{ "ticker": { "uuid": "bf720fa5-55f8-4d30-8acd-da2c36a72842", "symbol": "FTS", "name": "Fortis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bf720fa5-55f8-4d30-8acd-da2c36a72842/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf720fa5-55f8-4d30-8acd-da2c36a72842/" }, "ticker_metadata": { "id": 35860, "uuid": "bf720fa5-55f8-4d30-8acd-da2c36a72842", "symbol": "FTS", "name": "Fortis Inc.", "asset_type": "equity", "market_cap": 38826483712, "stock_exchange_id": 42, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Fortis Inc. operates as an electric and gas utility company in Canada, the United States, and the Caribbean countries. The company generates, transmits, and distributes electricity to approximately 459,000 retail customers in southeastern Arizona, including the greater Tucson metropolitan area; and 107,000 retail customers in southeastern Arizona with an aggregate capacity of 3, 443 megawatts (MW). It also sells wholesale electricity to other entities in the western United States; owns gas-fired and hydroelectric generating capacity totaling 43 MW; and distributes natural gas to approximately 1,105,000 residential, commercial, and industrial customers in British Columbia, Canada. In addition, it owns and operates the electricity distribution system that serves approximately 615,000 customers in southern and central Alberta; owns four hydroelectric generating facilities with a combined capacity of 225 MW; and provides operation, maintenance, and management services to hydroelectric generating facilities. Further, the company distributes electricity in the island portion of Newfoundland and Labrador with an installed generating capacity of 145 MW; and on Prince Edward Island with a generating capacity of 90 MW. Additionally, it provides integrated electric utility service to approximately 70,000 customers in Ontario; approximately 280,000 customers in Newfoundland; approximately 35,000 customers on Grand Cayman, Cayman Islands; and approximately 92,000 customers on Maritime Electric. It also owns and operates approximately 91,100 circuit Kilometers (km) of distribution lines; and approximately 51,700 km of natural gas pipelines. Fortis Inc. was founded in 1885 and is headquartered in St. John's, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf720fa5-55f8-4d30-8acd-da2c36a72842", "symbol": "FTS", "name": "Fortis Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/bf720fa5-55f8-4d30-8acd-da2c36a72842/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf720fa5-55f8-4d30-8acd-da2c36a72842/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.13, "value": 0.27, "quality": 0.31, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 77.83, "market_cap": 39625822019.12, "pe_ratio": 21.9899, "earnings_yield": 0.0446, "ebitda_to_ev": 0.0754, "shareholder_yield": 0.019, "roe": 0.0739, "piotroski_f_score": 7, "momentum_12_1": 0.2109, "volatility_252d": 0.1319 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.780211+00:00", "batch_id": "" }, "size": { "price_close": 77.83, "market_cap": 39625822019.116, "market_cap_usd": 39625822019.116, "enterprise_value": 78404822019.116, "shares_outstanding": 509132995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9899, "pb_ratio": 1.6252, "ptbv_ratio": 1.6252, "ps_ratio": 3.2387, "pcf_ratio": 10.0268, "pfcf_ratio": -17.3266, "ev_ebitda": 13.271, "ev_ebit": 22.4398, "ev_sales": 6.4082, "ev_fcf": -34.2828, "earnings_yield": 0.0446, "fcf_yield": -0.0292, "price_to_sales": 3.2387, "price_to_book": 1.6252, "price_to_cashflow": 10.0268, "ebitda_to_ev": 0.0754, "sales_yield": 0.156 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0013, "shareholder_yield": 0.019, "debt_paydown_yield": 0, "total_yield": 0.019 }, "quality": { "gross_margin": 0.7219, "operating_margin": 0.2856, "net_margin": 0.1473, "ebitda_margin": 0.4829, "fcf_margin": -0.1869, "roe": 0.0739, "roa": 0.0235, "roic": 0.0441, "roc_greenblatt": 0.0675, "asset_turnover": 0.1595, "cash_conversion": -1.2691, "accruals_ratio": -0.028, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1165, "revenue_stability_5y": 0.0401, "eps_surprise_avg": 3.92, "sue_score": 0.9748, "gross_profit_to_assets": 0.1151, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.933, "debt_to_assets": 0.4616, "interest_coverage": 2.3608, "current_ratio": 0.4856, "quick_ratio": 0.4856, "net_debt": 35052000000, "local_beta": 0.2934, "volatility_252d": 0.1319, "volatility_60d": 0.3075, "max_drawdown_12m": -0.0534, "risk_adjusted_momentum": 1.5986 }, "growth": { "revenue_growth_1y": 0.0575, "revenue_growth_3y_cagr": 0.0329, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0539, "eps_growth_3y_cagr": 0.0887, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0158, "revenue_growth": 0.0575, "earnings_growth": 0.0539 }, "momentum": { "price_return_1m": 0.0227, "price_return_3m": -0.0014, "price_return_6m": 0.1196, "price_return_9m": 0.1709, "price_return_12m": 0.2383, "price_return_12m_ex1m": 0.2109, "momentum_6m": 0.1196, "momentum_12m": 0.2383, "momentum_12_1": 0.2109, "distance_from_52w_high": -0.018, "distance_from_52w_low": 0.2526, "relative_strength": -0.0638 }, "raw_ttm": { "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3494000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.5394, "operating_cash_flow_ttm": 3952000000, "capital_expenditure_ttm": -6239000000, "fcf_ttm": -2287000000, "dividends_paid_ttm": -804000000, "share_repurchases_ttm": null, "shares_issued_ttm": 53000000, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359000000, "total_current_assets": 4107000000, "total_current_liabilities": 8458000000, "net_ppe": 52209000000, "total_assets": 76714000000, "total_debt": 35411000000, "total_equity": 24382000000, "net_working_capital": -434000000, "book_value_per_share": 47.8893, "retained_earnings": null, "preferred_stock": 1623000000, "minority_interest": 2104000000, "tangible_book_value": null, "tangible_book_per_share": 47.8893 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 56, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 58, "rank_pcf": 47, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 55, "rank_roc": 65, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 22, "rank_accruals": 64, "rank_sue": 23, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56 }, "composites": { "value_composite": 73, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.2893, "os_score": 0.13, "value_percentile": 0.27, "quality_percentile": 0.31, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11347, "ticker_id": 35860, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.780211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.83, "market_cap": 39625822019.116, "market_cap_usd": 39625822019.116, "enterprise_value": 78404822019.116, "shares_outstanding": 509132995, "fx_rate_to_usd": null, "pe_ratio": 21.98991233, "pb_ratio": 1.62520802, "ptbv_ratio": 1.62520802, "ps_ratio": 3.23872677, "pcf_ratio": 10.02677683, "pfcf_ratio": -17.32655095, "ev_ebitda": 13.27095836, "ev_ebit": 22.43984603, "ev_sales": 6.40824046, "ev_fcf": -34.28282554, "earnings_yield": 0.04456359, "fcf_yield": -0.02916912, "dividend_yield": 0, "buyback_yield": -0.00133751, "shareholder_yield": 0.01895229, "debt_paydown_yield": 0, "total_yield": 0.01895229, "gross_margin": 0.72194524, "operating_margin": 0.28557417, "net_margin": 0.14728239, "ebitda_margin": 0.48287699, "fcf_margin": -0.18692276, "roe": 0.07390698, "roa": 0.02348985, "roic": 0.04409092, "roc_greenblatt": 0.06748431, "asset_turnover": 0.15948849, "cash_conversion": -1.26914539, "accruals_ratio": -0.02802618, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.93297224, "debt_to_assets": 0.46159762, "interest_coverage": 2.36081081, "current_ratio": 0.48557579, "quick_ratio": 0.48557579, "net_debt": 35052000000, "revenue_growth_1y": 0.0575252, "revenue_growth_3y_cagr": 0.03292273, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05386564, "eps_growth_3y_cagr": 0.08873653, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01576264, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.116484, "revenue_stability_5y": 0.04008, "eps_surprise_avg": 3.92, "sue_score": 0.9748, "price_return_1m": 0.02265886, "price_return_3m": -0.00141438, "price_return_6m": 0.11959533, "price_return_9m": 0.17086708, "price_return_12m": 0.23830024, "price_return_12m_ex1m": 0.21086345, "distance_from_52w_high": -0.01803253, "distance_from_52w_low": 0.25255108, "relative_strength": -0.06380617, "local_beta": 0.2934, "volatility_252d": 0.131904, "volatility_60d": 0.307521, "max_drawdown_12m": -0.05342842, "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3494000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.53935026, "operating_cash_flow_ttm": 3952000000, "capital_expenditure_ttm": -6239000000, "fcf_ttm": -2287000000, "dividends_paid_ttm": -804000000, "share_repurchases_ttm": null, "shares_issued_ttm": 53000000, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359000000, "total_current_assets": 4107000000, "total_current_liabilities": 8458000000, "net_ppe": 52209000000, "total_assets": 76714000000, "total_debt": 35411000000, "total_equity": 24382000000, "net_working_capital": -434000000, "book_value_per_share": 47.88925534, "retained_earnings": null, "preferred_stock": 1623000000, "minority_interest": 2104000000, "tangible_book_value": null, "tangible_book_per_share": 47.88925534, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 56, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 58, "rank_pcf": 47, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 55, "rank_roc": 65, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 22, "rank_accruals": 64, "rank_sue": 23, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 73, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.83, "os": 0.13, "value": 0.27, "quality": 0.31, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9899, "earnings_yield": 0.0446, "shareholder_yield": 0.019, "roe": 0.0739, "momentum_12_1": 0.2109, "complete_fields": { "id": 11347, "ticker_id": 35860, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.780211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.83, "market_cap": 39625822019.116, "market_cap_usd": 39625822019.116, "enterprise_value": 78404822019.116, "shares_outstanding": 509132995, "fx_rate_to_usd": null, "pe_ratio": 21.98991233, "pb_ratio": 1.62520802, "ptbv_ratio": 1.62520802, "ps_ratio": 3.23872677, "pcf_ratio": 10.02677683, "pfcf_ratio": -17.32655095, "ev_ebitda": 13.27095836, "ev_ebit": 22.43984603, "ev_sales": 6.40824046, "ev_fcf": -34.28282554, "earnings_yield": 0.04456359, "fcf_yield": -0.02916912, "dividend_yield": 0, "buyback_yield": -0.00133751, "shareholder_yield": 0.01895229, "debt_paydown_yield": 0, "total_yield": 0.01895229, "gross_margin": 0.72194524, "operating_margin": 0.28557417, "net_margin": 0.14728239, "ebitda_margin": 0.48287699, "fcf_margin": -0.18692276, "roe": 0.07390698, "roa": 0.02348985, "roic": 0.04409092, "roc_greenblatt": 0.06748431, "asset_turnover": 0.15948849, "cash_conversion": -1.26914539, "accruals_ratio": -0.02802618, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.93297224, "debt_to_assets": 0.46159762, "interest_coverage": 2.36081081, "current_ratio": 0.48557579, "quick_ratio": 0.48557579, "net_debt": 35052000000, "revenue_growth_1y": 0.0575252, "revenue_growth_3y_cagr": 0.03292273, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05386564, "eps_growth_3y_cagr": 0.08873653, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.01576264, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.116484, "revenue_stability_5y": 0.04008, "eps_surprise_avg": 3.92, "sue_score": 0.9748, "price_return_1m": 0.02265886, "price_return_3m": -0.00141438, "price_return_6m": 0.11959533, "price_return_9m": 0.17086708, "price_return_12m": 0.23830024, "price_return_12m_ex1m": 0.21086345, "distance_from_52w_high": -0.01803253, "distance_from_52w_low": 0.25255108, "relative_strength": -0.06380617, "local_beta": 0.2934, "volatility_252d": 0.131904, "volatility_60d": 0.307521, "max_drawdown_12m": -0.05342842, "revenue_ttm": 12235000000, "gross_profit_ttm": 8833000000, "ebit_ttm": 3494000000, "ebitda_ttm": 5908000000, "net_income_ttm": 1802000000, "eps_diluted_ttm": 3.53935026, "operating_cash_flow_ttm": 3952000000, "capital_expenditure_ttm": -6239000000, "fcf_ttm": -2287000000, "dividends_paid_ttm": -804000000, "share_repurchases_ttm": null, "shares_issued_ttm": 53000000, "interest_expense_ttm": 1480000000, "cash_and_equivalents": 359000000, "total_current_assets": 4107000000, "total_current_liabilities": 8458000000, "net_ppe": 52209000000, "total_assets": 76714000000, "total_debt": 35411000000, "total_equity": 24382000000, "net_working_capital": -434000000, "book_value_per_share": 47.88925534, "retained_earnings": null, "preferred_stock": 1623000000, "minority_interest": 2104000000, "tangible_book_value": null, "tangible_book_per_share": 47.88925534, "universe_ticker_count": 524, "sector": "Utilities", "rank_pe": 56, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 58, "rank_pcf": 47, "rank_ev_ebitda": 59, "rank_ev_ebit": 65, "rank_earnings_yield": 65, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 49, "rank_total_yield": 64, "rank_roe": 55, "rank_roc": 65, "rank_roic": 66, "rank_gross_margin": 12, "rank_fcf_margin": 89, "rank_piotroski": 22, "rank_accruals": 64, "rank_sue": 23, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 56, "value_composite": 73, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 78, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "ebit": 3492000000, "ebitda": 5889000000, "pretax_income": null, "tax_provision": null, "net_income": 1799000000, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": null, "total_equity": 23810000000, "shares_outstanding": 507340068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4062000000, "capital_expenditure": -6234000000, "free_cash_flow": -2172000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000 }, "complete_fields": { "id": 421284, "ticker_id": 35860, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5889000000", "netIncome": "1799000000", "grossProfit": "8799000000", "totalRevenue": "12170000000", "costOfRevenue": "3371000000", "interestExpense": "1478000000", "operatingIncome": "3492000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057000000" }, "balance": { "totalDebt": "34673000000", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2059000000", "totalLiabilities": null, "sharesOutstanding": "507340068", "totalCurrentAssets": "3805000000", "totalShareholderEquity": "23810000000", "totalCurrentLiabilities": "7513000000", "propertyPlantEquipmentNet": "50946000000", "cashAndShortTermInvestments": "367000000" }, "cashflow": { "freeCashFlow": "-2172000000", "dividendsPaid": "-788000000", "issuanceOfDebt": "13092000000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-11164000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4062000000", "repurchaseOfStock": null, "capitalExpenditures": "-6234000000" } }, "revenue": 12170000000, "cost_of_revenue": 3371000000, "gross_profit": 8799000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3492000000, "depreciation_amortisation": 2057000000, "ebitda": 5889000000, "interest_expense": 1478000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1799000000, "net_income_continuing_ops": null, "net_income_to_common": 1799000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3805000000, "net_ppe": 50946000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74830000000, "short_term_debt": 3558000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34673000000, "preferred_stock": 1623000000, "minority_interest": 2059000000, "retained_earnings": null, "total_equity": 23810000000, "shares_outstanding": 507340068, "operating_cash_flow": 4062000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 1928000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5889000000", "netIncome": "1799000000", "grossProfit": "8799000000", "totalRevenue": "12170000000", "costOfRevenue": "3371000000", "interestExpense": "1478000000", "operatingIncome": "3492000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2057000000" }, "balance": { "totalDebt": "34673000000", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2059000000", "totalLiabilities": null, "sharesOutstanding": "507340068", "totalCurrentAssets": "3805000000", "totalShareholderEquity": "23810000000", "totalCurrentLiabilities": "7513000000", "propertyPlantEquipmentNet": "50946000000", "cashAndShortTermInvestments": "367000000" }, "cashflow": { "freeCashFlow": "-2172000000", "dividendsPaid": "-788000000", "issuanceOfDebt": "13092000000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-11164000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4062000000", "repurchaseOfStock": null, "capitalExpenditures": "-6234000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "ebit": 3292000000, "ebitda": 5507000000, "pretax_income": null, "tax_provision": null, "net_income": 1680000000, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 3796000000, "total_assets": 73486000000, "short_term_debt": 2088000000, "long_term_debt": 31224000000, "total_debt": 33702000000, "total_liabilities": null, "total_equity": 23808000000, "shares_outstanding": 499301105, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3882000000, "capital_expenditure": -5218000000, "free_cash_flow": -1336000000, "dividends_paid": -744000000, "share_repurchases": null, "shares_issued": 46000000, "net_debt_issued": 1969000000 }, "complete_fields": { "id": 421289, "ticker_id": 35860, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5507000000", "netIncome": "1680000000", "grossProfit": "8259000000", "totalRevenue": "11508000000", "costOfRevenue": "3249000000", "interestExpense": "1406000000", "operatingIncome": "3292000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1927000000" }, "balance": { "totalDebt": "33702000000", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "preferredStock": "1623000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "2045000000", "totalLiabilities": null, "sharesOutstanding": "499301105", "totalCurrentAssets": "3796000000", "totalShareholderEquity": "23808000000", "totalCurrentLiabilities": "6036000000", "propertyPlantEquipmentNet": "49520000000", "cashAndShortTermInvestments": "220000000" }, "cashflow": { "freeCashFlow": "-1336000000", "dividendsPaid": "-744000000", "issuanceOfDebt": "11742000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-9773000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3882000000", "repurchaseOfStock": null, "capitalExpenditures": "-5218000000" } }, "revenue": 11508000000, "cost_of_revenue": 3249000000, "gross_profit": 8259000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3292000000, "depreciation_amortisation": 1927000000, "ebitda": 5507000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1680000000, "net_income_continuing_ops": null, "net_income_to_common": 1680000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3796000000, "net_ppe": 49520000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73486000000, "short_term_debt": 2088000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6036000000, "long_term_debt": 31224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33702000000, "preferred_stock": 1623000000, "minority_interest": 2045000000, "retained_earnings": null, "total_equity": 23808000000, "shares_outstanding": 499301105, "operating_cash_flow": 3882000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5218000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -744000000, "share_repurchases": null, "shares_issued": 46000000, "net_debt_issued": 1969000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1336000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5507000000", "netIncome": "1680000000", "grossProfit": "8259000000", "totalRevenue": "11508000000", "costOfRevenue": "3249000000", "interestExpense": "1406000000", "operatingIncome": "3292000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1927000000" }, "balance": { "totalDebt": "33702000000", "totalAssets": "73486000000", "longTermDebt": "31224000000", "shortTermDebt": "2088000000", "preferredStock": "1623000000", "fiscalDateEnding": "2024-12-31", "minorityInterest": "2045000000", "totalLiabilities": null, "sharesOutstanding": "499301105", "totalCurrentAssets": "3796000000", "totalShareholderEquity": "23808000000", "totalCurrentLiabilities": "6036000000", "propertyPlantEquipmentNet": "49520000000", "cashAndShortTermInvestments": "220000000" }, "cashflow": { "freeCashFlow": "-1336000000", "dividendsPaid": "-744000000", "issuanceOfDebt": "11742000000", "issuanceOfStock": "46000000", "repaymentOfDebt": "-9773000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3882000000", "repurchaseOfStock": null, "capitalExpenditures": "-5218000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 11517000000, "cost_of_revenue": 3771000000, "gross_profit": 7746000000, "ebit": 3084000000, "ebitda": 5148000000, "pretax_income": null, "tax_provision": null, "net_income": 1573000000, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625000000, "total_current_assets": 4025000000, "total_assets": 65920000000, "short_term_debt": 2415000000, "long_term_debt": 27235000000, "total_debt": 30028000000, "total_liabilities": null, "total_equity": 21505000000, "shares_outstanding": 490588502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3545000000, "capital_expenditure": -4169000000, "free_cash_flow": -624000000, "dividends_paid": -701000000, "share_repurchases": null, "shares_issued": 43000000, "net_debt_issued": 1541000000 }, "complete_fields": { "id": 421291, "ticker_id": 35860, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5148000000", "netIncome": "1573000000", "grossProfit": "7746000000", "totalRevenue": "11517000000", "costOfRevenue": "3771000000", "interestExpense": "1305000000", "operatingIncome": "3084000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1773000000" }, "balance": { "totalDebt": "30028000000", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "preferredStock": "1623000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "1827000000", "totalLiabilities": null, "sharesOutstanding": "490588502", "totalCurrentAssets": "4025000000", "totalShareholderEquity": "21505000000", "totalCurrentLiabilities": "5964000000", "propertyPlantEquipmentNet": "43436000000", "cashAndShortTermInvestments": "625000000" }, "cashflow": { "freeCashFlow": "-624000000", "dividendsPaid": "-701000000", "issuanceOfDebt": "10027000000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-8486000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3545000000", "repurchaseOfStock": null, "capitalExpenditures": "-4169000000" } }, "revenue": 11517000000, "cost_of_revenue": 3771000000, "gross_profit": 7746000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3084000000, "depreciation_amortisation": 1773000000, "ebitda": 5148000000, "interest_expense": 1305000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1573000000, "net_income_continuing_ops": null, "net_income_to_common": 1573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4025000000, "net_ppe": 43436000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65920000000, "short_term_debt": 2415000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5964000000, "long_term_debt": 27235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30028000000, "preferred_stock": 1623000000, "minority_interest": 1827000000, "retained_earnings": null, "total_equity": 21505000000, "shares_outstanding": 490588502, "operating_cash_flow": 3545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -701000000, "share_repurchases": null, "shares_issued": 43000000, "net_debt_issued": 1541000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -624000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5148000000", "netIncome": "1573000000", "grossProfit": "7746000000", "totalRevenue": "11517000000", "costOfRevenue": "3771000000", "interestExpense": "1305000000", "operatingIncome": "3084000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1773000000" }, "balance": { "totalDebt": "30028000000", "totalAssets": "65920000000", "longTermDebt": "27235000000", "shortTermDebt": "2415000000", "preferredStock": "1623000000", "fiscalDateEnding": "2023-12-31", "minorityInterest": "1827000000", "totalLiabilities": null, "sharesOutstanding": "490588502", "totalCurrentAssets": "4025000000", "totalShareholderEquity": "21505000000", "totalCurrentLiabilities": "5964000000", "propertyPlantEquipmentNet": "43436000000", "cashAndShortTermInvestments": "625000000" }, "cashflow": { "freeCashFlow": "-624000000", "dividendsPaid": "-701000000", "issuanceOfDebt": "10027000000", "issuanceOfStock": "43000000", "repaymentOfDebt": "-8486000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3545000000", "repurchaseOfStock": null, "capitalExpenditures": "-4169000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 11043000000, "cost_of_revenue": 3952000000, "gross_profit": 7091000000, "ebit": 2740000000, "ebitda": 4573000000, "pretax_income": null, "tax_provision": null, "net_income": 1394000000, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209000000, "total_current_assets": 4269000000, "total_assets": 64252000000, "short_term_debt": 2734000000, "long_term_debt": 25931000000, "total_debt": 29035000000, "total_liabilities": null, "total_equity": 21030000000, "shares_outstanding": 482150634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3074000000, "capital_expenditure": -3865000000, "free_cash_flow": -791000000, "dividends_paid": -673000000, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": 1811000000 }, "complete_fields": { "id": 421292, "ticker_id": 35860, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4573000000", "netIncome": "1394000000", "grossProfit": "7091000000", "totalRevenue": "11043000000", "costOfRevenue": "3952000000", "interestExpense": "1102000000", "operatingIncome": "2740000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668000000" }, "balance": { "totalDebt": "29035000000", "totalAssets": "64252000000", "longTermDebt": "25931000000", "shortTermDebt": "2734000000", "preferredStock": "1623000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "1812000000", "totalLiabilities": null, "sharesOutstanding": "482150634", "totalCurrentAssets": "4269000000", "totalShareholderEquity": "21030000000", "totalCurrentLiabilities": "6617000000", "propertyPlantEquipmentNet": "41706000000", "cashAndShortTermInvestments": "209000000" }, "cashflow": { "freeCashFlow": "-791000000", "dividendsPaid": "-673000000", "issuanceOfDebt": "9718000000", "issuanceOfStock": "53000000", "repaymentOfDebt": "-7907000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3074000000", "repurchaseOfStock": null, "capitalExpenditures": "-3865000000" } }, "revenue": 11043000000, "cost_of_revenue": 3952000000, "gross_profit": 7091000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2740000000, "depreciation_amortisation": 1668000000, "ebitda": 4573000000, "interest_expense": 1102000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1394000000, "net_income_continuing_ops": null, "net_income_to_common": 1394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4269000000, "net_ppe": 41706000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64252000000, "short_term_debt": 2734000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6617000000, "long_term_debt": 25931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29035000000, "preferred_stock": 1623000000, "minority_interest": 1812000000, "retained_earnings": null, "total_equity": 21030000000, "shares_outstanding": 482150634, "operating_cash_flow": 3074000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3865000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -673000000, "share_repurchases": null, "shares_issued": 53000000, "net_debt_issued": 1811000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -791000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4573000000", "netIncome": "1394000000", "grossProfit": "7091000000", "totalRevenue": "11043000000", "costOfRevenue": "3952000000", "interestExpense": "1102000000", "operatingIncome": "2740000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1668000000" }, "balance": { "totalDebt": "29035000000", "totalAssets": "64252000000", "longTermDebt": "25931000000", "shortTermDebt": "2734000000", "preferredStock": "1623000000", "fiscalDateEnding": "2022-12-31", "minorityInterest": "1812000000", "totalLiabilities": null, "sharesOutstanding": "482150634", "totalCurrentAssets": "4269000000", "totalShareholderEquity": "21030000000", "totalCurrentLiabilities": "6617000000", "propertyPlantEquipmentNet": "41706000000", "cashAndShortTermInvestments": "209000000" }, "cashflow": { "freeCashFlow": "-791000000", "dividendsPaid": "-673000000", "issuanceOfDebt": "9718000000", "issuanceOfStock": "53000000", "repaymentOfDebt": "-7907000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3074000000", "repurchaseOfStock": null, "capitalExpenditures": "-3865000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421293, "ticker_id": 35860, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "ebit": 955000000, "ebitda": 1578000000, "pretax_income": null, "tax_provision": null, "net_income": 523000000, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359000000, "total_current_assets": 4107000000, "total_assets": 76714000000, "short_term_debt": 4276000000, "long_term_debt": 30779000000, "total_debt": 35411000000, "total_liabilities": null, "total_equity": 24382000000, "shares_outstanding": 509132995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1103000000, "capital_expenditure": -1548000000, "free_cash_flow": -445000000, "dividends_paid": -208000000, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000 }, "complete_fields": { "id": 421282, "ticker_id": 35860, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1578000000", "netIncome": "523000000", "grossProfit": "2332000000", "totalRevenue": "3403000000", "costOfRevenue": "1071000000", "interestExpense": "372000000", "operatingIncome": "955000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532000000" }, "balance": { "totalDebt": "35411000000", "totalAssets": "76714000000", "longTermDebt": "30779000000", "shortTermDebt": "4276000000", "preferredStock": "1623000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2104000000", "totalLiabilities": null, "sharesOutstanding": "509132995", "totalCurrentAssets": "4107000000", "totalShareholderEquity": "24382000000", "totalCurrentLiabilities": "8458000000", "propertyPlantEquipmentNet": "52209000000", "cashAndShortTermInvestments": "359000000" }, "cashflow": { "freeCashFlow": "-445000000", "dividendsPaid": "-208000000", "issuanceOfDebt": "4040000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-3736000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1103000000", "repurchaseOfStock": null, "capitalExpenditures": "-1548000000" } }, "revenue": 3403000000, "cost_of_revenue": 1071000000, "gross_profit": 2332000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955000000, "depreciation_amortisation": 532000000, "ebitda": 1578000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 523000000, "net_income_continuing_ops": null, "net_income_to_common": 523000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4107000000, "net_ppe": 52209000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 76714000000, "short_term_debt": 4276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8458000000, "long_term_debt": 30779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35411000000, "preferred_stock": 1623000000, "minority_interest": 2104000000, "retained_earnings": null, "total_equity": 24382000000, "shares_outstanding": 509132995, "operating_cash_flow": 1103000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -208000000, "share_repurchases": null, "shares_issued": 18000000, "net_debt_issued": 304000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1578000000", "netIncome": "523000000", "grossProfit": "2332000000", "totalRevenue": "3403000000", "costOfRevenue": "1071000000", "interestExpense": "372000000", "operatingIncome": "955000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "532000000" }, "balance": { "totalDebt": "35411000000", "totalAssets": "76714000000", "longTermDebt": "30779000000", "shortTermDebt": "4276000000", "preferredStock": "1623000000", "fiscalDateEnding": "2026-03-31", "minorityInterest": "2104000000", "totalLiabilities": null, "sharesOutstanding": "509132995", "totalCurrentAssets": "4107000000", "totalShareholderEquity": "24382000000", "totalCurrentLiabilities": "8458000000", "propertyPlantEquipmentNet": "52209000000", "cashAndShortTermInvestments": "359000000" }, "cashflow": { "freeCashFlow": "-445000000", "dividendsPaid": "-208000000", "issuanceOfDebt": "4040000000", "issuanceOfStock": "18000000", "repaymentOfDebt": "-3736000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1103000000", "repurchaseOfStock": null, "capitalExpenditures": "-1548000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "ebit": 868000000, "ebitda": 1446000000, "pretax_income": null, "tax_provision": null, "net_income": 444000000, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 3805000000, "total_assets": 74830000000, "short_term_debt": 3558000000, "long_term_debt": 30723000000, "total_debt": 34673000000, "total_liabilities": null, "total_equity": 23810000000, "shares_outstanding": 507340068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1018000000, "capital_expenditure": -1694000000, "free_cash_flow": -676000000, "dividends_paid": -207000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000 }, "complete_fields": { "id": 421283, "ticker_id": 35860, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1446000000", "netIncome": "444000000", "grossProfit": "2221000000", "totalRevenue": "3079000000", "costOfRevenue": "858000000", "interestExpense": "369000000", "operatingIncome": "868000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "34673000000", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2059000000", "totalLiabilities": null, "sharesOutstanding": "507340068", "totalCurrentAssets": "3805000000", "totalShareholderEquity": "23810000000", "totalCurrentLiabilities": "7513000000", "propertyPlantEquipmentNet": "50946000000", "cashAndShortTermInvestments": "367000000" }, "cashflow": { "freeCashFlow": "-676000000", "dividendsPaid": "-207000000", "issuanceOfDebt": "2303000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1918000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1018000000", "repurchaseOfStock": null, "capitalExpenditures": "-1694000000" } }, "revenue": 3079000000, "cost_of_revenue": 858000000, "gross_profit": 2221000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868000000, "depreciation_amortisation": 512000000, "ebitda": 1446000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 444000000, "net_income_continuing_ops": null, "net_income_to_common": 444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3805000000, "net_ppe": 50946000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74830000000, "short_term_debt": 3558000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34673000000, "preferred_stock": 1623000000, "minority_interest": 2059000000, "retained_earnings": null, "total_equity": 23810000000, "shares_outstanding": 507340068, "operating_cash_flow": 1018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1694000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -207000000, "share_repurchases": null, "shares_issued": 15000000, "net_debt_issued": 385000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -676000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1446000000", "netIncome": "444000000", "grossProfit": "2221000000", "totalRevenue": "3079000000", "costOfRevenue": "858000000", "interestExpense": "369000000", "operatingIncome": "868000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "34673000000", "totalAssets": "74830000000", "longTermDebt": "30723000000", "shortTermDebt": "3558000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-12-31", "minorityInterest": "2059000000", "totalLiabilities": null, "sharesOutstanding": "507340068", "totalCurrentAssets": "3805000000", "totalShareholderEquity": "23810000000", "totalCurrentLiabilities": "7513000000", "propertyPlantEquipmentNet": "50946000000", "cashAndShortTermInvestments": "367000000" }, "cashflow": { "freeCashFlow": "-676000000", "dividendsPaid": "-207000000", "issuanceOfDebt": "2303000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-1918000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1018000000", "repurchaseOfStock": null, "capitalExpenditures": "-1694000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 2938000000, "cost_of_revenue": 759000000, "gross_profit": 2179000000, "ebit": 871000000, "ebitda": 1467000000, "pretax_income": null, "tax_provision": null, "net_income": 431000000, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389000000, "total_current_assets": 3656000000, "total_assets": 74503000000, "short_term_debt": 1979000000, "long_term_debt": 32091000000, "total_debt": 34419000000, "total_liabilities": null, "total_equity": 24201000000, "shares_outstanding": 505400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1027000000, "capital_expenditure": -1453000000, "free_cash_flow": -426000000, "dividends_paid": -198000000, "share_repurchases": null, "shares_issued": 11000000, "net_debt_issued": 442000000 }, "complete_fields": { "id": 421285, "ticker_id": 35860, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1467000000", "netIncome": "431000000", "grossProfit": "2179000000", "totalRevenue": "2938000000", "costOfRevenue": "759000000", "interestExpense": "370000000", "operatingIncome": "871000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "34419000000", "totalAssets": "74503000000", "longTermDebt": "32091000000", "shortTermDebt": "1979000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "2052000000", "totalLiabilities": null, "sharesOutstanding": "505400000", "totalCurrentAssets": "3656000000", "totalShareholderEquity": "24201000000", "totalCurrentLiabilities": "5509000000", "propertyPlantEquipmentNet": "50562000000", "cashAndShortTermInvestments": "389000000" }, "cashflow": { "freeCashFlow": "-426000000", "dividendsPaid": "-198000000", "issuanceOfDebt": "3268000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-2826000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1027000000", "repurchaseOfStock": null, "capitalExpenditures": "-1453000000" } }, "revenue": 2938000000, "cost_of_revenue": 759000000, "gross_profit": 2179000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871000000, "depreciation_amortisation": 518000000, "ebitda": 1467000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431000000, "net_income_continuing_ops": null, "net_income_to_common": 431000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3656000000, "net_ppe": 50562000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74503000000, "short_term_debt": 1979000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5509000000, "long_term_debt": 32091000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34419000000, "preferred_stock": 1623000000, "minority_interest": 2052000000, "retained_earnings": null, "total_equity": 24201000000, "shares_outstanding": 505400000, "operating_cash_flow": 1027000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198000000, "share_repurchases": null, "shares_issued": 11000000, "net_debt_issued": 442000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1467000000", "netIncome": "431000000", "grossProfit": "2179000000", "totalRevenue": "2938000000", "costOfRevenue": "759000000", "interestExpense": "370000000", "operatingIncome": "871000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "518000000" }, "balance": { "totalDebt": "34419000000", "totalAssets": "74503000000", "longTermDebt": "32091000000", "shortTermDebt": "1979000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-09-30", "minorityInterest": "2052000000", "totalLiabilities": null, "sharesOutstanding": "505400000", "totalCurrentAssets": "3656000000", "totalShareholderEquity": "24201000000", "totalCurrentLiabilities": "5509000000", "propertyPlantEquipmentNet": "50562000000", "cashAndShortTermInvestments": "389000000" }, "cashflow": { "freeCashFlow": "-426000000", "dividendsPaid": "-198000000", "issuanceOfDebt": "3268000000", "issuanceOfStock": "11000000", "repaymentOfDebt": "-2826000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1027000000", "repurchaseOfStock": null, "capitalExpenditures": "-1453000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 2815000000, "cost_of_revenue": 714000000, "gross_profit": 2101000000, "ebit": 800000000, "ebitda": 1417000000, "pretax_income": null, "tax_provision": null, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221000000, "total_current_assets": 3566000000, "total_assets": 72789000000, "short_term_debt": 2746000000, "long_term_debt": 30723000000, "total_debt": 33810000000, "total_liabilities": null, "total_equity": 23626000000, "shares_outstanding": 503600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 804000000, "capital_expenditure": -1544000000, "free_cash_flow": -740000000, "dividends_paid": -191000000, "share_repurchases": null, "shares_issued": 9000000, "net_debt_issued": 416000000 }, "complete_fields": { "id": 421286, "ticker_id": 35860, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1417000000", "netIncome": "404000000", "grossProfit": "2101000000", "totalRevenue": "2815000000", "costOfRevenue": "714000000", "interestExpense": "369000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "33810000000", "totalAssets": "72789000000", "longTermDebt": "30723000000", "shortTermDebt": "2746000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "1968000000", "totalLiabilities": null, "sharesOutstanding": "503600000", "totalCurrentAssets": "3566000000", "totalShareholderEquity": "23626000000", "totalCurrentLiabilities": "6162000000", "propertyPlantEquipmentNet": "49505000000", "cashAndShortTermInvestments": "221000000" }, "cashflow": { "freeCashFlow": "-740000000", "dividendsPaid": "-191000000", "issuanceOfDebt": "3428000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3012000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "804000000", "repurchaseOfStock": null, "capitalExpenditures": "-1544000000" } }, "revenue": 2815000000, "cost_of_revenue": 714000000, "gross_profit": 2101000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000000, "depreciation_amortisation": 512000000, "ebitda": 1417000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 404000000, "net_income_continuing_ops": null, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3566000000, "net_ppe": 49505000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72789000000, "short_term_debt": 2746000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6162000000, "long_term_debt": 30723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33810000000, "preferred_stock": 1623000000, "minority_interest": 1968000000, "retained_earnings": null, "total_equity": 23626000000, "shares_outstanding": 503600000, "operating_cash_flow": 804000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -191000000, "share_repurchases": null, "shares_issued": 9000000, "net_debt_issued": 416000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -740000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1417000000", "netIncome": "404000000", "grossProfit": "2101000000", "totalRevenue": "2815000000", "costOfRevenue": "714000000", "interestExpense": "369000000", "operatingIncome": "800000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "512000000" }, "balance": { "totalDebt": "33810000000", "totalAssets": "72789000000", "longTermDebt": "30723000000", "shortTermDebt": "2746000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-06-30", "minorityInterest": "1968000000", "totalLiabilities": null, "sharesOutstanding": "503600000", "totalCurrentAssets": "3566000000", "totalShareholderEquity": "23626000000", "totalCurrentLiabilities": "6162000000", "propertyPlantEquipmentNet": "49505000000", "cashAndShortTermInvestments": "221000000" }, "cashflow": { "freeCashFlow": "-740000000", "dividendsPaid": "-191000000", "issuanceOfDebt": "3428000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-3012000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "804000000", "repurchaseOfStock": null, "capitalExpenditures": "-1544000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": 3338000000, "cost_of_revenue": 1040000000, "gross_profit": 2298000000, "ebit": 953000000, "ebitda": 1559000000, "pretax_income": null, "tax_provision": null, "net_income": 520000000, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510000000, "total_current_assets": 4124000000, "total_assets": 74718000000, "short_term_debt": 1499000000, "long_term_debt": 32555000000, "total_debt": 34405000000, "total_liabilities": null, "total_equity": 24135000000, "shares_outstanding": 501594536, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1213000000, "capital_expenditure": -1543000000, "free_cash_flow": -330000000, "dividends_paid": -192000000, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": 685000000 }, "complete_fields": { "id": 421287, "ticker_id": 35860, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1559000000", "netIncome": "520000000", "grossProfit": "2298000000", "totalRevenue": "3338000000", "costOfRevenue": "1040000000", "interestExpense": "370000000", "operatingIncome": "953000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515000000" }, "balance": { "totalDebt": "34405000000", "totalAssets": "74718000000", "longTermDebt": "32555000000", "shortTermDebt": "1499000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "2058000000", "totalLiabilities": null, "sharesOutstanding": "501594536", "totalCurrentAssets": "4124000000", "totalShareholderEquity": "24135000000", "totalCurrentLiabilities": "5435000000", "propertyPlantEquipmentNet": "50240000000", "cashAndShortTermInvestments": "510000000" }, "cashflow": { "freeCashFlow": "-330000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "4093000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-3408000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1213000000", "repurchaseOfStock": null, "capitalExpenditures": "-1543000000" } }, "revenue": 3338000000, "cost_of_revenue": 1040000000, "gross_profit": 2298000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 953000000, "depreciation_amortisation": 515000000, "ebitda": 1559000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520000000, "net_income_continuing_ops": null, "net_income_to_common": 520000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4124000000, "net_ppe": 50240000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74718000000, "short_term_debt": 1499000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5435000000, "long_term_debt": 32555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 34405000000, "preferred_stock": 1623000000, "minority_interest": 2058000000, "retained_earnings": null, "total_equity": 24135000000, "shares_outstanding": 501594536, "operating_cash_flow": 1213000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -192000000, "share_repurchases": null, "shares_issued": 25000000, "net_debt_issued": 685000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -330000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1559000000", "netIncome": "520000000", "grossProfit": "2298000000", "totalRevenue": "3338000000", "costOfRevenue": "1040000000", "interestExpense": "370000000", "operatingIncome": "953000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "515000000" }, "balance": { "totalDebt": "34405000000", "totalAssets": "74718000000", "longTermDebt": "32555000000", "shortTermDebt": "1499000000", "preferredStock": "1623000000", "fiscalDateEnding": "2025-03-31", "minorityInterest": "2058000000", "totalLiabilities": null, "sharesOutstanding": "501594536", "totalCurrentAssets": "4124000000", "totalShareholderEquity": "24135000000", "totalCurrentLiabilities": "5435000000", "propertyPlantEquipmentNet": "50240000000", "cashAndShortTermInvestments": "510000000" }, "cashflow": { "freeCashFlow": "-330000000", "dividendsPaid": "-192000000", "issuanceOfDebt": "4093000000", "issuanceOfStock": "25000000", "repaymentOfDebt": "-3408000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1213000000", "repurchaseOfStock": null, "capitalExpenditures": "-1543000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421288, "ticker_id": 35860, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421290, "ticker_id": 35860, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:54.631041+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }