{ "ticker": { "uuid": "bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd", "symbol": "FIVN", "name": "Five9 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd/" }, "ticker_metadata": { "id": 6057, "uuid": "bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd", "symbol": "FIVN", "name": "Five9 Inc", "asset_type": "equity", "market_cap": 1710439000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Five9, Inc. provides cloud software for contact centers in the United States and internationally. The company is headquartered in San Ramon, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd", "symbol": "FIVN", "name": "Five9 Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf8cea87-e7a9-4a1a-a58b-c76d9a89a7bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.21, "quality": 0.84, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 23.52, "market_cap": 2029728960, "pe_ratio": 35.4525, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0739, "shareholder_yield": 0, "roe": 0.069, "piotroski_f_score": 7, "momentum_12_1": -0.2419, "volatility_252d": 0.6168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.872321+00:00", "batch_id": "" }, "size": { "price_close": 23.52, "market_cap": 2029728960, "market_cap_usd": 2029728960, "enterprise_value": 2514010960, "shares_outstanding": 86298000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4525, "pb_ratio": 2.4465, "ptbv_ratio": 4.8836, "ps_ratio": 1.7279, "pcf_ratio": 8.3964, "pfcf_ratio": 7.3212, "ev_ebitda": 13.523, "ev_ebit": 32.2938, "ev_sales": 2.1401, "ev_fcf": 9.068, "earnings_yield": 0.0282, "fcf_yield": 0.1103, "price_to_sales": 1.7279, "price_to_book": 2.4465, "price_to_cashflow": 8.3964, "ebitda_to_ev": 0.0739, "sales_yield": 0.4673 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.551, "operating_margin": 0.0663, "net_margin": 0.0487, "ebitda_margin": 0.1583, "fcf_margin": 0.236, "roe": 0.069, "roa": 0.0307, "roic": 0.0524, "roc_greenblatt": null, "asset_turnover": 0.6298, "cash_conversion": 4.8425, "accruals_ratio": -0.0989, "sbc_to_revenue": 0.1204, "piotroski_f_score": 7, "altman_z_score": 2.1767, "earnings_stability_5y": 1.8633, "revenue_stability_5y": 0.4101, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.347, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2484, "net_debt_to_ebitda": 2.605, "debt_to_assets": 0.406, "interest_coverage": 5.9412, "current_ratio": 4.5123, "quick_ratio": 4.5123, "net_debt": 484282000, "local_beta": -0.0014, "volatility_252d": 0.6168, "volatility_60d": 1.4831, "max_drawdown_12m": -0.5281, "risk_adjusted_momentum": -0.3921 }, "growth": { "revenue_growth_1y": 0.0931, "revenue_growth_3y_cagr": 0.1384, "revenue_growth_5y_cagr": 0.2145, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2484, "book_value_growth_1y": 0.0811, "revenue_growth": 0.0931, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0643, "price_return_3m": 0.3002, "price_return_6m": 0.139, "price_return_9m": -0.1191, "price_return_12m": -0.1931, "price_return_12m_ex1m": -0.2419, "momentum_6m": 0.139, "momentum_12m": -0.1931, "momentum_12_1": -0.2419, "distance_from_52w_high": -0.1845, "distance_from_52w_low": 0.7281, "relative_strength": -0.3511 }, "raw_ttm": { "revenue_ttm": 1174702000, "gross_profit_ttm": 647217000, "ebit_ttm": 77848000, "ebitda_ttm": 185906000, "net_income_ttm": 57252000, "eps_diluted_ttm": 0.6634, "operating_cash_flow_ttm": 241739000, "capital_expenditure_ttm": 35502000, "fcf_ttm": 277241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13103000, "cash_and_equivalents": 273011000, "total_current_assets": 1005357000, "total_current_liabilities": 222804000, "net_ppe": null, "total_assets": 1865310000, "total_debt": 757293000, "total_equity": 829631000, "net_working_capital": 530465000, "book_value_per_share": 9.6136, "retained_earnings": -359817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 415622000, "tangible_book_per_share": 4.8161 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 58, "rank_ev_ebit": 85, "rank_earnings_yield": 76, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 81 }, "composites": { "value_composite": 79, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 78, "svqf_composite": 88, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.42, "os_score": 0.19, "value_percentile": 0.21, "quality_percentile": 0.84, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1166, "ticker_id": 6057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.872321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.52, "market_cap": 2029728960, "market_cap_usd": 2029728960, "enterprise_value": 2514010960, "shares_outstanding": 86298000, "fx_rate_to_usd": null, "pe_ratio": 35.45254244, "pb_ratio": 2.44654426, "ptbv_ratio": 4.88359365, "ps_ratio": 1.72786712, "pcf_ratio": 8.39636534, "pfcf_ratio": 7.32117169, "ev_ebitda": 13.52302217, "ev_ebit": 32.29384133, "ev_sales": 2.14012657, "ev_fcf": 9.06796239, "earnings_yield": 0.02820672, "fcf_yield": 0.11027836, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55096271, "operating_margin": 0.06627042, "net_margin": 0.04873747, "ebitda_margin": 0.15825801, "fcf_margin": 0.23600964, "roe": 0.06900899, "roa": 0.03069302, "roic": 0.05239204, "roc_greenblatt": null, "asset_turnover": 0.62976235, "cash_conversion": 4.84246839, "accruals_ratio": -0.0989042, "sbc_to_revenue": 0.12044501, "debt_to_equity": 1.24836102, "net_debt_to_ebitda": 2.60498316, "debt_to_assets": 0.40598774, "interest_coverage": 5.94123483, "current_ratio": 4.51229332, "quick_ratio": 4.51229332, "net_debt": 484282000, "revenue_growth_1y": 0.09311923, "revenue_growth_3y_cagr": 0.13841488, "revenue_growth_5y_cagr": 0.21448227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24842282, "book_value_growth_1y": 0.08110243, "piotroski_f_score": 7, "altman_z_score": 2.17674628, "earnings_stability_5y": 1.863339, "revenue_stability_5y": 0.410074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06425339, "price_return_3m": 0.30016584, "price_return_6m": 0.13898305, "price_return_9m": -0.11910112, "price_return_12m": -0.19313894, "price_return_12m_ex1m": -0.24185249, "distance_from_52w_high": -0.18446602, "distance_from_52w_low": 0.72814107, "relative_strength": -0.35107999, "local_beta": -0.0014, "volatility_252d": 0.616837, "volatility_60d": 1.48314, "max_drawdown_12m": -0.52808599, "revenue_ttm": 1174702000, "gross_profit_ttm": 647217000, "ebit_ttm": 77848000, "ebitda_ttm": 185906000, "net_income_ttm": 57252000, "eps_diluted_ttm": 0.6634221, "operating_cash_flow_ttm": 241739000, "capital_expenditure_ttm": 35502000, "fcf_ttm": 277241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13103000, "cash_and_equivalents": 273011000, "total_current_assets": 1005357000, "total_current_liabilities": 222804000, "net_ppe": null, "total_assets": 1865310000, "total_debt": 757293000, "total_equity": 829631000, "net_working_capital": 530465000, "book_value_per_share": 9.61355999, "retained_earnings": -359817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 415622000, "tangible_book_per_share": 4.81612552, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 58, "rank_ev_ebit": 85, "rank_earnings_yield": 76, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 81, "value_composite": 79, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 78, "svqf_composite": 88, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.52, "os": 0.19, "value": 0.21, "quality": 0.84, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.4525, "earnings_yield": 0.0282, "shareholder_yield": 0, "roe": 0.069, "momentum_12_1": -0.2419, "complete_fields": { "id": 1166, "ticker_id": 6057, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:43.872321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.52, "market_cap": 2029728960, "market_cap_usd": 2029728960, "enterprise_value": 2514010960, "shares_outstanding": 86298000, "fx_rate_to_usd": null, "pe_ratio": 35.45254244, "pb_ratio": 2.44654426, "ptbv_ratio": 4.88359365, "ps_ratio": 1.72786712, "pcf_ratio": 8.39636534, "pfcf_ratio": 7.32117169, "ev_ebitda": 13.52302217, "ev_ebit": 32.29384133, "ev_sales": 2.14012657, "ev_fcf": 9.06796239, "earnings_yield": 0.02820672, "fcf_yield": 0.11027836, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55096271, "operating_margin": 0.06627042, "net_margin": 0.04873747, "ebitda_margin": 0.15825801, "fcf_margin": 0.23600964, "roe": 0.06900899, "roa": 0.03069302, "roic": 0.05239204, "roc_greenblatt": null, "asset_turnover": 0.62976235, "cash_conversion": 4.84246839, "accruals_ratio": -0.0989042, "sbc_to_revenue": 0.12044501, "debt_to_equity": 1.24836102, "net_debt_to_ebitda": 2.60498316, "debt_to_assets": 0.40598774, "interest_coverage": 5.94123483, "current_ratio": 4.51229332, "quick_ratio": 4.51229332, "net_debt": 484282000, "revenue_growth_1y": 0.09311923, "revenue_growth_3y_cagr": 0.13841488, "revenue_growth_5y_cagr": 0.21448227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24842282, "book_value_growth_1y": 0.08110243, "piotroski_f_score": 7, "altman_z_score": 2.17674628, "earnings_stability_5y": 1.863339, "revenue_stability_5y": 0.410074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06425339, "price_return_3m": 0.30016584, "price_return_6m": 0.13898305, "price_return_9m": -0.11910112, "price_return_12m": -0.19313894, "price_return_12m_ex1m": -0.24185249, "distance_from_52w_high": -0.18446602, "distance_from_52w_low": 0.72814107, "relative_strength": -0.35107999, "local_beta": -0.0014, "volatility_252d": 0.616837, "volatility_60d": 1.48314, "max_drawdown_12m": -0.52808599, "revenue_ttm": 1174702000, "gross_profit_ttm": 647217000, "ebit_ttm": 77848000, "ebitda_ttm": 185906000, "net_income_ttm": 57252000, "eps_diluted_ttm": 0.6634221, "operating_cash_flow_ttm": 241739000, "capital_expenditure_ttm": 35502000, "fcf_ttm": 277241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13103000, "cash_and_equivalents": 273011000, "total_current_assets": 1005357000, "total_current_liabilities": 222804000, "net_ppe": null, "total_assets": 1865310000, "total_debt": 757293000, "total_equity": 829631000, "net_working_capital": 530465000, "book_value_per_share": 9.61355999, "retained_earnings": -359817000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 415622000, "tangible_book_per_share": 4.81612552, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 68, "rank_ps": 43, "rank_pcf": 35, "rank_ev_ebitda": 58, "rank_ev_ebit": 85, "rank_earnings_yield": 76, "rank_fcf_yield": 36, "rank_dividend_yield": 67, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 55, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 39, "rank_fcf_margin": 40, "rank_piotroski": 11, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 81, "value_composite": 79, "quality_composite": 16, "momentum_composite": 88, "growth_composite": 31, "yield_composite": 78, "svqf_composite": 88, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 1149088000, "cost_of_revenue": 521057000, "gross_profit": 628031000, "ebit": 59018000, "ebitda": 163890000, "pretax_income": 44942000, "tax_provision": 5526000, "net_income": 39416000, "net_income_to_common": 39416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232084000, "total_current_assets": 871010000, "total_assets": 1790070000, "short_term_debt": 21402000, "long_term_debt": 735490000, "total_debt": 756892000, "total_liabilities": 1004253000, "total_equity": 785817000, "shares_outstanding": 87037000, "goodwill_and_intangibles": 417419000 }, "cash_flow": { "operating_cash_flow": 226207000, "capital_expenditure": 24963000, "free_cash_flow": 251170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71948, "ticker_id": 6057, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59018000", "ebitda": "163890000", "netIncome": "39416000", "grossProfit": "628031000", "depreciation": "None", "totalRevenue": "1149088000", "costOfRevenue": "521057000", "interestIncome": "30168000", "incomeBeforeTax": "44942000", "interestExpense": "14076000", "operatingIncome": "32625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5526000", "reportedCurrency": "USD", "netInterestIncome": "16092000", "nonInterestIncome": "None", "operatingExpenses": "595406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104872000", "sellingGeneralAndAdministrative": "105492000", "netIncomeFromContinuingOperations": "39416000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1790070000", "longTermDebt": "735490000", "shortTermDebt": "21402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51166000", "reportedCurrency": "USD", "retainedEarnings": "-378229000", "totalLiabilities": "1004253000", "otherCurrentAssets": "39006000", "totalCurrentAssets": "871010000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "464835000", "currentNetReceivables": "135085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919060000", "currentAccountsPayable": "29973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847214000", "totalShareholderEquity": "785817000", "capitalLeaseObligations": "69608000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "213010000", "otherNonCurrentLiabilities": "4589000", "totalNonCurrentLiabilities": "791243000", "cashAndShortTermInvestments": "232084000", "commonStockSharesOutstanding": "87037000", "intangibleAssetsExcludingGoodwill": "51166000", "cashAndCashEquivalentsAtCarryingValue": "232084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226207000", "capitalExpenditures": "24963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478566000", "cashflowFromInvestment": "122305000", "stockBasedCompensation": "148068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1149088000, "cost_of_revenue": 521057000, "gross_profit": 628031000, "research_and_development": 152334000, "selling_general_admin": 105492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59018000, "depreciation_amortisation": 104872000, "ebitda": 163890000, "interest_expense": 14076000, "interest_income": null, "other_non_operating": null, "pretax_income": 44942000, "tax_provision": 5526000, "effective_tax_rate": null, "net_income": 39416000, "net_income_continuing_ops": 39416000, "net_income_to_common": 39416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232084000, "short_term_investments": 464835000, "net_receivables": 135085000, "inventory": null, "other_current_assets": null, "total_current_assets": 871010000, "net_ppe": null, "goodwill": 366253000, "intangible_assets": 51166000, "goodwill_and_intangibles": 417419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919060000, "total_assets": 1790070000, "short_term_debt": 21402000, "accounts_payable": 29973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213010000, "long_term_debt": 735490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791243000, "total_liabilities": 1004253000, "total_debt": 756892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378229000, "total_equity": 785817000, "shares_outstanding": 87037000, "operating_cash_flow": 226207000, "stock_based_compensation": 148068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 122305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478566000, "free_cash_flow": 251170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59018000", "ebitda": "163890000", "netIncome": "39416000", "grossProfit": "628031000", "depreciation": "None", "totalRevenue": "1149088000", "costOfRevenue": "521057000", "interestIncome": "30168000", "incomeBeforeTax": "44942000", "interestExpense": "14076000", "operatingIncome": "32625000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5526000", "reportedCurrency": "USD", "netInterestIncome": "16092000", "nonInterestIncome": "None", "operatingExpenses": "595406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104872000", "sellingGeneralAndAdministrative": "105492000", "netIncomeFromContinuingOperations": "39416000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1790070000", "longTermDebt": "735490000", "shortTermDebt": "21402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51166000", "reportedCurrency": "USD", "retainedEarnings": "-378229000", "totalLiabilities": "1004253000", "otherCurrentAssets": "39006000", "totalCurrentAssets": "871010000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "464835000", "currentNetReceivables": "135085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919060000", "currentAccountsPayable": "29973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847214000", "totalShareholderEquity": "785817000", "capitalLeaseObligations": "69608000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "213010000", "otherNonCurrentLiabilities": "4589000", "totalNonCurrentLiabilities": "791243000", "cashAndShortTermInvestments": "232084000", "commonStockSharesOutstanding": "87037000", "intangibleAssetsExcludingGoodwill": "51166000", "cashAndCashEquivalentsAtCarryingValue": "232084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226207000", "capitalExpenditures": "24963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478566000", "cashflowFromInvestment": "122305000", "stockBasedCompensation": "148068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 1041938000, "cost_of_revenue": 477540000, "gross_profit": 564398000, "ebit": 2057000, "ebitda": 54962000, "pretax_income": -12755000, "tax_provision": 40000, "net_income": -12795000, "net_income_to_common": -12795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362546000, "total_current_assets": 1248568000, "total_assets": 2051214000, "short_term_debt": 452516000, "long_term_debt": 731855000, "total_debt": 1184371000, "total_liabilities": 1429022000, "total_equity": 622192000, "shares_outstanding": 74503000, "goodwill_and_intangibles": 431068000 }, "cash_flow": { "operating_cash_flow": 143168000, "capital_expenditure": 64611000, "free_cash_flow": 207779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71953, "ticker_id": 6057, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057000", "ebitda": "54962000", "netIncome": "-12795000", "grossProfit": "564398000", "depreciation": "None", "totalRevenue": "1041938000", "costOfRevenue": "477540000", "interestIncome": "46745000", "incomeBeforeTax": "-12755000", "interestExpense": "14812000", "operatingIncome": "-51303000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "31933000", "nonInterestIncome": "None", "operatingExpenses": "615701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52905000", "sellingGeneralAndAdministrative": "124047000", "netIncomeFromContinuingOperations": "-12795000" }, "balance": { "goodwill": "365436000", "inventory": "-35194000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2051214000", "longTermDebt": "731855000", "shortTermDebt": "452516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65632000", "reportedCurrency": "USD", "retainedEarnings": "-417645000", "totalLiabilities": "1429022000", "otherCurrentAssets": "120234000", "totalCurrentAssets": "1248568000", "currentLongTermDebt": "433490000", "longTermInvestments": "750000", "shortTermInvestments": "643410000", "currentNetReceivables": "122378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802646000", "currentAccountsPayable": "26282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233130000", "totalShareholderEquity": "622192000", "capitalLeaseObligations": "67785000", "otherCurrentLiabilities": "79737000", "totalCurrentLiabilities": "641691000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "787331000", "cashAndShortTermInvestments": "362546000", "commonStockSharesOutstanding": "74503000", "intangibleAssetsExcludingGoodwill": "65632000", "cashAndCashEquivalentsAtCarryingValue": "362546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143168000", "capitalExpenditures": "64611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342725000", "cashflowFromInvestment": "-266550000", "stockBasedCompensation": "166315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1041938000, "cost_of_revenue": 477540000, "gross_profit": 564398000, "research_and_development": 166197000, "selling_general_admin": 124047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057000, "depreciation_amortisation": 52905000, "ebitda": 54962000, "interest_expense": 14812000, "interest_income": null, "other_non_operating": null, "pretax_income": -12755000, "tax_provision": 40000, "effective_tax_rate": null, "net_income": -12795000, "net_income_continuing_ops": -12795000, "net_income_to_common": -12795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362546000, "short_term_investments": 643410000, "net_receivables": 122378000, "inventory": -35194000, "other_current_assets": null, "total_current_assets": 1248568000, "net_ppe": null, "goodwill": 365436000, "intangible_assets": 65632000, "goodwill_and_intangibles": 431068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802646000, "total_assets": 2051214000, "short_term_debt": 452516000, "accounts_payable": 26282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641691000, "long_term_debt": 731855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787331000, "total_liabilities": 1429022000, "total_debt": 1184371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417645000, "total_equity": 622192000, "shares_outstanding": 74503000, "operating_cash_flow": 143168000, "stock_based_compensation": 166315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 342725000, "free_cash_flow": 207779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2057000", "ebitda": "54962000", "netIncome": "-12795000", "grossProfit": "564398000", "depreciation": "None", "totalRevenue": "1041938000", "costOfRevenue": "477540000", "interestIncome": "46745000", "incomeBeforeTax": "-12755000", "interestExpense": "14812000", "operatingIncome": "-51303000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40000", "reportedCurrency": "USD", "netInterestIncome": "31933000", "nonInterestIncome": "None", "operatingExpenses": "615701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52905000", "sellingGeneralAndAdministrative": "124047000", "netIncomeFromContinuingOperations": "-12795000" }, "balance": { "goodwill": "365436000", "inventory": "-35194000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2051214000", "longTermDebt": "731855000", "shortTermDebt": "452516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65632000", "reportedCurrency": "USD", "retainedEarnings": "-417645000", "totalLiabilities": "1429022000", "otherCurrentAssets": "120234000", "totalCurrentAssets": "1248568000", "currentLongTermDebt": "433490000", "longTermInvestments": "750000", "shortTermInvestments": "643410000", "currentNetReceivables": "122378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802646000", "currentAccountsPayable": "26282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233130000", "totalShareholderEquity": "622192000", "capitalLeaseObligations": "67785000", "otherCurrentLiabilities": "79737000", "totalCurrentLiabilities": "641691000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "787331000", "cashAndShortTermInvestments": "362546000", "commonStockSharesOutstanding": "74503000", "intangibleAssetsExcludingGoodwill": "65632000", "cashAndCashEquivalentsAtCarryingValue": "362546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143168000", "capitalExpenditures": "64611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "342725000", "cashflowFromInvestment": "-266550000", "stockBasedCompensation": "166315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 910488000, "cost_of_revenue": 432690000, "gross_profit": 477798000, "ebit": -71777000, "ebitda": -23262000, "pretax_income": -79423000, "tax_provision": 2341000, "net_income": -81764000, "net_income_to_common": -81764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143201000, "total_current_assets": 924054000, "total_assets": 1494568000, "short_term_debt": 12498000, "long_term_debt": 742125000, "total_debt": 754623000, "total_liabilities": 956483000, "total_equity": 538085000, "shares_outstanding": 72048000, "goodwill_and_intangibles": 265735000 }, "cash_flow": { "operating_cash_flow": 128838000, "capital_expenditure": 31234000, "free_cash_flow": 160072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71958, "ticker_id": 6057, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71777000", "ebitda": "-23262000", "netIncome": "-81764000", "grossProfit": "477798000", "depreciation": "None", "totalRevenue": "910488000", "costOfRevenue": "432690000", "interestIncome": "26799000", "incomeBeforeTax": "-79423000", "interestExpense": "7646000", "operatingIncome": "-98576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2341000", "reportedCurrency": "USD", "netInterestIncome": "19153000", "nonInterestIncome": "None", "operatingExpenses": "576374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48515000", "sellingGeneralAndAdministrative": "123079000", "netIncomeFromContinuingOperations": "-81764000" }, "balance": { "goodwill": "227412000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1494568000", "longTermDebt": "742125000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38323000", "reportedCurrency": "USD", "retainedEarnings": "-404850000", "totalLiabilities": "956483000", "otherCurrentAssets": "92227000", "totalCurrentAssets": "924054000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "587096000", "currentNetReceivables": "101530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570514000", "currentAccountsPayable": "24399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793878000", "totalShareholderEquity": "538085000", "capitalLeaseObligations": "51753000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "167215000", "otherNonCurrentLiabilities": "5612000", "totalNonCurrentLiabilities": "789268000", "cashAndShortTermInvestments": "143201000", "commonStockSharesOutstanding": "72048000", "intangibleAssetsExcludingGoodwill": "38323000", "cashAndCashEquivalentsAtCarryingValue": "143201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128838000", "capitalExpenditures": "31234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94579000", "cashflowFromInvestment": "-259562000", "stockBasedCompensation": "206292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 910488000, "cost_of_revenue": 432690000, "gross_profit": 477798000, "research_and_development": 156582000, "selling_general_admin": 123079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71777000, "depreciation_amortisation": 48515000, "ebitda": -23262000, "interest_expense": 7646000, "interest_income": null, "other_non_operating": null, "pretax_income": -79423000, "tax_provision": 2341000, "effective_tax_rate": null, "net_income": -81764000, "net_income_continuing_ops": -81764000, "net_income_to_common": -81764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143201000, "short_term_investments": 587096000, "net_receivables": 101530000, "inventory": 1, "other_current_assets": null, "total_current_assets": 924054000, "net_ppe": null, "goodwill": 227412000, "intangible_assets": 38323000, "goodwill_and_intangibles": 265735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570514000, "total_assets": 1494568000, "short_term_debt": 12498000, "accounts_payable": 24399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167215000, "long_term_debt": 742125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789268000, "total_liabilities": 956483000, "total_debt": 754623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404850000, "total_equity": 538085000, "shares_outstanding": 72048000, "operating_cash_flow": 128838000, "stock_based_compensation": 206292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94579000, "free_cash_flow": 160072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71777000", "ebitda": "-23262000", "netIncome": "-81764000", "grossProfit": "477798000", "depreciation": "None", "totalRevenue": "910488000", "costOfRevenue": "432690000", "interestIncome": "26799000", "incomeBeforeTax": "-79423000", "interestExpense": "7646000", "operatingIncome": "-98576000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2341000", "reportedCurrency": "USD", "netInterestIncome": "19153000", "nonInterestIncome": "None", "operatingExpenses": "576374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156582000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48515000", "sellingGeneralAndAdministrative": "123079000", "netIncomeFromContinuingOperations": "-81764000" }, "balance": { "goodwill": "227412000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1494568000", "longTermDebt": "742125000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38323000", "reportedCurrency": "USD", "retainedEarnings": "-404850000", "totalLiabilities": "956483000", "otherCurrentAssets": "92227000", "totalCurrentAssets": "924054000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "587096000", "currentNetReceivables": "101530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570514000", "currentAccountsPayable": "24399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793878000", "totalShareholderEquity": "538085000", "capitalLeaseObligations": "51753000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "167215000", "otherNonCurrentLiabilities": "5612000", "totalNonCurrentLiabilities": "789268000", "cashAndShortTermInvestments": "143201000", "commonStockSharesOutstanding": "72048000", "intangibleAssetsExcludingGoodwill": "38323000", "cashAndCashEquivalentsAtCarryingValue": "143201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128838000", "capitalExpenditures": "31234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94579000", "cashflowFromInvestment": "-259562000", "stockBasedCompensation": "206292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116541000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 778846000, "cost_of_revenue": 367501000, "gross_profit": 411345000, "ebit": -82769000, "ebitda": -38098000, "pretax_income": -90262000, "tax_provision": 4388000, "net_income": -94650000, "net_income_to_common": -94650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180520000, "total_current_assets": 778710000, "total_assets": 1244485000, "short_term_debt": 10795000, "long_term_debt": 738376000, "total_debt": 749171000, "total_liabilities": 934520000, "total_equity": 309965000, "shares_outstanding": 69920000, "goodwill_and_intangibles": 193612000 }, "cash_flow": { "operating_cash_flow": 88865000, "capital_expenditure": 56171000, "free_cash_flow": 145036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71963, "ticker_id": 6057, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82769000", "ebitda": "-38098000", "netIncome": "-94650000", "grossProfit": "411345000", "depreciation": "None", "totalRevenue": "778846000", "costOfRevenue": "367501000", "interestIncome": "4813000", "incomeBeforeTax": "-90262000", "interestExpense": "7493000", "operatingIncome": "-87582000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "-2680000", "nonInterestIncome": "None", "operatingExpenses": "498927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141794000", "otherNonOperatingIncome": "4813000", "costofGoodsAndServicesSold": "367501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44671000", "sellingGeneralAndAdministrative": "95143000", "netIncomeFromContinuingOperations": "-94650000" }, "balance": { "goodwill": "165420000", "inventory": "47242000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1244485000", "longTermDebt": "738376000", "shortTermDebt": "10795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28192000", "reportedCurrency": "USD", "retainedEarnings": "-323086000", "totalLiabilities": "934520000", "otherCurrentAssets": "73552000", "totalCurrentAssets": "778710000", "currentLongTermDebt": "169000", "longTermInvestments": "885000", "shortTermInvestments": "433743000", "currentNetReceivables": "90895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465775000", "currentAccountsPayable": "23629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145341000", "shortLongTermDebtTotal": "790560000", "totalShareholderEquity": "309965000", "capitalLeaseObligations": "52015000", "otherCurrentLiabilities": "55563000", "totalCurrentLiabilities": "150776000", "otherNonCurrentLiabilities": "45368000", "totalNonCurrentLiabilities": "783744000", "cashAndShortTermInvestments": "180520000", "commonStockSharesOutstanding": "69920000", "intangibleAssetsExcludingGoodwill": "28192000", "cashAndCashEquivalentsAtCarryingValue": "180520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88865000", "capitalExpenditures": "56171000", "changeInReceivables": "-4899000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30232000", "cashflowFromInvestment": "30963000", "stockBasedCompensation": "172507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778846000, "cost_of_revenue": 367501000, "gross_profit": 411345000, "research_and_development": 141794000, "selling_general_admin": 95143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82769000, "depreciation_amortisation": 44671000, "ebitda": -38098000, "interest_expense": 7493000, "interest_income": null, "other_non_operating": null, "pretax_income": -90262000, "tax_provision": 4388000, "effective_tax_rate": null, "net_income": -94650000, "net_income_continuing_ops": -94650000, "net_income_to_common": -94650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180520000, "short_term_investments": 433743000, "net_receivables": 90895000, "inventory": 47242000, "other_current_assets": null, "total_current_assets": 778710000, "net_ppe": null, "goodwill": 165420000, "intangible_assets": 28192000, "goodwill_and_intangibles": 193612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465775000, "total_assets": 1244485000, "short_term_debt": 10795000, "accounts_payable": 23629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150776000, "long_term_debt": 738376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 783744000, "total_liabilities": 934520000, "total_debt": 749171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323086000, "total_equity": 309965000, "shares_outstanding": 69920000, "operating_cash_flow": 88865000, "stock_based_compensation": 172507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30232000, "free_cash_flow": 145036000, "net_change_in_cash": 89596000 }, "raw_data": { "income": { "ebit": "-82769000", "ebitda": "-38098000", "netIncome": "-94650000", "grossProfit": "411345000", "depreciation": "None", "totalRevenue": "778846000", "costOfRevenue": "367501000", "interestIncome": "4813000", "incomeBeforeTax": "-90262000", "interestExpense": "7493000", "operatingIncome": "-87582000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4388000", "reportedCurrency": "USD", "netInterestIncome": "-2680000", "nonInterestIncome": "None", "operatingExpenses": "498927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141794000", "otherNonOperatingIncome": "4813000", "costofGoodsAndServicesSold": "367501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44671000", "sellingGeneralAndAdministrative": "95143000", "netIncomeFromContinuingOperations": "-94650000" }, "balance": { "goodwill": "165420000", "inventory": "47242000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1244485000", "longTermDebt": "738376000", "shortTermDebt": "10795000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28192000", "reportedCurrency": "USD", "retainedEarnings": "-323086000", "totalLiabilities": "934520000", "otherCurrentAssets": "73552000", "totalCurrentAssets": "778710000", "currentLongTermDebt": "169000", "longTermInvestments": "885000", "shortTermInvestments": "433743000", "currentNetReceivables": "90895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465775000", "currentAccountsPayable": "23629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "145341000", "shortLongTermDebtTotal": "790560000", "totalShareholderEquity": "309965000", "capitalLeaseObligations": "52015000", "otherCurrentLiabilities": "55563000", "totalCurrentLiabilities": "150776000", "otherNonCurrentLiabilities": "45368000", "totalNonCurrentLiabilities": "783744000", "cashAndShortTermInvestments": "180520000", "commonStockSharesOutstanding": "69920000", "intangibleAssetsExcludingGoodwill": "28192000", "cashAndCashEquivalentsAtCarryingValue": "180520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88865000", "capitalExpenditures": "56171000", "changeInReceivables": "-4899000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30232000", "cashflowFromInvestment": "30963000", "stockBasedCompensation": "172507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 609591000, "cost_of_revenue": 271099000, "gross_profit": 338492000, "ebit": -56250000, "ebitda": -8820000, "pretax_income": -64285000, "tax_provision": -11285000, "net_income": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90878000, "total_current_assets": 617226000, "total_assets": 1192942000, "short_term_debt": 9826000, "long_term_debt": 768599000, "total_debt": 778425000, "total_liabilities": 981810000, "total_equity": 211132000, "shares_outstanding": 67512000, "goodwill_and_intangibles": 205317000 }, "cash_flow": { "operating_cash_flow": 28998000, "capital_expenditure": 42216000, "free_cash_flow": 71214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71968, "ticker_id": 6057, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56250000", "ebitda": "-8820000", "netIncome": "-53000000", "grossProfit": "338492000", "depreciation": "None", "totalRevenue": "609591000", "costOfRevenue": "271099000", "interestIncome": "None", "incomeBeforeTax": "-64285000", "interestExpense": "8035000", "operatingIncome": "-56250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11285000", "reportedCurrency": "USD", "netInterestIncome": "-8027000", "nonInterestIncome": "None", "operatingExpenses": "394742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106897000", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "271099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47430000", "sellingGeneralAndAdministrative": "93916000", "netIncomeFromContinuingOperations": "-53000000" }, "balance": { "goodwill": "165420000", "inventory": "57194000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "1192942000", "longTermDebt": "768599000", "shortTermDebt": "9826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39897000", "reportedCurrency": "USD", "retainedEarnings": "-228436000", "totalLiabilities": "981810000", "otherCurrentAssets": "61044000", "totalCurrentAssets": "617226000", "currentLongTermDebt": "None", "longTermInvestments": "147377000", "shortTermInvestments": "378980000", "currentNetReceivables": "86324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575716000", "currentAccountsPayable": "20510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126488000", "shortLongTermDebtTotal": "825513000", "totalShareholderEquity": "211132000", "capitalLeaseObligations": "56914000", "otherCurrentLiabilities": "80859000", "totalCurrentLiabilities": "157575000", "otherNonCurrentLiabilities": "7671000", "totalNonCurrentLiabilities": "824235000", "cashAndShortTermInvestments": "90878000", "commonStockSharesOutstanding": "67512000", "intangibleAssetsExcludingGoodwill": "39897000", "cashAndCashEquivalentsAtCarryingValue": "90878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18480000", "operatingCashflow": "28998000", "capitalExpenditures": "42216000", "changeInReceivables": "-35986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7501000", "cashflowFromInvestment": "-150478000", "stockBasedCompensation": "108805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609591000, "cost_of_revenue": 271099000, "gross_profit": 338492000, "research_and_development": 106897000, "selling_general_admin": 93916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56250000, "depreciation_amortisation": 47430000, "ebitda": -8820000, "interest_expense": 8035000, "interest_income": null, "other_non_operating": null, "pretax_income": -64285000, "tax_provision": -11285000, "effective_tax_rate": null, "net_income": -53000000, "net_income_continuing_ops": -53000000, "net_income_to_common": -53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90878000, "short_term_investments": 378980000, "net_receivables": 86324000, "inventory": 57194000, "other_current_assets": null, "total_current_assets": 617226000, "net_ppe": null, "goodwill": 165420000, "intangible_assets": 39897000, "goodwill_and_intangibles": 205317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575716000, "total_assets": 1192942000, "short_term_debt": 9826000, "accounts_payable": 20510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157575000, "long_term_debt": 768599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824235000, "total_liabilities": 981810000, "total_debt": 778425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228436000, "total_equity": 211132000, "shares_outstanding": 67512000, "operating_cash_flow": 28998000, "stock_based_compensation": 108805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7501000, "free_cash_flow": 71214000, "net_change_in_cash": -129494000 }, "raw_data": { "income": { "ebit": "-56250000", "ebitda": "-8820000", "netIncome": "-53000000", "grossProfit": "338492000", "depreciation": "None", "totalRevenue": "609591000", "costOfRevenue": "271099000", "interestIncome": "None", "incomeBeforeTax": "-64285000", "interestExpense": "8035000", "operatingIncome": "-56250000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11285000", "reportedCurrency": "USD", "netInterestIncome": "-8027000", "nonInterestIncome": "None", "operatingExpenses": "394742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106897000", "otherNonOperatingIncome": "-8000", "costofGoodsAndServicesSold": "271099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47430000", "sellingGeneralAndAdministrative": "93916000", "netIncomeFromContinuingOperations": "-53000000" }, "balance": { "goodwill": "165420000", "inventory": "57194000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "1192942000", "longTermDebt": "768599000", "shortTermDebt": "9826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39897000", "reportedCurrency": "USD", "retainedEarnings": "-228436000", "totalLiabilities": "981810000", "otherCurrentAssets": "61044000", "totalCurrentAssets": "617226000", "currentLongTermDebt": "None", "longTermInvestments": "147377000", "shortTermInvestments": "378980000", "currentNetReceivables": "86324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575716000", "currentAccountsPayable": "20510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126488000", "shortLongTermDebtTotal": "825513000", "totalShareholderEquity": "211132000", "capitalLeaseObligations": "56914000", "otherCurrentLiabilities": "80859000", "totalCurrentLiabilities": "157575000", "otherNonCurrentLiabilities": "7671000", "totalNonCurrentLiabilities": "824235000", "cashAndShortTermInvestments": "90878000", "commonStockSharesOutstanding": "67512000", "intangibleAssetsExcludingGoodwill": "39897000", "cashAndCashEquivalentsAtCarryingValue": "90878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18480000", "operatingCashflow": "28998000", "capitalExpenditures": "42216000", "changeInReceivables": "-35986000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7501000", "cashflowFromInvestment": "-150478000", "stockBasedCompensation": "108805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129494000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 434908000, "cost_of_revenue": 180284000, "gross_profit": 254624000, "ebit": -16235000, "ebitda": 14539000, "pretax_income": -44583000, "tax_provision": -2453000, "net_income": -42130000, "net_income_to_common": -42130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220372000, "total_current_assets": 689118000, "total_assets": 1063742000, "short_term_debt": 4524000, "long_term_debt": 643316000, "total_debt": 647840000, "total_liabilities": 784578000, "total_equity": 279164000, "shares_outstanding": 64154000, "goodwill_and_intangibles": 217104000 }, "cash_flow": { "operating_cash_flow": 67302000, "capital_expenditure": 30422000, "free_cash_flow": 97724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71973, "ticker_id": 6057, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16235000", "ebitda": "14539000", "netIncome": "-42130000", "grossProfit": "254624000", "depreciation": "None", "totalRevenue": "434908000", "costOfRevenue": "180284000", "interestIncome": "3034000", "incomeBeforeTax": "-44583000", "interestExpense": "28348000", "operatingIncome": "-12305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2453000", "reportedCurrency": "USD", "netInterestIncome": "-25314000", "nonInterestIncome": "None", "operatingExpenses": "266929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68747000", "otherNonOperatingIncome": "-3930000", "costofGoodsAndServicesSold": "180284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30774000", "sellingGeneralAndAdministrative": "65769000", "netIncomeFromContinuingOperations": "-42130000" }, "balance": { "goodwill": "165420000", "inventory": "31808000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1063742000", "longTermDebt": "643316000", "shortTermDebt": "4524000", "treasuryStock": "2263000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51684000", "reportedCurrency": "USD", "retainedEarnings": "-198179000", "totalLiabilities": "784578000", "otherCurrentAssets": "35547000", "totalCurrentAssets": "689118000", "currentLongTermDebt": "None", "longTermInvestments": "42127000", "shortTermInvestments": "383171000", "currentNetReceivables": "50028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374624000", "currentAccountsPayable": "17145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51213000", "shortLongTermDebtTotal": "653219000", "totalShareholderEquity": "279164000", "capitalLeaseObligations": "9903000", "otherCurrentLiabilities": "48195000", "totalCurrentLiabilities": "103561000", "otherNonCurrentLiabilities": "37701000", "totalNonCurrentLiabilities": "681017000", "cashAndShortTermInvestments": "220372000", "commonStockSharesOutstanding": "64154000", "intangibleAssetsExcludingGoodwill": "51684000", "cashAndCashEquivalentsAtCarryingValue": "220372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5365000", "operatingCashflow": "67302000", "capitalExpenditures": "30422000", "changeInReceivables": "-9958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "457424000", "cashflowFromInvestment": "-382330000", "stockBasedCompensation": "64747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434908000, "cost_of_revenue": 180284000, "gross_profit": 254624000, "research_and_development": 68747000, "selling_general_admin": 65769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16235000, "depreciation_amortisation": 30774000, "ebitda": 14539000, "interest_expense": 28348000, "interest_income": null, "other_non_operating": null, "pretax_income": -44583000, "tax_provision": -2453000, "effective_tax_rate": null, "net_income": -42130000, "net_income_continuing_ops": -42130000, "net_income_to_common": -42130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220372000, "short_term_investments": 383171000, "net_receivables": 50028000, "inventory": 31808000, "other_current_assets": null, "total_current_assets": 689118000, "net_ppe": null, "goodwill": 165420000, "intangible_assets": 51684000, "goodwill_and_intangibles": 217104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374624000, "total_assets": 1063742000, "short_term_debt": 4524000, "accounts_payable": 17145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103561000, "long_term_debt": 643316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 681017000, "total_liabilities": 784578000, "total_debt": 647840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198179000, "total_equity": 279164000, "shares_outstanding": 64154000, "operating_cash_flow": 67302000, "stock_based_compensation": 64747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 457424000, "free_cash_flow": 97724000, "net_change_in_cash": 142396000 }, "raw_data": { "income": { "ebit": "-16235000", "ebitda": "14539000", "netIncome": "-42130000", "grossProfit": "254624000", "depreciation": "None", "totalRevenue": "434908000", "costOfRevenue": "180284000", "interestIncome": "3034000", "incomeBeforeTax": "-44583000", "interestExpense": "28348000", "operatingIncome": "-12305000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2453000", "reportedCurrency": "USD", "netInterestIncome": "-25314000", "nonInterestIncome": "None", "operatingExpenses": "266929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68747000", "otherNonOperatingIncome": "-3930000", "costofGoodsAndServicesSold": "180284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30774000", "sellingGeneralAndAdministrative": "65769000", "netIncomeFromContinuingOperations": "-42130000" }, "balance": { "goodwill": "165420000", "inventory": "31808000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1063742000", "longTermDebt": "643316000", "shortTermDebt": "4524000", "treasuryStock": "2263000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51684000", "reportedCurrency": "USD", "retainedEarnings": "-198179000", "totalLiabilities": "784578000", "otherCurrentAssets": "35547000", "totalCurrentAssets": "689118000", "currentLongTermDebt": "None", "longTermInvestments": "42127000", "shortTermInvestments": "383171000", "currentNetReceivables": "50028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374624000", "currentAccountsPayable": "17145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51213000", "shortLongTermDebtTotal": "653219000", "totalShareholderEquity": "279164000", "capitalLeaseObligations": "9903000", "otherCurrentLiabilities": "48195000", "totalCurrentLiabilities": "103561000", "otherNonCurrentLiabilities": "37701000", "totalNonCurrentLiabilities": "681017000", "cashAndShortTermInvestments": "220372000", "commonStockSharesOutstanding": "64154000", "intangibleAssetsExcludingGoodwill": "51684000", "cashAndCashEquivalentsAtCarryingValue": "220372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42130000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5365000", "operatingCashflow": "67302000", "capitalExpenditures": "30422000", "changeInReceivables": "-9958000", "changeInExchangeRate": "None", "cashflowFromFinancing": "457424000", "cashflowFromInvestment": "-382330000", "stockBasedCompensation": "64747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142396000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 328006000, "cost_of_revenue": 134511000, "gross_profit": 193495000, "ebit": 9346000, "ebitda": 28455000, "pretax_income": -4448000, "tax_provision": 104000, "net_income": -4552000, "net_income_to_common": -4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77976000, "total_current_assets": 381274000, "total_assets": 482380000, "short_term_debt": 8582000, "long_term_debt": 209604000, "total_debt": 218186000, "total_liabilities": 285922000, "total_equity": 196458000, "shares_outstanding": 60371000, "goodwill_and_intangibles": 27331000 }, "cash_flow": { "operating_cash_flow": 51221000, "capital_expenditure": 19228000, "free_cash_flow": 70449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71978, "ticker_id": 6057, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9346000", "ebitda": "28455000", "netIncome": "-4552000", "grossProfit": "193495000", "depreciation": "None", "totalRevenue": "328006000", "costOfRevenue": "134511000", "interestIncome": "6079000", "incomeBeforeTax": "-4448000", "interestExpense": "13794000", "operatingIncome": "3267000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-7715000", "nonInterestIncome": "None", "operatingExpenses": "190228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45190000", "otherNonOperatingIncome": "6079000", "costofGoodsAndServicesSold": "134511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19109000", "sellingGeneralAndAdministrative": "49446000", "netIncomeFromContinuingOperations": "-4552000" }, "balance": { "goodwill": "11798000", "inventory": "18740000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "482380000", "longTermDebt": "209604000", "shortTermDebt": "8582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15533000", "reportedCurrency": "USD", "retainedEarnings": "-156049000", "totalLiabilities": "285922000", "otherCurrentAssets": "22845000", "totalCurrentAssets": "381274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241973000", "currentNetReceivables": "38480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101106000", "currentAccountsPayable": "10156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33190000", "shortLongTermDebtTotal": "223324000", "totalShareholderEquity": "196458000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "20688000", "totalCurrentLiabilities": "65992000", "otherNonCurrentLiabilities": "10326000", "totalNonCurrentLiabilities": "219930000", "cashAndShortTermInvestments": "77976000", "commonStockSharesOutstanding": "60371000", "intangibleAssetsExcludingGoodwill": "15533000", "cashAndCashEquivalentsAtCarryingValue": "77976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2928000", "operatingCashflow": "51221000", "capitalExpenditures": "19228000", "changeInReceivables": "-12935000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8474000", "cashflowFromInvestment": "-63631000", "stockBasedCompensation": "42065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 328006000, "cost_of_revenue": 134511000, "gross_profit": 193495000, "research_and_development": 45190000, "selling_general_admin": 49446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9346000, "depreciation_amortisation": 19109000, "ebitda": 28455000, "interest_expense": 13794000, "interest_income": null, "other_non_operating": null, "pretax_income": -4448000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -4552000, "net_income_continuing_ops": -4552000, "net_income_to_common": -4552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77976000, "short_term_investments": 241973000, "net_receivables": 38480000, "inventory": 18740000, "other_current_assets": null, "total_current_assets": 381274000, "net_ppe": null, "goodwill": 11798000, "intangible_assets": 15533000, "goodwill_and_intangibles": 27331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101106000, "total_assets": 482380000, "short_term_debt": 8582000, "accounts_payable": 10156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65992000, "long_term_debt": 209604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219930000, "total_liabilities": 285922000, "total_debt": 218186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156049000, "total_equity": 196458000, "shares_outstanding": 60371000, "operating_cash_flow": 51221000, "stock_based_compensation": 42065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8474000, "free_cash_flow": 70449000, "net_change_in_cash": -3936000 }, "raw_data": { "income": { "ebit": "9346000", "ebitda": "28455000", "netIncome": "-4552000", "grossProfit": "193495000", "depreciation": "None", "totalRevenue": "328006000", "costOfRevenue": "134511000", "interestIncome": "6079000", "incomeBeforeTax": "-4448000", "interestExpense": "13794000", "operatingIncome": "3267000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-7715000", "nonInterestIncome": "None", "operatingExpenses": "190228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45190000", "otherNonOperatingIncome": "6079000", "costofGoodsAndServicesSold": "134511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19109000", "sellingGeneralAndAdministrative": "49446000", "netIncomeFromContinuingOperations": "-4552000" }, "balance": { "goodwill": "11798000", "inventory": "18740000", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "482380000", "longTermDebt": "209604000", "shortTermDebt": "8582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15533000", "reportedCurrency": "USD", "retainedEarnings": "-156049000", "totalLiabilities": "285922000", "otherCurrentAssets": "22845000", "totalCurrentAssets": "381274000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "241973000", "currentNetReceivables": "38480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101106000", "currentAccountsPayable": "10156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33190000", "shortLongTermDebtTotal": "223324000", "totalShareholderEquity": "196458000", "capitalLeaseObligations": "13720000", "otherCurrentLiabilities": "20688000", "totalCurrentLiabilities": "65992000", "otherNonCurrentLiabilities": "10326000", "totalNonCurrentLiabilities": "219930000", "cashAndShortTermInvestments": "77976000", "commonStockSharesOutstanding": "60371000", "intangibleAssetsExcludingGoodwill": "15533000", "cashAndCashEquivalentsAtCarryingValue": "77976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2928000", "operatingCashflow": "51221000", "capitalExpenditures": "19228000", "changeInReceivables": "-12935000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8474000", "cashflowFromInvestment": "-63631000", "stockBasedCompensation": "42065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3936000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15528000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 257664000, "cost_of_revenue": 104034000, "gross_profit": 153630000, "ebit": 10324000, "ebitda": 20598000, "pretax_income": 79000, "tax_provision": 300000, "net_income": -221000, "net_income_to_common": -221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81912000, "total_current_assets": 334002000, "total_assets": 394666000, "short_term_debt": 6647000, "long_term_debt": 196763000, "total_debt": 203410000, "total_liabilities": 251918000, "total_equity": 142748000, "shares_outstanding": 58076000, "goodwill_and_intangibles": 12429000 }, "cash_flow": { "operating_cash_flow": 38622000, "capital_expenditure": 9261000, "free_cash_flow": 47883000, "dividends_paid": 258750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71983, "ticker_id": 6057, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10324000", "ebitda": "20598000", "netIncome": "-221000", "grossProfit": "153630000", "depreciation": "None", "totalRevenue": "257664000", "costOfRevenue": "104034000", "interestIncome": "3315000", "incomeBeforeTax": "79000", "interestExpense": "10245000", "operatingIncome": "7009000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-6930000", "nonInterestIncome": "None", "operatingExpenses": "146621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34172000", "otherNonOperatingIncome": "3315000", "costofGoodsAndServicesSold": "104034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10274000", "sellingGeneralAndAdministrative": "40448000", "netIncomeFromContinuingOperations": "-221000" }, "balance": { "goodwill": "11798000", "inventory": "14707000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "394666000", "longTermDebt": "196763000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "631000", "reportedCurrency": "USD", "retainedEarnings": "-151497000", "totalLiabilities": "251918000", "otherCurrentAssets": "17056000", "totalCurrentAssets": "334002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209907000", "currentNetReceivables": "25127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60664000", "currentAccountsPayable": "7010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25885000", "shortLongTermDebtTotal": "207919000", "totalShareholderEquity": "142748000", "capitalLeaseObligations": "4509000", "otherCurrentLiabilities": "15205000", "totalCurrentLiabilities": "47994000", "otherNonCurrentLiabilities": "2652000", "totalNonCurrentLiabilities": "203924000", "cashAndShortTermInvestments": "81912000", "commonStockSharesOutstanding": "58076000", "intangibleAssetsExcludingGoodwill": "631000", "cashAndCashEquivalentsAtCarryingValue": "81912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221000", "profitLoss": "None", "dividendPayout": "258750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "38622000", "capitalExpenditures": "9261000", "changeInReceivables": "-5829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191092000", "cashflowFromInvestment": "-216749000", "stockBasedCompensation": "28484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257664000, "cost_of_revenue": 104034000, "gross_profit": 153630000, "research_and_development": 34172000, "selling_general_admin": 40448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10324000, "depreciation_amortisation": 10274000, "ebitda": 20598000, "interest_expense": 10245000, "interest_income": null, "other_non_operating": null, "pretax_income": 79000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -221000, "net_income_continuing_ops": -221000, "net_income_to_common": -221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81912000, "short_term_investments": 209907000, "net_receivables": 25127000, "inventory": 14707000, "other_current_assets": null, "total_current_assets": 334002000, "net_ppe": null, "goodwill": 11798000, "intangible_assets": 631000, "goodwill_and_intangibles": 12429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60664000, "total_assets": 394666000, "short_term_debt": 6647000, "accounts_payable": 7010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47994000, "long_term_debt": 196763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203924000, "total_liabilities": 251918000, "total_debt": 203410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151497000, "total_equity": 142748000, "shares_outstanding": 58076000, "operating_cash_flow": 38622000, "stock_based_compensation": 28484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216749000, "dividends_paid": 258750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191092000, "free_cash_flow": 47883000, "net_change_in_cash": 12965000 }, "raw_data": { "income": { "ebit": "10324000", "ebitda": "20598000", "netIncome": "-221000", "grossProfit": "153630000", "depreciation": "None", "totalRevenue": "257664000", "costOfRevenue": "104034000", "interestIncome": "3315000", "incomeBeforeTax": "79000", "interestExpense": "10245000", "operatingIncome": "7009000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "-6930000", "nonInterestIncome": "None", "operatingExpenses": "146621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34172000", "otherNonOperatingIncome": "3315000", "costofGoodsAndServicesSold": "104034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10274000", "sellingGeneralAndAdministrative": "40448000", "netIncomeFromContinuingOperations": "-221000" }, "balance": { "goodwill": "11798000", "inventory": "14707000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "394666000", "longTermDebt": "196763000", "shortTermDebt": "6647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "631000", "reportedCurrency": "USD", "retainedEarnings": "-151497000", "totalLiabilities": "251918000", "otherCurrentAssets": "17056000", "totalCurrentAssets": "334002000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209907000", "currentNetReceivables": "25127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60664000", "currentAccountsPayable": "7010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25885000", "shortLongTermDebtTotal": "207919000", "totalShareholderEquity": "142748000", "capitalLeaseObligations": "4509000", "otherCurrentLiabilities": "15205000", "totalCurrentLiabilities": "47994000", "otherNonCurrentLiabilities": "2652000", "totalNonCurrentLiabilities": "203924000", "cashAndShortTermInvestments": "81912000", "commonStockSharesOutstanding": "58076000", "intangibleAssetsExcludingGoodwill": "631000", "cashAndCashEquivalentsAtCarryingValue": "81912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-221000", "profitLoss": "None", "dividendPayout": "258750000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "38622000", "capitalExpenditures": "9261000", "changeInReceivables": "-5829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191092000", "cashflowFromInvestment": "-216749000", "stockBasedCompensation": "28484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "258750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 305319000, "cost_of_revenue": 134792000, "gross_profit": 170527000, "ebit": 23705000, "ebitda": 46858000, "pretax_income": 20563000, "tax_provision": 2151000, "net_income": 18412000, "net_income_to_common": 18412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273011000, "total_current_assets": 1005357000, "total_assets": 1865310000, "short_term_debt": 20923000, "long_term_debt": 736370000, "total_debt": 757293000, "total_liabilities": 1035679000, "total_equity": 829631000, "shares_outstanding": 86298000, "goodwill_and_intangibles": 414009000 }, "cash_flow": { "operating_cash_flow": 63916000, "capital_expenditure": 5265000, "free_cash_flow": 69181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71946, "ticker_id": 6057, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23705000", "ebitda": "46858000", "netIncome": "18412000", "grossProfit": "170527000", "depreciation": "None", "totalRevenue": "305319000", "costOfRevenue": "134792000", "interestIncome": "5212000", "incomeBeforeTax": "20563000", "interestExpense": "3142000", "operatingIncome": "18493000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "2070000", "nonInterestIncome": "None", "operatingExpenses": "152034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23153000", "sellingGeneralAndAdministrative": "32869000", "netIncomeFromContinuingOperations": "18412000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1865310000", "longTermDebt": "736370000", "shortTermDebt": "20923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47756000", "reportedCurrency": "USD", "retainedEarnings": "-359817000", "totalLiabilities": "1035679000", "otherCurrentAssets": "144940000", "totalCurrentAssets": "1005357000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "450865000", "currentNetReceivables": "136541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859953000", "currentAccountsPayable": "30586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800311000", "totalShareholderEquity": "829631000", "capitalLeaseObligations": "63941000", "otherCurrentLiabilities": "87961000", "totalCurrentLiabilities": "222804000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "812875000", "cashAndShortTermInvestments": "273011000", "commonStockSharesOutstanding": "86298000", "intangibleAssetsExcludingGoodwill": "47756000", "cashAndCashEquivalentsAtCarryingValue": "273011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63916000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "32664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305319000, "cost_of_revenue": 134792000, "gross_profit": 170527000, "research_and_development": 39676000, "selling_general_admin": 32869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23705000, "depreciation_amortisation": 23153000, "ebitda": 46858000, "interest_expense": 3142000, "interest_income": null, "other_non_operating": null, "pretax_income": 20563000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 18412000, "net_income_continuing_ops": 18412000, "net_income_to_common": 18412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273011000, "short_term_investments": 450865000, "net_receivables": 136541000, "inventory": null, "other_current_assets": null, "total_current_assets": 1005357000, "net_ppe": null, "goodwill": 366253000, "intangible_assets": 47756000, "goodwill_and_intangibles": 414009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 859953000, "total_assets": 1865310000, "short_term_debt": 20923000, "accounts_payable": 30586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222804000, "long_term_debt": 736370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 812875000, "total_liabilities": 1035679000, "total_debt": 757293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359817000, "total_equity": 829631000, "shares_outstanding": 86298000, "operating_cash_flow": 63916000, "stock_based_compensation": 32664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22828000, "free_cash_flow": 69181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23705000", "ebitda": "46858000", "netIncome": "18412000", "grossProfit": "170527000", "depreciation": "None", "totalRevenue": "305319000", "costOfRevenue": "134792000", "interestIncome": "5212000", "incomeBeforeTax": "20563000", "interestExpense": "3142000", "operatingIncome": "18493000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "2070000", "nonInterestIncome": "None", "operatingExpenses": "152034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23153000", "sellingGeneralAndAdministrative": "32869000", "netIncomeFromContinuingOperations": "18412000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1865310000", "longTermDebt": "736370000", "shortTermDebt": "20923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "47756000", "reportedCurrency": "USD", "retainedEarnings": "-359817000", "totalLiabilities": "1035679000", "otherCurrentAssets": "144940000", "totalCurrentAssets": "1005357000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "450865000", "currentNetReceivables": "136541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "859953000", "currentAccountsPayable": "30586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800311000", "totalShareholderEquity": "829631000", "capitalLeaseObligations": "63941000", "otherCurrentLiabilities": "87961000", "totalCurrentLiabilities": "222804000", "otherNonCurrentLiabilities": "30634000", "totalNonCurrentLiabilities": "812875000", "cashAndShortTermInvestments": "273011000", "commonStockSharesOutstanding": "86298000", "intangibleAssetsExcludingGoodwill": "47756000", "cashAndCashEquivalentsAtCarryingValue": "273011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63916000", "capitalExpenditures": "5265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22828000", "cashflowFromInvestment": "-146000", "stockBasedCompensation": "32664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 300282000, "cost_of_revenue": 136276000, "gross_profit": 164006000, "ebit": 26084000, "ebitda": 70478000, "pretax_income": 23030000, "tax_provision": 3317000, "net_income": 19713000, "net_income_to_common": 19713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232084000, "total_current_assets": 871010000, "total_assets": 1790070000, "short_term_debt": 21402000, "long_term_debt": 735490000, "total_debt": 756892000, "total_liabilities": 1004253000, "total_equity": 785817000, "shares_outstanding": 87037000, "goodwill_and_intangibles": 417419000 }, "cash_flow": { "operating_cash_flow": 83566000, "capital_expenditure": 6241000, "free_cash_flow": 89807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71947, "ticker_id": 6057, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26084000", "ebitda": "70478000", "netIncome": "19713000", "grossProfit": "164006000", "depreciation": "None", "totalRevenue": "300282000", "costOfRevenue": "136276000", "interestIncome": "6288000", "incomeBeforeTax": "23030000", "interestExpense": "3054000", "operatingIncome": "21951000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3317000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "142055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44394000", "sellingGeneralAndAdministrative": "33902000", "netIncomeFromContinuingOperations": "19713000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1790070000", "longTermDebt": "735490000", "shortTermDebt": "21402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51166000", "reportedCurrency": "USD", "retainedEarnings": "-378229000", "totalLiabilities": "1004253000", "otherCurrentAssets": "39006000", "totalCurrentAssets": "871010000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "464835000", "currentNetReceivables": "135085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919060000", "currentAccountsPayable": "29973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847214000", "totalShareholderEquity": "785817000", "capitalLeaseObligations": "69608000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "213010000", "otherNonCurrentLiabilities": "4589000", "totalNonCurrentLiabilities": "791243000", "cashAndShortTermInvestments": "232084000", "commonStockSharesOutstanding": "87037000", "intangibleAssetsExcludingGoodwill": "51166000", "cashAndCashEquivalentsAtCarryingValue": "232084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83566000", "capitalExpenditures": "6241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48017000", "cashflowFromInvestment": "3152000", "stockBasedCompensation": "33625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300282000, "cost_of_revenue": 136276000, "gross_profit": 164006000, "research_and_development": 36835000, "selling_general_admin": 33902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26084000, "depreciation_amortisation": 44394000, "ebitda": 70478000, "interest_expense": 3054000, "interest_income": null, "other_non_operating": null, "pretax_income": 23030000, "tax_provision": 3317000, "effective_tax_rate": null, "net_income": 19713000, "net_income_continuing_ops": 19713000, "net_income_to_common": 19713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232084000, "short_term_investments": 464835000, "net_receivables": 135085000, "inventory": null, "other_current_assets": null, "total_current_assets": 871010000, "net_ppe": null, "goodwill": 366253000, "intangible_assets": 51166000, "goodwill_and_intangibles": 417419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 919060000, "total_assets": 1790070000, "short_term_debt": 21402000, "accounts_payable": 29973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213010000, "long_term_debt": 735490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791243000, "total_liabilities": 1004253000, "total_debt": 756892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378229000, "total_equity": 785817000, "shares_outstanding": 87037000, "operating_cash_flow": 83566000, "stock_based_compensation": 33625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48017000, "free_cash_flow": 89807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26084000", "ebitda": "70478000", "netIncome": "19713000", "grossProfit": "164006000", "depreciation": "None", "totalRevenue": "300282000", "costOfRevenue": "136276000", "interestIncome": "6288000", "incomeBeforeTax": "23030000", "interestExpense": "3054000", "operatingIncome": "21951000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3317000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "142055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44394000", "sellingGeneralAndAdministrative": "33902000", "netIncomeFromContinuingOperations": "19713000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1790070000", "longTermDebt": "735490000", "shortTermDebt": "21402000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "51166000", "reportedCurrency": "USD", "retainedEarnings": "-378229000", "totalLiabilities": "1004253000", "otherCurrentAssets": "39006000", "totalCurrentAssets": "871010000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "464835000", "currentNetReceivables": "135085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "919060000", "currentAccountsPayable": "29973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "847214000", "totalShareholderEquity": "785817000", "capitalLeaseObligations": "69608000", "otherCurrentLiabilities": "84120000", "totalCurrentLiabilities": "213010000", "otherNonCurrentLiabilities": "4589000", "totalNonCurrentLiabilities": "791243000", "cashAndShortTermInvestments": "232084000", "commonStockSharesOutstanding": "87037000", "intangibleAssetsExcludingGoodwill": "51166000", "cashAndCashEquivalentsAtCarryingValue": "232084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83566000", "capitalExpenditures": "6241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48017000", "cashflowFromInvestment": "3152000", "stockBasedCompensation": "33625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 285832000, "cost_of_revenue": 128552000, "gross_profit": 157280000, "ebit": 21703000, "ebitda": 42569000, "pretax_income": 18616000, "tax_provision": 643000, "net_income": 17973000, "net_income_to_common": 17973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193409000, "total_current_assets": 864232000, "total_assets": 1768405000, "short_term_debt": 20013000, "long_term_debt": 734553000, "total_debt": 754566000, "total_liabilities": 993119000, "total_equity": 775286000, "shares_outstanding": 87295000, "goodwill_and_intangibles": 420857000 }, "cash_flow": { "operating_cash_flow": 59196000, "capital_expenditure": 10504000, "free_cash_flow": 69700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71949, "ticker_id": 6057, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21703000", "ebitda": "42569000", "netIncome": "17973000", "grossProfit": "157280000", "depreciation": "None", "totalRevenue": "285832000", "costOfRevenue": "128552000", "interestIncome": "5660000", "incomeBeforeTax": "18616000", "interestExpense": "3087000", "operatingIncome": "16043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "141237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20866000", "sellingGeneralAndAdministrative": "34362000", "netIncomeFromContinuingOperations": "17973000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1768405000", "longTermDebt": "734553000", "shortTermDebt": "20013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54604000", "reportedCurrency": "USD", "retainedEarnings": "-397942000", "totalLiabilities": "993119000", "otherCurrentAssets": "46341000", "totalCurrentAssets": "864232000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "482747000", "currentNetReceivables": "141735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904173000", "currentAccountsPayable": "30430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798006000", "totalShareholderEquity": "775286000", "capitalLeaseObligations": "63453000", "otherCurrentLiabilities": "80568000", "totalCurrentLiabilities": "205748000", "otherNonCurrentLiabilities": "6363000", "totalNonCurrentLiabilities": "787371000", "cashAndShortTermInvestments": "193409000", "commonStockSharesOutstanding": "87295000", "intangibleAssetsExcludingGoodwill": "54604000", "cashAndCashEquivalentsAtCarryingValue": "193409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59196000", "capitalExpenditures": "10504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576000", "cashflowFromInvestment": "-71910000", "stockBasedCompensation": "33339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285832000, "cost_of_revenue": 128552000, "gross_profit": 157280000, "research_and_development": 35218000, "selling_general_admin": 34362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21703000, "depreciation_amortisation": 20866000, "ebitda": 42569000, "interest_expense": 3087000, "interest_income": null, "other_non_operating": null, "pretax_income": 18616000, "tax_provision": 643000, "effective_tax_rate": null, "net_income": 17973000, "net_income_continuing_ops": 17973000, "net_income_to_common": 17973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193409000, "short_term_investments": 482747000, "net_receivables": 141735000, "inventory": null, "other_current_assets": null, "total_current_assets": 864232000, "net_ppe": null, "goodwill": 366253000, "intangible_assets": 54604000, "goodwill_and_intangibles": 420857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904173000, "total_assets": 1768405000, "short_term_debt": 20013000, "accounts_payable": 30430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205748000, "long_term_debt": 734553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787371000, "total_liabilities": 993119000, "total_debt": 754566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -397942000, "total_equity": 775286000, "shares_outstanding": 87295000, "operating_cash_flow": 59196000, "stock_based_compensation": 33339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10504000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 576000, "free_cash_flow": 69700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21703000", "ebitda": "42569000", "netIncome": "17973000", "grossProfit": "157280000", "depreciation": "None", "totalRevenue": "285832000", "costOfRevenue": "128552000", "interestIncome": "5660000", "incomeBeforeTax": "18616000", "interestExpense": "3087000", "operatingIncome": "16043000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "643000", "reportedCurrency": "USD", "netInterestIncome": "2573000", "nonInterestIncome": "None", "operatingExpenses": "141237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20866000", "sellingGeneralAndAdministrative": "34362000", "netIncomeFromContinuingOperations": "17973000" }, "balance": { "goodwill": "366253000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1768405000", "longTermDebt": "734553000", "shortTermDebt": "20013000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54604000", "reportedCurrency": "USD", "retainedEarnings": "-397942000", "totalLiabilities": "993119000", "otherCurrentAssets": "46341000", "totalCurrentAssets": "864232000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "482747000", "currentNetReceivables": "141735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904173000", "currentAccountsPayable": "30430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "798006000", "totalShareholderEquity": "775286000", "capitalLeaseObligations": "63453000", "otherCurrentLiabilities": "80568000", "totalCurrentLiabilities": "205748000", "otherNonCurrentLiabilities": "6363000", "totalNonCurrentLiabilities": "787371000", "cashAndShortTermInvestments": "193409000", "commonStockSharesOutstanding": "87295000", "intangibleAssetsExcludingGoodwill": "54604000", "cashAndCashEquivalentsAtCarryingValue": "193409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59196000", "capitalExpenditures": "10504000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "576000", "cashflowFromInvestment": "-71910000", "stockBasedCompensation": "33339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 283269000, "cost_of_revenue": 127865000, "gross_profit": 155404000, "ebit": 6356000, "ebitda": 26001000, "pretax_income": 2536000, "tax_provision": 1382000, "net_income": 1154000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205479000, "total_current_assets": 894194000, "total_assets": 1704860000, "short_term_debt": 20647000, "long_term_debt": 733620000, "total_debt": 754267000, "total_liabilities": 987483000, "total_equity": 717377000, "shares_outstanding": 89275000, "goodwill_and_intangibles": 424766000 }, "cash_flow": { "operating_cash_flow": 35061000, "capital_expenditure": 13492000, "free_cash_flow": 48553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71950, "ticker_id": 6057, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6356000", "ebitda": "26001000", "netIncome": "1154000", "grossProfit": "155404000", "depreciation": "None", "totalRevenue": "283269000", "costOfRevenue": "127865000", "interestIncome": "7917000", "incomeBeforeTax": "2536000", "interestExpense": "3820000", "operatingIncome": "-1561000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "4097000", "nonInterestIncome": "None", "operatingExpenses": "156965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19645000", "sellingGeneralAndAdministrative": "36385000", "netIncomeFromContinuingOperations": "1154000" }, "balance": { "goodwill": "366698000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1704860000", "longTermDebt": "733620000", "shortTermDebt": "20647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58068000", "reportedCurrency": "USD", "retainedEarnings": "-415915000", "totalLiabilities": "987483000", "otherCurrentAssets": "127429000", "totalCurrentAssets": "894194000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "430397000", "currentNetReceivables": "130889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810666000", "currentAccountsPayable": "31063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799504000", "totalShareholderEquity": "717377000", "capitalLeaseObligations": "65884000", "otherCurrentLiabilities": "79586000", "totalCurrentLiabilities": "201589000", "otherNonCurrentLiabilities": "4990000", "totalNonCurrentLiabilities": "785894000", "cashAndShortTermInvestments": "205479000", "commonStockSharesOutstanding": "89275000", "intangibleAssetsExcludingGoodwill": "58068000", "cashAndCashEquivalentsAtCarryingValue": "205479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35061000", "capitalExpenditures": "13492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428962000", "cashflowFromInvestment": "229166000", "stockBasedCompensation": "41859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283269000, "cost_of_revenue": 127865000, "gross_profit": 155404000, "research_and_development": 39912000, "selling_general_admin": 36385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6356000, "depreciation_amortisation": 19645000, "ebitda": 26001000, "interest_expense": 3820000, "interest_income": null, "other_non_operating": null, "pretax_income": 2536000, "tax_provision": 1382000, "effective_tax_rate": null, "net_income": 1154000, "net_income_continuing_ops": 1154000, "net_income_to_common": 1154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205479000, "short_term_investments": 430397000, "net_receivables": 130889000, "inventory": null, "other_current_assets": null, "total_current_assets": 894194000, "net_ppe": null, "goodwill": 366698000, "intangible_assets": 58068000, "goodwill_and_intangibles": 424766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810666000, "total_assets": 1704860000, "short_term_debt": 20647000, "accounts_payable": 31063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201589000, "long_term_debt": 733620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785894000, "total_liabilities": 987483000, "total_debt": 754267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415915000, "total_equity": 717377000, "shares_outstanding": 89275000, "operating_cash_flow": 35061000, "stock_based_compensation": 41859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 229166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428962000, "free_cash_flow": 48553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6356000", "ebitda": "26001000", "netIncome": "1154000", "grossProfit": "155404000", "depreciation": "None", "totalRevenue": "283269000", "costOfRevenue": "127865000", "interestIncome": "7917000", "incomeBeforeTax": "2536000", "interestExpense": "3820000", "operatingIncome": "-1561000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "4097000", "nonInterestIncome": "None", "operatingExpenses": "156965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19645000", "sellingGeneralAndAdministrative": "36385000", "netIncomeFromContinuingOperations": "1154000" }, "balance": { "goodwill": "366698000", "inventory": "None", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "1704860000", "longTermDebt": "733620000", "shortTermDebt": "20647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "58068000", "reportedCurrency": "USD", "retainedEarnings": "-415915000", "totalLiabilities": "987483000", "otherCurrentAssets": "127429000", "totalCurrentAssets": "894194000", "currentLongTermDebt": "None", "longTermInvestments": "750000", "shortTermInvestments": "430397000", "currentNetReceivables": "130889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810666000", "currentAccountsPayable": "31063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799504000", "totalShareholderEquity": "717377000", "capitalLeaseObligations": "65884000", "otherCurrentLiabilities": "79586000", "totalCurrentLiabilities": "201589000", "otherNonCurrentLiabilities": "4990000", "totalNonCurrentLiabilities": "785894000", "cashAndShortTermInvestments": "205479000", "commonStockSharesOutstanding": "89275000", "intangibleAssetsExcludingGoodwill": "58068000", "cashAndCashEquivalentsAtCarryingValue": "205479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35061000", "capitalExpenditures": "13492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428962000", "cashflowFromInvestment": "229166000", "stockBasedCompensation": "41859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 279705000, "cost_of_revenue": 125973000, "gross_profit": 153732000, "ebit": -3355000, "ebitda": -5428000, "pretax_income": 760000, "tax_provision": 184000, "net_income": 576000, "net_income_to_common": 576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370344000, "total_current_assets": 1287451000, "total_assets": 2089924000, "short_term_debt": 454252000, "long_term_debt": 732721000, "total_debt": 1186973000, "total_liabilities": 1425638000, "total_equity": 664286000, "shares_outstanding": 89275000, "goodwill_and_intangibles": 428230000 }, "cash_flow": { "operating_cash_flow": 48384000, "capital_expenditure": 13456000, "free_cash_flow": 61840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71951, "ticker_id": 6057, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3355000", "ebitda": "-5428000", "netIncome": "576000", "grossProfit": "153732000", "depreciation": "None", "totalRevenue": "279705000", "costOfRevenue": "125973000", "interestIncome": "10303000", "incomeBeforeTax": "760000", "interestExpense": "4115000", "operatingIncome": "-5428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "6188000", "nonInterestIncome": "None", "operatingExpenses": "159160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2073000", "sellingGeneralAndAdministrative": "35205000", "netIncomeFromContinuingOperations": "576000" }, "balance": { "goodwill": "366698000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2089924000", "longTermDebt": "732721000", "shortTermDebt": "454252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61532000", "reportedCurrency": "USD", "retainedEarnings": "-417069000", "totalLiabilities": "1425638000", "otherCurrentAssets": "124806000", "totalCurrentAssets": "1287451000", "currentLongTermDebt": "434031000", "longTermInvestments": "750000", "shortTermInvestments": "671394000", "currentNetReceivables": "120907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802473000", "currentAccountsPayable": "29477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234281000", "totalShareholderEquity": "664286000", "capitalLeaseObligations": "67529000", "otherCurrentLiabilities": "77089000", "totalCurrentLiabilities": "638892000", "otherNonCurrentLiabilities": "5570000", "totalNonCurrentLiabilities": "786746000", "cashAndShortTermInvestments": "370344000", "commonStockSharesOutstanding": "89275000", "intangibleAssetsExcludingGoodwill": "61532000", "cashAndCashEquivalentsAtCarryingValue": "370344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48384000", "capitalExpenditures": "13456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-38103000", "stockBasedCompensation": "39245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279705000, "cost_of_revenue": 125973000, "gross_profit": 153732000, "research_and_development": 41100000, "selling_general_admin": 35205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3355000, "depreciation_amortisation": -2073000, "ebitda": -5428000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": 760000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": 576000, "net_income_continuing_ops": 576000, "net_income_to_common": 576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370344000, "short_term_investments": 671394000, "net_receivables": 120907000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287451000, "net_ppe": null, "goodwill": 366698000, "intangible_assets": 61532000, "goodwill_and_intangibles": 428230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802473000, "total_assets": 2089924000, "short_term_debt": 454252000, "accounts_payable": 29477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638892000, "long_term_debt": 732721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 786746000, "total_liabilities": 1425638000, "total_debt": 1186973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417069000, "total_equity": 664286000, "shares_outstanding": 89275000, "operating_cash_flow": 48384000, "stock_based_compensation": 39245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2163000, "free_cash_flow": 61840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3355000", "ebitda": "-5428000", "netIncome": "576000", "grossProfit": "153732000", "depreciation": "None", "totalRevenue": "279705000", "costOfRevenue": "125973000", "interestIncome": "10303000", "incomeBeforeTax": "760000", "interestExpense": "4115000", "operatingIncome": "-5428000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "6188000", "nonInterestIncome": "None", "operatingExpenses": "159160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2073000", "sellingGeneralAndAdministrative": "35205000", "netIncomeFromContinuingOperations": "576000" }, "balance": { "goodwill": "366698000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2089924000", "longTermDebt": "732721000", "shortTermDebt": "454252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "61532000", "reportedCurrency": "USD", "retainedEarnings": "-417069000", "totalLiabilities": "1425638000", "otherCurrentAssets": "124806000", "totalCurrentAssets": "1287451000", "currentLongTermDebt": "434031000", "longTermInvestments": "750000", "shortTermInvestments": "671394000", "currentNetReceivables": "120907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802473000", "currentAccountsPayable": "29477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234281000", "totalShareholderEquity": "664286000", "capitalLeaseObligations": "67529000", "otherCurrentLiabilities": "77089000", "totalCurrentLiabilities": "638892000", "otherNonCurrentLiabilities": "5570000", "totalNonCurrentLiabilities": "786746000", "cashAndShortTermInvestments": "370344000", "commonStockSharesOutstanding": "89275000", "intangibleAssetsExcludingGoodwill": "61532000", "cashAndCashEquivalentsAtCarryingValue": "370344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48384000", "capitalExpenditures": "13456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2163000", "cashflowFromInvestment": "-38103000", "stockBasedCompensation": "39245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 278660000, "cost_of_revenue": 122663000, "gross_profit": 155997000, "ebit": 15422000, "ebitda": 19431000, "pretax_income": 11151000, "tax_provision": -426000, "net_income": 11577000, "net_income_to_common": 11577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362546000, "total_current_assets": 1248568000, "total_assets": 2051214000, "short_term_debt": 452516000, "long_term_debt": 731855000, "total_debt": 1184371000, "total_liabilities": 1429022000, "total_equity": 622192000, "shares_outstanding": 88645000, "goodwill_and_intangibles": 431068000 }, "cash_flow": { "operating_cash_flow": 49815000, "capital_expenditure": 17303000, "free_cash_flow": 67118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71952, "ticker_id": 6057, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15422000", "ebitda": "19431000", "netIncome": "11577000", "grossProfit": "155997000", "depreciation": "None", "totalRevenue": "278660000", "costOfRevenue": "122663000", "interestIncome": "11242000", "incomeBeforeTax": "11151000", "interestExpense": "4271000", "operatingIncome": "4180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "6971000", "nonInterestIncome": "None", "operatingExpenses": "151817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4009000", "sellingGeneralAndAdministrative": "36439000", "netIncomeFromContinuingOperations": "11577000" }, "balance": { "goodwill": "365436000", "inventory": "-35194000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2051214000", "longTermDebt": "731855000", "shortTermDebt": "452516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65632000", "reportedCurrency": "USD", "retainedEarnings": "-417645000", "totalLiabilities": "1429022000", "otherCurrentAssets": "120234000", "totalCurrentAssets": "1248568000", "currentLongTermDebt": "433490000", "longTermInvestments": "750000", "shortTermInvestments": "643410000", "currentNetReceivables": "122378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802646000", "currentAccountsPayable": "26282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233130000", "totalShareholderEquity": "622192000", "capitalLeaseObligations": "67785000", "otherCurrentLiabilities": "79737000", "totalCurrentLiabilities": "641691000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "787331000", "cashAndShortTermInvestments": "362546000", "commonStockSharesOutstanding": "88645000", "intangibleAssetsExcludingGoodwill": "65632000", "cashAndCashEquivalentsAtCarryingValue": "362546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49815000", "capitalExpenditures": "17303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3327000", "cashflowFromInvestment": "18191000", "stockBasedCompensation": "38443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278660000, "cost_of_revenue": 122663000, "gross_profit": 155997000, "research_and_development": 41480000, "selling_general_admin": 36439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15422000, "depreciation_amortisation": 4009000, "ebitda": 19431000, "interest_expense": 4271000, "interest_income": null, "other_non_operating": null, "pretax_income": 11151000, "tax_provision": -426000, "effective_tax_rate": null, "net_income": 11577000, "net_income_continuing_ops": 11577000, "net_income_to_common": 11577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362546000, "short_term_investments": 643410000, "net_receivables": 122378000, "inventory": -35194000, "other_current_assets": null, "total_current_assets": 1248568000, "net_ppe": null, "goodwill": 365436000, "intangible_assets": 65632000, "goodwill_and_intangibles": 431068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 802646000, "total_assets": 2051214000, "short_term_debt": 452516000, "accounts_payable": 26282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 641691000, "long_term_debt": 731855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787331000, "total_liabilities": 1429022000, "total_debt": 1184371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417645000, "total_equity": 622192000, "shares_outstanding": 88645000, "operating_cash_flow": 49815000, "stock_based_compensation": 38443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3327000, "free_cash_flow": 67118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15422000", "ebitda": "19431000", "netIncome": "11577000", "grossProfit": "155997000", "depreciation": "None", "totalRevenue": "278660000", "costOfRevenue": "122663000", "interestIncome": "11242000", "incomeBeforeTax": "11151000", "interestExpense": "4271000", "operatingIncome": "4180000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "6971000", "nonInterestIncome": "None", "operatingExpenses": "151817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4009000", "sellingGeneralAndAdministrative": "36439000", "netIncomeFromContinuingOperations": "11577000" }, "balance": { "goodwill": "365436000", "inventory": "-35194000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2051214000", "longTermDebt": "731855000", "shortTermDebt": "452516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65632000", "reportedCurrency": "USD", "retainedEarnings": "-417645000", "totalLiabilities": "1429022000", "otherCurrentAssets": "120234000", "totalCurrentAssets": "1248568000", "currentLongTermDebt": "433490000", "longTermInvestments": "750000", "shortTermInvestments": "643410000", "currentNetReceivables": "122378000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "802646000", "currentAccountsPayable": "26282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1233130000", "totalShareholderEquity": "622192000", "capitalLeaseObligations": "67785000", "otherCurrentLiabilities": "79737000", "totalCurrentLiabilities": "641691000", "otherNonCurrentLiabilities": "5422000", "totalNonCurrentLiabilities": "787331000", "cashAndShortTermInvestments": "362546000", "commonStockSharesOutstanding": "88645000", "intangibleAssetsExcludingGoodwill": "65632000", "cashAndCashEquivalentsAtCarryingValue": "362546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11577000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49815000", "capitalExpenditures": "17303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3327000", "cashflowFromInvestment": "18191000", "stockBasedCompensation": "38443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 264182000, "cost_of_revenue": 121933000, "gross_profit": 142249000, "ebit": -4279000, "ebitda": 13184000, "pretax_income": -8347000, "tax_provision": -3868000, "net_income": -4479000, "net_income_to_common": -4479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290959000, "total_current_assets": 1204267000, "total_assets": 2007892000, "short_term_debt": 452068000, "long_term_debt": 730932000, "total_debt": 1183000000, "total_liabilities": 1442306000, "total_equity": 565586000, "shares_outstanding": 74876000, "goodwill_and_intangibles": 435181000 }, "cash_flow": { "operating_cash_flow": 41122000, "capital_expenditure": 20326000, "free_cash_flow": 61448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71954, "ticker_id": 6057, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4279000", "ebitda": "13184000", "netIncome": "-4479000", "grossProfit": "142249000", "depreciation": "None", "totalRevenue": "264182000", "costOfRevenue": "121933000", "interestIncome": "11144000", "incomeBeforeTax": "-8347000", "interestExpense": "4068000", "operatingIncome": "-15423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3868000", "reportedCurrency": "USD", "netInterestIncome": "7076000", "nonInterestIncome": "None", "operatingExpenses": "157672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17463000", "sellingGeneralAndAdministrative": "36575000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "365450000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2007892000", "longTermDebt": "730932000", "shortTermDebt": "452068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69731000", "reportedCurrency": "USD", "retainedEarnings": "-429222000", "totalLiabilities": "1442306000", "otherCurrentAssets": "114677000", "totalCurrentAssets": "1204267000", "currentLongTermDebt": "432927000", "longTermInvestments": "750000", "shortTermInvestments": "675704000", "currentNetReceivables": "122927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803625000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236692000", "totalShareholderEquity": "565586000", "capitalLeaseObligations": "72833000", "otherCurrentLiabilities": "80304000", "totalCurrentLiabilities": "650241000", "otherNonCurrentLiabilities": "6338000", "totalNonCurrentLiabilities": "792065000", "cashAndShortTermInvestments": "290959000", "commonStockSharesOutstanding": "74876000", "intangibleAssetsExcludingGoodwill": "69731000", "cashAndCashEquivalentsAtCarryingValue": "290959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41122000", "capitalExpenditures": "20326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "75362000", "stockBasedCompensation": "39556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264182000, "cost_of_revenue": 121933000, "gross_profit": 142249000, "research_and_development": 42482000, "selling_general_admin": 36575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4279000, "depreciation_amortisation": 17463000, "ebitda": 13184000, "interest_expense": 4068000, "interest_income": null, "other_non_operating": null, "pretax_income": -8347000, "tax_provision": -3868000, "effective_tax_rate": null, "net_income": -4479000, "net_income_continuing_ops": -4479000, "net_income_to_common": -4479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290959000, "short_term_investments": 675704000, "net_receivables": 122927000, "inventory": null, "other_current_assets": null, "total_current_assets": 1204267000, "net_ppe": null, "goodwill": 365450000, "intangible_assets": 69731000, "goodwill_and_intangibles": 435181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 803625000, "total_assets": 2007892000, "short_term_debt": 452068000, "accounts_payable": 33876000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650241000, "long_term_debt": 730932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792065000, "total_liabilities": 1442306000, "total_debt": 1183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429222000, "total_equity": 565586000, "shares_outstanding": 74876000, "operating_cash_flow": 41122000, "stock_based_compensation": 39556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20326000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1014000, "free_cash_flow": 61448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4279000", "ebitda": "13184000", "netIncome": "-4479000", "grossProfit": "142249000", "depreciation": "None", "totalRevenue": "264182000", "costOfRevenue": "121933000", "interestIncome": "11144000", "incomeBeforeTax": "-8347000", "interestExpense": "4068000", "operatingIncome": "-15423000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3868000", "reportedCurrency": "USD", "netInterestIncome": "7076000", "nonInterestIncome": "None", "operatingExpenses": "157672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17463000", "sellingGeneralAndAdministrative": "36575000", "netIncomeFromContinuingOperations": "-4479000" }, "balance": { "goodwill": "365450000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2007892000", "longTermDebt": "730932000", "shortTermDebt": "452068000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "69731000", "reportedCurrency": "USD", "retainedEarnings": "-429222000", "totalLiabilities": "1442306000", "otherCurrentAssets": "114677000", "totalCurrentAssets": "1204267000", "currentLongTermDebt": "432927000", "longTermInvestments": "750000", "shortTermInvestments": "675704000", "currentNetReceivables": "122927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "803625000", "currentAccountsPayable": "33876000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1236692000", "totalShareholderEquity": "565586000", "capitalLeaseObligations": "72833000", "otherCurrentLiabilities": "80304000", "totalCurrentLiabilities": "650241000", "otherNonCurrentLiabilities": "6338000", "totalNonCurrentLiabilities": "792065000", "cashAndShortTermInvestments": "290959000", "commonStockSharesOutstanding": "74876000", "intangibleAssetsExcludingGoodwill": "69731000", "cashAndCashEquivalentsAtCarryingValue": "290959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41122000", "capitalExpenditures": "20326000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1014000", "cashflowFromInvestment": "75362000", "stockBasedCompensation": "39556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 252086000, "cost_of_revenue": 118414000, "gross_profit": 133672000, "ebit": -5565000, "ebitda": 10362000, "pretax_income": -9471000, "tax_provision": 3345000, "net_income": -12816000, "net_income_to_common": -12816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175699000, "total_current_assets": 1322102000, "total_assets": 1910380000, "short_term_debt": 443692000, "long_term_debt": 730012000, "total_debt": 1173704000, "total_liabilities": 1384502000, "total_equity": 525878000, "shares_outstanding": 74203000, "goodwill_and_intangibles": 260296000 }, "cash_flow": { "operating_cash_flow": 19878000, "capital_expenditure": 11789000, "free_cash_flow": 31667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71955, "ticker_id": 6057, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5565000", "ebitda": "10362000", "netIncome": "-12816000", "grossProfit": "133672000", "depreciation": "None", "totalRevenue": "252086000", "costOfRevenue": "118414000", "interestIncome": "13800000", "incomeBeforeTax": "-9471000", "interestExpense": "3906000", "operatingIncome": "-19365000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "9894000", "nonInterestIncome": "None", "operatingExpenses": "153037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15927000", "sellingGeneralAndAdministrative": "33988000", "netIncomeFromContinuingOperations": "-12816000" }, "balance": { "goodwill": "227269000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1910380000", "longTermDebt": "730012000", "shortTermDebt": "443692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33027000", "reportedCurrency": "USD", "retainedEarnings": "-424743000", "totalLiabilities": "1384502000", "otherCurrentAssets": "109407000", "totalCurrentAssets": "1322102000", "currentLongTermDebt": "432364000", "longTermInvestments": "2000000", "shortTermInvestments": "930639000", "currentNetReceivables": "106357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588278000", "currentAccountsPayable": "29405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207830000", "totalShareholderEquity": "525878000", "capitalLeaseObligations": "45454000", "otherCurrentLiabilities": "72990000", "totalCurrentLiabilities": "614703000", "otherNonCurrentLiabilities": "4189000", "totalNonCurrentLiabilities": "769799000", "cashAndShortTermInvestments": "175699000", "commonStockSharesOutstanding": "74203000", "intangibleAssetsExcludingGoodwill": "33027000", "cashAndCashEquivalentsAtCarryingValue": "175699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19878000", "capitalExpenditures": "11789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9016000", "cashflowFromInvestment": "-93280000", "stockBasedCompensation": "43632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252086000, "cost_of_revenue": 118414000, "gross_profit": 133672000, "research_and_development": 40717000, "selling_general_admin": 33988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5565000, "depreciation_amortisation": 15927000, "ebitda": 10362000, "interest_expense": 3906000, "interest_income": null, "other_non_operating": null, "pretax_income": -9471000, "tax_provision": 3345000, "effective_tax_rate": null, "net_income": -12816000, "net_income_continuing_ops": -12816000, "net_income_to_common": -12816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175699000, "short_term_investments": 930639000, "net_receivables": 106357000, "inventory": null, "other_current_assets": null, "total_current_assets": 1322102000, "net_ppe": null, "goodwill": 227269000, "intangible_assets": 33027000, "goodwill_and_intangibles": 260296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588278000, "total_assets": 1910380000, "short_term_debt": 443692000, "accounts_payable": 29405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614703000, "long_term_debt": 730012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 769799000, "total_liabilities": 1384502000, "total_debt": 1173704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424743000, "total_equity": 525878000, "shares_outstanding": 74203000, "operating_cash_flow": 19878000, "stock_based_compensation": 43632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9016000, "free_cash_flow": 31667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5565000", "ebitda": "10362000", "netIncome": "-12816000", "grossProfit": "133672000", "depreciation": "None", "totalRevenue": "252086000", "costOfRevenue": "118414000", "interestIncome": "13800000", "incomeBeforeTax": "-9471000", "interestExpense": "3906000", "operatingIncome": "-19365000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "9894000", "nonInterestIncome": "None", "operatingExpenses": "153037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40717000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15927000", "sellingGeneralAndAdministrative": "33988000", "netIncomeFromContinuingOperations": "-12816000" }, "balance": { "goodwill": "227269000", "inventory": "None", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "1910380000", "longTermDebt": "730012000", "shortTermDebt": "443692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33027000", "reportedCurrency": "USD", "retainedEarnings": "-424743000", "totalLiabilities": "1384502000", "otherCurrentAssets": "109407000", "totalCurrentAssets": "1322102000", "currentLongTermDebt": "432364000", "longTermInvestments": "2000000", "shortTermInvestments": "930639000", "currentNetReceivables": "106357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588278000", "currentAccountsPayable": "29405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207830000", "totalShareholderEquity": "525878000", "capitalLeaseObligations": "45454000", "otherCurrentLiabilities": "72990000", "totalCurrentLiabilities": "614703000", "otherNonCurrentLiabilities": "4189000", "totalNonCurrentLiabilities": "769799000", "cashAndShortTermInvestments": "175699000", "commonStockSharesOutstanding": "74203000", "intangibleAssetsExcludingGoodwill": "33027000", "cashAndCashEquivalentsAtCarryingValue": "175699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12816000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19878000", "capitalExpenditures": "11789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9016000", "cashflowFromInvestment": "-93280000", "stockBasedCompensation": "43632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 247010000, "cost_of_revenue": 114530000, "gross_profit": 132480000, "ebit": -3521000, "ebitda": 11985000, "pretax_income": -6088000, "tax_provision": 989000, "net_income": -7077000, "net_income_to_common": -7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240190000, "total_current_assets": 1289355000, "total_assets": 1871338000, "short_term_debt": 11671000, "long_term_debt": 1160972000, "total_debt": 1172643000, "total_liabilities": 1387740000, "total_equity": 483598000, "shares_outstanding": 73488000, "goodwill_and_intangibles": 262944000 }, "cash_flow": { "operating_cash_flow": 32353000, "capital_expenditure": 15193000, "free_cash_flow": 47546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71956, "ticker_id": 6057, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3521000", "ebitda": "11985000", "netIncome": "-7077000", "grossProfit": "132480000", "depreciation": "None", "totalRevenue": "247010000", "costOfRevenue": "114530000", "interestIncome": "10559000", "incomeBeforeTax": "-6088000", "interestExpense": "2567000", "operatingIncome": "-20695000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "989000", "reportedCurrency": "USD", "netInterestIncome": "7992000", "nonInterestIncome": "None", "operatingExpenses": "153175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15506000", "sellingGeneralAndAdministrative": "30548000", "netIncomeFromContinuingOperations": "-7077000" }, "balance": { "goodwill": "227269000", "inventory": "1", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1871338000", "longTermDebt": "1160972000", "shortTermDebt": "11671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35675000", "reportedCurrency": "USD", "retainedEarnings": "-411927000", "totalLiabilities": "1387740000", "otherCurrentAssets": "102144000", "totalCurrentAssets": "1289355000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "843212000", "currentNetReceivables": "103809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581983000", "currentAccountsPayable": "25671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209264000", "totalShareholderEquity": "483598000", "capitalLeaseObligations": "48292000", "otherCurrentLiabilities": "76306000", "totalCurrentLiabilities": "183546000", "otherNonCurrentLiabilities": "4602000", "totalNonCurrentLiabilities": "1204194000", "cashAndShortTermInvestments": "240190000", "commonStockSharesOutstanding": "73488000", "intangibleAssetsExcludingGoodwill": "35675000", "cashAndCashEquivalentsAtCarryingValue": "240190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32353000", "capitalExpenditures": "15193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331396000", "cashflowFromInvestment": "-266823000", "stockBasedCompensation": "44684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247010000, "cost_of_revenue": 114530000, "gross_profit": 132480000, "research_and_development": 41518000, "selling_general_admin": 30548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3521000, "depreciation_amortisation": 15506000, "ebitda": 11985000, "interest_expense": 2567000, "interest_income": null, "other_non_operating": null, "pretax_income": -6088000, "tax_provision": 989000, "effective_tax_rate": null, "net_income": -7077000, "net_income_continuing_ops": -7077000, "net_income_to_common": -7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240190000, "short_term_investments": 843212000, "net_receivables": 103809000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1289355000, "net_ppe": null, "goodwill": 227269000, "intangible_assets": 35675000, "goodwill_and_intangibles": 262944000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581983000, "total_assets": 1871338000, "short_term_debt": 11671000, "accounts_payable": 25671000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183546000, "long_term_debt": 1160972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1204194000, "total_liabilities": 1387740000, "total_debt": 1172643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411927000, "total_equity": 483598000, "shares_outstanding": 73488000, "operating_cash_flow": 32353000, "stock_based_compensation": 44684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331396000, "free_cash_flow": 47546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3521000", "ebitda": "11985000", "netIncome": "-7077000", "grossProfit": "132480000", "depreciation": "None", "totalRevenue": "247010000", "costOfRevenue": "114530000", "interestIncome": "10559000", "incomeBeforeTax": "-6088000", "interestExpense": "2567000", "operatingIncome": "-20695000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "989000", "reportedCurrency": "USD", "netInterestIncome": "7992000", "nonInterestIncome": "None", "operatingExpenses": "153175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15506000", "sellingGeneralAndAdministrative": "30548000", "netIncomeFromContinuingOperations": "-7077000" }, "balance": { "goodwill": "227269000", "inventory": "1", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1871338000", "longTermDebt": "1160972000", "shortTermDebt": "11671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35675000", "reportedCurrency": "USD", "retainedEarnings": "-411927000", "totalLiabilities": "1387740000", "otherCurrentAssets": "102144000", "totalCurrentAssets": "1289355000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "843212000", "currentNetReceivables": "103809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581983000", "currentAccountsPayable": "25671000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1209264000", "totalShareholderEquity": "483598000", "capitalLeaseObligations": "48292000", "otherCurrentLiabilities": "76306000", "totalCurrentLiabilities": "183546000", "otherNonCurrentLiabilities": "4602000", "totalNonCurrentLiabilities": "1204194000", "cashAndShortTermInvestments": "240190000", "commonStockSharesOutstanding": "73488000", "intangibleAssetsExcludingGoodwill": "35675000", "cashAndCashEquivalentsAtCarryingValue": "240190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32353000", "capitalExpenditures": "15193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331396000", "cashflowFromInvestment": "-266823000", "stockBasedCompensation": "44684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 239062000, "cost_of_revenue": 112493000, "gross_profit": 126569000, "ebit": -10276000, "ebitda": 6094000, "pretax_income": -12239000, "tax_provision": 119000, "net_income": -12358000, "net_income_to_common": -12358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143201000, "total_current_assets": 924054000, "total_assets": 1494568000, "short_term_debt": 12498000, "long_term_debt": 742125000, "total_debt": 754623000, "total_liabilities": 956483000, "total_equity": 538085000, "shares_outstanding": 72926000, "goodwill_and_intangibles": 265735000 }, "cash_flow": { "operating_cash_flow": 36544000, "capital_expenditure": 11293000, "free_cash_flow": 47837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71957, "ticker_id": 6057, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10276000", "ebitda": "6094000", "netIncome": "-12358000", "grossProfit": "126569000", "depreciation": "None", "totalRevenue": "239062000", "costOfRevenue": "112493000", "interestIncome": "8322000", "incomeBeforeTax": "-12239000", "interestExpense": "1963000", "operatingIncome": "-18598000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "6359000", "nonInterestIncome": "None", "operatingExpenses": "145167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16370000", "sellingGeneralAndAdministrative": "33338000", "netIncomeFromContinuingOperations": "-12358000" }, "balance": { "goodwill": "227412000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1494568000", "longTermDebt": "742125000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38323000", "reportedCurrency": "USD", "retainedEarnings": "-404850000", "totalLiabilities": "956483000", "otherCurrentAssets": "92227000", "totalCurrentAssets": "924054000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "587096000", "currentNetReceivables": "101530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570514000", "currentAccountsPayable": "24399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793878000", "totalShareholderEquity": "538085000", "capitalLeaseObligations": "51753000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "167215000", "otherNonCurrentLiabilities": "5612000", "totalNonCurrentLiabilities": "789268000", "cashAndShortTermInvestments": "143201000", "commonStockSharesOutstanding": "72926000", "intangibleAssetsExcludingGoodwill": "38323000", "cashAndCashEquivalentsAtCarryingValue": "143201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12130000", "operatingCashflow": "36544000", "capitalExpenditures": "11293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3532000", "cashflowFromInvestment": "-24588000", "stockBasedCompensation": "49571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239062000, "cost_of_revenue": 112493000, "gross_profit": 126569000, "research_and_development": 38873000, "selling_general_admin": 33338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10276000, "depreciation_amortisation": 16370000, "ebitda": 6094000, "interest_expense": 1963000, "interest_income": null, "other_non_operating": null, "pretax_income": -12239000, "tax_provision": 119000, "effective_tax_rate": null, "net_income": -12358000, "net_income_continuing_ops": -12358000, "net_income_to_common": -12358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143201000, "short_term_investments": 587096000, "net_receivables": 101530000, "inventory": 1, "other_current_assets": null, "total_current_assets": 924054000, "net_ppe": null, "goodwill": 227412000, "intangible_assets": 38323000, "goodwill_and_intangibles": 265735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570514000, "total_assets": 1494568000, "short_term_debt": 12498000, "accounts_payable": 24399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167215000, "long_term_debt": 742125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 789268000, "total_liabilities": 956483000, "total_debt": 754623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404850000, "total_equity": 538085000, "shares_outstanding": 72926000, "operating_cash_flow": 36544000, "stock_based_compensation": 49571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3532000, "free_cash_flow": 47837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10276000", "ebitda": "6094000", "netIncome": "-12358000", "grossProfit": "126569000", "depreciation": "None", "totalRevenue": "239062000", "costOfRevenue": "112493000", "interestIncome": "8322000", "incomeBeforeTax": "-12239000", "interestExpense": "1963000", "operatingIncome": "-18598000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000", "reportedCurrency": "USD", "netInterestIncome": "6359000", "nonInterestIncome": "None", "operatingExpenses": "145167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16370000", "sellingGeneralAndAdministrative": "33338000", "netIncomeFromContinuingOperations": "-12358000" }, "balance": { "goodwill": "227412000", "inventory": "1", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1494568000", "longTermDebt": "742125000", "shortTermDebt": "12498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38323000", "reportedCurrency": "USD", "retainedEarnings": "-404850000", "totalLiabilities": "956483000", "otherCurrentAssets": "92227000", "totalCurrentAssets": "924054000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "587096000", "currentNetReceivables": "101530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570514000", "currentAccountsPayable": "24399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "793878000", "totalShareholderEquity": "538085000", "capitalLeaseObligations": "51753000", "otherCurrentLiabilities": "58375000", "totalCurrentLiabilities": "167215000", "otherNonCurrentLiabilities": "5612000", "totalNonCurrentLiabilities": "789268000", "cashAndShortTermInvestments": "143201000", "commonStockSharesOutstanding": "72926000", "intangibleAssetsExcludingGoodwill": "38323000", "cashAndCashEquivalentsAtCarryingValue": "143201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12130000", "operatingCashflow": "36544000", "capitalExpenditures": "11293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3532000", "cashflowFromInvestment": "-24588000", "stockBasedCompensation": "49571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 230105000, "cost_of_revenue": 111080000, "gross_profit": 119025000, "ebit": -17505000, "ebitda": 12751000, "pretax_income": -19477000, "tax_provision": 942000, "net_income": -20419000, "net_income_to_common": -20419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127828000, "total_current_assets": 890673000, "total_assets": 1456444000, "short_term_debt": 13071000, "long_term_debt": 741169000, "total_debt": 754240000, "total_liabilities": 962574000, "total_equity": 493870000, "shares_outstanding": 72356000, "goodwill_and_intangibles": 268881000 }, "cash_flow": { "operating_cash_flow": 37030000, "capital_expenditure": 5554000, "free_cash_flow": 42584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71959, "ticker_id": 6057, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17505000", "ebitda": "12751000", "netIncome": "-20419000", "grossProfit": "119025000", "depreciation": "None", "totalRevenue": "230105000", "costOfRevenue": "111080000", "interestIncome": "8233000", "incomeBeforeTax": "-19477000", "interestExpense": "1972000", "operatingIncome": "-25738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "6261000", "nonInterestIncome": "None", "operatingExpenses": "144763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30256000", "sellingGeneralAndAdministrative": "31006000", "netIncomeFromContinuingOperations": "-20419000" }, "balance": { "goodwill": "227412000", "inventory": "84645000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1456444000", "longTermDebt": "741169000", "shortTermDebt": "13071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41469000", "reportedCurrency": "USD", "retainedEarnings": "-392492000", "totalLiabilities": "962574000", "otherCurrentAssets": "93069000", "totalCurrentAssets": "890673000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "572462000", "currentNetReceivables": "97314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565771000", "currentAccountsPayable": "28528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795624000", "totalShareholderEquity": "493870000", "capitalLeaseObligations": "54455000", "otherCurrentLiabilities": "62847000", "totalCurrentLiabilities": "171976000", "otherNonCurrentLiabilities": "5105000", "totalNonCurrentLiabilities": "790598000", "cashAndShortTermInvestments": "127828000", "commonStockSharesOutstanding": "72356000", "intangibleAssetsExcludingGoodwill": "41469000", "cashAndCashEquivalentsAtCarryingValue": "127828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "37030000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338000", "cashflowFromInvestment": "-105253000", "stockBasedCompensation": "52611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230105000, "cost_of_revenue": 111080000, "gross_profit": 119025000, "research_and_development": 40391000, "selling_general_admin": 31006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17505000, "depreciation_amortisation": 30256000, "ebitda": 12751000, "interest_expense": 1972000, "interest_income": null, "other_non_operating": null, "pretax_income": -19477000, "tax_provision": 942000, "effective_tax_rate": null, "net_income": -20419000, "net_income_continuing_ops": -20419000, "net_income_to_common": -20419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127828000, "short_term_investments": 572462000, "net_receivables": 97314000, "inventory": 84645000, "other_current_assets": null, "total_current_assets": 890673000, "net_ppe": null, "goodwill": 227412000, "intangible_assets": 41469000, "goodwill_and_intangibles": 268881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565771000, "total_assets": 1456444000, "short_term_debt": 13071000, "accounts_payable": 28528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171976000, "long_term_debt": 741169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790598000, "total_liabilities": 962574000, "total_debt": 754240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392492000, "total_equity": 493870000, "shares_outstanding": 72356000, "operating_cash_flow": 37030000, "stock_based_compensation": 52611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338000, "free_cash_flow": 42584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17505000", "ebitda": "12751000", "netIncome": "-20419000", "grossProfit": "119025000", "depreciation": "None", "totalRevenue": "230105000", "costOfRevenue": "111080000", "interestIncome": "8233000", "incomeBeforeTax": "-19477000", "interestExpense": "1972000", "operatingIncome": "-25738000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "942000", "reportedCurrency": "USD", "netInterestIncome": "6261000", "nonInterestIncome": "None", "operatingExpenses": "144763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30256000", "sellingGeneralAndAdministrative": "31006000", "netIncomeFromContinuingOperations": "-20419000" }, "balance": { "goodwill": "227412000", "inventory": "84645000", "commonStock": "73000", "currentDebt": "None", "investments": "None", "totalAssets": "1456444000", "longTermDebt": "741169000", "shortTermDebt": "13071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "41469000", "reportedCurrency": "USD", "retainedEarnings": "-392492000", "totalLiabilities": "962574000", "otherCurrentAssets": "93069000", "totalCurrentAssets": "890673000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "572462000", "currentNetReceivables": "97314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565771000", "currentAccountsPayable": "28528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795624000", "totalShareholderEquity": "493870000", "capitalLeaseObligations": "54455000", "otherCurrentLiabilities": "62847000", "totalCurrentLiabilities": "171976000", "otherNonCurrentLiabilities": "5105000", "totalNonCurrentLiabilities": "790598000", "cashAndShortTermInvestments": "127828000", "commonStockSharesOutstanding": "72356000", "intangibleAssetsExcludingGoodwill": "41469000", "cashAndCashEquivalentsAtCarryingValue": "127828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000", "operatingCashflow": "37030000", "capitalExpenditures": "5554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "338000", "cashflowFromInvestment": "-105253000", "stockBasedCompensation": "52611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "income_statement": { "revenue": 222882000, "cost_of_revenue": 104361000, "gross_profit": 118521000, "ebit": -19120000, "ebitda": 8795000, "pretax_income": -20986000, "tax_provision": 753000, "net_income": -21739000, "net_income_to_common": -21739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195592000, "total_current_assets": 841235000, "total_assets": 1402944000, "short_term_debt": 12635000, "long_term_debt": 740215000, "total_debt": 752850000, "total_liabilities": 944145000, "total_equity": 458799000, "shares_outstanding": 71627000, "goodwill_and_intangibles": 187921000 }, "cash_flow": { "operating_cash_flow": 21852000, "capital_expenditure": 8473000, "free_cash_flow": 30325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 71960, "ticker_id": 6057, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:51:34.385287+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19120000", "ebitda": "8795000", "netIncome": "-21739000", "grossProfit": "118521000", "depreciation": "None", "totalRevenue": "222882000", "costOfRevenue": "104361000", "interestIncome": "6123000", "incomeBeforeTax": "-20986000", "interestExpense": "1866000", "operatingIncome": "-25243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "753000", "reportedCurrency": "USD", "netInterestIncome": "4257000", "nonInterestIncome": "None", "operatingExpenses": "143764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39210000", "otherNonOperatingIncome": "6123000", "costofGoodsAndServicesSold": "104361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27915000", "sellingGeneralAndAdministrative": "30477000", "netIncomeFromContinuingOperations": "-21739000" }, "balance": { "goodwill": "165420000", "inventory": "82306000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1402944000", "longTermDebt": "740215000", "shortTermDebt": "12635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22501000", "reportedCurrency": "USD", "retainedEarnings": "-372073000", "totalLiabilities": "944145000", "otherCurrentAssets": "90063000", "totalCurrentAssets": "841235000", "currentLongTermDebt": "None", "longTermInvestments": "87110000", "shortTermInvestments": "464244000", "currentNetReceivables": "91336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561709000", "currentAccountsPayable": "23286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98879000", "shortLongTermDebtTotal": "794286000", "totalShareholderEquity": "458799000", "capitalLeaseObligations": "54071000", "otherCurrentLiabilities": "62244000", "totalCurrentLiabilities": "158251000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "785894000", "cashAndShortTermInvestments": "195592000", "commonStockSharesOutstanding": "71627000", "intangibleAssetsExcludingGoodwill": "22501000", "cashAndCashEquivalentsAtCarryingValue": "195592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12126000", "operatingCashflow": "21852000", "capitalExpenditures": "8473000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87584000", "cashflowFromInvestment": "-54035000", "stockBasedCompensation": "53367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222882000, "cost_of_revenue": 104361000, "gross_profit": 118521000, "research_and_development": 39210000, "selling_general_admin": 30477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19120000, "depreciation_amortisation": 27915000, "ebitda": 8795000, "interest_expense": 1866000, "interest_income": null, "other_non_operating": null, "pretax_income": -20986000, "tax_provision": 753000, "effective_tax_rate": null, "net_income": -21739000, "net_income_continuing_ops": -21739000, "net_income_to_common": -21739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195592000, "short_term_investments": 464244000, "net_receivables": 91336000, "inventory": 82306000, "other_current_assets": null, "total_current_assets": 841235000, "net_ppe": null, "goodwill": 165420000, "intangible_assets": 22501000, "goodwill_and_intangibles": 187921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561709000, "total_assets": 1402944000, "short_term_debt": 12635000, "accounts_payable": 23286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158251000, "long_term_debt": 740215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 785894000, "total_liabilities": 944145000, "total_debt": 752850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372073000, "total_equity": 458799000, "shares_outstanding": 71627000, "operating_cash_flow": 21852000, "stock_based_compensation": 53367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87584000, "free_cash_flow": 30325000, "net_change_in_cash": 55401000 }, "raw_data": { "income": { "ebit": "-19120000", "ebitda": "8795000", "netIncome": "-21739000", "grossProfit": "118521000", "depreciation": "None", "totalRevenue": "222882000", "costOfRevenue": "104361000", "interestIncome": "6123000", "incomeBeforeTax": "-20986000", "interestExpense": "1866000", "operatingIncome": "-25243000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "753000", "reportedCurrency": "USD", "netInterestIncome": "4257000", "nonInterestIncome": "None", "operatingExpenses": "143764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39210000", "otherNonOperatingIncome": "6123000", "costofGoodsAndServicesSold": "104361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27915000", "sellingGeneralAndAdministrative": "30477000", "netIncomeFromContinuingOperations": "-21739000" }, "balance": { "goodwill": "165420000", "inventory": "82306000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1402944000", "longTermDebt": "740215000", "shortTermDebt": "12635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22501000", "reportedCurrency": "USD", "retainedEarnings": "-372073000", "totalLiabilities": "944145000", "otherCurrentAssets": "90063000", "totalCurrentAssets": "841235000", "currentLongTermDebt": "None", "longTermInvestments": "87110000", "shortTermInvestments": "464244000", "currentNetReceivables": "91336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561709000", "currentAccountsPayable": "23286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98879000", "shortLongTermDebtTotal": "794286000", "totalShareholderEquity": "458799000", "capitalLeaseObligations": "54071000", "otherCurrentLiabilities": "62244000", "totalCurrentLiabilities": "158251000", "otherNonCurrentLiabilities": "2267000", "totalNonCurrentLiabilities": "785894000", "cashAndShortTermInvestments": "195592000", "commonStockSharesOutstanding": "71627000", "intangibleAssetsExcludingGoodwill": "22501000", "cashAndCashEquivalentsAtCarryingValue": "195592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12126000", "operatingCashflow": "21852000", "capitalExpenditures": "8473000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87584000", "cashflowFromInvestment": "-54035000", "stockBasedCompensation": "53367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55401000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }