{ "ticker": { "uuid": "bfac5f36-825b-453c-8394-d9bbd5cee1fc", "symbol": "PER", "name": "Pernod Ricard SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/bfac5f36-825b-453c-8394-d9bbd5cee1fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfac5f36-825b-453c-8394-d9bbd5cee1fc/" }, "ticker_metadata": { "id": 20019, "uuid": "bfac5f36-825b-453c-8394-d9bbd5cee1fc", "symbol": "PER", "name": "Pernod Ricard SA", "asset_type": "equity", "market_cap": 16020108288, "stock_exchange_id": 8, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "Pernod Ricard SA produces and sells wines and spirits worldwide. The company offers whiskey, vodka, gin, rum, liqueur and bitters, champagne, tequila and mezcal, and aperitif under the brands 100 Pipers, Aberlour, Absolut, Absolut Elyx, Altos, ARARAT, Augier, Avion, Ballantine's, Becherovka, Beefeater, Blenders Pride, Brancott Estate, Campo Viejo, Ceder's, Chivas, Clan Campbell, Del Maguey, George Wyndham, Green Spot, Havana Club, Imperial, Imperial Blue, Italicus, J.P. Wiser's, Jacob's Creek, Jameson, Jefferson's, Kahl\u00faa, Kenwood, KI NO BI, Lillet, Long John, L'Orbe, Lot No. 40, Malfy, Malibu, Kahlua, Martell, Method & Madness, Midleton Very Rare, Minttu, Monkey 47, Mumm, Olmeca, Ostoya, Passport Scotch, Pastis 51, Pernod, Perrier-Jou\u00ebt, Plymouth Gin, Powers, Rabbit Hole, Ramazzotti, Redbreast, Ricard, Royal Salute, Royal Stag, Scapa, Seagram's Gin, Secret Speyside, Smooth Ambler, Something Special, Suze, The Glenlivet, TX, and Wyborowa. It also provides non-alcoholic beverages under the brands Beefeater 0%, Ceder's, Suze Tonic 0%, Cinzano Spritz 0%, Pacific, Campo Viejo Sparkling 0%, and Jacob's Creek Unvined. Pernod Ricard SA was founded in 1805 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfac5f36-825b-453c-8394-d9bbd5cee1fc", "symbol": "PER", "name": "Pernod Ricard SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/bfac5f36-825b-453c-8394-d9bbd5cee1fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfac5f36-825b-453c-8394-d9bbd5cee1fc/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.62, "value": 0.8, "quality": 0.4, "momentum": 0.13, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 62.48, "market_cap": 15724547659.04, "pe_ratio": 9.6707, "earnings_yield": 0.1034, "ebitda_to_ev": 0.1184, "shareholder_yield": 0.0764, "roe": 0.1051, "piotroski_f_score": 6, "momentum_12_1": -0.2361, "volatility_252d": 0.3155 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.614310+00:00", "batch_id": "" }, "size": { "price_close": 62.48, "market_cap": 15724547659.04, "market_cap_usd": 15724547659.04, "enterprise_value": 26928547659.04, "shares_outstanding": 251673298, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6707, "pb_ratio": 1.0161, "ptbv_ratio": 1.0161, "ps_ratio": 1.4349, "pcf_ratio": 8.7945, "pfcf_ratio": 14.0273, "ev_ebitda": 8.4468, "ev_ebit": 9.1563, "ev_sales": 2.4572, "ev_fcf": 24.0219, "earnings_yield": 0.1034, "fcf_yield": 0.0416, "price_to_sales": 1.4349, "price_to_book": 1.0161, "price_to_cashflow": 8.7945, "ebitda_to_ev": 0.1184, "sales_yield": 0.407 }, "yield": { "dividend_yield": 0.0764, "buyback_yield": 0, "shareholder_yield": 0.0764, "debt_paydown_yield": 0.0683, "total_yield": 0.1447 }, "quality": { "gross_margin": 0.5946, "operating_margin": 0.2684, "net_margin": 0.1484, "ebitda_margin": 0.2909, "fcf_margin": 0.1023, "roe": 0.1051, "roa": 0.0432, "roic": 0.0827, "roc_greenblatt": null, "asset_turnover": 0.2909, "cash_conversion": 0.6894, "accruals_ratio": -0.0043, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.057, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1729, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5144, "debt_to_assets": 0.361, "interest_coverage": 5.7107, "current_ratio": 2.3441, "quick_ratio": 2.3441, "net_debt": 11204000000, "local_beta": 0.7665, "volatility_252d": 0.3155, "volatility_60d": 0.612, "max_drawdown_12m": -0.3811, "risk_adjusted_momentum": -0.7482 }, "growth": { "revenue_growth_1y": -0.0551, "revenue_growth_3y_cagr": 0.008, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0999, "eps_growth_3y_cagr": -0.0661, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1751, "book_value_growth_1y": -0.0356, "revenue_growth": -0.0551, "earnings_growth": 0.0999 }, "momentum": { "price_return_1m": -0.0167, "price_return_3m": -0.1467, "price_return_6m": -0.189, "price_return_9m": -0.3331, "price_return_12m": -0.2488, "price_return_12m_ex1m": -0.2361, "momentum_6m": -0.189, "momentum_12m": -0.2488, "momentum_12_1": -0.2361, "distance_from_52w_high": -0.3709, "distance_from_52w_low": 0.0166, "relative_strength": -0.2675 }, "raw_ttm": { "revenue_ttm": 10959000000, "gross_profit_ttm": 6516000000, "ebit_ttm": 2941000000, "ebitda_ttm": 3188000000, "net_income_ttm": 1626000000, "eps_diluted_ttm": 6.4608, "operating_cash_flow_ttm": 1788000000, "capital_expenditure_ttm": -667000000, "fcf_ttm": 1121000000, "dividends_paid_ttm": -1201000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515000000, "cash_and_equivalents": 2398000000, "total_current_assets": 13160000000, "total_current_liabilities": 5614000000, "net_ppe": null, "total_assets": 37676000000, "total_debt": 13602000000, "total_equity": 15475000000, "net_working_capital": 6736000000, "book_value_per_share": 61.4884, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.4884 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 18, "rank_fcf_yield": 48, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 40, "rank_piotroski": 52, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84 }, "composites": { "value_composite": 20, "quality_composite": 60, "momentum_composite": 87, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5657, "os_score": 0.62, "value_percentile": 0.8, "quality_percentile": 0.4, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8048, "ticker_id": 20019, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.614310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.48, "market_cap": 15724547659.04, "market_cap_usd": 15724547659.04, "enterprise_value": 26928547659.04, "shares_outstanding": 251673298, "fx_rate_to_usd": null, "pe_ratio": 9.67069352, "pb_ratio": 1.01612586, "ptbv_ratio": 1.01612586, "ps_ratio": 1.43485242, "pcf_ratio": 8.79448974, "pfcf_ratio": 14.02725036, "ev_ebitda": 8.44684682, "ev_ebit": 9.15625558, "ev_sales": 2.45720847, "ev_fcf": 24.021898, "earnings_yield": 0.1034052, "fcf_yield": 0.04162868, "dividend_yield": 0.0763774, "buyback_yield": 0, "shareholder_yield": 0.0763774, "debt_paydown_yield": 0.06830085, "total_yield": 0.14467825, "gross_margin": 0.5945798, "operating_margin": 0.2683639, "net_margin": 0.1483712, "ebitda_margin": 0.29090245, "fcf_margin": 0.10229035, "roe": 0.1050727, "roa": 0.04315745, "roic": 0.08267739, "roc_greenblatt": null, "asset_turnover": 0.29087483, "cash_conversion": 0.68942189, "accruals_ratio": -0.00429982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.51442911, "debt_to_assets": 0.36102559, "interest_coverage": 5.71067961, "current_ratio": 2.34413965, "quick_ratio": 2.34413965, "net_debt": 11204000000, "revenue_growth_1y": -0.05509571, "revenue_growth_3y_cagr": 0.0079729, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09989706, "eps_growth_3y_cagr": -0.0660578, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17505241, "book_value_growth_1y": -0.03561334, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01668242, "price_return_3m": -0.14668125, "price_return_6m": -0.18899274, "price_return_9m": -0.33309713, "price_return_12m": -0.24882511, "price_return_12m_ex1m": -0.23608109, "distance_from_52w_high": -0.37086109, "distance_from_52w_low": 0.01659618, "relative_strength": -0.26752908, "local_beta": 0.7665, "volatility_252d": 0.315529, "volatility_60d": 0.612005, "max_drawdown_12m": -0.38113193, "revenue_ttm": 10959000000, "gross_profit_ttm": 6516000000, "ebit_ttm": 2941000000, "ebitda_ttm": 3188000000, "net_income_ttm": 1626000000, "eps_diluted_ttm": 6.46075691, "operating_cash_flow_ttm": 1788000000, "capital_expenditure_ttm": -667000000, "fcf_ttm": 1121000000, "dividends_paid_ttm": -1201000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515000000, "cash_and_equivalents": 2398000000, "total_current_assets": 13160000000, "total_current_liabilities": 5614000000, "net_ppe": null, "total_assets": 37676000000, "total_debt": 13602000000, "total_equity": 15475000000, "net_working_capital": 6736000000, "book_value_per_share": 61.48844602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.48844602, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 18, "rank_fcf_yield": 48, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 40, "rank_piotroski": 52, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 20, "quality_composite": 60, "momentum_composite": 87, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.48, "os": 0.62, "value": 0.8, "quality": 0.4, "momentum": 0.13, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 9.6707, "earnings_yield": 0.1034, "shareholder_yield": 0.0764, "roe": 0.1051, "momentum_12_1": -0.2361, "complete_fields": { "id": 8048, "ticker_id": 20019, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:29.614310+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.48, "market_cap": 15724547659.04, "market_cap_usd": 15724547659.04, "enterprise_value": 26928547659.04, "shares_outstanding": 251673298, "fx_rate_to_usd": null, "pe_ratio": 9.67069352, "pb_ratio": 1.01612586, "ptbv_ratio": 1.01612586, "ps_ratio": 1.43485242, "pcf_ratio": 8.79448974, "pfcf_ratio": 14.02725036, "ev_ebitda": 8.44684682, "ev_ebit": 9.15625558, "ev_sales": 2.45720847, "ev_fcf": 24.021898, "earnings_yield": 0.1034052, "fcf_yield": 0.04162868, "dividend_yield": 0.0763774, "buyback_yield": 0, "shareholder_yield": 0.0763774, "debt_paydown_yield": 0.06830085, "total_yield": 0.14467825, "gross_margin": 0.5945798, "operating_margin": 0.2683639, "net_margin": 0.1483712, "ebitda_margin": 0.29090245, "fcf_margin": 0.10229035, "roe": 0.1050727, "roa": 0.04315745, "roic": 0.08267739, "roc_greenblatt": null, "asset_turnover": 0.29087483, "cash_conversion": 0.68942189, "accruals_ratio": -0.00429982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.51442911, "debt_to_assets": 0.36102559, "interest_coverage": 5.71067961, "current_ratio": 2.34413965, "quick_ratio": 2.34413965, "net_debt": 11204000000, "revenue_growth_1y": -0.05509571, "revenue_growth_3y_cagr": 0.0079729, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09989706, "eps_growth_3y_cagr": -0.0660578, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17505241, "book_value_growth_1y": -0.03561334, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.056991, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01668242, "price_return_3m": -0.14668125, "price_return_6m": -0.18899274, "price_return_9m": -0.33309713, "price_return_12m": -0.24882511, "price_return_12m_ex1m": -0.23608109, "distance_from_52w_high": -0.37086109, "distance_from_52w_low": 0.01659618, "relative_strength": -0.26752908, "local_beta": 0.7665, "volatility_252d": 0.315529, "volatility_60d": 0.612005, "max_drawdown_12m": -0.38113193, "revenue_ttm": 10959000000, "gross_profit_ttm": 6516000000, "ebit_ttm": 2941000000, "ebitda_ttm": 3188000000, "net_income_ttm": 1626000000, "eps_diluted_ttm": 6.46075691, "operating_cash_flow_ttm": 1788000000, "capital_expenditure_ttm": -667000000, "fcf_ttm": 1121000000, "dividends_paid_ttm": -1201000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 515000000, "cash_and_equivalents": 2398000000, "total_current_assets": 13160000000, "total_current_liabilities": 5614000000, "net_ppe": null, "total_assets": 37676000000, "total_debt": 13602000000, "total_equity": 15475000000, "net_working_capital": 6736000000, "book_value_per_share": 61.48844602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.48844602, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 24, "rank_ps": 48, "rank_pcf": 41, "rank_ev_ebitda": 40, "rank_ev_ebit": 30, "rank_earnings_yield": 18, "rank_fcf_yield": 48, "rank_dividend_yield": 5, "rank_shareholder_yield": 12, "rank_total_yield": 9, "rank_roe": 53, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 27, "rank_fcf_margin": 40, "rank_piotroski": 52, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 20, "quality_composite": 60, "momentum_composite": 87, "growth_composite": 76, "yield_composite": 4, "svqf_composite": 13, "vc1_composite": 23, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": 10959000000, "cost_of_revenue": 4443000000, "gross_profit": 6516000000, "ebit": 2941000000, "ebitda": 3188000000, "pretax_income": null, "tax_provision": null, "net_income": 1626000000, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000000, "total_current_assets": 12358000000, "total_assets": 37080000000, "short_term_debt": 1719000000, "long_term_debt": 10435000000, "total_debt": 12589000000, "total_liabilities": null, "total_equity": 15212000000, "shares_outstanding": 251655310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1788000000, "capital_expenditure": -667000000, "free_cash_flow": 1121000000, "dividends_paid": -1201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1074000000 }, "complete_fields": { "id": 388673, "ticker_id": 20019, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3188000000", "netIncome": "1626000000", "grossProfit": "6516000000", "totalRevenue": "10959000000", "costOfRevenue": "4443000000", "interestExpense": "515000000", "operatingIncome": "2941000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "422000000" }, "balance": { "totalDebt": "12589000000", "totalAssets": "37080000000", "longTermDebt": "10435000000", "shortTermDebt": "1719000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "251655310", "totalCurrentAssets": "12358000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "1829000000" }, "cashflow": { "freeCashFlow": "1121000000", "dividendsPaid": "-1201000000", "issuanceOfDebt": "978000000", "issuanceOfStock": null, "repaymentOfDebt": "-2052000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1788000000", "repurchaseOfStock": null, "capitalExpenditures": "-667000000" } }, "revenue": 10959000000, "cost_of_revenue": 4443000000, "gross_profit": 6516000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2941000000, "depreciation_amortisation": 422000000, "ebitda": 3188000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1626000000, "net_income_continuing_ops": null, "net_income_to_common": 1626000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12358000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37080000000, "short_term_debt": 1719000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6450000000, "long_term_debt": 10435000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15212000000, "shares_outstanding": 251655310, "operating_cash_flow": 1788000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -667000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1201000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1074000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3188000000", "netIncome": "1626000000", "grossProfit": "6516000000", "totalRevenue": "10959000000", "costOfRevenue": "4443000000", "interestExpense": "515000000", "operatingIncome": "2941000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "422000000" }, "balance": { "totalDebt": "12589000000", "totalAssets": "37080000000", "longTermDebt": "10435000000", "shortTermDebt": "1719000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "251655310", "totalCurrentAssets": "12358000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "1829000000" }, "cashflow": { "freeCashFlow": "1121000000", "dividendsPaid": "-1201000000", "issuanceOfDebt": "978000000", "issuanceOfStock": null, "repaymentOfDebt": "-2052000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1788000000", "repurchaseOfStock": null, "capitalExpenditures": "-667000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": 11598000000, "cost_of_revenue": 4623000000, "gross_profit": 6975000000, "ebit": 3109000000, "ebitda": 3188000000, "pretax_income": null, "tax_provision": null, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2683000000, "total_current_assets": 13461000000, "total_assets": 39185000000, "short_term_debt": 2130000000, "long_term_debt": 11040000000, "total_debt": 13618000000, "total_liabilities": null, "total_equity": 15749000000, "shares_outstanding": 251260348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1727000000, "capital_expenditure": -773000000, "free_cash_flow": 954000000, "dividends_paid": -1208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1458000000 }, "complete_fields": { "id": 388675, "ticker_id": 20019, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3188000000", "netIncome": "1476000000", "grossProfit": "6975000000", "totalRevenue": "11598000000", "costOfRevenue": "4623000000", "interestExpense": "458000000", "operatingIncome": "3109000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "441000000" }, "balance": { "totalDebt": "13618000000", "totalAssets": "39185000000", "longTermDebt": "11040000000", "shortTermDebt": "2130000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "251260348", "totalCurrentAssets": "13461000000", "totalShareholderEquity": "15749000000", "totalCurrentLiabilities": "7241000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "954000000", "dividendsPaid": "-1208000000", "issuanceOfDebt": "2815000000", "issuanceOfStock": null, "repaymentOfDebt": "-1357000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1727000000", "repurchaseOfStock": null, "capitalExpenditures": "-773000000" } }, "revenue": 11598000000, "cost_of_revenue": 4623000000, "gross_profit": 6975000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3109000000, "depreciation_amortisation": 441000000, "ebitda": 3188000000, "interest_expense": 458000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1476000000, "net_income_continuing_ops": null, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2683000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13461000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39185000000, "short_term_debt": 2130000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7241000000, "long_term_debt": 11040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15749000000, "shares_outstanding": 251260348, "operating_cash_flow": 1727000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -773000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1458000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3188000000", "netIncome": "1476000000", "grossProfit": "6975000000", "totalRevenue": "11598000000", "costOfRevenue": "4623000000", "interestExpense": "458000000", "operatingIncome": "3109000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "441000000" }, "balance": { "totalDebt": "13618000000", "totalAssets": "39185000000", "longTermDebt": "11040000000", "shortTermDebt": "2130000000", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "251260348", "totalCurrentAssets": "13461000000", "totalShareholderEquity": "15749000000", "totalCurrentLiabilities": "7241000000", "cashAndShortTermInvestments": "2683000000" }, "cashflow": { "freeCashFlow": "954000000", "dividendsPaid": "-1208000000", "issuanceOfDebt": "2815000000", "issuanceOfStock": null, "repaymentOfDebt": "-1357000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "1727000000", "repurchaseOfStock": null, "capitalExpenditures": "-773000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": 12137000000, "cost_of_revenue": 4891000000, "gross_profit": 7246000000, "ebit": 3320000000, "ebitda": 3634000000, "pretax_income": null, "tax_provision": null, "net_income": 2262000000, "net_income_to_common": 2262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1609000000, "total_current_assets": 12009000000, "total_assets": 37676000000, "short_term_debt": 1536000000, "long_term_debt": 9851000000, "total_debt": 11870000000, "total_liabilities": null, "total_equity": 15717000000, "shares_outstanding": 253267747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2033000000, "capital_expenditure": -702000000, "free_cash_flow": 1331000000, "dividends_paid": -1072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 857000000 }, "complete_fields": { "id": 388676, "ticker_id": 20019, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3634000000", "netIncome": "2262000000", "grossProfit": "7246000000", "totalRevenue": "12137000000", "costOfRevenue": "4891000000", "interestExpense": "279000000", "operatingIncome": "3320000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "417000000" }, "balance": { "totalDebt": "11870000000", "totalAssets": "37676000000", "longTermDebt": "9851000000", "shortTermDebt": "1536000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "253267747", "totalCurrentAssets": "12009000000", "totalShareholderEquity": "15717000000", "totalCurrentLiabilities": "6935000000", "cashAndShortTermInvestments": "1609000000" }, "cashflow": { "freeCashFlow": "1331000000", "dividendsPaid": "-1072000000", "issuanceOfDebt": "1702000000", "issuanceOfStock": null, "repaymentOfDebt": "-845000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "2033000000", "repurchaseOfStock": null, "capitalExpenditures": "-702000000" } }, "revenue": 12137000000, "cost_of_revenue": 4891000000, "gross_profit": 7246000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3320000000, "depreciation_amortisation": 417000000, "ebitda": 3634000000, "interest_expense": 279000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2262000000, "net_income_continuing_ops": null, "net_income_to_common": 2262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1609000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12009000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37676000000, "short_term_debt": 1536000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6935000000, "long_term_debt": 9851000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11870000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15717000000, "shares_outstanding": 253267747, "operating_cash_flow": 2033000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -702000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1072000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 857000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3634000000", "netIncome": "2262000000", "grossProfit": "7246000000", "totalRevenue": "12137000000", "costOfRevenue": "4891000000", "interestExpense": "279000000", "operatingIncome": "3320000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "417000000" }, "balance": { "totalDebt": "11870000000", "totalAssets": "37676000000", "longTermDebt": "9851000000", "shortTermDebt": "1536000000", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "253267747", "totalCurrentAssets": "12009000000", "totalShareholderEquity": "15717000000", "totalCurrentLiabilities": "6935000000", "cashAndShortTermInvestments": "1609000000" }, "cashflow": { "freeCashFlow": "1331000000", "dividendsPaid": "-1072000000", "issuanceOfDebt": "1702000000", "issuanceOfStock": null, "repaymentOfDebt": "-845000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "2033000000", "repurchaseOfStock": null, "capitalExpenditures": "-702000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": 10701000000, "cost_of_revenue": 4228000000, "gross_profit": 6473000000, "ebit": 3019000000, "ebitda": 3332000000, "pretax_income": null, "tax_provision": null, "net_income": 1996000000, "net_income_to_common": 1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2527000000, "total_current_assets": 11912000000, "total_assets": 36012000000, "short_term_debt": 1248000000, "long_term_debt": 9417000000, "total_debt": 11172000000, "total_liabilities": null, "total_equity": 15944000000, "shares_outstanding": 256932735, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2294000000, "capital_expenditure": -506000000, "free_cash_flow": 1788000000, "dividends_paid": -826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1071000000 }, "complete_fields": { "id": 388677, "ticker_id": 20019, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3332000000", "netIncome": "1996000000", "grossProfit": "6473000000", "totalRevenue": "10701000000", "costOfRevenue": "4228000000", "interestExpense": "248000000", "operatingIncome": "3019000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "11172000000", "totalAssets": "36012000000", "longTermDebt": "9417000000", "shortTermDebt": "1248000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "256932735", "totalCurrentAssets": "11912000000", "totalShareholderEquity": "15944000000", "totalCurrentLiabilities": "6108000000", "cashAndShortTermInvestments": "2527000000" }, "cashflow": { "freeCashFlow": "1788000000", "dividendsPaid": "-826000000", "issuanceOfDebt": "1564000000", "issuanceOfStock": null, "repaymentOfDebt": "-493000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2294000000", "repurchaseOfStock": null, "capitalExpenditures": "-506000000" } }, "revenue": 10701000000, "cost_of_revenue": 4228000000, "gross_profit": 6473000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3019000000, "depreciation_amortisation": 381000000, "ebitda": 3332000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1996000000, "net_income_continuing_ops": null, "net_income_to_common": 1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2527000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11912000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36012000000, "short_term_debt": 1248000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6108000000, "long_term_debt": 9417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15944000000, "shares_outstanding": 256932735, "operating_cash_flow": 2294000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -826000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1071000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3332000000", "netIncome": "1996000000", "grossProfit": "6473000000", "totalRevenue": "10701000000", "costOfRevenue": "4228000000", "interestExpense": "248000000", "operatingIncome": "3019000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "381000000" }, "balance": { "totalDebt": "11172000000", "totalAssets": "36012000000", "longTermDebt": "9417000000", "shortTermDebt": "1248000000", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "256932735", "totalCurrentAssets": "11912000000", "totalShareholderEquity": "15944000000", "totalCurrentLiabilities": "6108000000", "cashAndShortTermInvestments": "2527000000" }, "cashflow": { "freeCashFlow": "1788000000", "dividendsPaid": "-826000000", "issuanceOfDebt": "1564000000", "issuanceOfStock": null, "repaymentOfDebt": "-493000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "2294000000", "repurchaseOfStock": null, "capitalExpenditures": "-506000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388678, "ticker_id": 20019, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2398000000, "total_current_assets": 13160000000, "total_assets": 37676000000, "short_term_debt": 1588000000, "long_term_debt": 11595000000, "total_debt": 13602000000, "total_liabilities": null, "total_equity": 15475000000, "shares_outstanding": 251673298, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388671, "ticker_id": 20019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13602000000", "totalAssets": "37676000000", "longTermDebt": "11595000000", "shortTermDebt": "1588000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "251673298", "totalCurrentAssets": "13160000000", "totalShareholderEquity": "15475000000", "totalCurrentLiabilities": "5614000000", "cashAndShortTermInvestments": "2398000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2398000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13160000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37676000000, "short_term_debt": 1588000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5614000000, "long_term_debt": 11595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15475000000, "shares_outstanding": 251673298, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13602000000", "totalAssets": "37676000000", "longTermDebt": "11595000000", "shortTermDebt": "1588000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "251673298", "totalCurrentAssets": "13160000000", "totalShareholderEquity": "15475000000", "totalCurrentLiabilities": "5614000000", "cashAndShortTermInvestments": "2398000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1829000000, "total_current_assets": 12358000000, "total_assets": 37080000000, "short_term_debt": 1719000000, "long_term_debt": 10435000000, "total_debt": 12589000000, "total_liabilities": null, "total_equity": 15212000000, "shares_outstanding": 251655310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388672, "ticker_id": 20019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12589000000", "totalAssets": "37080000000", "longTermDebt": "10435000000", "shortTermDebt": "1719000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "251655310", "totalCurrentAssets": "12358000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "1829000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1829000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12358000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37080000000, "short_term_debt": 1719000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6450000000, "long_term_debt": 10435000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15212000000, "shares_outstanding": 251655310, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12589000000", "totalAssets": "37080000000", "longTermDebt": "10435000000", "shortTermDebt": "1719000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "251655310", "totalCurrentAssets": "12358000000", "totalShareholderEquity": "15212000000", "totalCurrentLiabilities": "6450000000", "cashAndShortTermInvestments": "1829000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 39795000000, "short_term_debt": 2298000000, "long_term_debt": 11149000000, "total_debt": 13447000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 251623225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388674, "ticker_id": 20019, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:08.443395+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "39795000000", "longTermDebt": "11149000000", "shortTermDebt": "2298000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "251623225", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39795000000, "short_term_debt": 2298000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11149000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 251623225, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "39795000000", "longTermDebt": "11149000000", "shortTermDebt": "2298000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "251623225", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }