{ "ticker": { "uuid": "bf7face3-2653-4013-8243-558b906bd286", "symbol": "VBNK", "name": "VersaBank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf7face3-2653-4013-8243-558b906bd286/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf7face3-2653-4013-8243-558b906bd286/" }, "ticker_metadata": { "id": 8783, "uuid": "bf7face3-2653-4013-8243-558b906bd286", "symbol": "VBNK", "name": "VersaBank", "asset_type": "equity", "market_cap": 586732000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "VersaBank (VBNK) is a cutting-edge digital bank based in London, Ontario, recognized for its innovative technology-driven banking services. Focused on both commercial and residential lending, VersaBank utilizes a state-of-the-art cloud-based infrastructure that enhances operational efficiency and prioritizes security. With a strong commitment to cybersecurity, the bank is poised to harness the ongoing digital transformation within the financial sector, effectively adapting to evolving consumer demands while broadening its range of financial products. As a trailblazer in Canadian digital banking, VersaBank is strategically positioned to navigate intricate financial landscapes and seize emerging opportunities.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf7face3-2653-4013-8243-558b906bd286", "symbol": "VBNK", "name": "VersaBank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf7face3-2653-4013-8243-558b906bd286/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf7face3-2653-4013-8243-558b906bd286/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.23, "market_cap": 454018473.15, "pe_ratio": 14.9373, "earnings_yield": 0.0669, "ebitda_to_ev": 0.1033, "shareholder_yield": 0.0071, "roe": 0.0551, "piotroski_f_score": 5, "momentum_12_1": 0.823, "volatility_252d": 0.39 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.682375+00:00", "batch_id": "" }, "size": { "price_close": 19.23, "market_cap": 454018473.15, "market_cap_usd": 454018473.15, "enterprise_value": 454018473.15, "shares_outstanding": 23609905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9373, "pb_ratio": 0.8224, "ptbv_ratio": 0.8533, "ps_ratio": 1.3955, "pcf_ratio": 1.4344, "pfcf_ratio": 1.4078, "ev_ebitda": 9.6822, "ev_ebit": 10.2435, "ev_sales": 1.3955, "ev_fcf": 1.4078, "earnings_yield": 0.0669, "fcf_yield": 0.7104, "price_to_sales": 1.3955, "price_to_book": 0.8224, "price_to_cashflow": 1.4344, "ebitda_to_ev": 0.1033, "sales_yield": 0.7166 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": 0, "shareholder_yield": 0.0071, "debt_paydown_yield": null, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.4238, "operating_margin": 0.1362, "net_margin": 0.0934, "ebitda_margin": 0.1441, "fcf_margin": 0.9913, "roe": 0.0551, "roa": 0.0047, "roic": 0.3608, "roc_greenblatt": null, "asset_turnover": 0.0505, "cash_conversion": 10.6107, "accruals_ratio": -0.0444, "sbc_to_revenue": 0.0002, "piotroski_f_score": 5, "altman_z_score": -0.7003, "earnings_stability_5y": 0.2596, "revenue_stability_5y": 0.4248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.6629, "net_debt_to_ebitda": -9.9764, "debt_to_assets": 0.0156, "interest_coverage": 0.2411, "current_ratio": 0.1131, "quick_ratio": 0.1131, "net_debt": -467813028, "local_beta": 0.001, "volatility_252d": 0.39, "volatility_60d": 0.9105, "max_drawdown_12m": -0.2007, "risk_adjusted_momentum": 2.1106 }, "growth": { "revenue_growth_1y": 0.0927, "revenue_growth_3y_cagr": -0.032, "revenue_growth_5y_cagr": 0.0689, "eps_growth_1y": -0.047, "eps_growth_3y_cagr": 0.0789, "eps_growth_5y_cagr": 0.0796, "fcf_growth_1y": 4.7277, "book_value_growth_1y": 0.0996, "revenue_growth": 0.0927, "earnings_growth": -0.047 }, "momentum": { "price_return_1m": 0.0207, "price_return_3m": 0.3387, "price_return_6m": 0.5606, "price_return_9m": 0.5953, "price_return_12m": 0.8608, "price_return_12m_ex1m": 0.823, "momentum_6m": 0.5606, "momentum_12m": 0.8608, "momentum_12_1": 0.823, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8814, "relative_strength": 0.7028 }, "raw_ttm": { "revenue_ttm": 325347742, "gross_profit_ttm": 137897890, "ebit_ttm": 44322617, "ebitda_ttm": 46892096, "net_income_ttm": 30394946, "eps_diluted_ttm": 1.2874, "operating_cash_flow_ttm": 316516757, "capital_expenditure_ttm": 5995454, "fcf_ttm": 322512211, "dividends_paid_ttm": 3210992, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183820891, "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_current_liabilities": 5249970000, "net_ppe": null, "total_assets": 6438569158, "total_debt": 100160000, "total_equity": 552055296, "net_working_capital": -5223535718, "book_value_per_share": 23.3824, "retained_earnings": 220647975, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 532093905, "tangible_book_per_share": 22.5369 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 36, "rank_pcf": 4, "rank_ev_ebitda": 37, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 4, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 50, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14 }, "composites": { "value_composite": 6, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 34, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8939, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.85, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3158, "ticker_id": 8783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.682375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.23, "market_cap": 454018473.15, "market_cap_usd": 454018473.15, "enterprise_value": 454018473.15, "shares_outstanding": 23609905, "fx_rate_to_usd": null, "pe_ratio": 14.93730152, "pb_ratio": 0.82241485, "ptbv_ratio": 0.85326757, "ps_ratio": 1.39548678, "pcf_ratio": 1.4344216, "pfcf_ratio": 1.40775592, "ev_ebitda": 9.68219619, "ev_ebit": 10.24349427, "ev_sales": 1.39548678, "ev_fcf": 1.40775592, "earnings_yield": 0.0669465, "fcf_yield": 0.71035042, "dividend_yield": 0.00707238, "buyback_yield": 0, "shareholder_yield": 0.00707238, "debt_paydown_yield": null, "total_yield": 0.00707238, "gross_margin": 0.42384769, "operating_margin": 0.13623152, "net_margin": 0.09342295, "ebitda_margin": 0.14412916, "fcf_margin": 0.99128461, "roe": 0.05505779, "roa": 0.00472076, "roic": 0.36080402, "roc_greenblatt": null, "asset_turnover": 0.05053106, "cash_conversion": 10.61071834, "accruals_ratio": -0.04443873, "sbc_to_revenue": 0.00024896, "debt_to_equity": 10.66290624, "net_debt_to_ebitda": -9.97637273, "debt_to_assets": 0.01555625, "interest_coverage": 0.2411185, "current_ratio": 0.11313806, "quick_ratio": 0.11313806, "net_debt": -467813028, "revenue_growth_1y": 0.09268029, "revenue_growth_3y_cagr": -0.03198309, "revenue_growth_5y_cagr": 0.06892205, "eps_growth_1y": -0.04697125, "eps_growth_3y_cagr": 0.07893248, "eps_growth_5y_cagr": 0.07958824, "fcf_growth_1y": 4.7277463, "book_value_growth_1y": 0.09962005, "piotroski_f_score": 5, "altman_z_score": -0.70026741, "earnings_stability_5y": 0.25958, "revenue_stability_5y": 0.424769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02070064, "price_return_3m": 0.33870766, "price_return_6m": 0.56062328, "price_return_9m": 0.59526812, "price_return_12m": 0.86075766, "price_return_12m_ex1m": 0.82301998, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88136538, "relative_strength": 0.70281661, "local_beta": 0.001, "volatility_252d": 0.389951, "volatility_60d": 0.91052, "max_drawdown_12m": -0.20071642, "revenue_ttm": 325347742, "gross_profit_ttm": 137897890, "ebit_ttm": 44322617, "ebitda_ttm": 46892096, "net_income_ttm": 30394946, "eps_diluted_ttm": 1.28738112, "operating_cash_flow_ttm": 316516757, "capital_expenditure_ttm": 5995454, "fcf_ttm": 322512211, "dividends_paid_ttm": 3210992, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183820891, "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_current_liabilities": 5249970000, "net_ppe": null, "total_assets": 6438569158, "total_debt": 100160000, "total_equity": 552055296, "net_working_capital": -5223535718, "book_value_per_share": 23.3823599, "retained_earnings": 220647975, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 532093905, "tangible_book_per_share": 22.5368931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 36, "rank_pcf": 4, "rank_ev_ebitda": 37, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 4, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 50, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 6, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 34, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.23, "os": 0.98, "value": 0.94, "quality": 0.85, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 14.9373, "earnings_yield": 0.0669, "shareholder_yield": 0.0071, "roe": 0.0551, "momentum_12_1": 0.823, "complete_fields": { "id": 3158, "ticker_id": 8783, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.682375+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.23, "market_cap": 454018473.15, "market_cap_usd": 454018473.15, "enterprise_value": 454018473.15, "shares_outstanding": 23609905, "fx_rate_to_usd": null, "pe_ratio": 14.93730152, "pb_ratio": 0.82241485, "ptbv_ratio": 0.85326757, "ps_ratio": 1.39548678, "pcf_ratio": 1.4344216, "pfcf_ratio": 1.40775592, "ev_ebitda": 9.68219619, "ev_ebit": 10.24349427, "ev_sales": 1.39548678, "ev_fcf": 1.40775592, "earnings_yield": 0.0669465, "fcf_yield": 0.71035042, "dividend_yield": 0.00707238, "buyback_yield": 0, "shareholder_yield": 0.00707238, "debt_paydown_yield": null, "total_yield": 0.00707238, "gross_margin": 0.42384769, "operating_margin": 0.13623152, "net_margin": 0.09342295, "ebitda_margin": 0.14412916, "fcf_margin": 0.99128461, "roe": 0.05505779, "roa": 0.00472076, "roic": 0.36080402, "roc_greenblatt": null, "asset_turnover": 0.05053106, "cash_conversion": 10.61071834, "accruals_ratio": -0.04443873, "sbc_to_revenue": 0.00024896, "debt_to_equity": 10.66290624, "net_debt_to_ebitda": -9.97637273, "debt_to_assets": 0.01555625, "interest_coverage": 0.2411185, "current_ratio": 0.11313806, "quick_ratio": 0.11313806, "net_debt": -467813028, "revenue_growth_1y": 0.09268029, "revenue_growth_3y_cagr": -0.03198309, "revenue_growth_5y_cagr": 0.06892205, "eps_growth_1y": -0.04697125, "eps_growth_3y_cagr": 0.07893248, "eps_growth_5y_cagr": 0.07958824, "fcf_growth_1y": 4.7277463, "book_value_growth_1y": 0.09962005, "piotroski_f_score": 5, "altman_z_score": -0.70026741, "earnings_stability_5y": 0.25958, "revenue_stability_5y": 0.424769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02070064, "price_return_3m": 0.33870766, "price_return_6m": 0.56062328, "price_return_9m": 0.59526812, "price_return_12m": 0.86075766, "price_return_12m_ex1m": 0.82301998, "distance_from_52w_high": 0, "distance_from_52w_low": 0.88136538, "relative_strength": 0.70281661, "local_beta": 0.001, "volatility_252d": 0.389951, "volatility_60d": 0.91052, "max_drawdown_12m": -0.20071642, "revenue_ttm": 325347742, "gross_profit_ttm": 137897890, "ebit_ttm": 44322617, "ebitda_ttm": 46892096, "net_income_ttm": 30394946, "eps_diluted_ttm": 1.28738112, "operating_cash_flow_ttm": 316516757, "capital_expenditure_ttm": 5995454, "fcf_ttm": 322512211, "dividends_paid_ttm": 3210992, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 183820891, "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_current_liabilities": 5249970000, "net_ppe": null, "total_assets": 6438569158, "total_debt": 100160000, "total_equity": 552055296, "net_working_capital": -5223535718, "book_value_per_share": 23.3823599, "retained_earnings": 220647975, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 532093905, "tangible_book_per_share": 22.5368931, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 15, "rank_ptbv": 13, "rank_ps": 36, "rank_pcf": 4, "rank_ev_ebitda": 37, "rank_ev_ebit": 42, "rank_earnings_yield": 39, "rank_fcf_yield": 4, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 50, "rank_roe": 59, "rank_roc": 50, "rank_roic": 7, "rank_gross_margin": 54, "rank_fcf_margin": 5, "rank_piotroski": 50, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 14, "value_composite": 6, "quality_composite": 15, "momentum_composite": 9, "growth_composite": 75, "yield_composite": 34, "svqf_composite": 20, "vc1_composite": 9, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 103951887, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193941, "ticker_id": 8783, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41493000", "ebitda": "44594000", "netIncome": "28458000", "grossProfit": "120228000", "depreciation": "None", "totalRevenue": "120228000", "costOfRevenue": "None", "interestIncome": "295680000", "incomeBeforeTax": "41493000", "interestExpense": "179512000", "operatingIncome": "41493000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13035000", "reportedCurrency": "CAD", "netInterestIncome": "116168000", "nonInterestIncome": "None", "operatingExpenses": "78735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "33727000", "netIncomeFromContinuingOperations": "28458000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "325910000", "currentDebt": "None", "investments": "None", "totalAssets": "5808475000", "longTermDebt": "103516000", "shortTermDebt": "435887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10560000", "reportedCurrency": "CAD", "retainedEarnings": "203728000", "totalLiabilities": "5275802000", "otherCurrentAssets": "None", "totalCurrentAssets": "613452000", "currentLongTermDebt": "None", "longTermInvestments": "81876000", "shortTermInvestments": "953000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108512000", "totalShareholderEquity": "532673000", "capitalLeaseObligations": "4996000", "otherCurrentLiabilities": "4860737000", "totalCurrentLiabilities": "4860863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414939000", "cashAndShortTermInvestments": "581710000", "commonStockSharesOutstanding": "31506701", "intangibleAssetsExcludingGoodwill": "10560000", "cashAndCashEquivalentsAtCarryingValue": "581710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28458000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "44451000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102043000", "cashflowFromInvestment": "212258000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "research_and_development": null, "selling_general_admin": 33727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41493000, "depreciation_amortisation": 3101000, "ebitda": 44594000, "interest_expense": 179512000, "interest_income": null, "other_non_operating": null, "pretax_income": 41493000, "tax_provision": 13035000, "effective_tax_rate": null, "net_income": 28458000, "net_income_continuing_ops": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581710000, "short_term_investments": 953000, "net_receivables": 30789000, "inventory": null, "other_current_assets": null, "total_current_assets": 613452000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 10560000, "goodwill_and_intangibles": 22861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5195023000, "total_assets": 5808475000, "short_term_debt": 435887, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4860863000, "long_term_debt": 103516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414939000, "total_liabilities": 5275802000, "total_debt": 103951887, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203728000, "total_equity": 532673000, "shares_outstanding": 31506701, "operating_cash_flow": 44451000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 212258000, "dividends_paid": 3235000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102043000, "free_cash_flow": 45405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41493000", "ebitda": "44594000", "netIncome": "28458000", "grossProfit": "120228000", "depreciation": "None", "totalRevenue": "120228000", "costOfRevenue": "None", "interestIncome": "295680000", "incomeBeforeTax": "41493000", "interestExpense": "179512000", "operatingIncome": "41493000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "13035000", "reportedCurrency": "CAD", "netInterestIncome": "116168000", "nonInterestIncome": "None", "operatingExpenses": "78735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3101000", "sellingGeneralAndAdministrative": "33727000", "netIncomeFromContinuingOperations": "28458000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "325910000", "currentDebt": "None", "investments": "None", "totalAssets": "5808475000", "longTermDebt": "103516000", "shortTermDebt": "435887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10560000", "reportedCurrency": "CAD", "retainedEarnings": "203728000", "totalLiabilities": "5275802000", "otherCurrentAssets": "None", "totalCurrentAssets": "613452000", "currentLongTermDebt": "None", "longTermInvestments": "81876000", "shortTermInvestments": "953000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108512000", "totalShareholderEquity": "532673000", "capitalLeaseObligations": "4996000", "otherCurrentLiabilities": "4860737000", "totalCurrentLiabilities": "4860863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414939000", "cashAndShortTermInvestments": "581710000", "commonStockSharesOutstanding": "31506701", "intangibleAssetsExcludingGoodwill": "10560000", "cashAndCashEquivalentsAtCarryingValue": "581710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28458000", "profitLoss": "None", "dividendPayout": "3235000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "44451000", "capitalExpenditures": "954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102043000", "cashflowFromInvestment": "212258000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3235000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 111633000, "cost_of_revenue": 182496000, "gross_profit": 111633000, "ebit": 54793000, "ebitda": 57427000, "pretax_income": 54793000, "tax_provision": 15045000, "net_income": 39748000, "net_income_to_common": 39748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225254000, "total_current_assets": 258702000, "total_assets": 4838484000, "short_term_debt": null, "long_term_debt": 102503000, "total_debt": 102503000, "total_liabilities": 4439281000, "total_equity": 399203000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 24355000 }, "cash_flow": { "operating_cash_flow": 272705000, "capital_expenditure": 18578000, "free_cash_flow": 291283000, "dividends_paid": 3588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193946, "ticker_id": 8783, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54793000", "ebitda": "57427000", "netIncome": "39748000", "grossProfit": "111633000", "depreciation": "None", "totalRevenue": "111633000", "costOfRevenue": "182496000", "interestIncome": "285419000", "incomeBeforeTax": "54793000", "interestExpense": "182764000", "operatingIncome": "54793000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "15045000", "reportedCurrency": "CAD", "netInterestIncome": "102655000", "nonInterestIncome": "None", "operatingExpenses": "57108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634000", "sellingGeneralAndAdministrative": "51953000", "netIncomeFromContinuingOperations": "39748000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "215610000", "currentDebt": "None", "investments": "None", "totalAssets": "4838484000", "longTermDebt": "102503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "12054000", "reportedCurrency": "CAD", "retainedEarnings": "181238000", "totalLiabilities": "4439281000", "otherCurrentAssets": "-32495000", "totalCurrentAssets": "258702000", "currentLongTermDebt": "None", "longTermInvestments": "300253000", "shortTermInvestments": "953000", "currentNetReceivables": "32495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108579000", "totalShareholderEquity": "399203000", "capitalLeaseObligations": "6076000", "otherCurrentLiabilities": "4143780000", "totalCurrentLiabilities": "4144673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294608000", "cashAndShortTermInvestments": "225254000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "12054000", "cashAndCashEquivalentsAtCarryingValue": "225254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39748000", "profitLoss": "None", "dividendPayout": "3588000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "272705000", "capitalExpenditures": "18578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23332000", "cashflowFromInvestment": "-157583000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111633000, "cost_of_revenue": 182496000, "gross_profit": 111633000, "research_and_development": null, "selling_general_admin": 51953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54793000, "depreciation_amortisation": 2634000, "ebitda": 57427000, "interest_expense": 182764000, "interest_income": null, "other_non_operating": null, "pretax_income": 54793000, "tax_provision": 15045000, "effective_tax_rate": null, "net_income": 39748000, "net_income_continuing_ops": 39748000, "net_income_to_common": 39748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225254000, "short_term_investments": 953000, "net_receivables": 32495000, "inventory": null, "other_current_assets": null, "total_current_assets": 258702000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 12054000, "goodwill_and_intangibles": 24355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579782000, "total_assets": 4838484000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4144673000, "long_term_debt": 102503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294608000, "total_liabilities": 4439281000, "total_debt": 102503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181238000, "total_equity": 399203000, "shares_outstanding": 25964424, "operating_cash_flow": 272705000, "stock_based_compensation": 348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157583000, "dividends_paid": 3588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23332000, "free_cash_flow": 291283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54793000", "ebitda": "57427000", "netIncome": "39748000", "grossProfit": "111633000", "depreciation": "None", "totalRevenue": "111633000", "costOfRevenue": "182496000", "interestIncome": "285419000", "incomeBeforeTax": "54793000", "interestExpense": "182764000", "operatingIncome": "54793000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "15045000", "reportedCurrency": "CAD", "netInterestIncome": "102655000", "nonInterestIncome": "None", "operatingExpenses": "57108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2634000", "sellingGeneralAndAdministrative": "51953000", "netIncomeFromContinuingOperations": "39748000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "215610000", "currentDebt": "None", "investments": "None", "totalAssets": "4838484000", "longTermDebt": "102503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "12054000", "reportedCurrency": "CAD", "retainedEarnings": "181238000", "totalLiabilities": "4439281000", "otherCurrentAssets": "-32495000", "totalCurrentAssets": "258702000", "currentLongTermDebt": "None", "longTermInvestments": "300253000", "shortTermInvestments": "953000", "currentNetReceivables": "32495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108579000", "totalShareholderEquity": "399203000", "capitalLeaseObligations": "6076000", "otherCurrentLiabilities": "4143780000", "totalCurrentLiabilities": "4144673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294608000", "cashAndShortTermInvestments": "225254000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "12054000", "cashAndCashEquivalentsAtCarryingValue": "225254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39748000", "profitLoss": "None", "dividendPayout": "3588000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "272705000", "capitalExpenditures": "18578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23332000", "cashflowFromInvestment": "-157583000", "stockBasedCompensation": "348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 237918000, "cost_of_revenue": 129892000, "gross_profit": 108026000, "ebit": 57645000, "ebitda": 59428000, "pretax_income": 57645000, "tax_provision": 15483000, "net_income": 42162000, "net_income_to_common": 42162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132242000, "total_current_assets": 157734000, "total_assets": 4201610000, "short_term_debt": 735000, "long_term_debt": 106850000, "total_debt": 107585000, "total_liabilities": 3824452000, "total_equity": 377158000, "shares_outstanding": 26273739, "goodwill_and_intangibles": 8545000 }, "cash_flow": { "operating_cash_flow": 94717000, "capital_expenditure": 362000, "free_cash_flow": 95079000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193951, "ticker_id": 8783, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57645000", "ebitda": "59428000", "netIncome": "42162000", "grossProfit": "108026000", "depreciation": "None", "totalRevenue": "237918000", "costOfRevenue": "129892000", "interestIncome": "229334000", "incomeBeforeTax": "57645000", "interestExpense": "129283000", "operatingIncome": "57645000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15483000", "reportedCurrency": "CAD", "netInterestIncome": "100051000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1783000", "sellingGeneralAndAdministrative": "46479000", "netIncomeFromContinuingOperations": "42162000" }, "balance": { "goodwill": "5754000", "inventory": "-156781000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4201610000", "longTermDebt": "106850000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2791000", "reportedCurrency": "CAD", "retainedEarnings": "146043000", "totalLiabilities": "3824452000", "otherCurrentAssets": "156781000", "totalCurrentAssets": "157734000", "currentLongTermDebt": "None", "longTermInvestments": "168893000", "shortTermInvestments": "953000", "currentNetReceivables": "24539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043876000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "110621000", "totalShareholderEquity": "377158000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "3525900000", "totalCurrentLiabilities": "3543047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281405000", "cashAndShortTermInvestments": "132242000", "commonStockSharesOutstanding": "26273739", "intangibleAssetsExcludingGoodwill": "2791000", "cashAndCashEquivalentsAtCarryingValue": "132242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42162000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "94717000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17312000", "cashflowFromInvestment": "-28140000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237918000, "cost_of_revenue": 129892000, "gross_profit": 108026000, "research_and_development": null, "selling_general_admin": 46479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57645000, "depreciation_amortisation": 1783000, "ebitda": 59428000, "interest_expense": 129283000, "interest_income": null, "other_non_operating": null, "pretax_income": 57645000, "tax_provision": 15483000, "effective_tax_rate": null, "net_income": 42162000, "net_income_continuing_ops": 42162000, "net_income_to_common": 42162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132242000, "short_term_investments": 953000, "net_receivables": 24539000, "inventory": -156781000, "other_current_assets": null, "total_current_assets": 157734000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 2791000, "goodwill_and_intangibles": 8545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4043876000, "total_assets": 4201610000, "short_term_debt": 735000, "accounts_payable": 9681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543047000, "long_term_debt": 106850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281405000, "total_liabilities": 3824452000, "total_debt": 107585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146043000, "total_equity": 377158000, "shares_outstanding": 26273739, "operating_cash_flow": 94717000, "stock_based_compensation": 901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28140000, "dividends_paid": 3600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17312000, "free_cash_flow": 95079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57645000", "ebitda": "59428000", "netIncome": "42162000", "grossProfit": "108026000", "depreciation": "None", "totalRevenue": "237918000", "costOfRevenue": "129892000", "interestIncome": "229334000", "incomeBeforeTax": "57645000", "interestExpense": "129283000", "operatingIncome": "57645000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "15483000", "reportedCurrency": "CAD", "netInterestIncome": "100051000", "nonInterestIncome": "None", "operatingExpenses": "50381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1783000", "sellingGeneralAndAdministrative": "46479000", "netIncomeFromContinuingOperations": "42162000" }, "balance": { "goodwill": "5754000", "inventory": "-156781000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4201610000", "longTermDebt": "106850000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2791000", "reportedCurrency": "CAD", "retainedEarnings": "146043000", "totalLiabilities": "3824452000", "otherCurrentAssets": "156781000", "totalCurrentAssets": "157734000", "currentLongTermDebt": "None", "longTermInvestments": "168893000", "shortTermInvestments": "953000", "currentNetReceivables": "24539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043876000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "110621000", "totalShareholderEquity": "377158000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "3525900000", "totalCurrentLiabilities": "3543047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281405000", "cashAndShortTermInvestments": "132242000", "commonStockSharesOutstanding": "26273739", "intangibleAssetsExcludingGoodwill": "2791000", "cashAndCashEquivalentsAtCarryingValue": "132242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42162000", "profitLoss": "None", "dividendPayout": "3600000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "94717000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17312000", "cashflowFromInvestment": "-28140000", "stockBasedCompensation": "901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 132543000, "cost_of_revenue": 50602000, "gross_profit": 81941000, "ebit": 32548000, "ebitda": 34486000, "pretax_income": 32548000, "tax_provision": 9890000, "net_income": 22658000, "net_income_to_common": 22658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88581000, "total_current_assets": 108010000, "total_assets": 3265998000, "short_term_debt": 708000, "long_term_debt": 104951000, "total_debt": 105659000, "total_liabilities": 2915323000, "total_equity": 350675000, "shares_outstanding": 27425479, "goodwill_and_intangibles": 8939000 }, "cash_flow": { "operating_cash_flow": -32654000, "capital_expenditure": 581000, "free_cash_flow": -32073000, "dividends_paid": 3729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193956, "ticker_id": 8783, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32548000", "ebitda": "34486000", "netIncome": "22658000", "grossProfit": "81941000", "depreciation": "None", "totalRevenue": "132543000", "costOfRevenue": "50602000", "interestIncome": "76666000", "incomeBeforeTax": "32548000", "interestExpense": "50151000", "operatingIncome": "32548000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "9890000", "reportedCurrency": "CAD", "netInterestIncome": "76666000", "nonInterestIncome": "None", "operatingExpenses": "49393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "45528000", "netIncomeFromContinuingOperations": "22658000" }, "balance": { "goodwill": "5754000", "inventory": "-110831000", "commonStock": "225982000", "currentDebt": "None", "investments": "None", "totalAssets": "3265998000", "longTermDebt": "104951000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "3185000", "reportedCurrency": "CAD", "retainedEarnings": "109335000", "totalLiabilities": "2915323000", "otherCurrentAssets": "92355000", "totalCurrentAssets": "108010000", "currentLongTermDebt": "None", "longTermInvestments": "141564000", "shortTermInvestments": "953000", "currentNetReceivables": "18476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157988000", "currentAccountsPayable": "7662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10990000", "shortLongTermDebtTotal": "109422000", "totalShareholderEquity": "350675000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "2651743000", "totalCurrentLiabilities": "2665202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250121000", "cashAndShortTermInvestments": "88581000", "commonStockSharesOutstanding": "27425479", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "88581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22658000", "profitLoss": "None", "dividendPayout": "3729000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-32654000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6301000", "cashflowFromInvestment": "-141612000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132543000, "cost_of_revenue": 50602000, "gross_profit": 81941000, "research_and_development": null, "selling_general_admin": 45528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32548000, "depreciation_amortisation": 1938000, "ebitda": 34486000, "interest_expense": 50151000, "interest_income": null, "other_non_operating": null, "pretax_income": 32548000, "tax_provision": 9890000, "effective_tax_rate": null, "net_income": 22658000, "net_income_continuing_ops": 22658000, "net_income_to_common": 22658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88581000, "short_term_investments": 953000, "net_receivables": 18476000, "inventory": -110831000, "other_current_assets": null, "total_current_assets": 108010000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 3185000, "goodwill_and_intangibles": 8939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3157988000, "total_assets": 3265998000, "short_term_debt": 708000, "accounts_payable": 7662000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2665202000, "long_term_debt": 104951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250121000, "total_liabilities": 2915323000, "total_debt": 105659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109335000, "total_equity": 350675000, "shares_outstanding": 27425479, "operating_cash_flow": -32654000, "stock_based_compensation": 1467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141612000, "dividends_paid": 3729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6301000, "free_cash_flow": -32073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32548000", "ebitda": "34486000", "netIncome": "22658000", "grossProfit": "81941000", "depreciation": "None", "totalRevenue": "132543000", "costOfRevenue": "50602000", "interestIncome": "76666000", "incomeBeforeTax": "32548000", "interestExpense": "50151000", "operatingIncome": "32548000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "9890000", "reportedCurrency": "CAD", "netInterestIncome": "76666000", "nonInterestIncome": "None", "operatingExpenses": "49393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1938000", "sellingGeneralAndAdministrative": "45528000", "netIncomeFromContinuingOperations": "22658000" }, "balance": { "goodwill": "5754000", "inventory": "-110831000", "commonStock": "225982000", "currentDebt": "None", "investments": "None", "totalAssets": "3265998000", "longTermDebt": "104951000", "shortTermDebt": "708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "3185000", "reportedCurrency": "CAD", "retainedEarnings": "109335000", "totalLiabilities": "2915323000", "otherCurrentAssets": "92355000", "totalCurrentAssets": "108010000", "currentLongTermDebt": "None", "longTermInvestments": "141564000", "shortTermInvestments": "953000", "currentNetReceivables": "18476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3157988000", "currentAccountsPayable": "7662000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10990000", "shortLongTermDebtTotal": "109422000", "totalShareholderEquity": "350675000", "capitalLeaseObligations": "4471000", "otherCurrentLiabilities": "2651743000", "totalCurrentLiabilities": "2665202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "250121000", "cashAndShortTermInvestments": "88581000", "commonStockSharesOutstanding": "27425479", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "88581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22658000", "profitLoss": "None", "dividendPayout": "3729000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-32654000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6301000", "cashflowFromInvestment": "-141612000", "stockBasedCompensation": "1467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 94688000, "cost_of_revenue": 28893000, "gross_profit": 65795000, "ebit": 30789000, "ebitda": 32518000, "pretax_income": 30789000, "tax_provision": 8409000, "net_income": 22380000, "net_income_to_common": 22380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271523000, "total_current_assets": 296013000, "total_assets": 2415086000, "short_term_debt": 669000, "long_term_debt": 95272000, "total_debt": 95941000, "total_liabilities": 2082980000, "total_equity": 332106000, "shares_outstanding": 21752930, "goodwill_and_intangibles": 9395000 }, "cash_flow": { "operating_cash_flow": -108305000, "capital_expenditure": 14000, "free_cash_flow": -108291000, "dividends_paid": 3846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193961, "ticker_id": 8783, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30789000", "ebitda": "32518000", "netIncome": "22380000", "grossProfit": "65795000", "depreciation": "None", "totalRevenue": "94688000", "costOfRevenue": "28893000", "interestIncome": "89488000", "incomeBeforeTax": "30789000", "interestExpense": "29331000", "operatingIncome": "30789000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "8409000", "reportedCurrency": "CAD", "netInterestIncome": "60157000", "nonInterestIncome": "None", "operatingExpenses": "35006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "31353000", "netIncomeFromContinuingOperations": "22380000" }, "balance": { "goodwill": "5754000", "inventory": "-274166000", "commonStock": "227674000", "currentDebt": "None", "investments": "None", "totalAssets": "2415086000", "longTermDebt": "95272000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "3641000", "reportedCurrency": "CAD", "retainedEarnings": "90644000", "totalLiabilities": "2082980000", "otherCurrentAssets": "12699000", "totalCurrentAssets": "296013000", "currentLongTermDebt": "None", "longTermInvestments": "953000", "shortTermInvestments": "953000", "currentNetReceivables": "10838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119073000", "currentAccountsPayable": "110764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000", "shortLongTermDebtTotal": "100385000", "totalShareholderEquity": "332106000", "capitalLeaseObligations": "5113000", "otherCurrentLiabilities": "1850255000", "totalCurrentLiabilities": "1963968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119012000", "cashAndShortTermInvestments": "271523000", "commonStockSharesOutstanding": "21752930", "intangibleAssetsExcludingGoodwill": "3641000", "cashAndCashEquivalentsAtCarryingValue": "271523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22380000", "profitLoss": "None", "dividendPayout": "3846000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-108305000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131403000", "cashflowFromInvestment": "-8440000", "stockBasedCompensation": "53620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94688000, "cost_of_revenue": 28893000, "gross_profit": 65795000, "research_and_development": null, "selling_general_admin": 31353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30789000, "depreciation_amortisation": 1729000, "ebitda": 32518000, "interest_expense": 29331000, "interest_income": null, "other_non_operating": null, "pretax_income": 30789000, "tax_provision": 8409000, "effective_tax_rate": null, "net_income": 22380000, "net_income_continuing_ops": 22380000, "net_income_to_common": 22380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271523000, "short_term_investments": 953000, "net_receivables": 10838000, "inventory": -274166000, "other_current_assets": null, "total_current_assets": 296013000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 3641000, "goodwill_and_intangibles": 9395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2119073000, "total_assets": 2415086000, "short_term_debt": 669000, "accounts_payable": 110764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1963968000, "long_term_debt": 95272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119012000, "total_liabilities": 2082980000, "total_debt": 95941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90644000, "total_equity": 332106000, "shares_outstanding": 21752930, "operating_cash_flow": -108305000, "stock_based_compensation": 53620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8440000, "dividends_paid": 3846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131403000, "free_cash_flow": -108291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30789000", "ebitda": "32518000", "netIncome": "22380000", "grossProfit": "65795000", "depreciation": "None", "totalRevenue": "94688000", "costOfRevenue": "28893000", "interestIncome": "89488000", "incomeBeforeTax": "30789000", "interestExpense": "29331000", "operatingIncome": "30789000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "8409000", "reportedCurrency": "CAD", "netInterestIncome": "60157000", "nonInterestIncome": "None", "operatingExpenses": "35006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "31353000", "netIncomeFromContinuingOperations": "22380000" }, "balance": { "goodwill": "5754000", "inventory": "-274166000", "commonStock": "227674000", "currentDebt": "None", "investments": "None", "totalAssets": "2415086000", "longTermDebt": "95272000", "shortTermDebt": "669000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "3641000", "reportedCurrency": "CAD", "retainedEarnings": "90644000", "totalLiabilities": "2082980000", "otherCurrentAssets": "12699000", "totalCurrentAssets": "296013000", "currentLongTermDebt": "None", "longTermInvestments": "953000", "shortTermInvestments": "953000", "currentNetReceivables": "10838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2119073000", "currentAccountsPayable": "110764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11892000", "shortLongTermDebtTotal": "100385000", "totalShareholderEquity": "332106000", "capitalLeaseObligations": "5113000", "otherCurrentLiabilities": "1850255000", "totalCurrentLiabilities": "1963968000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119012000", "cashAndShortTermInvestments": "271523000", "commonStockSharesOutstanding": "21752930", "intangibleAssetsExcludingGoodwill": "3641000", "cashAndCashEquivalentsAtCarryingValue": "271523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22380000", "profitLoss": "None", "dividendPayout": "3846000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-108305000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131403000", "cashflowFromInvestment": "-8440000", "stockBasedCompensation": "53620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 86154000, "cost_of_revenue": 31625000, "gross_profit": 54529000, "ebit": 26752000, "ebitda": 27901000, "pretax_income": 26752000, "tax_provision": 7347000, "net_income": 19405000, "net_income_to_common": 19405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257644000, "total_current_assets": 271294000, "total_assets": 1943885000, "short_term_debt": 8745000, "long_term_debt": 13634000, "total_debt": 22379000, "total_liabilities": 1688597000, "total_equity": 255288000, "shares_outstanding": 21123559, "goodwill_and_intangibles": 6807000 }, "cash_flow": { "operating_cash_flow": 139595000, "capital_expenditure": 245000, "free_cash_flow": 139840000, "dividends_paid": 4280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193966, "ticker_id": 8783, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26752000", "ebitda": "27901000", "netIncome": "19405000", "grossProfit": "54529000", "depreciation": "None", "totalRevenue": "86154000", "costOfRevenue": "31625000", "interestIncome": "86094000", "incomeBeforeTax": "26752000", "interestExpense": "31969000", "operatingIncome": "26752000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "7347000", "reportedCurrency": "CAD", "netInterestIncome": "54125000", "nonInterestIncome": "None", "operatingExpenses": "27777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "25321000", "netIncomeFromContinuingOperations": "19405000" }, "balance": { "goodwill": "0", "inventory": "-257912000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1943885000", "longTermDebt": "13634000", "shortTermDebt": "8745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "6807000", "reportedCurrency": "CAD", "retainedEarnings": "73194000", "totalLiabilities": "1688597000", "otherCurrentAssets": "6843000", "totalCurrentAssets": "271294000", "currentLongTermDebt": "None", "longTermInvestments": "8629000", "shortTermInvestments": "0", "currentNetReceivables": "6807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672591000", "currentAccountsPayable": "96064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10446000", "shortLongTermDebtTotal": "16718000", "totalShareholderEquity": "255288000", "capitalLeaseObligations": "3084000", "otherCurrentLiabilities": "1567570000", "totalCurrentLiabilities": "1663634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24963000", "cashAndShortTermInvestments": "257644000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "6807000", "cashAndCashEquivalentsAtCarryingValue": "257644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19405000", "profitLoss": "None", "dividendPayout": "4280000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "139595000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30851000", "cashflowFromInvestment": "9755000", "stockBasedCompensation": "52106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86154000, "cost_of_revenue": 31625000, "gross_profit": 54529000, "research_and_development": null, "selling_general_admin": 25321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26752000, "depreciation_amortisation": 1149000, "ebitda": 27901000, "interest_expense": 31969000, "interest_income": null, "other_non_operating": null, "pretax_income": 26752000, "tax_provision": 7347000, "effective_tax_rate": null, "net_income": 19405000, "net_income_continuing_ops": 19405000, "net_income_to_common": 19405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257644000, "short_term_investments": 0, "net_receivables": 6807000, "inventory": -257912000, "other_current_assets": null, "total_current_assets": 271294000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6807000, "goodwill_and_intangibles": 6807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1672591000, "total_assets": 1943885000, "short_term_debt": 8745000, "accounts_payable": 96064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663634000, "long_term_debt": 13634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24963000, "total_liabilities": 1688597000, "total_debt": 22379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73194000, "total_equity": 255288000, "shares_outstanding": 21123559, "operating_cash_flow": 139595000, "stock_based_compensation": 52106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9755000, "dividends_paid": 4280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30851000, "free_cash_flow": 139840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26752000", "ebitda": "27901000", "netIncome": "19405000", "grossProfit": "54529000", "depreciation": "None", "totalRevenue": "86154000", "costOfRevenue": "31625000", "interestIncome": "86094000", "incomeBeforeTax": "26752000", "interestExpense": "31969000", "operatingIncome": "26752000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "7347000", "reportedCurrency": "CAD", "netInterestIncome": "54125000", "nonInterestIncome": "None", "operatingExpenses": "27777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "25321000", "netIncomeFromContinuingOperations": "19405000" }, "balance": { "goodwill": "0", "inventory": "-257912000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1943885000", "longTermDebt": "13634000", "shortTermDebt": "8745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "6807000", "reportedCurrency": "CAD", "retainedEarnings": "73194000", "totalLiabilities": "1688597000", "otherCurrentAssets": "6843000", "totalCurrentAssets": "271294000", "currentLongTermDebt": "None", "longTermInvestments": "8629000", "shortTermInvestments": "0", "currentNetReceivables": "6807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1672591000", "currentAccountsPayable": "96064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10446000", "shortLongTermDebtTotal": "16718000", "totalShareholderEquity": "255288000", "capitalLeaseObligations": "3084000", "otherCurrentLiabilities": "1567570000", "totalCurrentLiabilities": "1663634000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24963000", "cashAndShortTermInvestments": "257644000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "6807000", "cashAndCashEquivalentsAtCarryingValue": "257644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19405000", "profitLoss": "None", "dividendPayout": "4280000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "139595000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30851000", "cashflowFromInvestment": "9755000", "stockBasedCompensation": "52106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 88327000, "cost_of_revenue": 34110000, "gross_profit": 54217000, "ebit": 27821000, "ebitda": 28542000, "pretax_income": 27821000, "tax_provision": 7625000, "net_income": 20196000, "net_income_to_common": 20196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139145000, "total_current_assets": 151145000, "total_assets": 1785381000, "short_term_debt": null, "long_term_debt": 38247000, "total_debt": 38247000, "total_liabilities": 1545218000, "total_equity": 240163000, "shares_outstanding": 21123559, "goodwill_and_intangibles": 7160000 }, "cash_flow": { "operating_cash_flow": 19780000, "capital_expenditure": 242000, "free_cash_flow": 20022000, "dividends_paid": 3678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193971, "ticker_id": 8783, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27821000", "ebitda": "28542000", "netIncome": "20196000", "grossProfit": "54217000", "depreciation": "None", "totalRevenue": "88327000", "costOfRevenue": "34110000", "interestIncome": "88305000", "incomeBeforeTax": "27821000", "interestExpense": "34408000", "operatingIncome": "27821000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "7625000", "reportedCurrency": "CAD", "netInterestIncome": "53897000", "nonInterestIncome": "None", "operatingExpenses": "26396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "23966000", "netIncomeFromContinuingOperations": "20196000" }, "balance": { "goodwill": "None", "inventory": "-139582000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1785381000", "longTermDebt": "38247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "7160000", "reportedCurrency": "CAD", "retainedEarnings": "58069000", "totalLiabilities": "1545218000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "151145000", "currentLongTermDebt": "None", "longTermInvestments": "10061000", "shortTermInvestments": "None", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634236000", "currentAccountsPayable": "97001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7911000", "shortLongTermDebtTotal": "38247000", "totalShareholderEquity": "240163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399889000", "totalCurrentLiabilities": "1496890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48328000", "cashAndShortTermInvestments": "139145000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "7160000", "cashAndCashEquivalentsAtCarryingValue": "139145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20196000", "profitLoss": "None", "dividendPayout": "3678000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "19780000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10174000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "51170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88327000, "cost_of_revenue": 34110000, "gross_profit": 54217000, "research_and_development": null, "selling_general_admin": 23966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27821000, "depreciation_amortisation": 721000, "ebitda": 28542000, "interest_expense": 34408000, "interest_income": null, "other_non_operating": null, "pretax_income": 27821000, "tax_provision": 7625000, "effective_tax_rate": null, "net_income": 20196000, "net_income_continuing_ops": 20196000, "net_income_to_common": 20196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139145000, "short_term_investments": null, "net_receivables": 7160000, "inventory": -139582000, "other_current_assets": null, "total_current_assets": 151145000, "net_ppe": null, "goodwill": null, "intangible_assets": 7160000, "goodwill_and_intangibles": 7160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634236000, "total_assets": 1785381000, "short_term_debt": null, "accounts_payable": 97001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1496890000, "long_term_debt": 38247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48328000, "total_liabilities": 1545218000, "total_debt": 38247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58069000, "total_equity": 240163000, "shares_outstanding": 21123559, "operating_cash_flow": 19780000, "stock_based_compensation": 51170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 3678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10174000, "free_cash_flow": 20022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27821000", "ebitda": "28542000", "netIncome": "20196000", "grossProfit": "54217000", "depreciation": "None", "totalRevenue": "88327000", "costOfRevenue": "34110000", "interestIncome": "88305000", "incomeBeforeTax": "27821000", "interestExpense": "34408000", "operatingIncome": "27821000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "7625000", "reportedCurrency": "CAD", "netInterestIncome": "53897000", "nonInterestIncome": "None", "operatingExpenses": "26396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "721000", "sellingGeneralAndAdministrative": "23966000", "netIncomeFromContinuingOperations": "20196000" }, "balance": { "goodwill": "None", "inventory": "-139582000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1785381000", "longTermDebt": "38247000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "7160000", "reportedCurrency": "CAD", "retainedEarnings": "58069000", "totalLiabilities": "1545218000", "otherCurrentAssets": "4840000", "totalCurrentAssets": "151145000", "currentLongTermDebt": "None", "longTermInvestments": "10061000", "shortTermInvestments": "None", "currentNetReceivables": "7160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634236000", "currentAccountsPayable": "97001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7911000", "shortLongTermDebtTotal": "38247000", "totalShareholderEquity": "240163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1399889000", "totalCurrentLiabilities": "1496890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48328000", "cashAndShortTermInvestments": "139145000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "7160000", "cashAndCashEquivalentsAtCarryingValue": "139145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20196000", "profitLoss": "None", "dividendPayout": "3678000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "19780000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10174000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "51170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 81100000, "cost_of_revenue": 29749000, "gross_profit": 51351000, "ebit": 25013000, "ebitda": 25636000, "pretax_income": 25013000, "tax_provision": 6939000, "net_income": 18074000, "net_income_to_common": 18074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129781000, "total_current_assets": 142116000, "total_assets": 1809130000, "short_term_debt": null, "long_term_debt": 43154000, "total_debt": 43154000, "total_liabilities": 1585563000, "total_equity": 223567000, "shares_outstanding": 21123559, "goodwill_and_intangibles": 7386000 }, "cash_flow": { "operating_cash_flow": -14904000, "capital_expenditure": 993000, "free_cash_flow": -13911000, "dividends_paid": 3044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193976, "ticker_id": 8783, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25013000", "ebitda": "25636000", "netIncome": "18074000", "grossProfit": "51351000", "depreciation": "None", "totalRevenue": "81100000", "costOfRevenue": "29749000", "interestIncome": "80914000", "incomeBeforeTax": "25013000", "interestExpense": "29415000", "operatingIncome": "25013000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "6939000", "reportedCurrency": "CAD", "netInterestIncome": "51499000", "nonInterestIncome": "None", "operatingExpenses": "26338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "24034000", "netIncomeFromContinuingOperations": "18074000" }, "balance": { "goodwill": "None", "inventory": "-130270000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1809130000", "longTermDebt": "43154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "7386000", "reportedCurrency": "CAD", "retainedEarnings": "41473000", "totalLiabilities": "1585563000", "otherCurrentAssets": "4949000", "totalCurrentAssets": "142116000", "currentLongTermDebt": "None", "longTermInvestments": "10017000", "shortTermInvestments": "None", "currentNetReceivables": "7386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667014000", "currentAccountsPayable": "96161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8390000", "shortLongTermDebtTotal": "43154000", "totalShareholderEquity": "223567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437431000", "totalCurrentLiabilities": "1533592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51971000", "cashAndShortTermInvestments": "129781000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "7386000", "cashAndCashEquivalentsAtCarryingValue": "129781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18074000", "profitLoss": "None", "dividendPayout": "3044000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14904000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4469000", "cashflowFromInvestment": "-10755000", "stockBasedCompensation": "49913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81100000, "cost_of_revenue": 29749000, "gross_profit": 51351000, "research_and_development": null, "selling_general_admin": 24034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25013000, "depreciation_amortisation": 623000, "ebitda": 25636000, "interest_expense": 29415000, "interest_income": null, "other_non_operating": null, "pretax_income": 25013000, "tax_provision": 6939000, "effective_tax_rate": null, "net_income": 18074000, "net_income_continuing_ops": 18074000, "net_income_to_common": 18074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129781000, "short_term_investments": null, "net_receivables": 7386000, "inventory": -130270000, "other_current_assets": null, "total_current_assets": 142116000, "net_ppe": null, "goodwill": null, "intangible_assets": 7386000, "goodwill_and_intangibles": 7386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1667014000, "total_assets": 1809130000, "short_term_debt": null, "accounts_payable": 96161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1533592000, "long_term_debt": 43154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51971000, "total_liabilities": 1585563000, "total_debt": 43154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41473000, "total_equity": 223567000, "shares_outstanding": 21123559, "operating_cash_flow": -14904000, "stock_based_compensation": 49913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10755000, "dividends_paid": 3044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4469000, "free_cash_flow": -13911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25013000", "ebitda": "25636000", "netIncome": "18074000", "grossProfit": "51351000", "depreciation": "None", "totalRevenue": "81100000", "costOfRevenue": "29749000", "interestIncome": "80914000", "incomeBeforeTax": "25013000", "interestExpense": "29415000", "operatingIncome": "25013000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "6939000", "reportedCurrency": "CAD", "netInterestIncome": "51499000", "nonInterestIncome": "None", "operatingExpenses": "26338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "24034000", "netIncomeFromContinuingOperations": "18074000" }, "balance": { "goodwill": "None", "inventory": "-130270000", "commonStock": "152612000", "currentDebt": "None", "investments": "None", "totalAssets": "1809130000", "longTermDebt": "43154000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "7386000", "reportedCurrency": "CAD", "retainedEarnings": "41473000", "totalLiabilities": "1585563000", "otherCurrentAssets": "4949000", "totalCurrentAssets": "142116000", "currentLongTermDebt": "None", "longTermInvestments": "10017000", "shortTermInvestments": "None", "currentNetReceivables": "7386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1667014000", "currentAccountsPayable": "96161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8390000", "shortLongTermDebtTotal": "43154000", "totalShareholderEquity": "223567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1437431000", "totalCurrentLiabilities": "1533592000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51971000", "cashAndShortTermInvestments": "129781000", "commonStockSharesOutstanding": "21123559", "intangibleAssetsExcludingGoodwill": "7386000", "cashAndCashEquivalentsAtCarryingValue": "129781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18074000", "profitLoss": "None", "dividendPayout": "3044000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-14904000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4469000", "cashflowFromInvestment": "-10755000", "stockBasedCompensation": "49913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10375565, "ebitda": 10375565, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_assets": 6438569158, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5886513860, "total_equity": 552055296, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19961391 }, "cash_flow": { "operating_cash_flow": 27926757, "capital_expenditure": 5478187, "free_cash_flow": 33404944, "dividends_paid": 801734, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193938, "ticker_id": 8783, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10375565", "netIncome": "7522509", "grossProfit": "37852472", "depreciation": "None", "totalRevenue": "85645653", "costOfRevenue": "47793181", "interestIncome": "None", "incomeBeforeTax": "10375565", "interestExpense": "47365323", "operatingIncome": "10375565", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "2853054", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27476906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47793181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13081668", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12296929", "inventory": "None", "commonStock": "331154403", "currentDebt": "None", "investments": "None", "totalAssets": "6438569158", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7664462", "reportedCurrency": "None", "retainedEarnings": "220647975", "totalLiabilities": "5886513860", "otherCurrentAssets": "None", "totalCurrentAssets": "593971423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25998394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5844597735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104288485", "totalShareholderEquity": "552055296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886513860", "cashAndShortTermInvestments": "567973028", "commonStockSharesOutstanding": "23609905", "intangibleAssetsExcludingGoodwill": "7664462", "cashAndCashEquivalentsAtCarryingValue": "567973028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7522509", "profitLoss": "None", "dividendPayout": "801734", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27926757", "capitalExpenditures": "5478187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270021635", "cashflowFromInvestment": "-359524015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801734", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "research_and_development": null, "selling_general_admin": 13081668, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10375565, "depreciation_amortisation": null, "ebitda": 10375565, "interest_expense": 47365323, "interest_income": null, "other_non_operating": null, "pretax_income": 10375565, "tax_provision": 2853054, "effective_tax_rate": null, "net_income": 7522509, "net_income_continuing_ops": null, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567973028, "short_term_investments": null, "net_receivables": 25998394, "inventory": null, "other_current_assets": null, "total_current_assets": 593971423, "net_ppe": null, "goodwill": 12296929, "intangible_assets": 7664462, "goodwill_and_intangibles": 19961391, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5844597735, "total_assets": 6438569158, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5886513860, "total_liabilities": 5886513860, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220647975, "total_equity": 552055296, "shares_outstanding": 23609905, "operating_cash_flow": 27926757, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5478187, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359524015, "dividends_paid": 801734, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270021635, "free_cash_flow": 33404944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10375565", "netIncome": "7522509", "grossProfit": "37852472", "depreciation": "None", "totalRevenue": "85645653", "costOfRevenue": "47793181", "interestIncome": "None", "incomeBeforeTax": "10375565", "interestExpense": "47365323", "operatingIncome": "10375565", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "2853054", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27476906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47793181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "13081668", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12296929", "inventory": "None", "commonStock": "331154403", "currentDebt": "None", "investments": "None", "totalAssets": "6438569158", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "7664462", "reportedCurrency": "None", "retainedEarnings": "220647975", "totalLiabilities": "5886513860", "otherCurrentAssets": "None", "totalCurrentAssets": "593971423", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25998394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5844597735", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104288485", "totalShareholderEquity": "552055296", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5886513860", "cashAndShortTermInvestments": "567973028", "commonStockSharesOutstanding": "23609905", "intangibleAssetsExcludingGoodwill": "7664462", "cashAndCashEquivalentsAtCarryingValue": "567973028", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7522509", "profitLoss": "None", "dividendPayout": "801734", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "27926757", "capitalExpenditures": "5478187", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270021635", "cashflowFromInvestment": "-359524015", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801734", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628991319, "total_current_assets": 653945569, "total_assets": 6155692098, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 100160000, "total_liabilities": 5611760564, "total_equity": 543931532, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22550466 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170267, "free_cash_flow": 55808267, "dividends_paid": 800258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193939, "ticker_id": 8783, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15292052", "ebitda": "16232531", "netIncome": "11086437", "grossProfit": "35870418", "depreciation": "None", "totalRevenue": "83981089", "costOfRevenue": "48110671", "interestIncome": "81216000", "incomeBeforeTax": "15292052", "interestExpense": "47409568", "operatingIncome": "15292052", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4205614", "reportedCurrency": "CAD", "netInterestIncome": "33881000", "nonInterestIncome": "None", "operatingExpenses": "20578366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48110671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940479", "sellingGeneralAndAdministrative": "12198184", "netIncomeFromContinuingOperations": "11069000" }, "balance": { "goodwill": "12320377", "inventory": "None", "commonStock": "329055561", "currentDebt": "None", "investments": "None", "totalAssets": "6155692098", "longTermDebt": "100160000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10230089", "reportedCurrency": "CAD", "retainedEarnings": "214335120", "totalLiabilities": "5611760564", "otherCurrentAssets": "None", "totalCurrentAssets": "653945569", "currentLongTermDebt": "None", "longTermInvestments": "101276000", "shortTermInvestments": "101276000", "currentNetReceivables": "24954249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5501746529", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104132787", "totalShareholderEquity": "543931532", "capitalLeaseObligations": "3809000", "otherCurrentLiabilities": "5249970000", "totalCurrentLiabilities": "5249970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5611760564", "cashAndShortTermInvestments": "628991319", "commonStockSharesOutstanding": "23461925", "intangibleAssetsExcludingGoodwill": "10230089", "cashAndCashEquivalentsAtCarryingValue": "628991319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11086437", "profitLoss": "None", "dividendPayout": "800258", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "55638000", "capitalExpenditures": "170267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967000", "cashflowFromInvestment": "-11760000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "research_and_development": null, "selling_general_admin": 12198184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15292052, "depreciation_amortisation": 940479, "ebitda": 16232531, "interest_expense": 47409568, "interest_income": null, "other_non_operating": null, "pretax_income": 15292052, "tax_provision": 4205614, "effective_tax_rate": null, "net_income": 11086437, "net_income_continuing_ops": 11069000, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628991319, "short_term_investments": 101276000, "net_receivables": 24954249, "inventory": null, "other_current_assets": null, "total_current_assets": 653945569, "net_ppe": null, "goodwill": 12320377, "intangible_assets": 10230089, "goodwill_and_intangibles": 22550466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5501746529, "total_assets": 6155692098, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5249970000, "long_term_debt": 100160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5611760564, "total_liabilities": 5611760564, "total_debt": 100160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214335120, "total_equity": 543931532, "shares_outstanding": 23461925, "operating_cash_flow": 55638000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170267, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11760000, "dividends_paid": 800258, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 967000, "free_cash_flow": 55808267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15292052", "ebitda": "16232531", "netIncome": "11086437", "grossProfit": "35870418", "depreciation": "None", "totalRevenue": "83981089", "costOfRevenue": "48110671", "interestIncome": "81216000", "incomeBeforeTax": "15292052", "interestExpense": "47409568", "operatingIncome": "15292052", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4205614", "reportedCurrency": "CAD", "netInterestIncome": "33881000", "nonInterestIncome": "None", "operatingExpenses": "20578366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48110671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940479", "sellingGeneralAndAdministrative": "12198184", "netIncomeFromContinuingOperations": "11069000" }, "balance": { "goodwill": "12320377", "inventory": "None", "commonStock": "329055561", "currentDebt": "None", "investments": "None", "totalAssets": "6155692098", "longTermDebt": "100160000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "10230089", "reportedCurrency": "CAD", "retainedEarnings": "214335120", "totalLiabilities": "5611760564", "otherCurrentAssets": "None", "totalCurrentAssets": "653945569", "currentLongTermDebt": "None", "longTermInvestments": "101276000", "shortTermInvestments": "101276000", "currentNetReceivables": "24954249", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5501746529", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104132787", "totalShareholderEquity": "543931532", "capitalLeaseObligations": "3809000", "otherCurrentLiabilities": "5249970000", "totalCurrentLiabilities": "5249970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5611760564", "cashAndShortTermInvestments": "628991319", "commonStockSharesOutstanding": "23461925", "intangibleAssetsExcludingGoodwill": "10230089", "cashAndCashEquivalentsAtCarryingValue": "628991319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11086437", "profitLoss": "None", "dividendPayout": "800258", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "55638000", "capitalExpenditures": "170267", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "967000", "cashflowFromInvestment": "-11760000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "800258", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 79930000, "cost_of_revenue": 46157000, "gross_profit": 33773000, "ebit": 9902000, "ebitda": 10804000, "pretax_income": 9902000, "tax_provision": 4698000, "net_income": 5204000, "net_income_to_common": 5204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 103951887, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 32571185, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 49378000, "capital_expenditure": 290000, "free_cash_flow": 49668000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193940, "ticker_id": 8783, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9902000", "ebitda": "10804000", "netIncome": "5204000", "grossProfit": "33773000", "depreciation": "None", "totalRevenue": "79930000", "costOfRevenue": "46157000", "interestIncome": "77471000", "incomeBeforeTax": "9902000", "interestExpense": "44838000", "operatingIncome": "9902000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "4698000", "reportedCurrency": "CAD", "netInterestIncome": "32633000", "nonInterestIncome": "None", "operatingExpenses": "23871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000", "sellingGeneralAndAdministrative": "11801000", "netIncomeFromContinuingOperations": "5204000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "325910000", "currentDebt": "None", "investments": "None", "totalAssets": "5808475000", "longTermDebt": "103516000", "shortTermDebt": "435887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10560000", "reportedCurrency": "CAD", "retainedEarnings": "203728000", "totalLiabilities": "5275802000", "otherCurrentAssets": "None", "totalCurrentAssets": "613452000", "currentLongTermDebt": "None", "longTermInvestments": "81876000", "shortTermInvestments": "953000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108512000", "totalShareholderEquity": "532673000", "capitalLeaseObligations": "4996000", "otherCurrentLiabilities": "4860737000", "totalCurrentLiabilities": "4860863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414939000", "cashAndShortTermInvestments": "581710000", "commonStockSharesOutstanding": "32571185", "intangibleAssetsExcludingGoodwill": "10560000", "cashAndCashEquivalentsAtCarryingValue": "581710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5204000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "49378000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4135000", "cashflowFromInvestment": "76932000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79930000, "cost_of_revenue": 46157000, "gross_profit": 33773000, "research_and_development": null, "selling_general_admin": 11801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9902000, "depreciation_amortisation": 902000, "ebitda": 10804000, "interest_expense": 44838000, "interest_income": null, "other_non_operating": null, "pretax_income": 9902000, "tax_provision": 4698000, "effective_tax_rate": null, "net_income": 5204000, "net_income_continuing_ops": 5204000, "net_income_to_common": 5204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581710000, "short_term_investments": 953000, "net_receivables": 30789000, "inventory": null, "other_current_assets": null, "total_current_assets": 613452000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 10560000, "goodwill_and_intangibles": 22861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5195023000, "total_assets": 5808475000, "short_term_debt": 435887, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4860863000, "long_term_debt": 103516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 414939000, "total_liabilities": 5275802000, "total_debt": 103951887, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203728000, "total_equity": 532673000, "shares_outstanding": 32571185, "operating_cash_flow": 49378000, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76932000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4135000, "free_cash_flow": 49668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9902000", "ebitda": "10804000", "netIncome": "5204000", "grossProfit": "33773000", "depreciation": "None", "totalRevenue": "79930000", "costOfRevenue": "46157000", "interestIncome": "77471000", "incomeBeforeTax": "9902000", "interestExpense": "44838000", "operatingIncome": "9902000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "4698000", "reportedCurrency": "CAD", "netInterestIncome": "32633000", "nonInterestIncome": "None", "operatingExpenses": "23871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000", "sellingGeneralAndAdministrative": "11801000", "netIncomeFromContinuingOperations": "5204000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "325910000", "currentDebt": "None", "investments": "None", "totalAssets": "5808475000", "longTermDebt": "103516000", "shortTermDebt": "435887", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "10560000", "reportedCurrency": "CAD", "retainedEarnings": "203728000", "totalLiabilities": "5275802000", "otherCurrentAssets": "None", "totalCurrentAssets": "613452000", "currentLongTermDebt": "None", "longTermInvestments": "81876000", "shortTermInvestments": "953000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5195023000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108512000", "totalShareholderEquity": "532673000", "capitalLeaseObligations": "4996000", "otherCurrentLiabilities": "4860737000", "totalCurrentLiabilities": "4860863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "414939000", "cashAndShortTermInvestments": "581710000", "commonStockSharesOutstanding": "32571185", "intangibleAssetsExcludingGoodwill": "10560000", "cashAndCashEquivalentsAtCarryingValue": "581710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5204000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "49378000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4135000", "cashflowFromInvestment": "76932000", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2652421", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 75791000, "cost_of_revenue": 45389000, "gross_profit": 30402000, "ebit": 8753000, "ebitda": 9480000, "pretax_income": 8753000, "tax_provision": 2171000, "net_income": 6582000, "net_income_to_common": 6582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460312000, "total_current_assets": 654768000, "total_assets": 5477489000, "short_term_debt": null, "long_term_debt": 102148000, "total_debt": 102148000, "total_liabilities": 4949347000, "total_equity": 528142000, "shares_outstanding": 32368728, "goodwill_and_intangibles": 23139000 }, "cash_flow": { "operating_cash_flow": 183574000, "capital_expenditure": 57000, "free_cash_flow": 183631000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193942, "ticker_id": 8783, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8753000", "ebitda": "9480000", "netIncome": "6582000", "grossProfit": "30402000", "depreciation": "None", "totalRevenue": "75791000", "costOfRevenue": "45389000", "interestIncome": "73987000", "incomeBeforeTax": "8753000", "interestExpense": "44208000", "operatingIncome": "8753000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2171000", "reportedCurrency": "CAD", "netInterestIncome": "29779000", "nonInterestIncome": "None", "operatingExpenses": "21649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "19816000", "netIncomeFromContinuingOperations": "6582000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "326040000", "currentDebt": "None", "investments": "None", "totalAssets": "5477489000", "longTermDebt": "102148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "10838000", "reportedCurrency": "CAD", "retainedEarnings": "200409000", "totalLiabilities": "4949347000", "otherCurrentAssets": "None", "totalCurrentAssets": "654768000", "currentLongTermDebt": "None", "longTermInvestments": "161089000", "shortTermInvestments": "161089000", "currentNetReceivables": "33367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4822721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105014000", "totalShareholderEquity": "528142000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "4627410000", "totalCurrentLiabilities": "4627410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321937000", "cashAndShortTermInvestments": "460312000", "commonStockSharesOutstanding": "32368728", "intangibleAssetsExcludingGoodwill": "10838000", "cashAndCashEquivalentsAtCarryingValue": "460312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6582000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "183574000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6425000", "cashflowFromInvestment": "-57563000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75791000, "cost_of_revenue": 45389000, "gross_profit": 30402000, "research_and_development": null, "selling_general_admin": 19816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8753000, "depreciation_amortisation": 727000, "ebitda": 9480000, "interest_expense": 44208000, "interest_income": null, "other_non_operating": null, "pretax_income": 8753000, "tax_provision": 2171000, "effective_tax_rate": null, "net_income": 6582000, "net_income_continuing_ops": 6582000, "net_income_to_common": 6582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460312000, "short_term_investments": 161089000, "net_receivables": 33367000, "inventory": null, "other_current_assets": null, "total_current_assets": 654768000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 10838000, "goodwill_and_intangibles": 23139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4822721000, "total_assets": 5477489000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4627410000, "long_term_debt": 102148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321937000, "total_liabilities": 4949347000, "total_debt": 102148000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200409000, "total_equity": 528142000, "shares_outstanding": 32368728, "operating_cash_flow": 183574000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57563000, "dividends_paid": 807000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6425000, "free_cash_flow": 183631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8753000", "ebitda": "9480000", "netIncome": "6582000", "grossProfit": "30402000", "depreciation": "None", "totalRevenue": "75791000", "costOfRevenue": "45389000", "interestIncome": "73987000", "incomeBeforeTax": "8753000", "interestExpense": "44208000", "operatingIncome": "8753000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2171000", "reportedCurrency": "CAD", "netInterestIncome": "29779000", "nonInterestIncome": "None", "operatingExpenses": "21649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "19816000", "netIncomeFromContinuingOperations": "6582000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "326040000", "currentDebt": "None", "investments": "None", "totalAssets": "5477489000", "longTermDebt": "102148000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "10838000", "reportedCurrency": "CAD", "retainedEarnings": "200409000", "totalLiabilities": "4949347000", "otherCurrentAssets": "None", "totalCurrentAssets": "654768000", "currentLongTermDebt": "None", "longTermInvestments": "161089000", "shortTermInvestments": "161089000", "currentNetReceivables": "33367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4822721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "105014000", "totalShareholderEquity": "528142000", "capitalLeaseObligations": "2866000", "otherCurrentLiabilities": "4627410000", "totalCurrentLiabilities": "4627410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "321937000", "cashAndShortTermInvestments": "460312000", "commonStockSharesOutstanding": "32368728", "intangibleAssetsExcludingGoodwill": "10838000", "cashAndCashEquivalentsAtCarryingValue": "460312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6582000", "profitLoss": "None", "dividendPayout": "807000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "183574000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6425000", "cashflowFromInvestment": "-57563000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "807000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 73083000, "cost_of_revenue": 43833000, "gross_profit": 29250000, "ebit": 11734000, "ebitda": 12462000, "pretax_income": 11734000, "tax_provision": 3205000, "net_income": 8529000, "net_income_to_common": 8529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340186000, "total_current_assets": 475738000, "total_assets": 5047133000, "short_term_debt": null, "long_term_debt": 101844000, "total_debt": 101844000, "total_liabilities": 4518827000, "total_equity": 528306000, "shares_outstanding": 32518786, "goodwill_and_intangibles": 23460000 }, "cash_flow": { "operating_cash_flow": -99439000, "capital_expenditure": 731000, "free_cash_flow": -98708000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193943, "ticker_id": 8783, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11734000", "ebitda": "12462000", "netIncome": "8529000", "grossProfit": "29250000", "depreciation": "None", "totalRevenue": "73083000", "costOfRevenue": "43833000", "interestIncome": "70976000", "incomeBeforeTax": "11734000", "interestExpense": "42944000", "operatingIncome": "11734000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3205000", "reportedCurrency": "CAD", "netInterestIncome": "28032000", "nonInterestIncome": "None", "operatingExpenses": "17516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "15875000", "netIncomeFromContinuingOperations": "8529000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "329799000", "currentDebt": "None", "investments": "None", "totalAssets": "5047133000", "longTermDebt": "101844000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11159000", "reportedCurrency": "CAD", "retainedEarnings": "196284000", "totalLiabilities": "4518827000", "otherCurrentAssets": "None", "totalCurrentAssets": "475738000", "currentLongTermDebt": "None", "longTermInvestments": "105760000", "shortTermInvestments": "105760000", "currentNetReceivables": "29792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4571395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104914000", "totalShareholderEquity": "528306000", "capitalLeaseObligations": "3070000", "otherCurrentLiabilities": "4203200000", "totalCurrentLiabilities": "4205185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313642000", "cashAndShortTermInvestments": "340186000", "commonStockSharesOutstanding": "32518786", "intangibleAssetsExcludingGoodwill": "11159000", "cashAndCashEquivalentsAtCarryingValue": "340186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8529000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-99439000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1280000", "cashflowFromInvestment": "57604000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73083000, "cost_of_revenue": 43833000, "gross_profit": 29250000, "research_and_development": null, "selling_general_admin": 15875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11734000, "depreciation_amortisation": 728000, "ebitda": 12462000, "interest_expense": 42944000, "interest_income": null, "other_non_operating": null, "pretax_income": 11734000, "tax_provision": 3205000, "effective_tax_rate": null, "net_income": 8529000, "net_income_continuing_ops": 8529000, "net_income_to_common": 8529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340186000, "short_term_investments": 105760000, "net_receivables": 29792000, "inventory": null, "other_current_assets": null, "total_current_assets": 475738000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 11159000, "goodwill_and_intangibles": 23460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4571395000, "total_assets": 5047133000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4205185000, "long_term_debt": 101844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313642000, "total_liabilities": 4518827000, "total_debt": 101844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196284000, "total_equity": 528306000, "shares_outstanding": 32518786, "operating_cash_flow": -99439000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57604000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1280000, "free_cash_flow": -98708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11734000", "ebitda": "12462000", "netIncome": "8529000", "grossProfit": "29250000", "depreciation": "None", "totalRevenue": "73083000", "costOfRevenue": "43833000", "interestIncome": "70976000", "incomeBeforeTax": "11734000", "interestExpense": "42944000", "operatingIncome": "11734000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "3205000", "reportedCurrency": "CAD", "netInterestIncome": "28032000", "nonInterestIncome": "None", "operatingExpenses": "17516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "15875000", "netIncomeFromContinuingOperations": "8529000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "329799000", "currentDebt": "None", "investments": "None", "totalAssets": "5047133000", "longTermDebt": "101844000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "11159000", "reportedCurrency": "CAD", "retainedEarnings": "196284000", "totalLiabilities": "4518827000", "otherCurrentAssets": "None", "totalCurrentAssets": "475738000", "currentLongTermDebt": "None", "longTermInvestments": "105760000", "shortTermInvestments": "105760000", "currentNetReceivables": "29792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4571395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104914000", "totalShareholderEquity": "528306000", "capitalLeaseObligations": "3070000", "otherCurrentLiabilities": "4203200000", "totalCurrentLiabilities": "4205185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313642000", "cashAndShortTermInvestments": "340186000", "commonStockSharesOutstanding": "32518786", "intangibleAssetsExcludingGoodwill": "11159000", "cashAndCashEquivalentsAtCarryingValue": "340186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8529000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-99439000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1280000", "cashflowFromInvestment": "57604000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 75349000, "cost_of_revenue": 48546000, "gross_profit": 26803000, "ebit": 11104000, "ebitda": 11848000, "pretax_income": 11104000, "tax_provision": 2961000, "net_income": 8143000, "net_income_to_common": 8143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386693000, "total_current_assets": 576529000, "total_assets": 4971732000, "short_term_debt": null, "long_term_debt": 106824000, "total_debt": 106824000, "total_liabilities": 4450437000, "total_equity": 521295000, "shares_outstanding": 29060949, "goodwill_and_intangibles": 24015000 }, "cash_flow": { "operating_cash_flow": -89062000, "capital_expenditure": 1452000, "free_cash_flow": -87610000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193944, "ticker_id": 8783, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11104000", "ebitda": "11848000", "netIncome": "8143000", "grossProfit": "26803000", "depreciation": "None", "totalRevenue": "75349000", "costOfRevenue": "48546000", "interestIncome": "73246000", "incomeBeforeTax": "11104000", "interestExpense": "47522000", "operatingIncome": "11104000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2961000", "reportedCurrency": "CAD", "netInterestIncome": "25724000", "nonInterestIncome": "None", "operatingExpenses": "15699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "14103000", "netIncomeFromContinuingOperations": "8143000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "330489000", "currentDebt": "None", "investments": "None", "totalAssets": "4971732000", "longTermDebt": "106824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11714000", "reportedCurrency": "CAD", "retainedEarnings": "188568000", "totalLiabilities": "4450437000", "otherCurrentAssets": "-30337000", "totalCurrentAssets": "576529000", "currentLongTermDebt": "None", "longTermInvestments": "159499000", "shortTermInvestments": "159499000", "currentNetReceivables": "30337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109676000", "totalShareholderEquity": "521295000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "4129087000", "totalCurrentLiabilities": "4133438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316999000", "cashAndShortTermInvestments": "386693000", "commonStockSharesOutstanding": "29060949", "intangibleAssetsExcludingGoodwill": "11714000", "cashAndCashEquivalentsAtCarryingValue": "386693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8143000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-89062000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113883000", "cashflowFromInvestment": "135285000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75349000, "cost_of_revenue": 48546000, "gross_profit": 26803000, "research_and_development": null, "selling_general_admin": 14103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11104000, "depreciation_amortisation": 744000, "ebitda": 11848000, "interest_expense": 47522000, "interest_income": null, "other_non_operating": null, "pretax_income": 11104000, "tax_provision": 2961000, "effective_tax_rate": null, "net_income": 8143000, "net_income_continuing_ops": 8143000, "net_income_to_common": 8143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386693000, "short_term_investments": 159499000, "net_receivables": 30337000, "inventory": null, "other_current_assets": null, "total_current_assets": 576529000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 11714000, "goodwill_and_intangibles": 24015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4395203000, "total_assets": 4971732000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4133438000, "long_term_debt": 106824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316999000, "total_liabilities": 4450437000, "total_debt": 106824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188568000, "total_equity": 521295000, "shares_outstanding": 29060949, "operating_cash_flow": -89062000, "stock_based_compensation": 75000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135285000, "dividends_paid": 813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113883000, "free_cash_flow": -87610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11104000", "ebitda": "11848000", "netIncome": "8143000", "grossProfit": "26803000", "depreciation": "None", "totalRevenue": "75349000", "costOfRevenue": "48546000", "interestIncome": "73246000", "incomeBeforeTax": "11104000", "interestExpense": "47522000", "operatingIncome": "11104000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2961000", "reportedCurrency": "CAD", "netInterestIncome": "25724000", "nonInterestIncome": "None", "operatingExpenses": "15699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "14103000", "netIncomeFromContinuingOperations": "8143000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "330489000", "currentDebt": "None", "investments": "None", "totalAssets": "4971732000", "longTermDebt": "106824000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11714000", "reportedCurrency": "CAD", "retainedEarnings": "188568000", "totalLiabilities": "4450437000", "otherCurrentAssets": "-30337000", "totalCurrentAssets": "576529000", "currentLongTermDebt": "None", "longTermInvestments": "159499000", "shortTermInvestments": "159499000", "currentNetReceivables": "30337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395203000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "109676000", "totalShareholderEquity": "521295000", "capitalLeaseObligations": "2852000", "otherCurrentLiabilities": "4129087000", "totalCurrentLiabilities": "4133438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "316999000", "cashAndShortTermInvestments": "386693000", "commonStockSharesOutstanding": "29060949", "intangibleAssetsExcludingGoodwill": "11714000", "cashAndCashEquivalentsAtCarryingValue": "386693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8143000", "profitLoss": "None", "dividendPayout": "813000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-89062000", "capitalExpenditures": "1452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113883000", "cashflowFromInvestment": "135285000", "stockBasedCompensation": "75000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 75622000, "cost_of_revenue": 48181000, "gross_profit": 27441000, "ebit": 8076000, "ebitda": 8918000, "pretax_income": 8076000, "tax_provision": 2560000, "net_income": 5516000, "net_income_to_common": 5516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225254000, "total_current_assets": 258702000, "total_assets": 4838484000, "short_term_debt": null, "long_term_debt": 102503000, "total_debt": 102503000, "total_liabilities": 4439281000, "total_equity": 399203000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 24355000 }, "cash_flow": { "operating_cash_flow": 153283000, "capital_expenditure": 103000, "free_cash_flow": 153386000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193945, "ticker_id": 8783, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8076000", "ebitda": "8918000", "netIncome": "5516000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "75622000", "costOfRevenue": "48181000", "interestIncome": "73238000", "incomeBeforeTax": "8076000", "interestExpense": "48337000", "operatingIncome": "8076000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2560000", "reportedCurrency": "CAD", "netInterestIncome": "24901000", "nonInterestIncome": "None", "operatingExpenses": "19365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "17776000", "netIncomeFromContinuingOperations": "5516000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "215610000", "currentDebt": "None", "investments": "None", "totalAssets": "4838484000", "longTermDebt": "102503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "12054000", "reportedCurrency": "CAD", "retainedEarnings": "181238000", "totalLiabilities": "4439281000", "otherCurrentAssets": "-32495000", "totalCurrentAssets": "258702000", "currentLongTermDebt": "None", "longTermInvestments": "300253000", "shortTermInvestments": "953000", "currentNetReceivables": "32495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108579000", "totalShareholderEquity": "399203000", "capitalLeaseObligations": "6076000", "otherCurrentLiabilities": "4143780000", "totalCurrentLiabilities": "4144673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294608000", "cashAndShortTermInvestments": "225254000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "12054000", "cashAndCashEquivalentsAtCarryingValue": "225254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5516000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "153283000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "-153032000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75622000, "cost_of_revenue": 48181000, "gross_profit": 27441000, "research_and_development": null, "selling_general_admin": 17776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8076000, "depreciation_amortisation": 842000, "ebitda": 8918000, "interest_expense": 48337000, "interest_income": null, "other_non_operating": null, "pretax_income": 8076000, "tax_provision": 2560000, "effective_tax_rate": null, "net_income": 5516000, "net_income_continuing_ops": 5516000, "net_income_to_common": 5516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225254000, "short_term_investments": 953000, "net_receivables": 32495000, "inventory": null, "other_current_assets": null, "total_current_assets": 258702000, "net_ppe": null, "goodwill": 12301000, "intangible_assets": 12054000, "goodwill_and_intangibles": 24355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4579782000, "total_assets": 4838484000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4144673000, "long_term_debt": 102503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294608000, "total_liabilities": 4439281000, "total_debt": 102503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181238000, "total_equity": 399203000, "shares_outstanding": 25964424, "operating_cash_flow": 153283000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153032000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15100000, "free_cash_flow": 153386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8076000", "ebitda": "8918000", "netIncome": "5516000", "grossProfit": "27441000", "depreciation": "None", "totalRevenue": "75622000", "costOfRevenue": "48181000", "interestIncome": "73238000", "incomeBeforeTax": "8076000", "interestExpense": "48337000", "operatingIncome": "8076000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "2560000", "reportedCurrency": "CAD", "netInterestIncome": "24901000", "nonInterestIncome": "None", "operatingExpenses": "19365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "842000", "sellingGeneralAndAdministrative": "17776000", "netIncomeFromContinuingOperations": "5516000" }, "balance": { "goodwill": "12301000", "inventory": "None", "commonStock": "215610000", "currentDebt": "None", "investments": "None", "totalAssets": "4838484000", "longTermDebt": "102503000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "12054000", "reportedCurrency": "CAD", "retainedEarnings": "181238000", "totalLiabilities": "4439281000", "otherCurrentAssets": "-32495000", "totalCurrentAssets": "258702000", "currentLongTermDebt": "None", "longTermInvestments": "300253000", "shortTermInvestments": "953000", "currentNetReceivables": "32495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4579782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108579000", "totalShareholderEquity": "399203000", "capitalLeaseObligations": "6076000", "otherCurrentLiabilities": "4143780000", "totalCurrentLiabilities": "4144673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294608000", "cashAndShortTermInvestments": "225254000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "12054000", "cashAndCashEquivalentsAtCarryingValue": "225254000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5516000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "153283000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15100000", "cashflowFromInvestment": "-153032000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 73698000, "cost_of_revenue": 46701000, "gross_profit": 26997000, "ebit": 13463000, "ebitda": 14049000, "pretax_income": 13463000, "tax_provision": 3758000, "net_income": 9705000, "net_income_to_common": 9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247983000, "total_current_assets": 276351000, "total_assets": 4516436000, "short_term_debt": null, "long_term_debt": 101641000, "total_debt": 101641000, "total_liabilities": 4107451000, "total_equity": 408985000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 8249000 }, "cash_flow": { "operating_cash_flow": 86911000, "capital_expenditure": 2328000, "free_cash_flow": 89239000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193947, "ticker_id": 8783, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13463000", "ebitda": "14049000", "netIncome": "9705000", "grossProfit": "26997000", "depreciation": "None", "totalRevenue": "73698000", "costOfRevenue": "46701000", "interestIncome": "71646000", "incomeBeforeTax": "13463000", "interestExpense": "46702000", "operatingIncome": "13463000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3758000", "reportedCurrency": "CAD", "netInterestIncome": "24944000", "nonInterestIncome": "None", "operatingExpenses": "13534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "9705000" }, "balance": { "goodwill": "5754000", "inventory": "220568000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4516436000", "longTermDebt": "101641000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2495000", "reportedCurrency": "CAD", "retainedEarnings": "177584000", "totalLiabilities": "4107451000", "otherCurrentAssets": "275398000", "totalCurrentAssets": "276351000", "currentLongTermDebt": "None", "longTermInvestments": "153979000", "shortTermInvestments": "953000", "currentNetReceivables": "27415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240085000", "currentAccountsPayable": "9252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104871000", "totalShareholderEquity": "408985000", "capitalLeaseObligations": "3230000", "otherCurrentLiabilities": "3818076000", "totalCurrentLiabilities": "3830437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277014000", "cashAndShortTermInvestments": "247983000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2495000", "cashAndCashEquivalentsAtCarryingValue": "247983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9705000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "86911000", "capitalExpenditures": "2328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "-51947000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73698000, "cost_of_revenue": 46701000, "gross_profit": 26997000, "research_and_development": null, "selling_general_admin": 12340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13463000, "depreciation_amortisation": 586000, "ebitda": 14049000, "interest_expense": 46702000, "interest_income": null, "other_non_operating": null, "pretax_income": 13463000, "tax_provision": 3758000, "effective_tax_rate": null, "net_income": 9705000, "net_income_continuing_ops": 9705000, "net_income_to_common": 9705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247983000, "short_term_investments": 953000, "net_receivables": 27415000, "inventory": 220568000, "other_current_assets": null, "total_current_assets": 276351000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 2495000, "goodwill_and_intangibles": 8249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4240085000, "total_assets": 4516436000, "short_term_debt": null, "accounts_payable": 9252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3830437000, "long_term_debt": 101641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277014000, "total_liabilities": 4107451000, "total_debt": 101641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177584000, "total_equity": 408985000, "shares_outstanding": 25964424, "operating_cash_flow": 86911000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51947000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081000, "free_cash_flow": 89239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13463000", "ebitda": "14049000", "netIncome": "9705000", "grossProfit": "26997000", "depreciation": "None", "totalRevenue": "73698000", "costOfRevenue": "46701000", "interestIncome": "71646000", "incomeBeforeTax": "13463000", "interestExpense": "46702000", "operatingIncome": "13463000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "3758000", "reportedCurrency": "CAD", "netInterestIncome": "24944000", "nonInterestIncome": "None", "operatingExpenses": "13534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "12340000", "netIncomeFromContinuingOperations": "9705000" }, "balance": { "goodwill": "5754000", "inventory": "220568000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4516436000", "longTermDebt": "101641000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2495000", "reportedCurrency": "CAD", "retainedEarnings": "177584000", "totalLiabilities": "4107451000", "otherCurrentAssets": "275398000", "totalCurrentAssets": "276351000", "currentLongTermDebt": "None", "longTermInvestments": "153979000", "shortTermInvestments": "953000", "currentNetReceivables": "27415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4240085000", "currentAccountsPayable": "9252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104871000", "totalShareholderEquity": "408985000", "capitalLeaseObligations": "3230000", "otherCurrentLiabilities": "3818076000", "totalCurrentLiabilities": "3830437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277014000", "cashAndShortTermInvestments": "247983000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2495000", "cashAndCashEquivalentsAtCarryingValue": "247983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9705000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "86911000", "capitalExpenditures": "2328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1081000", "cashflowFromInvestment": "-51947000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 73502000, "cost_of_revenue": 45017000, "gross_profit": 28485000, "ebit": 16300000, "ebitda": 16932000, "pretax_income": 16300000, "tax_provision": 4472000, "net_income": 11828000, "net_income_to_common": 11828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198808000, "total_current_assets": 227382000, "total_assets": 4388320000, "short_term_debt": null, "long_term_debt": 101108000, "total_debt": 101108000, "total_liabilities": 3988217000, "total_equity": 400103000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 8348000 }, "cash_flow": { "operating_cash_flow": 50624000, "capital_expenditure": 351000, "free_cash_flow": 50975000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193948, "ticker_id": 8783, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16300000", "ebitda": "16932000", "netIncome": "11828000", "grossProfit": "28485000", "depreciation": "None", "totalRevenue": "73502000", "costOfRevenue": "45017000", "interestIncome": "71243000", "incomeBeforeTax": "16300000", "interestExpense": "45001000", "operatingIncome": "16300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4472000", "reportedCurrency": "CAD", "netInterestIncome": "26242000", "nonInterestIncome": "None", "operatingExpenses": "12185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "11828000" }, "balance": { "goodwill": "5754000", "inventory": "171187000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4388320000", "longTermDebt": "101108000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2594000", "reportedCurrency": "CAD", "retainedEarnings": "168776000", "totalLiabilities": "3988217000", "otherCurrentAssets": "226429000", "totalCurrentAssets": "227382000", "currentLongTermDebt": "None", "longTermInvestments": "104722000", "shortTermInvestments": "953000", "currentNetReceivables": "27621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160938000", "currentAccountsPayable": "20816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104522000", "totalShareholderEquity": "400103000", "capitalLeaseObligations": "3414000", "otherCurrentLiabilities": "3689393000", "totalCurrentLiabilities": "3714311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273906000", "cashAndShortTermInvestments": "198808000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2594000", "cashAndCashEquivalentsAtCarryingValue": "198808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11828000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "50624000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6077000", "cashflowFromInvestment": "28784000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73502000, "cost_of_revenue": 45017000, "gross_profit": 28485000, "research_and_development": null, "selling_general_admin": 10966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16300000, "depreciation_amortisation": 632000, "ebitda": 16932000, "interest_expense": 45001000, "interest_income": null, "other_non_operating": null, "pretax_income": 16300000, "tax_provision": 4472000, "effective_tax_rate": null, "net_income": 11828000, "net_income_continuing_ops": 11828000, "net_income_to_common": 11828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198808000, "short_term_investments": 953000, "net_receivables": 27621000, "inventory": 171187000, "other_current_assets": null, "total_current_assets": 227382000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 2594000, "goodwill_and_intangibles": 8348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4160938000, "total_assets": 4388320000, "short_term_debt": null, "accounts_payable": 20816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3714311000, "long_term_debt": 101108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273906000, "total_liabilities": 3988217000, "total_debt": 101108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168776000, "total_equity": 400103000, "shares_outstanding": 25964424, "operating_cash_flow": 50624000, "stock_based_compensation": 72000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 28784000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6077000, "free_cash_flow": 50975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16300000", "ebitda": "16932000", "netIncome": "11828000", "grossProfit": "28485000", "depreciation": "None", "totalRevenue": "73502000", "costOfRevenue": "45017000", "interestIncome": "71243000", "incomeBeforeTax": "16300000", "interestExpense": "45001000", "operatingIncome": "16300000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "4472000", "reportedCurrency": "CAD", "netInterestIncome": "26242000", "nonInterestIncome": "None", "operatingExpenses": "12185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632000", "sellingGeneralAndAdministrative": "10966000", "netIncomeFromContinuingOperations": "11828000" }, "balance": { "goodwill": "5754000", "inventory": "171187000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4388320000", "longTermDebt": "101108000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2594000", "reportedCurrency": "CAD", "retainedEarnings": "168776000", "totalLiabilities": "3988217000", "otherCurrentAssets": "226429000", "totalCurrentAssets": "227382000", "currentLongTermDebt": "None", "longTermInvestments": "104722000", "shortTermInvestments": "953000", "currentNetReceivables": "27621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160938000", "currentAccountsPayable": "20816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104522000", "totalShareholderEquity": "400103000", "capitalLeaseObligations": "3414000", "otherCurrentLiabilities": "3689393000", "totalCurrentLiabilities": "3714311000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273906000", "cashAndShortTermInvestments": "198808000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2594000", "cashAndCashEquivalentsAtCarryingValue": "198808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11828000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "50624000", "capitalExpenditures": "351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6077000", "cashflowFromInvestment": "28784000", "stockBasedCompensation": "72000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 71575000, "cost_of_revenue": 42597000, "gross_profit": 28978000, "ebit": 16954000, "ebitda": 17528000, "pretax_income": 16954000, "tax_provision": 4255000, "net_income": 12699000, "net_income_to_common": 12699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127509000, "total_current_assets": 154111000, "total_assets": 4309635000, "short_term_debt": null, "long_term_debt": 103355000, "total_debt": 103355000, "total_liabilities": 3920601000, "total_equity": 389034000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 8446000 }, "cash_flow": { "operating_cash_flow": -18113000, "capital_expenditure": 16002000, "free_cash_flow": -2111000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193949, "ticker_id": 8783, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16954000", "ebitda": "17528000", "netIncome": "12699000", "grossProfit": "28978000", "depreciation": "None", "totalRevenue": "71575000", "costOfRevenue": "42597000", "interestIncome": "69292000", "incomeBeforeTax": "16954000", "interestExpense": "42724000", "operatingIncome": "16954000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4255000", "reportedCurrency": "CAD", "netInterestIncome": "26568000", "nonInterestIncome": "None", "operatingExpenses": "12024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "10871000", "netIncomeFromContinuingOperations": "12699000" }, "balance": { "goodwill": "5754000", "inventory": "-153158000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4309635000", "longTermDebt": "103355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2692000", "reportedCurrency": "CAD", "retainedEarnings": "157845000", "totalLiabilities": "3920601000", "otherCurrentAssets": "106009000", "totalCurrentAssets": "154111000", "currentLongTermDebt": "None", "longTermInvestments": "133958000", "shortTermInvestments": "953000", "currentNetReceivables": "25649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155524000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106949000", "totalShareholderEquity": "389034000", "capitalLeaseObligations": "3594000", "otherCurrentLiabilities": "3636230000", "totalCurrentLiabilities": "3646199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274402000", "cashAndShortTermInvestments": "127509000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2692000", "cashAndCashEquivalentsAtCarryingValue": "127509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12699000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-18113000", "capitalExpenditures": "16002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000", "cashflowFromInvestment": "18612000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71575000, "cost_of_revenue": 42597000, "gross_profit": 28978000, "research_and_development": null, "selling_general_admin": 10871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16954000, "depreciation_amortisation": 574000, "ebitda": 17528000, "interest_expense": 42724000, "interest_income": null, "other_non_operating": null, "pretax_income": 16954000, "tax_provision": 4255000, "effective_tax_rate": null, "net_income": 12699000, "net_income_continuing_ops": 12699000, "net_income_to_common": 12699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127509000, "short_term_investments": 953000, "net_receivables": 25649000, "inventory": -153158000, "other_current_assets": null, "total_current_assets": 154111000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 2692000, "goodwill_and_intangibles": 8446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4155524000, "total_assets": 4309635000, "short_term_debt": null, "accounts_payable": 7543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646199000, "long_term_debt": 103355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274402000, "total_liabilities": 3920601000, "total_debt": 103355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157845000, "total_equity": 389034000, "shares_outstanding": 25964424, "operating_cash_flow": -18113000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18612000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074000, "free_cash_flow": -2111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16954000", "ebitda": "17528000", "netIncome": "12699000", "grossProfit": "28978000", "depreciation": "None", "totalRevenue": "71575000", "costOfRevenue": "42597000", "interestIncome": "69292000", "incomeBeforeTax": "16954000", "interestExpense": "42724000", "operatingIncome": "16954000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "4255000", "reportedCurrency": "CAD", "netInterestIncome": "26568000", "nonInterestIncome": "None", "operatingExpenses": "12024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "10871000", "netIncomeFromContinuingOperations": "12699000" }, "balance": { "goodwill": "5754000", "inventory": "-153158000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4309635000", "longTermDebt": "103355000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2692000", "reportedCurrency": "CAD", "retainedEarnings": "157845000", "totalLiabilities": "3920601000", "otherCurrentAssets": "106009000", "totalCurrentAssets": "154111000", "currentLongTermDebt": "None", "longTermInvestments": "133958000", "shortTermInvestments": "953000", "currentNetReceivables": "25649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155524000", "currentAccountsPayable": "7543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106949000", "totalShareholderEquity": "389034000", "capitalLeaseObligations": "3594000", "otherCurrentLiabilities": "3636230000", "totalCurrentLiabilities": "3646199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274402000", "cashAndShortTermInvestments": "127509000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2692000", "cashAndCashEquivalentsAtCarryingValue": "127509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12699000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-18113000", "capitalExpenditures": "16002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000", "cashflowFromInvestment": "18612000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 69023000, "cost_of_revenue": 39666000, "gross_profit": 29357000, "ebit": 16916000, "ebitda": 17351000, "pretax_income": 16916000, "tax_provision": 4437000, "net_income": 12479000, "net_income_to_common": 12479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132242000, "total_current_assets": 157734000, "total_assets": 4201610000, "short_term_debt": 735000, "long_term_debt": 106850000, "total_debt": 107585000, "total_liabilities": 3824452000, "total_equity": 377158000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 8545000 }, "cash_flow": { "operating_cash_flow": 71895000, "capital_expenditure": 12000, "free_cash_flow": 71907000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193950, "ticker_id": 8783, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16916000", "ebitda": "17351000", "netIncome": "12479000", "grossProfit": "29357000", "depreciation": "None", "totalRevenue": "69023000", "costOfRevenue": "39666000", "interestIncome": "66089000", "incomeBeforeTax": "16916000", "interestExpense": "39850000", "operatingIncome": "16916000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4437000", "reportedCurrency": "CAD", "netInterestIncome": "26239000", "nonInterestIncome": "None", "operatingExpenses": "12441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "12479000" }, "balance": { "goodwill": "5754000", "inventory": "-156781000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4201610000", "longTermDebt": "106850000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2791000", "reportedCurrency": "CAD", "retainedEarnings": "146043000", "totalLiabilities": "3824452000", "otherCurrentAssets": "156781000", "totalCurrentAssets": "157734000", "currentLongTermDebt": "None", "longTermInvestments": "168893000", "shortTermInvestments": "953000", "currentNetReceivables": "24539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043876000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "110621000", "totalShareholderEquity": "377158000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "3525900000", "totalCurrentLiabilities": "3543047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281405000", "cashAndShortTermInvestments": "132242000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2791000", "cashAndCashEquivalentsAtCarryingValue": "132242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12479000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "71895000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000", "cashflowFromInvestment": "-27790000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69023000, "cost_of_revenue": 39666000, "gross_profit": 29357000, "research_and_development": null, "selling_general_admin": 11452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16916000, "depreciation_amortisation": 435000, "ebitda": 17351000, "interest_expense": 39850000, "interest_income": null, "other_non_operating": null, "pretax_income": 16916000, "tax_provision": 4437000, "effective_tax_rate": null, "net_income": 12479000, "net_income_continuing_ops": 12479000, "net_income_to_common": 12479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132242000, "short_term_investments": 953000, "net_receivables": 24539000, "inventory": -156781000, "other_current_assets": null, "total_current_assets": 157734000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 2791000, "goodwill_and_intangibles": 8545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4043876000, "total_assets": 4201610000, "short_term_debt": 735000, "accounts_payable": 9681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3543047000, "long_term_debt": 106850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281405000, "total_liabilities": 3824452000, "total_debt": 107585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146043000, "total_equity": 377158000, "shares_outstanding": 25964424, "operating_cash_flow": 71895000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27790000, "dividends_paid": 897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -790000, "free_cash_flow": 71907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16916000", "ebitda": "17351000", "netIncome": "12479000", "grossProfit": "29357000", "depreciation": "None", "totalRevenue": "69023000", "costOfRevenue": "39666000", "interestIncome": "66089000", "incomeBeforeTax": "16916000", "interestExpense": "39850000", "operatingIncome": "16916000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "4437000", "reportedCurrency": "CAD", "netInterestIncome": "26239000", "nonInterestIncome": "None", "operatingExpenses": "12441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "11452000", "netIncomeFromContinuingOperations": "12479000" }, "balance": { "goodwill": "5754000", "inventory": "-156781000", "commonStock": "214824000", "currentDebt": "None", "investments": "None", "totalAssets": "4201610000", "longTermDebt": "106850000", "shortTermDebt": "735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "2791000", "reportedCurrency": "CAD", "retainedEarnings": "146043000", "totalLiabilities": "3824452000", "otherCurrentAssets": "156781000", "totalCurrentAssets": "157734000", "currentLongTermDebt": "None", "longTermInvestments": "168893000", "shortTermInvestments": "953000", "currentNetReceivables": "24539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4043876000", "currentAccountsPayable": "9681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "110621000", "totalShareholderEquity": "377158000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "3525900000", "totalCurrentLiabilities": "3543047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "281405000", "cashAndShortTermInvestments": "132242000", "commonStockSharesOutstanding": "25964424", "intangibleAssetsExcludingGoodwill": "2791000", "cashAndCashEquivalentsAtCarryingValue": "132242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12479000", "profitLoss": "None", "dividendPayout": "897000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "71895000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-790000", "cashflowFromInvestment": "-27790000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "income_statement": { "revenue": 62019000, "cost_of_revenue": 35331000, "gross_profit": 26688000, "ebit": 13809000, "ebitda": 14240000, "pretax_income": 13809000, "tax_provision": 3806000, "net_income": 10003000, "net_income_to_common": 10003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87726000, "total_current_assets": 124561000, "total_assets": 3980845000, "short_term_debt": null, "long_term_debt": 101585000, "total_debt": 101585000, "total_liabilities": 3615802000, "total_equity": 365043000, "shares_outstanding": 25957755, "goodwill_and_intangibles": 16308000 }, "cash_flow": { "operating_cash_flow": -132553000, "capital_expenditure": 12000, "free_cash_flow": -132541000, "dividends_paid": 895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193952, "ticker_id": 8783, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:06.693015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13809000", "ebitda": "14240000", "netIncome": "10003000", "grossProfit": "26688000", "depreciation": "None", "totalRevenue": "62019000", "costOfRevenue": "35331000", "interestIncome": "60089000", "incomeBeforeTax": "13809000", "interestExpense": "35160000", "operatingIncome": "13809000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3806000", "reportedCurrency": "CAD", "netInterestIncome": "24929000", "nonInterestIncome": "None", "operatingExpenses": "12879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "11899000", "netIncomeFromContinuingOperations": "10003000" }, "balance": { "goodwill": "5754000", "inventory": "-90903000", "commonStock": "214544000", "currentDebt": "None", "investments": "None", "totalAssets": "3980845000", "longTermDebt": "101585000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "10554000", "reportedCurrency": "CAD", "retainedEarnings": "134461000", "totalLiabilities": "3615802000", "otherCurrentAssets": "14017000", "totalCurrentAssets": "124561000", "currentLongTermDebt": "None", "longTermInvestments": "183897000", "shortTermInvestments": "953000", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856284000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10289000", "shortLongTermDebtTotal": "105529000", "totalShareholderEquity": "365043000", "capitalLeaseObligations": "3944000", "otherCurrentLiabilities": "3323490000", "totalCurrentLiabilities": "3335282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280520000", "cashAndShortTermInvestments": "87726000", "commonStockSharesOutstanding": "25957755", "intangibleAssetsExcludingGoodwill": "10554000", "cashAndCashEquivalentsAtCarryingValue": "87726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10003000", "profitLoss": "None", "dividendPayout": "895000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-132553000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62019000, "cost_of_revenue": 35331000, "gross_profit": 26688000, "research_and_development": null, "selling_general_admin": 11899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13809000, "depreciation_amortisation": 431000, "ebitda": 14240000, "interest_expense": 35160000, "interest_income": null, "other_non_operating": null, "pretax_income": 13809000, "tax_provision": 3806000, "effective_tax_rate": null, "net_income": 10003000, "net_income_continuing_ops": 10003000, "net_income_to_common": 10003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87726000, "short_term_investments": 953000, "net_receivables": 21865000, "inventory": -90903000, "other_current_assets": null, "total_current_assets": 124561000, "net_ppe": null, "goodwill": 5754000, "intangible_assets": 10554000, "goodwill_and_intangibles": 16308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3856284000, "total_assets": 3980845000, "short_term_debt": null, "accounts_payable": 7265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3335282000, "long_term_debt": 101585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 280520000, "total_liabilities": 3615802000, "total_debt": 101585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134461000, "total_equity": 365043000, "shares_outstanding": 25957755, "operating_cash_flow": -132553000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": 895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1805000, "free_cash_flow": -132541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13809000", "ebitda": "14240000", "netIncome": "10003000", "grossProfit": "26688000", "depreciation": "None", "totalRevenue": "62019000", "costOfRevenue": "35331000", "interestIncome": "60089000", "incomeBeforeTax": "13809000", "interestExpense": "35160000", "operatingIncome": "13809000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3806000", "reportedCurrency": "CAD", "netInterestIncome": "24929000", "nonInterestIncome": "None", "operatingExpenses": "12879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000", "sellingGeneralAndAdministrative": "11899000", "netIncomeFromContinuingOperations": "10003000" }, "balance": { "goodwill": "5754000", "inventory": "-90903000", "commonStock": "214544000", "currentDebt": "None", "investments": "None", "totalAssets": "3980845000", "longTermDebt": "101585000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "10554000", "reportedCurrency": "CAD", "retainedEarnings": "134461000", "totalLiabilities": "3615802000", "otherCurrentAssets": "14017000", "totalCurrentAssets": "124561000", "currentLongTermDebt": "None", "longTermInvestments": "183897000", "shortTermInvestments": "953000", "currentNetReceivables": "21865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3856284000", "currentAccountsPayable": "7265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10289000", "shortLongTermDebtTotal": "105529000", "totalShareholderEquity": "365043000", "capitalLeaseObligations": "3944000", "otherCurrentLiabilities": "3323490000", "totalCurrentLiabilities": "3335282000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "280520000", "cashAndShortTermInvestments": "87726000", "commonStockSharesOutstanding": "25957755", "intangibleAssetsExcludingGoodwill": "10554000", "cashAndCashEquivalentsAtCarryingValue": "87726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10003000", "profitLoss": "None", "dividendPayout": "895000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-132553000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1805000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }