{ "ticker": { "uuid": "bf5d84cb-5698-478f-8211-cc5b2a5f3b97", "symbol": "JG", "name": "Aurora Mobile Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bf5d84cb-5698-478f-8211-cc5b2a5f3b97/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5d84cb-5698-478f-8211-cc5b2a5f3b97/" }, "latest_snapshot": { "ticker": { "uuid": "bf5d84cb-5698-478f-8211-cc5b2a5f3b97", "symbol": "JG", "name": "Aurora Mobile Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/bf5d84cb-5698-478f-8211-cc5b2a5f3b97/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5d84cb-5698-478f-8211-cc5b2a5f3b97/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 4.8, "market_cap": 28608518.4, "pe_ratio": 7.2495, "earnings_yield": 0.0745, "ebitda_to_ev": 0.2213, "shareholder_yield": 0.2132, "roe": 0.0623, "piotroski_f_score": 8, "momentum_12_1": -0.5997, "volatility_252d": 0.5696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.2495, "ev_ebitda": 4.5179, "earnings_yield": 0.0745, "fcf_yield": 2.2148, "shareholder_yield": 0.2132 }, "quality": { "roe": 0.0623, "roic": null, "gross_margin": 0.684, "fcf_margin": 0.168, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1073, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5636, "momentum_12_1": -0.5997, "relative_strength": -0.7799 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.6, "growth_composite": 40, "yield_composite": 40, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.54, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.3671, "earnings_yield": 0.0646, "shareholder_yield": 0.1847, "roe": 0.0623, "momentum_12_1": -0.3001 }, { "week_end_date": "2026-06-14", "price": 5.11, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.7177, "earnings_yield": 0.07, "shareholder_yield": 0.2003, "roe": 0.0623, "momentum_12_1": -0.414 }, { "week_end_date": "2026-06-21", "price": 4.1, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.1922, "earnings_yield": 0.0873, "shareholder_yield": 0.2496, "roe": 0.0623, "momentum_12_1": -0.4627 }, { "week_end_date": "2026-06-28", "price": 4.4, "os": 0.37, "value": 0.44, "quality": 0.42, "momentum": 0.42, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 6.65, "earnings_yield": 0.0812, "shareholder_yield": 0.2324, "roe": 0.0623, "momentum_12_1": -0.4826 }, { "week_end_date": "2026-07-05", "price": 4.38, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 6.6151, "earnings_yield": 0.0817, "shareholder_yield": 0.2337, "roe": 0.0623, "momentum_12_1": -0.5093 }, { "week_end_date": "2026-07-12", "price": 4.41, "os": 0.55, "value": 0.51, "quality": 0.49, "momentum": 0.52, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 6.6604, "earnings_yield": 0.0811, "shareholder_yield": 0.2321, "roe": 0.0623, "momentum_12_1": -0.5632 }, { "week_end_date": "2026-07-19", "price": 3.96, "os": 0.71, "value": 0.6, "quality": 0.58, "momentum": 0.59, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 5.9808, "earnings_yield": 0.0903, "shareholder_yield": 0.2585, "roe": 0.0623, "momentum_12_1": -0.6487 }, { "week_end_date": "2026-07-26", "price": 4.8, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 7.2495, "earnings_yield": 0.0745, "shareholder_yield": 0.2132, "roe": 0.0623, "momentum_12_1": -0.5997 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": 2648803, "ebitda": 7659462, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 364634350, "cost_of_revenue": 119587599, "gross_profit": 245046751, "ebit": -1929944, "ebitda": 3080715, "pretax_income": 2574878, "tax_provision": 71009, "net_income": 411472, "net_income_to_common": 411472, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6026836, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": 63117214, "capital_expenditure": 245139, "free_cash_flow": 63362353, "dividends_paid": null, "share_repurchases": -7602000, "shares_issued": 1502000, "net_debt_issued": -3000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 316170000, "cost_of_revenue": 107136000, "gross_profit": 209034000, "ebit": -6527000, "ebitda": -570000, "pretax_income": -6659000, "tax_provision": 110000, "net_income": -7046000, "net_income_to_common": -7046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119171000, "total_current_assets": 184615000, "total_assets": 378033000, "short_term_debt": 7461000, "long_term_debt": 13376000, "total_debt": 20837000, "total_liabilities": 278635000, "total_equity": 67922000, "shares_outstanding": 5970150, "goodwill_and_intangibles": 51552000 }, "cash_flow": { "operating_cash_flow": 8541000, "capital_expenditure": 4980000, "free_cash_flow": 13521000, "dividends_paid": null, "share_repurchases": -2588000, "shares_issued": 0, "net_debt_issued": 3000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 1146025, "ebitda": 2428216, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92719809, "cost_of_revenue": 26843658, "gross_profit": 65876151, "ebit": 169960, "ebitda": 1452151, "pretax_income": 1140062, "tax_provision": -48703, "net_income": 1012834, "net_income_to_common": 1012834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136687595, "total_current_assets": 202394281, "total_assets": 383679697, "short_term_debt": 3825657, "long_term_debt": 10764000, "total_debt": 14549455, "total_liabilities": 286621539, "total_equity": 63380400, "shares_outstanding": 6290179, "goodwill_and_intangibles": 46868296 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103702656, "cost_of_revenue": 34998186, "gross_profit": 68704462, "ebit": 1491129, "ebitda": 3561109, "pretax_income": 3559184, "tax_provision": 565085, "net_income": 2967463, "net_income_to_common": 2967463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6019213, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103702656, "cost_of_revenue": 34998186, "gross_profit": 68704462, "ebit": 1491129, "ebitda": 3561109, "pretax_income": 3559184, "tax_provision": 565085, "net_income": 2967463, "net_income_to_common": 2967463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6019213, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103702656, "cost_of_revenue": 34998186, "gross_profit": 68704462, "ebit": 1491129, "ebitda": 3561109, "pretax_income": 3559184, "tax_provision": 565085, "net_income": 2967463, "net_income_to_common": 2967463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6019213, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103702656, "cost_of_revenue": 34998186, "gross_profit": 68704462, "ebit": 1491129, "ebitda": 3561109, "pretax_income": 3559184, "tax_provision": 565085, "net_income": 2967463, "net_income_to_common": 2967463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6019213, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103702656, "cost_of_revenue": 34998186, "gross_profit": 68704462, "ebit": 1491129, "ebitda": 3561109, "pretax_income": 3559184, "tax_provision": 565085, "net_income": 2967463, "net_income_to_common": 2967463, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168446195, "total_current_assets": 232110707, "total_assets": 416430007, "short_term_debt": 3984530, "long_term_debt": 11432000, "total_debt": 15423808, "total_liabilities": 316941692, "total_equity": 65839895, "shares_outstanding": 6019213, "goodwill_and_intangibles": 47781400 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }