{ "ticker": { "uuid": "bfad4c31-1073-49ed-9c81-b04f53a38a75", "symbol": "MPP", "name": "Metro Performance Glass Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bfad4c31-1073-49ed-9c81-b04f53a38a75/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfad4c31-1073-49ed-9c81-b04f53a38a75/" }, "ticker_metadata": { "id": 24102, "uuid": "bfad4c31-1073-49ed-9c81-b04f53a38a75", "symbol": "MPP", "name": "Metro Performance Glass Limited", "asset_type": "equity", "market_cap": 20165000, "stock_exchange_id": 9, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Metro Performance Glass Limited, together with its subsidiaries, supplies processed flat glass and related products for the residential and commercial building sectors in New Zealand and Australia. It offers glass splashbacks, mirror glass, internal glass partitions, and glass canopies and facades, as well as floors and stairs and commercial glass; and shower glass, such as hinged door showers, bath and shower screens, sliding door showers, and shower hardware. The company also provides channel, point fix, and mini post balustrades; rails for balustrades; and other balustrades, as well as pool fences. In addition, it offers float, low emissivity, solar control, decorative, safety, security, heat strengthened, noise reduction, privacy, and fire-resistant glass, sunx reflect low emissivity glass; and glass door and hardware, double and triple glazing Low E, and retrofit double glazing. Further, the company provides metro direct, commercial glass design and glazing, and technical services. Metro Performance Glass Limited was founded in 1987 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfad4c31-1073-49ed-9c81-b04f53a38a75", "symbol": "MPP", "name": "Metro Performance Glass Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/bfad4c31-1073-49ed-9c81-b04f53a38a75/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfad4c31-1073-49ed-9c81-b04f53a38a75/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.88, "market_cap": 21640488.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1727, "shareholder_yield": -1.0389, "roe": -0.0157, "piotroski_f_score": 2, "momentum_12_1": 15.8592, "volatility_252d": 39.3994 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.200956+00:00", "batch_id": "" }, "size": { "price_close": 0.88, "market_cap": 21640488.32, "market_cap_usd": 21640488.32, "enterprise_value": 118147488.32, "shares_outstanding": 24591464, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3609, "ptbv_ratio": 0.3609, "ps_ratio": 0.116, "pcf_ratio": null, "pfcf_ratio": 1.6872, "ev_ebitda": 5.791, "ev_ebit": null, "ev_sales": 0.6331, "ev_fcf": 9.2116, "earnings_yield": null, "fcf_yield": 0.1086, "price_to_sales": 0.116, "price_to_book": 0.3609, "price_to_cashflow": null, "ebitda_to_ev": 0.1727, "sales_yield": 1.5795 }, "yield": { "dividend_yield": 0, "buyback_yield": -1.0389, "shareholder_yield": -1.0389, "debt_paydown_yield": 1.2039, "total_yield": 0.165 }, "quality": { "gross_margin": 0.3096, "operating_margin": -0.2045, "net_margin": -0.005, "ebitda_margin": 0.1093, "fcf_margin": 0.0687, "roe": -0.0157, "roa": -0.0048, "roic": -0.1829, "roc_greenblatt": null, "asset_turnover": 0.9523, "cash_conversion": -13.6592, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2949, "external_financing": 0.1297 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.7303, "debt_to_assets": 0.5347, "interest_coverage": -9.9282, "current_ratio": 1.7106, "quick_ratio": 1.7106, "net_debt": 96507000, "local_beta": null, "volatility_252d": 39.3994, "volatility_60d": 100.4541, "max_drawdown_12m": -0.5455, "risk_adjusted_momentum": 0.4025 }, "growth": { "revenue_growth_1y": -0.1277, "revenue_growth_3y_cagr": -0.1087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6147, "revenue_growth": -0.1277, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.4884, "price_return_6m": 25.6667, "price_return_9m": 18.5556, "price_return_12m": 15.8592, "price_return_12m_ex1m": 15.8592, "momentum_6m": 25.6667, "momentum_12m": 15.8592, "momentum_12_1": 15.8592, "distance_from_52w_high": -0.4884, "distance_from_52w_low": 36.0917, "relative_strength": 15.8464 }, "raw_ttm": { "revenue_ttm": 186609000, "gross_profit_ttm": 57782000, "ebit_ttm": -38154000, "ebitda_ttm": 20402000, "net_income_ttm": -939000, "eps_diluted_ttm": -0.0382, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2849000, "fcf_ttm": 12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1466000, "shares_issued_ttm": 23948000, "interest_expense_ttm": 3843000, "cash_and_equivalents": 8266000, "total_current_assets": 66108000, "total_current_liabilities": 38646000, "net_ppe": null, "total_assets": 195953000, "total_debt": 104773000, "total_equity": 59958000, "net_working_capital": 19985000, "book_value_per_share": 2.4382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4382 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.3499, "os_score": 0.32, "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10417, "ticker_id": 24102, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.200956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 21640488.32, "market_cap_usd": 21640488.32, "enterprise_value": 118147488.32, "shares_outstanding": 24591464, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36092745, "ptbv_ratio": 0.36092745, "ps_ratio": 0.11596701, "pcf_ratio": null, "pfcf_ratio": 1.68723595, "ev_ebitda": 5.7909758, "ev_ebit": null, "ev_sales": 0.63312856, "ev_fcf": 9.21156154, "earnings_yield": null, "fcf_yield": 0.10855923, "dividend_yield": 0, "buyback_yield": -1.03888598, "shareholder_yield": -1.03888598, "debt_paydown_yield": 1.20385453, "total_yield": 0.16496855, "gross_margin": 0.30964209, "operating_margin": -0.20445959, "net_margin": -0.00503191, "ebitda_margin": 0.1093302, "fcf_margin": 0.06873195, "roe": -0.01566096, "roa": -0.00479197, "roic": -0.18288755, "roc_greenblatt": null, "asset_turnover": 0.9523151, "cash_conversion": -13.65921193, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.73027154, "debt_to_assets": 0.53468434, "interest_coverage": -9.92818111, "current_ratio": 1.71060394, "quick_ratio": 1.71060394, "net_debt": 96507000, "revenue_growth_1y": -0.12767738, "revenue_growth_3y_cagr": -0.10866765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61468944, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.14645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.48837209, "price_return_6m": 25.66666667, "price_return_9m": 18.55555556, "price_return_12m": 15.85920647, "price_return_12m_ex1m": 15.85920647, "distance_from_52w_high": -0.48837209, "distance_from_52w_low": 36.09167545, "relative_strength": 15.84635968, "local_beta": null, "volatility_252d": 39.399386, "volatility_60d": 100.454098, "max_drawdown_12m": -0.54547196, "revenue_ttm": 186609000, "gross_profit_ttm": 57782000, "ebit_ttm": -38154000, "ebitda_ttm": 20402000, "net_income_ttm": -939000, "eps_diluted_ttm": -0.03818398, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2849000, "fcf_ttm": 12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1466000, "shares_issued_ttm": 23948000, "interest_expense_ttm": 3843000, "cash_and_equivalents": 8266000, "total_current_assets": 66108000, "total_current_liabilities": 38646000, "net_ppe": null, "total_assets": 195953000, "total_debt": 104773000, "total_equity": 59958000, "net_working_capital": 19985000, "book_value_per_share": 2.4381631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4381631, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.88, "os": 0.32, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -1.0389, "roe": -0.0157, "momentum_12_1": 15.8592, "complete_fields": { "id": 10417, "ticker_id": 24102, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:16.200956+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.88, "market_cap": 21640488.32, "market_cap_usd": 21640488.32, "enterprise_value": 118147488.32, "shares_outstanding": 24591464, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.36092745, "ptbv_ratio": 0.36092745, "ps_ratio": 0.11596701, "pcf_ratio": null, "pfcf_ratio": 1.68723595, "ev_ebitda": 5.7909758, "ev_ebit": null, "ev_sales": 0.63312856, "ev_fcf": 9.21156154, "earnings_yield": null, "fcf_yield": 0.10855923, "dividend_yield": 0, "buyback_yield": -1.03888598, "shareholder_yield": -1.03888598, "debt_paydown_yield": 1.20385453, "total_yield": 0.16496855, "gross_margin": 0.30964209, "operating_margin": -0.20445959, "net_margin": -0.00503191, "ebitda_margin": 0.1093302, "fcf_margin": 0.06873195, "roe": -0.01566096, "roa": -0.00479197, "roic": -0.18288755, "roc_greenblatt": null, "asset_turnover": 0.9523151, "cash_conversion": -13.65921193, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.73027154, "debt_to_assets": 0.53468434, "interest_coverage": -9.92818111, "current_ratio": 1.71060394, "quick_ratio": 1.71060394, "net_debt": 96507000, "revenue_growth_1y": -0.12767738, "revenue_growth_3y_cagr": -0.10866765, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.61468944, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.14645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.48837209, "price_return_6m": 25.66666667, "price_return_9m": 18.55555556, "price_return_12m": 15.85920647, "price_return_12m_ex1m": 15.85920647, "distance_from_52w_high": -0.48837209, "distance_from_52w_low": 36.09167545, "relative_strength": 15.84635968, "local_beta": null, "volatility_252d": 39.399386, "volatility_60d": 100.454098, "max_drawdown_12m": -0.54547196, "revenue_ttm": 186609000, "gross_profit_ttm": 57782000, "ebit_ttm": -38154000, "ebitda_ttm": 20402000, "net_income_ttm": -939000, "eps_diluted_ttm": -0.03818398, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2849000, "fcf_ttm": 12826000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1466000, "shares_issued_ttm": 23948000, "interest_expense_ttm": 3843000, "cash_and_equivalents": 8266000, "total_current_assets": 66108000, "total_current_liabilities": 38646000, "net_ppe": null, "total_assets": 195953000, "total_debt": 104773000, "total_equity": 59958000, "net_working_capital": 19985000, "book_value_per_share": 2.4381631, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.4381631, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 67, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": 186609000, "cost_of_revenue": 128827000, "gross_profit": 57782000, "ebit": -38154000, "ebitda": 20402000, "pretax_income": null, "tax_provision": null, "net_income": -939000, "net_income_to_common": -939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8266000, "total_current_assets": 66108000, "total_assets": 195953000, "short_term_debt": 789000, "long_term_debt": 34452000, "total_debt": 104773000, "total_liabilities": null, "total_equity": 59958000, "shares_outstanding": 24591464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2849000, "free_cash_flow": 12826000, "dividends_paid": null, "share_repurchases": -1466000, "shares_issued": 23948000, "net_debt_issued": -26052000 }, "complete_fields": { "id": 414535, "ticker_id": 24102, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20402000", "netIncome": "-939000", "grossProfit": "57782000", "totalRevenue": "186609000", "costOfRevenue": "128827000", "interestExpense": "3843000", "operatingIncome": "-38154000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17356000" }, "balance": { "totalDebt": "104773000", "totalAssets": "195953000", "longTermDebt": "34452000", "shortTermDebt": "789000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24591464", "totalCurrentAssets": "66108000", "totalShareholderEquity": "59958000", "totalCurrentLiabilities": "38646000", "propertyPlantEquipmentNet": "87453000", "cashAndShortTermInvestments": "8266000" }, "cashflow": { "freeCashFlow": "12826000", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "23948000", "repaymentOfDebt": "-27552000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1466000", "capitalExpenditures": "-2849000" } }, "revenue": 186609000, "cost_of_revenue": 128827000, "gross_profit": 57782000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38154000, "depreciation_amortisation": 17356000, "ebitda": 20402000, "interest_expense": 3843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -939000, "net_income_continuing_ops": null, "net_income_to_common": -939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66108000, "net_ppe": 87453000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195953000, "short_term_debt": 789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38646000, "long_term_debt": 34452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59958000, "shares_outstanding": 24591464, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1466000, "shares_issued": 23948000, "net_debt_issued": -26052000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20402000", "netIncome": "-939000", "grossProfit": "57782000", "totalRevenue": "186609000", "costOfRevenue": "128827000", "interestExpense": "3843000", "operatingIncome": "-38154000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17356000" }, "balance": { "totalDebt": "104773000", "totalAssets": "195953000", "longTermDebt": "34452000", "shortTermDebt": "789000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24591464", "totalCurrentAssets": "66108000", "totalShareholderEquity": "59958000", "totalCurrentLiabilities": "38646000", "propertyPlantEquipmentNet": "87453000", "cashAndShortTermInvestments": "8266000" }, "cashflow": { "freeCashFlow": "12826000", "dividendsPaid": null, "issuanceOfDebt": "1500000", "issuanceOfStock": "23948000", "repaymentOfDebt": "-27552000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": null, "repurchaseOfStock": "-1466000", "capitalExpenditures": "-2849000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": 213922000, "cost_of_revenue": 130648000, "gross_profit": 83274000, "ebit": -18996000, "ebitda": 6944000, "pretax_income": null, "tax_provision": null, "net_income": -13470000, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6538000, "total_current_assets": 64075000, "total_assets": 203911000, "short_term_debt": 65520000, "long_term_debt": 1512000, "total_debt": 143597000, "total_liabilities": null, "total_equity": 35582000, "shares_outstanding": 5623135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3046000, "free_cash_flow": -974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7065000 }, "complete_fields": { "id": 414537, "ticker_id": 24102, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6944000", "netIncome": "-13470000", "grossProfit": "83274000", "totalRevenue": "213922000", "costOfRevenue": "130648000", "interestExpense": "6086000", "operatingIncome": "-18996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17534000" }, "balance": { "totalDebt": "143597000", "totalAssets": "203911000", "longTermDebt": "1512000", "shortTermDebt": "65520000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "64075000", "totalShareholderEquity": "35582000", "totalCurrentLiabilities": "95798000", "propertyPlantEquipmentNet": "100128000", "cashAndShortTermInvestments": "6538000" }, "cashflow": { "freeCashFlow": "-974000", "dividendsPaid": null, "issuanceOfDebt": "11000000", "issuanceOfStock": null, "repaymentOfDebt": "-3935000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3046000" } }, "revenue": 213922000, "cost_of_revenue": 130648000, "gross_profit": 83274000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18996000, "depreciation_amortisation": 17534000, "ebitda": 6944000, "interest_expense": 6086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13470000, "net_income_continuing_ops": null, "net_income_to_common": -13470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64075000, "net_ppe": 100128000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203911000, "short_term_debt": 65520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95798000, "long_term_debt": 1512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35582000, "shares_outstanding": 5623135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7065000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6944000", "netIncome": "-13470000", "grossProfit": "83274000", "totalRevenue": "213922000", "costOfRevenue": "130648000", "interestExpense": "6086000", "operatingIncome": "-18996000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17534000" }, "balance": { "totalDebt": "143597000", "totalAssets": "203911000", "longTermDebt": "1512000", "shortTermDebt": "65520000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "64075000", "totalShareholderEquity": "35582000", "totalCurrentLiabilities": "95798000", "propertyPlantEquipmentNet": "100128000", "cashAndShortTermInvestments": "6538000" }, "cashflow": { "freeCashFlow": "-974000", "dividendsPaid": null, "issuanceOfDebt": "11000000", "issuanceOfStock": null, "repaymentOfDebt": "-3935000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3046000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": 239280000, "cost_of_revenue": 140649000, "gross_profit": 98631000, "ebit": -11397000, "ebitda": -5275000, "pretax_income": null, "tax_provision": null, "net_income": -27512000, "net_income_to_common": -27512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6634000, "total_current_assets": 69101000, "total_assets": 218921000, "short_term_debt": 57802000, "long_term_debt": 1861000, "total_debt": 138056000, "total_liabilities": null, "total_equity": 48991000, "shares_outstanding": 5623135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3984000, "free_cash_flow": 14932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8507000 }, "complete_fields": { "id": 414538, "ticker_id": 24102, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5275000", "netIncome": "-27512000", "grossProfit": "98631000", "totalRevenue": "239280000", "costOfRevenue": "140649000", "interestExpense": "6194000", "operatingIncome": "-11397000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17920000" }, "balance": { "totalDebt": "138056000", "totalAssets": "218921000", "longTermDebt": "1861000", "shortTermDebt": "57802000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "69101000", "totalShareholderEquity": "48991000", "totalCurrentLiabilities": "93140000", "propertyPlantEquipmentNet": "110596000", "cashAndShortTermInvestments": "6634000" }, "cashflow": { "freeCashFlow": "14932000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": null, "repaymentOfDebt": "-14507000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3984000" } }, "revenue": 239280000, "cost_of_revenue": 140649000, "gross_profit": 98631000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11397000, "depreciation_amortisation": 17920000, "ebitda": -5275000, "interest_expense": 6194000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27512000, "net_income_continuing_ops": null, "net_income_to_common": -27512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69101000, "net_ppe": 110596000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 218921000, "short_term_debt": 57802000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93140000, "long_term_debt": 1861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48991000, "shares_outstanding": 5623135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8507000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5275000", "netIncome": "-27512000", "grossProfit": "98631000", "totalRevenue": "239280000", "costOfRevenue": "140649000", "interestExpense": "6194000", "operatingIncome": "-11397000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17920000" }, "balance": { "totalDebt": "138056000", "totalAssets": "218921000", "longTermDebt": "1861000", "shortTermDebt": "57802000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "69101000", "totalShareholderEquity": "48991000", "totalCurrentLiabilities": "93140000", "propertyPlantEquipmentNet": "110596000", "cashAndShortTermInvestments": "6634000" }, "cashflow": { "freeCashFlow": "14932000", "dividendsPaid": null, "issuanceOfDebt": "6000000", "issuanceOfStock": null, "repaymentOfDebt": "-14507000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3984000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": 263520000, "cost_of_revenue": 158453000, "gross_profit": 105067000, "ebit": 928000, "ebitda": 5468000, "pretax_income": null, "tax_provision": null, "net_income": -10548000, "net_income_to_common": -10548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7300000, "total_current_assets": 80698000, "total_assets": 254603000, "short_term_debt": null, "long_term_debt": 67370000, "total_debt": 145254000, "total_liabilities": null, "total_equity": 75467000, "shares_outstanding": 5623135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6810000, "free_cash_flow": -1680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3794000 }, "complete_fields": { "id": 414539, "ticker_id": 24102, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5468000", "netIncome": "-10548000", "grossProfit": "105067000", "totalRevenue": "263520000", "costOfRevenue": "158453000", "interestExpense": "5910000", "operatingIncome": "928000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10139000" }, "balance": { "totalDebt": "145254000", "totalAssets": "254603000", "longTermDebt": "67370000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "80698000", "totalShareholderEquity": "75467000", "totalCurrentLiabilities": "37454000", "propertyPlantEquipmentNet": "116009000", "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": "-1680000", "dividendsPaid": null, "issuanceOfDebt": "-794000", "issuanceOfStock": null, "repaymentOfDebt": "3000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6810000" } }, "revenue": 263520000, "cost_of_revenue": 158453000, "gross_profit": 105067000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 928000, "depreciation_amortisation": 10139000, "ebitda": 5468000, "interest_expense": 5910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10548000, "net_income_continuing_ops": null, "net_income_to_common": -10548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80698000, "net_ppe": 116009000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254603000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37454000, "long_term_debt": 67370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 75467000, "shares_outstanding": 5623135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5468000", "netIncome": "-10548000", "grossProfit": "105067000", "totalRevenue": "263520000", "costOfRevenue": "158453000", "interestExpense": "5910000", "operatingIncome": "928000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10139000" }, "balance": { "totalDebt": "145254000", "totalAssets": "254603000", "longTermDebt": "67370000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "80698000", "totalShareholderEquity": "75467000", "totalCurrentLiabilities": "37454000", "propertyPlantEquipmentNet": "116009000", "cashAndShortTermInvestments": "7300000" }, "cashflow": { "freeCashFlow": "-1680000", "dividendsPaid": null, "issuanceOfDebt": "-794000", "issuanceOfStock": null, "repaymentOfDebt": "3000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-6810000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414540, "ticker_id": 24102, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8266000, "total_current_assets": 66108000, "total_assets": 195953000, "short_term_debt": 789000, "long_term_debt": 34452000, "total_debt": 104773000, "total_liabilities": null, "total_equity": 59958000, "shares_outstanding": 24591464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414534, "ticker_id": 24102, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "104773000", "totalAssets": "195953000", "longTermDebt": "34452000", "shortTermDebt": "789000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24591464", "totalCurrentAssets": "66108000", "totalShareholderEquity": "59958000", "totalCurrentLiabilities": "38646000", "propertyPlantEquipmentNet": "87453000", "cashAndShortTermInvestments": "8266000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8266000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66108000, "net_ppe": 87453000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195953000, "short_term_debt": 789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38646000, "long_term_debt": 34452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 104773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59958000, "shares_outstanding": 24591464, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "104773000", "totalAssets": "195953000", "longTermDebt": "34452000", "shortTermDebt": "789000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "24591464", "totalCurrentAssets": "66108000", "totalShareholderEquity": "59958000", "totalCurrentLiabilities": "38646000", "propertyPlantEquipmentNet": "87453000", "cashAndShortTermInvestments": "8266000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6538000, "total_current_assets": 64075000, "total_assets": 203911000, "short_term_debt": 65520000, "long_term_debt": 1512000, "total_debt": 143597000, "total_liabilities": null, "total_equity": 35582000, "shares_outstanding": 5623135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414536, "ticker_id": 24102, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:08.486320+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "143597000", "totalAssets": "203911000", "longTermDebt": "1512000", "shortTermDebt": "65520000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "64075000", "totalShareholderEquity": "35582000", "totalCurrentLiabilities": "95798000", "propertyPlantEquipmentNet": "100128000", "cashAndShortTermInvestments": "6538000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64075000, "net_ppe": 100128000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203911000, "short_term_debt": 65520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95798000, "long_term_debt": 1512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35582000, "shares_outstanding": 5623135, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "143597000", "totalAssets": "203911000", "longTermDebt": "1512000", "shortTermDebt": "65520000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "5623135", "totalCurrentAssets": "64075000", "totalShareholderEquity": "35582000", "totalCurrentLiabilities": "95798000", "propertyPlantEquipmentNet": "100128000", "cashAndShortTermInvestments": "6538000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }