695451000", "totalAssets": "2085976999.9998", "longTermDebt": "578737000", "shortTermDebt": "16067000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "790094765", "totalCurrentAssets": "645446999.9999", "totalShareholderEquity": "1130583000", "totalCurrentLiabilities": "200750000", "propertyPlantEquipmentNet": "333808000", "cashAndShortTermInvestments": "27679000" }, "cashflow": { "freeCashFlow": "28826000", "dividendsPaid": "-76772000", "issuanceOfDebt": "770168000", "issuanceOfStock": "-762000", "repaymentOfDebt": "-338238000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-762000", "capitalExpenditures": "-60456000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416163, "ticker_id": 24781, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25384000, "total_current_assets": 589934000, "total_assets": 2199114000, "short_term_debt": 19842000, "long_term_debt": 354807000, "total_debt": 462562000, "total_liabilities": null, "total_equity": 1390052000, "shares_outstanding": 773539330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416158, "ticker_id": 24781, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:02:26.032293+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "462562000", "totalAssets": "2199114000", "longTermDebt": "354807000", "shortTermDebt": "19842000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773539330", "totalCurrentAssets": "589934000", "totalShareholderEquity": "1390052000", "totalCurrentLiabilities": "216229000.0001", "propertyPlantEquipmentNet": "325992000", "cashAndShortTermInvestments": "25384000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 589934000, "net_ppe": 325992000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2199114000, "short_term_debt": 19842000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216229000.0001, "long_term_debt": 354807000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1390052000, "shares_outstanding": 773539330, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "462562000", "totalAssets": "2199114000", "longTermDebt": "354807000", "shortTermDebt": "19842000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773539330", "totalCurrentAssets": "589934000", "totalShareholderEquity": "1390052000", "totalCurrentLiabilities": "216229000.0001", "propertyPlantEquipmentNet": "325992000", "cashAndShortTermInvestments": "25384000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }