{ "ticker": { "uuid": "bfc27627-a8bd-4d3b-8a91-cd08717e9c47", "symbol": "OKYO", "name": "OKYO Pharma Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bfc27627-a8bd-4d3b-8a91-cd08717e9c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfc27627-a8bd-4d3b-8a91-cd08717e9c47/" }, "ticker_metadata": { "id": 7486, "uuid": "bfc27627-a8bd-4d3b-8a91-cd08717e9c47", "symbol": "OKYO", "name": "OKYO Pharma Ltd ADR", "asset_type": "equity", "market_cap": 89272000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "OKYO Pharma Limited, a preclinical biopharmaceutical company, is engaged in developing therapies for patients suffering from inflammatory eye diseases and eye pain in the UK. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfc27627-a8bd-4d3b-8a91-cd08717e9c47", "symbol": "OKYO", "name": "OKYO Pharma Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/bfc27627-a8bd-4d3b-8a91-cd08717e9c47/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfc27627-a8bd-4d3b-8a91-cd08717e9c47/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.606, "confidence": 0.455, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 60622551.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.9444, "piotroski_f_score": 3, "momentum_12_1": -0.1421, "volatility_252d": 0.6613 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.651498+00:00", "batch_id": "" }, "size": { "price_close": 1.62, "market_cap": 60622551.36, "market_cap_usd": 60622551.36, "enterprise_value": 56587968.36, "shares_outstanding": 37421328, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.9903, "ev_ebitda": null, "ev_ebit": -4.2426, "ev_sales": null, "ev_fcf": -12.1258, "earnings_yield": null, "fcf_yield": -0.0825, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.9444, "roa": -1.43, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7027, "accruals_ratio": -0.4246, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0839, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0011, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.3597, "net_debt_to_ebitda": 0.3025, "debt_to_assets": 0.04, "interest_coverage": -15.0942, "current_ratio": 0.5761, "quick_ratio": 0.5761, "net_debt": -4034583, "local_beta": 0.0042, "volatility_252d": 0.6613, "volatility_60d": 1.3754, "max_drawdown_12m": -0.5382, "risk_adjusted_momentum": -0.2149 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0061, "price_return_3m": -0.0241, "price_return_6m": -0.1518, "price_return_9m": -0.2832, "price_return_12m": -0.1474, "price_return_12m_ex1m": -0.1421, "momentum_6m": -0.1518, "momentum_12m": -0.1474, "momentum_12_1": -0.1421, "distance_from_52w_high": -0.5046, "distance_from_52w_low": 0.0728, "relative_strength": -0.3053 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -5320, "ebit_ttm": -13337945, "ebitda_ttm": -13336752, "net_income_ttm": -6640828, "eps_diluted_ttm": -0.1775, "operating_cash_flow_ttm": -4669156, "capital_expenditure_ttm": 2410, "fcf_ttm": -4666746, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883647, "cash_and_equivalents": 4220378, "total_current_assets": 4642659, "total_current_liabilities": 8059143, "net_ppe": null, "total_assets": 4643837, "total_debt": 185795, "total_equity": -3415306, "net_working_capital": -7451067, "book_value_per_share": -0.0913, "retained_earnings": -145608778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.606, "signal_confidence": 0.455, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2170, "ticker_id": 7486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.651498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 60622551.36, "market_cap_usd": 60622551.36, "enterprise_value": 56587968.36, "shares_outstanding": 37421328, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.99032588, "ev_ebitda": null, "ev_ebit": -4.24263021, "ev_sales": null, "ev_fcf": -12.12578708, "earnings_yield": null, "fcf_yield": -0.08246887, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.94443133, "roa": -1.43003038, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.70273556, "accruals_ratio": -0.42457821, "sbc_to_revenue": null, "debt_to_equity": -2.3597133, "net_debt_to_ebitda": 0.30251616, "debt_to_assets": 0.04000894, "interest_coverage": -15.09420051, "current_ratio": 0.57607354, "quick_ratio": 0.57607354, "net_debt": -4034583, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.083946, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00613497, "price_return_3m": -0.02409639, "price_return_6m": -0.15183246, "price_return_9m": -0.28318584, "price_return_12m": -0.14736842, "price_return_12m_ex1m": -0.14210526, "distance_from_52w_high": -0.50458716, "distance_from_52w_low": 0.07284768, "relative_strength": -0.30530947, "local_beta": 0.0042, "volatility_252d": 0.661282, "volatility_60d": 1.375363, "max_drawdown_12m": -0.5382263, "revenue_ttm": 0, "gross_profit_ttm": -5320, "ebit_ttm": -13337945, "ebitda_ttm": -13336752, "net_income_ttm": -6640828, "eps_diluted_ttm": -0.17746105, "operating_cash_flow_ttm": -4669156, "capital_expenditure_ttm": 2410, "fcf_ttm": -4666746, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883647, "cash_and_equivalents": 4220378, "total_current_assets": 4642659, "total_current_liabilities": 8059143, "net_ppe": null, "total_assets": 4643837, "total_debt": 185795, "total_equity": -3415306, "net_working_capital": -7451067, "book_value_per_share": -0.0912663, "retained_earnings": -145608778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.455, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.9444, "momentum_12_1": -0.1421, "complete_fields": { "id": 2170, "ticker_id": 7486, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:33.651498+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 60622551.36, "market_cap_usd": 60622551.36, "enterprise_value": 56587968.36, "shares_outstanding": 37421328, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.99032588, "ev_ebitda": null, "ev_ebit": -4.24263021, "ev_sales": null, "ev_fcf": -12.12578708, "earnings_yield": null, "fcf_yield": -0.08246887, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.94443133, "roa": -1.43003038, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.70273556, "accruals_ratio": -0.42457821, "sbc_to_revenue": null, "debt_to_equity": -2.3597133, "net_debt_to_ebitda": 0.30251616, "debt_to_assets": 0.04000894, "interest_coverage": -15.09420051, "current_ratio": 0.57607354, "quick_ratio": 0.57607354, "net_debt": -4034583, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.083946, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00613497, "price_return_3m": -0.02409639, "price_return_6m": -0.15183246, "price_return_9m": -0.28318584, "price_return_12m": -0.14736842, "price_return_12m_ex1m": -0.14210526, "distance_from_52w_high": -0.50458716, "distance_from_52w_low": 0.07284768, "relative_strength": -0.30530947, "local_beta": 0.0042, "volatility_252d": 0.661282, "volatility_60d": 1.375363, "max_drawdown_12m": -0.5382263, "revenue_ttm": 0, "gross_profit_ttm": -5320, "ebit_ttm": -13337945, "ebitda_ttm": -13336752, "net_income_ttm": -6640828, "eps_diluted_ttm": -0.17746105, "operating_cash_flow_ttm": -4669156, "capital_expenditure_ttm": 2410, "fcf_ttm": -4666746, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 883647, "cash_and_equivalents": 4220378, "total_current_assets": 4642659, "total_current_liabilities": 8059143, "net_ppe": null, "total_assets": 4643837, "total_debt": 185795, "total_equity": -3415306, "net_working_capital": -7451067, "book_value_per_share": -0.0912663, "retained_earnings": -145608778, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.606, "signal_confidence": 0.455, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2563, "gross_profit": -2563, "ebit": -7086422, "ebitda": -7083859, "pretax_income": -7970071, "tax_provision": -3263779, "net_income": -4706292, "net_income_to_common": -4706292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560902, "total_current_assets": 3675301, "total_assets": 3677336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9226891, "total_equity": -5549555, "shares_outstanding": 39488256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1810931, "capital_expenditure": 1208, "free_cash_flow": -1809723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138074, "ticker_id": 7486, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7086422", "ebitda": "-7083859", "netIncome": "-4706292", "grossProfit": "-2563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2563", "interestIncome": "5473", "incomeBeforeTax": "-7970071", "interestExpense": "883647", "operatingIncome": "-7188875", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3263779", "reportedCurrency": "USD", "netInterestIncome": "-878174", "nonInterestIncome": "None", "operatingExpenses": "7186312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2254244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4706292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "39488256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7970071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1810931", "capitalExpenditures": "1208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655742", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "734989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2563, "gross_profit": -2563, "research_and_development": 2254244, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7086422, "depreciation_amortisation": 2563, "ebitda": -7083859, "interest_expense": 883647, "interest_income": null, "other_non_operating": null, "pretax_income": -7970071, "tax_provision": -3263779, "effective_tax_rate": null, "net_income": -4706292, "net_income_continuing_ops": -4706292, "net_income_to_common": -4706292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560902, "short_term_investments": null, "net_receivables": 1889039, "inventory": null, "other_current_assets": null, "total_current_assets": 3675301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035, "total_assets": 3677336, "short_term_debt": null, "accounts_payable": 7899986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9226891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9226891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143024972, "total_equity": -5549555, "shares_outstanding": 39488256, "operating_cash_flow": -1810931, "stock_based_compensation": 734989, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2655742, "free_cash_flow": -1809723, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7086422", "ebitda": "-7083859", "netIncome": "-4706292", "grossProfit": "-2563", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2563", "interestIncome": "5473", "incomeBeforeTax": "-7970071", "interestExpense": "883647", "operatingIncome": "-7188875", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3263779", "reportedCurrency": "USD", "netInterestIncome": "-878174", "nonInterestIncome": "None", "operatingExpenses": "7186312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2254244", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2563", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4706292" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "39488256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7970071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1810931", "capitalExpenditures": "1208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2655742", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "734989", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3866, "gross_profit": -3866, "ebit": -15749729, "ebitda": -15745863, "pretax_income": -16803045, "tax_provision": 22415, "net_income": -16825461, "net_income_to_common": -16825461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826848, "total_current_assets": 1537914, "total_assets": 1541264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7420846, "total_equity": -5879582, "shares_outstanding": 29343000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9490537, "capital_expenditure": 3, "free_cash_flow": -9490534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138079, "ticker_id": 7486, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15749729", "ebitda": "-15745863", "netIncome": "-16825461", "grossProfit": "-3866", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3866", "interestIncome": "0", "incomeBeforeTax": "-16803045", "interestExpense": "1053313", "operatingIncome": "-15694549", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22415", "reportedCurrency": "USD", "netInterestIncome": "-1053313", "nonInterestIncome": "None", "operatingExpenses": "15690683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8243571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-16825461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142523180", "totalLiabilities": "7420846", "otherCurrentAssets": "130126", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "29343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16825461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9490537", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6208508", "cashflowFromInvestment": "None", "stockBasedCompensation": "1119854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3866, "gross_profit": -3866, "research_and_development": 8243571, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15749729, "depreciation_amortisation": 3866, "ebitda": -15745863, "interest_expense": 1053313, "interest_income": null, "other_non_operating": null, "pretax_income": -16803045, "tax_provision": 22415, "effective_tax_rate": null, "net_income": -16825461, "net_income_continuing_ops": -16825461, "net_income_to_common": -16825461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826848, "short_term_investments": null, "net_receivables": 580940, "inventory": null, "other_current_assets": null, "total_current_assets": 1537914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350, "total_assets": 1541264, "short_term_debt": null, "accounts_payable": 6128132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7420846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142523180, "total_equity": -5879582, "shares_outstanding": 29343000, "operating_cash_flow": -9490537, "stock_based_compensation": 1119854, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6208508, "free_cash_flow": -9490534, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15749729", "ebitda": "-15745863", "netIncome": "-16825461", "grossProfit": "-3866", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3866", "interestIncome": "0", "incomeBeforeTax": "-16803045", "interestExpense": "1053313", "operatingIncome": "-15694549", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "22415", "reportedCurrency": "USD", "netInterestIncome": "-1053313", "nonInterestIncome": "None", "operatingExpenses": "15690683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8243571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3866", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-16825461" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142523180", "totalLiabilities": "7420846", "otherCurrentAssets": "130126", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "29343000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16825461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9490537", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6208508", "cashflowFromInvestment": "None", "stockBasedCompensation": "1119854", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3797, "gross_profit": -3797, "ebit": -13186797, "ebitda": -13183000, "pretax_income": -13284000, "tax_provision": -12202, "net_income": -13272000, "net_income_to_common": -13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045381, "total_current_assets": 5196704, "total_assets": 5203920, "short_term_debt": 2215111, "long_term_debt": null, "total_debt": 2215111, "total_liabilities": 7257157, "total_equity": -2053237, "shares_outstanding": 22257000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7695242, "capital_expenditure": 5916, "free_cash_flow": -7689326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138084, "ticker_id": 7486, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13186797", "ebitda": "-13183000", "netIncome": "-13272000", "grossProfit": "-3797", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3797", "interestIncome": "0", "incomeBeforeTax": "-13284000", "interestExpense": "96687", "operatingIncome": "-13087270", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12202", "reportedCurrency": "GBP", "netInterestIncome": "-96687", "nonInterestIncome": "None", "operatingExpenses": "6337698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3797", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-13271685" }, "balance": { "goodwill": "None", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "2215111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "7257157", "otherCurrentAssets": "934", "totalCurrentAssets": "5196704", "currentLongTermDebt": "2215111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4018258", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "22257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13283887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7695242", "capitalExpenditures": "5916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323354", "cashflowFromInvestment": "-5916", "stockBasedCompensation": "1273716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3797, "gross_profit": -3797, "research_and_development": 6338000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13186797, "depreciation_amortisation": 3797, "ebitda": -13183000, "interest_expense": 96687, "interest_income": null, "other_non_operating": null, "pretax_income": -13284000, "tax_provision": -12202, "effective_tax_rate": null, "net_income": -13272000, "net_income_continuing_ops": -13271685, "net_income_to_common": -13272000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4045381, "short_term_investments": null, "net_receivables": 980075, "inventory": 170314, "other_current_assets": null, "total_current_assets": 5196704, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7216, "total_assets": 5203920, "short_term_debt": 2215111, "accounts_payable": 1023788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7257157, "total_debt": 2215111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125697719, "total_equity": -2053237, "shares_outstanding": 22257000, "operating_cash_flow": -7695242, "stock_based_compensation": 1273716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5916, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9323354, "free_cash_flow": -7689326, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13186797", "ebitda": "-13183000", "netIncome": "-13272000", "grossProfit": "-3797", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3797", "interestIncome": "0", "incomeBeforeTax": "-13284000", "interestExpense": "96687", "operatingIncome": "-13087270", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12202", "reportedCurrency": "GBP", "netInterestIncome": "-96687", "nonInterestIncome": "None", "operatingExpenses": "6337698", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3797", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3797", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-13271685" }, "balance": { "goodwill": "None", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "2215111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "7257157", "otherCurrentAssets": "934", "totalCurrentAssets": "5196704", "currentLongTermDebt": "2215111", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4018258", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "22257000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13283887", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7695242", "capitalExpenditures": "5916", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9323354", "cashflowFromInvestment": "-5916", "stockBasedCompensation": "1273716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3797", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2423, "gross_profit": -2423, "ebit": -6217331, "ebitda": -6215000, "pretax_income": -6218000, "tax_provision": -787000, "net_income": -5431000, "net_income_to_common": -5431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2700724, "total_current_assets": 4295368, "total_assets": 4300593, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1353191, "total_equity": 2947402, "shares_outstanding": 15064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5468065, "capital_expenditure": 1669, "free_cash_flow": -5466396, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138089, "ticker_id": 7486, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6217331", "ebitda": "-6215000", "netIncome": "-5431000", "grossProfit": "-2423", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2423", "interestIncome": "0", "incomeBeforeTax": "-6218000", "interestExpense": "0", "operatingIncome": "-6231000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-787000", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331", "sellingGeneralAndAdministrative": "4916000", "netIncomeFromContinuingOperations": "-5431045" }, "balance": { "goodwill": "None", "inventory": "-1491", "commonStock": "123976510", "currentDebt": "None", "investments": "None", "totalAssets": "4300593", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-112426034", "totalLiabilities": "1353191", "otherCurrentAssets": "712700", "totalCurrentAssets": "4295368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225", "currentAccountsPayable": "517667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3977", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2947402", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "835524", "totalCurrentLiabilities": "1353191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564715.41", "cashAndShortTermInvestments": "2700724", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5468065", "capitalExpenditures": "1669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2153270", "cashflowFromInvestment": "-1669", "stockBasedCompensation": "1718727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2423, "gross_profit": -2423, "research_and_development": 1610000, "selling_general_admin": 4916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6217331, "depreciation_amortisation": 2331, "ebitda": -6215000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6218000, "tax_provision": -787000, "effective_tax_rate": null, "net_income": -5431000, "net_income_continuing_ops": -5431045, "net_income_to_common": -5431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2700724, "short_term_investments": null, "net_receivables": 883435, "inventory": -1491, "other_current_assets": null, "total_current_assets": 4295368, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5225, "total_assets": 4300593, "short_term_debt": null, "accounts_payable": 517667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1353191, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 564715.41, "total_liabilities": 1353191, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112426034, "total_equity": 2947402, "shares_outstanding": 15064000, "operating_cash_flow": -5468065, "stock_based_compensation": 1718727, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2153270, "free_cash_flow": -5466396, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6217331", "ebitda": "-6215000", "netIncome": "-5431000", "grossProfit": "-2423", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2423", "interestIncome": "0", "incomeBeforeTax": "-6218000", "interestExpense": "0", "operatingIncome": "-6231000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-787000", "reportedCurrency": "GBP", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2331", "sellingGeneralAndAdministrative": "4916000", "netIncomeFromContinuingOperations": "-5431045" }, "balance": { "goodwill": "None", "inventory": "-1491", "commonStock": "123976510", "currentDebt": "None", "investments": "None", "totalAssets": "4300593", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-112426034", "totalLiabilities": "1353191", "otherCurrentAssets": "712700", "totalCurrentAssets": "4295368", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5225", "currentAccountsPayable": "517667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3977", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2947402", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "835524", "totalCurrentLiabilities": "1353191", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "564715.41", "cashAndShortTermInvestments": "2700724", "commonStockSharesOutstanding": "15064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2700724", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6217566", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-5468065", "capitalExpenditures": "1669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2153270", "cashflowFromInvestment": "-1669", "stockBasedCompensation": "1718727", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13086, "gross_profit": -13086, "ebit": -3366111, "ebitda": -3353000, "pretax_income": -3379000, "tax_provision": -24994, "net_income": -3354000, "net_income_to_common": -3354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889329, "total_current_assets": 6986686, "total_assets": 7091322, "short_term_debt": 68284, "long_term_debt": null, "total_debt": 68284, "total_liabilities": 1771914, "total_equity": 5319408, "shares_outstanding": 10350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1600198, "capital_expenditure": 6943, "free_cash_flow": -1593255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138094, "ticker_id": 7486, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3366111", "ebitda": "-3353000", "netIncome": "-3354000", "grossProfit": "-13086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13086", "interestIncome": "0", "incomeBeforeTax": "-3379000", "interestExpense": "1123", "operatingIncome": "-4133349", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-24994", "reportedCurrency": "GBP", "netInterestIncome": "-858", "nonInterestIncome": "None", "operatingExpenses": "3366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111", "sellingGeneralAndAdministrative": "886909", "netIncomeFromContinuingOperations": "-2997429" }, "balance": { "goodwill": "None", "inventory": "34", "commonStock": "111629173", "currentDebt": "None", "investments": "None", "totalAssets": "7091322", "longTermDebt": "None", "shortTermDebt": "68284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-99396608", "totalLiabilities": "1771914", "otherCurrentAssets": "92824", "totalCurrentAssets": "6986686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104636", "currentAccountsPayable": "210992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75814", "shortLongTermDebtTotal": "98760", "totalShareholderEquity": "5319408", "capitalLeaseObligations": "71557", "otherCurrentLiabilities": "1428026", "totalCurrentLiabilities": "1707302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64612", "cashAndShortTermInvestments": "6889329", "commonStockSharesOutstanding": "10350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6889329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3378501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1600198", "capitalExpenditures": "6943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7826938", "cashflowFromInvestment": "-18114", "stockBasedCompensation": "544387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13086, "gross_profit": -13086, "research_and_development": 348347, "selling_general_admin": 886909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3366111, "depreciation_amortisation": 13111, "ebitda": -3353000, "interest_expense": 1123, "interest_income": null, "other_non_operating": null, "pretax_income": -3379000, "tax_provision": -24994, "effective_tax_rate": null, "net_income": -3354000, "net_income_continuing_ops": -2997429, "net_income_to_common": -3354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6889329, "short_term_investments": null, "net_receivables": 4499, "inventory": 34, "other_current_assets": null, "total_current_assets": 6986686, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104636, "total_assets": 7091322, "short_term_debt": 68284, "accounts_payable": 210992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1707302, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64612, "total_liabilities": 1771914, "total_debt": 68284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99396608, "total_equity": 5319408, "shares_outstanding": 10350000, "operating_cash_flow": -1600198, "stock_based_compensation": 544387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6943, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18114, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7826938, "free_cash_flow": -1593255, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3366111", "ebitda": "-3353000", "netIncome": "-3354000", "grossProfit": "-13086", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13086", "interestIncome": "0", "incomeBeforeTax": "-3379000", "interestExpense": "1123", "operatingIncome": "-4133349", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-24994", "reportedCurrency": "GBP", "netInterestIncome": "-858", "nonInterestIncome": "None", "operatingExpenses": "3366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "348347", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13111", "sellingGeneralAndAdministrative": "886909", "netIncomeFromContinuingOperations": "-2997429" }, "balance": { "goodwill": "None", "inventory": "34", "commonStock": "111629173", "currentDebt": "None", "investments": "None", "totalAssets": "7091322", "longTermDebt": "None", "shortTermDebt": "68284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-99396608", "totalLiabilities": "1771914", "otherCurrentAssets": "92824", "totalCurrentAssets": "6986686", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4499", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104636", "currentAccountsPayable": "210992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75814", "shortLongTermDebtTotal": "98760", "totalShareholderEquity": "5319408", "capitalLeaseObligations": "71557", "otherCurrentLiabilities": "1428026", "totalCurrentLiabilities": "1707302", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64612", "cashAndShortTermInvestments": "6889329", "commonStockSharesOutstanding": "10350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6889329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3378501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1600198", "capitalExpenditures": "6943", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7826938", "cashflowFromInvestment": "-18114", "stockBasedCompensation": "544387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5971, "gross_profit": -5971, "ebit": -1518851, "ebitda": -1512880, "pretax_income": -1618344, "tax_provision": -76194, "net_income": -1542149, "net_income_to_common": -1542149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234956, "total_current_assets": 566733, "total_assets": 597398, "short_term_debt": 4106, "long_term_debt": null, "total_debt": 4106, "total_liabilities": 737197, "total_equity": -139799, "shares_outstanding": 9161142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1202066, "capital_expenditure": 5031, "free_cash_flow": -1197035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138099, "ticker_id": 7486, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1518851", "ebitda": "-1512880", "netIncome": "-1542149", "grossProfit": "-5971", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5971", "interestIncome": "37850", "incomeBeforeTax": "-1618344", "interestExpense": "1156", "operatingIncome": "-1518850", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-76194", "reportedCurrency": "GBP", "netInterestIncome": "36939", "nonInterestIncome": "None", "operatingExpenses": "1512879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5971", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1214384" }, "balance": { "goodwill": "None", "inventory": "-792", "commonStock": "67518700", "currentDebt": "None", "investments": "None", "totalAssets": "597398", "longTermDebt": "None", "shortTermDebt": "4106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-85877607", "totalLiabilities": "737197", "otherCurrentAssets": "6352", "totalCurrentAssets": "566733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30665", "currentAccountsPayable": "593721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24790", "shortLongTermDebtTotal": "25560", "totalShareholderEquity": "-139799", "capitalLeaseObligations": "25560", "otherCurrentLiabilities": "112832", "totalCurrentLiabilities": "710659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26538", "cashAndShortTermInvestments": "234956", "commonStockSharesOutstanding": "9161142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1620347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1202066", "capitalExpenditures": "5031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "963310", "cashflowFromInvestment": "-132668", "stockBasedCompensation": "36340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5971, "gross_profit": -5971, "research_and_development": 517457, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1518851, "depreciation_amortisation": 5971, "ebitda": -1512880, "interest_expense": 1156, "interest_income": null, "other_non_operating": null, "pretax_income": -1618344, "tax_provision": -76194, "effective_tax_rate": null, "net_income": -1542149, "net_income_continuing_ops": -1214384, "net_income_to_common": -1542149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234956, "short_term_investments": null, "net_receivables": 326217, "inventory": -792, "other_current_assets": null, "total_current_assets": 566733, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30665, "total_assets": 597398, "short_term_debt": 4106, "accounts_payable": 593721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710659, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26538, "total_liabilities": 737197, "total_debt": 4106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85877607, "total_equity": -139799, "shares_outstanding": 9161142, "operating_cash_flow": -1202066, "stock_based_compensation": 36340, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5031, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132668, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 963310, "free_cash_flow": -1197035, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1518851", "ebitda": "-1512880", "netIncome": "-1542149", "grossProfit": "-5971", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5971", "interestIncome": "37850", "incomeBeforeTax": "-1618344", "interestExpense": "1156", "operatingIncome": "-1518850", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-76194", "reportedCurrency": "GBP", "netInterestIncome": "36939", "nonInterestIncome": "None", "operatingExpenses": "1512879", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "517457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5971", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5971", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1214384" }, "balance": { "goodwill": "None", "inventory": "-792", "commonStock": "67518700", "currentDebt": "None", "investments": "None", "totalAssets": "597398", "longTermDebt": "None", "shortTermDebt": "4106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-85877607", "totalLiabilities": "737197", "otherCurrentAssets": "6352", "totalCurrentAssets": "566733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "326217", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30665", "currentAccountsPayable": "593721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24790", "shortLongTermDebtTotal": "25560", "totalShareholderEquity": "-139799", "capitalLeaseObligations": "25560", "otherCurrentLiabilities": "112832", "totalCurrentLiabilities": "710659", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26538", "cashAndShortTermInvestments": "234956", "commonStockSharesOutstanding": "9161142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1620347", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1202066", "capitalExpenditures": "5031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "963310", "cashflowFromInvestment": "-132668", "stockBasedCompensation": "36340", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 219.17, "gross_profit": -219, "ebit": -4539217.82, "ebitda": -4539000, "pretax_income": -4902000, "tax_provision": -172000, "net_income": -4895000, "net_income_to_common": -4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 627563, "total_current_assets": 758750, "total_assets": 759855, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 426717, "total_equity": 333138, "shares_outstanding": 7906000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1989926.96, "capital_expenditure": 1322.55, "free_cash_flow": -1988604.41, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138104, "ticker_id": 7486, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4539217.82", "ebitda": "-4539000", "netIncome": "-4895000", "grossProfit": "-219", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "219.17", "interestIncome": "None", "incomeBeforeTax": "-4902000", "interestExpense": "0", "operatingIncome": "-4539000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-172000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219.17", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217.82", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3758724" }, "balance": { "goodwill": "None", "inventory": "125.90", "commonStock": "89217712", "currentDebt": "None", "investments": "None", "totalAssets": "759855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-88965609.76", "totalLiabilities": "426717", "otherCurrentAssets": "105180", "totalCurrentAssets": "758750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104.73", "currentAccountsPayable": "381758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "333138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44959", "totalCurrentLiabilities": "426717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292694", "cashAndShortTermInvestments": "627563", "commonStockSharesOutstanding": "7906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "627563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4902470.33", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1989926.96", "capitalExpenditures": "1322.55", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298", "cashflowFromInvestment": "-1322.55", "stockBasedCompensation": "50533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217.82", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 219.17, "gross_profit": -219, "research_and_development": 3044000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4539217.82, "depreciation_amortisation": 217.82, "ebitda": -4539000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4902000, "tax_provision": -172000, "effective_tax_rate": null, "net_income": -4895000, "net_income_continuing_ops": -3758724, "net_income_to_common": -4895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 627563, "short_term_investments": null, "net_receivables": 111363, "inventory": 125.9, "other_current_assets": null, "total_current_assets": 758750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104.73, "total_assets": 759855, "short_term_debt": null, "accounts_payable": 381758, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 426717, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292694, "total_liabilities": 426717, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88965609.76, "total_equity": 333138, "shares_outstanding": 7906000, "operating_cash_flow": -1989926.96, "stock_based_compensation": 50533, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1322.55, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1322.55, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 774298, "free_cash_flow": -1988604.41, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4539217.82", "ebitda": "-4539000", "netIncome": "-4895000", "grossProfit": "-219", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "219.17", "interestIncome": "None", "incomeBeforeTax": "-4902000", "interestExpense": "0", "operatingIncome": "-4539000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-172000", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219.17", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217.82", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3758724" }, "balance": { "goodwill": "None", "inventory": "125.90", "commonStock": "89217712", "currentDebt": "None", "investments": "None", "totalAssets": "759855", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-88965609.76", "totalLiabilities": "426717", "otherCurrentAssets": "105180", "totalCurrentAssets": "758750", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104.73", "currentAccountsPayable": "381758", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "847", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "333138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44959", "totalCurrentLiabilities": "426717", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292694", "cashAndShortTermInvestments": "627563", "commonStockSharesOutstanding": "7906000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "627563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4902470.33", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1989926.96", "capitalExpenditures": "1322.55", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298", "cashflowFromInvestment": "-1322.55", "stockBasedCompensation": "50533", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217.82", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -78436000, "ebitda": 26169000, "pretax_income": -28267000, "tax_provision": 0.83, "net_income": -28299000, "net_income_to_common": -28299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2007844, "total_current_assets": 47.65, "total_assets": 2007878, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 91059, "total_equity": 1916819, "shares_outstanding": 5891000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1594876.11, "capital_expenditure": 1014, "free_cash_flow": -1593862.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138109, "ticker_id": 7486, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78436000", "ebitda": "26169000", "netIncome": "-28299000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28267000", "interestExpense": "0", "operatingIncome": "-28286000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "0.83", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "985823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104605000", "sellingGeneralAndAdministrative": "573427", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66368028", "currentDebt": "None", "investments": "None", "totalAssets": "2007878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-64451209", "totalLiabilities": "91059", "otherCurrentAssets": "34", "totalCurrentAssets": "47.65", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47.65", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1916819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127619", "totalCurrentLiabilities": "91059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2007844", "commonStockSharesOutstanding": "5891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2007844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28266932.95", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1594876.11", "capitalExpenditures": "1014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298", "cashflowFromInvestment": "-1014", "stockBasedCompensation": "4236.74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 573427, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78436000, "depreciation_amortisation": 104605000, "ebitda": 26169000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -28267000, "tax_provision": 0.83, "effective_tax_rate": null, "net_income": -28299000, "net_income_continuing_ops": null, "net_income_to_common": -28299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2007844, "short_term_investments": null, "net_receivables": 47.65, "inventory": null, "other_current_assets": null, "total_current_assets": 47.65, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2007878, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 91059, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64451209, "total_equity": 1916819, "shares_outstanding": 5891000, "operating_cash_flow": -1594876.11, "stock_based_compensation": 4236.74, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1014, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 774298, "free_cash_flow": -1593862.11, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78436000", "ebitda": "26169000", "netIncome": "-28299000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28267000", "interestExpense": "0", "operatingIncome": "-28286000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "0.83", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "985823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104605000", "sellingGeneralAndAdministrative": "573427", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66368028", "currentDebt": "None", "investments": "None", "totalAssets": "2007878", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-64451209", "totalLiabilities": "91059", "otherCurrentAssets": "34", "totalCurrentAssets": "47.65", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47.65", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1916819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "127619", "totalCurrentLiabilities": "91059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2007844", "commonStockSharesOutstanding": "5891000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2007844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28266932.95", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-1594876.11", "capitalExpenditures": "1014", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774298", "cashflowFromInvestment": "-1014", "stockBasedCompensation": "4236.74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 885, "gross_profit": -885, "ebit": -2502234, "ebitda": -2501349, "pretax_income": -2586815, "tax_provision": 52, "net_income": -2586867, "net_income_to_common": -2586867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4220378, "total_current_assets": 4642659, "total_assets": 4643837, "short_term_debt": 185795, "long_term_debt": null, "total_debt": 185795, "total_liabilities": 8059143, "total_equity": -3415306, "shares_outstanding": 37421328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1528396, "capital_expenditure": 4, "free_cash_flow": -1528392, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138071, "ticker_id": 7486, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2502234", "ebitda": "-2501349", "netIncome": "-2586867", "grossProfit": "-885", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "885", "interestIncome": "None", "incomeBeforeTax": "-2586815", "interestExpense": "84580", "operatingIncome": "-2793504", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2792619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4643837", "longTermDebt": "None", "shortTermDebt": "185795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145608778", "totalLiabilities": "8059143", "otherCurrentAssets": "398867", "totalCurrentAssets": "4642659", "currentLongTermDebt": "185795", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177", "currentAccountsPayable": "7110818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185795", "totalShareholderEquity": "-3415306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7873348", "totalCurrentLiabilities": "8059143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4220378", "commonStockSharesOutstanding": "37421328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4220378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2586867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1528396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4317274", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 885, "gross_profit": -885, "research_and_development": 44050, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2502234, "depreciation_amortisation": 885, "ebitda": -2501349, "interest_expense": 84580, "interest_income": null, "other_non_operating": null, "pretax_income": -2586815, "tax_provision": 52, "effective_tax_rate": null, "net_income": -2586867, "net_income_continuing_ops": null, "net_income_to_common": -2586867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4220378, "short_term_investments": null, "net_receivables": 23414, "inventory": null, "other_current_assets": null, "total_current_assets": 4642659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1177, "total_assets": 4643837, "short_term_debt": 185795, "accounts_payable": 7110818, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8059143, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8059143, "total_debt": 185795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145608778, "total_equity": -3415306, "shares_outstanding": 37421328, "operating_cash_flow": -1528396, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4317274, "free_cash_flow": -1528392, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2502234", "ebitda": "-2501349", "netIncome": "-2586867", "grossProfit": "-885", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "885", "interestIncome": "None", "incomeBeforeTax": "-2586815", "interestExpense": "84580", "operatingIncome": "-2793504", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "52", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2792619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4643837", "longTermDebt": "None", "shortTermDebt": "185795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145608778", "totalLiabilities": "8059143", "otherCurrentAssets": "398867", "totalCurrentAssets": "4642659", "currentLongTermDebt": "185795", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1177", "currentAccountsPayable": "7110818", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185795", "totalShareholderEquity": "-3415306", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7873348", "totalCurrentLiabilities": "8059143", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4220378", "commonStockSharesOutstanding": "37421328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4220378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2586867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1528396", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4317274", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1289, "gross_profit": -1289, "ebit": -3752627, "ebitda": -3751338, "pretax_income": -3872416, "tax_provision": -1845942, "net_income": -2026474, "net_income_to_common": -2026474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560902, "total_current_assets": 3675301, "total_assets": 3677336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9226891, "total_equity": -5549555, "shares_outstanding": 36020815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1569596, "capital_expenditure": 1203, "free_cash_flow": -1568393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138072, "ticker_id": 7486, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3752627", "ebitda": "-3751338", "netIncome": "-2026474", "grossProfit": "-1289", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1289", "interestIncome": "None", "incomeBeforeTax": "-3872416", "interestExpense": "119790", "operatingIncome": "-4180017", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1845942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4178728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "36020815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2026474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1569596", "capitalExpenditures": "1203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2103934", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1289, "gross_profit": -1289, "research_and_development": 38371, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3752627, "depreciation_amortisation": 1289, "ebitda": -3751338, "interest_expense": 119790, "interest_income": null, "other_non_operating": null, "pretax_income": -3872416, "tax_provision": -1845942, "effective_tax_rate": null, "net_income": -2026474, "net_income_continuing_ops": null, "net_income_to_common": -2026474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560902, "short_term_investments": null, "net_receivables": 1889039, "inventory": null, "other_current_assets": null, "total_current_assets": 3675301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035, "total_assets": 3677336, "short_term_debt": null, "accounts_payable": 7899986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9226891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9226891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143024972, "total_equity": -5549555, "shares_outstanding": 36020815, "operating_cash_flow": -1569596, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2103934, "free_cash_flow": -1568393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3752627", "ebitda": "-3751338", "netIncome": "-2026474", "grossProfit": "-1289", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1289", "interestIncome": "None", "incomeBeforeTax": "-3872416", "interestExpense": "119790", "operatingIncome": "-4180017", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1845942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4178728", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1289", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "36020815", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2026474", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1569596", "capitalExpenditures": "1203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2103934", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1289, "gross_profit": -1289, "ebit": -7084753, "ebitda": -7082190, "pretax_income": -3872416, "tax_provision": -1845942, "net_income": -2026474, "net_income_to_common": -2026474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560902, "total_current_assets": 3675301, "total_assets": 3677336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9226891, "total_equity": -5549555, "shares_outstanding": 39488256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1570380, "capital_expenditure": 1203, "free_cash_flow": -1569177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138073, "ticker_id": 7486, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7084753", "ebitda": "-7082190", "netIncome": "-2026474", "grossProfit": "-1289", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1289", "interestIncome": "None", "incomeBeforeTax": "-3872416", "interestExpense": "125263", "operatingIncome": "-4180017", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1845942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "39488256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1570380", "capitalExpenditures": "1203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104985", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "622.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1289, "gross_profit": -1289, "research_and_development": 38371, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7084753, "depreciation_amortisation": 2563, "ebitda": -7082190, "interest_expense": 125263, "interest_income": null, "other_non_operating": null, "pretax_income": -3872416, "tax_provision": -1845942, "effective_tax_rate": null, "net_income": -2026474, "net_income_continuing_ops": null, "net_income_to_common": -2026474, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560902, "short_term_investments": null, "net_receivables": 1889039, "inventory": null, "other_current_assets": null, "total_current_assets": 3675301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035, "total_assets": 3677336, "short_term_debt": null, "accounts_payable": 7899986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9226891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9226891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143024972, "total_equity": -5549555, "shares_outstanding": 39488256, "operating_cash_flow": -1570380, "stock_based_compensation": 622.15, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1203, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2104985, "free_cash_flow": -1569177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7084753", "ebitda": "-7082190", "netIncome": "-2026474", "grossProfit": "-1289", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1289", "interestIncome": "None", "incomeBeforeTax": "-3872416", "interestExpense": "125263", "operatingIncome": "-4180017", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1845942", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7185205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38371", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "146717274", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143024972", "totalLiabilities": "9226891", "otherCurrentAssets": "225360", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1889039", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "39488256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1570380", "capitalExpenditures": "1203", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104985", "cashflowFromInvestment": "-1208", "stockBasedCompensation": "622.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1857, "gross_profit": -1857, "ebit": 1669, "ebitda": -1875, "pretax_income": 2048, "tax_provision": 708, "net_income": -1013, "net_income_to_common": -1013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1560902, "total_current_assets": 3675301, "total_assets": 3677336, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9226891, "total_equity": -5549555, "shares_outstanding": 45403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -784, "capital_expenditure": 0, "free_cash_flow": -784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138075, "ticker_id": 7486, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1875", "netIncome": "-1013", "grossProfit": "-1857", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1857", "interestIncome": "None", "incomeBeforeTax": "2048", "interestExpense": "None", "operatingIncome": "1669", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19.18", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143024000", "totalLiabilities": "9226891", "otherCurrentAssets": "2114399", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "45403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051", "cashflowFromInvestment": "None", "stockBasedCompensation": "622.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1857, "gross_profit": -1857, "research_and_development": 19.19, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669, "depreciation_amortisation": null, "ebitda": -1875, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2048, "tax_provision": 708, "effective_tax_rate": null, "net_income": -1013, "net_income_continuing_ops": null, "net_income_to_common": -1013, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1560902, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3675301, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2035, "total_assets": 3677336, "short_term_debt": null, "accounts_payable": 7899986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9226891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9226891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143024000, "total_equity": -5549555, "shares_outstanding": 45403, "operating_cash_flow": -784, "stock_based_compensation": 622.15, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1051, "free_cash_flow": -784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1875", "netIncome": "-1013", "grossProfit": "-1857", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1857", "interestIncome": "None", "incomeBeforeTax": "2048", "interestExpense": "None", "operatingIncome": "1669", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19.18", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19.19", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3677336", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-143024000", "totalLiabilities": "9226891", "otherCurrentAssets": "2114399", "totalCurrentAssets": "3675301", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2035", "currentAccountsPayable": "7899986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5549555", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1326905", "totalCurrentLiabilities": "9226891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1560902", "commonStockSharesOutstanding": "45403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1560902", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1013", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1051", "cashflowFromInvestment": "None", "stockBasedCompensation": "622.15", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1274, "gross_profit": -1274, "ebit": -2943.04, "ebitda": -1669, "pretax_income": -4097655, "tax_provision": -1417837, "net_income": -2679818, "net_income_to_common": -2679818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987199, "total_current_assets": 2826700, "total_assets": 2828858, "short_term_debt": 1808, "long_term_debt": null, "total_debt": 1808, "total_liabilities": 10054490, "total_equity": -7225632, "shares_outstanding": 33573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -241455, "capital_expenditure": 5, "free_cash_flow": -241450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138076, "ticker_id": 7486, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2943.04", "ebitda": "-1669", "netIncome": "-2679818", "grossProfit": "-1274", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1274", "interestIncome": "None", "incomeBeforeTax": "-4097655", "interestExpense": "758384", "operatingIncome": "-3008858", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1417837", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144050184", "currentDebt": "None", "investments": "None", "totalAssets": "2828858", "longTermDebt": "None", "shortTermDebt": "1808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145202000", "totalLiabilities": "10054490", "otherCurrentAssets": "323937", "totalCurrentAssets": "2826700", "currentLongTermDebt": "1808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158", "currentAccountsPayable": "9607048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808", "totalShareholderEquity": "-7225632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445634", "totalCurrentLiabilities": "10054490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "987199", "commonStockSharesOutstanding": "33573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "987199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-241455", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552083.90", "cashflowFromInvestment": "None", "stockBasedCompensation": "604.53", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1274, "gross_profit": -1274, "research_and_development": 2215873, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2943.04, "depreciation_amortisation": 1274, "ebitda": -1669, "interest_expense": 758384, "interest_income": null, "other_non_operating": null, "pretax_income": -4097655, "tax_provision": -1417837, "effective_tax_rate": null, "net_income": -2679818, "net_income_continuing_ops": null, "net_income_to_common": -2679818, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987199, "short_term_investments": null, "net_receivables": 1515564, "inventory": null, "other_current_assets": null, "total_current_assets": 2826700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158, "total_assets": 2828858, "short_term_debt": 1808, "accounts_payable": 9607048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10054490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10054490, "total_debt": 1808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145202000, "total_equity": -7225632, "shares_outstanding": 33573000, "operating_cash_flow": -241455, "stock_based_compensation": 604.53, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552083.9, "free_cash_flow": -241450, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2943.04", "ebitda": "-1669", "netIncome": "-2679818", "grossProfit": "-1274", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1274", "interestIncome": "None", "incomeBeforeTax": "-4097655", "interestExpense": "758384", "operatingIncome": "-3008858", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1417837", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2215873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1274", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144050184", "currentDebt": "None", "investments": "None", "totalAssets": "2828858", "longTermDebt": "None", "shortTermDebt": "1808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145202000", "totalLiabilities": "10054490", "otherCurrentAssets": "323937", "totalCurrentAssets": "2826700", "currentLongTermDebt": "1808", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1515564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158", "currentAccountsPayable": "9607048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808", "totalShareholderEquity": "-7225632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445634", "totalCurrentLiabilities": "10054490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "987199", "commonStockSharesOutstanding": "33573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "987199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-241455", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552083.90", "cashflowFromInvestment": "None", "stockBasedCompensation": "604.53", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 561.7, "gross_profit": -561, "ebit": -1669.64, "ebitda": -1669, "pretax_income": -2048, "tax_provision": -708, "net_income": -1339, "net_income_to_common": -1339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 987199, "total_current_assets": 2826700, "total_assets": 2828858, "short_term_debt": 1808, "long_term_debt": null, "total_debt": 1808, "total_liabilities": 10054490, "total_equity": -7225632, "shares_outstanding": 33573000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -120, "capital_expenditure": 0, "free_cash_flow": -120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138077, "ticker_id": 7486, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1669.64", "ebitda": "-1669", "netIncome": "-1339", "grossProfit": "-561", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "561.70", "interestIncome": "None", "incomeBeforeTax": "-2048", "interestExpense": "None", "operatingIncome": "-1669", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.60", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "2828858", "longTermDebt": "None", "shortTermDebt": "1808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145202000", "totalLiabilities": "10054490", "otherCurrentAssets": "1839501", "totalCurrentAssets": "2826700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158", "currentAccountsPayable": "9607048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808", "totalShareholderEquity": "-7225632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445634", "totalCurrentLiabilities": "10054490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "987199", "commonStockSharesOutstanding": "33573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "987199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275.90", "cashflowFromInvestment": "None", "stockBasedCompensation": "302.27", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 561.7, "gross_profit": -561, "research_and_development": 1107, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1669.64, "depreciation_amortisation": 0.6, "ebitda": -1669, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2048, "tax_provision": -708, "effective_tax_rate": null, "net_income": -1339, "net_income_continuing_ops": null, "net_income_to_common": -1339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 987199, "short_term_investments": null, "net_receivables": 580940, "inventory": null, "other_current_assets": null, "total_current_assets": 2826700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158, "total_assets": 2828858, "short_term_debt": 1808, "accounts_payable": 9607048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10054490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 10054490, "total_debt": 1808, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145202000, "total_equity": -7225632, "shares_outstanding": 33573000, "operating_cash_flow": -120, "stock_based_compensation": 302.27, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 275.9, "free_cash_flow": -120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1669.64", "ebitda": "-1669", "netIncome": "-1339", "grossProfit": "-561", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "561.70", "interestIncome": "None", "incomeBeforeTax": "-2048", "interestExpense": "None", "operatingIncome": "-1669", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-708", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.60", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "2828858", "longTermDebt": "None", "shortTermDebt": "1808", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145202000", "totalLiabilities": "10054490", "otherCurrentAssets": "1839501", "totalCurrentAssets": "2826700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158", "currentAccountsPayable": "9607048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808", "totalShareholderEquity": "-7225632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445634", "totalCurrentLiabilities": "10054490", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "987199", "commonStockSharesOutstanding": "33573000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "987199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-120", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "275.90", "cashflowFromInvestment": "None", "stockBasedCompensation": "302.27", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.60", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3370, "gross_profit": -3370, "ebit": -7014, "ebitda": -7012, "pretax_income": -8068, "tax_provision": 60.41, "net_income": -8008, "net_income_to_common": -8008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826848, "total_current_assets": 1537914, "total_assets": 1541264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7420846, "total_equity": -5879582, "shares_outstanding": 32973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2696000, "capital_expenditure": 0, "free_cash_flow": -2696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138078, "ticker_id": 7486, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7012", "netIncome": "-8008", "grossProfit": "-3370", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3370", "interestIncome": "None", "incomeBeforeTax": "-8068", "interestExpense": "1052", "operatingIncome": "-7014", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60.41", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142523180", "totalLiabilities": "7420846", "otherCurrentAssets": "130126", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "32973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2208000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3370, "gross_profit": -3370, "research_and_development": 3642, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7014, "depreciation_amortisation": null, "ebitda": -7012, "interest_expense": 1052, "interest_income": null, "other_non_operating": null, "pretax_income": -8068, "tax_provision": 60.41, "effective_tax_rate": null, "net_income": -8008, "net_income_continuing_ops": null, "net_income_to_common": -8008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826848, "short_term_investments": null, "net_receivables": 580940, "inventory": null, "other_current_assets": null, "total_current_assets": 1537914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350, "total_assets": 1541264, "short_term_debt": null, "accounts_payable": 6128132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7420846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142523180, "total_equity": -5879582, "shares_outstanding": 32973000, "operating_cash_flow": -2696000, "stock_based_compensation": 3994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2208000, "free_cash_flow": -2696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7012", "netIncome": "-8008", "grossProfit": "-3370", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3370", "interestIncome": "None", "incomeBeforeTax": "-8068", "interestExpense": "1052", "operatingIncome": "-7014", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "60.41", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3642", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3642", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3370", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "143112687", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142523180", "totalLiabilities": "7420846", "otherCurrentAssets": "130126", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "580940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "32973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2696000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2208000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1685, "gross_profit": -1685, "ebit": -3507, "ebitda": -3506, "pretax_income": -4034, "tax_provision": 30.21, "net_income": -4004, "net_income_to_common": -4004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826848, "total_current_assets": 1537914, "total_assets": 1541264, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7420846, "total_equity": -5879582, "shares_outstanding": 32973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1348, "capital_expenditure": 0, "free_cash_flow": -1348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138080, "ticker_id": 7486, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3506", "netIncome": "-4004", "grossProfit": "-1685", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1685", "interestIncome": "None", "incomeBeforeTax": "-4034", "interestExpense": "None", "operatingIncome": "-3507", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30.21", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-142523000", "totalLiabilities": "7420846", "otherCurrentAssets": "711066", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "32973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104", "cashflowFromInvestment": "None", "stockBasedCompensation": "1997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1685, "gross_profit": -1685, "research_and_development": 1821, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3507, "depreciation_amortisation": null, "ebitda": -3506, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4034, "tax_provision": 30.21, "effective_tax_rate": null, "net_income": -4004, "net_income_continuing_ops": null, "net_income_to_common": -4004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826848, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1537914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3350, "total_assets": 1541264, "short_term_debt": null, "accounts_payable": 6128132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7420846, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7420846, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142523000, "total_equity": -5879582, "shares_outstanding": 32973, "operating_cash_flow": -1348, "stock_based_compensation": 1997, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1104, "free_cash_flow": -1348, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3506", "netIncome": "-4004", "grossProfit": "-1685", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1685", "interestIncome": "None", "incomeBeforeTax": "-4034", "interestExpense": "None", "operatingIncome": "-3507", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30.21", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1821", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1685", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1541264", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-142523000", "totalLiabilities": "7420846", "otherCurrentAssets": "711066", "totalCurrentAssets": "1537914", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3350", "currentAccountsPayable": "6128132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-5879582", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292714", "totalCurrentLiabilities": "7420846", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "826848", "commonStockSharesOutstanding": "32973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826848", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4004", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1348", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1104", "cashflowFromInvestment": "None", "stockBasedCompensation": "1997", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 4134.93, "gross_profit": -4134.93, "ebit": -8734.58, "ebitda": -8732.5, "pretax_income": -8734.58, "tax_provision": 82.83, "net_income": -8817.41, "net_income_to_common": -8817.41, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045381, "total_current_assets": 4045381, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2053237, "total_equity": -2053237, "shares_outstanding": 25714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6792.87, "capital_expenditure": 0, "free_cash_flow": -6792.87, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138081, "ticker_id": 7486, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8734.58", "ebitda": "-8732.50", "netIncome": "-8817.41", "grossProfit": "-4134.93", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4134.93", "interestIncome": "None", "incomeBeforeTax": "-8734.58", "interestExpense": "None", "operatingIncome": "-8734.58", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "82.83", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4599.65", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4599.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4134.93", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2.08", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2053237", "otherCurrentAssets": "None", "totalCurrentAssets": "4045381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4045381", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053237", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "25714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8817.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6792.87", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "590.68", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2.08", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 4134.93, "gross_profit": -4134.93, "research_and_development": 4599.65, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8734.58, "depreciation_amortisation": 2.08, "ebitda": -8732.5, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8734.58, "tax_provision": 82.83, "effective_tax_rate": null, "net_income": -8817.41, "net_income_continuing_ops": null, "net_income_to_common": -8817.41, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4045381, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4045381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4045381, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2053237, "total_liabilities": 2053237, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2053237, "shares_outstanding": 25714000, "operating_cash_flow": -6792.87, "stock_based_compensation": 590.68, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -6792.87, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8734.58", "ebitda": "-8732.50", "netIncome": "-8817.41", "grossProfit": "-4134.93", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "4134.93", "interestIncome": "None", "incomeBeforeTax": "-8734.58", "interestExpense": "None", "operatingIncome": "-8734.58", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "82.83", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4599.65", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4599.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4134.93", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2.08", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2053237", "otherCurrentAssets": "None", "totalCurrentAssets": "4045381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4045381", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053237", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "25714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8817.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6792.87", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "None", "stockBasedCompensation": "590.68", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2.08", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2067.46, "gross_profit": -2067.46, "ebit": -4367.29, "ebitda": -4366.25, "pretax_income": -4367.29, "tax_provision": 41.42, "net_income": -4408.71, "net_income_to_common": -4408.71, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045381, "total_current_assets": 4045381, "total_assets": 5203920, "short_term_debt": 1795546, "long_term_debt": null, "total_debt": 1795546, "total_liabilities": 2053237, "total_equity": -2053237, "shares_outstanding": 25714000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3396.44, "capital_expenditure": 1.46, "free_cash_flow": -3394.98, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138082, "ticker_id": 7486, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4367.29", "ebitda": "-4366.25", "netIncome": "-4408.71", "grossProfit": "-2067.46", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2067.46", "interestIncome": "None", "incomeBeforeTax": "-4367.29", "interestExpense": "None", "operatingIncome": "-4367.29", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41.42", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2299.83", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2299.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067.46", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.04", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "1795546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "2053237", "otherCurrentAssets": "171248", "totalCurrentAssets": "4045381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4045381", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4437823", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053237", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "25714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408.71", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3396.44", "capitalExpenditures": "1.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-1.46", "stockBasedCompensation": "295.34", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.04", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2067.46, "gross_profit": -2067.46, "research_and_development": 2299.83, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4367.29, "depreciation_amortisation": 1.04, "ebitda": -4366.25, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4367.29, "tax_provision": 41.42, "effective_tax_rate": null, "net_income": -4408.71, "net_income_continuing_ops": null, "net_income_to_common": -4408.71, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4045381, "short_term_investments": null, "net_receivables": 980075, "inventory": 170314, "other_current_assets": null, "total_current_assets": 4045381, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -4045381, "total_assets": 5203920, "short_term_debt": 1795546, "accounts_payable": 1023788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2053237, "total_liabilities": 2053237, "total_debt": 1795546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125697719, "total_equity": -2053237, "shares_outstanding": 25714000, "operating_cash_flow": -3396.44, "stock_based_compensation": 295.34, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.46, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -3394.98, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4367.29", "ebitda": "-4366.25", "netIncome": "-4408.71", "grossProfit": "-2067.46", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2067.46", "interestIncome": "None", "incomeBeforeTax": "-4367.29", "interestExpense": "None", "operatingIncome": "-4367.29", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41.42", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2299.83", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2299.83", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2067.46", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.04", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "1795546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "2053237", "otherCurrentAssets": "171248", "totalCurrentAssets": "4045381", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-4045381", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4437823", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2053237", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "25714000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4408.71", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3396.44", "capitalExpenditures": "1.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-1.46", "stockBasedCompensation": "295.34", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.04", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 3942.2, "gross_profit": -3942.2, "ebit": -7698.34, "ebitda": -7696.19, "pretax_income": -7795.03, "tax_provision": -12.2, "net_income": -7782.83, "net_income_to_common": -7782.83, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4045381, "total_current_assets": 5196704, "total_assets": 5203920, "short_term_debt": 1795546, "long_term_debt": null, "total_debt": 1795546, "total_liabilities": 7257157, "total_equity": -2053237, "shares_outstanding": 22870000, "goodwill_and_intangibles": 339818.75 }, "cash_flow": { "operating_cash_flow": -4196.72, "capital_expenditure": 2.99, "free_cash_flow": -4193.73, "dividends_paid": 6338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138083, "ticker_id": 7486, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7698.34", "ebitda": "-7696.19", "netIncome": "-7782.83", "grossProfit": "-3942.20", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3942.20", "interestIncome": "None", "incomeBeforeTax": "-7795.03", "interestExpense": "622", "operatingIncome": "-7698.34", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12.20", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3756.14", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3756.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942.20", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2.15", "sellingGeneralAndAdministrative": "9250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "214568.75", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "1795546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "125250", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "7257157", "otherCurrentAssets": "171248", "totalCurrentAssets": "5196704", "currentLongTermDebt": "2215111", "longTermInvestments": "None", "shortTermInvestments": "4407000", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4437823", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5363.50", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "22870000", "intangibleAssetsExcludingGoodwill": "125250", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7782.83", "profitLoss": "None", "dividendPayout": "6338000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4196.72", "capitalExpenditures": "2.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7535.13", "cashflowFromInvestment": "-2.99", "stockBasedCompensation": "714.54", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2.15", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 3942.2, "gross_profit": -3942.2, "research_and_development": 3756.14, "selling_general_admin": 9250, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7698.34, "depreciation_amortisation": 2.15, "ebitda": -7696.19, "interest_expense": 622, "interest_income": null, "other_non_operating": null, "pretax_income": -7795.03, "tax_provision": -12.2, "effective_tax_rate": null, "net_income": -7782.83, "net_income_continuing_ops": null, "net_income_to_common": -7782.83, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4045381, "short_term_investments": 4407000, "net_receivables": 980075, "inventory": 170314, "other_current_assets": null, "total_current_assets": 5196704, "net_ppe": null, "goodwill": 214568.75, "intangible_assets": 125250, "goodwill_and_intangibles": 339818.75, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7216, "total_assets": 5203920, "short_term_debt": 1795546, "accounts_payable": 1023788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7257157, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5363.5, "total_liabilities": 7257157, "total_debt": 1795546, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125697719, "total_equity": -2053237, "shares_outstanding": 22870000, "operating_cash_flow": -4196.72, "stock_based_compensation": 714.54, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.99, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2.99, "dividends_paid": 6338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7535.13, "free_cash_flow": -4193.73, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7698.34", "ebitda": "-7696.19", "netIncome": "-7782.83", "grossProfit": "-3942.20", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "3942.20", "interestIncome": "None", "incomeBeforeTax": "-7795.03", "interestExpense": "622", "operatingIncome": "-7698.34", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-12.20", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3756.14", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3756.14", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942.20", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2.15", "sellingGeneralAndAdministrative": "9250", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "214568.75", "inventory": "170314", "commonStock": "131385892", "currentDebt": "None", "investments": "None", "totalAssets": "5203920", "longTermDebt": "None", "shortTermDebt": "1795546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "125250", "reportedCurrency": "GBP", "retainedEarnings": "-125697719", "totalLiabilities": "7257157", "otherCurrentAssets": "171248", "totalCurrentAssets": "5196704", "currentLongTermDebt": "2215111", "longTermInvestments": "None", "shortTermInvestments": "4407000", "currentNetReceivables": "980075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7216", "currentAccountsPayable": "1023788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2215111", "totalShareholderEquity": "-2053237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4437823", "totalCurrentLiabilities": "7257157", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5363.50", "cashAndShortTermInvestments": "4045381", "commonStockSharesOutstanding": "22870000", "intangibleAssetsExcludingGoodwill": "125250", "cashAndCashEquivalentsAtCarryingValue": "4045381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7782.83", "profitLoss": "None", "dividendPayout": "6338000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4196.72", "capitalExpenditures": "2.99", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7535.13", "cashflowFromInvestment": "-2.99", "stockBasedCompensation": "714.54", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2.15", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1971.1, "gross_profit": -1971.1, "ebit": -3849.17, "ebitda": -3848.1, "pretax_income": -3897.52, "tax_provision": 6.1, "net_income": -3891.41, "net_income_to_common": -3891.41, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3346420, "total_current_assets": 4298817, "total_assets": 4304786, "short_term_debt": -363279, "long_term_debt": null, "total_debt": -363279, "total_liabilities": 6003265, "total_equity": -1698478.71, "shares_outstanding": 22870000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2098.36, "capital_expenditure": 1.5, "free_cash_flow": -2096.86, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138085, "ticker_id": 7486, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:15.994409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3849.17", "ebitda": "-3848.10", "netIncome": "-3891.41", "grossProfit": "-1971.10", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1971.10", "interestIncome": "None", "incomeBeforeTax": "-3897.52", "interestExpense": "None", "operatingIncome": "-3849.17", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6.10", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1878.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1878.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971.10", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.07", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23594899.44", "currentDebt": "None", "investments": "None", "totalAssets": "4304786", "longTermDebt": "None", "shortTermDebt": "-363279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-103979000", "totalLiabilities": "6003265", "otherCurrentAssets": "952396", "totalCurrentAssets": "4298817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168133.14", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5969.22", "currentAccountsPayable": "1975217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1832384", "totalShareholderEquity": "-1698478.71", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2195663", "totalCurrentLiabilities": "6003265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141178.85", "cashAndShortTermInvestments": "3346420", "commonStockSharesOutstanding": "22870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3346420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2098.36", "capitalExpenditures": "1.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767.56", "cashflowFromInvestment": "-1.50", "stockBasedCompensation": "357.27", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.07", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1971.1, "gross_profit": -1971.1, "research_and_development": 1878.07, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3849.17, "depreciation_amortisation": 1.07, "ebitda": -3848.1, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3897.52, "tax_provision": 6.1, "effective_tax_rate": null, "net_income": -3891.41, "net_income_continuing_ops": null, "net_income_to_common": -3891.41, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3346420, "short_term_investments": null, "net_receivables": 168133.14, "inventory": null, "other_current_assets": null, "total_current_assets": 4298817, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5969.22, "total_assets": 4304786, "short_term_debt": -363279, "accounts_payable": 1975217, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6003265, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141178.85, "total_liabilities": 6003265, "total_debt": -363279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103979000, "total_equity": -1698478.71, "shares_outstanding": 22870000, "operating_cash_flow": -2098.36, "stock_based_compensation": 357.27, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3767.56, "free_cash_flow": -2096.86, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3849.17", "ebitda": "-3848.10", "netIncome": "-3891.41", "grossProfit": "-1971.10", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1971.10", "interestIncome": "None", "incomeBeforeTax": "-3897.52", "interestExpense": "None", "operatingIncome": "-3849.17", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6.10", "reportedCurrency": "GBP", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1878.07", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1878.07", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1971.10", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1.07", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23594899.44", "currentDebt": "None", "investments": "None", "totalAssets": "4304786", "longTermDebt": "None", "shortTermDebt": "-363279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "-103979000", "totalLiabilities": "6003265", "otherCurrentAssets": "952396", "totalCurrentAssets": "4298817", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "168133.14", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5969.22", "currentAccountsPayable": "1975217", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1832384", "totalShareholderEquity": "-1698478.71", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2195663", "totalCurrentLiabilities": "6003265", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141178.85", "cashAndShortTermInvestments": "3346420", "commonStockSharesOutstanding": "22870000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3346420", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3891.41", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2098.36", "capitalExpenditures": "1.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3767.56", "cashflowFromInvestment": "-1.50", "stockBasedCompensation": "357.27", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1.07", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }