{ "ticker": { "uuid": "bf91ae70-e594-448f-b2b0-ccde0f36d1bf", "symbol": "SANG", "name": "Sangoma Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/" }, "ticker_metadata": { "id": 8121, "uuid": "bf91ae70-e594-448f-b2b0-ccde0f36d1bf", "symbol": "SANG", "name": "Sangoma Technologies Corp", "asset_type": "equity", "market_cap": 121800000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Sangoma Technologies Corporation develops, manufactures, distributes and supports voice and data connectivity components for software-based communication applications worldwide. The company is headquartered in Markham, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bf91ae70-e594-448f-b2b0-ccde0f36d1bf", "symbol": "SANG", "name": "Sangoma Technologies Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/bf91ae70-e594-448f-b2b0-ccde0f36d1bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.95, "quality": 0.67, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.5, "market_cap": 116034422, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.3594, "shareholder_yield": 0, "roe": -0.0323, "piotroski_f_score": 5, "momentum_12_1": -0.2606, "volatility_252d": 0.33 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.462466+00:00", "batch_id": "" }, "size": { "price_close": 3.5, "market_cap": 116034422, "market_cap_usd": 116034422, "enterprise_value": 134891391, "shares_outstanding": 33152692, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4656, "ptbv_ratio": null, "ps_ratio": 0.4245, "pcf_ratio": 2.6504, "pfcf_ratio": 2.3436, "ev_ebitda": 2.7822, "ev_ebit": -19.345, "ev_sales": 0.4935, "ev_fcf": 2.7244, "earnings_yield": null, "fcf_yield": 0.3671, "price_to_sales": 0.4245, "price_to_book": 0.4656, "price_to_cashflow": 2.6504, "ebitda_to_ev": 0.3594, "sales_yield": 2.0264 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7124, "operating_margin": -0.0255, "net_margin": -0.0294, "ebitda_margin": 0.1774, "fcf_margin": 0.1811, "roe": -0.0323, "roa": -0.0253, "roic": -0.0195, "roc_greenblatt": null, "asset_turnover": 0.8583, "cash_conversion": -6.1517, "accruals_ratio": -0.1627, "sbc_to_revenue": 0.0141, "piotroski_f_score": 5, "altman_z_score": 1.0965, "earnings_stability_5y": 0.4845, "revenue_stability_5y": 0.4452, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6114, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2779, "net_debt_to_ebitda": 0.3889, "debt_to_assets": 0.1071, "interest_coverage": -2.0212, "current_ratio": 0.8981, "quick_ratio": 0.7359, "net_debt": 18856969, "local_beta": 0.0002, "volatility_252d": 0.33, "volatility_60d": 0.6859, "max_drawdown_12m": -0.4497, "risk_adjusted_momentum": -0.7895 }, "growth": { "revenue_growth_1y": -0.1783, "revenue_growth_3y_cagr": 0.0374, "revenue_growth_5y_cagr": 0.2736, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1563, "book_value_growth_1y": -0.0285, "revenue_growth": -0.1783, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1667, "price_return_3m": -0.2473, "price_return_6m": -0.3482, "price_return_9m": -0.3636, "price_return_12m": -0.3838, "price_return_12m_ex1m": -0.2606, "momentum_6m": -0.3482, "momentum_12m": -0.3838, "momentum_12_1": -0.2606, "distance_from_52w_high": -0.4497, "distance_from_52w_low": 0, "relative_strength": -0.5417 }, "raw_ttm": { "revenue_ttm": 273345046, "gross_profit_ttm": 194725579, "ebit_ttm": -6972931, "ebitda_ttm": 48484270, "net_income_ttm": -8048508, "eps_diluted_ttm": -0.2428, "operating_cash_flow_ttm": 43780032, "capital_expenditure_ttm": 5731898, "fcf_ttm": 49511930, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449896, "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_current_liabilities": 45450989, "net_ppe": null, "total_assets": 318467945, "total_debt": 34101942, "total_equity": 249219949, "net_working_capital": 2376791, "book_value_per_share": 7.5173, "retained_earnings": -154118203, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13775155, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 5, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 20, "rank_fcf_margin": 51, "rank_piotroski": 55, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 91 }, "composites": { "value_composite": 5, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 92, "overall_composite": 18, "quality_value_composite": 0.7978, "os_score": 0.82, "value_percentile": 0.95, "quality_percentile": 0.67, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 86, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 92, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2670, "ticker_id": 8121, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.462466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 116034422, "market_cap_usd": 116034422, "enterprise_value": 134891391, "shares_outstanding": 33152692, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.46559043, "ptbv_ratio": null, "ps_ratio": 0.42449799, "pcf_ratio": 2.65039601, "pfcf_ratio": 2.34356491, "ev_ebitda": 2.78216813, "ev_ebit": -19.34500585, "ev_sales": 0.49348394, "ev_fcf": 2.72442199, "earnings_yield": null, "fcf_yield": 0.36705033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71238013, "operating_margin": -0.02550963, "net_margin": -0.0294445, "ebitda_margin": 0.17737387, "fcf_margin": 0.18113345, "roe": -0.0322948, "roa": -0.02527258, "roic": -0.0195082, "roc_greenblatt": null, "asset_turnover": 0.85831259, "cash_conversion": -6.15169047, "accruals_ratio": -0.16274335, "sbc_to_revenue": 0.0141433, "debt_to_equity": 0.27785896, "net_debt_to_ebitda": 0.38892963, "debt_to_assets": 0.10708124, "interest_coverage": -2.02120035, "current_ratio": 0.89812811, "quick_ratio": 0.73592777, "net_debt": 18856969, "revenue_growth_1y": -0.17832564, "revenue_growth_3y_cagr": 0.03736631, "revenue_growth_5y_cagr": 0.27363857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15632468, "book_value_growth_1y": -0.02853696, "piotroski_f_score": 5, "altman_z_score": 1.09648226, "earnings_stability_5y": 0.484525, "revenue_stability_5y": 0.445221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.24731183, "price_return_6m": -0.34823091, "price_return_9m": -0.36363636, "price_return_12m": -0.38380282, "price_return_12m_ex1m": -0.26056338, "distance_from_52w_high": -0.44968553, "distance_from_52w_low": 0, "relative_strength": -0.54174387, "local_beta": 0.0002, "volatility_252d": 0.330041, "volatility_60d": 0.685941, "max_drawdown_12m": -0.44968553, "revenue_ttm": 273345046, "gross_profit_ttm": 194725579, "ebit_ttm": -6972931, "ebitda_ttm": 48484270, "net_income_ttm": -8048508, "eps_diluted_ttm": -0.24277087, "operating_cash_flow_ttm": 43780032, "capital_expenditure_ttm": 5731898, "fcf_ttm": 49511930, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449896, "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_current_liabilities": 45450989, "net_ppe": null, "total_assets": 318467945, "total_debt": 34101942, "total_equity": 249219949, "net_working_capital": 2376791, "book_value_per_share": 7.51733672, "retained_earnings": -154118203, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13775155, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 5, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 20, "rank_fcf_margin": 51, "rank_piotroski": 55, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 91, "value_composite": 5, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 92, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 86, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.5, "os": 0.82, "value": 0.95, "quality": 0.67, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0323, "momentum_12_1": -0.2606, "complete_fields": { "id": 2670, "ticker_id": 8121, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.462466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.5, "market_cap": 116034422, "market_cap_usd": 116034422, "enterprise_value": 134891391, "shares_outstanding": 33152692, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.46559043, "ptbv_ratio": null, "ps_ratio": 0.42449799, "pcf_ratio": 2.65039601, "pfcf_ratio": 2.34356491, "ev_ebitda": 2.78216813, "ev_ebit": -19.34500585, "ev_sales": 0.49348394, "ev_fcf": 2.72442199, "earnings_yield": null, "fcf_yield": 0.36705033, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71238013, "operating_margin": -0.02550963, "net_margin": -0.0294445, "ebitda_margin": 0.17737387, "fcf_margin": 0.18113345, "roe": -0.0322948, "roa": -0.02527258, "roic": -0.0195082, "roc_greenblatt": null, "asset_turnover": 0.85831259, "cash_conversion": -6.15169047, "accruals_ratio": -0.16274335, "sbc_to_revenue": 0.0141433, "debt_to_equity": 0.27785896, "net_debt_to_ebitda": 0.38892963, "debt_to_assets": 0.10708124, "interest_coverage": -2.02120035, "current_ratio": 0.89812811, "quick_ratio": 0.73592777, "net_debt": 18856969, "revenue_growth_1y": -0.17832564, "revenue_growth_3y_cagr": 0.03736631, "revenue_growth_5y_cagr": 0.27363857, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.15632468, "book_value_growth_1y": -0.02853696, "piotroski_f_score": 5, "altman_z_score": 1.09648226, "earnings_stability_5y": 0.484525, "revenue_stability_5y": 0.445221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16666667, "price_return_3m": -0.24731183, "price_return_6m": -0.34823091, "price_return_9m": -0.36363636, "price_return_12m": -0.38380282, "price_return_12m_ex1m": -0.26056338, "distance_from_52w_high": -0.44968553, "distance_from_52w_low": 0, "relative_strength": -0.54174387, "local_beta": 0.0002, "volatility_252d": 0.330041, "volatility_60d": 0.685941, "max_drawdown_12m": -0.44968553, "revenue_ttm": 273345046, "gross_profit_ttm": 194725579, "ebit_ttm": -6972931, "ebitda_ttm": 48484270, "net_income_ttm": -8048508, "eps_diluted_ttm": -0.24277087, "operating_cash_flow_ttm": 43780032, "capital_expenditure_ttm": 5731898, "fcf_ttm": 49511930, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3449896, "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_current_liabilities": 45450989, "net_ppe": null, "total_assets": 318467945, "total_debt": 34101942, "total_equity": 249219949, "net_working_capital": 2376791, "book_value_per_share": 7.51733672, "retained_earnings": -154118203, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -13775155, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 8, "rank_ev_ebitda": 5, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 75, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 20, "rank_fcf_margin": 51, "rank_piotroski": 55, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 91, "value_composite": 5, "quality_composite": 33, "momentum_composite": 93, "growth_composite": 87, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 4, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 92, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 64, "all_cap_buyback_rank": 86, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "ebit": -2846116, "ebitda": 58523180, "pretax_income": -8641893, "tax_provision": -1816119, "net_income": -6825774.3, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13494000, "total_current_assets": 42622000, "total_assets": 346545000, "short_term_debt": 22056000, "long_term_debt": 27300000, "total_debt": 49356000, "total_liabilities": 92350000, "total_equity": 254195000, "shares_outstanding": 33497223, "goodwill_and_intangibles": 286402000 }, "cash_flow": { "operating_cash_flow": 41786000, "capital_expenditure": 8839000, "free_cash_flow": 50625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164134, "ticker_id": 8121, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2846116", "ebitda": "58523180", "netIncome": "-6825774.30", "grossProfit": "220371690", "depreciation": "None", "totalRevenue": "322476281", "costOfRevenue": "102104591", "interestIncome": "242000", "incomeBeforeTax": "-8641893", "interestExpense": "5795777", "operatingIncome": "-1731648", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1816119", "reportedCurrency": "USD", "netInterestIncome": "-4012000", "nonInterestIncome": "None", "operatingExpenses": "222103338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57425062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102104591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61369296", "sellingGeneralAndAdministrative": "50585663", "netIncomeFromContinuingOperations": "-5010000" }, "balance": { "goodwill": "186840000", "inventory": "8227000", "commonStock": "380126000", "currentDebt": "None", "investments": "None", "totalAssets": "346545000", "longTermDebt": "27300000", "shortTermDebt": "22056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99562000", "reportedCurrency": "USD", "retainedEarnings": "-146945000", "totalLiabilities": "92350000", "otherCurrentAssets": "3883000", "totalCurrentAssets": "42622000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303923000", "currentAccountsPayable": "15552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56108000", "totalShareholderEquity": "254195000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "172000", "totalCurrentLiabilities": "49476000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "42874000", "cashAndShortTermInvestments": "13494000", "commonStockSharesOutstanding": "33497223", "intangibleAssetsExcludingGoodwill": "99562000", "cashAndCashEquivalentsAtCarryingValue": "13494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3651000", "operatingCashflow": "41786000", "capitalExpenditures": "8839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35684000", "cashflowFromInvestment": "-8839000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322476281, "cost_of_revenue": 102104591, "gross_profit": 220371690, "research_and_development": 57425062, "selling_general_admin": 50585663, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2846116, "depreciation_amortisation": 61369296, "ebitda": 58523180, "interest_expense": 5795777, "interest_income": null, "other_non_operating": null, "pretax_income": -8641893, "tax_provision": -1816119, "effective_tax_rate": null, "net_income": -6825774.3, "net_income_continuing_ops": -5010000, "net_income_to_common": -6825774.3, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13494000, "short_term_investments": null, "net_receivables": 17018000, "inventory": 8227000, "other_current_assets": null, "total_current_assets": 42622000, "net_ppe": null, "goodwill": 186840000, "intangible_assets": 99562000, "goodwill_and_intangibles": 286402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303923000, "total_assets": 346545000, "short_term_debt": 22056000, "accounts_payable": 15552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49476000, "long_term_debt": 27300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42874000, "total_liabilities": 92350000, "total_debt": 49356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146945000, "total_equity": 254195000, "shares_outstanding": 33497223, "operating_cash_flow": 41786000, "stock_based_compensation": 2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35684000, "free_cash_flow": 50625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2846116", "ebitda": "58523180", "netIncome": "-6825774.30", "grossProfit": "220371690", "depreciation": "None", "totalRevenue": "322476281", "costOfRevenue": "102104591", "interestIncome": "242000", "incomeBeforeTax": "-8641893", "interestExpense": "5795777", "operatingIncome": "-1731648", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1816119", "reportedCurrency": "USD", "netInterestIncome": "-4012000", "nonInterestIncome": "None", "operatingExpenses": "222103338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57425062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102104591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61369296", "sellingGeneralAndAdministrative": "50585663", "netIncomeFromContinuingOperations": "-5010000" }, "balance": { "goodwill": "186840000", "inventory": "8227000", "commonStock": "380126000", "currentDebt": "None", "investments": "None", "totalAssets": "346545000", "longTermDebt": "27300000", "shortTermDebt": "22056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "99562000", "reportedCurrency": "USD", "retainedEarnings": "-146945000", "totalLiabilities": "92350000", "otherCurrentAssets": "3883000", "totalCurrentAssets": "42622000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303923000", "currentAccountsPayable": "15552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56108000", "totalShareholderEquity": "254195000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "172000", "totalCurrentLiabilities": "49476000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "42874000", "cashAndShortTermInvestments": "13494000", "commonStockSharesOutstanding": "33497223", "intangibleAssetsExcludingGoodwill": "99562000", "cashAndCashEquivalentsAtCarryingValue": "13494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3651000", "operatingCashflow": "41786000", "capitalExpenditures": "8839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35684000", "cashflowFromInvestment": "-8839000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 338193016, "cost_of_revenue": 101837832, "gross_profit": 236355184, "ebit": -3877232, "ebitda": 57876733, "pretax_income": -12991117, "tax_provision": -1148809.2, "net_income": -11842308, "net_income_to_common": -11842308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16231000, "total_current_assets": 57109000, "total_assets": 400645000, "short_term_debt": 22597000, "long_term_debt": 57950000, "total_debt": 80547000, "total_liabilities": 140915000, "total_equity": 259730000, "shares_outstanding": 33249889, "goodwill_and_intangibles": 319440000 }, "cash_flow": { "operating_cash_flow": 44246000, "capital_expenditure": 10912000, "free_cash_flow": 55158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164139, "ticker_id": 8121, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3877232", "ebitda": "57876733", "netIncome": "-11842308", "grossProfit": "236355184", "depreciation": "None", "totalRevenue": "338193016", "costOfRevenue": "101837832", "interestIncome": "25000", "incomeBeforeTax": "-12991117", "interestExpense": "9113886", "operatingIncome": "-1452423", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1148809.20", "reportedCurrency": "USD", "netInterestIncome": "-6639000", "nonInterestIncome": "None", "operatingExpenses": "237807607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54080193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101837832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61753965", "sellingGeneralAndAdministrative": "59069307", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "57950000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "19875000", "longTermInvestments": "None", "shortTermInvestments": "402", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "1332000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33249889", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3202000", "operatingCashflow": "44246000", "capitalExpenditures": "10912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28259000", "cashflowFromInvestment": "-10912000", "stockBasedCompensation": "2983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338193016, "cost_of_revenue": 101837832, "gross_profit": 236355184, "research_and_development": 54080193, "selling_general_admin": 59069307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3877232, "depreciation_amortisation": 61753965, "ebitda": 57876733, "interest_expense": 9113886, "interest_income": null, "other_non_operating": null, "pretax_income": -12991117, "tax_provision": -1148809.2, "effective_tax_rate": null, "net_income": -11842308, "net_income_continuing_ops": -8659000, "net_income_to_common": -11842308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16231000, "short_term_investments": 402, "net_receivables": 21516000, "inventory": 14768000, "other_current_assets": null, "total_current_assets": 57109000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 131938000, "goodwill_and_intangibles": 319440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343536000, "total_assets": 400645000, "short_term_debt": 22597000, "accounts_payable": 21450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60104000, "long_term_debt": 57950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80811000, "total_liabilities": 140915000, "total_debt": 80547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141935000, "total_equity": 259730000, "shares_outstanding": 33249889, "operating_cash_flow": 44246000, "stock_based_compensation": 2983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28259000, "free_cash_flow": 55158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3877232", "ebitda": "57876733", "netIncome": "-11842308", "grossProfit": "236355184", "depreciation": "None", "totalRevenue": "338193016", "costOfRevenue": "101837832", "interestIncome": "25000", "incomeBeforeTax": "-12991117", "interestExpense": "9113886", "operatingIncome": "-1452423", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1148809.20", "reportedCurrency": "USD", "netInterestIncome": "-6639000", "nonInterestIncome": "None", "operatingExpenses": "237807607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54080193", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101837832", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61753965", "sellingGeneralAndAdministrative": "59069307", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "57950000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "19875000", "longTermInvestments": "None", "shortTermInvestments": "402", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "1332000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33249889", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3202000", "operatingCashflow": "44246000", "capitalExpenditures": "10912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28259000", "cashflowFromInvestment": "-10912000", "stockBasedCompensation": "2983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 334542484, "cost_of_revenue": 105635303, "gross_profit": 228907181, "ebit": -33372115, "ebitda": 26433000, "pretax_income": -42336786, "tax_provision": -3884206, "net_income": -38452580, "net_income_to_common": -38452580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11156000, "total_current_assets": 61623000, "total_assets": 442746000, "short_term_debt": 20419000, "long_term_debt": 83125000, "total_debt": 103544000, "total_liabilities": 176631000, "total_equity": 266115000, "shares_outstanding": 33118980, "goodwill_and_intangibles": 351508000 }, "cash_flow": { "operating_cash_flow": 26487000, "capital_expenditure": 11266000, "free_cash_flow": 37753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164144, "ticker_id": 8121, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33372115", "ebitda": "26433000", "netIncome": "-38452580", "grossProfit": "228907181", "depreciation": "None", "totalRevenue": "334542484", "costOfRevenue": "105635303", "interestIncome": "41000", "incomeBeforeTax": "-42336786", "interestExpense": "8964673", "operatingIncome": "-3906727", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3884206", "reportedCurrency": "USD", "netInterestIncome": "-6767000", "nonInterestIncome": "None", "operatingExpenses": "232813908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49638882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105635303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59805115", "sellingGeneralAndAdministrative": "56191161", "netIncomeFromContinuingOperations": "-29026000" }, "balance": { "goodwill": "187502000", "inventory": "17970000", "commonStock": "379924000", "currentDebt": "None", "investments": "None", "totalAssets": "442746000", "longTermDebt": "83125000", "shortTermDebt": "20419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164006000", "reportedCurrency": "USD", "retainedEarnings": "-133276000", "totalLiabilities": "176631000", "otherCurrentAssets": "5365000", "totalCurrentAssets": "61623000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381123000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "115156000", "totalShareholderEquity": "266115000", "capitalLeaseObligations": "14331000", "otherCurrentLiabilities": "2131000", "totalCurrentLiabilities": "63191000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "113440000", "cashAndShortTermInvestments": "11156000", "commonStockSharesOutstanding": "33118980", "intangibleAssetsExcludingGoodwill": "164006000", "cashAndCashEquivalentsAtCarryingValue": "11156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-544000", "operatingCashflow": "26487000", "capitalExpenditures": "11266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16767000", "cashflowFromInvestment": "-11266000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334542484, "cost_of_revenue": 105635303, "gross_profit": 228907181, "research_and_development": 49638882, "selling_general_admin": 56191161, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33372115, "depreciation_amortisation": 59805115, "ebitda": 26433000, "interest_expense": 8964673, "interest_income": null, "other_non_operating": null, "pretax_income": -42336786, "tax_provision": -3884206, "effective_tax_rate": null, "net_income": -38452580, "net_income_continuing_ops": -29026000, "net_income_to_common": -38452580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11156000, "short_term_investments": null, "net_receivables": 27132000, "inventory": 17970000, "other_current_assets": null, "total_current_assets": 61623000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 164006000, "goodwill_and_intangibles": 351508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381123000, "total_assets": 442746000, "short_term_debt": 20419000, "accounts_payable": 24077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63191000, "long_term_debt": 83125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113440000, "total_liabilities": 176631000, "total_debt": 103544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133276000, "total_equity": 266115000, "shares_outstanding": 33118980, "operating_cash_flow": 26487000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16767000, "free_cash_flow": 37753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33372115", "ebitda": "26433000", "netIncome": "-38452580", "grossProfit": "228907181", "depreciation": "None", "totalRevenue": "334542484", "costOfRevenue": "105635303", "interestIncome": "41000", "incomeBeforeTax": "-42336786", "interestExpense": "8964673", "operatingIncome": "-3906727", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3884206", "reportedCurrency": "USD", "netInterestIncome": "-6767000", "nonInterestIncome": "None", "operatingExpenses": "232813908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49638882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105635303", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59805115", "sellingGeneralAndAdministrative": "56191161", "netIncomeFromContinuingOperations": "-29026000" }, "balance": { "goodwill": "187502000", "inventory": "17970000", "commonStock": "379924000", "currentDebt": "None", "investments": "None", "totalAssets": "442746000", "longTermDebt": "83125000", "shortTermDebt": "20419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164006000", "reportedCurrency": "USD", "retainedEarnings": "-133276000", "totalLiabilities": "176631000", "otherCurrentAssets": "5365000", "totalCurrentAssets": "61623000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381123000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "115156000", "totalShareholderEquity": "266115000", "capitalLeaseObligations": "14331000", "otherCurrentLiabilities": "2131000", "totalCurrentLiabilities": "63191000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "113440000", "cashAndShortTermInvestments": "11156000", "commonStockSharesOutstanding": "33118980", "intangibleAssetsExcludingGoodwill": "164006000", "cashAndCashEquivalentsAtCarryingValue": "11156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-544000", "operatingCashflow": "26487000", "capitalExpenditures": "11266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16767000", "cashflowFromInvestment": "-11266000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 288869278, "cost_of_revenue": 86864734, "gross_profit": 202004543, "ebit": -129420265, "ebitda": -78753033, "pretax_income": -134409606, "tax_provision": 8227582, "net_income": -142637189, "net_income_to_common": -142637189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12702000, "total_current_assets": 61008000, "total_assets": 498533000, "short_term_debt": 21292000, "long_term_debt": 86925000, "total_debt": 108217000, "total_liabilities": 204725000, "total_equity": 293808000, "shares_outstanding": 31475255, "goodwill_and_intangibles": 404239000 }, "cash_flow": { "operating_cash_flow": 21057000, "capital_expenditure": 5105000, "free_cash_flow": 26162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164149, "ticker_id": 8121, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129420265", "ebitda": "-78753033", "netIncome": "-142637189", "grossProfit": "202004543", "depreciation": "None", "totalRevenue": "288869278", "costOfRevenue": "86864734", "interestIncome": "12000", "incomeBeforeTax": "-134409606", "interestExpense": "4989340", "operatingIncome": "-7115121", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "8227582", "reportedCurrency": "USD", "netInterestIncome": "-3863000", "nonInterestIncome": "None", "operatingExpenses": "209119665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50667232", "sellingGeneralAndAdministrative": "96824101", "netIncomeFromContinuingOperations": "-110780000" }, "balance": { "goodwill": "210009000", "inventory": "17426000", "commonStock": "203032000", "currentDebt": "None", "investments": "None", "totalAssets": "498533000", "longTermDebt": "86925000", "shortTermDebt": "21292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "194230000", "reportedCurrency": "USD", "retainedEarnings": "-104250000", "totalLiabilities": "204725000", "otherCurrentAssets": "5712000", "totalCurrentAssets": "61008000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437525000", "currentAccountsPayable": "28568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27203000", "shortLongTermDebtTotal": "122614000", "totalShareholderEquity": "293808000", "capitalLeaseObligations": "17989000", "otherCurrentLiabilities": "9186000", "totalCurrentLiabilities": "78406000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "126319000", "cashAndShortTermInvestments": "12702000", "commonStockSharesOutstanding": "31475255", "intangibleAssetsExcludingGoodwill": "194230000", "cashAndCashEquivalentsAtCarryingValue": "12702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-5190000", "operatingCashflow": "21057000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25366000", "cashflowFromInvestment": "-55817000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288869278, "cost_of_revenue": 86864734, "gross_profit": 202004543, "research_and_development": 43980872, "selling_general_admin": 96824101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129420265, "depreciation_amortisation": 50667232, "ebitda": -78753033, "interest_expense": 4989340, "interest_income": null, "other_non_operating": null, "pretax_income": -134409606, "tax_provision": 8227582, "effective_tax_rate": null, "net_income": -142637189, "net_income_continuing_ops": -110780000, "net_income_to_common": -142637189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12702000, "short_term_investments": null, "net_receivables": 25168000, "inventory": 17426000, "other_current_assets": null, "total_current_assets": 61008000, "net_ppe": null, "goodwill": 210009000, "intangible_assets": 194230000, "goodwill_and_intangibles": 404239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437525000, "total_assets": 498533000, "short_term_debt": 21292000, "accounts_payable": 28568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78406000, "long_term_debt": 86925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126319000, "total_liabilities": 204725000, "total_debt": 108217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104250000, "total_equity": 293808000, "shares_outstanding": 31475255, "operating_cash_flow": 21057000, "stock_based_compensation": 9929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25366000, "free_cash_flow": 26162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129420265", "ebitda": "-78753033", "netIncome": "-142637189", "grossProfit": "202004543", "depreciation": "None", "totalRevenue": "288869278", "costOfRevenue": "86864734", "interestIncome": "12000", "incomeBeforeTax": "-134409606", "interestExpense": "4989340", "operatingIncome": "-7115121", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "8227582", "reportedCurrency": "USD", "netInterestIncome": "-3863000", "nonInterestIncome": "None", "operatingExpenses": "209119665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50667232", "sellingGeneralAndAdministrative": "96824101", "netIncomeFromContinuingOperations": "-110780000" }, "balance": { "goodwill": "210009000", "inventory": "17426000", "commonStock": "203032000", "currentDebt": "None", "investments": "None", "totalAssets": "498533000", "longTermDebt": "86925000", "shortTermDebt": "21292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "194230000", "reportedCurrency": "USD", "retainedEarnings": "-104250000", "totalLiabilities": "204725000", "otherCurrentAssets": "5712000", "totalCurrentAssets": "61008000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437525000", "currentAccountsPayable": "28568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27203000", "shortLongTermDebtTotal": "122614000", "totalShareholderEquity": "293808000", "capitalLeaseObligations": "17989000", "otherCurrentLiabilities": "9186000", "totalCurrentLiabilities": "78406000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "126319000", "cashAndShortTermInvestments": "12702000", "commonStockSharesOutstanding": "31475255", "intangibleAssetsExcludingGoodwill": "194230000", "cashAndCashEquivalentsAtCarryingValue": "12702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-5190000", "operatingCashflow": "21057000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25366000", "cashflowFromInvestment": "-55817000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 288869278, "cost_of_revenue": 86864734, "gross_profit": 202004543, "ebit": -129420265, "ebitda": -78753033, "pretax_income": -134409606, "tax_provision": 8227582, "net_income": -142637189, "net_income_to_common": -142637189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22086151, "total_current_assets": 53326232, "total_assets": 540116163, "short_term_debt": 16971000, "long_term_debt": 60386677.47, "total_debt": 77357677.47, "total_liabilities": 164123351, "total_equity": 375992812, "shares_outstanding": 29182432, "goodwill_and_intangibles": 462711112 }, "cash_flow": { "operating_cash_flow": 21057000, "capital_expenditure": 5105000, "free_cash_flow": 26162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164154, "ticker_id": 8121, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129420265", "ebitda": "-78753033", "netIncome": "-142637189", "grossProfit": "202004543", "depreciation": "None", "totalRevenue": "288869278", "costOfRevenue": "86864734", "interestIncome": "39688.53", "incomeBeforeTax": "-134409606", "interestExpense": "4989340", "operatingIncome": "-7115121", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8227582", "reportedCurrency": "USD", "netInterestIncome": "-1948845.50", "nonInterestIncome": "None", "operatingExpenses": "209119665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50667232", "sellingGeneralAndAdministrative": "96824101", "netIncomeFromContinuingOperations": "618575.24" }, "balance": { "goodwill": "267283443", "inventory": "11815071", "commonStock": "172462000", "currentDebt": "None", "investments": "None", "totalAssets": "540116163", "longTermDebt": "60386677.47", "shortTermDebt": "16971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "195427669", "reportedCurrency": "USD", "retainedEarnings": "6530000", "totalLiabilities": "164123351", "otherCurrentAssets": "3288010", "totalCurrentAssets": "53326232", "currentLongTermDebt": "14543780.70", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486789931", "currentAccountsPayable": "22360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26122451", "shortLongTermDebtTotal": "89167048", "totalShareholderEquity": "375992812", "capitalLeaseObligations": "14236589.97", "otherCurrentLiabilities": "3094264", "totalCurrentLiabilities": "55149949", "otherNonCurrentLiabilities": "917003.38", "totalNonCurrentLiabilities": "108973401", "cashAndShortTermInvestments": "22086151", "commonStockSharesOutstanding": "29182432", "intangibleAssetsExcludingGoodwill": "195427669", "cashAndCashEquivalentsAtCarryingValue": "22086151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5190000", "operatingCashflow": "21057000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25366000", "cashflowFromInvestment": "-55817000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288869278, "cost_of_revenue": 86864734, "gross_profit": 202004543, "research_and_development": 43980872, "selling_general_admin": 96824101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129420265, "depreciation_amortisation": 50667232, "ebitda": -78753033, "interest_expense": 4989340, "interest_income": null, "other_non_operating": null, "pretax_income": -134409606, "tax_provision": 8227582, "effective_tax_rate": null, "net_income": -142637189, "net_income_continuing_ops": 618575.24, "net_income_to_common": -142637189, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22086151, "short_term_investments": null, "net_receivables": 16137000, "inventory": 11815071, "other_current_assets": null, "total_current_assets": 53326232, "net_ppe": null, "goodwill": 267283443, "intangible_assets": 195427669, "goodwill_and_intangibles": 462711112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486789931, "total_assets": 540116163, "short_term_debt": 16971000, "accounts_payable": 22360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55149949, "long_term_debt": 60386677.47, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108973401, "total_liabilities": 164123351, "total_debt": 77357677.47, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6530000, "total_equity": 375992812, "shares_outstanding": 29182432, "operating_cash_flow": 21057000, "stock_based_compensation": 9929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25366000, "free_cash_flow": 26162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129420265", "ebitda": "-78753033", "netIncome": "-142637189", "grossProfit": "202004543", "depreciation": "None", "totalRevenue": "288869278", "costOfRevenue": "86864734", "interestIncome": "39688.53", "incomeBeforeTax": "-134409606", "interestExpense": "4989340", "operatingIncome": "-7115121", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8227582", "reportedCurrency": "USD", "netInterestIncome": "-1948845.50", "nonInterestIncome": "None", "operatingExpenses": "209119665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43980872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86864734", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50667232", "sellingGeneralAndAdministrative": "96824101", "netIncomeFromContinuingOperations": "618575.24" }, "balance": { "goodwill": "267283443", "inventory": "11815071", "commonStock": "172462000", "currentDebt": "None", "investments": "None", "totalAssets": "540116163", "longTermDebt": "60386677.47", "shortTermDebt": "16971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "195427669", "reportedCurrency": "USD", "retainedEarnings": "6530000", "totalLiabilities": "164123351", "otherCurrentAssets": "3288010", "totalCurrentAssets": "53326232", "currentLongTermDebt": "14543780.70", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486789931", "currentAccountsPayable": "22360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26122451", "shortLongTermDebtTotal": "89167048", "totalShareholderEquity": "375992812", "capitalLeaseObligations": "14236589.97", "otherCurrentLiabilities": "3094264", "totalCurrentLiabilities": "55149949", "otherNonCurrentLiabilities": "917003.38", "totalNonCurrentLiabilities": "108973401", "cashAndShortTermInvestments": "22086151", "commonStockSharesOutstanding": "29182432", "intangibleAssetsExcludingGoodwill": "195427669", "cashAndCashEquivalentsAtCarryingValue": "22086151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-5190000", "operatingCashflow": "21057000", "capitalExpenditures": "5105000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25366000", "cashflowFromInvestment": "-55817000", "stockBasedCompensation": "9929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 96220314, "cost_of_revenue": 34052679, "gross_profit": 62167635, "ebit": 5569556, "ebitda": 14733347, "pretax_income": 3716768, "tax_provision": 857919, "net_income": 2858849, "net_income_to_common": 2858849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19995000, "total_current_assets": 39740000, "total_assets": 128951000, "short_term_debt": 14566000, "long_term_debt": 24595855.91, "total_debt": 39161855.91, "total_liabilities": 74077000, "total_equity": 54874000, "shares_outstanding": 10370757, "goodwill_and_intangibles": 70937000 }, "cash_flow": { "operating_cash_flow": 11912499, "capital_expenditure": 631338, "free_cash_flow": 12543837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164159, "ticker_id": 8121, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5569556", "ebitda": "14733347", "netIncome": "2858849", "grossProfit": "62167635", "depreciation": "None", "totalRevenue": "96220314", "costOfRevenue": "34052679", "interestIncome": "38929.57", "incomeBeforeTax": "3716768", "interestExpense": "1852787", "operatingIncome": "7460628", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "857919", "reportedCurrency": "USD", "netInterestIncome": "-1813857.81", "nonInterestIncome": "None", "operatingExpenses": "54707007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17508469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34052679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9163791", "sellingGeneralAndAdministrative": "22147924", "netIncomeFromContinuingOperations": "2858849.03" }, "balance": { "goodwill": "32296000", "inventory": "9278000", "commonStock": "47423000", "currentDebt": "None", "investments": "None", "totalAssets": "128951000", "longTermDebt": "24595855.91", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "38641000", "reportedCurrency": "USD", "retainedEarnings": "6248000", "totalLiabilities": "74077000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "39740000", "currentLongTermDebt": "12372763.22", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89211000", "currentAccountsPayable": "10411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18921845", "shortLongTermDebtTotal": "49248000", "totalShareholderEquity": "54874000", "capitalLeaseObligations": "12170735.10", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "36480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37597000", "cashAndShortTermInvestments": "19995000", "commonStockSharesOutstanding": "10370757", "intangibleAssetsExcludingGoodwill": "38641000", "cashAndCashEquivalentsAtCarryingValue": "19995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3904616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-931226", "operatingCashflow": "11912499", "capitalExpenditures": "631338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45178930", "cashflowFromInvestment": "-41884158", "stockBasedCompensation": "401977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12515906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96220314, "cost_of_revenue": 34052679, "gross_profit": 62167635, "research_and_development": 17508469, "selling_general_admin": 22147924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5569556, "depreciation_amortisation": 9163791, "ebitda": 14733347, "interest_expense": 1852787, "interest_income": null, "other_non_operating": null, "pretax_income": 3716768, "tax_provision": 857919, "effective_tax_rate": null, "net_income": 2858849, "net_income_continuing_ops": 2858849.03, "net_income_to_common": 2858849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19995000, "short_term_investments": null, "net_receivables": 8718000, "inventory": 9278000, "other_current_assets": null, "total_current_assets": 39740000, "net_ppe": null, "goodwill": 32296000, "intangible_assets": 38641000, "goodwill_and_intangibles": 70937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89211000, "total_assets": 128951000, "short_term_debt": 14566000, "accounts_payable": 10411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36480000, "long_term_debt": 24595855.91, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37597000, "total_liabilities": 74077000, "total_debt": 39161855.91, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6248000, "total_equity": 54874000, "shares_outstanding": 10370757, "operating_cash_flow": 11912499, "stock_based_compensation": 401977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631338, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41884158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45178930, "free_cash_flow": 12543837, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5569556", "ebitda": "14733347", "netIncome": "2858849", "grossProfit": "62167635", "depreciation": "None", "totalRevenue": "96220314", "costOfRevenue": "34052679", "interestIncome": "38929.57", "incomeBeforeTax": "3716768", "interestExpense": "1852787", "operatingIncome": "7460628", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "857919", "reportedCurrency": "USD", "netInterestIncome": "-1813857.81", "nonInterestIncome": "None", "operatingExpenses": "54707007", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17508469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34052679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9163791", "sellingGeneralAndAdministrative": "22147924", "netIncomeFromContinuingOperations": "2858849.03" }, "balance": { "goodwill": "32296000", "inventory": "9278000", "commonStock": "47423000", "currentDebt": "None", "investments": "None", "totalAssets": "128951000", "longTermDebt": "24595855.91", "shortTermDebt": "14566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "38641000", "reportedCurrency": "USD", "retainedEarnings": "6248000", "totalLiabilities": "74077000", "otherCurrentAssets": "1749000", "totalCurrentAssets": "39740000", "currentLongTermDebt": "12372763.22", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89211000", "currentAccountsPayable": "10411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18921845", "shortLongTermDebtTotal": "49248000", "totalShareholderEquity": "54874000", "capitalLeaseObligations": "12170735.10", "otherCurrentLiabilities": "1071000", "totalCurrentLiabilities": "36480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37597000", "cashAndShortTermInvestments": "19995000", "commonStockSharesOutstanding": "10370757", "intangibleAssetsExcludingGoodwill": "38641000", "cashAndCashEquivalentsAtCarryingValue": "19995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3904616", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-931226", "operatingCashflow": "11912499", "capitalExpenditures": "631338", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45178930", "cashflowFromInvestment": "-41884158", "stockBasedCompensation": "401977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12515906", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 83521863, "cost_of_revenue": 32616946, "gross_profit": 50904916, "ebit": 3246996, "ebitda": 8374753, "pretax_income": 2192223, "tax_provision": 1020574, "net_income": 1171649, "net_income_to_common": 1171649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8931173, "total_current_assets": 28055258, "total_assets": 73441487, "short_term_debt": 2988859, "long_term_debt": 14325550.73, "total_debt": 17314409.73, "total_liabilities": 41578701, "total_equity": 31862786, "shares_outstanding": 7716953, "goodwill_and_intangibles": 40359131 }, "cash_flow": { "operating_cash_flow": 8728708, "capital_expenditure": 1870963.59, "free_cash_flow": 10599671.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164164, "ticker_id": 8121, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3246996", "ebitda": "8374753", "netIncome": "1171649", "grossProfit": "50904916", "depreciation": "None", "totalRevenue": "83521863", "costOfRevenue": "32616946", "interestIncome": "10483.70", "incomeBeforeTax": "2192223", "interestExpense": "1054773", "operatingIncome": "5574204", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1020574", "reportedCurrency": "USD", "netInterestIncome": "-1044289.31", "nonInterestIncome": "None", "operatingExpenses": "45330713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15804602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32616946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5127757", "sellingGeneralAndAdministrative": "16641771", "netIncomeFromContinuingOperations": "1171649.15" }, "balance": { "goodwill": "16305164", "inventory": "8465983", "commonStock": "26554287", "currentDebt": "None", "investments": "None", "totalAssets": "73441487", "longTermDebt": "14325550.73", "shortTermDebt": "2988859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "24053967", "reportedCurrency": "USD", "retainedEarnings": "3412298", "totalLiabilities": "41578701", "otherCurrentAssets": "1483561", "totalCurrentAssets": "28055258", "currentLongTermDebt": "2988859.69", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9174540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45386228", "currentAccountsPayable": "11141693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2341647", "shortLongTermDebtTotal": "17314410", "totalShareholderEquity": "31862786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424290", "totalCurrentLiabilities": "24005095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17573606", "cashAndShortTermInvestments": "8931173", "commonStockSharesOutstanding": "7716953", "intangibleAssetsExcludingGoodwill": "24053967", "cashAndCashEquivalentsAtCarryingValue": "8931173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-706261.43", "operatingCashflow": "8728708", "capitalExpenditures": "1870963.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14502240", "cashflowFromInvestment": "-26169072.97", "stockBasedCompensation": "310539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5127757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83521863, "cost_of_revenue": 32616946, "gross_profit": 50904916, "research_and_development": 15804602, "selling_general_admin": 16641771, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3246996, "depreciation_amortisation": 5127757, "ebitda": 8374753, "interest_expense": 1054773, "interest_income": null, "other_non_operating": null, "pretax_income": 2192223, "tax_provision": 1020574, "effective_tax_rate": null, "net_income": 1171649, "net_income_continuing_ops": 1171649.15, "net_income_to_common": 1171649, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8931173, "short_term_investments": null, "net_receivables": 9174540, "inventory": 8465983, "other_current_assets": null, "total_current_assets": 28055258, "net_ppe": null, "goodwill": 16305164, "intangible_assets": 24053967, "goodwill_and_intangibles": 40359131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45386228, "total_assets": 73441487, "short_term_debt": 2988859, "accounts_payable": 11141693, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24005095, "long_term_debt": 14325550.73, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17573606, "total_liabilities": 41578701, "total_debt": 17314409.73, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3412298, "total_equity": 31862786, "shares_outstanding": 7716953, "operating_cash_flow": 8728708, "stock_based_compensation": 310539, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1870963.59, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26169072.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14502240, "free_cash_flow": 10599671.59, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3246996", "ebitda": "8374753", "netIncome": "1171649", "grossProfit": "50904916", "depreciation": "None", "totalRevenue": "83521863", "costOfRevenue": "32616946", "interestIncome": "10483.70", "incomeBeforeTax": "2192223", "interestExpense": "1054773", "operatingIncome": "5574204", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1020574", "reportedCurrency": "USD", "netInterestIncome": "-1044289.31", "nonInterestIncome": "None", "operatingExpenses": "45330713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15804602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32616946", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5127757", "sellingGeneralAndAdministrative": "16641771", "netIncomeFromContinuingOperations": "1171649.15" }, "balance": { "goodwill": "16305164", "inventory": "8465983", "commonStock": "26554287", "currentDebt": "None", "investments": "None", "totalAssets": "73441487", "longTermDebt": "14325550.73", "shortTermDebt": "2988859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "24053967", "reportedCurrency": "USD", "retainedEarnings": "3412298", "totalLiabilities": "41578701", "otherCurrentAssets": "1483561", "totalCurrentAssets": "28055258", "currentLongTermDebt": "2988859.69", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9174540", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45386228", "currentAccountsPayable": "11141693", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2341647", "shortLongTermDebtTotal": "17314410", "totalShareholderEquity": "31862786", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "424290", "totalCurrentLiabilities": "24005095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17573606", "cashAndShortTermInvestments": "8931173", "commonStockSharesOutstanding": "7716953", "intangibleAssetsExcludingGoodwill": "24053967", "cashAndCashEquivalentsAtCarryingValue": "8931173", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-706261.43", "operatingCashflow": "8728708", "capitalExpenditures": "1870963.59", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14502240", "cashflowFromInvestment": "-26169072.97", "stockBasedCompensation": "310539", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5127757", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 43614395, "cost_of_revenue": 20114322, "gross_profit": 23500072, "ebit": 3189818, "ebitda": 5976486, "pretax_income": 3002178, "tax_provision": 1136686, "net_income": 1865491, "net_income_to_common": 1865491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11996799, "total_current_assets": 24014409, "total_assets": 39203924, "short_term_debt": 818333, "long_term_debt": 2641166.36, "total_debt": 3459499.36, "total_liabilities": 12329984, "total_equity": 26873940, "shares_outstanding": 5824979, "goodwill_and_intangibles": 13885658 }, "cash_flow": { "operating_cash_flow": 5313809, "capital_expenditure": 1472975.97, "free_cash_flow": 6786784.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164169, "ticker_id": 8121, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3189818", "ebitda": "5976486", "netIncome": "1865491", "grossProfit": "23500072", "depreciation": "None", "totalRevenue": "43614395", "costOfRevenue": "20114322", "interestIncome": "1190.69", "incomeBeforeTax": "3002178", "interestExpense": "187639", "operatingIncome": "3338209", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1136686", "reportedCurrency": "USD", "netInterestIncome": "-186448.45", "nonInterestIncome": "None", "operatingExpenses": "20161864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5904965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20114322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2786668", "sellingGeneralAndAdministrative": "8189219", "netIncomeFromContinuingOperations": "1865491.94" }, "balance": { "goodwill": "3934748", "inventory": "5114205", "commonStock": "22681321", "currentDebt": "None", "investments": "None", "totalAssets": "39203924", "longTermDebt": "2641166.36", "shortTermDebt": "818333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9950910", "reportedCurrency": "USD", "retainedEarnings": "2236560", "totalLiabilities": "12329984", "otherCurrentAssets": "1409659", "totalCurrentAssets": "24014409", "currentLongTermDebt": "818333.33", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5493745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15189514", "currentAccountsPayable": "6021210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785283", "shortLongTermDebtTotal": "3459499", "totalShareholderEquity": "26873940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212661", "totalCurrentLiabilities": "9472980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2857004", "cashAndShortTermInvestments": "11996799", "commonStockSharesOutstanding": "5824979", "intangibleAssetsExcludingGoodwill": "9950910", "cashAndCashEquivalentsAtCarryingValue": "11996799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-420211.37", "operatingCashflow": "5313809", "capitalExpenditures": "1472975.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9998504", "cashflowFromInvestment": "-8468811.59", "stockBasedCompensation": "132403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43614395, "cost_of_revenue": 20114322, "gross_profit": 23500072, "research_and_development": 5904965, "selling_general_admin": 8189219, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3189818, "depreciation_amortisation": 2786668, "ebitda": 5976486, "interest_expense": 187639, "interest_income": null, "other_non_operating": null, "pretax_income": 3002178, "tax_provision": 1136686, "effective_tax_rate": null, "net_income": 1865491, "net_income_continuing_ops": 1865491.94, "net_income_to_common": 1865491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11996799, "short_term_investments": null, "net_receivables": 5493745, "inventory": 5114205, "other_current_assets": null, "total_current_assets": 24014409, "net_ppe": null, "goodwill": 3934748, "intangible_assets": 9950910, "goodwill_and_intangibles": 13885658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15189514, "total_assets": 39203924, "short_term_debt": 818333, "accounts_payable": 6021210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9472980, "long_term_debt": 2641166.36, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2857004, "total_liabilities": 12329984, "total_debt": 3459499.36, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2236560, "total_equity": 26873940, "shares_outstanding": 5824979, "operating_cash_flow": 5313809, "stock_based_compensation": 132403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1472975.97, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8468811.59, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9998504, "free_cash_flow": 6786784.97, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3189818", "ebitda": "5976486", "netIncome": "1865491", "grossProfit": "23500072", "depreciation": "None", "totalRevenue": "43614395", "costOfRevenue": "20114322", "interestIncome": "1190.69", "incomeBeforeTax": "3002178", "interestExpense": "187639", "operatingIncome": "3338209", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1136686", "reportedCurrency": "USD", "netInterestIncome": "-186448.45", "nonInterestIncome": "None", "operatingExpenses": "20161864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5904965", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20114322", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2786668", "sellingGeneralAndAdministrative": "8189219", "netIncomeFromContinuingOperations": "1865491.94" }, "balance": { "goodwill": "3934748", "inventory": "5114205", "commonStock": "22681321", "currentDebt": "None", "investments": "None", "totalAssets": "39203924", "longTermDebt": "2641166.36", "shortTermDebt": "818333", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "9950910", "reportedCurrency": "USD", "retainedEarnings": "2236560", "totalLiabilities": "12329984", "otherCurrentAssets": "1409659", "totalCurrentAssets": "24014409", "currentLongTermDebt": "818333.33", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5493745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15189514", "currentAccountsPayable": "6021210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "785283", "shortLongTermDebtTotal": "3459499", "totalShareholderEquity": "26873940", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212661", "totalCurrentLiabilities": "9472980", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2857004", "cashAndShortTermInvestments": "11996799", "commonStockSharesOutstanding": "5824979", "intangibleAssetsExcludingGoodwill": "9950910", "cashAndCashEquivalentsAtCarryingValue": "11996799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1865491", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-420211.37", "operatingCashflow": "5313809", "capitalExpenditures": "1472975.97", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9998504", "cashflowFromInvestment": "-8468811.59", "stockBasedCompensation": "132403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786668", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "ebit": -2472000, "ebitda": 8061049, "pretax_income": -2921000, "tax_provision": -586000, "net_income": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15244973, "total_current_assets": 40820811, "total_assets": 318467945, "short_term_debt": 22251942, "long_term_debt": 11850000, "total_debt": 34101942, "total_liabilities": 69247996, "total_equity": 249219949, "shares_outstanding": 33152692, "goodwill_and_intangibles": 262995104 }, "cash_flow": { "operating_cash_flow": 5883551, "capital_expenditure": 891500, "free_cash_flow": 6775051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164130, "ticker_id": 8121, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2472000", "ebitda": "8061049", "netIncome": "-2335000", "grossProfit": "36361000", "depreciation": "None", "totalRevenue": "50995000", "costOfRevenue": "14634000", "interestIncome": "85000", "incomeBeforeTax": "-2921000", "interestExpense": "450000", "operatingIncome": "-2116000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-586000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "38477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533049", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-2335000" }, "balance": { "goodwill": "187454480", "inventory": "7372166", "commonStock": "381888841", "currentDebt": "None", "investments": "None", "totalAssets": "318467945", "longTermDebt": "11850000", "shortTermDebt": "22251942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75540624", "reportedCurrency": "USD", "retainedEarnings": "-154118203", "totalLiabilities": "69247996", "otherCurrentAssets": "5638483", "totalCurrentAssets": "40820811", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12565189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277647134", "currentAccountsPayable": "17347866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39845614", "totalShareholderEquity": "249219949", "capitalLeaseObligations": "7265000", "otherCurrentLiabilities": "2357730", "totalCurrentLiabilities": "45450989", "otherNonCurrentLiabilities": "1708000", "totalNonCurrentLiabilities": "23797007", "cashAndShortTermInvestments": "15244973", "commonStockSharesOutstanding": "33152692", "intangibleAssetsExcludingGoodwill": "75540624", "cashAndCashEquivalentsAtCarryingValue": "15244973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2302656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-93545", "operatingCashflow": "5883551", "capitalExpenditures": "891500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5426473", "cashflowFromInvestment": "-2383451", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50995000, "cost_of_revenue": 14634000, "gross_profit": 36361000, "research_and_development": 10771000, "selling_general_admin": 7266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2472000, "depreciation_amortisation": 10533049, "ebitda": 8061049, "interest_expense": 450000, "interest_income": null, "other_non_operating": null, "pretax_income": -2921000, "tax_provision": -586000, "effective_tax_rate": null, "net_income": -2335000, "net_income_continuing_ops": -2335000, "net_income_to_common": -2335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15244973, "short_term_investments": null, "net_receivables": 12565189, "inventory": 7372166, "other_current_assets": null, "total_current_assets": 40820811, "net_ppe": null, "goodwill": 187454480, "intangible_assets": 75540624, "goodwill_and_intangibles": 262995104, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277647134, "total_assets": 318467945, "short_term_debt": 22251942, "accounts_payable": 17347866, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45450989, "long_term_debt": 11850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23797007, "total_liabilities": 69247996, "total_debt": 34101942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154118203, "total_equity": 249219949, "shares_outstanding": 33152692, "operating_cash_flow": 5883551, "stock_based_compensation": 431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2383451, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5426473, "free_cash_flow": 6775051, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2472000", "ebitda": "8061049", "netIncome": "-2335000", "grossProfit": "36361000", "depreciation": "None", "totalRevenue": "50995000", "costOfRevenue": "14634000", "interestIncome": "85000", "incomeBeforeTax": "-2921000", "interestExpense": "450000", "operatingIncome": "-2116000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-586000", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "38477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10533049", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-2335000" }, "balance": { "goodwill": "187454480", "inventory": "7372166", "commonStock": "381888841", "currentDebt": "None", "investments": "None", "totalAssets": "318467945", "longTermDebt": "11850000", "shortTermDebt": "22251942", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "75540624", "reportedCurrency": "USD", "retainedEarnings": "-154118203", "totalLiabilities": "69247996", "otherCurrentAssets": "5638483", "totalCurrentAssets": "40820811", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12565189", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277647134", "currentAccountsPayable": "17347866", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39845614", "totalShareholderEquity": "249219949", "capitalLeaseObligations": "7265000", "otherCurrentLiabilities": "2357730", "totalCurrentLiabilities": "45450989", "otherNonCurrentLiabilities": "1708000", "totalNonCurrentLiabilities": "23797007", "cashAndShortTermInvestments": "15244973", "commonStockSharesOutstanding": "33152692", "intangibleAssetsExcludingGoodwill": "75540624", "cashAndCashEquivalentsAtCarryingValue": "15244973", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2302656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-93545", "operatingCashflow": "5883551", "capitalExpenditures": "891500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5426473", "cashflowFromInvestment": "-2383451", "stockBasedCompensation": "431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10533049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "ebit": -2401228, "ebitda": 12410915, "pretax_income": -3199807, "tax_provision": -461035, "net_income": -2738771, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17123000, "total_current_assets": 39910000, "total_assets": 325426000, "short_term_debt": 22122000, "long_term_debt": 17000000, "total_debt": 39122000, "total_liabilities": 75385000, "total_equity": 250041000, "shares_outstanding": 33118878, "goodwill_and_intangibles": 270252000 }, "cash_flow": { "operating_cash_flow": 14070481, "capital_expenditure": 586398, "free_cash_flow": 14656879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164131, "ticker_id": 8121, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2401228", "ebitda": "12410915", "netIncome": "-2738771", "grossProfit": "52478483", "depreciation": "None", "totalRevenue": "70596088", "costOfRevenue": "18117604", "interestIncome": "106000", "incomeBeforeTax": "-3199807", "interestExpense": "798579", "operatingIncome": "-2355947", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-461035", "reportedCurrency": "USD", "netInterestIncome": "-476000", "nonInterestIncome": "None", "operatingExpenses": "54834431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14286617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14812143", "sellingGeneralAndAdministrative": "11844226", "netIncomeFromContinuingOperations": "-1996000" }, "balance": { "goodwill": "186840000", "inventory": "7257000", "commonStock": "380271000", "currentDebt": "None", "investments": "None", "totalAssets": "325426000", "longTermDebt": "17000000", "shortTermDebt": "22122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83412000", "reportedCurrency": "USD", "retainedEarnings": "-151278000", "totalLiabilities": "75385000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "39910000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285516000", "currentAccountsPayable": "15438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45207000", "totalShareholderEquity": "250041000", "capitalLeaseObligations": "7607000", "otherCurrentLiabilities": "166000", "totalCurrentLiabilities": "45802000", "otherNonCurrentLiabilities": "1244000", "totalNonCurrentLiabilities": "29583000", "cashAndShortTermInvestments": "17123000", "commonStockSharesOutstanding": "33118878", "intangibleAssetsExcludingGoodwill": "83412000", "cashAndCashEquivalentsAtCarryingValue": "17123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780869.80", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "411548", "operatingCashflow": "14070481", "capitalExpenditures": "586398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9183745", "cashflowFromInvestment": "-2873935", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15039823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70596088, "cost_of_revenue": 18117604, "gross_profit": 52478483, "research_and_development": 14286617, "selling_general_admin": 11844226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2401228, "depreciation_amortisation": 14812143, "ebitda": 12410915, "interest_expense": 798579, "interest_income": null, "other_non_operating": null, "pretax_income": -3199807, "tax_provision": -461035, "effective_tax_rate": null, "net_income": -2738771, "net_income_continuing_ops": -1996000, "net_income_to_common": -2738771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17123000, "short_term_investments": null, "net_receivables": 11125000, "inventory": 7257000, "other_current_assets": null, "total_current_assets": 39910000, "net_ppe": null, "goodwill": 186840000, "intangible_assets": 83412000, "goodwill_and_intangibles": 270252000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285516000, "total_assets": 325426000, "short_term_debt": 22122000, "accounts_payable": 15438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45802000, "long_term_debt": 17000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29583000, "total_liabilities": 75385000, "total_debt": 39122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151278000, "total_equity": 250041000, "shares_outstanding": 33118878, "operating_cash_flow": 14070481, "stock_based_compensation": 1359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586398, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2873935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9183745, "free_cash_flow": 14656879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2401228", "ebitda": "12410915", "netIncome": "-2738771", "grossProfit": "52478483", "depreciation": "None", "totalRevenue": "70596088", "costOfRevenue": "18117604", "interestIncome": "106000", "incomeBeforeTax": "-3199807", "interestExpense": "798579", "operatingIncome": "-2355947", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-461035", "reportedCurrency": "USD", "netInterestIncome": "-476000", "nonInterestIncome": "None", "operatingExpenses": "54834431", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14286617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18117604", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14812143", "sellingGeneralAndAdministrative": "11844226", "netIncomeFromContinuingOperations": "-1996000" }, "balance": { "goodwill": "186840000", "inventory": "7257000", "commonStock": "380271000", "currentDebt": "None", "investments": "None", "totalAssets": "325426000", "longTermDebt": "17000000", "shortTermDebt": "22122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "83412000", "reportedCurrency": "USD", "retainedEarnings": "-151278000", "totalLiabilities": "75385000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "39910000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285516000", "currentAccountsPayable": "15438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45207000", "totalShareholderEquity": "250041000", "capitalLeaseObligations": "7607000", "otherCurrentLiabilities": "166000", "totalCurrentLiabilities": "45802000", "otherNonCurrentLiabilities": "1244000", "totalNonCurrentLiabilities": "29583000", "cashAndShortTermInvestments": "17123000", "commonStockSharesOutstanding": "33118878", "intangibleAssetsExcludingGoodwill": "83412000", "cashAndCashEquivalentsAtCarryingValue": "17123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2780869.80", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "411548", "operatingCashflow": "14070481", "capitalExpenditures": "586398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9183745", "cashflowFromInvestment": "-2873935", "stockBasedCompensation": "1359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1362868", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15039823", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 70877389, "cost_of_revenue": 19544351, "gross_profit": 51333037, "ebit": -2891275, "ebitda": 12386597, "pretax_income": -3993111, "tax_provision": -733627, "net_income": -3259484, "net_income_to_common": -3259484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17065000, "total_current_assets": 49981000, "total_assets": 373682000, "short_term_debt": 25052000, "long_term_debt": 22150000, "total_debt": 47202000, "total_liabilities": 116375000, "total_equity": 257307000, "shares_outstanding": 33243223, "goodwill_and_intangibles": 303046000 }, "cash_flow": { "operating_cash_flow": 11913000, "capital_expenditure": 2127000, "free_cash_flow": 14040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164132, "ticker_id": 8121, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2891275", "ebitda": "12386597", "netIncome": "-3259484", "grossProfit": "51333037", "depreciation": "None", "totalRevenue": "70877389", "costOfRevenue": "19544351", "interestIncome": "141000", "incomeBeforeTax": "-3993111", "interestExpense": "1101836", "operatingIncome": "-2302699", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-733627", "reportedCurrency": "USD", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "53635737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15778580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19544351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15277872", "sellingGeneralAndAdministrative": "10106213", "netIncomeFromContinuingOperations": "-2337000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "22150000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "7845000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1814000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "33243223", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70877389, "cost_of_revenue": 19544351, "gross_profit": 51333037, "research_and_development": 15778580, "selling_general_admin": 10106213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2891275, "depreciation_amortisation": 15277872, "ebitda": 12386597, "interest_expense": 1101836, "interest_income": null, "other_non_operating": null, "pretax_income": -3993111, "tax_provision": -733627, "effective_tax_rate": null, "net_income": -3259484, "net_income_continuing_ops": -2337000, "net_income_to_common": -3259484, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17065000, "short_term_investments": null, "net_receivables": 16355000, "inventory": 13117000, "other_current_assets": null, "total_current_assets": 49981000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 115544000, "goodwill_and_intangibles": 303046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323701000, "total_assets": 373682000, "short_term_debt": 25052000, "accounts_payable": 19125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58337000, "long_term_debt": 22150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58038000, "total_liabilities": 116375000, "total_debt": 47202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145726000, "total_equity": 257307000, "shares_outstanding": 33243223, "operating_cash_flow": 11913000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9470000, "free_cash_flow": 14040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2891275", "ebitda": "12386597", "netIncome": "-3259484", "grossProfit": "51333037", "depreciation": "None", "totalRevenue": "70877389", "costOfRevenue": "19544351", "interestIncome": "141000", "incomeBeforeTax": "-3993111", "interestExpense": "1101836", "operatingIncome": "-2302699", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-733627", "reportedCurrency": "USD", "netInterestIncome": "-649000", "nonInterestIncome": "None", "operatingExpenses": "53635737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15778580", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19544351", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15277872", "sellingGeneralAndAdministrative": "10106213", "netIncomeFromContinuingOperations": "-2337000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "22150000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "7845000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1814000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "33243223", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 80876569, "cost_of_revenue": 26323510, "gross_profit": 54553059, "ebit": 791572, "ebitda": 15625709, "pretax_income": -307909, "tax_provision": -592657, "net_income": 284747, "net_income_to_common": 284747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17065000, "total_current_assets": 49981000, "total_assets": 373682000, "short_term_debt": 25052000, "long_term_debt": 27300000, "total_debt": 52352000, "total_liabilities": 116375000, "total_equity": 257307000, "shares_outstanding": 34547000, "goodwill_and_intangibles": 303046000 }, "cash_flow": { "operating_cash_flow": 11913000, "capital_expenditure": 2127000, "free_cash_flow": 14040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164133, "ticker_id": 8121, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "791572", "ebitda": "15625709", "netIncome": "284747", "grossProfit": "54553059", "depreciation": "None", "totalRevenue": "80876569", "costOfRevenue": "26323510", "interestIncome": "149000", "incomeBeforeTax": "-307909", "interestExpense": "1099481", "operatingIncome": "1332456", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-592657", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "53220603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13648823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26323510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834137", "sellingGeneralAndAdministrative": "10903527", "netIncomeFromContinuingOperations": "209000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "27300000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "34547000", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2824643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80876569, "cost_of_revenue": 26323510, "gross_profit": 54553059, "research_and_development": 13648823, "selling_general_admin": 10903527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 791572, "depreciation_amortisation": 14834137, "ebitda": 15625709, "interest_expense": 1099481, "interest_income": null, "other_non_operating": null, "pretax_income": -307909, "tax_provision": -592657, "effective_tax_rate": null, "net_income": 284747, "net_income_continuing_ops": 209000, "net_income_to_common": 284747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17065000, "short_term_investments": null, "net_receivables": 16355000, "inventory": 13117000, "other_current_assets": null, "total_current_assets": 49981000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 115544000, "goodwill_and_intangibles": 303046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323701000, "total_assets": 373682000, "short_term_debt": 25052000, "accounts_payable": 19125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58337000, "long_term_debt": 27300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58038000, "total_liabilities": 116375000, "total_debt": 52352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145726000, "total_equity": 257307000, "shares_outstanding": 34547000, "operating_cash_flow": 11913000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9470000, "free_cash_flow": 14040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "791572", "ebitda": "15625709", "netIncome": "284747", "grossProfit": "54553059", "depreciation": "None", "totalRevenue": "80876569", "costOfRevenue": "26323510", "interestIncome": "149000", "incomeBeforeTax": "-307909", "interestExpense": "1099481", "operatingIncome": "1332456", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-592657", "reportedCurrency": "USD", "netInterestIncome": "-658000", "nonInterestIncome": "None", "operatingExpenses": "53220603", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13648823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26323510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14834137", "sellingGeneralAndAdministrative": "10903527", "netIncomeFromContinuingOperations": "209000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "27300000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "8208000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "34547000", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2824643", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 82693795, "cost_of_revenue": 25673855, "gross_profit": 57019940, "ebit": -1090869, "ebitda": 15131168, "pretax_income": -2433803, "tax_provision": -400174, "net_income": -2033629, "net_income_to_common": -2033629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16668000, "total_current_assets": 48357000, "total_assets": 361435000, "short_term_debt": 22613000, "long_term_debt": 32450000, "total_debt": 55063000, "total_liabilities": 106178000, "total_equity": 255257000, "shares_outstanding": 33437452, "goodwill_and_intangibles": 293852000 }, "cash_flow": { "operating_cash_flow": 12127000, "capital_expenditure": 2115000, "free_cash_flow": 14242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164135, "ticker_id": 8121, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1090869", "ebitda": "15131168", "netIncome": "-2033629", "grossProfit": "57019940", "depreciation": "None", "totalRevenue": "82693795", "costOfRevenue": "25673855", "interestIncome": "72000", "incomeBeforeTax": "-2433803", "interestExpense": "1342935", "operatingIncome": "-806046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-400174", "reportedCurrency": "USD", "netInterestIncome": "-871000", "nonInterestIncome": "None", "operatingExpenses": "57825986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222037", "sellingGeneralAndAdministrative": "12804173", "netIncomeFromContinuingOperations": "-1428000" }, "balance": { "goodwill": "186841000", "inventory": "9716000", "commonStock": "382596000", "currentDebt": "None", "investments": "None", "totalAssets": "361435000", "longTermDebt": "32450000", "shortTermDebt": "22613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107011000", "reportedCurrency": "USD", "retainedEarnings": "-147154000", "totalLiabilities": "106178000", "otherCurrentAssets": "10251000", "totalCurrentAssets": "48357000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313078000", "currentAccountsPayable": "19007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62300000", "totalShareholderEquity": "255257000", "capitalLeaseObligations": "9250000", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "55724000", "otherNonCurrentLiabilities": "1887000", "totalNonCurrentLiabilities": "50454000", "cashAndShortTermInvestments": "16668000", "commonStockSharesOutstanding": "33437452", "intangibleAssetsExcludingGoodwill": "107011000", "cashAndCashEquivalentsAtCarryingValue": "16668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82693795, "cost_of_revenue": 25673855, "gross_profit": 57019940, "research_and_development": 14904735, "selling_general_admin": 12804173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1090869, "depreciation_amortisation": 16222037, "ebitda": 15131168, "interest_expense": 1342935, "interest_income": null, "other_non_operating": null, "pretax_income": -2433803, "tax_provision": -400174, "effective_tax_rate": null, "net_income": -2033629, "net_income_continuing_ops": -1428000, "net_income_to_common": -2033629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16668000, "short_term_investments": null, "net_receivables": 11722000, "inventory": 9716000, "other_current_assets": null, "total_current_assets": 48357000, "net_ppe": null, "goodwill": 186841000, "intangible_assets": 107011000, "goodwill_and_intangibles": 293852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 313078000, "total_assets": 361435000, "short_term_debt": 22613000, "accounts_payable": 19007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55724000, "long_term_debt": 32450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50454000, "total_liabilities": 106178000, "total_debt": 55063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147154000, "total_equity": 255257000, "shares_outstanding": 33437452, "operating_cash_flow": 12127000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9494000, "free_cash_flow": 14242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1090869", "ebitda": "15131168", "netIncome": "-2033629", "grossProfit": "57019940", "depreciation": "None", "totalRevenue": "82693795", "costOfRevenue": "25673855", "interestIncome": "72000", "incomeBeforeTax": "-2433803", "interestExpense": "1342935", "operatingIncome": "-806046", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-400174", "reportedCurrency": "USD", "netInterestIncome": "-871000", "nonInterestIncome": "None", "operatingExpenses": "57825986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222037", "sellingGeneralAndAdministrative": "12804173", "netIncomeFromContinuingOperations": "-1428000" }, "balance": { "goodwill": "186841000", "inventory": "9716000", "commonStock": "382596000", "currentDebt": "None", "investments": "None", "totalAssets": "361435000", "longTermDebt": "32450000", "shortTermDebt": "22613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "107011000", "reportedCurrency": "USD", "retainedEarnings": "-147154000", "totalLiabilities": "106178000", "otherCurrentAssets": "10251000", "totalCurrentAssets": "48357000", "currentLongTermDebt": "20600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "313078000", "currentAccountsPayable": "19007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62300000", "totalShareholderEquity": "255257000", "capitalLeaseObligations": "9250000", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "55724000", "otherNonCurrentLiabilities": "1887000", "totalNonCurrentLiabilities": "50454000", "cashAndShortTermInvestments": "16668000", "commonStockSharesOutstanding": "33437452", "intangibleAssetsExcludingGoodwill": "107011000", "cashAndCashEquivalentsAtCarryingValue": "16668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75657", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 85009814, "cost_of_revenue": 26784426, "gross_profit": 58225387, "ebit": -1495614, "ebitda": 14866974, "pretax_income": -3099083, "tax_provision": -394036, "net_income": -2705047, "net_income_to_common": -2705047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16749000, "total_current_assets": 54338000, "total_assets": 387725000, "short_term_debt": 24550000, "long_term_debt": 37600000, "total_debt": 62150000, "total_liabilities": 129501000, "total_equity": 258224000, "shares_outstanding": 33419116, "goodwill_and_intangibles": 311341000 }, "cash_flow": { "operating_cash_flow": 12127000, "capital_expenditure": 2115000, "free_cash_flow": 14242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164136, "ticker_id": 8121, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1495614", "ebitda": "14866974", "netIncome": "-2705047", "grossProfit": "58225387", "depreciation": "None", "totalRevenue": "85009814", "costOfRevenue": "26784426", "interestIncome": "10000", "incomeBeforeTax": "-3099083", "interestExpense": "1603470", "operatingIncome": "-1161976", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-394036", "reportedCurrency": "USD", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "59387364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14845403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26784426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16362588", "sellingGeneralAndAdministrative": "14332004", "netIncomeFromContinuingOperations": "-1881000" }, "balance": { "goodwill": "187502000", "inventory": "13788000", "commonStock": "382042000", "currentDebt": "None", "investments": "None", "totalAssets": "387725000", "longTermDebt": "37600000", "shortTermDebt": "24550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123839000", "reportedCurrency": "USD", "retainedEarnings": "-143845000", "totalLiabilities": "129501000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "54338000", "currentLongTermDebt": "22775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333387000", "currentAccountsPayable": "18718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79637000", "totalShareholderEquity": "258224000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "59890000", "otherNonCurrentLiabilities": "2275000", "totalNonCurrentLiabilities": "69611000", "cashAndShortTermInvestments": "16749000", "commonStockSharesOutstanding": "33419116", "intangibleAssetsExcludingGoodwill": "123839000", "cashAndCashEquivalentsAtCarryingValue": "16749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85009814, "cost_of_revenue": 26784426, "gross_profit": 58225387, "research_and_development": 14845403, "selling_general_admin": 14332004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1495614, "depreciation_amortisation": 16362588, "ebitda": 14866974, "interest_expense": 1603470, "interest_income": null, "other_non_operating": null, "pretax_income": -3099083, "tax_provision": -394036, "effective_tax_rate": null, "net_income": -2705047, "net_income_continuing_ops": -1881000, "net_income_to_common": -2705047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16749000, "short_term_investments": null, "net_receivables": 19741000, "inventory": 13788000, "other_current_assets": null, "total_current_assets": 54338000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 123839000, "goodwill_and_intangibles": 311341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333387000, "total_assets": 387725000, "short_term_debt": 24550000, "accounts_payable": 18718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59890000, "long_term_debt": 37600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69611000, "total_liabilities": 129501000, "total_debt": 62150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143845000, "total_equity": 258224000, "shares_outstanding": 33419116, "operating_cash_flow": 12127000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9494000, "free_cash_flow": 14242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1495614", "ebitda": "14866974", "netIncome": "-2705047", "grossProfit": "58225387", "depreciation": "None", "totalRevenue": "85009814", "costOfRevenue": "26784426", "interestIncome": "10000", "incomeBeforeTax": "-3099083", "interestExpense": "1603470", "operatingIncome": "-1161976", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-394036", "reportedCurrency": "USD", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "59387364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14845403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26784426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16362588", "sellingGeneralAndAdministrative": "14332004", "netIncomeFromContinuingOperations": "-1881000" }, "balance": { "goodwill": "187502000", "inventory": "13788000", "commonStock": "382042000", "currentDebt": "None", "investments": "None", "totalAssets": "387725000", "longTermDebt": "37600000", "shortTermDebt": "24550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "123839000", "reportedCurrency": "USD", "retainedEarnings": "-143845000", "totalLiabilities": "129501000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "54338000", "currentLongTermDebt": "22775000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333387000", "currentAccountsPayable": "18718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79637000", "totalShareholderEquity": "258224000", "capitalLeaseObligations": "9949000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "59890000", "otherNonCurrentLiabilities": "2275000", "totalNonCurrentLiabilities": "69611000", "cashAndShortTermInvestments": "16749000", "commonStockSharesOutstanding": "33419116", "intangibleAssetsExcludingGoodwill": "123839000", "cashAndCashEquivalentsAtCarryingValue": "16749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 81629565, "cost_of_revenue": 25742829, "gross_profit": 55886735, "ebit": -1172534, "ebitda": 14280763, "pretax_income": -3057546.3, "tax_provision": -465485.3, "net_income": -2592061, "net_income_to_common": -2592061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16231000, "total_current_assets": 57109000, "total_assets": 400645000, "short_term_debt": 22597000, "long_term_debt": 47050000, "total_debt": 69647000, "total_liabilities": 140915000, "total_equity": 259730000, "shares_outstanding": 33402422, "goodwill_and_intangibles": 319440000 }, "cash_flow": { "operating_cash_flow": 11703000, "capital_expenditure": 3398000, "free_cash_flow": 15101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164137, "ticker_id": 8121, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1172534", "ebitda": "14280763", "netIncome": "-2592061", "grossProfit": "55886735", "depreciation": "None", "totalRevenue": "81629565", "costOfRevenue": "25742829", "interestIncome": "11000", "incomeBeforeTax": "-3057546.30", "interestExpense": "1885011.90", "operatingIncome": "-1187462.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-465485.30", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "57074198.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15392228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25742829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15453297", "sellingGeneralAndAdministrative": "13516716", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "47050000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "22050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "10537000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "2286000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33402422", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81629565, "cost_of_revenue": 25742829, "gross_profit": 55886735, "research_and_development": 15392228, "selling_general_admin": 13516716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1172534, "depreciation_amortisation": 15453297, "ebitda": 14280763, "interest_expense": 1885011.9, "interest_income": null, "other_non_operating": null, "pretax_income": -3057546.3, "tax_provision": -465485.3, "effective_tax_rate": null, "net_income": -2592061, "net_income_continuing_ops": -1910000, "net_income_to_common": -2592061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16231000, "short_term_investments": null, "net_receivables": 21516000, "inventory": 14768000, "other_current_assets": null, "total_current_assets": 57109000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 131938000, "goodwill_and_intangibles": 319440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343536000, "total_assets": 400645000, "short_term_debt": 22597000, "accounts_payable": 21450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60104000, "long_term_debt": 47050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80811000, "total_liabilities": 140915000, "total_debt": 69647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141935000, "total_equity": 259730000, "shares_outstanding": 33402422, "operating_cash_flow": 11703000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10463000, "free_cash_flow": 15101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1172534", "ebitda": "14280763", "netIncome": "-2592061", "grossProfit": "55886735", "depreciation": "None", "totalRevenue": "81629565", "costOfRevenue": "25742829", "interestIncome": "11000", "incomeBeforeTax": "-3057546.30", "interestExpense": "1885011.90", "operatingIncome": "-1187462.50", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-465485.30", "reportedCurrency": "USD", "netInterestIncome": "-1378000", "nonInterestIncome": "None", "operatingExpenses": "57074198.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15392228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25742829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15453297", "sellingGeneralAndAdministrative": "13516716", "netIncomeFromContinuingOperations": "-1910000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "47050000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "22050000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "10537000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "2286000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33402422", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 83335166, "cost_of_revenue": 26158659, "gross_profit": 57176507, "ebit": 113513, "ebitda": 15816640, "pretax_income": -1862712, "tax_provision": 473199, "net_income": -2335912, "net_income_to_common": -2335912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16231000, "total_current_assets": 57109000, "total_assets": 400645000, "short_term_debt": 22597000, "long_term_debt": 57950000, "total_debt": 80547000, "total_liabilities": 140915000, "total_equity": 259730000, "shares_outstanding": 33159000, "goodwill_and_intangibles": 319440000 }, "cash_flow": { "operating_cash_flow": 11703000, "capital_expenditure": 3398000, "free_cash_flow": 15101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164138, "ticker_id": 8121, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113513", "ebitda": "15816640", "netIncome": "-2335912", "grossProfit": "57176507", "depreciation": "None", "totalRevenue": "83335166", "costOfRevenue": "26158659", "interestIncome": "None", "incomeBeforeTax": "-1862712", "interestExpense": "1976225", "operatingIncome": "283099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "473199", "reportedCurrency": "USD", "netInterestIncome": "-1464000", "nonInterestIncome": "None", "operatingExpenses": "56893408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13722799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26158659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703127", "sellingGeneralAndAdministrative": "13967605", "netIncomeFromContinuingOperations": "-1708000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "57950000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "19875000", "longTermInvestments": "None", "shortTermInvestments": "402", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "1332000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33159000", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83335166, "cost_of_revenue": 26158659, "gross_profit": 57176507, "research_and_development": 13722799, "selling_general_admin": 13967605, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113513, "depreciation_amortisation": 15703127, "ebitda": 15816640, "interest_expense": 1976225, "interest_income": null, "other_non_operating": null, "pretax_income": -1862712, "tax_provision": 473199, "effective_tax_rate": null, "net_income": -2335912, "net_income_continuing_ops": -1708000, "net_income_to_common": -2335912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16231000, "short_term_investments": 402, "net_receivables": 21516000, "inventory": 14768000, "other_current_assets": null, "total_current_assets": 57109000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 131938000, "goodwill_and_intangibles": 319440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343536000, "total_assets": 400645000, "short_term_debt": 22597000, "accounts_payable": 21450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60104000, "long_term_debt": 57950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80811000, "total_liabilities": 140915000, "total_debt": 80547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141935000, "total_equity": 259730000, "shares_outstanding": 33159000, "operating_cash_flow": 11703000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10463000, "free_cash_flow": 15101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113513", "ebitda": "15816640", "netIncome": "-2335912", "grossProfit": "57176507", "depreciation": "None", "totalRevenue": "83335166", "costOfRevenue": "26158659", "interestIncome": "None", "incomeBeforeTax": "-1862712", "interestExpense": "1976225", "operatingIncome": "283099", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "473199", "reportedCurrency": "USD", "netInterestIncome": "-1464000", "nonInterestIncome": "None", "operatingExpenses": "56893408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13722799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26158659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703127", "sellingGeneralAndAdministrative": "13967605", "netIncomeFromContinuingOperations": "-1708000" }, "balance": { "goodwill": "187502000", "inventory": "14768000", "commonStock": "380986000", "currentDebt": "None", "investments": "None", "totalAssets": "400645000", "longTermDebt": "57950000", "shortTermDebt": "22597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "131938000", "reportedCurrency": "USD", "retainedEarnings": "-141935000", "totalLiabilities": "140915000", "otherCurrentAssets": "4594000", "totalCurrentAssets": "57109000", "currentLongTermDebt": "19875000", "longTermInvestments": "None", "shortTermInvestments": "402", "currentNetReceivables": "21516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343536000", "currentAccountsPayable": "21450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89109000", "totalShareholderEquity": "259730000", "capitalLeaseObligations": "11284000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "60104000", "otherNonCurrentLiabilities": "1332000", "totalNonCurrentLiabilities": "80811000", "cashAndShortTermInvestments": "16231000", "commonStockSharesOutstanding": "33159000", "intangibleAssetsExcludingGoodwill": "131938000", "cashAndCashEquivalentsAtCarryingValue": "16231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 82693795, "cost_of_revenue": 25673855, "gross_profit": 57019940, "ebit": -1090869, "ebitda": 15131168, "pretax_income": -2433803, "tax_provision": -400174, "net_income": -2033629, "net_income_to_common": -2033629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18389000, "total_current_assets": 61599000, "total_assets": 414075000, "short_term_debt": 20524000, "long_term_debt": 69850000, "total_debt": 90374000, "total_liabilities": 153164000, "total_equity": 260911000, "shares_outstanding": 33156525, "goodwill_and_intangibles": 327589000 }, "cash_flow": { "operating_cash_flow": 10620000, "capital_expenditure": 2265000, "free_cash_flow": 12885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164140, "ticker_id": 8121, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1090869", "ebitda": "15131168", "netIncome": "-2033629", "grossProfit": "57019940", "depreciation": "None", "totalRevenue": "82693795", "costOfRevenue": "25673855", "interestIncome": "5000", "incomeBeforeTax": "-2433803", "interestExpense": "1342935", "operatingIncome": "-806046", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-400174", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "57825986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222037", "sellingGeneralAndAdministrative": "12804173", "netIncomeFromContinuingOperations": "-1268000" }, "balance": { "goodwill": "187502000", "inventory": "16175000", "commonStock": "380944000", "currentDebt": "None", "investments": "None", "totalAssets": "414075000", "longTermDebt": "69850000", "shortTermDebt": "20524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140087000", "reportedCurrency": "USD", "retainedEarnings": "-140227000", "totalLiabilities": "153164000", "otherCurrentAssets": "4839000", "totalCurrentAssets": "61599000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1190640", "currentNetReceivables": "22196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352476000", "currentAccountsPayable": "21722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99558000", "totalShareholderEquity": "260911000", "capitalLeaseObligations": "12008000", "otherCurrentLiabilities": "436000", "totalCurrentLiabilities": "59303000", "otherNonCurrentLiabilities": "1489000", "totalNonCurrentLiabilities": "93861000", "cashAndShortTermInvestments": "18389000", "commonStockSharesOutstanding": "33156525", "intangibleAssetsExcludingGoodwill": "140087000", "cashAndCashEquivalentsAtCarryingValue": "18389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1028000", "operatingCashflow": "10620000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8129000", "cashflowFromInvestment": "-2265000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82693795, "cost_of_revenue": 25673855, "gross_profit": 57019940, "research_and_development": 14904735, "selling_general_admin": 12804173, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1090869, "depreciation_amortisation": 16222037, "ebitda": 15131168, "interest_expense": 1342935, "interest_income": null, "other_non_operating": null, "pretax_income": -2433803, "tax_provision": -400174, "effective_tax_rate": null, "net_income": -2033629, "net_income_continuing_ops": -1268000, "net_income_to_common": -2033629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18389000, "short_term_investments": 1190640, "net_receivables": 22196000, "inventory": 16175000, "other_current_assets": null, "total_current_assets": 61599000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 140087000, "goodwill_and_intangibles": 327589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352476000, "total_assets": 414075000, "short_term_debt": 20524000, "accounts_payable": 21722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59303000, "long_term_debt": 69850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93861000, "total_liabilities": 153164000, "total_debt": 90374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140227000, "total_equity": 260911000, "shares_outstanding": 33156525, "operating_cash_flow": 10620000, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8129000, "free_cash_flow": 12885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1090869", "ebitda": "15131168", "netIncome": "-2033629", "grossProfit": "57019940", "depreciation": "None", "totalRevenue": "82693795", "costOfRevenue": "25673855", "interestIncome": "5000", "incomeBeforeTax": "-2433803", "interestExpense": "1342935", "operatingIncome": "-806046", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-400174", "reportedCurrency": "USD", "netInterestIncome": "-1718000", "nonInterestIncome": "None", "operatingExpenses": "57825986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14904735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25673855", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16222037", "sellingGeneralAndAdministrative": "12804173", "netIncomeFromContinuingOperations": "-1268000" }, "balance": { "goodwill": "187502000", "inventory": "16175000", "commonStock": "380944000", "currentDebt": "None", "investments": "None", "totalAssets": "414075000", "longTermDebt": "69850000", "shortTermDebt": "20524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140087000", "reportedCurrency": "USD", "retainedEarnings": "-140227000", "totalLiabilities": "153164000", "otherCurrentAssets": "4839000", "totalCurrentAssets": "61599000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1190640", "currentNetReceivables": "22196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352476000", "currentAccountsPayable": "21722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99558000", "totalShareholderEquity": "260911000", "capitalLeaseObligations": "12008000", "otherCurrentLiabilities": "436000", "totalCurrentLiabilities": "59303000", "otherNonCurrentLiabilities": "1489000", "totalNonCurrentLiabilities": "93861000", "cashAndShortTermInvestments": "18389000", "commonStockSharesOutstanding": "33156525", "intangibleAssetsExcludingGoodwill": "140087000", "cashAndCashEquivalentsAtCarryingValue": "18389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1028000", "operatingCashflow": "10620000", "capitalExpenditures": "2265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8129000", "cashflowFromInvestment": "-2265000", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 85009814, "cost_of_revenue": 26784426, "gross_profit": 58225387, "ebit": -1509995, "ebitda": 14852593, "pretax_income": -3099083, "tax_provision": -394036, "net_income": -2705047, "net_income_to_common": -2705047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17065000, "total_current_assets": 49981000, "total_assets": 373682000, "short_term_debt": 25052000, "long_term_debt": 74275000, "total_debt": 99327000, "total_liabilities": 116375000, "total_equity": 257307000, "shares_outstanding": 33154121, "goodwill_and_intangibles": 303046000 }, "cash_flow": { "operating_cash_flow": 11913000, "capital_expenditure": 2127000, "free_cash_flow": 14040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164141, "ticker_id": 8121, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1509995", "ebitda": "14852593", "netIncome": "-2705047", "grossProfit": "58225387", "depreciation": "None", "totalRevenue": "85009814", "costOfRevenue": "26784426", "interestIncome": "8000", "incomeBeforeTax": "-3099083", "interestExpense": "1589089", "operatingIncome": "-1161976", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-394036", "reportedCurrency": "USD", "netInterestIncome": "-1795000", "nonInterestIncome": "None", "operatingExpenses": "59387364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14845403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26784426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16362588", "sellingGeneralAndAdministrative": "14332004", "netIncomeFromContinuingOperations": "-3239000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "74275000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1161998", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "13256000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1513000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "33154121", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85009814, "cost_of_revenue": 26784426, "gross_profit": 58225387, "research_and_development": 14845403, "selling_general_admin": 14332004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509995, "depreciation_amortisation": 16362588, "ebitda": 14852593, "interest_expense": 1589089, "interest_income": null, "other_non_operating": null, "pretax_income": -3099083, "tax_provision": -394036, "effective_tax_rate": null, "net_income": -2705047, "net_income_continuing_ops": -3239000, "net_income_to_common": -2705047, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17065000, "short_term_investments": 1161998, "net_receivables": 16355000, "inventory": 13117000, "other_current_assets": null, "total_current_assets": 49981000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 115544000, "goodwill_and_intangibles": 303046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 323701000, "total_assets": 373682000, "short_term_debt": 25052000, "accounts_payable": 19125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58337000, "long_term_debt": 74275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58038000, "total_liabilities": 116375000, "total_debt": 99327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145726000, "total_equity": 257307000, "shares_outstanding": 33154121, "operating_cash_flow": 11913000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9470000, "free_cash_flow": 14040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1509995", "ebitda": "14852593", "netIncome": "-2705047", "grossProfit": "58225387", "depreciation": "None", "totalRevenue": "85009814", "costOfRevenue": "26784426", "interestIncome": "8000", "incomeBeforeTax": "-3099083", "interestExpense": "1589089", "operatingIncome": "-1161976", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-394036", "reportedCurrency": "USD", "netInterestIncome": "-1795000", "nonInterestIncome": "None", "operatingExpenses": "59387364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14845403", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26784426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16362588", "sellingGeneralAndAdministrative": "14332004", "netIncomeFromContinuingOperations": "-3239000" }, "balance": { "goodwill": "187502000", "inventory": "13117000", "commonStock": "382380000", "currentDebt": "None", "investments": "None", "totalAssets": "373682000", "longTermDebt": "74275000", "shortTermDebt": "25052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "115544000", "reportedCurrency": "USD", "retainedEarnings": "-145726000", "totalLiabilities": "116375000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "49981000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1161998", "currentNetReceivables": "16355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "323701000", "currentAccountsPayable": "19125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70324000", "totalShareholderEquity": "257307000", "capitalLeaseObligations": "13256000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "58337000", "otherNonCurrentLiabilities": "1513000", "totalNonCurrentLiabilities": "58038000", "cashAndShortTermInvestments": "17065000", "commonStockSharesOutstanding": "33154121", "intangibleAssetsExcludingGoodwill": "115544000", "cashAndCashEquivalentsAtCarryingValue": "17065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "671000", "operatingCashflow": "11913000", "capitalExpenditures": "2127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9470000", "cashflowFromInvestment": "-2127000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 81629565, "cost_of_revenue": 25742829, "gross_profit": 55886735, "ebit": -1187462, "ebitda": 14265835, "pretax_income": -3057546.3, "tax_provision": -465485.3, "net_income": -2592061, "net_income_to_common": -2592061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16749000, "total_current_assets": 54338000, "total_assets": 387725000, "short_term_debt": 24550000, "long_term_debt": 78700000, "total_debt": 103250000, "total_liabilities": 129501000, "total_equity": 258224000, "shares_outstanding": 33126672, "goodwill_and_intangibles": 311341000 }, "cash_flow": { "operating_cash_flow": 12127000, "capital_expenditure": 2115000, "free_cash_flow": 14242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164142, "ticker_id": 8121, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1187462", "ebitda": "14265835", "netIncome": "-2592061", "grossProfit": "55886735", "depreciation": "None", "totalRevenue": "81629565", "costOfRevenue": "25742829", "interestIncome": "None", "incomeBeforeTax": "-3057546.30", "interestExpense": "1870083.80", "operatingIncome": "-1187462.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-465485.30", "reportedCurrency": "USD", "netInterestIncome": "-1662000", "nonInterestIncome": "None", "operatingExpenses": "57074198.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15392228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25742829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15453297", "sellingGeneralAndAdministrative": "13516716", "netIncomeFromContinuingOperations": "-2444000" }, "balance": { "goodwill": "187502000", "inventory": "13788000", "commonStock": "382042000", "currentDebt": "None", "investments": "None", "totalAssets": "387725000", "longTermDebt": "78700000", "shortTermDebt": "24550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123839000", "reportedCurrency": "USD", "retainedEarnings": "-143845000", "totalLiabilities": "129501000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "54338000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1555185", "currentNetReceivables": "19741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333387000", "currentAccountsPayable": "18718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21427000", "shortLongTermDebtTotal": "79637000", "totalShareholderEquity": "258224000", "capitalLeaseObligations": "13959000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "59890000", "otherNonCurrentLiabilities": "1546000", "totalNonCurrentLiabilities": "69611000", "cashAndShortTermInvestments": "16749000", "commonStockSharesOutstanding": "33126672", "intangibleAssetsExcludingGoodwill": "123839000", "cashAndCashEquivalentsAtCarryingValue": "16749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81629565, "cost_of_revenue": 25742829, "gross_profit": 55886735, "research_and_development": 15392228, "selling_general_admin": 13516716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1187462, "depreciation_amortisation": 15453297, "ebitda": 14265835, "interest_expense": 1870083.8, "interest_income": null, "other_non_operating": null, "pretax_income": -3057546.3, "tax_provision": -465485.3, "effective_tax_rate": null, "net_income": -2592061, "net_income_continuing_ops": -2444000, "net_income_to_common": -2592061, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16749000, "short_term_investments": 1555185, "net_receivables": 19741000, "inventory": 13788000, "other_current_assets": null, "total_current_assets": 54338000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 123839000, "goodwill_and_intangibles": 311341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333387000, "total_assets": 387725000, "short_term_debt": 24550000, "accounts_payable": 18718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59890000, "long_term_debt": 78700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69611000, "total_liabilities": 129501000, "total_debt": 103250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143845000, "total_equity": 258224000, "shares_outstanding": 33126672, "operating_cash_flow": 12127000, "stock_based_compensation": 728000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9494000, "free_cash_flow": 14242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1187462", "ebitda": "14265835", "netIncome": "-2592061", "grossProfit": "55886735", "depreciation": "None", "totalRevenue": "81629565", "costOfRevenue": "25742829", "interestIncome": "None", "incomeBeforeTax": "-3057546.30", "interestExpense": "1870083.80", "operatingIncome": "-1187462.50", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-465485.30", "reportedCurrency": "USD", "netInterestIncome": "-1662000", "nonInterestIncome": "None", "operatingExpenses": "57074198.50", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15392228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25742829", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15453297", "sellingGeneralAndAdministrative": "13516716", "netIncomeFromContinuingOperations": "-2444000" }, "balance": { "goodwill": "187502000", "inventory": "13788000", "commonStock": "382042000", "currentDebt": "None", "investments": "None", "totalAssets": "387725000", "longTermDebt": "78700000", "shortTermDebt": "24550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "123839000", "reportedCurrency": "USD", "retainedEarnings": "-143845000", "totalLiabilities": "129501000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "54338000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "1555185", "currentNetReceivables": "19741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333387000", "currentAccountsPayable": "18718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21427000", "shortLongTermDebtTotal": "79637000", "totalShareholderEquity": "258224000", "capitalLeaseObligations": "13959000", "otherCurrentLiabilities": "405000", "totalCurrentLiabilities": "59890000", "otherNonCurrentLiabilities": "1546000", "totalNonCurrentLiabilities": "69611000", "cashAndShortTermInvestments": "16749000", "commonStockSharesOutstanding": "33126672", "intangibleAssetsExcludingGoodwill": "123839000", "cashAndCashEquivalentsAtCarryingValue": "16749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "980000", "operatingCashflow": "12127000", "capitalExpenditures": "2115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9494000", "cashflowFromInvestment": "-2115000", "stockBasedCompensation": "728000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "income_statement": { "revenue": 83335166, "cost_of_revenue": 26158659, "gross_profit": 57176507, "ebit": 113513, "ebitda": 15816640, "pretax_income": -1862712, "tax_provision": 473199, "net_income": -2335912, "net_income_to_common": -2335912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11156000, "total_current_assets": 61623000, "total_assets": 442746000, "short_term_debt": 20419000, "long_term_debt": 83125000, "total_debt": 103544000, "total_liabilities": 176631000, "total_equity": 266115000, "shares_outstanding": 33037999, "goodwill_and_intangibles": 351508000 }, "cash_flow": { "operating_cash_flow": 11703000, "capital_expenditure": 3398000, "free_cash_flow": 15101000, "dividends_paid": 2943.5, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 164143, "ticker_id": 8121, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:44.806450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113513", "ebitda": "15816640", "netIncome": "-2335912", "grossProfit": "57176507", "depreciation": "None", "totalRevenue": "83335166", "costOfRevenue": "26158659", "interestIncome": "7000", "incomeBeforeTax": "-1862712", "interestExpense": "1976225", "operatingIncome": "283099", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "473199", "reportedCurrency": "USD", "netInterestIncome": "-1891000", "nonInterestIncome": "None", "operatingExpenses": "56893408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13722799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26158659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703127", "sellingGeneralAndAdministrative": "13967605", "netIncomeFromContinuingOperations": "-23630000" }, "balance": { "goodwill": "187502000", "inventory": "17970000", "commonStock": "379924000", "currentDebt": "None", "investments": "None", "totalAssets": "442746000", "longTermDebt": "83125000", "shortTermDebt": "20419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164006000", "reportedCurrency": "USD", "retainedEarnings": "-133276000", "totalLiabilities": "176631000", "otherCurrentAssets": "5365000", "totalCurrentAssets": "61623000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381123000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "115156000", "totalShareholderEquity": "266115000", "capitalLeaseObligations": "14331000", "otherCurrentLiabilities": "2131000", "totalCurrentLiabilities": "63191000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "113440000", "cashAndShortTermInvestments": "11156000", "commonStockSharesOutstanding": "33037999", "intangibleAssetsExcludingGoodwill": "164006000", "cashAndCashEquivalentsAtCarryingValue": "11156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "2943.50", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2943.50", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4207.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83335166, "cost_of_revenue": 26158659, "gross_profit": 57176507, "research_and_development": 13722799, "selling_general_admin": 13967605, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113513, "depreciation_amortisation": 15703127, "ebitda": 15816640, "interest_expense": 1976225, "interest_income": null, "other_non_operating": null, "pretax_income": -1862712, "tax_provision": 473199, "effective_tax_rate": null, "net_income": -2335912, "net_income_continuing_ops": -23630000, "net_income_to_common": -2335912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11156000, "short_term_investments": null, "net_receivables": 27132000, "inventory": 17970000, "other_current_assets": null, "total_current_assets": 61623000, "net_ppe": null, "goodwill": 187502000, "intangible_assets": 164006000, "goodwill_and_intangibles": 351508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381123000, "total_assets": 442746000, "short_term_debt": 20419000, "accounts_payable": 24077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63191000, "long_term_debt": 83125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113440000, "total_liabilities": 176631000, "total_debt": 103544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133276000, "total_equity": 266115000, "shares_outstanding": 33037999, "operating_cash_flow": 11703000, "stock_based_compensation": 701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3398000, "dividends_paid": 2943.5, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10463000, "free_cash_flow": 15101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113513", "ebitda": "15816640", "netIncome": "-2335912", "grossProfit": "57176507", "depreciation": "None", "totalRevenue": "83335166", "costOfRevenue": "26158659", "interestIncome": "7000", "incomeBeforeTax": "-1862712", "interestExpense": "1976225", "operatingIncome": "283099", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "473199", "reportedCurrency": "USD", "netInterestIncome": "-1891000", "nonInterestIncome": "None", "operatingExpenses": "56893408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13722799", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26158659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15703127", "sellingGeneralAndAdministrative": "13967605", "netIncomeFromContinuingOperations": "-23630000" }, "balance": { "goodwill": "187502000", "inventory": "17970000", "commonStock": "379924000", "currentDebt": "None", "investments": "None", "totalAssets": "442746000", "longTermDebt": "83125000", "shortTermDebt": "20419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "164006000", "reportedCurrency": "USD", "retainedEarnings": "-133276000", "totalLiabilities": "176631000", "otherCurrentAssets": "5365000", "totalCurrentAssets": "61623000", "currentLongTermDebt": "17700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27132000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381123000", "currentAccountsPayable": "24077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22280000", "shortLongTermDebtTotal": "115156000", "totalShareholderEquity": "266115000", "capitalLeaseObligations": "14331000", "otherCurrentLiabilities": "2131000", "totalCurrentLiabilities": "63191000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "113440000", "cashAndShortTermInvestments": "11156000", "commonStockSharesOutstanding": "33037999", "intangibleAssetsExcludingGoodwill": "164006000", "cashAndCashEquivalentsAtCarryingValue": "11156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1708000", "profitLoss": "None", "dividendPayout": "2943.50", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1407000", "operatingCashflow": "11703000", "capitalExpenditures": "3398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10463000", "cashflowFromInvestment": "-3398000", "stockBasedCompensation": "701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2943.50", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4207.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }