{ "ticker": { "uuid": "bf5cfedc-b84b-4de4-916f-87925975fccb", "symbol": "GRPLTD", "name": "GRP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/bf5cfedc-b84b-4de4-916f-87925975fccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5cfedc-b84b-4de4-916f-87925975fccb/" }, "latest_snapshot": { "ticker": { "uuid": "bf5cfedc-b84b-4de4-916f-87925975fccb", "symbol": "GRPLTD", "name": "GRP Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/bf5cfedc-b84b-4de4-916f-87925975fccb/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5cfedc-b84b-4de4-916f-87925975fccb/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.1, "quality": 0.26, "momentum": 0.35, "coverage": 0.909, "confidence": 0.851, "delta": 0.01 }, "headline_factors": { "price": 2003.5, "market_cap": 10685330662, "pe_ratio": 331.822, "earnings_yield": 0.0169, "ebitda_to_ev": 0.0325, "shareholder_yield": 0.0017, "roe": 0.0181, "piotroski_f_score": 5, "momentum_12_1": -0.0659, "volatility_252d": 0.3493 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 331.822, "ev_ebitda": 30.7304, "earnings_yield": 0.0169, "fcf_yield": -0.0129, "shareholder_yield": 0.0017 }, "quality": { "roe": 0.0181, "roic": 0.042, "gross_margin": 0.4875, "fcf_margin": -0.0308, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0159, "eps_growth_1y": -0.8951, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0245, "momentum_12_1": -0.0659, "relative_strength": -0.033 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.26, "momentum_percentile": 0.35, "growth_composite": 95, "yield_composite": 74, "overall_composite": 96, "os_score": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1798.2, "os": 0.01, "value": 0.11, "quality": 0.25, "momentum": 0.06, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 297.7922, "earnings_yield": 0.0185, "shareholder_yield": 0.0081, "roe": 0.0181, "momentum_12_1": -0.3599 }, { "week_end_date": "2026-06-14", "price": 1694.4, "os": 0.02, "value": 0.12, "quality": 0.26, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 280.6023, "earnings_yield": 0.0194, "shareholder_yield": 0.0086, "roe": 0.0181, "momentum_12_1": -0.3654 }, { "week_end_date": "2026-06-21", "price": 1905, "os": 0.01, "value": 0.1, "quality": 0.23, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 315.4789, "earnings_yield": 0.0176, "shareholder_yield": 0.0076, "roe": 0.0181, "momentum_12_1": -0.3538 }, { "week_end_date": "2026-06-28", "price": 1899.7, "os": 0.01, "value": 0.1, "quality": 0.23, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 314.6012, "earnings_yield": 0.0177, "shareholder_yield": 0.0076, "roe": 0.0181, "momentum_12_1": -0.36 }, { "week_end_date": "2026-07-05", "price": 1837.9, "os": 0.02, "value": 0.11, "quality": 0.23, "momentum": 0.13, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 304.3667, "earnings_yield": 0.0182, "shareholder_yield": 0.0079, "roe": 0.0181, "momentum_12_1": -0.323 }, { "week_end_date": "2026-07-12", "price": 1922, "os": 0.01, "value": 0.1, "quality": 0.22, "momentum": 0.15, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 318.2942, "earnings_yield": 0.0175, "shareholder_yield": 0.0075, "roe": 0.0181, "momentum_12_1": -0.3508 }, { "week_end_date": "2026-07-19", "price": 1880.7, "os": 0.03, "value": 0.11, "quality": 0.25, "momentum": 0.21, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 311.4547, "earnings_yield": 0.0178, "shareholder_yield": 0.0019, "roe": 0.0181, "momentum_12_1": -0.2282 }, { "week_end_date": "2026-07-26", "price": 2007.5, "os": 0.04, "value": 0.12, "quality": 0.27, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 188.8101, "earnings_yield": 0.0218, "shareholder_yield": 0.0017, "roe": 0.0318, "momentum_12_1": -0.2175 }, { "week_end_date": "2026-08-02", "price": 2118, "os": 0.03, "value": 0.09, "quality": 0.25, "momentum": 0.31, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 350.7856, "earnings_yield": 0.0161, "shareholder_yield": 0.0017, "roe": 0.0181, "momentum_12_1": -0.1948 }, { "week_end_date": "2026-08-09", "price": 2003.5, "os": 0.04, "value": 0.1, "quality": 0.26, "momentum": 0.35, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 331.822, "earnings_yield": 0.0169, "shareholder_yield": 0.0017, "roe": 0.0181, "momentum_12_1": -0.0659 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5049073000, "cost_of_revenue": 3802481000, "gross_profit": 1246592000, "ebit": 274497000, "ebitda": 400324000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5353277000, "cost_of_revenue": 2743447000, "gross_profit": 2609830000, "ebit": 215768000, "ebitda": 415082000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 2180837000, "total_assets": 4617921000, "short_term_debt": 1200964000, "long_term_debt": 862908000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5353277000, "cost_of_revenue": 2743447000, "gross_profit": 2609830000, "ebit": 215768000, "ebitda": 415082000, "pretax_income": null, "tax_provision": null, "net_income": 32204000, "net_income_to_common": 32204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 2180837000, "total_assets": 4617921000, "short_term_debt": 1200964000, "long_term_debt": 862908000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 296060000, "capital_expenditure": -460887000, "free_cash_flow": -164827000, "dividends_paid": -77333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 355554000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1568308000, "cost_of_revenue": 813254000, "gross_profit": 755054000, "ebit": 119095000, "ebitda": 173616000, "pretax_income": null, "tax_provision": null, "net_income": 41981000, "net_income_to_common": 41981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1568308000, "cost_of_revenue": 813254000, "gross_profit": 755054000, "ebit": 119095000, "ebitda": 173616000, "pretax_income": null, "tax_provision": null, "net_income": 41981000, "net_income_to_common": 41981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1568308000, "cost_of_revenue": 813254000, "gross_profit": 755054000, "ebit": 119095000, "ebitda": 173616000, "pretax_income": null, "tax_provision": null, "net_income": 41981000, "net_income_to_common": 41981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4746000, "total_current_assets": 2180838000, "total_assets": 4617921000, "short_term_debt": 1200963000, "long_term_debt": 862909000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 2180837000, "total_assets": 4617921000, "short_term_debt": 1200964000, "long_term_debt": 862908000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 2180837000, "total_assets": 4617921000, "short_term_debt": 1200964000, "long_term_debt": 862908000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1445161000, "cost_of_revenue": 783854000, "gross_profit": 661307000, "ebit": 39645000, "ebitda": 94371000, "pretax_income": null, "tax_provision": null, "net_income": -13384000, "net_income_to_common": -13384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4745000, "total_current_assets": 2180837000, "total_assets": 4617921000, "short_term_debt": 1200964000, "long_term_debt": 862908000, "total_debt": 2075006000, "total_liabilities": null, "total_equity": 1783616000, "shares_outstanding": 5333332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }