{ "ticker": { "uuid": "bf66d0f2-7d8a-473c-aa6b-b5cd340df40d", "symbol": "MDA", "name": "MDA Space Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/" }, "ticker_metadata": { "id": 36191, "uuid": "bf66d0f2-7d8a-473c-aa6b-b5cd340df40d", "symbol": "MDA", "name": "MDA Space Ltd.", "asset_type": "equity", "market_cap": 8530409984, "stock_exchange_id": 42, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "MDA Space Ltd. provides space technology solutions and services in Canada, the United States, Europe, Asia, the Middle East, and internationally. It offers satellite communications solutions, such as space-based broadband Internet, direct-to-device satellite communication, and IoT connectivity; MDA AURORA, a software-defined digital satellite product line; and autonomous robotics systems and services used to operate in space and on the surfaces of the Moon and Mars. The company also provides robotic systems, robotic interfaces, tooling, robotic ground control stations, and operations services; electro-optic and light detection and ranging sensors, vision and targeting systems, guidance, navigation, and control subsystems and planetary rover locomotion subsystems; MDA SKYMAKER, a suite of scalable and modular space robotics; and Canadarm3, a robotics system. In addition, it offers satellite-generated imagery and data to deliver critical and value-added insights for end users, such as national security, climate change monitoring, and maritime surveillance; collection, processing, and dissemination of Earth imagery data from space; defense command, control, communications, computers, intelligence, surveillance, and reconnaissance solutions, including command and control systems and airborne surveillance solutions; aeronautical navigation information solutions; and long endurance uncrewed aerial vehicle surveillance services. Further, operates as an owner and operator of the RADARSAT-2 Earth observation satellite; and is involved in the operation of MDA CHORUS, an Earth observation mission. It serves governments and space agencies, commercial space companies, and defense and aerospace prime contractors in the space industry. The company was formerly known as MDA Ltd. and changed its name to MDA Space Ltd. in May 2024. MDA Space Ltd. was incorporated in 1969 and is headquartered in Brampton, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf66d0f2-7d8a-473c-aa6b-b5cd340df40d", "symbol": "MDA", "name": "MDA Space Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf66d0f2-7d8a-473c-aa6b-b5cd340df40d/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.08, "value": 0.04, "quality": 0.08, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 53.51, "market_cap": 7424564501.77, "pe_ratio": 70.5757, "earnings_yield": 0.0224, "ebitda_to_ev": 0.0452, "shareholder_yield": 0, "roe": 0.057, "piotroski_f_score": 5, "momentum_12_1": 0.5966, "volatility_252d": 0.7034 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.500628+00:00", "batch_id": "" }, "size": { "price_close": 53.51, "market_cap": 7424564501.768, "market_cap_usd": 7424564501.768, "enterprise_value": 7261264501.768, "shares_outstanding": 138750977, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 70.5757, "pb_ratio": 4.0204, "ptbv_ratio": 4.0204, "ps_ratio": 4.2516, "pcf_ratio": 36.8648, "pfcf_ratio": -73.6564, "ev_ebitda": 22.1178, "ev_ebit": 44.6572, "ev_sales": 4.1581, "ev_fcf": -72.0364, "earnings_yield": 0.0224, "fcf_yield": -0.0139, "price_to_sales": 4.2516, "price_to_book": 4.0204, "price_to_cashflow": 36.8648, "ebitda_to_ev": 0.0452, "sales_yield": 0.2405 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2549, "operating_margin": 0.0931, "net_margin": 0.0602, "ebitda_margin": 0.188, "fcf_margin": -0.0577, "roe": 0.057, "roa": 0.0277, "roic": 0.0724, "roc_greenblatt": -10.7682, "asset_turnover": 0.46, "cash_conversion": -0.9582, "accruals_ratio": -0.0253, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1348, "revenue_stability_5y": 0.4176, "eps_surprise_avg": 14.9, "sue_score": 1.4529, "gross_profit_to_assets": 0.1173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4974, "debt_to_assets": 0.1003, "interest_coverage": 8.7892, "current_ratio": 0.7952, "quick_ratio": 0.7952, "net_debt": -163300000, "local_beta": 0.5831, "volatility_252d": 0.7034, "volatility_60d": 1.4807, "max_drawdown_12m": -0.5153, "risk_adjusted_momentum": 0.8482 }, "growth": { "revenue_growth_1y": 0.5121, "revenue_growth_3y_cagr": 0.3657, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3145, "eps_growth_3y_cagr": 0.6038, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7827, "book_value_growth_1y": 0.1083, "revenue_growth": 0.5121, "earnings_growth": 0.3145 }, "momentum": { "price_return_1m": 0.1322, "price_return_3m": 0.3235, "price_return_6m": 1.149, "price_return_9m": 0.2159, "price_return_12m": 0.8078, "price_return_12m_ex1m": 0.5966, "momentum_6m": 1.149, "momentum_12m": 0.8078, "momentum_12_1": 0.5966, "distance_from_52w_high": -0.1296, "distance_from_52w_low": 1.4039, "relative_strength": 0.5057 }, "raw_ttm": { "revenue_ttm": 1746300000, "gross_profit_ttm": 445200000, "ebit_ttm": 162600000, "ebitda_ttm": 328300000, "net_income_ttm": 105200000, "eps_diluted_ttm": 0.7582, "operating_cash_flow_ttm": 201400000, "capital_expenditure_ttm": -302200000, "fcf_ttm": -100800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18500000, "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_current_liabilities": 1308500000, "net_ppe": 777100000, "total_assets": 3796300000, "total_debt": 380700000, "total_equity": 1846700000, "net_working_capital": -792200000, "book_value_per_share": 13.3095, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.3095 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 70, "rank_pcf": 91, "rank_ev_ebitda": 83, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 62, "rank_roc": 99, "rank_roic": 48, "rank_gross_margin": 76, "rank_fcf_margin": 82, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 11, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 23 }, "composites": { "value_composite": 96, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 89, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.0566, "os_score": 0.08, "value_percentile": 0.04, "quality_percentile": 0.08, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11455, "ticker_id": 36191, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.500628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.51, "market_cap": 7424564501.768, "market_cap_usd": 7424564501.768, "enterprise_value": 7261264501.768, "shares_outstanding": 138750977, "fx_rate_to_usd": null, "pe_ratio": 70.57570819, "pb_ratio": 4.02044972, "ptbv_ratio": 4.02044972, "ps_ratio": 4.25159738, "pcf_ratio": 36.86476912, "pfcf_ratio": -73.65639387, "ev_ebitda": 22.11777186, "ev_ebit": 44.65722326, "ev_sales": 4.15808538, "ev_fcf": -72.03635418, "earnings_yield": 0.02239279, "fcf_yield": -0.01388188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.25493901, "operating_margin": 0.09311115, "net_margin": 0.06024165, "ebitda_margin": 0.18799748, "fcf_margin": -0.05772204, "roe": 0.05696648, "roa": 0.02771119, "roic": 0.07244268, "roc_greenblatt": -10.76821192, "asset_turnover": 0.46000053, "cash_conversion": -0.9581749, "accruals_ratio": -0.02534046, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.4974109, "debt_to_assets": 0.10028185, "interest_coverage": 8.78918919, "current_ratio": 0.79518533, "quick_ratio": 0.79518533, "net_debt": -163300000, "revenue_growth_1y": 0.51208221, "revenue_growth_3y_cagr": 0.36567896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3144784, "eps_growth_3y_cagr": 0.60382876, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78265877, "book_value_growth_1y": 0.10834813, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1348, "revenue_stability_5y": 0.417642, "eps_surprise_avg": 14.9, "sue_score": 1.4529, "price_return_1m": 0.13224715, "price_return_3m": 0.32352209, "price_return_6m": 1.1489959, "price_return_9m": 0.21586004, "price_return_12m": 0.8077702, "price_return_12m_ex1m": 0.59662155, "distance_from_52w_high": -0.12963569, "distance_from_52w_low": 1.40386334, "relative_strength": 0.50566379, "local_beta": 0.5831, "volatility_252d": 0.703373, "volatility_60d": 1.480716, "max_drawdown_12m": -0.51534944, "revenue_ttm": 1746300000, "gross_profit_ttm": 445200000, "ebit_ttm": 162600000, "ebitda_ttm": 328300000, "net_income_ttm": 105200000, "eps_diluted_ttm": 0.75819286, "operating_cash_flow_ttm": 201400000, "capital_expenditure_ttm": -302200000, "fcf_ttm": -100800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18500000, "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_current_liabilities": 1308500000, "net_ppe": 777100000, "total_assets": 3796300000, "total_debt": 380700000, "total_equity": 1846700000, "net_working_capital": -792200000, "book_value_per_share": 13.30945583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.30945583, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 70, "rank_pcf": 91, "rank_ev_ebitda": 83, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 62, "rank_roc": 99, "rank_roic": 48, "rank_gross_margin": 76, "rank_fcf_margin": 82, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 11, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 23, "value_composite": 96, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 89, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 53.51, "os": 0.08, "value": 0.04, "quality": 0.08, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 70.5757, "earnings_yield": 0.0224, "shareholder_yield": 0, "roe": 0.057, "momentum_12_1": 0.5966, "complete_fields": { "id": 11455, "ticker_id": 36191, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.500628+00:00", "batch_id": "", "os_score_delta": null, "price_close": 53.51, "market_cap": 7424564501.768, "market_cap_usd": 7424564501.768, "enterprise_value": 7261264501.768, "shares_outstanding": 138750977, "fx_rate_to_usd": null, "pe_ratio": 70.57570819, "pb_ratio": 4.02044972, "ptbv_ratio": 4.02044972, "ps_ratio": 4.25159738, "pcf_ratio": 36.86476912, "pfcf_ratio": -73.65639387, "ev_ebitda": 22.11777186, "ev_ebit": 44.65722326, "ev_sales": 4.15808538, "ev_fcf": -72.03635418, "earnings_yield": 0.02239279, "fcf_yield": -0.01388188, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.25493901, "operating_margin": 0.09311115, "net_margin": 0.06024165, "ebitda_margin": 0.18799748, "fcf_margin": -0.05772204, "roe": 0.05696648, "roa": 0.02771119, "roic": 0.07244268, "roc_greenblatt": -10.76821192, "asset_turnover": 0.46000053, "cash_conversion": -0.9581749, "accruals_ratio": -0.02534046, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.4974109, "debt_to_assets": 0.10028185, "interest_coverage": 8.78918919, "current_ratio": 0.79518533, "quick_ratio": 0.79518533, "net_debt": -163300000, "revenue_growth_1y": 0.51208221, "revenue_growth_3y_cagr": 0.36567896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3144784, "eps_growth_3y_cagr": 0.60382876, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.78265877, "book_value_growth_1y": 0.10834813, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1348, "revenue_stability_5y": 0.417642, "eps_surprise_avg": 14.9, "sue_score": 1.4529, "price_return_1m": 0.13224715, "price_return_3m": 0.32352209, "price_return_6m": 1.1489959, "price_return_9m": 0.21586004, "price_return_12m": 0.8077702, "price_return_12m_ex1m": 0.59662155, "distance_from_52w_high": -0.12963569, "distance_from_52w_low": 1.40386334, "relative_strength": 0.50566379, "local_beta": 0.5831, "volatility_252d": 0.703373, "volatility_60d": 1.480716, "max_drawdown_12m": -0.51534944, "revenue_ttm": 1746300000, "gross_profit_ttm": 445200000, "ebit_ttm": 162600000, "ebitda_ttm": 328300000, "net_income_ttm": 105200000, "eps_diluted_ttm": 0.75819286, "operating_cash_flow_ttm": 201400000, "capital_expenditure_ttm": -302200000, "fcf_ttm": -100800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 18500000, "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_current_liabilities": 1308500000, "net_ppe": 777100000, "total_assets": 3796300000, "total_debt": 380700000, "total_equity": 1846700000, "net_working_capital": -792200000, "book_value_per_share": 13.30945583, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.30945583, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 91, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 70, "rank_pcf": 91, "rank_ev_ebitda": 83, "rank_ev_ebit": 89, "rank_earnings_yield": 89, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 76, "rank_total_yield": 84, "rank_roe": 62, "rank_roc": 99, "rank_roic": 48, "rank_gross_margin": 76, "rank_fcf_margin": 82, "rank_piotroski": 61, "rank_accruals": 66, "rank_sue": 11, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 23, "value_composite": 96, "quality_composite": 92, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 89, "svqf_composite": 100, "vc1_composite": 95, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "ebit": 157800000, "ebitda": 310000000, "pretax_income": null, "tax_provision": null, "net_income": 108500000, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 407500000, "capital_expenditure": -275400000, "free_cash_flow": 132100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000 }, "complete_fields": { "id": 422720, "ticker_id": 36191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310000000", "netIncome": "108500000", "grossProfit": "409700000", "totalRevenue": "1633200000", "costOfRevenue": "1223500000", "interestExpense": "17000000", "operatingIncome": "157800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38100000", "depreciationAndAmortization": "140600000" }, "balance": { "totalDebt": "411100000", "totalAssets": "3356200000", "longTermDebt": "272000000", "shortTermDebt": "20200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126321001", "totalCurrentAssets": "614500000", "totalShareholderEquity": "1355000000", "totalCurrentLiabilities": "1317800000", "propertyPlantEquipmentNet": "764100000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "132100000", "dividendsPaid": null, "issuanceOfDebt": "645000000", "issuanceOfStock": null, "repaymentOfDebt": "-478400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "407500000", "repurchaseOfStock": null, "capitalExpenditures": "-275400000" } }, "revenue": 1633200000, "cost_of_revenue": 1223500000, "gross_profit": 409700000, "research_and_development": 38100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157800000, "depreciation_amortisation": 140600000, "ebitda": 310000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108500000, "net_income_continuing_ops": null, "net_income_to_common": 108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 614500000, "net_ppe": 764100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356200000, "short_term_debt": 20200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317800000, "long_term_debt": 272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "operating_cash_flow": 407500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -275400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 166600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310000000", "netIncome": "108500000", "grossProfit": "409700000", "totalRevenue": "1633200000", "costOfRevenue": "1223500000", "interestExpense": "17000000", "operatingIncome": "157800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "38100000", "depreciationAndAmortization": "140600000" }, "balance": { "totalDebt": "411100000", "totalAssets": "3356200000", "longTermDebt": "272000000", "shortTermDebt": "20200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126321001", "totalCurrentAssets": "614500000", "totalShareholderEquity": "1355000000", "totalCurrentLiabilities": "1317800000", "propertyPlantEquipmentNet": "764100000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "132100000", "dividendsPaid": null, "issuanceOfDebt": "645000000", "issuanceOfStock": null, "repaymentOfDebt": "-478400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "407500000", "repurchaseOfStock": null, "capitalExpenditures": "-275400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 1080100000, "cost_of_revenue": 798400000, "gross_profit": 281700000, "ebit": 106800000, "ebitda": 230000000, "pretax_income": null, "tax_provision": null, "net_income": 79400000, "net_income_to_common": 79400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166700000, "total_current_assets": 626500000, "total_assets": 2597500000, "short_term_debt": 16200000, "long_term_debt": null, "total_debt": 136800000, "total_liabilities": null, "total_equity": 1176000000, "shares_outstanding": 121512170, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 812700000, "capital_expenditure": -204900000, "free_cash_flow": 607800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -447900000 }, "complete_fields": { "id": 422725, "ticker_id": 36191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230000000", "netIncome": "79400000", "grossProfit": "281700000", "totalRevenue": "1080100000", "costOfRevenue": "798400000", "interestExpense": "28000000", "operatingIncome": "106800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "36900000", "depreciationAndAmortization": "91000000" }, "balance": { "totalDebt": "136800000", "totalAssets": "2597500000", "longTermDebt": null, "shortTermDebt": "16200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121512170", "totalCurrentAssets": "626500000", "totalShareholderEquity": "1176000000", "totalCurrentLiabilities": "1091000000", "propertyPlantEquipmentNet": "612000000", "cashAndShortTermInvestments": "166700000" }, "cashflow": { "freeCashFlow": "607800000", "dividendsPaid": null, "issuanceOfDebt": "110000000", "issuanceOfStock": null, "repaymentOfDebt": "-557900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "812700000", "repurchaseOfStock": null, "capitalExpenditures": "-204900000" } }, "revenue": 1080100000, "cost_of_revenue": 798400000, "gross_profit": 281700000, "research_and_development": 36900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106800000, "depreciation_amortisation": 91000000, "ebitda": 230000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79400000, "net_income_continuing_ops": null, "net_income_to_common": 79400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 626500000, "net_ppe": 612000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2597500000, "short_term_debt": 16200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1176000000, "shares_outstanding": 121512170, "operating_cash_flow": 812700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -204900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -447900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 607800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230000000", "netIncome": "79400000", "grossProfit": "281700000", "totalRevenue": "1080100000", "costOfRevenue": "798400000", "interestExpense": "28000000", "operatingIncome": "106800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "36900000", "depreciationAndAmortization": "91000000" }, "balance": { "totalDebt": "136800000", "totalAssets": "2597500000", "longTermDebt": null, "shortTermDebt": "16200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121512170", "totalCurrentAssets": "626500000", "totalShareholderEquity": "1176000000", "totalCurrentLiabilities": "1091000000", "propertyPlantEquipmentNet": "612000000", "cashAndShortTermInvestments": "166700000" }, "cashflow": { "freeCashFlow": "607800000", "dividendsPaid": null, "issuanceOfDebt": "110000000", "issuanceOfStock": null, "repaymentOfDebt": "-557900000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "812700000", "repurchaseOfStock": null, "capitalExpenditures": "-204900000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 807600000, "cost_of_revenue": 563600000, "gross_profit": 244000000, "ebit": 77500000, "ebitda": 154000000, "pretax_income": null, "tax_provision": null, "net_income": 48800000, "net_income_to_common": 48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22500000, "total_current_assets": 456600000, "total_assets": 2161700000, "short_term_debt": 10900000, "long_term_debt": 438900000, "total_debt": 525000000, "total_liabilities": null, "total_equity": 1064700000, "shares_outstanding": 119435536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13500000, "capital_expenditure": -193200000, "free_cash_flow": -179700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186600000 }, "complete_fields": { "id": 422727, "ticker_id": 36191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "48800000", "grossProfit": "244000000", "totalRevenue": "807600000", "costOfRevenue": "563600000", "interestExpense": "8600000", "operatingIncome": "77500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "39300000", "depreciationAndAmortization": "78100000" }, "balance": { "totalDebt": "525000000", "totalAssets": "2161700000", "longTermDebt": "438900000", "shortTermDebt": "10900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119435536", "totalCurrentAssets": "456600000", "totalShareholderEquity": "1064700000", "totalCurrentLiabilities": "373200000", "propertyPlantEquipmentNet": "440900000", "cashAndShortTermInvestments": "22500000" }, "cashflow": { "freeCashFlow": "-179700000", "dividendsPaid": null, "issuanceOfDebt": "195000000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13500000", "repurchaseOfStock": null, "capitalExpenditures": "-193200000" } }, "revenue": 807600000, "cost_of_revenue": 563600000, "gross_profit": 244000000, "research_and_development": 39300000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77500000, "depreciation_amortisation": 78100000, "ebitda": 154000000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48800000, "net_income_continuing_ops": null, "net_income_to_common": 48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 456600000, "net_ppe": 440900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2161700000, "short_term_debt": 10900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373200000, "long_term_debt": 438900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1064700000, "shares_outstanding": 119435536, "operating_cash_flow": 13500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 186600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -179700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154000000", "netIncome": "48800000", "grossProfit": "244000000", "totalRevenue": "807600000", "costOfRevenue": "563600000", "interestExpense": "8600000", "operatingIncome": "77500000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "39300000", "depreciationAndAmortization": "78100000" }, "balance": { "totalDebt": "525000000", "totalAssets": "2161700000", "longTermDebt": "438900000", "shortTermDebt": "10900000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119435536", "totalCurrentAssets": "456600000", "totalShareholderEquity": "1064700000", "totalCurrentLiabilities": "373200000", "propertyPlantEquipmentNet": "440900000", "cashAndShortTermInvestments": "22500000" }, "cashflow": { "freeCashFlow": "-179700000", "dividendsPaid": null, "issuanceOfDebt": "195000000", "issuanceOfStock": null, "repaymentOfDebt": "-8400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13500000", "repurchaseOfStock": null, "capitalExpenditures": "-193200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 641200000, "cost_of_revenue": 412800000, "gross_profit": 228400000, "ebit": 74600000, "ebitda": 123900000, "pretax_income": null, "tax_provision": null, "net_income": 26300000, "net_income_to_common": 26300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39300000, "total_current_assets": 378200000, "total_assets": 1750800000, "short_term_debt": 6700000, "long_term_debt": 243600000, "total_debt": 251900000, "total_liabilities": null, "total_equity": 1000600000, "shares_outstanding": 119014233, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": -180100000, "free_cash_flow": -123100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 87200000 }, "complete_fields": { "id": 422728, "ticker_id": 36191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123900000", "netIncome": "26300000", "grossProfit": "228400000", "totalRevenue": "641200000", "costOfRevenue": "412800000", "interestExpense": "13500000", "operatingIncome": "74600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "32800000", "depreciationAndAmortization": "76200000" }, "balance": { "totalDebt": "251900000", "totalAssets": "1750800000", "longTermDebt": "243600000", "shortTermDebt": "6700000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119014233", "totalCurrentAssets": "378200000", "totalShareholderEquity": "1000600000", "totalCurrentLiabilities": "318600000", "propertyPlantEquipmentNet": "242200000", "cashAndShortTermInvestments": "39300000" }, "cashflow": { "freeCashFlow": "-123100000", "dividendsPaid": null, "issuanceOfDebt": "245000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-157800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57000000", "repurchaseOfStock": null, "capitalExpenditures": "-180100000" } }, "revenue": 641200000, "cost_of_revenue": 412800000, "gross_profit": 228400000, "research_and_development": 32800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74600000, "depreciation_amortisation": 76200000, "ebitda": 123900000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26300000, "net_income_continuing_ops": null, "net_income_to_common": 26300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 378200000, "net_ppe": 242200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1750800000, "short_term_debt": 6700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318600000, "long_term_debt": 243600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 251900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1000600000, "shares_outstanding": 119014233, "operating_cash_flow": 57000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -180100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000, "net_debt_issued": 87200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -123100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123900000", "netIncome": "26300000", "grossProfit": "228400000", "totalRevenue": "641200000", "costOfRevenue": "412800000", "interestExpense": "13500000", "operatingIncome": "74600000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "32800000", "depreciationAndAmortization": "76200000" }, "balance": { "totalDebt": "251900000", "totalAssets": "1750800000", "longTermDebt": "243600000", "shortTermDebt": "6700000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "119014233", "totalCurrentAssets": "378200000", "totalShareholderEquity": "1000600000", "totalCurrentLiabilities": "318600000", "propertyPlantEquipmentNet": "242200000", "cashAndShortTermInvestments": "39300000" }, "cashflow": { "freeCashFlow": "-123100000", "dividendsPaid": null, "issuanceOfDebt": "245000000", "issuanceOfStock": "500000", "repaymentOfDebt": "-157800000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "57000000", "repurchaseOfStock": null, "capitalExpenditures": "-180100000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 144700000, "total_debt": 144700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 462600000, "net_debt_issued": null }, "complete_fields": { "id": 422729, "ticker_id": 36191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "144700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "462600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 144700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 144700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 462600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "144700000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "462600000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "ebit": 40100000, "ebitda": 93800000, "pretax_income": null, "tax_provision": null, "net_income": 29600000, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544000000, "total_current_assets": 1040500000, "total_assets": 3796300000, "short_term_debt": 19800000, "long_term_debt": 244700000, "total_debt": 380700000, "total_liabilities": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60900000, "capital_expenditure": -88500000, "free_cash_flow": -27600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000 }, "complete_fields": { "id": 422718, "ticker_id": 36191, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93800000", "netIncome": "29600000", "grossProfit": "115200000", "totalRevenue": "464100000", "costOfRevenue": "348900000", "interestExpense": "6400000", "operatingIncome": "40100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "8600000", "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "380700000", "totalAssets": "3796300000", "longTermDebt": "244700000", "shortTermDebt": "19800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138659395", "totalCurrentAssets": "1040500000", "totalShareholderEquity": "1846700000", "totalCurrentLiabilities": "1308500000", "propertyPlantEquipmentNet": "777100000", "cashAndShortTermInvestments": "544000000" }, "cashflow": { "freeCashFlow": "-27600000", "dividendsPaid": null, "issuanceOfDebt": "95000000", "issuanceOfStock": "441500000", "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "60900000", "repurchaseOfStock": null, "capitalExpenditures": "-88500000" } }, "revenue": 464100000, "cost_of_revenue": 348900000, "gross_profit": 115200000, "research_and_development": 8600000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40100000, "depreciation_amortisation": 46200000, "ebitda": 93800000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29600000, "net_income_continuing_ops": null, "net_income_to_common": 29600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1040500000, "net_ppe": 777100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3796300000, "short_term_debt": 19800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308500000, "long_term_debt": 244700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1846700000, "shares_outstanding": 138659395, "operating_cash_flow": 60900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441500000, "net_debt_issued": -33000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93800000", "netIncome": "29600000", "grossProfit": "115200000", "totalRevenue": "464100000", "costOfRevenue": "348900000", "interestExpense": "6400000", "operatingIncome": "40100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "8600000", "depreciationAndAmortization": "46200000" }, "balance": { "totalDebt": "380700000", "totalAssets": "3796300000", "longTermDebt": "244700000", "shortTermDebt": "19800000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "138659395", "totalCurrentAssets": "1040500000", "totalShareholderEquity": "1846700000", "totalCurrentLiabilities": "1308500000", "propertyPlantEquipmentNet": "777100000", "cashAndShortTermInvestments": "544000000" }, "cashflow": { "freeCashFlow": "-27600000", "dividendsPaid": null, "issuanceOfDebt": "95000000", "issuanceOfStock": "441500000", "repaymentOfDebt": "-128000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "60900000", "repurchaseOfStock": null, "capitalExpenditures": "-88500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 499100000, "cost_of_revenue": 372000000, "gross_profit": 127100000, "ebit": 45800000, "ebitda": 82400000, "pretax_income": null, "tax_provision": null, "net_income": 24000000, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152000000, "total_current_assets": 614500000, "total_assets": 3356200000, "short_term_debt": 20200000, "long_term_debt": 272000000, "total_debt": 411100000, "total_liabilities": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54900000, "capital_expenditure": -74400000, "free_cash_flow": -19500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13100000 }, "complete_fields": { "id": 422719, "ticker_id": 36191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82400000", "netIncome": "24000000", "grossProfit": "127100000", "totalRevenue": "499100000", "costOfRevenue": "372000000", "interestExpense": "3600000", "operatingIncome": "45800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14700000", "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "411100000", "totalAssets": "3356200000", "longTermDebt": "272000000", "shortTermDebt": "20200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126321001", "totalCurrentAssets": "614500000", "totalShareholderEquity": "1355000000", "totalCurrentLiabilities": "1317800000", "propertyPlantEquipmentNet": "764100000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "-19500000", "dividendsPaid": null, "issuanceOfDebt": "315000000", "issuanceOfStock": null, "repaymentOfDebt": "-328100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "54900000", "repurchaseOfStock": null, "capitalExpenditures": "-74400000" } }, "revenue": 499100000, "cost_of_revenue": 372000000, "gross_profit": 127100000, "research_and_development": 14700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45800000, "depreciation_amortisation": 46300000, "ebitda": 82400000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24000000, "net_income_continuing_ops": null, "net_income_to_common": 24000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 614500000, "net_ppe": 764100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356200000, "short_term_debt": 20200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1317800000, "long_term_debt": 272000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 411100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1355000000, "shares_outstanding": 126321001, "operating_cash_flow": 54900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82400000", "netIncome": "24000000", "grossProfit": "127100000", "totalRevenue": "499100000", "costOfRevenue": "372000000", "interestExpense": "3600000", "operatingIncome": "45800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "14700000", "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "411100000", "totalAssets": "3356200000", "longTermDebt": "272000000", "shortTermDebt": "20200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126321001", "totalCurrentAssets": "614500000", "totalShareholderEquity": "1355000000", "totalCurrentLiabilities": "1317800000", "propertyPlantEquipmentNet": "764100000", "cashAndShortTermInvestments": "152000000" }, "cashflow": { "freeCashFlow": "-19500000", "dividendsPaid": null, "issuanceOfDebt": "315000000", "issuanceOfStock": null, "repaymentOfDebt": "-328100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "54900000", "repurchaseOfStock": null, "capitalExpenditures": "-74400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 409800000, "cost_of_revenue": 301700000, "gross_profit": 108100000, "ebit": 33100000, "ebitda": 87800000, "pretax_income": null, "tax_provision": null, "net_income": 24400000, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195700000, "total_current_assets": 790100000, "total_assets": 3480400000, "short_term_debt": 20400000, "long_term_debt": 289300000, "total_debt": 431300000, "total_liabilities": null, "total_equity": 1329300000, "shares_outstanding": 126280348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32800000, "capital_expenditure": -69500000, "free_cash_flow": -36700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65600000 }, "complete_fields": { "id": 422721, "ticker_id": 36191, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "87800000", "netIncome": "24400000", "grossProfit": "108100000", "totalRevenue": "409800000", "costOfRevenue": "301700000", "interestExpense": "5600000", "operatingIncome": "33100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11900000", "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "431300000", "totalAssets": "3480400000", "longTermDebt": "289300000", "shortTermDebt": "20400000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126280348", "totalCurrentAssets": "790100000", "totalShareholderEquity": "1329300000", "totalCurrentLiabilities": "1425400000", "propertyPlantEquipmentNet": "698000000", "cashAndShortTermInvestments": "195700000" }, "cashflow": { "freeCashFlow": "-36700000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": null, "repaymentOfDebt": "-145600000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "32800000", "repurchaseOfStock": null, "capitalExpenditures": "-69500000" } }, "revenue": 409800000, "cost_of_revenue": 301700000, "gross_profit": 108100000, "research_and_development": 11900000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33100000, "depreciation_amortisation": 43400000, "ebitda": 87800000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24400000, "net_income_continuing_ops": null, "net_income_to_common": 24400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 790100000, "net_ppe": 698000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3480400000, "short_term_debt": 20400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425400000, "long_term_debt": 289300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 431300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1329300000, "shares_outstanding": 126280348, "operating_cash_flow": 32800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "87800000", "netIncome": "24400000", "grossProfit": "108100000", "totalRevenue": "409800000", "costOfRevenue": "301700000", "interestExpense": "5600000", "operatingIncome": "33100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11900000", "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "431300000", "totalAssets": "3480400000", "longTermDebt": "289300000", "shortTermDebt": "20400000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "126280348", "totalCurrentAssets": "790100000", "totalShareholderEquity": "1329300000", "totalCurrentLiabilities": "1425400000", "propertyPlantEquipmentNet": "698000000", "cashAndShortTermInvestments": "195700000" }, "cashflow": { "freeCashFlow": "-36700000", "dividendsPaid": null, "issuanceOfDebt": "80000000", "issuanceOfStock": null, "repaymentOfDebt": "-145600000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "32800000", "repurchaseOfStock": null, "capitalExpenditures": "-69500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 373300000, "cost_of_revenue": 278500000, "gross_profit": 94800000, "ebit": 43600000, "ebitda": 64300000, "pretax_income": null, "tax_provision": null, "net_income": 27200000, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665900000, "total_current_assets": 1114700000, "total_assets": 3156700000, "short_term_debt": 19700000, "long_term_debt": 249100000, "total_debt": 391100000, "total_liabilities": null, "total_equity": 1282300000, "shares_outstanding": 124779127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52800000, "capital_expenditure": -69800000, "free_cash_flow": -17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247700000 }, "complete_fields": { "id": 422722, "ticker_id": 36191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "64300000", "netIncome": "27200000", "grossProfit": "94800000", "totalRevenue": "373300000", "costOfRevenue": "278500000", "interestExpense": "2900000", "operatingIncome": "43600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "391100000", "totalAssets": "3156700000", "longTermDebt": "249100000", "shortTermDebt": "19700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124779127", "totalCurrentAssets": "1114700000", "totalShareholderEquity": "1282300000", "totalCurrentLiabilities": "1289400000", "propertyPlantEquipmentNet": "661100000", "cashAndShortTermInvestments": "665900000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52800000", "repurchaseOfStock": null, "capitalExpenditures": "-69800000" } }, "revenue": 373300000, "cost_of_revenue": 278500000, "gross_profit": 94800000, "research_and_development": 6000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43600000, "depreciation_amortisation": 25600000, "ebitda": 64300000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27200000, "net_income_continuing_ops": null, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1114700000, "net_ppe": 661100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3156700000, "short_term_debt": 19700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289400000, "long_term_debt": 249100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 391100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1282300000, "shares_outstanding": 124779127, "operating_cash_flow": 52800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 247700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "64300000", "netIncome": "27200000", "grossProfit": "94800000", "totalRevenue": "373300000", "costOfRevenue": "278500000", "interestExpense": "2900000", "operatingIncome": "43600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "6000000", "depreciationAndAmortization": "25600000" }, "balance": { "totalDebt": "391100000", "totalAssets": "3156700000", "longTermDebt": "249100000", "shortTermDebt": "19700000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124779127", "totalCurrentAssets": "1114700000", "totalShareholderEquity": "1282300000", "totalCurrentLiabilities": "1289400000", "propertyPlantEquipmentNet": "661100000", "cashAndShortTermInvestments": "665900000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": null, "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-2300000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "52800000", "repurchaseOfStock": null, "capitalExpenditures": "-69800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": 351000000, "cost_of_revenue": 271300000, "gross_profit": 79700000, "ebit": 35300000, "ebitda": 75500000, "pretax_income": null, "tax_provision": null, "net_income": 32900000, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376300000, "total_current_assets": 851100000, "total_assets": 2850800000, "short_term_debt": 17900000, "long_term_debt": null, "total_debt": 138100000, "total_liabilities": null, "total_equity": 1215200000, "shares_outstanding": 122653221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 267000000, "capital_expenditure": -61700000, "free_cash_flow": 205300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2400000 }, "complete_fields": { "id": 422723, "ticker_id": 36191, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75500000", "netIncome": "32900000", "grossProfit": "79700000", "totalRevenue": "351000000", "costOfRevenue": "271300000", "interestExpense": "4900000", "operatingIncome": "35300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "25300000" }, "balance": { "totalDebt": "138100000", "totalAssets": "2850800000", "longTermDebt": null, "shortTermDebt": "17900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122653221", "totalCurrentAssets": "851100000", "totalShareholderEquity": "1215200000", "totalCurrentLiabilities": "1308500000", "propertyPlantEquipmentNet": "644800000", "cashAndShortTermInvestments": "376300000" }, "cashflow": { "freeCashFlow": "205300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "267000000", "repurchaseOfStock": null, "capitalExpenditures": "-61700000" } }, "revenue": 351000000, "cost_of_revenue": 271300000, "gross_profit": 79700000, "research_and_development": 5500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35300000, "depreciation_amortisation": 25300000, "ebitda": 75500000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32900000, "net_income_continuing_ops": null, "net_income_to_common": 32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 851100000, "net_ppe": 644800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2850800000, "short_term_debt": 17900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1215200000, "shares_outstanding": 122653221, "operating_cash_flow": 267000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75500000", "netIncome": "32900000", "grossProfit": "79700000", "totalRevenue": "351000000", "costOfRevenue": "271300000", "interestExpense": "4900000", "operatingIncome": "35300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "5500000", "depreciationAndAmortization": "25300000" }, "balance": { "totalDebt": "138100000", "totalAssets": "2850800000", "longTermDebt": null, "shortTermDebt": "17900000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "122653221", "totalCurrentAssets": "851100000", "totalShareholderEquity": "1215200000", "totalCurrentLiabilities": "1308500000", "propertyPlantEquipmentNet": "644800000", "cashAndShortTermInvestments": "376300000" }, "cashflow": { "freeCashFlow": "205300000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "267000000", "repurchaseOfStock": null, "capitalExpenditures": "-61700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422724, "ticker_id": 36191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 293800000, "total_debt": 293800000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422726, "ticker_id": 36191, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:51:06.686616+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "293800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 293800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "293800000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }