{ "ticker": { "uuid": "bf7face3-2653-4013-8243-558b906bd286", "symbol": "VBNK", "name": "VersaBank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf7face3-2653-4013-8243-558b906bd286/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf7face3-2653-4013-8243-558b906bd286/" }, "latest_snapshot": { "ticker": { "uuid": "bf7face3-2653-4013-8243-558b906bd286", "symbol": "VBNK", "name": "VersaBank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/bf7face3-2653-4013-8243-558b906bd286/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf7face3-2653-4013-8243-558b906bd286/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 21.15, "market_cap": 680938991.55, "pe_ratio": 22.403, "earnings_yield": 0.2042, "ebitda_to_ev": 0.2204, "shareholder_yield": 0.0094, "roe": 0.055, "piotroski_f_score": 5, "momentum_12_1": 0.6785, "volatility_252d": 0.4171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.403, "ev_ebitda": 4.5378, "earnings_yield": 0.2042, "fcf_yield": 1.1529, "shareholder_yield": 0.0094 }, "quality": { "roe": 0.055, "roic": 0.3439, "gross_margin": 0.4238, "fcf_margin": 0.7693, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0927, "eps_growth_1y": -0.047, "fcf_growth_1y": 3.4454 }, "momentum": { "price_return_12m": 0.8381, "momentum_12_1": 0.6785, "relative_strength": 0.642 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.72, "momentum_percentile": 0.9, "growth_composite": 74, "yield_composite": 88, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.21, "os": 0.97, "value": 0.95, "quality": 0.73, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 20.3524, "earnings_yield": 0.2864, "shareholder_yield": 0.0104, "roe": 0.055, "momentum_12_1": 0.823 }, { "week_end_date": "2026-06-14", "price": 20.18, "os": 0.97, "value": 0.95, "quality": 0.75, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 21.3791, "earnings_yield": 0.2383, "shareholder_yield": 0.0099, "roe": 0.055, "momentum_12_1": 0.5596 }, { "week_end_date": "2026-06-21", "price": 19.31, "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 20.4583, "earnings_yield": 0.2806, "shareholder_yield": 0.0103, "roe": 0.055, "momentum_12_1": 0.5762 }, { "week_end_date": "2026-06-28", "price": 19.26, "os": 0.96, "value": 0.95, "quality": 0.74, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 20.4054, "earnings_yield": 0.2834, "shareholder_yield": 0.0104, "roe": 0.055, "momentum_12_1": 0.5896 }, { "week_end_date": "2026-07-05", "price": 21.88, "os": 0.97, "value": 0.94, "quality": 0.75, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 23.1783, "earnings_yield": 0.1842, "shareholder_yield": 0.0091, "roe": 0.055, "momentum_12_1": 0.6627 }, { "week_end_date": "2026-07-12", "price": 21.76, "os": 0.98, "value": 0.94, "quality": 0.74, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 23.0492, "earnings_yield": 0.1872, "shareholder_yield": 0.0092, "roe": 0.055, "momentum_12_1": 0.7405 }, { "week_end_date": "2026-07-19", "price": 21.15, "os": 0.97, "value": 0.95, "quality": 0.72, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 22.403, "earnings_yield": 0.2042, "shareholder_yield": 0.0094, "roe": 0.055, "momentum_12_1": 0.6785 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": null, "gross_profit": 120228000, "ebit": 41493000, "ebitda": 44594000, "pretax_income": 41493000, "tax_provision": 13035000, "net_income": 28458000, "net_income_to_common": 28458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581710000, "total_current_assets": 613452000, "total_assets": 5808475000, "short_term_debt": 435887, "long_term_debt": 103516000, "total_debt": 108512000, "total_liabilities": 5275802000, "total_equity": 532673000, "shares_outstanding": 31506701, "goodwill_and_intangibles": 22861000 }, "cash_flow": { "operating_cash_flow": 44451000, "capital_expenditure": 954000, "free_cash_flow": 45405000, "dividends_paid": 3235000, "share_repurchases": -9127000, "shares_issued": 114772000, "net_debt_issued": -367000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111633000, "cost_of_revenue": 182496000, "gross_profit": 111633000, "ebit": 54793000, "ebitda": 57427000, "pretax_income": 54793000, "tax_provision": 15045000, "net_income": 39748000, "net_income_to_common": 39748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225254000, "total_current_assets": 258702000, "total_assets": 4838484000, "short_term_debt": null, "long_term_debt": 102503000, "total_debt": 108579000, "total_liabilities": 4439281000, "total_equity": 399203000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 24355000 }, "cash_flow": { "operating_cash_flow": 272705000, "capital_expenditure": 18578000, "free_cash_flow": 291283000, "dividends_paid": 3588000, "share_repurchases": -14615000, "shares_issued": 607000, "net_debt_issued": -5736000 } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111633000, "cost_of_revenue": 182496000, "gross_profit": 111633000, "ebit": 54793000, "ebitda": 57427000, "pretax_income": 54793000, "tax_provision": 15045000, "net_income": 39748000, "net_income_to_common": 39748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225254000, "total_current_assets": 258702000, "total_assets": 4838484000, "short_term_debt": null, "long_term_debt": 102503000, "total_debt": 108579000, "total_liabilities": 4439281000, "total_equity": 399203000, "shares_outstanding": 25964424, "goodwill_and_intangibles": 24355000 }, "cash_flow": { "operating_cash_flow": 272705000, "capital_expenditure": 18578000, "free_cash_flow": 291283000, "dividends_paid": 3588000, "share_repurchases": -14615000, "shares_issued": 607000, "net_debt_issued": -5736000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10379000, "ebitda": 11326000, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568161000, "total_current_assets": 707993000, "total_assets": 6440700000, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104323000, "total_liabilities": 5888462000, "total_equity": 552238000, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19968000 }, "cash_flow": { "operating_cash_flow": -44281000, "capital_expenditure": 5480000, "free_cash_flow": -38801000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10379000, "ebitda": 11326000, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568161000, "total_current_assets": 707993000, "total_assets": 6440700000, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104323000, "total_liabilities": 5888462000, "total_equity": 552238000, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19968000 }, "cash_flow": { "operating_cash_flow": -44281000, "capital_expenditure": 5480000, "free_cash_flow": -38801000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10379000, "ebitda": 11326000, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568161000, "total_current_assets": 707993000, "total_assets": 6440700000, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104323000, "total_liabilities": 5888462000, "total_equity": 552238000, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19968000 }, "cash_flow": { "operating_cash_flow": -44281000, "capital_expenditure": 5480000, "free_cash_flow": -38801000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10379000, "ebitda": 11326000, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568161000, "total_current_assets": 707993000, "total_assets": 6440700000, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104323000, "total_liabilities": 5888462000, "total_equity": 552238000, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19968000 }, "cash_flow": { "operating_cash_flow": -44281000, "capital_expenditure": 5480000, "free_cash_flow": -38801000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10379000, "ebitda": 11326000, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_assets": 6438569158, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104288485, "total_liabilities": 5886513860, "total_equity": 552055296, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19961391 }, "cash_flow": { "operating_cash_flow": -44281000, "capital_expenditure": 5478187, "free_cash_flow": -38802813, "dividends_paid": 801734, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85645653, "cost_of_revenue": 47793181, "gross_profit": 37852472, "ebit": 10375565, "ebitda": 10375565, "pretax_income": 10375565, "tax_provision": 2853054, "net_income": 7522509, "net_income_to_common": 7522509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567973028, "total_current_assets": 593971423, "total_assets": 6438569158, "short_term_debt": null, "long_term_debt": 100688000, "total_debt": 104288485, "total_liabilities": 5886513860, "total_equity": 552055296, "shares_outstanding": 23609905, "goodwill_and_intangibles": 19961391 }, "cash_flow": { "operating_cash_flow": 27926757, "capital_expenditure": 5478187, "free_cash_flow": 33404944, "dividends_paid": 801734, "share_repurchases": null, "shares_issued": 1891000, "net_debt_issued": -174000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628002000, "total_current_assets": 762397000, "total_assets": 6146010000, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 103969000, "total_liabilities": 5602934000, "total_equity": 543076000, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22515000 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170000, "free_cash_flow": 55808000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628002000, "total_current_assets": 762397000, "total_assets": 6146010000, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 103969000, "total_liabilities": 5602934000, "total_equity": 543076000, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22515000 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170000, "free_cash_flow": 55808000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628002000, "total_current_assets": 762397000, "total_assets": 6146010000, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 103969000, "total_liabilities": 5602934000, "total_equity": 543076000, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22515000 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170000, "free_cash_flow": 55808000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628002000, "total_current_assets": 762397000, "total_assets": 6146010000, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 103969000, "total_liabilities": 5602934000, "total_equity": 543076000, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22515000 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170000, "free_cash_flow": 55808000, "dividends_paid": 799000, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628991319, "total_current_assets": 653945569, "total_assets": 6155692098, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 104132787, "total_liabilities": 5611760564, "total_equity": 543931532, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22550466 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170267, "free_cash_flow": 55808267, "dividends_paid": 800258, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83981089, "cost_of_revenue": 48110671, "gross_profit": 35870418, "ebit": 15292052, "ebitda": 16232531, "pretax_income": 15292052, "tax_provision": 4205614, "net_income": 11086437, "net_income_to_common": 11086437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628991319, "total_current_assets": 653945569, "total_assets": 6155692098, "short_term_debt": null, "long_term_debt": 100160000, "total_debt": 104132787, "total_liabilities": 5611760564, "total_equity": 543931532, "shares_outstanding": 23461925, "goodwill_and_intangibles": 22550466 }, "cash_flow": { "operating_cash_flow": 55638000, "capital_expenditure": 170267, "free_cash_flow": 55808267, "dividends_paid": 800258, "share_repurchases": null, "shares_issued": 1970000, "net_debt_issued": -204000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-10-31" }, "schema": { "public_fields_only": true } }