{ "ticker": { "uuid": "bf66d0f2-7d8a-473c-aa6b-b5cd340df40d", "symbol": "MDA", "name": "MDA Space Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/" }, "latest_snapshot": { "ticker": { "uuid": "bf66d0f2-7d8a-473c-aa6b-b5cd340df40d", "symbol": "MDA", "name": "MDA Space Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.01, "value": 0.04, "quality": 0.08, "momentum": 0.26, "coverage": 0.879, "confidence": 0.823, "delta": 0.01 }, "headline_factors": { "price": 48.22, "market_cap": 7807741140.94, "pe_ratio": 74.2181, "earnings_yield": 0.0213, "ebitda_to_ev": 0.0409, "shareholder_yield": 0, "roe": 0.057, "piotroski_f_score": 5, "momentum_12_1": 0.1445, "volatility_252d": 0.7653 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 74.2181, "ev_ebitda": 24.4544, "earnings_yield": 0.0213, "fcf_yield": -0.0132, "shareholder_yield": 0 }, "quality": { "roe": 0.057, "roic": 0.0724, "gross_margin": 0.2549, "fcf_margin": -0.0577, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.5121, "eps_growth_1y": 0.3145, "fcf_growth_1y": -0.7827 }, "momentum": { "price_return_12m": 0.1456, "momentum_12_1": 0.1445, "relative_strength": -0.165 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.08, "momentum_percentile": 0.26, "growth_composite": 8, "yield_composite": 83, "overall_composite": 99, "os_score": 0.01, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.51, "os": 0.07, "value": 0.03, "quality": 0.08, "momentum": 0.8, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 70.5757, "earnings_yield": 0.0224, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.5966 }, { "week_end_date": "2026-06-14", "price": 52.16, "os": 0.08, "value": 0.04, "quality": 0.08, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 68.7952, "earnings_yield": 0.023, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.7645 }, { "week_end_date": "2026-06-21", "price": 59.11, "os": 0.09, "value": 0.03, "quality": 0.08, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 77.9617, "earnings_yield": 0.0202, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.847 }, { "week_end_date": "2026-06-28", "price": 50.48, "os": 0.08, "value": 0.05, "quality": 0.08, "momentum": 0.75, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 66.5794, "earnings_yield": 0.0238, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.781 }, { "week_end_date": "2026-07-05", "price": 59.34, "os": 0.07, "value": 0.03, "quality": 0.08, "momentum": 0.76, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 78.265, "earnings_yield": 0.0201, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.4396 }, { "week_end_date": "2026-07-12", "price": 48.17, "os": 0.02, "value": 0.05, "quality": 0.08, "momentum": 0.36, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 63.6096, "earnings_yield": 0.0249, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.3378 }, { "week_end_date": "2026-07-19", "price": 42.35, "os": 0.01, "value": 0.04, "quality": 0.08, "momentum": 0.26, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 65.1832, "earnings_yield": 0.0243, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.3614 }, { "week_end_date": "2026-07-26", "price": 41.72, "os": 0.01, "value": 0.04, "quality": 0.08, "momentum": 0.26, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 64.2136, "earnings_yield": 0.0247, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.23 }, { "week_end_date": "2026-08-02", "price": 42.44, "os": 0, "value": 0.04, "quality": 0.08, "momentum": 0.21, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 65.3218, "earnings_yield": 0.0242, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.292 }, { "week_end_date": "2026-08-09", "price": 48.22, "os": 0.01, "value": 0.04, "quality": 0.08, "momentum": 0.26, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 74.2181, "earnings_yield": 0.0213, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.1445 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 498600000, "cost_of_revenue": 372700000, "gross_profit": 125900000, "ebit": 30600000, "ebitda": 76800000, "pretax_income": null, "tax_provision": null, "net_income": 27900000, "net_income_to_common": 27900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397800000, "total_current_assets": 926900000, "total_assets": 3766900000, "short_term_debt": 19100000, "long_term_debt": 245000000, "total_debt": 378300000, "total_liabilities": null, "total_equity": 1890600000, "shares_outstanding": 138848169, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 78100000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 93800000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 93800000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 499100000, "cost_of_revenue": 372000000, "gross_profit": 127100000, "ebit": 45800000, "ebitda": 82400000, "pretax_income": null, "tax_provision": null, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54900000, "capital_expenditure": -74400000, "free_cash_flow": -19500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 499100000, "cost_of_revenue": 372000000, "gross_profit": 127100000, "ebit": 45800000, "ebitda": 82400000, "pretax_income": null, "tax_provision": null, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54900000, "capital_expenditure": -74400000, "free_cash_flow": -19500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13100000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }