{ "ticker": { "uuid": "bf588706-5536-464b-bf12-ce65893cbf0b", "symbol": "NAVI", "name": "Navient Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/bf588706-5536-464b-bf12-ce65893cbf0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf588706-5536-464b-bf12-ce65893cbf0b/" }, "ticker_metadata": { "id": 7273, "uuid": "bf588706-5536-464b-bf12-ce65893cbf0b", "symbol": "NAVI", "name": "Navient Corp", "asset_type": "equity", "market_cap": 763194000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Navient Corporation provides education loan management and business processing solutions for federal, state, and local government, education, and healthcare clients in the United States. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf588706-5536-464b-bf12-ce65893cbf0b", "symbol": "NAVI", "name": "Navient Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/bf588706-5536-464b-bf12-ce65893cbf0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf588706-5536-464b-bf12-ce65893cbf0b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.73, "quality": 0.09, "momentum": 0.06, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 7.81, "market_cap": 749760000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0117, "shareholder_yield": 0.0827, "roe": -0.0252, "piotroski_f_score": 5, "momentum_12_1": -0.3501, "volatility_252d": 0.3695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.544054+00:00", "batch_id": "" }, "size": { "price_close": 7.81, "market_cap": 749760000, "market_cap_usd": 749760000, "enterprise_value": 45310760000, "shares_outstanding": 96000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3152, "ptbv_ratio": 0.3847, "ps_ratio": 0.2449, "pcf_ratio": 2.3212, "pfcf_ratio": 2.3212, "ev_ebitda": 85.1706, "ev_ebit": 86.1421, "ev_sales": 14.7978, "ev_fcf": 140.281, "earnings_yield": null, "fcf_yield": 0.0071, "price_to_sales": 0.2449, "price_to_book": 0.3152, "price_to_cashflow": 2.3212, "ebitda_to_ev": 0.0117, "sales_yield": 0.0676 }, "yield": { "dividend_yield": 0.0827, "buyback_yield": 0, "shareholder_yield": 0.0827, "debt_paydown_yield": null, "total_yield": 0.0827 }, "quality": { "gross_margin": 0.2992, "operating_margin": 0.1718, "net_margin": -0.0196, "ebitda_margin": 0.1737, "fcf_margin": 0.1055, "roe": -0.0252, "roa": -0.0012, "roic": 0.0084, "roc_greenblatt": null, "asset_turnover": 0.0638, "cash_conversion": -5.3833, "accruals_ratio": -0.008, "sbc_to_revenue": 0.0052, "piotroski_f_score": 5, "altman_z_score": 0.2115, "earnings_stability_5y": 74.772, "revenue_stability_5y": 0.3726, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.1782, "net_debt_to_ebitda": 83.7613, "debt_to_assets": 0.9412, "interest_coverage": 0.2126, "current_ratio": 0.7515, "quick_ratio": 0.7515, "net_debt": 44561000000, "local_beta": 0.0016, "volatility_252d": 0.3695, "volatility_60d": 0.8279, "max_drawdown_12m": -0.4668, "risk_adjusted_momentum": -0.9475 }, "growth": { "revenue_growth_1y": -0.2149, "revenue_growth_3y_cagr": 0.2296, "revenue_growth_5y_cagr": -0.0286, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0718, "book_value_growth_1y": 0.0185, "revenue_growth": -0.2149, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0667, "price_return_3m": -0.059, "price_return_6m": -0.3575, "price_return_9m": -0.4127, "price_return_12m": -0.3935, "price_return_12m_ex1m": -0.3501, "momentum_6m": -0.3575, "momentum_12m": -0.3935, "momentum_12_1": -0.3501, "distance_from_52w_high": -0.4647, "distance_from_52w_low": 0.0038, "relative_strength": -0.5514 }, "raw_ttm": { "revenue_ttm": 3062000000, "gross_profit_ttm": 916000000, "ebit_ttm": 526000000, "ebitda_ttm": 532000000, "net_income_ttm": -60000000, "eps_diluted_ttm": -0.625, "operating_cash_flow_ttm": 323000000, "capital_expenditure_ttm": 0, "fcf_ttm": 323000000, "dividends_paid_ttm": 62000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2474000000, "cash_and_equivalents": 621000000, "total_current_assets": 3762000000, "total_current_liabilities": 5006000000, "net_ppe": null, "total_assets": 48004000000, "total_debt": 45182000000, "total_equity": 2379000000, "net_working_capital": 3141000000, "book_value_per_share": 24.7812, "retained_earnings": 4552000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1949000000, "tangible_book_per_share": 20.3021 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 74, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 71, "rank_fcf_margin": 68, "rank_piotroski": 53, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92 }, "composites": { "value_composite": 27, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 59, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 93, "overall_composite": 68, "quality_value_composite": 0.2563, "os_score": 0.32, "value_percentile": 0.73, "quality_percentile": 0.09, "momentum_percentile": 0.06, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 93, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2058, "ticker_id": 7273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.544054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.81, "market_cap": 749760000, "market_cap_usd": 749760000, "enterprise_value": 45310760000, "shares_outstanding": 96000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31515763, "ptbv_ratio": 0.38468958, "ps_ratio": 0.24485957, "pcf_ratio": 2.32123839, "pfcf_ratio": 2.32123839, "ev_ebitda": 85.1706015, "ev_ebit": 86.14212928, "ev_sales": 14.79776617, "ev_fcf": 140.28099071, "earnings_yield": null, "fcf_yield": 0.00712855, "dividend_yield": 0.08269313, "buyback_yield": 0, "shareholder_yield": 0.08269313, "debt_paydown_yield": null, "total_yield": 0.08269313, "gross_margin": 0.29915088, "operating_margin": 0.17178315, "net_margin": -0.01959504, "ebitda_margin": 0.17374265, "fcf_margin": 0.10548661, "roe": -0.02522068, "roa": -0.0012499, "roic": 0.00840435, "roc_greenblatt": null, "asset_turnover": 0.06378635, "cash_conversion": -5.38333333, "accruals_ratio": -0.0079785, "sbc_to_revenue": 0.00522534, "debt_to_equity": 19.17822615, "net_debt_to_ebitda": 83.7612782, "debt_to_assets": 0.94121323, "interest_coverage": 0.21261116, "current_ratio": 0.7514982, "quick_ratio": 0.7514982, "net_debt": 44561000000, "revenue_growth_1y": -0.21487179, "revenue_growth_3y_cagr": 0.22957798, "revenue_growth_5y_cagr": -0.02864329, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07183908, "book_value_growth_1y": 0.01847326, "piotroski_f_score": 5, "altman_z_score": 0.21146389, "earnings_stability_5y": 74.772034, "revenue_stability_5y": 0.372618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06674952, "price_return_3m": -0.05903614, "price_return_6m": -0.35750306, "price_return_9m": -0.41272014, "price_return_12m": -0.3935064, "price_return_12m_ex1m": -0.35012774, "distance_from_52w_high": -0.46474221, "distance_from_52w_low": 0.00377863, "relative_strength": -0.55144745, "local_beta": 0.0016, "volatility_252d": 0.369517, "volatility_60d": 0.827929, "max_drawdown_12m": -0.46675713, "revenue_ttm": 3062000000, "gross_profit_ttm": 916000000, "ebit_ttm": 526000000, "ebitda_ttm": 532000000, "net_income_ttm": -60000000, "eps_diluted_ttm": -0.625, "operating_cash_flow_ttm": 323000000, "capital_expenditure_ttm": 0, "fcf_ttm": 323000000, "dividends_paid_ttm": 62000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2474000000, "cash_and_equivalents": 621000000, "total_current_assets": 3762000000, "total_current_liabilities": 5006000000, "net_ppe": null, "total_assets": 48004000000, "total_debt": 45182000000, "total_equity": 2379000000, "net_working_capital": 3141000000, "book_value_per_share": 24.78125, "retained_earnings": 4552000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1949000000, "tangible_book_per_share": 20.30208333, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 74, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 71, "rank_fcf_margin": 68, "rank_piotroski": 53, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 27, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 59, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 93, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.81, "os": 0.32, "value": 0.73, "quality": 0.09, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0827, "roe": -0.0252, "momentum_12_1": -0.3501, "complete_fields": { "id": 2058, "ticker_id": 7273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.544054+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.81, "market_cap": 749760000, "market_cap_usd": 749760000, "enterprise_value": 45310760000, "shares_outstanding": 96000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31515763, "ptbv_ratio": 0.38468958, "ps_ratio": 0.24485957, "pcf_ratio": 2.32123839, "pfcf_ratio": 2.32123839, "ev_ebitda": 85.1706015, "ev_ebit": 86.14212928, "ev_sales": 14.79776617, "ev_fcf": 140.28099071, "earnings_yield": null, "fcf_yield": 0.00712855, "dividend_yield": 0.08269313, "buyback_yield": 0, "shareholder_yield": 0.08269313, "debt_paydown_yield": null, "total_yield": 0.08269313, "gross_margin": 0.29915088, "operating_margin": 0.17178315, "net_margin": -0.01959504, "ebitda_margin": 0.17374265, "fcf_margin": 0.10548661, "roe": -0.02522068, "roa": -0.0012499, "roic": 0.00840435, "roc_greenblatt": null, "asset_turnover": 0.06378635, "cash_conversion": -5.38333333, "accruals_ratio": -0.0079785, "sbc_to_revenue": 0.00522534, "debt_to_equity": 19.17822615, "net_debt_to_ebitda": 83.7612782, "debt_to_assets": 0.94121323, "interest_coverage": 0.21261116, "current_ratio": 0.7514982, "quick_ratio": 0.7514982, "net_debt": 44561000000, "revenue_growth_1y": -0.21487179, "revenue_growth_3y_cagr": 0.22957798, "revenue_growth_5y_cagr": -0.02864329, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.07183908, "book_value_growth_1y": 0.01847326, "piotroski_f_score": 5, "altman_z_score": 0.21146389, "earnings_stability_5y": 74.772034, "revenue_stability_5y": 0.372618, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06674952, "price_return_3m": -0.05903614, "price_return_6m": -0.35750306, "price_return_9m": -0.41272014, "price_return_12m": -0.3935064, "price_return_12m_ex1m": -0.35012774, "distance_from_52w_high": -0.46474221, "distance_from_52w_low": 0.00377863, "relative_strength": -0.55144745, "local_beta": 0.0016, "volatility_252d": 0.369517, "volatility_60d": 0.827929, "max_drawdown_12m": -0.46675713, "revenue_ttm": 3062000000, "gross_profit_ttm": 916000000, "ebit_ttm": 526000000, "ebitda_ttm": 532000000, "net_income_ttm": -60000000, "eps_diluted_ttm": -0.625, "operating_cash_flow_ttm": 323000000, "capital_expenditure_ttm": 0, "fcf_ttm": 323000000, "dividends_paid_ttm": 62000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2474000000, "cash_and_equivalents": 621000000, "total_current_assets": 3762000000, "total_current_liabilities": 5006000000, "net_ppe": null, "total_assets": 48004000000, "total_debt": 45182000000, "total_equity": 2379000000, "net_working_capital": 3141000000, "book_value_per_share": 24.78125, "retained_earnings": 4552000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1949000000, "tangible_book_per_share": 20.30208333, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 5, "rank_ps": 7, "rank_pcf": 7, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 8, "rank_shareholder_yield": 9, "rank_total_yield": 9, "rank_roe": 74, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 71, "rank_fcf_margin": 68, "rank_piotroski": 53, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 89, "rank_relative_strength": 92, "value_composite": 27, "quality_composite": 91, "momentum_composite": 94, "growth_composite": 88, "yield_composite": 6, "svqf_composite": 59, "vc1_composite": 15, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 93, "overall_composite": 68, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 3229000000, "cost_of_revenue": 421000000, "gross_profit": 2808000000, "ebit": 2471000000, "ebitda": 2474000000, "pretax_income": -111000000, "tax_provision": -31000000, "net_income": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": 40898000000, "total_debt": 45971000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 99000000, "goodwill_and_intangibles": 434000000 }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": 0, "free_cash_flow": 441000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127373, "ticker_id": 7273, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2471000000", "ebitda": "2474000000", "netIncome": "-80000000", "grossProfit": "2808000000", "depreciation": "None", "totalRevenue": "3229000000", "costOfRevenue": "421000000", "interestIncome": "3108000000", "incomeBeforeTax": "-111000000", "interestExpense": "2582000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "519000000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48681000000", "longTermDebt": "40898000000", "shortTermDebt": "5073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "46282000000", "otherCurrentAssets": "-1670000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "4270000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45706000000", "totalShareholderEquity": "2399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41209000000", "cashAndShortTermInvestments": "2104000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "2104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000000", "cashflowFromInvestment": "2712000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3229000000, "cost_of_revenue": 421000000, "gross_profit": 2808000000, "research_and_development": null, "selling_general_admin": 149000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2471000000, "depreciation_amortisation": 3000000, "ebitda": 2474000000, "interest_expense": 2582000000, "interest_income": null, "other_non_operating": null, "pretax_income": -111000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -80000000, "net_income_continuing_ops": -80000000, "net_income_to_common": -80000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104000000, "short_term_investments": null, "net_receivables": 1670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2104000000, "net_ppe": null, "goodwill": 428000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 434000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5073000000, "long_term_debt": 40898000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41209000000, "total_liabilities": 46282000000, "total_debt": 45971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4552000000, "total_equity": 2399000000, "shares_outstanding": 99000000, "operating_cash_flow": 441000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2712000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3152000000, "free_cash_flow": 441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2471000000", "ebitda": "2474000000", "netIncome": "-80000000", "grossProfit": "2808000000", "depreciation": "None", "totalRevenue": "3229000000", "costOfRevenue": "421000000", "interestIncome": "3108000000", "incomeBeforeTax": "-111000000", "interestExpense": "2582000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "519000000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "149000000", "netIncomeFromContinuingOperations": "-80000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48681000000", "longTermDebt": "40898000000", "shortTermDebt": "5073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "46282000000", "otherCurrentAssets": "-1670000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "4270000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45706000000", "totalShareholderEquity": "2399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41209000000", "cashAndShortTermInvestments": "2104000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "2104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "441000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3152000000", "cashflowFromInvestment": "2712000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 4234000000, "cost_of_revenue": 3386000000, "gross_profit": 848000000, "ebit": 3321000000, "ebitda": 174000000, "pretax_income": 174000000, "tax_provision": 43000000, "net_income": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2624000000, "total_assets": 51789000000, "short_term_debt": 4747000000, "long_term_debt": 43918000000, "total_debt": 48665000000, "total_liabilities": 49148000000, "total_equity": 2641000000, "shares_outstanding": 111000000, "goodwill_and_intangibles": 437000000 }, "cash_flow": { "operating_cash_flow": 459000000, "capital_expenditure": 0, "free_cash_flow": 459000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127378, "ticker_id": 7273, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3321000000", "ebitda": "174000000", "netIncome": "131000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "4234000000", "costOfRevenue": "3386000000", "interestIncome": "3809000000", "incomeBeforeTax": "174000000", "interestExpense": "3273000000", "operatingIncome": "174000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "536000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "131000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "51789000000", "longTermDebt": "43918000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "49148000000", "otherCurrentAssets": "-521000000", "totalCurrentAssets": "2624000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "143000000", "shortTermInvestments": "None", "currentNetReceivables": "1902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48665000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5134000000", "totalCurrentLiabilities": "4747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44401000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9615000000", "cashflowFromInvestment": "8466000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4234000000, "cost_of_revenue": 3386000000, "gross_profit": 848000000, "research_and_development": null, "selling_general_admin": 316000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3321000000, "depreciation_amortisation": 146000000, "ebitda": 174000000, "interest_expense": 3273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 174000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 131000000, "net_income_continuing_ops": 131000000, "net_income_to_common": 131000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": null, "net_receivables": 1902000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2624000000, "net_ppe": null, "goodwill": 428000000, "intangible_assets": 9000000, "goodwill_and_intangibles": 437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49165000000, "total_assets": 51789000000, "short_term_debt": 4747000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4747000000, "long_term_debt": 43918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44401000000, "total_liabilities": 49148000000, "total_debt": 48665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4697000000, "total_equity": 2641000000, "shares_outstanding": 111000000, "operating_cash_flow": 459000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8466000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9615000000, "free_cash_flow": 459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3321000000", "ebitda": "174000000", "netIncome": "131000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "4234000000", "costOfRevenue": "3386000000", "interestIncome": "3809000000", "incomeBeforeTax": "174000000", "interestExpense": "3273000000", "operatingIncome": "174000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "536000000", "nonInterestIncome": "None", "operatingExpenses": "674000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "316000000", "netIncomeFromContinuingOperations": "131000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "51789000000", "longTermDebt": "43918000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "49148000000", "otherCurrentAssets": "-521000000", "totalCurrentAssets": "2624000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "143000000", "shortTermInvestments": "None", "currentNetReceivables": "1902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48665000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5134000000", "totalCurrentLiabilities": "4747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44401000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "111000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "459000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9615000000", "cashflowFromInvestment": "8466000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 4836000000, "cost_of_revenue": 3680000000, "gross_profit": 1156000000, "ebit": 3941000000, "ebitda": 313000000, "pretax_income": 313000000, "tax_provision": 85000000, "net_income": 228000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000000, "total_current_assets": 3143000000, "total_assets": 61375000000, "short_term_debt": 4761000000, "long_term_debt": 53276000000, "total_debt": 58037000000, "total_liabilities": 58615000000, "total_equity": 2760000000, "shares_outstanding": 123000000, "goodwill_and_intangibles": 695000000 }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 0, "free_cash_flow": 676000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127383, "ticker_id": 7273, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3941000000", "ebitda": "313000000", "netIncome": "228000000", "grossProfit": "1156000000", "depreciation": "None", "totalRevenue": "4836000000", "costOfRevenue": "3680000000", "interestIncome": "4362000000", "incomeBeforeTax": "313000000", "interestExpense": "3557000000", "operatingIncome": "313000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "925000000", "nonInterestIncome": "None", "operatingExpenses": "843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "670000000", "inventory": "489000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "61375000000", "longTermDebt": "53276000000", "shortTermDebt": "4761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "4638000000", "totalLiabilities": "58615000000", "otherCurrentAssets": "-2671000000", "totalCurrentAssets": "3143000000", "currentLongTermDebt": "4145000000", "longTermInvestments": "146000000", "shortTermInvestments": "-1954000000", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57915000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "4761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53854000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "676000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10047000000", "cashflowFromInvestment": "7357000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4836000000, "cost_of_revenue": 3680000000, "gross_profit": 1156000000, "research_and_development": 0.06, "selling_general_admin": 401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3941000000, "depreciation_amortisation": 10000000, "ebitda": 313000000, "interest_expense": 3557000000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 228000000, "net_income_continuing_ops": 361000000, "net_income_to_common": 228000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000000, "short_term_investments": -1954000000, "net_receivables": 2304000000, "inventory": 489000000, "other_current_assets": null, "total_current_assets": 3143000000, "net_ppe": null, "goodwill": 670000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 695000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58232000000, "total_assets": 61375000000, "short_term_debt": 4761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761000000, "long_term_debt": 53276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53854000000, "total_liabilities": 58615000000, "total_debt": 58037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4638000000, "total_equity": 2760000000, "shares_outstanding": 123000000, "operating_cash_flow": 676000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7357000000, "dividends_paid": 78000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10047000000, "free_cash_flow": 676000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3941000000", "ebitda": "313000000", "netIncome": "228000000", "grossProfit": "1156000000", "depreciation": "None", "totalRevenue": "4836000000", "costOfRevenue": "3680000000", "interestIncome": "4362000000", "incomeBeforeTax": "313000000", "interestExpense": "3557000000", "operatingIncome": "313000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "925000000", "nonInterestIncome": "None", "operatingExpenses": "843000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.06", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "401000000", "netIncomeFromContinuingOperations": "361000000" }, "balance": { "goodwill": "670000000", "inventory": "489000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "61375000000", "longTermDebt": "53276000000", "shortTermDebt": "4761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "4638000000", "totalLiabilities": "58615000000", "otherCurrentAssets": "-2671000000", "totalCurrentAssets": "3143000000", "currentLongTermDebt": "4145000000", "longTermInvestments": "146000000", "shortTermInvestments": "-1954000000", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57915000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81000000", "totalCurrentLiabilities": "4761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53854000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "123000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "78000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "676000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10047000000", "cashflowFromInvestment": "7357000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1737000000, "cost_of_revenue": 444000000, "gross_profit": 1737000000, "ebit": 2929000000, "ebitda": 2948000000, "pretax_income": 827000000, "tax_provision": 182000000, "net_income": 645000000, "net_income_to_common": 645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000000, "total_current_assets": 3781000000, "total_assets": 70795000000, "short_term_debt": 4965000000, "long_term_debt": 61026000000, "total_debt": 65991000000, "total_liabilities": 67818000000, "total_equity": 2977000000, "shares_outstanding": 144000000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 0, "free_cash_flow": 305000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127388, "ticker_id": 7273, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2929000000", "ebitda": "2948000000", "netIncome": "645000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "1737000000", "costOfRevenue": "444000000", "interestIncome": "3223000000", "incomeBeforeTax": "827000000", "interestExpense": "2102000000", "operatingIncome": "2929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "1121000000", "nonInterestIncome": "None", "operatingExpenses": "1192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "645000000" }, "balance": { "goodwill": "670000000", "inventory": "6921000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "70795000000", "longTermDebt": "61026000000", "shortTermDebt": "4965000000", "treasuryStock": "-4917000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "4490000000", "totalLiabilities": "67818000000", "otherCurrentAssets": "-6921000000", "totalCurrentAssets": "3781000000", "currentLongTermDebt": "5870000000", "longTermInvestments": "167000000", "shortTermInvestments": "452000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67014000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74000000", "shortLongTermDebtTotal": "67396000000", "totalShareholderEquity": "2977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-405000000", "totalCurrentLiabilities": "4965000000", "otherNonCurrentLiabilities": "922000000", "totalNonCurrentLiabilities": "62853000000", "cashAndShortTermInvestments": "1535000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9661000000", "cashflowFromInvestment": "10585000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1737000000, "cost_of_revenue": 444000000, "gross_profit": 1737000000, "research_and_development": 0.22, "selling_general_admin": 444000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2929000000, "depreciation_amortisation": 19000000, "ebitda": 2948000000, "interest_expense": 2102000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 645000000, "net_income_continuing_ops": 645000000, "net_income_to_common": 645000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000000, "short_term_investments": 452000000, "net_receivables": 2246000000, "inventory": 6921000000, "other_current_assets": null, "total_current_assets": 3781000000, "net_ppe": null, "goodwill": 670000000, "intangible_assets": 35000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67014000000, "total_assets": 70795000000, "short_term_debt": 4965000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4965000000, "long_term_debt": 61026000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62853000000, "total_liabilities": 67818000000, "total_debt": 65991000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4490000000, "total_equity": 2977000000, "shares_outstanding": 144000000, "operating_cash_flow": 305000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10585000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9661000000, "free_cash_flow": 305000000, "net_change_in_cash": 1229000000 }, "raw_data": { "income": { "ebit": "2929000000", "ebitda": "2948000000", "netIncome": "645000000", "grossProfit": "1737000000", "depreciation": "None", "totalRevenue": "1737000000", "costOfRevenue": "444000000", "interestIncome": "3223000000", "incomeBeforeTax": "827000000", "interestExpense": "2102000000", "operatingIncome": "2929000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "1121000000", "nonInterestIncome": "None", "operatingExpenses": "1192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "444000000", "netIncomeFromContinuingOperations": "645000000" }, "balance": { "goodwill": "670000000", "inventory": "6921000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "70795000000", "longTermDebt": "61026000000", "shortTermDebt": "4965000000", "treasuryStock": "-4917000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "4490000000", "totalLiabilities": "67818000000", "otherCurrentAssets": "-6921000000", "totalCurrentAssets": "3781000000", "currentLongTermDebt": "5870000000", "longTermInvestments": "167000000", "shortTermInvestments": "452000000", "currentNetReceivables": "2246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67014000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74000000", "shortLongTermDebtTotal": "67396000000", "totalShareholderEquity": "2977000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-405000000", "totalCurrentLiabilities": "4965000000", "otherNonCurrentLiabilities": "922000000", "totalNonCurrentLiabilities": "62853000000", "cashAndShortTermInvestments": "1535000000", "commonStockSharesOutstanding": "144000000", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "1535000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9661000000", "cashflowFromInvestment": "10585000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 2211000000, "cost_of_revenue": 1207000000, "gross_profit": 1004000000, "ebit": 936000000, "ebitda": 966000000, "pretax_income": 936000000, "tax_provision": 219000000, "net_income": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 3314000000, "total_assets": 80605000000, "short_term_debt": 3792000000, "long_term_debt": 74488000000, "total_debt": 78280000000, "total_liabilities": 77997000000, "total_equity": 2597000000, "shares_outstanding": 172000000, "goodwill_and_intangibles": 725000000 }, "cash_flow": { "operating_cash_flow": 702000000, "capital_expenditure": 0, "free_cash_flow": 702000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127393, "ticker_id": 7273, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "966000000", "netIncome": "717000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "2211000000", "costOfRevenue": "1207000000", "interestIncome": "2648000000", "incomeBeforeTax": "936000000", "interestExpense": "1316000000", "operatingIncome": "936000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "1332000000", "nonInterestIncome": "None", "operatingExpenses": "-1275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "671000000", "inventory": "5618000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "80605000000", "longTermDebt": "74488000000", "shortTermDebt": "3792000000", "treasuryStock": "-4495000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "3939000000", "totalLiabilities": "77997000000", "otherCurrentAssets": "-5618000000", "totalCurrentAssets": "3314000000", "currentLongTermDebt": "2490000000", "longTermInvestments": "267000000", "shortTermInvestments": "462000000", "currentNetReceivables": "2409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77291000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "76721000000", "totalShareholderEquity": "2597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4414000000", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "1019000000", "totalNonCurrentLiabilities": "74205000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7334000000", "cashflowFromInvestment": "6673000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2211000000, "cost_of_revenue": 1207000000, "gross_profit": 1004000000, "research_and_development": 0.27, "selling_general_admin": 569000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 30000000, "ebitda": 966000000, "interest_expense": 1316000000, "interest_income": null, "other_non_operating": null, "pretax_income": 936000000, "tax_provision": 219000000, "effective_tax_rate": null, "net_income": 717000000, "net_income_continuing_ops": 717000000, "net_income_to_common": 717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": 462000000, "net_receivables": 2409000000, "inventory": 5618000000, "other_current_assets": null, "total_current_assets": 3314000000, "net_ppe": null, "goodwill": 671000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 725000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77291000000, "total_assets": 80605000000, "short_term_debt": 3792000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3792000000, "long_term_debt": 74488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74205000000, "total_liabilities": 77997000000, "total_debt": 78280000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3939000000, "total_equity": 2597000000, "shares_outstanding": 172000000, "operating_cash_flow": 702000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6673000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7334000000, "free_cash_flow": 702000000, "net_change_in_cash": 41000000 }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "966000000", "netIncome": "717000000", "grossProfit": "1004000000", "depreciation": "None", "totalRevenue": "2211000000", "costOfRevenue": "1207000000", "interestIncome": "2648000000", "incomeBeforeTax": "936000000", "interestExpense": "1316000000", "operatingIncome": "936000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "219000000", "reportedCurrency": "USD", "netInterestIncome": "1332000000", "nonInterestIncome": "None", "operatingExpenses": "-1275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.27", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000000", "sellingGeneralAndAdministrative": "569000000", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "671000000", "inventory": "5618000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "80605000000", "longTermDebt": "74488000000", "shortTermDebt": "3792000000", "treasuryStock": "-4495000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "3939000000", "totalLiabilities": "77997000000", "otherCurrentAssets": "-5618000000", "totalCurrentAssets": "3314000000", "currentLongTermDebt": "2490000000", "longTermInvestments": "267000000", "shortTermInvestments": "462000000", "currentNetReceivables": "2409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77291000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000000", "shortLongTermDebtTotal": "76721000000", "totalShareholderEquity": "2597000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4414000000", "totalCurrentLiabilities": "3792000000", "otherNonCurrentLiabilities": "1019000000", "totalNonCurrentLiabilities": "74205000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "172000000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "717000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "702000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7334000000", "cashflowFromInvestment": "6673000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 3734000000, "cost_of_revenue": 2201000000, "gross_profit": 1533000000, "ebit": 532000000, "ebitda": 553000000, "pretax_income": 532000000, "tax_provision": 120000000, "net_income": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1183000000, "total_current_assets": 3688000000, "total_assets": 87412000000, "short_term_debt": 6613000000, "long_term_debt": 77332000000, "total_debt": 83945000000, "total_liabilities": 84965000000, "total_equity": 2447000000, "shares_outstanding": 195000000, "goodwill_and_intangibles": 735000000 }, "cash_flow": { "operating_cash_flow": 987000000, "capital_expenditure": 0, "free_cash_flow": 987000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127398, "ticker_id": 7273, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "532000000", "ebitda": "553000000", "netIncome": "412000000", "grossProfit": "1533000000", "depreciation": "None", "totalRevenue": "3734000000", "costOfRevenue": "2201000000", "interestIncome": "3298000000", "incomeBeforeTax": "532000000", "interestExpense": "2046000000", "operatingIncome": "532000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "1252000000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "665000000", "inventory": "5588000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "87412000000", "longTermDebt": "77332000000", "shortTermDebt": "6613000000", "treasuryStock": "-3854000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70000000", "reportedCurrency": "USD", "retainedEarnings": "3331000000", "totalLiabilities": "84965000000", "otherCurrentAssets": "-5588000000", "totalCurrentAssets": "3688000000", "currentLongTermDebt": "6613000000", "longTermInvestments": "285000000", "shortTermInvestments": "None", "currentNetReceivables": "2505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116000000", "shortLongTermDebtTotal": "83945000000", "totalShareholderEquity": "2447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6613000000", "totalCurrentLiabilities": "6613000000", "otherNonCurrentLiabilities": "1020000000", "totalNonCurrentLiabilities": "77332000000", "cashAndShortTermInvestments": "1183000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "70000000", "cashAndCashEquivalentsAtCarryingValue": "1183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7679000000", "cashflowFromInvestment": "6448000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-244000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3734000000, "cost_of_revenue": 2201000000, "gross_profit": 1533000000, "research_and_development": 0.14, "selling_general_admin": 497000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532000000, "depreciation_amortisation": 21000000, "ebitda": 553000000, "interest_expense": 2046000000, "interest_income": null, "other_non_operating": null, "pretax_income": 532000000, "tax_provision": 120000000, "effective_tax_rate": null, "net_income": 412000000, "net_income_continuing_ops": 412000000, "net_income_to_common": 412000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1183000000, "short_term_investments": null, "net_receivables": 2505000000, "inventory": 5588000000, "other_current_assets": null, "total_current_assets": 3688000000, "net_ppe": null, "goodwill": 665000000, "intangible_assets": 70000000, "goodwill_and_intangibles": 735000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136000000, "total_assets": 87412000000, "short_term_debt": 6613000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6613000000, "long_term_debt": 77332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77332000000, "total_liabilities": 84965000000, "total_debt": 83945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3331000000, "total_equity": 2447000000, "shares_outstanding": 195000000, "operating_cash_flow": 987000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6448000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7679000000, "free_cash_flow": 987000000, "net_change_in_cash": -244000000 }, "raw_data": { "income": { "ebit": "532000000", "ebitda": "553000000", "netIncome": "412000000", "grossProfit": "1533000000", "depreciation": "None", "totalRevenue": "3734000000", "costOfRevenue": "2201000000", "interestIncome": "3298000000", "incomeBeforeTax": "532000000", "interestExpense": "2046000000", "operatingIncome": "532000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "120000000", "reportedCurrency": "USD", "netInterestIncome": "1252000000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "497000000", "netIncomeFromContinuingOperations": "412000000" }, "balance": { "goodwill": "665000000", "inventory": "5588000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "87412000000", "longTermDebt": "77332000000", "shortTermDebt": "6613000000", "treasuryStock": "-3854000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70000000", "reportedCurrency": "USD", "retainedEarnings": "3331000000", "totalLiabilities": "84965000000", "otherCurrentAssets": "-5588000000", "totalCurrentAssets": "3688000000", "currentLongTermDebt": "6613000000", "longTermInvestments": "285000000", "shortTermInvestments": "None", "currentNetReceivables": "2505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116000000", "shortLongTermDebtTotal": "83945000000", "totalShareholderEquity": "2447000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6613000000", "totalCurrentLiabilities": "6613000000", "otherNonCurrentLiabilities": "1020000000", "totalNonCurrentLiabilities": "77332000000", "cashAndShortTermInvestments": "1183000000", "commonStockSharesOutstanding": "195000000", "intangibleAssetsExcludingGoodwill": "70000000", "cashAndCashEquivalentsAtCarryingValue": "1183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "412000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7679000000", "cashflowFromInvestment": "6448000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-244000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 5484000000, "cost_of_revenue": 3746000000, "gross_profit": 1738000000, "ebit": 763000000, "ebitda": 788000000, "pretax_income": 763000000, "tax_provision": 166000000, "net_income": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233000000, "total_current_assets": 3562000000, "total_assets": 94903000000, "short_term_debt": 9557000000, "long_term_debt": 81715000000, "total_debt": 91272000000, "total_liabilities": 91554000000, "total_equity": 3336000000, "shares_outstanding": 233000000, "goodwill_and_intangibles": 757000000 }, "cash_flow": { "operating_cash_flow": 1019000000, "capital_expenditure": 0, "free_cash_flow": 1019000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127403, "ticker_id": 7273, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "763000000", "ebitda": "788000000", "netIncome": "597000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "5484000000", "costOfRevenue": "3746000000", "interestIncome": "4673000000", "incomeBeforeTax": "763000000", "interestExpense": "3488000000", "operatingIncome": "763000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "1185000000", "nonInterestIncome": "None", "operatingExpenses": "975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "665000000", "inventory": "5852000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "94903000000", "longTermDebt": "81715000000", "shortTermDebt": "9557000000", "treasuryStock": "-3439000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "91554000000", "otherCurrentAssets": "-5852000000", "totalCurrentAssets": "3562000000", "currentLongTermDebt": "8483000000", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "2329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91341000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "90235000000", "totalShareholderEquity": "3336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6768000000", "totalCurrentLiabilities": "9557000000", "otherNonCurrentLiabilities": "1356000000", "totalNonCurrentLiabilities": "81997000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1019000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000000", "cashflowFromInvestment": "7485000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1481000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5484000000, "cost_of_revenue": 3746000000, "gross_profit": 1738000000, "research_and_development": 0.14, "selling_general_admin": 488000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000000, "depreciation_amortisation": 25000000, "ebitda": 788000000, "interest_expense": 3488000000, "interest_income": null, "other_non_operating": null, "pretax_income": 763000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 597000000, "net_income_continuing_ops": 597000000, "net_income_to_common": 597000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233000000, "short_term_investments": null, "net_receivables": 2329000000, "inventory": 5852000000, "other_current_assets": null, "total_current_assets": 3562000000, "net_ppe": null, "goodwill": 665000000, "intangible_assets": 92000000, "goodwill_and_intangibles": 757000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91341000000, "total_assets": 94903000000, "short_term_debt": 9557000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9557000000, "long_term_debt": 81715000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81997000000, "total_liabilities": 91554000000, "total_debt": 91272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3664000000, "total_equity": 3336000000, "shares_outstanding": 233000000, "operating_cash_flow": 1019000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7485000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9985000000, "free_cash_flow": 1019000000, "net_change_in_cash": -1481000000 }, "raw_data": { "income": { "ebit": "763000000", "ebitda": "788000000", "netIncome": "597000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "5484000000", "costOfRevenue": "3746000000", "interestIncome": "4673000000", "incomeBeforeTax": "763000000", "interestExpense": "3488000000", "operatingIncome": "763000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "1185000000", "nonInterestIncome": "None", "operatingExpenses": "975000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "488000000", "netIncomeFromContinuingOperations": "597000000" }, "balance": { "goodwill": "665000000", "inventory": "5852000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "94903000000", "longTermDebt": "81715000000", "shortTermDebt": "9557000000", "treasuryStock": "-3439000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "92000000", "reportedCurrency": "USD", "retainedEarnings": "3664000000", "totalLiabilities": "91554000000", "otherCurrentAssets": "-5852000000", "totalCurrentAssets": "3562000000", "currentLongTermDebt": "8483000000", "longTermInvestments": "211000000", "shortTermInvestments": "None", "currentNetReceivables": "2329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91341000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135000000", "shortLongTermDebtTotal": "90235000000", "totalShareholderEquity": "3336000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6768000000", "totalCurrentLiabilities": "9557000000", "otherNonCurrentLiabilities": "1356000000", "totalNonCurrentLiabilities": "81997000000", "cashAndShortTermInvestments": "1233000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "92000000", "cashAndCashEquivalentsAtCarryingValue": "1233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "597000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1019000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000000", "cashflowFromInvestment": "7485000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1481000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 5591000000, "cost_of_revenue": 4038000000, "gross_profit": 1553000000, "ebit": 528000000, "ebitda": 559000000, "pretax_income": 528000000, "tax_provision": 133000000, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1286000000, "total_current_assets": 3651000000, "total_assets": 104176000000, "short_term_debt": 8499000000, "long_term_debt": 93519000000, "total_debt": 102018000000, "total_liabilities": 100629000000, "total_equity": 3519000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 1140000000, "capital_expenditure": 0, "free_cash_flow": 1140000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127408, "ticker_id": 7273, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "528000000", "ebitda": "559000000", "netIncome": "395000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "5591000000", "costOfRevenue": "4038000000", "interestIncome": "4908000000", "incomeBeforeTax": "528000000", "interestExpense": "3668000000", "operatingIncome": "528000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1240000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "665000000", "inventory": "-104176000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "104176000000", "longTermDebt": "93519000000", "shortTermDebt": "8499000000", "treasuryStock": "-2961000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "121000000", "reportedCurrency": "USD", "retainedEarnings": "3218000000", "totalLiabilities": "100629000000", "otherCurrentAssets": "-2365000000", "totalCurrentAssets": "3651000000", "currentLongTermDebt": "5422000000", "longTermInvestments": "226000000", "shortTermInvestments": "470000000", "currentNetReceivables": "2365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100525000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000000", "shortLongTermDebtTotal": "99293000000", "totalShareholderEquity": "3519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5422000000", "totalCurrentLiabilities": "8499000000", "otherNonCurrentLiabilities": "1688000000", "totalNonCurrentLiabilities": "92130000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "121000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140000000", "capitalExpenditures": "0", "changeInReceivables": "-125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10884000000", "cashflowFromInvestment": "10360000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5591000000, "cost_of_revenue": 4038000000, "gross_profit": 1553000000, "research_and_development": 0.09, "selling_general_admin": 507000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 528000000, "depreciation_amortisation": 31000000, "ebitda": 559000000, "interest_expense": 3668000000, "interest_income": null, "other_non_operating": null, "pretax_income": 528000000, "tax_provision": 133000000, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1286000000, "short_term_investments": 470000000, "net_receivables": 2365000000, "inventory": -104176000000, "other_current_assets": null, "total_current_assets": 3651000000, "net_ppe": null, "goodwill": 665000000, "intangible_assets": 121000000, "goodwill_and_intangibles": 786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100525000000, "total_assets": 104176000000, "short_term_debt": 8499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8499000000, "long_term_debt": 93519000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92130000000, "total_liabilities": 100629000000, "total_debt": 102018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3218000000, "total_equity": 3519000000, "shares_outstanding": 264000000, "operating_cash_flow": 1140000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10360000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10884000000, "free_cash_flow": 1140000000, "net_change_in_cash": 616000000 }, "raw_data": { "income": { "ebit": "528000000", "ebitda": "559000000", "netIncome": "395000000", "grossProfit": "1553000000", "depreciation": "None", "totalRevenue": "5591000000", "costOfRevenue": "4038000000", "interestIncome": "4908000000", "incomeBeforeTax": "528000000", "interestExpense": "3668000000", "operatingIncome": "528000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "133000000", "reportedCurrency": "USD", "netInterestIncome": "1240000000", "nonInterestIncome": "None", "operatingExpenses": "1025000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31000000", "sellingGeneralAndAdministrative": "507000000", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "665000000", "inventory": "-104176000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "104176000000", "longTermDebt": "93519000000", "shortTermDebt": "8499000000", "treasuryStock": "-2961000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "121000000", "reportedCurrency": "USD", "retainedEarnings": "3218000000", "totalLiabilities": "100629000000", "otherCurrentAssets": "-2365000000", "totalCurrentAssets": "3651000000", "currentLongTermDebt": "5422000000", "longTermInvestments": "226000000", "shortTermInvestments": "470000000", "currentNetReceivables": "2365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100525000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136000000", "shortLongTermDebtTotal": "99293000000", "totalShareholderEquity": "3519000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5422000000", "totalCurrentLiabilities": "8499000000", "otherNonCurrentLiabilities": "1688000000", "totalNonCurrentLiabilities": "92130000000", "cashAndShortTermInvestments": "1286000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "121000000", "cashAndCashEquivalentsAtCarryingValue": "1286000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1140000000", "capitalExpenditures": "0", "changeInReceivables": "-125000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10884000000", "cashflowFromInvestment": "10360000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "616000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 695000000, "cost_of_revenue": 564000000, "gross_profit": 131000000, "ebit": 11000000, "ebitda": 15000000, "pretax_income": 32000000, "tax_provision": 15000000, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 3762000000, "total_assets": 48004000000, "short_term_debt": 5006000000, "long_term_debt": 40176000000, "total_debt": 45182000000, "total_liabilities": 45625000000, "total_equity": 2379000000, "shares_outstanding": 96000000, "goodwill_and_intangibles": 430000000 }, "cash_flow": { "operating_cash_flow": -47000000, "capital_expenditure": 0, "free_cash_flow": -47000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127371, "ticker_id": 7273, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11000000", "ebitda": "15000000", "netIncome": "17000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "695000000", "costOfRevenue": "564000000", "interestIncome": "695000000", "incomeBeforeTax": "32000000", "interestExpense": "564000000", "operatingIncome": "11000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "131000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "430000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48004000000", "longTermDebt": "40176000000", "shortTermDebt": "5006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "45625000000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "3762000000", "currentLongTermDebt": "4469000000", "longTermInvestments": "148000000", "shortTermInvestments": "None", "currentNetReceivables": "1631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44242000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45182000000", "totalShareholderEquity": "2379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40619000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000000", "cashflowFromInvestment": "691000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695000000, "cost_of_revenue": 564000000, "gross_profit": 131000000, "research_and_development": null, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11000000, "depreciation_amortisation": 4000000, "ebitda": 15000000, "interest_expense": 564000000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": null, "net_receivables": 1631000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3762000000, "net_ppe": null, "goodwill": 430000000, "intangible_assets": null, "goodwill_and_intangibles": 430000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44242000000, "total_assets": 48004000000, "short_term_debt": 5006000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5006000000, "long_term_debt": 40176000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40619000000, "total_liabilities": 45625000000, "total_debt": 45182000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4552000000, "total_equity": 2379000000, "shares_outstanding": 96000000, "operating_cash_flow": -47000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 691000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -617000000, "free_cash_flow": -47000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11000000", "ebitda": "15000000", "netIncome": "17000000", "grossProfit": "131000000", "depreciation": "None", "totalRevenue": "695000000", "costOfRevenue": "564000000", "interestIncome": "695000000", "incomeBeforeTax": "32000000", "interestExpense": "564000000", "operatingIncome": "11000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "131000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "564000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "17000000" }, "balance": { "goodwill": "430000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48004000000", "longTermDebt": "40176000000", "shortTermDebt": "5006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "45625000000", "otherCurrentAssets": "1510000000", "totalCurrentAssets": "3762000000", "currentLongTermDebt": "4469000000", "longTermInvestments": "148000000", "shortTermInvestments": "None", "currentNetReceivables": "1631000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44242000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45182000000", "totalShareholderEquity": "2379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5006000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40619000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "96000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000000", "cashflowFromInvestment": "691000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 761000000, "cost_of_revenue": 88000000, "gross_profit": 673000000, "ebit": 614000000, "ebitda": 615000000, "pretax_income": -7000000, "tax_provision": -2000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2104000000, "total_current_assets": 2104000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "long_term_debt": 40898000000, "total_debt": 45971000000, "total_liabilities": 46282000000, "total_equity": 2399000000, "shares_outstanding": 83333333, "goodwill_and_intangibles": 440000000 }, "cash_flow": { "operating_cash_flow": 174000000, "capital_expenditure": 0, "free_cash_flow": 174000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127372, "ticker_id": 7273, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614000000", "ebitda": "615000000", "netIncome": "-5000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "88000000", "interestIncome": "747000000", "incomeBeforeTax": "-7000000", "interestExpense": "621000000", "operatingIncome": "626000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "119000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "434000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48681000000", "longTermDebt": "40898000000", "shortTermDebt": "5073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "46282000000", "otherCurrentAssets": "-1670000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "4270000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45706000000", "totalShareholderEquity": "2399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41209000000", "cashAndShortTermInvestments": "2104000000", "commonStockSharesOutstanding": "83333333", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "2104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "747000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761000000, "cost_of_revenue": 88000000, "gross_profit": 673000000, "research_and_development": null, "selling_general_admin": 88000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614000000, "depreciation_amortisation": 1000000, "ebitda": 615000000, "interest_expense": 621000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2104000000, "short_term_investments": null, "net_receivables": 1670000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2104000000, "net_ppe": null, "goodwill": 434000000, "intangible_assets": 6000000, "goodwill_and_intangibles": 440000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434000000, "total_assets": 48681000000, "short_term_debt": 5073000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5073000000, "long_term_debt": 40898000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41209000000, "total_liabilities": 46282000000, "total_debt": 45971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4552000000, "total_equity": 2399000000, "shares_outstanding": 83333333, "operating_cash_flow": 174000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 747000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000000, "free_cash_flow": 174000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614000000", "ebitda": "615000000", "netIncome": "-5000000", "grossProfit": "673000000", "depreciation": "None", "totalRevenue": "761000000", "costOfRevenue": "88000000", "interestIncome": "747000000", "incomeBeforeTax": "-7000000", "interestExpense": "621000000", "operatingIncome": "626000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "119000000", "nonInterestIncome": "None", "operatingExpenses": "47000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "88000000", "netIncomeFromContinuingOperations": "-5000000" }, "balance": { "goodwill": "434000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "48681000000", "longTermDebt": "40898000000", "shortTermDebt": "5073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6000000", "reportedCurrency": "USD", "retainedEarnings": "4552000000", "totalLiabilities": "46282000000", "otherCurrentAssets": "-1670000000", "totalCurrentAssets": "2104000000", "currentLongTermDebt": "4270000000", "longTermInvestments": "166000000", "shortTermInvestments": "None", "currentNetReceivables": "1670000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45706000000", "totalShareholderEquity": "2399000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5073000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41209000000", "cashAndShortTermInvestments": "2104000000", "commonStockSharesOutstanding": "83333333", "intangibleAssetsExcludingGoodwill": "6000000", "cashAndCashEquivalentsAtCarryingValue": "2104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000000", "cashflowFromInvestment": "747000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 800000000, "cost_of_revenue": 807000000, "gross_profit": -7000000, "ebit": -117000000, "ebitda": -117000000, "pretax_income": -117000000, "tax_provision": -31000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571000000, "total_current_assets": 2393000000, "total_assets": 49306000000, "short_term_debt": 4730000000, "long_term_debt": 41654000000, "total_debt": 46384000000, "total_liabilities": 46867000000, "total_equity": 2439000000, "shares_outstanding": 98851000, "goodwill_and_intangibles": 435000000 }, "cash_flow": { "operating_cash_flow": 70000000, "capital_expenditure": 0, "free_cash_flow": 70000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127374, "ticker_id": 7273, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-117000000", "netIncome": "-86000000", "grossProfit": "-7000000", "depreciation": "None", "totalRevenue": "800000000", "costOfRevenue": "807000000", "interestIncome": "781000000", "incomeBeforeTax": "-117000000", "interestExpense": "639000000", "operatingIncome": "-117000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "142000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "435000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "49306000000", "longTermDebt": "41654000000", "shortTermDebt": "4730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4573000000", "totalLiabilities": "46867000000", "otherCurrentAssets": "None", "totalCurrentAssets": "2393000000", "currentLongTermDebt": "4082000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "1822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46384000000", "totalShareholderEquity": "2439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42137000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000000", "cashflowFromInvestment": "559000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800000000, "cost_of_revenue": 807000000, "gross_profit": -7000000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000000, "depreciation_amortisation": null, "ebitda": -117000000, "interest_expense": 639000000, "interest_income": null, "other_non_operating": null, "pretax_income": -117000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -86000000, "net_income_continuing_ops": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571000000, "short_term_investments": null, "net_receivables": 1822000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2393000000, "net_ppe": null, "goodwill": 435000000, "intangible_assets": null, "goodwill_and_intangibles": 435000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46913000000, "total_assets": 49306000000, "short_term_debt": 4730000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4730000000, "long_term_debt": 41654000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42137000000, "total_liabilities": 46867000000, "total_debt": 46384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4573000000, "total_equity": 2439000000, "shares_outstanding": 98851000, "operating_cash_flow": 70000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 559000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834000000, "free_cash_flow": 70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-117000000", "netIncome": "-86000000", "grossProfit": "-7000000", "depreciation": "None", "totalRevenue": "800000000", "costOfRevenue": "807000000", "interestIncome": "781000000", "incomeBeforeTax": "-117000000", "interestExpense": "639000000", "operatingIncome": "-117000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "142000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "-86000000" }, "balance": { "goodwill": "435000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "49306000000", "longTermDebt": "41654000000", "shortTermDebt": "4730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4573000000", "totalLiabilities": "46867000000", "otherCurrentAssets": "None", "totalCurrentAssets": "2393000000", "currentLongTermDebt": "4082000000", "longTermInvestments": "147000000", "shortTermInvestments": "None", "currentNetReceivables": "1822000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46913000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46384000000", "totalShareholderEquity": "2439000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4730000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42137000000", "cashAndShortTermInvestments": "571000000", "commonStockSharesOutstanding": "98851000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "571000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834000000", "cashflowFromInvestment": "559000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 806000000, "cost_of_revenue": 687000000, "gross_profit": 119000000, "ebit": 18000000, "ebitda": 19000000, "pretax_income": 18000000, "tax_provision": 4000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712000000, "total_current_assets": 2492000000, "total_assets": 50222000000, "short_term_debt": 4551000000, "long_term_debt": 42612000000, "total_debt": 47163000000, "total_liabilities": 47658000000, "total_equity": 2564000000, "shares_outstanding": 101000000, "goodwill_and_intangibles": 872000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 0, "free_cash_flow": 126000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127375, "ticker_id": 7273, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18000000", "ebitda": "19000000", "netIncome": "14000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "806000000", "costOfRevenue": "687000000", "interestIncome": "778000000", "incomeBeforeTax": "18000000", "interestExpense": "650000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "436000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "50222000000", "longTermDebt": "42612000000", "shortTermDebt": "4551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "436000000", "reportedCurrency": "USD", "retainedEarnings": "4674000000", "totalLiabilities": "47658000000", "otherCurrentAssets": "-1680000000", "totalCurrentAssets": "2492000000", "currentLongTermDebt": "3872000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1780000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47730000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47163000000", "totalShareholderEquity": "2564000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43107000000", "cashAndShortTermInvestments": "712000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "436000000", "cashAndCashEquivalentsAtCarryingValue": "712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "745000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806000000, "cost_of_revenue": 687000000, "gross_profit": 119000000, "research_and_development": null, "selling_general_admin": 35000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18000000, "depreciation_amortisation": 1000000, "ebitda": 19000000, "interest_expense": 650000000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712000000, "short_term_investments": null, "net_receivables": 1780000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2492000000, "net_ppe": null, "goodwill": 436000000, "intangible_assets": 436000000, "goodwill_and_intangibles": 872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47730000000, "total_assets": 50222000000, "short_term_debt": 4551000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4551000000, "long_term_debt": 42612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43107000000, "total_liabilities": 47658000000, "total_debt": 47163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4674000000, "total_equity": 2564000000, "shares_outstanding": 101000000, "operating_cash_flow": 126000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 745000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -849000000, "free_cash_flow": 126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18000000", "ebitda": "19000000", "netIncome": "14000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "806000000", "costOfRevenue": "687000000", "interestIncome": "778000000", "incomeBeforeTax": "18000000", "interestExpense": "650000000", "operatingIncome": "18000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "128000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "436000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "50222000000", "longTermDebt": "42612000000", "shortTermDebt": "4551000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "436000000", "reportedCurrency": "USD", "retainedEarnings": "4674000000", "totalLiabilities": "47658000000", "otherCurrentAssets": "-1680000000", "totalCurrentAssets": "2492000000", "currentLongTermDebt": "3872000000", "longTermInvestments": "135000000", "shortTermInvestments": "None", "currentNetReceivables": "1780000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47730000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47163000000", "totalShareholderEquity": "2564000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4551000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43107000000", "cashAndShortTermInvestments": "712000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "436000000", "cashAndCashEquivalentsAtCarryingValue": "712000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-849000000", "cashflowFromInvestment": "745000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 828000000, "cost_of_revenue": 702000000, "gross_profit": 126000000, "ebit": 677000000, "ebitda": -5000000, "pretax_income": -5000000, "tax_provision": -3000000, "net_income": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 642000000, "total_current_assets": 2446000000, "total_assets": 50950000000, "short_term_debt": 4706000000, "long_term_debt": 43249000000, "total_debt": 47955000000, "total_liabilities": 48361000000, "total_equity": 2589000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 874000000 }, "cash_flow": { "operating_cash_flow": 71000000, "capital_expenditure": 0, "free_cash_flow": 71000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127376, "ticker_id": 7273, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677000000", "ebitda": "-5000000", "netIncome": "-2000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "828000000", "costOfRevenue": "702000000", "interestIncome": "802000000", "incomeBeforeTax": "-5000000", "interestExpense": "672000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "437000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "50950000000", "longTermDebt": "43249000000", "shortTermDebt": "4706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "4677000000", "totalLiabilities": "48361000000", "otherCurrentAssets": "-391000000", "totalCurrentAssets": "2446000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "1804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48504000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47955000000", "totalShareholderEquity": "2589000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4855000000", "totalCurrentLiabilities": "4706000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43655000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780000000", "cashflowFromInvestment": "661000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828000000, "cost_of_revenue": 702000000, "gross_profit": 126000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 1000000, "ebitda": -5000000, "interest_expense": 672000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": -2000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 642000000, "short_term_investments": null, "net_receivables": 1804000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2446000000, "net_ppe": null, "goodwill": 437000000, "intangible_assets": 437000000, "goodwill_and_intangibles": 874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48504000000, "total_assets": 50950000000, "short_term_debt": 4706000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4706000000, "long_term_debt": 43249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43655000000, "total_liabilities": 48361000000, "total_debt": 47955000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4677000000, "total_equity": 2589000000, "shares_outstanding": 102000000, "operating_cash_flow": 71000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 661000000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -780000000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677000000", "ebitda": "-5000000", "netIncome": "-2000000", "grossProfit": "126000000", "depreciation": "None", "totalRevenue": "828000000", "costOfRevenue": "702000000", "interestIncome": "802000000", "incomeBeforeTax": "-5000000", "interestExpense": "672000000", "operatingIncome": "-5000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "437000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "50950000000", "longTermDebt": "43249000000", "shortTermDebt": "4706000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "437000000", "reportedCurrency": "USD", "retainedEarnings": "4677000000", "totalLiabilities": "48361000000", "otherCurrentAssets": "-391000000", "totalCurrentAssets": "2446000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "125000000", "shortTermInvestments": "None", "currentNetReceivables": "1804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48504000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47955000000", "totalShareholderEquity": "2589000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4855000000", "totalCurrentLiabilities": "4706000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43655000000", "cashAndShortTermInvestments": "642000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "437000000", "cashAndCashEquivalentsAtCarryingValue": "642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780000000", "cashflowFromInvestment": "661000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 977000000, "cost_of_revenue": 771000000, "gross_profit": 206000000, "ebit": 796000000, "ebitda": 26000000, "pretax_income": 26000000, "tax_provision": 2000000, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722000000, "total_current_assets": 2624000000, "total_assets": 51789000000, "short_term_debt": 4747000000, "long_term_debt": 43918000000, "total_debt": 48665000000, "total_liabilities": 49148000000, "total_equity": 2641000000, "shares_outstanding": 109000000, "goodwill_and_intangibles": 437000000 }, "cash_flow": { "operating_cash_flow": 8000000, "capital_expenditure": 0, "free_cash_flow": 8000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127377, "ticker_id": 7273, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "796000000", "ebitda": "26000000", "netIncome": "24000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "977000000", "costOfRevenue": "771000000", "interestIncome": "861000000", "incomeBeforeTax": "26000000", "interestExpense": "726000000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "135000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "51789000000", "longTermDebt": "43918000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "49148000000", "otherCurrentAssets": "-521000000", "totalCurrentAssets": "2624000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "143000000", "shortTermInvestments": "None", "currentNetReceivables": "1902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48665000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5134000000", "totalCurrentLiabilities": "4747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44401000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1605000000", "cashflowFromInvestment": "907000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977000000, "cost_of_revenue": 771000000, "gross_profit": 206000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 796000000, "depreciation_amortisation": 1000000, "ebitda": 26000000, "interest_expense": 726000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722000000, "short_term_investments": null, "net_receivables": 1902000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2624000000, "net_ppe": null, "goodwill": 428000000, "intangible_assets": 9000000, "goodwill_and_intangibles": 437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49165000000, "total_assets": 51789000000, "short_term_debt": 4747000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4747000000, "long_term_debt": 43918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44401000000, "total_liabilities": 49148000000, "total_debt": 48665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4697000000, "total_equity": 2641000000, "shares_outstanding": 109000000, "operating_cash_flow": 8000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 907000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1605000000, "free_cash_flow": 8000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "796000000", "ebitda": "26000000", "netIncome": "24000000", "grossProfit": "206000000", "depreciation": "None", "totalRevenue": "977000000", "costOfRevenue": "771000000", "interestIncome": "861000000", "incomeBeforeTax": "26000000", "interestExpense": "726000000", "operatingIncome": "26000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "135000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "428000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "51789000000", "longTermDebt": "43918000000", "shortTermDebt": "4747000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9000000", "reportedCurrency": "USD", "retainedEarnings": "4697000000", "totalLiabilities": "49148000000", "otherCurrentAssets": "-521000000", "totalCurrentAssets": "2624000000", "currentLongTermDebt": "3988000000", "longTermInvestments": "143000000", "shortTermInvestments": "None", "currentNetReceivables": "1902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49165000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48665000000", "totalShareholderEquity": "2641000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5134000000", "totalCurrentLiabilities": "4747000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44401000000", "cashAndShortTermInvestments": "722000000", "commonStockSharesOutstanding": "109000000", "intangibleAssetsExcludingGoodwill": "9000000", "cashAndCashEquivalentsAtCarryingValue": "722000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1605000000", "cashflowFromInvestment": "907000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1005000000, "cost_of_revenue": 870000000, "gross_profit": 135000000, "ebit": 623000000, "ebitda": 12000000, "pretax_income": 12000000, "tax_provision": 14000000, "net_income": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143000000, "total_current_assets": 2793000000, "total_assets": 53440000000, "short_term_debt": 3527000000, "long_term_debt": 45835000000, "total_debt": 49362000000, "total_liabilities": 50746000000, "total_equity": 2694000000, "shares_outstanding": 108000000, "goodwill_and_intangibles": 438000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127379, "ticker_id": 7273, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "623000000", "ebitda": "12000000", "netIncome": "-2000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "1005000000", "costOfRevenue": "870000000", "interestIncome": "948000000", "incomeBeforeTax": "12000000", "interestExpense": "828000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "120000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "53440000000", "longTermDebt": "45835000000", "shortTermDebt": "3527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "438000000", "reportedCurrency": "USD", "retainedEarnings": "4690000000", "totalLiabilities": "50746000000", "otherCurrentAssets": "-1913000000", "totalCurrentAssets": "2793000000", "currentLongTermDebt": "3527000000", "longTermInvestments": "140000000", "shortTermInvestments": "1650000000", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49362000000", "totalShareholderEquity": "2694000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3527000000", "totalCurrentLiabilities": "3527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46581000000", "cashAndShortTermInvestments": "1143000000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "438000000", "cashAndCashEquivalentsAtCarryingValue": "1143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3164000000", "cashflowFromInvestment": "1961000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005000000, "cost_of_revenue": 870000000, "gross_profit": 135000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 623000000, "depreciation_amortisation": 140000000, "ebitda": 12000000, "interest_expense": 828000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": -2000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -2000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143000000, "short_term_investments": 1650000000, "net_receivables": 1913000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2793000000, "net_ppe": null, "goodwill": null, "intangible_assets": 438000000, "goodwill_and_intangibles": 438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438000000, "total_assets": 53440000000, "short_term_debt": 3527000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3527000000, "long_term_debt": 45835000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46581000000, "total_liabilities": 50746000000, "total_debt": 49362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4690000000, "total_equity": 2694000000, "shares_outstanding": 108000000, "operating_cash_flow": -10000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1961000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3164000000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "623000000", "ebitda": "12000000", "netIncome": "-2000000", "grossProfit": "135000000", "depreciation": "None", "totalRevenue": "1005000000", "costOfRevenue": "870000000", "interestIncome": "948000000", "incomeBeforeTax": "12000000", "interestExpense": "828000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "120000000", "nonInterestIncome": "None", "operatingExpenses": "123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "53440000000", "longTermDebt": "45835000000", "shortTermDebt": "3527000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "438000000", "reportedCurrency": "USD", "retainedEarnings": "4690000000", "totalLiabilities": "50746000000", "otherCurrentAssets": "-1913000000", "totalCurrentAssets": "2793000000", "currentLongTermDebt": "3527000000", "longTermInvestments": "140000000", "shortTermInvestments": "1650000000", "currentNetReceivables": "1913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49362000000", "totalShareholderEquity": "2694000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3527000000", "totalCurrentLiabilities": "3527000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46581000000", "cashAndShortTermInvestments": "1143000000", "commonStockSharesOutstanding": "108000000", "intangibleAssetsExcludingGoodwill": "438000000", "cashAndCashEquivalentsAtCarryingValue": "1143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3164000000", "cashflowFromInvestment": "1961000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1090000000, "cost_of_revenue": 857000000, "gross_profit": 233000000, "ebit": 918000000, "ebitda": 48000000, "pretax_income": 48000000, "tax_provision": 12000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000000, "total_current_assets": 3109000000, "total_assets": 56622000000, "short_term_debt": 4373000000, "long_term_debt": 48871000000, "total_debt": 53244000000, "total_liabilities": 53874000000, "total_equity": 2748000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": 690000000 }, "cash_flow": { "operating_cash_flow": 279000000, "capital_expenditure": 0, "free_cash_flow": 279000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127380, "ticker_id": 7273, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "918000000", "ebitda": "48000000", "netIncome": "36000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "1090000000", "costOfRevenue": "857000000", "interestIncome": "973000000", "incomeBeforeTax": "48000000", "interestExpense": "843000000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "56622000000", "longTermDebt": "48871000000", "shortTermDebt": "4373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "53874000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "3109000000", "currentLongTermDebt": "3495000000", "longTermInvestments": "132000000", "shortTermInvestments": "-369000000", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53513000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53244000000", "totalShareholderEquity": "2748000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5326000000", "totalCurrentLiabilities": "4373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49501000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000000", "cashflowFromInvestment": "3268000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1090000000, "cost_of_revenue": 857000000, "gross_profit": 233000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 918000000, "depreciation_amortisation": 3000000, "ebitda": 48000000, "interest_expense": 843000000, "interest_income": null, "other_non_operating": null, "pretax_income": 48000000, "tax_provision": 12000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000000, "short_term_investments": -369000000, "net_receivables": 2021000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3109000000, "net_ppe": null, "goodwill": null, "intangible_assets": 690000000, "goodwill_and_intangibles": 690000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53513000000, "total_assets": 56622000000, "short_term_debt": 4373000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4373000000, "long_term_debt": 48871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49501000000, "total_liabilities": 53874000000, "total_debt": 53244000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4710000000, "total_equity": 2748000000, "shares_outstanding": 112000000, "operating_cash_flow": 279000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3268000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2489000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "918000000", "ebitda": "48000000", "netIncome": "36000000", "grossProfit": "233000000", "depreciation": "None", "totalRevenue": "1090000000", "costOfRevenue": "857000000", "interestIncome": "973000000", "incomeBeforeTax": "48000000", "interestExpense": "843000000", "operatingIncome": "48000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000000", "reportedCurrency": "USD", "netInterestIncome": "130000000", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "56622000000", "longTermDebt": "48871000000", "shortTermDebt": "4373000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "690000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "53874000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "3109000000", "currentLongTermDebt": "3495000000", "longTermInvestments": "132000000", "shortTermInvestments": "-369000000", "currentNetReceivables": "2021000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53513000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53244000000", "totalShareholderEquity": "2748000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5326000000", "totalCurrentLiabilities": "4373000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49501000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "690000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "279000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2489000000", "cashflowFromInvestment": "3268000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1162000000, "cost_of_revenue": 887000000, "gross_profit": 275000000, "ebit": 972000000, "ebitda": 88000000, "pretax_income": 88000000, "tax_provision": 15000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2948000000, "total_current_assets": 2948000000, "total_assets": 59029000000, "short_term_debt": 4427000000, "long_term_debt": 50783000000, "total_debt": 55210000000, "total_liabilities": 56263000000, "total_equity": 2766000000, "shares_outstanding": 114000000, "goodwill_and_intangibles": 692000000 }, "cash_flow": { "operating_cash_flow": 182000000, "capital_expenditure": 0, "free_cash_flow": 182000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127381, "ticker_id": 7273, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972000000", "ebitda": "88000000", "netIncome": "73000000", "grossProfit": "275000000", "depreciation": "None", "totalRevenue": "1162000000", "costOfRevenue": "887000000", "interestIncome": "1027000000", "incomeBeforeTax": "88000000", "interestExpense": "875000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "152000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59029000000", "longTermDebt": "50783000000", "shortTermDebt": "4427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "692000000", "reportedCurrency": "USD", "retainedEarnings": "4691000000", "totalLiabilities": "56263000000", "otherCurrentAssets": "-2063000000", "totalCurrentAssets": "2948000000", "currentLongTermDebt": "4313000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "2063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55275000000", "totalShareholderEquity": "2766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4427000000", "totalCurrentLiabilities": "4427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56263000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "692000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "2330000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1162000000, "cost_of_revenue": 887000000, "gross_profit": 275000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972000000, "depreciation_amortisation": 3000000, "ebitda": 88000000, "interest_expense": 875000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2948000000, "short_term_investments": null, "net_receivables": 2063000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2948000000, "net_ppe": null, "goodwill": null, "intangible_assets": 692000000, "goodwill_and_intangibles": 692000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692000000, "total_assets": 59029000000, "short_term_debt": 4427000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4427000000, "long_term_debt": 50783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56263000000, "total_liabilities": 56263000000, "total_debt": 55210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4691000000, "total_equity": 2766000000, "shares_outstanding": 114000000, "operating_cash_flow": 182000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2330000000, "dividends_paid": 18000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2357000000, "free_cash_flow": 182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972000000", "ebitda": "88000000", "netIncome": "73000000", "grossProfit": "275000000", "depreciation": "None", "totalRevenue": "1162000000", "costOfRevenue": "887000000", "interestIncome": "1027000000", "incomeBeforeTax": "88000000", "interestExpense": "875000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "152000000", "nonInterestIncome": "None", "operatingExpenses": "187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "59029000000", "longTermDebt": "50783000000", "shortTermDebt": "4427000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "692000000", "reportedCurrency": "USD", "retainedEarnings": "4691000000", "totalLiabilities": "56263000000", "otherCurrentAssets": "-2063000000", "totalCurrentAssets": "2948000000", "currentLongTermDebt": "4313000000", "longTermInvestments": "129000000", "shortTermInvestments": "None", "currentNetReceivables": "2063000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55275000000", "totalShareholderEquity": "2766000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4427000000", "totalCurrentLiabilities": "4427000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56263000000", "cashAndShortTermInvestments": "2948000000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "692000000", "cashAndCashEquivalentsAtCarryingValue": "2948000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "18000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2357000000", "cashflowFromInvestment": "2330000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1151000000, "cost_of_revenue": 976000000, "gross_profit": 175000000, "ebit": 1003000000, "ebitda": -36000000, "pretax_income": -36000000, "tax_provision": -8000000, "net_income": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839000000, "total_current_assets": 3143000000, "total_assets": 61375000000, "short_term_debt": 4761000000, "long_term_debt": 53276000000, "total_debt": 58037000000, "total_liabilities": 58615000000, "total_equity": 2760000000, "shares_outstanding": 122000000, "goodwill_and_intangibles": 695000000 }, "cash_flow": { "operating_cash_flow": 310000000, "capital_expenditure": 0, "free_cash_flow": 310000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127382, "ticker_id": 7273, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1003000000", "ebitda": "-36000000", "netIncome": "-28000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1151000000", "costOfRevenue": "976000000", "interestIncome": "1081000000", "incomeBeforeTax": "-36000000", "interestExpense": "921000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "160000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-28000000" }, "balance": { "goodwill": "670000000", "inventory": "489000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "61375000000", "longTermDebt": "53276000000", "shortTermDebt": "4761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "4638000000", "totalLiabilities": "58615000000", "otherCurrentAssets": "-3021000000", "totalCurrentAssets": "3143000000", "currentLongTermDebt": "4145000000", "longTermInvestments": "146000000", "shortTermInvestments": "None", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57915000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000000", "totalCurrentLiabilities": "4761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53854000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "122000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "157000000", "operatingCashflow": "310000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342000000", "cashflowFromInvestment": "2024000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1151000000, "cost_of_revenue": 976000000, "gross_profit": 175000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003000000, "depreciation_amortisation": 2000000, "ebitda": -36000000, "interest_expense": 921000000, "interest_income": null, "other_non_operating": null, "pretax_income": -36000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -28000000, "net_income_continuing_ops": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839000000, "short_term_investments": null, "net_receivables": 2304000000, "inventory": 489000000, "other_current_assets": null, "total_current_assets": 3143000000, "net_ppe": null, "goodwill": 670000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 695000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58232000000, "total_assets": 61375000000, "short_term_debt": 4761000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4761000000, "long_term_debt": 53276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53854000000, "total_liabilities": 58615000000, "total_debt": 58037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4638000000, "total_equity": 2760000000, "shares_outstanding": 122000000, "operating_cash_flow": 310000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2024000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2342000000, "free_cash_flow": 310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1003000000", "ebitda": "-36000000", "netIncome": "-28000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1151000000", "costOfRevenue": "976000000", "interestIncome": "1081000000", "incomeBeforeTax": "-36000000", "interestExpense": "921000000", "operatingIncome": "-36000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "160000000", "nonInterestIncome": "None", "operatingExpenses": "211000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "976000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "-28000000" }, "balance": { "goodwill": "670000000", "inventory": "489000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "61375000000", "longTermDebt": "53276000000", "shortTermDebt": "4761000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "4638000000", "totalLiabilities": "58615000000", "otherCurrentAssets": "-3021000000", "totalCurrentAssets": "3143000000", "currentLongTermDebt": "4145000000", "longTermInvestments": "146000000", "shortTermInvestments": "None", "currentNetReceivables": "2304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58232000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57915000000", "totalShareholderEquity": "2760000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-4226000000", "totalCurrentLiabilities": "4761000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53854000000", "cashAndShortTermInvestments": "839000000", "commonStockSharesOutstanding": "122000000", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "839000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "157000000", "operatingCashflow": "310000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2342000000", "cashflowFromInvestment": "2024000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-85000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1301000000, "cost_of_revenue": 951000000, "gross_profit": 350000000, "ebit": 986000000, "ebitda": 110000000, "pretax_income": 110000000, "tax_provision": 31000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 977000000, "total_current_assets": 3261000000, "total_assets": 63414000000, "short_term_debt": 5131000000, "long_term_debt": 54907000000, "total_debt": 60038000000, "total_liabilities": 60516000000, "total_equity": 2898000000, "shares_outstanding": 121000000, "goodwill_and_intangibles": 697000000 }, "cash_flow": { "operating_cash_flow": 122000000, "capital_expenditure": 0, "free_cash_flow": 122000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127384, "ticker_id": 7273, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "986000000", "ebitda": "110000000", "netIncome": "79000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "1301000000", "costOfRevenue": "951000000", "interestIncome": "1170000000", "incomeBeforeTax": "110000000", "interestExpense": "879000000", "operatingIncome": "110000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "2716000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "63414000000", "longTermDebt": "54907000000", "shortTermDebt": "5131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "697000000", "reportedCurrency": "USD", "retainedEarnings": "4685000000", "totalLiabilities": "60516000000", "otherCurrentAssets": "-2199000000", "totalCurrentAssets": "3261000000", "currentLongTermDebt": "4662000000", "longTermInvestments": "149000000", "shortTermInvestments": "1824000000", "currentNetReceivables": "2284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60153000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60109000000", "totalShareholderEquity": "2898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55385000000", "cashAndShortTermInvestments": "977000000", "commonStockSharesOutstanding": "121000000", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2248000000", "cashflowFromInvestment": "1659000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1301000000, "cost_of_revenue": 951000000, "gross_profit": 350000000, "research_and_development": null, "selling_general_admin": 99000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 986000000, "depreciation_amortisation": 3000000, "ebitda": 110000000, "interest_expense": 879000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 977000000, "short_term_investments": 1824000000, "net_receivables": 2284000000, "inventory": 2716000000, "other_current_assets": null, "total_current_assets": 3261000000, "net_ppe": null, "goodwill": null, "intangible_assets": 697000000, "goodwill_and_intangibles": 697000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60153000000, "total_assets": 63414000000, "short_term_debt": 5131000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5131000000, "long_term_debt": 54907000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55385000000, "total_liabilities": 60516000000, "total_debt": 60038000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4685000000, "total_equity": 2898000000, "shares_outstanding": 121000000, "operating_cash_flow": 122000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1659000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2248000000, "free_cash_flow": 122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "986000000", "ebitda": "110000000", "netIncome": "79000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "1301000000", "costOfRevenue": "951000000", "interestIncome": "1170000000", "incomeBeforeTax": "110000000", "interestExpense": "879000000", "operatingIncome": "110000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "291000000", "nonInterestIncome": "None", "operatingExpenses": "240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "99000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "None", "inventory": "2716000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "63414000000", "longTermDebt": "54907000000", "shortTermDebt": "5131000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "697000000", "reportedCurrency": "USD", "retainedEarnings": "4685000000", "totalLiabilities": "60516000000", "otherCurrentAssets": "-2199000000", "totalCurrentAssets": "3261000000", "currentLongTermDebt": "4662000000", "longTermInvestments": "149000000", "shortTermInvestments": "1824000000", "currentNetReceivables": "2284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60153000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60109000000", "totalShareholderEquity": "2898000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5131000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55385000000", "cashAndShortTermInvestments": "977000000", "commonStockSharesOutstanding": "121000000", "intangibleAssetsExcludingGoodwill": "697000000", "cashAndCashEquivalentsAtCarryingValue": "977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2248000000", "cashflowFromInvestment": "1659000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "income_statement": { "revenue": 1226000000, "cost_of_revenue": 930000000, "gross_profit": 296000000, "ebit": 974000000, "ebitda": 96000000, "pretax_income": 96000000, "tax_provision": 30000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1317000000, "total_current_assets": 3595000000, "total_assets": 65598000000, "short_term_debt": 5185000000, "long_term_debt": 56936000000, "total_debt": 62121000000, "total_liabilities": 62668000000, "total_equity": 2930000000, "shares_outstanding": 125000000, "goodwill_and_intangibles": 700000000 }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": 0, "free_cash_flow": 99000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127385, "ticker_id": 7273, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:36.861722+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "974000000", "ebitda": "96000000", "netIncome": "66000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "1226000000", "costOfRevenue": "930000000", "interestIncome": "1097000000", "incomeBeforeTax": "96000000", "interestExpense": "919000000", "operatingIncome": "96000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "178000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "3184000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "65598000000", "longTermDebt": "56936000000", "shortTermDebt": "5185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "4625000000", "totalLiabilities": "62668000000", "otherCurrentAssets": "-5462000000", "totalCurrentAssets": "3595000000", "currentLongTermDebt": "4838000000", "longTermInvestments": "158000000", "shortTermInvestments": "1951000000", "currentNetReceivables": "2278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62003000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62214000000", "totalShareholderEquity": "2930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57483000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435000000", "cashflowFromInvestment": "1826000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1226000000, "cost_of_revenue": 930000000, "gross_profit": 296000000, "research_and_development": null, "selling_general_admin": 98000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 974000000, "depreciation_amortisation": 3000000, "ebitda": 96000000, "interest_expense": 919000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 30000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1317000000, "short_term_investments": 1951000000, "net_receivables": 2278000000, "inventory": 3184000000, "other_current_assets": null, "total_current_assets": 3595000000, "net_ppe": null, "goodwill": null, "intangible_assets": 700000000, "goodwill_and_intangibles": 700000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62003000000, "total_assets": 65598000000, "short_term_debt": 5185000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5185000000, "long_term_debt": 56936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57483000000, "total_liabilities": 62668000000, "total_debt": 62121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4625000000, "total_equity": 2930000000, "shares_outstanding": 125000000, "operating_cash_flow": 99000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1826000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1435000000, "free_cash_flow": 99000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "974000000", "ebitda": "96000000", "netIncome": "66000000", "grossProfit": "296000000", "depreciation": "None", "totalRevenue": "1226000000", "costOfRevenue": "930000000", "interestIncome": "1097000000", "incomeBeforeTax": "96000000", "interestExpense": "919000000", "operatingIncome": "96000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000000", "reportedCurrency": "USD", "netInterestIncome": "178000000", "nonInterestIncome": "None", "operatingExpenses": "200000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "930000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "98000000", "netIncomeFromContinuingOperations": "66000000" }, "balance": { "goodwill": "None", "inventory": "3184000000", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "65598000000", "longTermDebt": "56936000000", "shortTermDebt": "5185000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "700000000", "reportedCurrency": "USD", "retainedEarnings": "4625000000", "totalLiabilities": "62668000000", "otherCurrentAssets": "-5462000000", "totalCurrentAssets": "3595000000", "currentLongTermDebt": "4838000000", "longTermInvestments": "158000000", "shortTermInvestments": "1951000000", "currentNetReceivables": "2278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62003000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62214000000", "totalShareholderEquity": "2930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57483000000", "cashAndShortTermInvestments": "1317000000", "commonStockSharesOutstanding": "125000000", "intangibleAssetsExcludingGoodwill": "700000000", "cashAndCashEquivalentsAtCarryingValue": "1317000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435000000", "cashflowFromInvestment": "1826000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }