{ "ticker": { "uuid": "bf91ae70-e594-448f-b2b0-ccde0f36d1bf", "symbol": "SANG", "name": "Sangoma Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/" }, "latest_snapshot": { "ticker": { "uuid": "bf91ae70-e594-448f-b2b0-ccde0f36d1bf", "symbol": "SANG", "name": "Sangoma Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.91, "quality": 0.26, "momentum": 0.11, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 4.16, "market_cap": 138439766.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2974, "shareholder_yield": 0.0273, "roe": -0.0323, "piotroski_f_score": 5, "momentum_12_1": -0.3422, "volatility_252d": 0.3308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 3.3627, "earnings_yield": null, "fcf_yield": 0.3037, "shareholder_yield": 0.0273 }, "quality": { "roe": -0.0323, "roic": -0.0191, "gross_margin": 0.7124, "fcf_margin": 0.1811, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1783, "eps_growth_1y": null, "fcf_growth_1y": -0.1563 }, "momentum": { "price_return_12m": -0.2663, "momentum_12_1": -0.3422, "relative_strength": -0.4825 }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.26, "momentum_percentile": 0.11, "growth_composite": 86, "yield_composite": 21, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.5, "os": 0.63, "value": 0.91, "quality": 0.29, "momentum": 0.08, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0325, "roe": -0.0323, "momentum_12_1": -0.2606 }, { "week_end_date": "2026-06-14", "price": 3.61, "os": 0.6, "value": 0.91, "quality": 0.26, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0315, "roe": -0.0323, "momentum_12_1": -0.3659 }, { "week_end_date": "2026-06-21", "price": 3.6, "os": 0.61, "value": 0.91, "quality": 0.25, "momentum": 0.07, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0316, "roe": -0.0323, "momentum_12_1": -0.3804 }, { "week_end_date": "2026-06-28", "price": 3.73, "os": 0.61, "value": 0.91, "quality": 0.28, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0305, "roe": -0.0323, "momentum_12_1": -0.3765 }, { "week_end_date": "2026-07-05", "price": 3.68, "os": 0.61, "value": 0.91, "quality": 0.29, "momentum": 0.05, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0309, "roe": -0.0323, "momentum_12_1": -0.4497 }, { "week_end_date": "2026-07-12", "price": 4.05, "os": 0.64, "value": 0.91, "quality": 0.27, "momentum": 0.14, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0281, "roe": -0.0323, "momentum_12_1": -0.4177 }, { "week_end_date": "2026-07-19", "price": 4.1, "os": 0.62, "value": 0.91, "quality": 0.26, "momentum": 0.09, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0277, "roe": -0.0323, "momentum_12_1": -0.3583 }, { "week_end_date": "2026-07-26", "price": 4.16, "os": 0.63, "value": 0.91, "quality": 0.26, "momentum": 0.11, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0273, "roe": -0.0323, "momentum_12_1": -0.3422 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 56108000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": -2835000, "shares_issued": null, "net_debt_issued": -32849000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 338193016, "cost_of_revenue": 101837832, "gross_profit": 236355184, "ebit": -3877232, "ebitda": 57876733, "pretax_income": -12991117, "tax_provision": -1148809.2, "net_income": -11842308, "net_income_to_common": -11842308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16231000, "total_current_assets": 57109000, "total_assets": 400645000, "short_term_debt": 22597000, "long_term_debt": 57950000, "total_debt": 89109000, "total_liabilities": 140915000, "total_equity": 259730000, "shares_outstanding": 33249889, "goodwill_and_intangibles": 319440000 }, "cash_flow": { "operating_cash_flow": 44246000, "capital_expenditure": 10912000, "free_cash_flow": 55158000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -26163000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 39845614, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 77000, "net_debt_issued": -5582000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 45207000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": -984000, "shares_issued": 0, "net_debt_issued": -5614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 45207000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": -984000, "shares_issued": 0, "net_debt_issued": -5614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 45207000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": -984000, "shares_issued": 0, "net_debt_issued": -5614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 45207000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": -984000, "shares_issued": 0, "net_debt_issued": -5614000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 45207000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": -984000, "shares_issued": 0, "net_debt_issued": -5614000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }