{ "ticker": { "uuid": "bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd", "symbol": "SINT", "name": "SINTX Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd/" }, "ticker_metadata": { "id": 8231, "uuid": "bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd", "symbol": "SINT", "name": "SINTX Technologies Inc", "asset_type": "equity", "market_cap": 9675200, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Sintx Technologies, Inc., an advanced materials company, researches, develops, manufactures, and markets silicon nitride ceramics in the United States, Europe, and South America. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd", "symbol": "SINT", "name": "SINTX Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf5f44e9-8347-42d1-bf3d-e76d2c9d6fbd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.03, "market_cap": 8148476.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -19.4823, "piotroski_f_score": 1, "momentum_12_1": -0.1725, "volatility_252d": 0.7687 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.697242+00:00", "batch_id": "" }, "size": { "price_close": 2.03, "market_cap": 8148476.84, "market_cap_usd": 8148476.84, "enterprise_value": 6681476.84, "shares_outstanding": 4014028, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0138, "ptbv_ratio": 17.3742, "ps_ratio": 7.9188, "pcf_ratio": null, "pfcf_ratio": -0.846, "ev_ebitda": null, "ev_ebit": -0.5884, "ev_sales": 6.4932, "ev_fcf": -0.6937, "earnings_yield": null, "fcf_yield": -1.4416, "price_to_sales": 7.9188, "price_to_book": 9.0138, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.154 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3265, "operating_margin": -11.035, "net_margin": -17.1156, "ebitda_margin": -10.4354, "fcf_margin": -9.3605, "roe": -19.4823, "roa": -2.2548, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1317, "cash_conversion": 0.5469, "accruals_ratio": -1.0051, "sbc_to_revenue": 2.5569, "piotroski_f_score": 1, "altman_z_score": -56.7947, "earnings_stability_5y": 0.7961, "revenue_stability_5y": 0.6994, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.043, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6405, "net_debt_to_ebitda": 0.1366, "debt_to_assets": 0.054, "interest_coverage": -222.6471, "current_ratio": 1.0364, "quick_ratio": 0.7023, "net_debt": -1467000, "local_beta": 0.0037, "volatility_252d": 0.7687, "volatility_60d": 1.311, "max_drawdown_12m": -0.6316, "risk_adjusted_momentum": -0.2244 }, "growth": { "revenue_growth_1y": -0.3786, "revenue_growth_3y_cagr": 0.192, "revenue_growth_5y_cagr": 0.1138, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.798, "revenue_growth": -0.3786, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1362, "price_return_3m": -0.2537, "price_return_6m": -0.4963, "price_return_9m": -0.6316, "price_return_12m": -0.2852, "price_return_12m_ex1m": -0.1725, "momentum_6m": -0.4963, "momentum_12m": -0.2852, "momentum_12_1": -0.1725, "distance_from_52w_high": -0.6316, "distance_from_52w_low": 0, "relative_strength": -0.4432 }, "raw_ttm": { "revenue_ttm": 1029000, "gross_profit_ttm": -336000, "ebit_ttm": -11355000, "ebitda_ttm": -10738000, "net_income_ttm": -17612000, "eps_diluted_ttm": -4.3876, "operating_cash_flow_ttm": -9761000, "capital_expenditure_ttm": 129000, "fcf_ttm": -9632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 1889000, "total_current_assets": 4324000, "total_current_liabilities": 4172000, "net_ppe": null, "total_assets": 7811000, "total_debt": 422000, "total_equity": 904000, "net_working_capital": -1315000, "book_value_per_share": 0.2252, "retained_earnings": -294923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 469000, "tangible_book_per_share": 0.1168 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2635, "ticker_id": 8231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.697242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 8148476.84, "market_cap_usd": 8148476.84, "enterprise_value": 6681476.84, "shares_outstanding": 4014028, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01380181, "ptbv_ratio": 17.37415104, "ps_ratio": 7.91883075, "pcf_ratio": null, "pfcf_ratio": -0.84597974, "ev_ebitda": null, "ev_ebit": -0.58841716, "ev_sales": 6.49317477, "ev_fcf": -0.69367492, "earnings_yield": null, "fcf_yield": -1.44159745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.32653061, "operating_margin": -11.03498542, "net_margin": -17.11564626, "ebitda_margin": -10.43537415, "fcf_margin": -9.36054422, "roe": -19.48230088, "roa": -2.25476892, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13173729, "cash_conversion": 0.54689984, "accruals_ratio": -1.00512098, "sbc_to_revenue": 2.55685131, "debt_to_equity": 7.64048673, "net_debt_to_ebitda": 0.13661762, "debt_to_assets": 0.05402637, "interest_coverage": -222.64705882, "current_ratio": 1.03643337, "quick_ratio": 0.70230105, "net_debt": -1467000, "revenue_growth_1y": -0.37862319, "revenue_growth_3y_cagr": 0.19204075, "revenue_growth_5y_cagr": 0.11376167, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.79801411, "piotroski_f_score": 1, "altman_z_score": -56.79468979, "earnings_stability_5y": 0.796073, "revenue_stability_5y": 0.699408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13617021, "price_return_3m": -0.25367647, "price_return_6m": -0.49627792, "price_return_9m": -0.63157895, "price_return_12m": -0.28521127, "price_return_12m_ex1m": -0.17253521, "distance_from_52w_high": -0.63157895, "distance_from_52w_low": 0, "relative_strength": -0.44315232, "local_beta": 0.0037, "volatility_252d": 0.768723, "volatility_60d": 1.311032, "max_drawdown_12m": -0.63157895, "revenue_ttm": 1029000, "gross_profit_ttm": -336000, "ebit_ttm": -11355000, "ebitda_ttm": -10738000, "net_income_ttm": -17612000, "eps_diluted_ttm": -4.38761264, "operating_cash_flow_ttm": -9761000, "capital_expenditure_ttm": 129000, "fcf_ttm": -9632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 1889000, "total_current_assets": 4324000, "total_current_liabilities": 4172000, "net_ppe": null, "total_assets": 7811000, "total_debt": 422000, "total_equity": 904000, "net_working_capital": -1315000, "book_value_per_share": 0.22521019, "retained_earnings": -294923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 469000, "tangible_book_per_share": 0.11684024, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.03, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -19.4823, "momentum_12_1": -0.1725, "complete_fields": { "id": 2635, "ticker_id": 8231, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.697242+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 8148476.84, "market_cap_usd": 8148476.84, "enterprise_value": 6681476.84, "shares_outstanding": 4014028, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01380181, "ptbv_ratio": 17.37415104, "ps_ratio": 7.91883075, "pcf_ratio": null, "pfcf_ratio": -0.84597974, "ev_ebitda": null, "ev_ebit": -0.58841716, "ev_sales": 6.49317477, "ev_fcf": -0.69367492, "earnings_yield": null, "fcf_yield": -1.44159745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.32653061, "operating_margin": -11.03498542, "net_margin": -17.11564626, "ebitda_margin": -10.43537415, "fcf_margin": -9.36054422, "roe": -19.48230088, "roa": -2.25476892, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13173729, "cash_conversion": 0.54689984, "accruals_ratio": -1.00512098, "sbc_to_revenue": 2.55685131, "debt_to_equity": 7.64048673, "net_debt_to_ebitda": 0.13661762, "debt_to_assets": 0.05402637, "interest_coverage": -222.64705882, "current_ratio": 1.03643337, "quick_ratio": 0.70230105, "net_debt": -1467000, "revenue_growth_1y": -0.37862319, "revenue_growth_3y_cagr": 0.19204075, "revenue_growth_5y_cagr": 0.11376167, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.79801411, "piotroski_f_score": 1, "altman_z_score": -56.79468979, "earnings_stability_5y": 0.796073, "revenue_stability_5y": 0.699408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13617021, "price_return_3m": -0.25367647, "price_return_6m": -0.49627792, "price_return_9m": -0.63157895, "price_return_12m": -0.28521127, "price_return_12m_ex1m": -0.17253521, "distance_from_52w_high": -0.63157895, "distance_from_52w_low": 0, "relative_strength": -0.44315232, "local_beta": 0.0037, "volatility_252d": 0.768723, "volatility_60d": 1.311032, "max_drawdown_12m": -0.63157895, "revenue_ttm": 1029000, "gross_profit_ttm": -336000, "ebit_ttm": -11355000, "ebitda_ttm": -10738000, "net_income_ttm": -17612000, "eps_diluted_ttm": -4.38761264, "operating_cash_flow_ttm": -9761000, "capital_expenditure_ttm": 129000, "fcf_ttm": -9632000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 51000, "cash_and_equivalents": 1889000, "total_current_assets": 4324000, "total_current_liabilities": 4172000, "net_ppe": null, "total_assets": 7811000, "total_debt": 422000, "total_equity": 904000, "net_working_capital": -1315000, "book_value_per_share": 0.22521019, "retained_earnings": -294923000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 469000, "tangible_book_per_share": 0.11684024, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 1018000, "cost_of_revenue": 1219000, "gross_profit": -201000, "ebit": -10721000, "ebitda": -10059000, "pretax_income": -10364000, "tax_provision": 6719000, "net_income": -17083000, "net_income_to_common": -17083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4140000, "total_current_assets": 5650000, "total_assets": 9506000, "short_term_debt": 398000, "long_term_debt": null, "total_debt": 398000, "total_liabilities": 6577000, "total_equity": 2929000, "shares_outstanding": 2773518, "goodwill_and_intangibles": 444000 }, "cash_flow": { "operating_cash_flow": -8571000, "capital_expenditure": 185000, "free_cash_flow": -8386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170046, "ticker_id": 8231, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10721000", "ebitda": "-10059000", "netIncome": "-17083000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "1018000", "costOfRevenue": "1219000", "interestIncome": "175000", "incomeBeforeTax": "-10364000", "interestExpense": "52000", "operatingIncome": "-10721000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6719000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "10520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "6197000", "netIncomeFromContinuingOperations": "-10364000" }, "balance": { "goodwill": "302000", "inventory": "825000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "9506000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-292102000", "totalLiabilities": "6577000", "otherCurrentAssets": "507000", "totalCurrentAssets": "5650000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3242000", "totalShareholderEquity": "2929000", "capitalLeaseObligations": "3242000", "otherCurrentLiabilities": "2953000", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844000", "cashAndShortTermInvestments": "4140000", "commonStockSharesOutstanding": "2773518", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "4140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-8571000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "913000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018000, "cost_of_revenue": 1219000, "gross_profit": -201000, "research_and_development": 4587000, "selling_general_admin": 6197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10721000, "depreciation_amortisation": 662000, "ebitda": -10059000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -10364000, "tax_provision": 6719000, "effective_tax_rate": null, "net_income": -17083000, "net_income_continuing_ops": -10364000, "net_income_to_common": -17083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4140000, "short_term_investments": null, "net_receivables": 178000, "inventory": 825000, "other_current_assets": null, "total_current_assets": 5650000, "net_ppe": null, "goodwill": 302000, "intangible_assets": 142000, "goodwill_and_intangibles": 444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3856000, "total_assets": 9506000, "short_term_debt": 398000, "accounts_payable": 382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844000, "total_liabilities": 6577000, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292102000, "total_equity": 2929000, "shares_outstanding": 2773518, "operating_cash_flow": -8571000, "stock_based_compensation": 1390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8200000, "free_cash_flow": -8386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10721000", "ebitda": "-10059000", "netIncome": "-17083000", "grossProfit": "-201000", "depreciation": "None", "totalRevenue": "1018000", "costOfRevenue": "1219000", "interestIncome": "175000", "incomeBeforeTax": "-10364000", "interestExpense": "52000", "operatingIncome": "-10721000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6719000", "reportedCurrency": "USD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "10520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "6197000", "netIncomeFromContinuingOperations": "-10364000" }, "balance": { "goodwill": "302000", "inventory": "825000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "9506000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-292102000", "totalLiabilities": "6577000", "otherCurrentAssets": "507000", "totalCurrentAssets": "5650000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3242000", "totalShareholderEquity": "2929000", "capitalLeaseObligations": "3242000", "otherCurrentLiabilities": "2953000", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844000", "cashAndShortTermInvestments": "4140000", "commonStockSharesOutstanding": "2773518", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "4140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "-8571000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8200000", "cashflowFromInvestment": "913000", "stockBasedCompensation": "1390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 1246000, "cost_of_revenue": 811000, "gross_profit": 435000, "ebit": -10995000, "ebitda": -9611000, "pretax_income": -11024000, "tax_provision": null, "net_income": -11024000, "net_income_to_common": -11024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3598000, "total_current_assets": 4771000, "total_assets": 9413000, "short_term_debt": 488000, "long_term_debt": null, "total_debt": 488000, "total_liabilities": 5519000, "total_equity": 3894000, "shares_outstanding": 744781, "goodwill_and_intangibles": 16000 }, "cash_flow": { "operating_cash_flow": -8642000, "capital_expenditure": 690000, "free_cash_flow": -7952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170051, "ticker_id": 8231, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10995000", "ebitda": "-9611000", "netIncome": "-11024000", "grossProfit": "435000", "depreciation": "None", "totalRevenue": "1246000", "costOfRevenue": "811000", "interestIncome": "107000", "incomeBeforeTax": "-11024000", "interestExpense": "29000", "operatingIncome": "-14047000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "14482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-11024000" }, "balance": { "goodwill": "0", "inventory": "502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9413000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-281738000", "totalLiabilities": "5519000", "otherCurrentAssets": "475000", "totalCurrentAssets": "4771000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4642000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000", "totalShareholderEquity": "3894000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "1982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "744781", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-8642000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9094000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1246000, "cost_of_revenue": 811000, "gross_profit": 435000, "research_and_development": 5201000, "selling_general_admin": 3997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10995000, "depreciation_amortisation": 1384000, "ebitda": -9611000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -11024000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11024000, "net_income_continuing_ops": -11024000, "net_income_to_common": -11024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3598000, "short_term_investments": null, "net_receivables": 196000, "inventory": 502000, "other_current_assets": null, "total_current_assets": 4771000, "net_ppe": null, "goodwill": 0, "intangible_assets": 16000, "goodwill_and_intangibles": 16000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4642000, "total_assets": 9413000, "short_term_debt": 488000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3537000, "total_liabilities": 5519000, "total_debt": 488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281738000, "total_equity": 3894000, "shares_outstanding": 744781, "operating_cash_flow": -8642000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9094000, "free_cash_flow": -7952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10995000", "ebitda": "-9611000", "netIncome": "-11024000", "grossProfit": "435000", "depreciation": "None", "totalRevenue": "1246000", "costOfRevenue": "811000", "interestIncome": "107000", "incomeBeforeTax": "-11024000", "interestExpense": "29000", "operatingIncome": "-14047000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "78000", "nonInterestIncome": "None", "operatingExpenses": "14482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000", "sellingGeneralAndAdministrative": "3997000", "netIncomeFromContinuingOperations": "-11024000" }, "balance": { "goodwill": "0", "inventory": "502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9413000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16000", "reportedCurrency": "USD", "retainedEarnings": "-281738000", "totalLiabilities": "5519000", "otherCurrentAssets": "475000", "totalCurrentAssets": "4771000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4642000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000", "totalShareholderEquity": "3894000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "1982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "744781", "intangibleAssetsExcludingGoodwill": "16000", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "-8642000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9094000", "cashflowFromInvestment": "-194000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 2627000, "cost_of_revenue": 784000, "gross_profit": 1843000, "ebit": -8257000, "ebitda": -6600000, "pretax_income": -8259000, "tax_provision": 26000, "net_income": -8259000, "net_income_to_common": -8259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3340000, "total_current_assets": 5532000, "total_assets": 15365000, "short_term_debt": 1070000, "long_term_debt": null, "total_debt": 1070000, "total_liabilities": 6593000, "total_equity": 8772000, "shares_outstanding": 425211, "goodwill_and_intangibles": 21000 }, "cash_flow": { "operating_cash_flow": -14115000, "capital_expenditure": 530000, "free_cash_flow": -13585000, "dividends_paid": 6534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170056, "ticker_id": 8231, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8257000", "ebitda": "-6600000", "netIncome": "-8259000", "grossProfit": "1843000", "depreciation": "None", "totalRevenue": "2627000", "costOfRevenue": "784000", "interestIncome": "132000", "incomeBeforeTax": "-8259000", "interestExpense": "2000", "operatingIncome": "-13358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "15201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "4222000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "15365000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-270714000", "totalLiabilities": "6593000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5532000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9833000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "8772000", "capitalLeaseObligations": "4199000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "2906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3687000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "425211", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8259000", "profitLoss": "None", "dividendPayout": "6534000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-14115000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11711000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2627000, "cost_of_revenue": 784000, "gross_profit": 1843000, "research_and_development": 8713000, "selling_general_admin": 4222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8257000, "depreciation_amortisation": 1657000, "ebitda": -6600000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8259000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -8259000, "net_income_continuing_ops": -9896000, "net_income_to_common": -8259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3340000, "short_term_investments": null, "net_receivables": 685000, "inventory": 888000, "other_current_assets": null, "total_current_assets": 5532000, "net_ppe": null, "goodwill": null, "intangible_assets": 21000, "goodwill_and_intangibles": 21000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9833000, "total_assets": 15365000, "short_term_debt": 1070000, "accounts_payable": 636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3687000, "total_liabilities": 6593000, "total_debt": 1070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270714000, "total_equity": 8772000, "shares_outstanding": 425211, "operating_cash_flow": -14115000, "stock_based_compensation": 291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501000, "dividends_paid": 6534000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11711000, "free_cash_flow": -13585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8257000", "ebitda": "-6600000", "netIncome": "-8259000", "grossProfit": "1843000", "depreciation": "None", "totalRevenue": "2627000", "costOfRevenue": "784000", "interestIncome": "132000", "incomeBeforeTax": "-8259000", "interestExpense": "2000", "operatingIncome": "-13358000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "15201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1657000", "sellingGeneralAndAdministrative": "4222000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "15365000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-270714000", "totalLiabilities": "6593000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5532000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9833000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "8772000", "capitalLeaseObligations": "4199000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "2906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3687000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "425211", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8259000", "profitLoss": "None", "dividendPayout": "6534000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-14115000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11711000", "cashflowFromInvestment": "-501000", "stockBasedCompensation": "291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6534000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 601000, "cost_of_revenue": 265000, "gross_profit": 336000, "ebit": -12022000, "ebitda": -11059000, "pretax_income": -12039000, "tax_provision": 4450000, "net_income": -12039000, "net_income_to_common": -12039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6245000, "total_current_assets": 7209000, "total_assets": 15773000, "short_term_debt": 1636000, "long_term_debt": 368000, "total_debt": 2004000, "total_liabilities": 10069000, "total_equity": 5704000, "shares_outstanding": 317323, "goodwill_and_intangibles": 26000 }, "cash_flow": { "operating_cash_flow": -10263000, "capital_expenditure": 1405000, "free_cash_flow": -8858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170061, "ticker_id": 8231, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12022000", "ebitda": "-11059000", "netIncome": "-12039000", "grossProfit": "336000", "depreciation": "None", "totalRevenue": "601000", "costOfRevenue": "265000", "interestIncome": "23000", "incomeBeforeTax": "-12039000", "interestExpense": "17000", "operatingIncome": "-11335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4450000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "-12039000" }, "balance": { "goodwill": "None", "inventory": "284000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15773000", "longTermDebt": "368000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-262455000", "totalLiabilities": "10069000", "otherCurrentAssets": "352000", "totalCurrentAssets": "7209000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8564000", "currentAccountsPayable": "434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8000000", "shortLongTermDebtTotal": "3625000", "totalShareholderEquity": "5704000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "6008000", "totalCurrentLiabilities": "8078000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "1991000", "cashAndShortTermInvestments": "6245000", "commonStockSharesOutstanding": "317323", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "6245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-10263000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3336000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601000, "cost_of_revenue": 265000, "gross_profit": 336000, "research_and_development": 6450000, "selling_general_admin": 3990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12022000, "depreciation_amortisation": 963000, "ebitda": -11059000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -12039000, "tax_provision": 4450000, "effective_tax_rate": null, "net_income": -12039000, "net_income_continuing_ops": -12039000, "net_income_to_common": -12039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6245000, "short_term_investments": null, "net_receivables": 328000, "inventory": 284000, "other_current_assets": null, "total_current_assets": 7209000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000, "goodwill_and_intangibles": 26000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8564000, "total_assets": 15773000, "short_term_debt": 1636000, "accounts_payable": 434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8078000, "long_term_debt": 368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1991000, "total_liabilities": 10069000, "total_debt": 2004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262455000, "total_equity": 5704000, "shares_outstanding": 317323, "operating_cash_flow": -10263000, "stock_based_compensation": 369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3336000, "free_cash_flow": -8858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12022000", "ebitda": "-11059000", "netIncome": "-12039000", "grossProfit": "336000", "depreciation": "None", "totalRevenue": "601000", "costOfRevenue": "265000", "interestIncome": "23000", "incomeBeforeTax": "-12039000", "interestExpense": "17000", "operatingIncome": "-11335000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4450000", "reportedCurrency": "USD", "netInterestIncome": "6000", "nonInterestIncome": "None", "operatingExpenses": "11671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "3990000", "netIncomeFromContinuingOperations": "-12039000" }, "balance": { "goodwill": "None", "inventory": "284000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "15773000", "longTermDebt": "368000", "shortTermDebt": "1636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "26000", "reportedCurrency": "USD", "retainedEarnings": "-262455000", "totalLiabilities": "10069000", "otherCurrentAssets": "352000", "totalCurrentAssets": "7209000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8564000", "currentAccountsPayable": "434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8000000", "shortLongTermDebtTotal": "3625000", "totalShareholderEquity": "5704000", "capitalLeaseObligations": "2359000", "otherCurrentLiabilities": "6008000", "totalCurrentLiabilities": "8078000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "1991000", "cashAndShortTermInvestments": "6245000", "commonStockSharesOutstanding": "317323", "intangibleAssetsExcludingGoodwill": "26000", "cashAndCashEquivalentsAtCarryingValue": "6245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-140000", "operatingCashflow": "-10263000", "capitalExpenditures": "1405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3336000", "cashflowFromInvestment": "-1101000", "stockBasedCompensation": "369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 606000, "cost_of_revenue": 449000, "gross_profit": 157000, "ebit": -9284000, "ebitda": -8634000, "pretax_income": -9309000, "tax_provision": 1048000, "net_income": -9309000, "net_income_to_common": -9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14273000, "total_current_assets": 15028000, "total_assets": 21840000, "short_term_debt": 1009000, "long_term_debt": null, "total_debt": 1009000, "total_liabilities": 4645000, "total_equity": 17195000, "shares_outstanding": 247102, "goodwill_and_intangibles": 31000 }, "cash_flow": { "operating_cash_flow": -10127000, "capital_expenditure": 3744000, "free_cash_flow": -6383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170066, "ticker_id": 8231, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9284000", "ebitda": "-8634000", "netIncome": "-9309000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "606000", "costOfRevenue": "449000", "interestIncome": "101000", "incomeBeforeTax": "-9309000", "interestExpense": "25000", "operatingIncome": "-10620000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "10777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "3603000", "netIncomeFromContinuingOperations": "-8775000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21840000", "longTermDebt": "None", "shortTermDebt": "1009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-250416000", "totalLiabilities": "4645000", "otherCurrentAssets": "350000", "totalCurrentAssets": "15028000", "currentLongTermDebt": "509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812000", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6410000", "shortLongTermDebtTotal": "2907000", "totalShareholderEquity": "17195000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "2747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898000", "cashAndShortTermInvestments": "14273000", "commonStockSharesOutstanding": "247102", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "14273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "-10127000", "capitalExpenditures": "3744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000", "cashflowFromInvestment": "-1656000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606000, "cost_of_revenue": 449000, "gross_profit": 157000, "research_and_development": 5886000, "selling_general_admin": 3603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9284000, "depreciation_amortisation": 650000, "ebitda": -8634000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -9309000, "tax_provision": 1048000, "effective_tax_rate": null, "net_income": -9309000, "net_income_continuing_ops": -8775000, "net_income_to_common": -9309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14273000, "short_term_investments": null, "net_receivables": 102000, "inventory": 303000, "other_current_assets": null, "total_current_assets": 15028000, "net_ppe": null, "goodwill": null, "intangible_assets": 31000, "goodwill_and_intangibles": 31000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6812000, "total_assets": 21840000, "short_term_debt": 1009000, "accounts_payable": 241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1898000, "total_liabilities": 4645000, "total_debt": 1009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250416000, "total_equity": 17195000, "shares_outstanding": 247102, "operating_cash_flow": -10127000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705000, "free_cash_flow": -6383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9284000", "ebitda": "-8634000", "netIncome": "-9309000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "606000", "costOfRevenue": "449000", "interestIncome": "101000", "incomeBeforeTax": "-9309000", "interestExpense": "25000", "operatingIncome": "-10620000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1048000", "reportedCurrency": "USD", "netInterestIncome": "101000", "nonInterestIncome": "None", "operatingExpenses": "10777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000", "sellingGeneralAndAdministrative": "3603000", "netIncomeFromContinuingOperations": "-8775000" }, "balance": { "goodwill": "None", "inventory": "303000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21840000", "longTermDebt": "None", "shortTermDebt": "1009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "31000", "reportedCurrency": "USD", "retainedEarnings": "-250416000", "totalLiabilities": "4645000", "otherCurrentAssets": "350000", "totalCurrentAssets": "15028000", "currentLongTermDebt": "509000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6812000", "currentAccountsPayable": "241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6410000", "shortLongTermDebtTotal": "2907000", "totalShareholderEquity": "17195000", "capitalLeaseObligations": "2398000", "otherCurrentLiabilities": "1497000", "totalCurrentLiabilities": "2747000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1898000", "cashAndShortTermInvestments": "14273000", "commonStockSharesOutstanding": "247102", "intangibleAssetsExcludingGoodwill": "31000", "cashAndCashEquivalentsAtCarryingValue": "14273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-110000", "operatingCashflow": "-10127000", "capitalExpenditures": "3744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000", "cashflowFromInvestment": "-1656000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 594000, "cost_of_revenue": 475000, "gross_profit": 119000, "ebit": -7027000, "ebitda": -6529000, "pretax_income": -7029000, "tax_provision": 284000, "net_income": -7029000, "net_income_to_common": -7029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25351000, "total_current_assets": 27590000, "total_assets": 30447000, "short_term_debt": 512000, "long_term_debt": 287000, "total_debt": 799000, "total_liabilities": 4643000, "total_equity": 25804000, "shares_outstanding": 174461, "goodwill_and_intangibles": 36000 }, "cash_flow": { "operating_cash_flow": -9112000, "capital_expenditure": 360000, "free_cash_flow": -8752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170071, "ticker_id": 8231, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7027000", "ebitda": "-6529000", "netIncome": "-7029000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "594000", "costOfRevenue": "475000", "interestIncome": "330000", "incomeBeforeTax": "-7029000", "interestExpense": "2000", "operatingIncome": "-8504000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "8623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4808000", "otherNonOperatingIncome": "1477000", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "-7029000" }, "balance": { "goodwill": "None", "inventory": "99000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "30447000", "longTermDebt": "287000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-241107000", "totalLiabilities": "4643000", "otherCurrentAssets": "243000", "totalCurrentAssets": "27590000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000", "currentAccountsPayable": "194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "25804000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "2173000", "totalCurrentLiabilities": "2879000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "25351000", "commonStockSharesOutstanding": "174461", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "25351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-9112000", "capitalExpenditures": "360000", "changeInReceivables": "94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30925000", "cashflowFromInvestment": "1751000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594000, "cost_of_revenue": 475000, "gross_profit": 119000, "research_and_development": 4808000, "selling_general_admin": 4378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7027000, "depreciation_amortisation": 498000, "ebitda": -6529000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -7029000, "tax_provision": 284000, "effective_tax_rate": null, "net_income": -7029000, "net_income_continuing_ops": -7029000, "net_income_to_common": -7029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25351000, "short_term_investments": null, "net_receivables": 1897000, "inventory": 99000, "other_current_assets": null, "total_current_assets": 27590000, "net_ppe": null, "goodwill": null, "intangible_assets": 36000, "goodwill_and_intangibles": 36000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2857000, "total_assets": 30447000, "short_term_debt": 512000, "accounts_payable": 194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2879000, "long_term_debt": 287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1764000, "total_liabilities": 4643000, "total_debt": 799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -241107000, "total_equity": 25804000, "shares_outstanding": 174461, "operating_cash_flow": -9112000, "stock_based_compensation": 45000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30925000, "free_cash_flow": -8752000, "net_change_in_cash": 23564000 }, "raw_data": { "income": { "ebit": "-7027000", "ebitda": "-6529000", "netIncome": "-7029000", "grossProfit": "119000", "depreciation": "None", "totalRevenue": "594000", "costOfRevenue": "475000", "interestIncome": "330000", "incomeBeforeTax": "-7029000", "interestExpense": "2000", "operatingIncome": "-8504000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "284000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "8623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4808000", "otherNonOperatingIncome": "1477000", "costofGoodsAndServicesSold": "475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "4378000", "netIncomeFromContinuingOperations": "-7029000" }, "balance": { "goodwill": "None", "inventory": "99000", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "30447000", "longTermDebt": "287000", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-241107000", "totalLiabilities": "4643000", "otherCurrentAssets": "243000", "totalCurrentAssets": "27590000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2857000", "currentAccountsPayable": "194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2397000", "shortLongTermDebtTotal": "2276000", "totalShareholderEquity": "25804000", "capitalLeaseObligations": "1880000", "otherCurrentLiabilities": "2173000", "totalCurrentLiabilities": "2879000", "otherNonCurrentLiabilities": "1477000", "totalNonCurrentLiabilities": "1764000", "cashAndShortTermInvestments": "25351000", "commonStockSharesOutstanding": "174461", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "25351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "-9112000", "capitalExpenditures": "360000", "changeInReceivables": "94000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30925000", "cashflowFromInvestment": "1751000", "stockBasedCompensation": "45000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23564000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 689000, "cost_of_revenue": 551000, "gross_profit": 138000, "ebit": -4793000, "ebitda": -4323000, "pretax_income": -4797000, "tax_provision": 52000, "net_income": -4797000, "net_income_to_common": -4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1787000, "total_current_assets": 4063000, "total_assets": 9147000, "short_term_debt": 366000, "long_term_debt": 12000, "total_debt": 378000, "total_liabilities": 3945000, "total_equity": 5202000, "shares_outstanding": 15559, "goodwill_and_intangibles": 41000 }, "cash_flow": { "operating_cash_flow": -6435000, "capital_expenditure": 147000, "free_cash_flow": -6288000, "dividends_paid": 157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170076, "ticker_id": 8231, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4793000", "ebitda": "-4323000", "netIncome": "-4797000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "689000", "costOfRevenue": "551000", "interestIncome": "450000", "incomeBeforeTax": "-4797000", "interestExpense": "4000", "operatingIncome": "-6594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "6732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3394000", "otherNonOperatingIncome": "1801000", "costofGoodsAndServicesSold": "551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "2908000", "netIncomeFromContinuingOperations": "-4797000" }, "balance": { "goodwill": "None", "inventory": "106000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "9147000", "longTermDebt": "12000", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41000", "reportedCurrency": "USD", "retainedEarnings": "-234078000", "totalLiabilities": "3945000", "otherCurrentAssets": "310000", "totalCurrentAssets": "4063000", "currentLongTermDebt": "6000", "longTermInvestments": "1944000", "shortTermInvestments": "None", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "2245000", "totalShareholderEquity": "5202000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "2066000", "otherNonCurrentLiabilities": "1867000", "totalNonCurrentLiabilities": "1879000", "cashAndShortTermInvestments": "1787000", "commonStockSharesOutstanding": "15559", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "1787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4797000", "profitLoss": "None", "dividendPayout": "157000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-6435000", "capitalExpenditures": "147000", "changeInReceivables": "131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394000", "cashflowFromInvestment": "1381000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 689000, "cost_of_revenue": 551000, "gross_profit": 138000, "research_and_development": 3394000, "selling_general_admin": 2908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4793000, "depreciation_amortisation": 470000, "ebitda": -4323000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -4797000, "tax_provision": 52000, "effective_tax_rate": null, "net_income": -4797000, "net_income_continuing_ops": -4797000, "net_income_to_common": -4797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1787000, "short_term_investments": null, "net_receivables": 1860000, "inventory": 106000, "other_current_assets": null, "total_current_assets": 4063000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000, "goodwill_and_intangibles": 41000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5084000, "total_assets": 9147000, "short_term_debt": 366000, "accounts_payable": 191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2066000, "long_term_debt": 12000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1879000, "total_liabilities": 3945000, "total_debt": 378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -234078000, "total_equity": 5202000, "shares_outstanding": 15559, "operating_cash_flow": -6435000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1381000, "dividends_paid": 157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1394000, "free_cash_flow": -6288000, "net_change_in_cash": -3660000 }, "raw_data": { "income": { "ebit": "-4793000", "ebitda": "-4323000", "netIncome": "-4797000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "689000", "costOfRevenue": "551000", "interestIncome": "450000", "incomeBeforeTax": "-4797000", "interestExpense": "4000", "operatingIncome": "-6594000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52000", "reportedCurrency": "USD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "6732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3394000", "otherNonOperatingIncome": "1801000", "costofGoodsAndServicesSold": "551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470000", "sellingGeneralAndAdministrative": "2908000", "netIncomeFromContinuingOperations": "-4797000" }, "balance": { "goodwill": "None", "inventory": "106000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "9147000", "longTermDebt": "12000", "shortTermDebt": "366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41000", "reportedCurrency": "USD", "retainedEarnings": "-234078000", "totalLiabilities": "3945000", "otherCurrentAssets": "310000", "totalCurrentAssets": "4063000", "currentLongTermDebt": "6000", "longTermInvestments": "1944000", "shortTermInvestments": "None", "currentNetReceivables": "1860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084000", "currentAccountsPayable": "191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190000", "shortLongTermDebtTotal": "2245000", "totalShareholderEquity": "5202000", "capitalLeaseObligations": "2227000", "otherCurrentLiabilities": "1509000", "totalCurrentLiabilities": "2066000", "otherNonCurrentLiabilities": "1867000", "totalNonCurrentLiabilities": "1879000", "cashAndShortTermInvestments": "1787000", "commonStockSharesOutstanding": "15559", "intangibleAssetsExcludingGoodwill": "41000", "cashAndCashEquivalentsAtCarryingValue": "1787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4797000", "profitLoss": "None", "dividendPayout": "157000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "37000", "operatingCashflow": "-6435000", "capitalExpenditures": "147000", "changeInReceivables": "131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1394000", "cashflowFromInvestment": "1381000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3660000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 95000, "cost_of_revenue": 56000, "gross_profit": 39000, "ebit": -8301000, "ebitda": -8192000, "pretax_income": -9689000, "tax_provision": 4815000, "net_income": -8652000, "net_income_to_common": -8652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5447000, "total_current_assets": 7017000, "total_assets": 11515000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 3116000, "total_equity": 8399000, "shares_outstanding": 3838, "goodwill_and_intangibles": 46000 }, "cash_flow": { "operating_cash_flow": -9348000, "capital_expenditure": 61000, "free_cash_flow": -9287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170081, "ticker_id": 8231, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8301000", "ebitda": "-8192000", "netIncome": "-8652000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "56000", "interestIncome": "4365000", "incomeBeforeTax": "-9689000", "interestExpense": "1388000", "operatingIncome": "-13116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4815000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "5497000", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "4548000", "netIncomeFromContinuingOperations": "-9689000" }, "balance": { "goodwill": "0", "inventory": "52000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "11515000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "-229281000", "totalLiabilities": "3116000", "otherCurrentAssets": "171000", "totalCurrentAssets": "7017000", "currentLongTermDebt": "None", "longTermInvestments": "3669000", "shortTermInvestments": "None", "currentNetReceivables": "1347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4498000", "currentAccountsPayable": "301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910000", "totalCurrentLiabilities": "2380000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "736000", "cashAndShortTermInvestments": "5447000", "commonStockSharesOutstanding": "3838.55", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "5447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-9348000", "capitalExpenditures": "61000", "changeInReceivables": "-139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14401000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95000, "cost_of_revenue": 56000, "gross_profit": 39000, "research_and_development": 2991000, "selling_general_admin": 4548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8301000, "depreciation_amortisation": 109000, "ebitda": -8192000, "interest_expense": 1388000, "interest_income": null, "other_non_operating": null, "pretax_income": -9689000, "tax_provision": 4815000, "effective_tax_rate": null, "net_income": -8652000, "net_income_continuing_ops": -9689000, "net_income_to_common": -8652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5447000, "short_term_investments": null, "net_receivables": 1347000, "inventory": 52000, "other_current_assets": null, "total_current_assets": 7017000, "net_ppe": null, "goodwill": 0, "intangible_assets": 46000, "goodwill_and_intangibles": 46000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4498000, "total_assets": 11515000, "short_term_debt": 169000, "accounts_payable": 301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 736000, "total_liabilities": 3116000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229281000, "total_equity": 8399000, "shares_outstanding": 3838, "operating_cash_flow": -9348000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14401000, "free_cash_flow": -9287000, "net_change_in_cash": 4908000 }, "raw_data": { "income": { "ebit": "-8301000", "ebitda": "-8192000", "netIncome": "-8652000", "grossProfit": "39000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "56000", "interestIncome": "4365000", "incomeBeforeTax": "-9689000", "interestExpense": "1388000", "operatingIncome": "-13116000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4815000", "reportedCurrency": "USD", "netInterestIncome": "-1388000", "nonInterestIncome": "None", "operatingExpenses": "7674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2991000", "otherNonOperatingIncome": "5497000", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "4548000", "netIncomeFromContinuingOperations": "-9689000" }, "balance": { "goodwill": "0", "inventory": "52000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "11515000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "46000", "reportedCurrency": "USD", "retainedEarnings": "-229281000", "totalLiabilities": "3116000", "otherCurrentAssets": "171000", "totalCurrentAssets": "7017000", "currentLongTermDebt": "None", "longTermInvestments": "3669000", "shortTermInvestments": "None", "currentNetReceivables": "1347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4498000", "currentAccountsPayable": "301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8399000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1910000", "totalCurrentLiabilities": "2380000", "otherNonCurrentLiabilities": "232000", "totalNonCurrentLiabilities": "736000", "cashAndShortTermInvestments": "5447000", "commonStockSharesOutstanding": "3838.55", "intangibleAssetsExcludingGoodwill": "46000", "cashAndCashEquivalentsAtCarryingValue": "5447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000", "operatingCashflow": "-9348000", "capitalExpenditures": "61000", "changeInReceivables": "-139000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14401000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4908000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15978000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 380000, "cost_of_revenue": 392000, "gross_profit": -12000, "ebit": -3207000, "ebitda": -3051000, "pretax_income": -2821000, "tax_provision": null, "net_income": -2821000, "net_income_to_common": -2821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1889000, "total_current_assets": 4324000, "total_assets": 7811000, "short_term_debt": 422000, "long_term_debt": null, "total_debt": 422000, "total_liabilities": 6907000, "total_equity": 904000, "shares_outstanding": 4014028, "goodwill_and_intangibles": 435000 }, "cash_flow": { "operating_cash_flow": -2491000, "capital_expenditure": 7000, "free_cash_flow": -2484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170044, "ticker_id": 8231, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3207000", "ebitda": "-3051000", "netIncome": "-2821000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "380000", "costOfRevenue": "392000", "interestIncome": "22000", "incomeBeforeTax": "-2821000", "interestExpense": "12000", "operatingIncome": "-3207000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "3195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2535000", "netIncomeFromContinuingOperations": "-2821000" }, "balance": { "goodwill": "302000", "inventory": "1394000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7811000", "longTermDebt": "None", "shortTermDebt": "422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-294923000", "totalLiabilities": "6907000", "otherCurrentAssets": "677000", "totalCurrentAssets": "4324000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157000", "totalShareholderEquity": "904000", "capitalLeaseObligations": "3157000", "otherCurrentLiabilities": "3179000", "totalCurrentLiabilities": "4172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "1889000", "commonStockSharesOutstanding": "4014028", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "1889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-2491000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380000, "cost_of_revenue": 392000, "gross_profit": -12000, "research_and_development": 364000, "selling_general_admin": 2535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3207000, "depreciation_amortisation": 156000, "ebitda": -3051000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2821000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2821000, "net_income_continuing_ops": -2821000, "net_income_to_common": -2821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1889000, "short_term_investments": null, "net_receivables": 364000, "inventory": 1394000, "other_current_assets": null, "total_current_assets": 4324000, "net_ppe": null, "goodwill": 302000, "intangible_assets": 133000, "goodwill_and_intangibles": 435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3487000, "total_assets": 7811000, "short_term_debt": 422000, "accounts_payable": 571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4172000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735000, "total_liabilities": 6907000, "total_debt": 422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294923000, "total_equity": 904000, "shares_outstanding": 4014028, "operating_cash_flow": -2491000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247000, "free_cash_flow": -2484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3207000", "ebitda": "-3051000", "netIncome": "-2821000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "380000", "costOfRevenue": "392000", "interestIncome": "22000", "incomeBeforeTax": "-2821000", "interestExpense": "12000", "operatingIncome": "-3207000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10000", "nonInterestIncome": "None", "operatingExpenses": "3195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000", "sellingGeneralAndAdministrative": "2535000", "netIncomeFromContinuingOperations": "-2821000" }, "balance": { "goodwill": "302000", "inventory": "1394000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "7811000", "longTermDebt": "None", "shortTermDebt": "422000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "133000", "reportedCurrency": "USD", "retainedEarnings": "-294923000", "totalLiabilities": "6907000", "otherCurrentAssets": "677000", "totalCurrentAssets": "4324000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3487000", "currentAccountsPayable": "571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157000", "totalShareholderEquity": "904000", "capitalLeaseObligations": "3157000", "otherCurrentLiabilities": "3179000", "totalCurrentLiabilities": "4172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "1889000", "commonStockSharesOutstanding": "4014028", "intangibleAssetsExcludingGoodwill": "133000", "cashAndCashEquivalentsAtCarryingValue": "1889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2821000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-349000", "operatingCashflow": "-2491000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "247000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 341000, "cost_of_revenue": 764000, "gross_profit": -423000, "ebit": -2318000, "ebitda": -2158000, "pretax_income": -2215000, "tax_provision": null, "net_income": -2215000, "net_income_to_common": -2215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4140000, "total_current_assets": 5650000, "total_assets": 9506000, "short_term_debt": 398000, "long_term_debt": null, "total_debt": 398000, "total_liabilities": 6577000, "total_equity": 2929000, "shares_outstanding": 2773518, "goodwill_and_intangibles": 444000 }, "cash_flow": { "operating_cash_flow": -2344000, "capital_expenditure": 38000, "free_cash_flow": -2306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170045, "ticker_id": 8231, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2318000", "ebitda": "-2158000", "netIncome": "-2215000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "341000", "costOfRevenue": "764000", "interestIncome": "45000", "incomeBeforeTax": "-2215000", "interestExpense": "12000", "operatingIncome": "-2318000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "1895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "-2215000" }, "balance": { "goodwill": "302000", "inventory": "825000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "9506000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-292102000", "totalLiabilities": "6577000", "otherCurrentAssets": "507000", "totalCurrentAssets": "5650000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3242000", "totalShareholderEquity": "2929000", "capitalLeaseObligations": "3242000", "otherCurrentLiabilities": "2953000", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844000", "cashAndShortTermInvestments": "4140000", "commonStockSharesOutstanding": "2773518", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "4140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-2344000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341000, "cost_of_revenue": 764000, "gross_profit": -423000, "research_and_development": 969000, "selling_general_admin": 1625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2318000, "depreciation_amortisation": 160000, "ebitda": -2158000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2215000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2215000, "net_income_continuing_ops": -2215000, "net_income_to_common": -2215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4140000, "short_term_investments": null, "net_receivables": 178000, "inventory": 825000, "other_current_assets": null, "total_current_assets": 5650000, "net_ppe": null, "goodwill": 302000, "intangible_assets": 142000, "goodwill_and_intangibles": 444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3856000, "total_assets": 9506000, "short_term_debt": 398000, "accounts_payable": 382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2844000, "total_liabilities": 6577000, "total_debt": 398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292102000, "total_equity": 2929000, "shares_outstanding": 2773518, "operating_cash_flow": -2344000, "stock_based_compensation": 933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -2306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2318000", "ebitda": "-2158000", "netIncome": "-2215000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "341000", "costOfRevenue": "764000", "interestIncome": "45000", "incomeBeforeTax": "-2215000", "interestExpense": "12000", "operatingIncome": "-2318000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "1895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000", "sellingGeneralAndAdministrative": "1625000", "netIncomeFromContinuingOperations": "-2215000" }, "balance": { "goodwill": "302000", "inventory": "825000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "9506000", "longTermDebt": "None", "shortTermDebt": "398000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142000", "reportedCurrency": "USD", "retainedEarnings": "-292102000", "totalLiabilities": "6577000", "otherCurrentAssets": "507000", "totalCurrentAssets": "5650000", "currentLongTermDebt": "7000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856000", "currentAccountsPayable": "382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3242000", "totalShareholderEquity": "2929000", "capitalLeaseObligations": "3242000", "otherCurrentLiabilities": "2953000", "totalCurrentLiabilities": "3733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2844000", "cashAndShortTermInvestments": "4140000", "commonStockSharesOutstanding": "2773518", "intangibleAssetsExcludingGoodwill": "142000", "cashAndCashEquivalentsAtCarryingValue": "4140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-195000", "operatingCashflow": "-2344000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 208000, "cost_of_revenue": 115000, "gross_profit": 93000, "ebit": -3526000, "ebitda": -3378000, "pretax_income": -3539000, "tax_provision": 6719000, "net_income": -10258000, "net_income_to_common": -10258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6250000, "total_current_assets": 7394000, "total_assets": 11364000, "short_term_debt": 443000, "long_term_debt": null, "total_debt": 443000, "total_liabilities": 7296000, "total_equity": 4067999, "shares_outstanding": 2963539, "goodwill_and_intangibles": 452000 }, "cash_flow": { "operating_cash_flow": -2517000, "capital_expenditure": 84000, "free_cash_flow": -2433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170047, "ticker_id": 8231, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3526000", "ebitda": "-3378000", "netIncome": "-10258000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "208000", "costOfRevenue": "115000", "interestIncome": "43000", "incomeBeforeTax": "-3539000", "interestExpense": "13000", "operatingIncome": "-3355000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6719000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "3448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "-3539000" }, "balance": { "goodwill": "302000", "inventory": "447000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "11364000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "-289887000", "totalLiabilities": "7296000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7394000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970000", "currentAccountsPayable": "203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392000", "totalShareholderEquity": "4067999", "capitalLeaseObligations": "3333000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "4347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2949000", "cashAndShortTermInvestments": "6250000", "commonStockSharesOutstanding": "2963539", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "6250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-2517000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3781000", "cashflowFromInvestment": "666000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208000, "cost_of_revenue": 115000, "gross_profit": 93000, "research_and_development": 1264000, "selling_general_admin": 2102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3526000, "depreciation_amortisation": 148000, "ebitda": -3378000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -3539000, "tax_provision": 6719000, "effective_tax_rate": null, "net_income": -10258000, "net_income_continuing_ops": -3539000, "net_income_to_common": -10258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6250000, "short_term_investments": null, "net_receivables": 120000, "inventory": 447000, "other_current_assets": null, "total_current_assets": 7394000, "net_ppe": null, "goodwill": 302000, "intangible_assets": 150000, "goodwill_and_intangibles": 452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3970000, "total_assets": 11364000, "short_term_debt": 443000, "accounts_payable": 203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2949000, "total_liabilities": 7296000, "total_debt": 443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289887000, "total_equity": 4067999, "shares_outstanding": 2963539, "operating_cash_flow": -2517000, "stock_based_compensation": 888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3781000, "free_cash_flow": -2433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3526000", "ebitda": "-3378000", "netIncome": "-10258000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "208000", "costOfRevenue": "115000", "interestIncome": "43000", "incomeBeforeTax": "-3539000", "interestExpense": "13000", "operatingIncome": "-3355000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6719000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "3448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "2102000", "netIncomeFromContinuingOperations": "-3539000" }, "balance": { "goodwill": "302000", "inventory": "447000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "11364000", "longTermDebt": "None", "shortTermDebt": "443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "150000", "reportedCurrency": "USD", "retainedEarnings": "-289887000", "totalLiabilities": "7296000", "otherCurrentAssets": "577000", "totalCurrentAssets": "7394000", "currentLongTermDebt": "59000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3970000", "currentAccountsPayable": "203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3392000", "totalShareholderEquity": "4067999", "capitalLeaseObligations": "3333000", "otherCurrentLiabilities": "3701000", "totalCurrentLiabilities": "4347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2949000", "cashAndShortTermInvestments": "6250000", "commonStockSharesOutstanding": "2963539", "intangibleAssetsExcludingGoodwill": "150000", "cashAndCashEquivalentsAtCarryingValue": "6250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-43000", "operatingCashflow": "-2517000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3781000", "cashflowFromInvestment": "666000", "stockBasedCompensation": "888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 100000, "cost_of_revenue": 94000, "gross_profit": 6000, "ebit": -2304000, "ebitda": -2151000, "pretax_income": -2318000, "tax_provision": null, "net_income": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4320000, "total_current_assets": 5548000, "total_assets": 9195000, "short_term_debt": 480000, "long_term_debt": null, "total_debt": 480000, "total_liabilities": 5207000, "total_equity": 3988000, "shares_outstanding": 2535120, "goodwill_and_intangibles": 14000 }, "cash_flow": { "operating_cash_flow": -2409000, "capital_expenditure": 0, "free_cash_flow": -2409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170048, "ticker_id": 8231, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2304000", "ebitda": "-2151000", "netIncome": "-2318000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "94000", "interestIncome": "46000", "incomeBeforeTax": "-2318000", "interestExpense": "14000", "operatingIncome": "-2665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "2671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1310000", "netIncomeFromContinuingOperations": "-2318000" }, "balance": { "goodwill": "None", "inventory": "355000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "9195000", "longTermDebt": "None", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-286348000", "totalLiabilities": "5207000", "otherCurrentAssets": "776000", "totalCurrentAssets": "5548000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3647000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "3420000", "otherCurrentLiabilities": "1495000", "totalCurrentLiabilities": "2158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3049000", "cashAndShortTermInvestments": "4320000", "commonStockSharesOutstanding": "2535120", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "4320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-2409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100000, "cost_of_revenue": 94000, "gross_profit": 6000, "research_and_development": 1238000, "selling_general_admin": 1310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2304000, "depreciation_amortisation": 153000, "ebitda": -2151000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -2318000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2318000, "net_income_continuing_ops": -2318000, "net_income_to_common": -2318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4320000, "short_term_investments": null, "net_receivables": 97000, "inventory": 355000, "other_current_assets": null, "total_current_assets": 5548000, "net_ppe": null, "goodwill": null, "intangible_assets": 14000, "goodwill_and_intangibles": 14000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3647000, "total_assets": 9195000, "short_term_debt": 480000, "accounts_payable": 183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3049000, "total_liabilities": 5207000, "total_debt": 480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286348000, "total_equity": 3988000, "shares_outstanding": 2535120, "operating_cash_flow": -2409000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000, "free_cash_flow": -2409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2304000", "ebitda": "-2151000", "netIncome": "-2318000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "100000", "costOfRevenue": "94000", "interestIncome": "46000", "incomeBeforeTax": "-2318000", "interestExpense": "14000", "operatingIncome": "-2665000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32000", "nonInterestIncome": "None", "operatingExpenses": "2671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1238000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153000", "sellingGeneralAndAdministrative": "1310000", "netIncomeFromContinuingOperations": "-2318000" }, "balance": { "goodwill": "None", "inventory": "355000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "9195000", "longTermDebt": "None", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "14000", "reportedCurrency": "USD", "retainedEarnings": "-286348000", "totalLiabilities": "5207000", "otherCurrentAssets": "776000", "totalCurrentAssets": "5548000", "currentLongTermDebt": "109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3647000", "currentAccountsPayable": "183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3529000", "totalShareholderEquity": "3988000", "capitalLeaseObligations": "3420000", "otherCurrentLiabilities": "1495000", "totalCurrentLiabilities": "2158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3049000", "cashAndShortTermInvestments": "4320000", "commonStockSharesOutstanding": "2535120", "intangibleAssetsExcludingGoodwill": "14000", "cashAndCashEquivalentsAtCarryingValue": "4320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "63000", "operatingCashflow": "-2409000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000", "cashflowFromInvestment": "352000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 369000, "cost_of_revenue": 246000, "gross_profit": 123000, "ebit": -2279000, "ebitda": -2089000, "pretax_income": -2292000, "tax_provision": null, "net_income": -2292000, "net_income_to_common": -2292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6500000, "total_current_assets": 7617000, "total_assets": 11449000, "short_term_debt": 490000, "long_term_debt": null, "total_debt": 490000, "total_liabilities": 5357000, "total_equity": 6092000, "shares_outstanding": 1774343, "goodwill_and_intangibles": 15000 }, "cash_flow": { "operating_cash_flow": -1301000, "capital_expenditure": 63000, "free_cash_flow": -1238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170049, "ticker_id": 8231, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2089000", "netIncome": "-2292000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "369000", "costOfRevenue": "246000", "interestIncome": "41000", "incomeBeforeTax": "-2292000", "interestExpense": "13000", "operatingIncome": "-2383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "2506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1160000", "netIncomeFromContinuingOperations": "-2292000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "11449000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-284030000", "totalLiabilities": "5357000", "otherCurrentAssets": "595000", "totalCurrentAssets": "7617000", "currentLongTermDebt": "131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3832000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3636000", "totalShareholderEquity": "6092000", "capitalLeaseObligations": "3505000", "otherCurrentLiabilities": "1283000", "totalCurrentLiabilities": "2211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3146000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "1774343", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-1301000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4266000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369000, "cost_of_revenue": 246000, "gross_profit": 123000, "research_and_development": 1116000, "selling_general_admin": 1160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2279000, "depreciation_amortisation": 190000, "ebitda": -2089000, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -2292000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2292000, "net_income_continuing_ops": -2292000, "net_income_to_common": -2292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6500000, "short_term_investments": null, "net_receivables": 97000, "inventory": 425000, "other_current_assets": null, "total_current_assets": 7617000, "net_ppe": null, "goodwill": null, "intangible_assets": 15000, "goodwill_and_intangibles": 15000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3832000, "total_assets": 11449000, "short_term_debt": 490000, "accounts_payable": 438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3146000, "total_liabilities": 5357000, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284030000, "total_equity": 6092000, "shares_outstanding": 1774343, "operating_cash_flow": -1301000, "stock_based_compensation": 177000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4266000, "free_cash_flow": -1238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2279000", "ebitda": "-2089000", "netIncome": "-2292000", "grossProfit": "123000", "depreciation": "None", "totalRevenue": "369000", "costOfRevenue": "246000", "interestIncome": "41000", "incomeBeforeTax": "-2292000", "interestExpense": "13000", "operatingIncome": "-2383000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "2506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "1160000", "netIncomeFromContinuingOperations": "-2292000" }, "balance": { "goodwill": "None", "inventory": "425000", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "11449000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "15000", "reportedCurrency": "USD", "retainedEarnings": "-284030000", "totalLiabilities": "5357000", "otherCurrentAssets": "595000", "totalCurrentAssets": "7617000", "currentLongTermDebt": "131000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3832000", "currentAccountsPayable": "438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3636000", "totalShareholderEquity": "6092000", "capitalLeaseObligations": "3505000", "otherCurrentLiabilities": "1283000", "totalCurrentLiabilities": "2211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3146000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "1774343", "intangibleAssetsExcludingGoodwill": "15000", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "-1301000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4266000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "177000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 154000, "gross_profit": 388000, "ebit": -1681000, "ebitda": -1456000, "pretax_income": -1695000, "tax_provision": -376724, "net_income": -1695000, "net_income_to_common": -1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3598000, "total_current_assets": 4771000, "total_assets": 9413000, "short_term_debt": 488000, "long_term_debt": null, "total_debt": 488000, "total_liabilities": 5519000, "total_equity": 3894000, "shares_outstanding": 1342853, "goodwill_and_intangibles": 32000 }, "cash_flow": { "operating_cash_flow": -1124000, "capital_expenditure": 146000, "free_cash_flow": -978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170050, "ticker_id": 8231, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1681000", "ebitda": "-1456000", "netIncome": "-1695000", "grossProfit": "388000", "depreciation": "None", "totalRevenue": "542000", "costOfRevenue": "154000", "interestIncome": "41000", "incomeBeforeTax": "-1695000", "interestExpense": "14000", "operatingIncome": "-1732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-376724", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "2120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1695000" }, "balance": { "goodwill": "0", "inventory": "502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9413000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-281738000", "totalLiabilities": "5519000", "otherCurrentAssets": "475000", "totalCurrentAssets": "4771000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000", "totalShareholderEquity": "3894000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "1982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "1342853", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-1124000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "10000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542000, "cost_of_revenue": 154000, "gross_profit": 388000, "research_and_development": 709000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1681000, "depreciation_amortisation": 225000, "ebitda": -1456000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -1695000, "tax_provision": -376724, "effective_tax_rate": null, "net_income": -1695000, "net_income_continuing_ops": -1695000, "net_income_to_common": -1695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3598000, "short_term_investments": null, "net_receivables": 196000, "inventory": 502000, "other_current_assets": null, "total_current_assets": 4771000, "net_ppe": null, "goodwill": 0, "intangible_assets": 32000, "goodwill_and_intangibles": 32000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4658000, "total_assets": 9413000, "short_term_debt": 488000, "accounts_payable": 299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3537000, "total_liabilities": 5519000, "total_debt": 488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281738000, "total_equity": 3894000, "shares_outstanding": 1342853, "operating_cash_flow": -1124000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000, "free_cash_flow": -978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1681000", "ebitda": "-1456000", "netIncome": "-1695000", "grossProfit": "388000", "depreciation": "None", "totalRevenue": "542000", "costOfRevenue": "154000", "interestIncome": "41000", "incomeBeforeTax": "-1695000", "interestExpense": "14000", "operatingIncome": "-1732000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-376724", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "2120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1695000" }, "balance": { "goodwill": "0", "inventory": "502000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9413000", "longTermDebt": "None", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "32000", "reportedCurrency": "USD", "retainedEarnings": "-281738000", "totalLiabilities": "5519000", "otherCurrentAssets": "475000", "totalCurrentAssets": "4771000", "currentLongTermDebt": "32000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4658000", "currentAccountsPayable": "299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4025000", "totalShareholderEquity": "3894000", "capitalLeaseObligations": "3993000", "otherCurrentLiabilities": "1195000", "totalCurrentLiabilities": "1982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3537000", "cashAndShortTermInvestments": "3598000", "commonStockSharesOutstanding": "1342853", "intangibleAssetsExcludingGoodwill": "32000", "cashAndCashEquivalentsAtCarryingValue": "3598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000", "operatingCashflow": "-1124000", "capitalExpenditures": "146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000", "cashflowFromInvestment": "10000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 367000, "cost_of_revenue": 210000, "gross_profit": 157000, "ebit": -6230000, "ebitda": -5898000, "pretax_income": -6239000, "tax_provision": null, "net_income": -6239000, "net_income_to_common": -6239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4814000, "total_current_assets": 6332000, "total_assets": 11303000, "short_term_debt": 603000, "long_term_debt": null, "total_debt": 603000, "total_liabilities": 5722000, "total_equity": 5581000, "shares_outstanding": 897323, "goodwill_and_intangibles": 17000 }, "cash_flow": { "operating_cash_flow": -2570000, "capital_expenditure": 11000, "free_cash_flow": -2559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170052, "ticker_id": 8231, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6230000", "ebitda": "-5898000", "netIncome": "-6239000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "367000", "costOfRevenue": "210000", "interestIncome": "24000", "incomeBeforeTax": "-6239000", "interestExpense": "9000", "operatingIncome": "-6408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "6565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-6239000" }, "balance": { "goodwill": "None", "inventory": "463000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "11303000", "longTermDebt": "None", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-280043000", "totalLiabilities": "5722000", "otherCurrentAssets": "715000", "totalCurrentAssets": "6332000", "currentLongTermDebt": "134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4971000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4245000", "totalShareholderEquity": "5581000", "capitalLeaseObligations": "4111000", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "2080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3642000", "cashAndShortTermInvestments": "4814000", "commonStockSharesOutstanding": "897323", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "4814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-2570000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2858000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 367000, "cost_of_revenue": 210000, "gross_profit": 157000, "research_and_development": 796000, "selling_general_admin": 802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6230000, "depreciation_amortisation": 332000, "ebitda": -5898000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -6239000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6239000, "net_income_continuing_ops": -6239000, "net_income_to_common": -6239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4814000, "short_term_investments": null, "net_receivables": 340000, "inventory": 463000, "other_current_assets": null, "total_current_assets": 6332000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000, "goodwill_and_intangibles": 17000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4971000, "total_assets": 11303000, "short_term_debt": 603000, "accounts_payable": 153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2080000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3642000, "total_liabilities": 5722000, "total_debt": 603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280043000, "total_equity": 5581000, "shares_outstanding": 897323, "operating_cash_flow": -2570000, "stock_based_compensation": 10000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2858000, "free_cash_flow": -2559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6230000", "ebitda": "-5898000", "netIncome": "-6239000", "grossProfit": "157000", "depreciation": "None", "totalRevenue": "367000", "costOfRevenue": "210000", "interestIncome": "24000", "incomeBeforeTax": "-6239000", "interestExpense": "9000", "operatingIncome": "-6408000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "6565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "802000", "netIncomeFromContinuingOperations": "-6239000" }, "balance": { "goodwill": "None", "inventory": "463000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "11303000", "longTermDebt": "None", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-280043000", "totalLiabilities": "5722000", "otherCurrentAssets": "715000", "totalCurrentAssets": "6332000", "currentLongTermDebt": "134000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4971000", "currentAccountsPayable": "153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4245000", "totalShareholderEquity": "5581000", "capitalLeaseObligations": "4111000", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "2080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3642000", "cashAndShortTermInvestments": "4814000", "commonStockSharesOutstanding": "897323", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "4814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-2570000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2858000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "10000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 378000, "cost_of_revenue": 224000, "gross_profit": 154000, "ebit": -2200000, "ebitda": -1793000, "pretax_income": -2204000, "tax_provision": null, "net_income": -2204000, "net_income_to_common": -2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4557000, "total_current_assets": 5861000, "total_assets": 15296000, "short_term_debt": 735000, "long_term_debt": null, "total_debt": 735000, "total_liabilities": 6450000, "total_equity": 8846000, "shares_outstanding": 697868, "goodwill_and_intangibles": 19000 }, "cash_flow": { "operating_cash_flow": -2215000, "capital_expenditure": 359000, "free_cash_flow": -1856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170053, "ticker_id": 8231, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2200000", "ebitda": "-1793000", "netIncome": "-2204000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "224000", "interestIncome": "23000", "incomeBeforeTax": "-2204000", "interestExpense": "4000", "operatingIncome": "-2710000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "2864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "1072000", "netIncomeFromContinuingOperations": "-2204000" }, "balance": { "goodwill": "None", "inventory": "445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15296000", "longTermDebt": "None", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-273804000", "totalLiabilities": "6450000", "otherCurrentAssets": "425000", "totalCurrentAssets": "5861000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9435000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4164000", "totalShareholderEquity": "8846000", "capitalLeaseObligations": "3923000", "otherCurrentLiabilities": "1955000", "totalCurrentLiabilities": "3021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "4557000", "commonStockSharesOutstanding": "697868", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "4557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "-2215000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378000, "cost_of_revenue": 224000, "gross_profit": 154000, "research_and_development": 1677000, "selling_general_admin": 1072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2200000, "depreciation_amortisation": 407000, "ebitda": -1793000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2204000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2204000, "net_income_continuing_ops": -2204000, "net_income_to_common": -2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4557000, "short_term_investments": null, "net_receivables": 434000, "inventory": 445000, "other_current_assets": null, "total_current_assets": 5861000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000, "goodwill_and_intangibles": 19000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9435000, "total_assets": 15296000, "short_term_debt": 735000, "accounts_payable": 331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3429000, "total_liabilities": 6450000, "total_debt": 735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273804000, "total_equity": 8846000, "shares_outstanding": 697868, "operating_cash_flow": -2215000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1010000, "free_cash_flow": -1856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2200000", "ebitda": "-1793000", "netIncome": "-2204000", "grossProfit": "154000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "224000", "interestIncome": "23000", "incomeBeforeTax": "-2204000", "interestExpense": "4000", "operatingIncome": "-2710000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19000", "nonInterestIncome": "None", "operatingExpenses": "2864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "1072000", "netIncomeFromContinuingOperations": "-2204000" }, "balance": { "goodwill": "None", "inventory": "445000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "15296000", "longTermDebt": "None", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19000", "reportedCurrency": "USD", "retainedEarnings": "-273804000", "totalLiabilities": "6450000", "otherCurrentAssets": "425000", "totalCurrentAssets": "5861000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9435000", "currentAccountsPayable": "331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4164000", "totalShareholderEquity": "8846000", "capitalLeaseObligations": "3923000", "otherCurrentLiabilities": "1955000", "totalCurrentLiabilities": "3021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3429000", "cashAndShortTermInvestments": "4557000", "commonStockSharesOutstanding": "697868", "intangibleAssetsExcludingGoodwill": "19000", "cashAndCashEquivalentsAtCarryingValue": "4557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "-2215000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 309000, "cost_of_revenue": 223000, "gross_profit": 86000, "ebit": -884000, "ebitda": -464000, "pretax_income": -886000, "tax_provision": 376724, "net_income": -886000, "net_income_to_common": -886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5762000, "total_current_assets": 7514000, "total_assets": 17561000, "short_term_debt": 751000, "long_term_debt": null, "total_debt": 751000, "total_liabilities": 7635000, "total_equity": 9926000, "shares_outstanding": 466411, "goodwill_and_intangibles": 20000 }, "cash_flow": { "operating_cash_flow": -2733000, "capital_expenditure": 174000, "free_cash_flow": -2559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170054, "ticker_id": 8231, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-884000", "ebitda": "-464000", "netIncome": "-886000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "309000", "costOfRevenue": "223000", "interestIncome": "19000", "incomeBeforeTax": "-886000", "interestExpense": "2000", "operatingIncome": "-3197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "3283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-886000" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "17561000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-271600000", "totalLiabilities": "7635000", "otherCurrentAssets": "562000", "totalCurrentAssets": "7514000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10047000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4298000", "totalShareholderEquity": "9926000", "capitalLeaseObligations": "4065000", "otherCurrentLiabilities": "2889000", "totalCurrentLiabilities": "4088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3547000", "cashAndShortTermInvestments": "5762000", "commonStockSharesOutstanding": "466411", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "5762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45000", "operatingCashflow": "-2733000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309000, "cost_of_revenue": 223000, "gross_profit": 86000, "research_and_development": 2019000, "selling_general_admin": 1123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -884000, "depreciation_amortisation": 420000, "ebitda": -464000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -886000, "tax_provision": 376724, "effective_tax_rate": null, "net_income": -886000, "net_income_continuing_ops": -886000, "net_income_to_common": -886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5762000, "short_term_investments": null, "net_receivables": 483000, "inventory": 707000, "other_current_assets": null, "total_current_assets": 7514000, "net_ppe": null, "goodwill": null, "intangible_assets": 20000, "goodwill_and_intangibles": 20000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10047000, "total_assets": 17561000, "short_term_debt": 751000, "accounts_payable": 448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3547000, "total_liabilities": 7635000, "total_debt": 751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -271600000, "total_equity": 9926000, "shares_outstanding": 466411, "operating_cash_flow": -2733000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5328000, "free_cash_flow": -2559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-884000", "ebitda": "-464000", "netIncome": "-886000", "grossProfit": "86000", "depreciation": "None", "totalRevenue": "309000", "costOfRevenue": "223000", "interestIncome": "19000", "incomeBeforeTax": "-886000", "interestExpense": "2000", "operatingIncome": "-3197000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "3283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2019000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "1123000", "netIncomeFromContinuingOperations": "-886000" }, "balance": { "goodwill": "None", "inventory": "707000", "commonStock": "511000", "currentDebt": "None", "investments": "None", "totalAssets": "17561000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-271600000", "totalLiabilities": "7635000", "otherCurrentAssets": "562000", "totalCurrentAssets": "7514000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10047000", "currentAccountsPayable": "448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4298000", "totalShareholderEquity": "9926000", "capitalLeaseObligations": "4065000", "otherCurrentLiabilities": "2889000", "totalCurrentLiabilities": "4088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3547000", "cashAndShortTermInvestments": "5762000", "commonStockSharesOutstanding": "466411", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "5762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "45000", "operatingCashflow": "-2733000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5328000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 902000, "cost_of_revenue": 445000, "gross_profit": 457000, "ebit": -2536000, "ebitda": -2273000, "pretax_income": -2321000, "tax_provision": 3725000, "net_income": -2321000, "net_income_to_common": -2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3340000, "total_current_assets": 5532000, "total_assets": 15365000, "short_term_debt": 1070000, "long_term_debt": null, "total_debt": 1070000, "total_liabilities": 6593000, "total_equity": 8772000, "shares_outstanding": 384011, "goodwill_and_intangibles": 21000 }, "cash_flow": { "operating_cash_flow": -3128000, "capital_expenditure": 74000, "free_cash_flow": -3054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170055, "ticker_id": 8231, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2536000", "ebitda": "-2273000", "netIncome": "-2321000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "445000", "interestIncome": "18000", "incomeBeforeTax": "-2321000", "interestExpense": "4000", "operatingIncome": "-2723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "3180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "909000", "netIncomeFromContinuingOperations": "-2321000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "15365000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-270714000", "totalLiabilities": "6593000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5532000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9833000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "8772000", "capitalLeaseObligations": "4199000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "2906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3687000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "-3128000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902000, "cost_of_revenue": 445000, "gross_profit": 457000, "research_and_development": 1824000, "selling_general_admin": 909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2536000, "depreciation_amortisation": 263000, "ebitda": -2273000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -2321000, "tax_provision": 3725000, "effective_tax_rate": null, "net_income": -2321000, "net_income_continuing_ops": -2321000, "net_income_to_common": -2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3340000, "short_term_investments": null, "net_receivables": 685000, "inventory": 888000, "other_current_assets": null, "total_current_assets": 5532000, "net_ppe": null, "goodwill": null, "intangible_assets": 21000, "goodwill_and_intangibles": 21000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9833000, "total_assets": 15365000, "short_term_debt": 1070000, "accounts_payable": 636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3687000, "total_liabilities": 6593000, "total_debt": 1070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270714000, "total_equity": 8772000, "shares_outstanding": 384011, "operating_cash_flow": -3128000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311000, "free_cash_flow": -3054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2536000", "ebitda": "-2273000", "netIncome": "-2321000", "grossProfit": "457000", "depreciation": "None", "totalRevenue": "902000", "costOfRevenue": "445000", "interestIncome": "18000", "incomeBeforeTax": "-2321000", "interestExpense": "4000", "operatingIncome": "-2723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3725000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "3180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "909000", "netIncomeFromContinuingOperations": "-2321000" }, "balance": { "goodwill": "None", "inventory": "888000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "15365000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-270714000", "totalLiabilities": "6593000", "otherCurrentAssets": "619000", "totalCurrentAssets": "5532000", "currentLongTermDebt": "46000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9833000", "currentAccountsPayable": "636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4757000", "totalShareholderEquity": "8772000", "capitalLeaseObligations": "4199000", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "2906000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3687000", "cashAndShortTermInvestments": "3340000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "3340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157000", "operatingCashflow": "-3128000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "311000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 168000, "cost_of_revenue": 117000, "gross_profit": 51000, "ebit": -3190000, "ebitda": -2727000, "pretax_income": -3190000, "tax_provision": -463000, "net_income": -3190000, "net_income_to_common": -3190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6219000, "total_current_assets": 7912000, "total_assets": 15512000, "short_term_debt": 869000, "long_term_debt": null, "total_debt": 869000, "total_liabilities": 4823000, "total_equity": 10689000, "shares_outstanding": 384011, "goodwill_and_intangibles": 22000 }, "cash_flow": { "operating_cash_flow": -2916000, "capital_expenditure": 122000, "free_cash_flow": -2794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170057, "ticker_id": 8231, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3190000", "ebitda": "-2727000", "netIncome": "-3190000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "117000", "interestIncome": "33000", "incomeBeforeTax": "-3190000", "interestExpense": "0", "operatingIncome": "-3614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "3665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-3190000" }, "balance": { "goodwill": "None", "inventory": "848000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "15512000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-268392999", "totalLiabilities": "4823000", "otherCurrentAssets": "586000", "totalCurrentAssets": "7912000", "currentLongTermDebt": "72000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7600000", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7278000", "shortLongTermDebtTotal": "1913999", "totalShareholderEquity": "10689000", "capitalLeaseObligations": "1842000", "otherCurrentLiabilities": "2428000", "totalCurrentLiabilities": "3778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "6219000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "6219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "-2916000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168000, "cost_of_revenue": 117000, "gross_profit": 51000, "research_and_development": 2525000, "selling_general_admin": 990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3190000, "depreciation_amortisation": 463000, "ebitda": -2727000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3190000, "tax_provision": -463000, "effective_tax_rate": null, "net_income": -3190000, "net_income_continuing_ops": -3190000, "net_income_to_common": -3190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6219000, "short_term_investments": null, "net_receivables": 259000, "inventory": 848000, "other_current_assets": null, "total_current_assets": 7912000, "net_ppe": null, "goodwill": null, "intangible_assets": 22000, "goodwill_and_intangibles": 22000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7600000, "total_assets": 15512000, "short_term_debt": 869000, "accounts_payable": 481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1045000, "total_liabilities": 4823000, "total_debt": 869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268392999, "total_equity": 10689000, "shares_outstanding": 384011, "operating_cash_flow": -2916000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": -2794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3190000", "ebitda": "-2727000", "netIncome": "-3190000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "168000", "costOfRevenue": "117000", "interestIncome": "33000", "incomeBeforeTax": "-3190000", "interestExpense": "0", "operatingIncome": "-3614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-463000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "3665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "990000", "netIncomeFromContinuingOperations": "-3190000" }, "balance": { "goodwill": "None", "inventory": "848000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "15512000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "22000", "reportedCurrency": "USD", "retainedEarnings": "-268392999", "totalLiabilities": "4823000", "otherCurrentAssets": "586000", "totalCurrentAssets": "7912000", "currentLongTermDebt": "72000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7600000", "currentAccountsPayable": "481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7278000", "shortLongTermDebtTotal": "1913999", "totalShareholderEquity": "10689000", "capitalLeaseObligations": "1842000", "otherCurrentLiabilities": "2428000", "totalCurrentLiabilities": "3778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1045000", "cashAndShortTermInvestments": "6219000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "22000", "cashAndCashEquivalentsAtCarryingValue": "6219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-182000", "operatingCashflow": "-2916000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-105000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "income_statement": { "revenue": 508000, "cost_of_revenue": 104000, "gross_profit": 404000, "ebit": -3220000, "ebitda": -2998000, "pretax_income": -2455000, "tax_provision": 26000, "net_income": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9328000, "total_current_assets": 11100000, "total_assets": 19098000, "short_term_debt": 863000, "long_term_debt": 13000, "total_debt": 876000, "total_liabilities": 5286000, "total_equity": 13812000, "shares_outstanding": 384011, "goodwill_and_intangibles": 24000 }, "cash_flow": { "operating_cash_flow": -3200000, "capital_expenditure": 98000, "free_cash_flow": -3102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170058, "ticker_id": 8231, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:27:48.422763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3220000", "ebitda": "-2998000", "netIncome": "-2455000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "508000", "costOfRevenue": "104000", "interestIncome": "47000", "incomeBeforeTax": "-2455000", "interestExpense": "0", "operatingIncome": "-3464000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "3868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "None", "inventory": "695000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "19098000", "longTermDebt": "13000", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-265202999", "totalLiabilities": "5286000", "otherCurrentAssets": "692000", "totalCurrentAssets": "11100000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7706000", "shortLongTermDebtTotal": "2223000", "totalShareholderEquity": "13812000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360000", "cashAndShortTermInvestments": "9328000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "9328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "-3200000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508000, "cost_of_revenue": 104000, "gross_profit": 404000, "research_and_development": 2148000, "selling_general_admin": 1168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3220000, "depreciation_amortisation": 222000, "ebitda": -2998000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2455000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -2455000, "net_income_continuing_ops": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9328000, "short_term_investments": null, "net_receivables": 385000, "inventory": 695000, "other_current_assets": null, "total_current_assets": 11100000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000, "goodwill_and_intangibles": 24000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7998000, "total_assets": 19098000, "short_term_debt": 863000, "accounts_payable": 502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3926000, "long_term_debt": 13000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1360000, "total_liabilities": 5286000, "total_debt": 876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265202999, "total_equity": 13812000, "shares_outstanding": 384011, "operating_cash_flow": -3200000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": -3102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3220000", "ebitda": "-2998000", "netIncome": "-2455000", "grossProfit": "404000", "depreciation": "None", "totalRevenue": "508000", "costOfRevenue": "104000", "interestIncome": "47000", "incomeBeforeTax": "-2455000", "interestExpense": "0", "operatingIncome": "-3464000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "3868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "222000", "sellingGeneralAndAdministrative": "1168000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "None", "inventory": "695000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "19098000", "longTermDebt": "13000", "shortTermDebt": "863000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "24000", "reportedCurrency": "USD", "retainedEarnings": "-265202999", "totalLiabilities": "5286000", "otherCurrentAssets": "692000", "totalCurrentAssets": "11100000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998000", "currentAccountsPayable": "502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7706000", "shortLongTermDebtTotal": "2223000", "totalShareholderEquity": "13812000", "capitalLeaseObligations": "2116000", "otherCurrentLiabilities": "2561000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1360000", "cashAndShortTermInvestments": "9328000", "commonStockSharesOutstanding": "384011", "intangibleAssetsExcludingGoodwill": "24000", "cashAndCashEquivalentsAtCarryingValue": "9328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-256000", "operatingCashflow": "-3200000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "-98000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }