{
  "ticker": {
    "uuid": "bf77ff3e-c7bd-4baa-a623-c4253b63af62",
    "symbol": "MAMO",
    "name": "Massimo Group Common Stock",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Recreational Vehicles",
    "page_url": "https://sharemaestro.com/factors/ticker/bf77ff3e-c7bd-4baa-a623-c4253b63af62/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/bf77ff3e-c7bd-4baa-a623-c4253b63af62/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "bf77ff3e-c7bd-4baa-a623-c4253b63af62",
      "symbol": "MAMO",
      "name": "Massimo Group Common Stock",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Recreational Vehicles",
      "page_url": "https://sharemaestro.com/factors/ticker/bf77ff3e-c7bd-4baa-a623-c4253b63af62/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/bf77ff3e-c7bd-4baa-a623-c4253b63af62/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "coverage": 0.939,
      "confidence": 0.9,
      "delta": -1
    },
    "headline_factors": {
      "price": 0.98,
      "market_cap": 40808131,
      "pe_ratio": 15.753,
      "earnings_yield": 0.0775,
      "ebitda_to_ev": 0.0817,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "piotroski_f_score": 2,
      "momentum_12_1": -0.622,
      "volatility_252d": 1.1268
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 15.753,
        "ev_ebitda": 12.2343,
        "earnings_yield": 0.0775,
        "fcf_yield": 0.0481,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": 0.1142,
        "roic": 0.0958,
        "gross_margin": 0.3992,
        "fcf_margin": 0.0315,
        "piotroski_f_score": 2
      },
      "growth": {
        "revenue_growth_1y": -0.2743,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.5052
      },
      "momentum": {
        "price_return_12m": -0.6157,
        "momentum_12_1": -0.622,
        "relative_strength": -0.8319
      },
      "scores": {
        "value_percentile": 0.49,
        "quality_percentile": 0.48,
        "momentum_percentile": 0.49,
        "growth_composite": 51,
        "yield_composite": 50,
        "overall_composite": 49,
        "os_score": 0.51,
        "factor_coverage": 0.939,
        "signal_confidence": 0.9
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.96,
      "os": 0.56,
      "value": 0.52,
      "quality": 0.5,
      "momentum": 0.52,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 15.4379,
      "earnings_yield": 0.0789,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.5286
    },
    {
      "week_end_date": "2026-06-14",
      "price": 0.95,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.5,
      "momentum": 0.51,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 15.2772,
      "earnings_yield": 0.0797,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.525
    },
    {
      "week_end_date": "2026-06-21",
      "price": 0.94,
      "os": 0.27,
      "value": 0.39,
      "quality": 0.37,
      "momentum": 0.39,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 15.11,
      "earnings_yield": 0.0805,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.4873
    },
    {
      "week_end_date": "2026-06-28",
      "price": 0.96,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.5,
      "momentum": 0.5,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 15.4958,
      "earnings_yield": 0.0787,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.5587
    },
    {
      "week_end_date": "2026-07-05",
      "price": 0.95,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 15.3383,
      "earnings_yield": 0.0794,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.6558
    },
    {
      "week_end_date": "2026-07-12",
      "price": 0.93,
      "os": 0.42,
      "value": 0.45,
      "quality": 0.43,
      "momentum": 0.46,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 15.028,
      "earnings_yield": 0.0809,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.5795
    },
    {
      "week_end_date": "2026-07-19",
      "price": 0.95,
      "os": 0.5,
      "value": 0.49,
      "quality": 0.47,
      "momentum": 0.48,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 15.2708,
      "earnings_yield": 0.0797,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.6642
    },
    {
      "week_end_date": "2026-07-26",
      "price": 0.98,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.9,
      "coverage": 0.939,
      "pe_ratio": 15.753,
      "earnings_yield": 0.0775,
      "shareholder_yield": 0,
      "roe": 0.1142,
      "momentum_12_1": -0.622
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 1979978,
          "ebitda": 2260531,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 2017788,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": null,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": -731031,
          "free_cash_flow": -829307,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3592784
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 71828444,
          "cost_of_revenue": 44879246,
          "gross_profit": 26949198,
          "ebit": 2074797,
          "ebitda": 2260531,
          "pretax_income": 2029444,
          "tax_provision": 520103,
          "net_income": 1509341,
          "net_income_to_common": 1509341,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": null,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": -98276,
          "capital_expenditure": 731031,
          "free_cash_flow": 632755,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1170669,
          "ebitda": -1121227,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 12714996,
          "cost_of_revenue": 7639415,
          "gross_profit": 5075581,
          "ebit": -1038325,
          "ebitda": -988883,
          "pretax_income": -1176411,
          "tax_provision": -168861,
          "net_income": -1007550,
          "net_income_to_common": -1007550,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4147216,
          "total_current_assets": 32907564,
          "total_assets": 45752345,
          "short_term_debt": 3897122,
          "long_term_debt": 4991191,
          "total_debt": 8888313,
          "total_liabilities": 23076684,
          "total_equity": 22675661,
          "shares_outstanding": 41603838,
          "goodwill_and_intangibles": 438208
        },
        "cash_flow": {
          "operating_cash_flow": -1376738,
          "capital_expenditure": 262462,
          "free_cash_flow": -1114276,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -11582
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21019949,
          "cost_of_revenue": 12296072,
          "gross_profit": 8723877,
          "ebit": 2596133,
          "ebitda": 2646008,
          "pretax_income": 2615947,
          "tax_provision": 621985,
          "net_income": 1993962,
          "net_income_to_common": 1993962,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": 5466324,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": 3999789,
          "capital_expenditure": 4,
          "free_cash_flow": 3999793,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3558040
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21019949,
          "cost_of_revenue": 12296072,
          "gross_profit": 8723877,
          "ebit": 2596133,
          "ebitda": 2646008,
          "pretax_income": 2615947,
          "tax_provision": 621985,
          "net_income": 1993962,
          "net_income_to_common": 1993962,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": 5466324,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": 3999789,
          "capital_expenditure": 4,
          "free_cash_flow": 3999793,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3558040
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21019949,
          "cost_of_revenue": 12296072,
          "gross_profit": 8723877,
          "ebit": 2596133,
          "ebitda": 2646008,
          "pretax_income": 2615947,
          "tax_provision": 621985,
          "net_income": 1993962,
          "net_income_to_common": 1993962,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": 5466324,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": 3999789,
          "capital_expenditure": 4,
          "free_cash_flow": 3999793,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3558040
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21019949,
          "cost_of_revenue": 12296072,
          "gross_profit": 8723877,
          "ebit": 2596133,
          "ebitda": 2646008,
          "pretax_income": 2615947,
          "tax_provision": 621985,
          "net_income": 1993962,
          "net_income_to_common": 1993962,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": 5466324,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": 3999789,
          "capital_expenditure": 4,
          "free_cash_flow": 3999793,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3558040
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 21019949,
          "cost_of_revenue": 12296072,
          "gross_profit": 8723877,
          "ebit": 2596133,
          "ebitda": 2646008,
          "pretax_income": 2615947,
          "tax_provision": 621985,
          "net_income": 1993962,
          "net_income_to_common": 1993962,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5787993,
          "total_current_assets": 39847243,
          "total_assets": 51432811,
          "short_term_debt": 3997760,
          "long_term_debt": 5466324,
          "total_debt": 9464084,
          "total_liabilities": 27720206,
          "total_equity": 23712605,
          "shares_outstanding": 41640950,
          "goodwill_and_intangibles": 573333
        },
        "cash_flow": {
          "operating_cash_flow": 3999789,
          "capital_expenditure": 4,
          "free_cash_flow": 3999793,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -3558040
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}