{ "ticker": { "uuid": "bfc4992d-59a2-44df-b14c-77eece7a67fa", "symbol": "UHT", "name": "Universal Health Realty Income Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/bfc4992d-59a2-44df-b14c-77eece7a67fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfc4992d-59a2-44df-b14c-77eece7a67fa/" }, "ticker_metadata": { "id": 4117, "uuid": "bfc4992d-59a2-44df-b14c-77eece7a67fa", "symbol": "UHT", "name": "Universal Health Realty Income Trust", "asset_type": "equity", "market_cap": 584163000, "stock_exchange_id": 3, "industry": "Reit - Healthcare Facilities", "sector": "Real Estate", "description": "Universal Health Realty Income Trust, a real estate investment trust, invests in healthcare and human service related facilities including intensive care hospitals, rehabilitation hospitals, subacute care facilities, medical / office buildings, emergency departments independent and child care centers.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "bfc4992d-59a2-44df-b14c-77eece7a67fa", "symbol": "UHT", "name": "Universal Health Realty Income Trust", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Healthcare Facilities", "page_url": "https://sharemaestro.com/factors/ticker/bfc4992d-59a2-44df-b14c-77eece7a67fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/bfc4992d-59a2-44df-b14c-77eece7a67fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.22, "quality": 0.95, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 41.2, "market_cap": 571650000, "pe_ratio": 32.0234, "earnings_yield": 0.0312, "ebitda_to_ev": 0.11, "shareholder_yield": 0.072, "roe": 0.1208, "piotroski_f_score": 6, "momentum_12_1": 0.0855, "volatility_252d": 0.209 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.715566+00:00", "batch_id": "" }, "size": { "price_close": 41.2, "market_cap": 571650000, "market_cap_usd": 571650000, "enterprise_value": 582879000, "shares_outstanding": 13875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.0234, "pb_ratio": 3.8676, "ptbv_ratio": 4.0102, "ps_ratio": 3.8453, "pcf_ratio": 11.5646, "pfcf_ratio": 8.4579, "ev_ebitda": 9.0924, "ev_ebit": 16.5883, "ev_sales": 3.9208, "ev_fcf": 8.624, "earnings_yield": 0.0312, "fcf_yield": 0.116, "price_to_sales": 3.8453, "price_to_book": 3.8676, "price_to_cashflow": 11.5646, "ebitda_to_ev": 0.11, "sales_yield": 0.255 }, "yield": { "dividend_yield": 0.072, "buyback_yield": 0, "shareholder_yield": 0.072, "debt_paydown_yield": null, "total_yield": 0.072 }, "quality": { "gross_margin": 0.9049, "operating_margin": 0.2364, "net_margin": 0.1201, "ebitda_margin": 0.4312, "fcf_margin": 0.4546, "roe": 0.1208, "roa": 0.0317, "roic": 0.1657, "roc_greenblatt": null, "asset_turnover": 0.2637, "cash_conversion": 3.7862, "accruals_ratio": -0.056, "sbc_to_revenue": 0.0061, "piotroski_f_score": 6, "altman_z_score": 0.2259, "earnings_stability_5y": 0.0997, "revenue_stability_5y": 0.1059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2386, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8143, "net_debt_to_ebitda": 0.1752, "debt_to_assets": 0.0324, "interest_coverage": 1.251, "current_ratio": 0.0541, "quick_ratio": 0.0541, "net_debt": 11229000, "local_beta": 0.0008, "volatility_252d": 0.209, "volatility_60d": 0.4754, "max_drawdown_12m": -0.1145, "risk_adjusted_momentum": 0.409 }, "growth": { "revenue_growth_1y": 0.5105, "revenue_growth_3y_cagr": 0.0306, "revenue_growth_5y_cagr": 0.0492, "eps_growth_1y": -0.046, "eps_growth_3y_cagr": -0.0585, "eps_growth_5y_cagr": -0.0197, "fcf_growth_1y": 0.065, "book_value_growth_1y": -0.1528, "revenue_growth": 0.5105, "earnings_growth": -0.046 }, "momentum": { "price_return_1m": 0.0145, "price_return_3m": -0.029, "price_return_6m": 0.0728, "price_return_9m": 0.053, "price_return_12m": 0.1013, "price_return_12m_ex1m": 0.0855, "momentum_6m": 0.0728, "momentum_12m": 0.1013, "momentum_12_1": 0.0855, "distance_from_52w_high": -0.0416, "distance_from_52w_low": 0.1859, "relative_strength": 0.0013 }, "raw_ttm": { "revenue_ttm": 148663000, "gross_profit_ttm": 134524000, "ebit_ttm": 35138000, "ebitda_ttm": 64106000, "net_income_ttm": 17851000, "eps_diluted_ttm": 1.2866, "operating_cash_flow_ttm": 49431000, "capital_expenditure_ttm": 18157000, "fcf_ttm": 67588000, "dividends_paid_ttm": 41183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28089000, "cash_and_equivalents": 7064000, "total_current_assets": 20243000, "total_current_liabilities": 374005000, "net_ppe": null, "total_assets": 563763000, "total_debt": 18293000, "total_equity": 147803000, "net_working_capital": -359508000, "book_value_per_share": 10.6525, "retained_earnings": -126856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142548000, "tangible_book_per_share": 10.2737 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 72, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 72, "rank_pcf": 51, "rank_ev_ebitda": 33, "rank_ev_ebit": 61, "rank_earnings_yield": 72, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 5, "rank_fcf_margin": 17, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52 }, "composites": { "value_composite": 78, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.4572, "os_score": 0.36, "value_percentile": 0.22, "quality_percentile": 0.95, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5176, "ticker_id": 4117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.715566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.2, "market_cap": 571650000, "market_cap_usd": 571650000, "enterprise_value": 582879000, "shares_outstanding": 13875000, "fx_rate_to_usd": null, "pe_ratio": 32.02341606, "pb_ratio": 3.86764815, "ptbv_ratio": 4.01022813, "ps_ratio": 3.84527421, "pcf_ratio": 11.56460521, "pfcf_ratio": 8.45786234, "ev_ebitda": 9.09242505, "ev_ebit": 16.58828049, "ev_sales": 3.92080746, "ev_fcf": 8.6240013, "earnings_yield": 0.03122715, "fcf_yield": 0.11595546, "dividend_yield": 0.07204233, "buyback_yield": 0, "shareholder_yield": 0.07204233, "debt_paydown_yield": null, "total_yield": 0.07204233, "gross_margin": 0.90489227, "operating_margin": 0.23636009, "net_margin": 0.12007695, "ebitda_margin": 0.43121691, "fcf_margin": 0.45463902, "roe": 0.12077563, "roa": 0.03166401, "roic": 0.16571193, "roc_greenblatt": null, "asset_turnover": 0.26369769, "cash_conversion": 3.78623046, "accruals_ratio": -0.05601645, "sbc_to_revenue": 0.00614141, "debt_to_equity": 2.81428658, "net_debt_to_ebitda": 0.17516301, "debt_to_assets": 0.03244803, "interest_coverage": 1.25095233, "current_ratio": 0.05412494, "quick_ratio": 0.05412494, "net_debt": 11229000, "revenue_growth_1y": 0.51052653, "revenue_growth_3y_cagr": 0.03056002, "revenue_growth_5y_cagr": 0.04921266, "eps_growth_1y": -0.04596227, "eps_growth_3y_cagr": -0.05853606, "eps_growth_5y_cagr": -0.01966069, "fcf_growth_1y": 0.06501528, "book_value_growth_1y": -0.15278841, "piotroski_f_score": 6, "altman_z_score": 0.22592859, "earnings_stability_5y": 0.099689, "revenue_stability_5y": 0.105858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01452844, "price_return_3m": -0.02904613, "price_return_6m": 0.07282726, "price_return_9m": 0.05297863, "price_return_12m": 0.10127154, "price_return_12m_ex1m": 0.0855009, "distance_from_52w_high": -0.04163759, "distance_from_52w_low": 0.18594255, "relative_strength": 0.00130796, "local_beta": 0.0008, "volatility_252d": 0.209043, "volatility_60d": 0.475403, "max_drawdown_12m": -0.11447266, "revenue_ttm": 148663000, "gross_profit_ttm": 134524000, "ebit_ttm": 35138000, "ebitda_ttm": 64106000, "net_income_ttm": 17851000, "eps_diluted_ttm": 1.28655856, "operating_cash_flow_ttm": 49431000, "capital_expenditure_ttm": 18157000, "fcf_ttm": 67588000, "dividends_paid_ttm": 41183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28089000, "cash_and_equivalents": 7064000, "total_current_assets": 20243000, "total_current_liabilities": 374005000, "net_ppe": null, "total_assets": 563763000, "total_debt": 18293000, "total_equity": 147803000, "net_working_capital": -359508000, "book_value_per_share": 10.65246847, "retained_earnings": -126856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142548000, "tangible_book_per_share": 10.27372973, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 72, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 72, "rank_pcf": 51, "rank_ev_ebitda": 33, "rank_ev_ebit": 61, "rank_earnings_yield": 72, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 5, "rank_fcf_margin": 17, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52, "value_composite": 78, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.2, "os": 0.36, "value": 0.22, "quality": 0.95, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 32.0234, "earnings_yield": 0.0312, "shareholder_yield": 0.072, "roe": 0.1208, "momentum_12_1": 0.0855, "complete_fields": { "id": 5176, "ticker_id": 4117, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.715566+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.2, "market_cap": 571650000, "market_cap_usd": 571650000, "enterprise_value": 582879000, "shares_outstanding": 13875000, "fx_rate_to_usd": null, "pe_ratio": 32.02341606, "pb_ratio": 3.86764815, "ptbv_ratio": 4.01022813, "ps_ratio": 3.84527421, "pcf_ratio": 11.56460521, "pfcf_ratio": 8.45786234, "ev_ebitda": 9.09242505, "ev_ebit": 16.58828049, "ev_sales": 3.92080746, "ev_fcf": 8.6240013, "earnings_yield": 0.03122715, "fcf_yield": 0.11595546, "dividend_yield": 0.07204233, "buyback_yield": 0, "shareholder_yield": 0.07204233, "debt_paydown_yield": null, "total_yield": 0.07204233, "gross_margin": 0.90489227, "operating_margin": 0.23636009, "net_margin": 0.12007695, "ebitda_margin": 0.43121691, "fcf_margin": 0.45463902, "roe": 0.12077563, "roa": 0.03166401, "roic": 0.16571193, "roc_greenblatt": null, "asset_turnover": 0.26369769, "cash_conversion": 3.78623046, "accruals_ratio": -0.05601645, "sbc_to_revenue": 0.00614141, "debt_to_equity": 2.81428658, "net_debt_to_ebitda": 0.17516301, "debt_to_assets": 0.03244803, "interest_coverage": 1.25095233, "current_ratio": 0.05412494, "quick_ratio": 0.05412494, "net_debt": 11229000, "revenue_growth_1y": 0.51052653, "revenue_growth_3y_cagr": 0.03056002, "revenue_growth_5y_cagr": 0.04921266, "eps_growth_1y": -0.04596227, "eps_growth_3y_cagr": -0.05853606, "eps_growth_5y_cagr": -0.01966069, "fcf_growth_1y": 0.06501528, "book_value_growth_1y": -0.15278841, "piotroski_f_score": 6, "altman_z_score": 0.22592859, "earnings_stability_5y": 0.099689, "revenue_stability_5y": 0.105858, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01452844, "price_return_3m": -0.02904613, "price_return_6m": 0.07282726, "price_return_9m": 0.05297863, "price_return_12m": 0.10127154, "price_return_12m_ex1m": 0.0855009, "distance_from_52w_high": -0.04163759, "distance_from_52w_low": 0.18594255, "relative_strength": 0.00130796, "local_beta": 0.0008, "volatility_252d": 0.209043, "volatility_60d": 0.475403, "max_drawdown_12m": -0.11447266, "revenue_ttm": 148663000, "gross_profit_ttm": 134524000, "ebit_ttm": 35138000, "ebitda_ttm": 64106000, "net_income_ttm": 17851000, "eps_diluted_ttm": 1.28655856, "operating_cash_flow_ttm": 49431000, "capital_expenditure_ttm": 18157000, "fcf_ttm": 67588000, "dividends_paid_ttm": 41183000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28089000, "cash_and_equivalents": 7064000, "total_current_assets": 20243000, "total_current_liabilities": 374005000, "net_ppe": null, "total_assets": 563763000, "total_debt": 18293000, "total_equity": 147803000, "net_working_capital": -359508000, "book_value_per_share": 10.65246847, "retained_earnings": -126856000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142548000, "tangible_book_per_share": 10.27372973, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 72, "rank_pb": 71, "rank_ptbv": 63, "rank_ps": 72, "rank_pcf": 51, "rank_ev_ebitda": 33, "rank_ev_ebit": 61, "rank_earnings_yield": 72, "rank_fcf_yield": 34, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 10, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 5, "rank_fcf_margin": 17, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 52, "value_composite": 78, "quality_composite": 5, "momentum_composite": 70, "growth_composite": 69, "yield_composite": 7, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 99190000, "cost_of_revenue": 5595000, "gross_profit": 93595000, "ebit": 38721000, "ebitda": 67580000, "pretax_income": 17609000, "tax_provision": null, "net_income": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6686000, "total_current_assets": 20025000, "total_assets": 564907000, "short_term_debt": 1318000, "long_term_debt": 18435000, "total_debt": 19753000, "total_liabilities": 412523000, "total_equity": 152384000, "shares_outstanding": 13864000, "goodwill_and_intangibles": 5640000 }, "cash_flow": { "operating_cash_flow": 49092000, "capital_expenditure": 8837000, "free_cash_flow": 57929000, "dividends_paid": 41028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346717, "ticker_id": 4117, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38721000", "ebitda": "67580000", "netIncome": "17609000", "grossProfit": "93595000", "depreciation": "None", "totalRevenue": "99190000", "costOfRevenue": "5595000", "interestIncome": "3023000", "incomeBeforeTax": "17609000", "interestExpense": "21873000", "operatingIncome": "34763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18850000", "nonInterestIncome": "None", "operatingExpenses": "58832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28859000", "sellingGeneralAndAdministrative": "6318000", "netIncomeFromContinuingOperations": "17609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "564907000", "longTermDebt": "18435000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5640000", "reportedCurrency": "USD", "retainedEarnings": "-121539000", "totalLiabilities": "412523000", "otherCurrentAssets": "None", "totalCurrentAssets": "20025000", "currentLongTermDebt": "356200000", "longTermInvestments": "20125000", "shortTermInvestments": "None", "currentNetReceivables": "13339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421405000", "shortLongTermDebtTotal": "386033000", "totalShareholderEquity": "152384000", "capitalLeaseObligations": "11398000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412523000", "cashAndShortTermInvestments": "6686000", "commonStockSharesOutstanding": "13864000", "intangibleAssetsExcludingGoodwill": "5640000", "cashAndCashEquivalentsAtCarryingValue": "6686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17609000", "profitLoss": "None", "dividendPayout": "41028000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49092000", "capitalExpenditures": "8837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34547000", "cashflowFromInvestment": "-14956000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99190000, "cost_of_revenue": 5595000, "gross_profit": 93595000, "research_and_development": null, "selling_general_admin": 6318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38721000, "depreciation_amortisation": 28859000, "ebitda": 67580000, "interest_expense": 21873000, "interest_income": null, "other_non_operating": null, "pretax_income": 17609000, "tax_provision": null, "effective_tax_rate": null, "net_income": 17609000, "net_income_continuing_ops": 17609000, "net_income_to_common": 17609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6686000, "short_term_investments": null, "net_receivables": 13339000, "inventory": null, "other_current_assets": null, "total_current_assets": 20025000, "net_ppe": null, "goodwill": null, "intangible_assets": 5640000, "goodwill_and_intangibles": 5640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37160000, "total_assets": 564907000, "short_term_debt": 1318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318000, "long_term_debt": 18435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412523000, "total_liabilities": 412523000, "total_debt": 19753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121539000, "total_equity": 152384000, "shares_outstanding": 13864000, "operating_cash_flow": 49092000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14956000, "dividends_paid": 41028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34547000, "free_cash_flow": 57929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38721000", "ebitda": "67580000", "netIncome": "17609000", "grossProfit": "93595000", "depreciation": "None", "totalRevenue": "99190000", "costOfRevenue": "5595000", "interestIncome": "3023000", "incomeBeforeTax": "17609000", "interestExpense": "21873000", "operatingIncome": "34763000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18850000", "nonInterestIncome": "None", "operatingExpenses": "58832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28859000", "sellingGeneralAndAdministrative": "6318000", "netIncomeFromContinuingOperations": "17609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "564907000", "longTermDebt": "18435000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5640000", "reportedCurrency": "USD", "retainedEarnings": "-121539000", "totalLiabilities": "412523000", "otherCurrentAssets": "None", "totalCurrentAssets": "20025000", "currentLongTermDebt": "356200000", "longTermInvestments": "20125000", "shortTermInvestments": "None", "currentNetReceivables": "13339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421405000", "shortLongTermDebtTotal": "386033000", "totalShareholderEquity": "152384000", "capitalLeaseObligations": "11398000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412523000", "cashAndShortTermInvestments": "6686000", "commonStockSharesOutstanding": "13864000", "intangibleAssetsExcludingGoodwill": "5640000", "cashAndCashEquivalentsAtCarryingValue": "6686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17609000", "profitLoss": "None", "dividendPayout": "41028000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49092000", "capitalExpenditures": "8837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34547000", "cashflowFromInvestment": "-14956000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41028000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 99011000, "cost_of_revenue": 5481000, "gross_profit": 93530000, "ebit": 43066000, "ebitda": 70487000, "pretax_income": 19234000, "tax_provision": null, "net_income": 19234000, "net_income_to_common": 19234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7097000, "total_current_assets": 105001000, "total_assets": 580862000, "short_term_debt": 348900000, "long_term_debt": 19349000, "total_debt": 368249000, "total_liabilities": 401321000, "total_equity": 179541000, "shares_outstanding": 13839000, "goodwill_and_intangibles": 7325000 }, "cash_flow": { "operating_cash_flow": 46911000, "capital_expenditure": 9072000, "free_cash_flow": 55983000, "dividends_paid": 40394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346722, "ticker_id": 4117, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43066000", "ebitda": "70487000", "netIncome": "19234000", "grossProfit": "93530000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "5481000", "interestIncome": "5757000", "incomeBeforeTax": "19234000", "interestExpense": "23832000", "operatingIncome": "36796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18841000", "nonInterestIncome": "None", "operatingExpenses": "56734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27421000", "sellingGeneralAndAdministrative": "6173000", "netIncomeFromContinuingOperations": "19234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "580862000", "longTermDebt": "19349000", "shortTermDebt": "348900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7325000", "reportedCurrency": "USD", "retainedEarnings": "-98101000", "totalLiabilities": "401321000", "otherCurrentAssets": "None", "totalCurrentAssets": "105001000", "currentLongTermDebt": "348900000", "longTermInvestments": "13948000", "shortTermInvestments": "None", "currentNetReceivables": "97904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436852000", "shortLongTermDebtTotal": "379167000", "totalShareholderEquity": "179541000", "capitalLeaseObligations": "10918000", "otherCurrentLiabilities": "11138000", "totalCurrentLiabilities": "360038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41283000", "cashAndShortTermInvestments": "7097000", "commonStockSharesOutstanding": "13839000", "intangibleAssetsExcludingGoodwill": "7325000", "cashAndCashEquivalentsAtCarryingValue": "7097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19234000", "profitLoss": "None", "dividendPayout": "40394000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46911000", "capitalExpenditures": "9072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34150000", "cashflowFromInvestment": "-13876000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99011000, "cost_of_revenue": 5481000, "gross_profit": 93530000, "research_and_development": null, "selling_general_admin": 6173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43066000, "depreciation_amortisation": 27421000, "ebitda": 70487000, "interest_expense": 23832000, "interest_income": null, "other_non_operating": null, "pretax_income": 19234000, "tax_provision": null, "effective_tax_rate": null, "net_income": 19234000, "net_income_continuing_ops": 19234000, "net_income_to_common": 19234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7097000, "short_term_investments": null, "net_receivables": 97904000, "inventory": null, "other_current_assets": null, "total_current_assets": 105001000, "net_ppe": null, "goodwill": null, "intangible_assets": 7325000, "goodwill_and_intangibles": 7325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475861000, "total_assets": 580862000, "short_term_debt": 348900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360038000, "long_term_debt": 19349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41283000, "total_liabilities": 401321000, "total_debt": 368249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98101000, "total_equity": 179541000, "shares_outstanding": 13839000, "operating_cash_flow": 46911000, "stock_based_compensation": 853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13876000, "dividends_paid": 40394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34150000, "free_cash_flow": 55983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43066000", "ebitda": "70487000", "netIncome": "19234000", "grossProfit": "93530000", "depreciation": "None", "totalRevenue": "99011000", "costOfRevenue": "5481000", "interestIncome": "5757000", "incomeBeforeTax": "19234000", "interestExpense": "23832000", "operatingIncome": "36796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-18841000", "nonInterestIncome": "None", "operatingExpenses": "56734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27421000", "sellingGeneralAndAdministrative": "6173000", "netIncomeFromContinuingOperations": "19234000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "580862000", "longTermDebt": "19349000", "shortTermDebt": "348900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7325000", "reportedCurrency": "USD", "retainedEarnings": "-98101000", "totalLiabilities": "401321000", "otherCurrentAssets": "None", "totalCurrentAssets": "105001000", "currentLongTermDebt": "348900000", "longTermInvestments": "13948000", "shortTermInvestments": "None", "currentNetReceivables": "97904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436852000", "shortLongTermDebtTotal": "379167000", "totalShareholderEquity": "179541000", "capitalLeaseObligations": "10918000", "otherCurrentLiabilities": "11138000", "totalCurrentLiabilities": "360038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41283000", "cashAndShortTermInvestments": "7097000", "commonStockSharesOutstanding": "13839000", "intangibleAssetsExcludingGoodwill": "7325000", "cashAndCashEquivalentsAtCarryingValue": "7097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19234000", "profitLoss": "None", "dividendPayout": "40394000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46911000", "capitalExpenditures": "9072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34150000", "cashflowFromInvestment": "-13876000", "stockBasedCompensation": "853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 95575000, "cost_of_revenue": 5323000, "gross_profit": 90252000, "ebit": 37429000, "ebitda": 65162000, "pretax_income": 15400000, "tax_provision": -15400000, "net_income": 15400000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8212000, "total_current_assets": 105837000, "total_assets": 596369000, "short_term_debt": 326600000, "long_term_debt": 32863000, "total_debt": 359463000, "total_liabilities": 395435000, "total_equity": 200934000, "shares_outstanding": 13814000, "goodwill_and_intangibles": 9110000 }, "cash_flow": { "operating_cash_flow": 43474000, "capital_expenditure": 7620000, "free_cash_flow": 51094000, "dividends_paid": 39765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346727, "ticker_id": 4117, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37429000", "ebitda": "65162000", "netIncome": "15400000", "grossProfit": "90252000", "depreciation": "None", "totalRevenue": "95575000", "costOfRevenue": "5323000", "interestIncome": "1017000", "incomeBeforeTax": "15400000", "interestExpense": "22029000", "operatingIncome": "31349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "-19840000", "nonInterestIncome": "None", "operatingExpenses": "58903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27733000", "sellingGeneralAndAdministrative": "5989000", "netIncomeFromContinuingOperations": "17438000" }, "balance": { "goodwill": "None", "inventory": "-7299999", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596369000", "longTermDebt": "32863000", "shortTermDebt": "326600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9110000", "reportedCurrency": "USD", "retainedEarnings": "826061000", "totalLiabilities": "395435000", "otherCurrentAssets": "-105837000", "totalCurrentAssets": "105837000", "currentLongTermDebt": "326600000", "longTermInvestments": "9102000", "shortTermInvestments": "7300000", "currentNetReceivables": "97625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454741000", "shortLongTermDebtTotal": "370409000", "totalShareholderEquity": "200934000", "capitalLeaseObligations": "10946000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "340590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "13814000", "intangibleAssetsExcludingGoodwill": "9110000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "39765000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43474000", "capitalExpenditures": "7620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23009000", "cashflowFromInvestment": "-19867000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95575000, "cost_of_revenue": 5323000, "gross_profit": 90252000, "research_and_development": 0.16, "selling_general_admin": 5989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37429000, "depreciation_amortisation": 27733000, "ebitda": 65162000, "interest_expense": 22029000, "interest_income": null, "other_non_operating": null, "pretax_income": 15400000, "tax_provision": -15400000, "effective_tax_rate": null, "net_income": 15400000, "net_income_continuing_ops": 17438000, "net_income_to_common": 15400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8212000, "short_term_investments": 7300000, "net_receivables": 97625000, "inventory": -7299999, "other_current_assets": null, "total_current_assets": 105837000, "net_ppe": null, "goodwill": null, "intangible_assets": 9110000, "goodwill_and_intangibles": 9110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490532000, "total_assets": 596369000, "short_term_debt": 326600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340590000, "long_term_debt": 32863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54845000, "total_liabilities": 395435000, "total_debt": 359463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826061000, "total_equity": 200934000, "shares_outstanding": 13814000, "operating_cash_flow": 43474000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19867000, "dividends_paid": 39765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23009000, "free_cash_flow": 51094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37429000", "ebitda": "65162000", "netIncome": "15400000", "grossProfit": "90252000", "depreciation": "None", "totalRevenue": "95575000", "costOfRevenue": "5323000", "interestIncome": "1017000", "incomeBeforeTax": "15400000", "interestExpense": "22029000", "operatingIncome": "31349000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "-19840000", "nonInterestIncome": "None", "operatingExpenses": "58903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.16", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27733000", "sellingGeneralAndAdministrative": "5989000", "netIncomeFromContinuingOperations": "17438000" }, "balance": { "goodwill": "None", "inventory": "-7299999", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596369000", "longTermDebt": "32863000", "shortTermDebt": "326600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9110000", "reportedCurrency": "USD", "retainedEarnings": "826061000", "totalLiabilities": "395435000", "otherCurrentAssets": "-105837000", "totalCurrentAssets": "105837000", "currentLongTermDebt": "326600000", "longTermInvestments": "9102000", "shortTermInvestments": "7300000", "currentNetReceivables": "97625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454741000", "shortLongTermDebtTotal": "370409000", "totalShareholderEquity": "200934000", "capitalLeaseObligations": "10946000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "340590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "13814000", "intangibleAssetsExcludingGoodwill": "9110000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15400000", "profitLoss": "None", "dividendPayout": "39765000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43474000", "capitalExpenditures": "7620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23009000", "cashflowFromInvestment": "-19867000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 90625000, "cost_of_revenue": 5097000, "gross_profit": 85528000, "ebit": 31857000, "ebitda": 58414000, "pretax_income": 21102000, "tax_provision": 30666000, "net_income": 21102000, "net_income_to_common": 21102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7614000, "total_current_assets": 105050000, "total_assets": 607540000, "short_term_debt": 298100000, "long_term_debt": 44725000, "total_debt": 342825000, "total_liabilities": 378439000, "total_equity": 229101000, "shares_outstanding": 13795000, "goodwill_and_intangibles": 9447000 }, "cash_flow": { "operating_cash_flow": 46805000, "capital_expenditure": 13620000, "free_cash_flow": 60425000, "dividends_paid": 39177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346732, "ticker_id": 4117, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31857000", "ebitda": "58414000", "netIncome": "21102000", "grossProfit": "85528000", "depreciation": "None", "totalRevenue": "90625000", "costOfRevenue": "5097000", "interestIncome": "1020000", "incomeBeforeTax": "21102000", "interestExpense": "10755000", "operatingIncome": "30666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30666000", "reportedCurrency": "USD", "netInterestIncome": "-10755000", "nonInterestIncome": "None", "operatingExpenses": "54862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26557000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "21102000" }, "balance": { "goodwill": "None", "inventory": "-11999999", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "607540000", "longTermDebt": "44725000", "shortTermDebt": "298100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9447000", "reportedCurrency": "USD", "retainedEarnings": "-52520000", "totalLiabilities": "378439000", "otherCurrentAssets": "-105050000", "totalCurrentAssets": "105050000", "currentLongTermDebt": "298100000", "longTermInvestments": "9282000", "shortTermInvestments": "12000000", "currentNetReceivables": "97436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460654000", "shortLongTermDebtTotal": "640925000", "totalShareholderEquity": "229101000", "capitalLeaseObligations": "11457000", "otherCurrentLiabilities": "2335000", "totalCurrentLiabilities": "311346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67093000", "cashAndShortTermInvestments": "7614000", "commonStockSharesOutstanding": "13795000", "intangibleAssetsExcludingGoodwill": "9447000", "cashAndCashEquivalentsAtCarryingValue": "7614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21102000", "profitLoss": "None", "dividendPayout": "39177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46805000", "capitalExpenditures": "13620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25025000", "cashflowFromInvestment": "-36670000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90625000, "cost_of_revenue": 5097000, "gross_profit": 85528000, "research_and_development": 0.23, "selling_general_admin": 5708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31857000, "depreciation_amortisation": 26557000, "ebitda": 58414000, "interest_expense": 10755000, "interest_income": null, "other_non_operating": null, "pretax_income": 21102000, "tax_provision": 30666000, "effective_tax_rate": null, "net_income": 21102000, "net_income_continuing_ops": 21102000, "net_income_to_common": 21102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7614000, "short_term_investments": 12000000, "net_receivables": 97436000, "inventory": -11999999, "other_current_assets": null, "total_current_assets": 105050000, "net_ppe": null, "goodwill": null, "intangible_assets": 9447000, "goodwill_and_intangibles": 9447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502490000, "total_assets": 607540000, "short_term_debt": 298100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311346000, "long_term_debt": 44725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67093000, "total_liabilities": 378439000, "total_debt": 342825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52520000, "total_equity": 229101000, "shares_outstanding": 13795000, "operating_cash_flow": 46805000, "stock_based_compensation": 780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36670000, "dividends_paid": 39177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25025000, "free_cash_flow": 60425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31857000", "ebitda": "58414000", "netIncome": "21102000", "grossProfit": "85528000", "depreciation": "None", "totalRevenue": "90625000", "costOfRevenue": "5097000", "interestIncome": "1020000", "incomeBeforeTax": "21102000", "interestExpense": "10755000", "operatingIncome": "30666000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "30666000", "reportedCurrency": "USD", "netInterestIncome": "-10755000", "nonInterestIncome": "None", "operatingExpenses": "54862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26557000", "sellingGeneralAndAdministrative": "5708000", "netIncomeFromContinuingOperations": "21102000" }, "balance": { "goodwill": "None", "inventory": "-11999999", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "607540000", "longTermDebt": "44725000", "shortTermDebt": "298100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9447000", "reportedCurrency": "USD", "retainedEarnings": "-52520000", "totalLiabilities": "378439000", "otherCurrentAssets": "-105050000", "totalCurrentAssets": "105050000", "currentLongTermDebt": "298100000", "longTermInvestments": "9282000", "shortTermInvestments": "12000000", "currentNetReceivables": "97436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502490000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "460654000", "shortLongTermDebtTotal": "640925000", "totalShareholderEquity": "229101000", "capitalLeaseObligations": "11457000", "otherCurrentLiabilities": "2335000", "totalCurrentLiabilities": "311346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67093000", "cashAndShortTermInvestments": "7614000", "commonStockSharesOutstanding": "13795000", "intangibleAssetsExcludingGoodwill": "9447000", "cashAndCashEquivalentsAtCarryingValue": "7614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21102000", "profitLoss": "None", "dividendPayout": "39177000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46805000", "capitalExpenditures": "13620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25025000", "cashflowFromInvestment": "-36670000", "stockBasedCompensation": "780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 84190000, "cost_of_revenue": 4406000, "gross_profit": 79784000, "ebit": 117975000, "ebitda": 145453000, "pretax_income": 109166000, "tax_provision": 10605000, "net_income": 109166000, "net_income_to_common": 109166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22504000, "total_current_assets": 116693000, "total_assets": 598419000, "short_term_debt": 271900000, "long_term_debt": 56866000, "total_debt": 328766000, "total_liabilities": 363092000, "total_equity": 235327000, "shares_outstanding": 13779000, "goodwill_and_intangibles": 9972000 }, "cash_flow": { "operating_cash_flow": 47725000, "capital_expenditure": 12989000, "free_cash_flow": 60714000, "dividends_paid": 38532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346737, "ticker_id": 4117, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117975000", "ebitda": "145453000", "netIncome": "109166000", "grossProfit": "79784000", "depreciation": "None", "totalRevenue": "84190000", "costOfRevenue": "4406000", "interestIncome": "51000", "incomeBeforeTax": "109166000", "interestExpense": "8809000", "operatingIncome": "28865000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10605000", "reportedCurrency": "USD", "netInterestIncome": "-8809000", "nonInterestIncome": "None", "operatingExpenses": "50919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.30", "otherNonOperatingIncome": "89110000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27478000", "sellingGeneralAndAdministrative": "23441000", "netIncomeFromContinuingOperations": "109166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "598419000", "longTermDebt": "56866000", "shortTermDebt": "271900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9972000", "reportedCurrency": "USD", "retainedEarnings": "789559000", "totalLiabilities": "363092000", "otherCurrentAssets": "-116693000", "totalCurrentAssets": "116693000", "currentLongTermDebt": "271900000", "longTermInvestments": "530727000", "shortTermInvestments": "438149000", "currentNetReceivables": "94189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481726000", "currentAccountsPayable": "12503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449644000", "shortLongTermDebtTotal": "340261000", "totalShareholderEquity": "235327000", "capitalLeaseObligations": "11495000", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "284403000", "otherNonCurrentLiabilities": "21823000", "totalNonCurrentLiabilities": "78689000", "cashAndShortTermInvestments": "22504000", "commonStockSharesOutstanding": "13779000", "intangibleAssetsExcludingGoodwill": "9972000", "cashAndCashEquivalentsAtCarryingValue": "22504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109166000", "profitLoss": "None", "dividendPayout": "38532000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47725000", "capitalExpenditures": "12989000", "changeInReceivables": "-848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6538000", "cashflowFromInvestment": "-24425000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84190000, "cost_of_revenue": 4406000, "gross_profit": 79784000, "research_and_development": 1.3, "selling_general_admin": 23441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117975000, "depreciation_amortisation": 27478000, "ebitda": 145453000, "interest_expense": 8809000, "interest_income": null, "other_non_operating": null, "pretax_income": 109166000, "tax_provision": 10605000, "effective_tax_rate": null, "net_income": 109166000, "net_income_continuing_ops": 109166000, "net_income_to_common": 109166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22504000, "short_term_investments": 438149000, "net_receivables": 94189000, "inventory": null, "other_current_assets": null, "total_current_assets": 116693000, "net_ppe": null, "goodwill": null, "intangible_assets": 9972000, "goodwill_and_intangibles": 9972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 481726000, "total_assets": 598419000, "short_term_debt": 271900000, "accounts_payable": 12503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284403000, "long_term_debt": 56866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78689000, "total_liabilities": 363092000, "total_debt": 328766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789559000, "total_equity": 235327000, "shares_outstanding": 13779000, "operating_cash_flow": 47725000, "stock_based_compensation": 947000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24425000, "dividends_paid": 38532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6538000, "free_cash_flow": 60714000, "net_change_in_cash": 16762000 }, "raw_data": { "income": { "ebit": "117975000", "ebitda": "145453000", "netIncome": "109166000", "grossProfit": "79784000", "depreciation": "None", "totalRevenue": "84190000", "costOfRevenue": "4406000", "interestIncome": "51000", "incomeBeforeTax": "109166000", "interestExpense": "8809000", "operatingIncome": "28865000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10605000", "reportedCurrency": "USD", "netInterestIncome": "-8809000", "nonInterestIncome": "None", "operatingExpenses": "50919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.30", "otherNonOperatingIncome": "89110000", "costofGoodsAndServicesSold": "4406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27478000", "sellingGeneralAndAdministrative": "23441000", "netIncomeFromContinuingOperations": "109166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "598419000", "longTermDebt": "56866000", "shortTermDebt": "271900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9972000", "reportedCurrency": "USD", "retainedEarnings": "789559000", "totalLiabilities": "363092000", "otherCurrentAssets": "-116693000", "totalCurrentAssets": "116693000", "currentLongTermDebt": "271900000", "longTermInvestments": "530727000", "shortTermInvestments": "438149000", "currentNetReceivables": "94189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "481726000", "currentAccountsPayable": "12503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "449644000", "shortLongTermDebtTotal": "340261000", "totalShareholderEquity": "235327000", "capitalLeaseObligations": "11495000", "otherCurrentLiabilities": "12503000", "totalCurrentLiabilities": "284403000", "otherNonCurrentLiabilities": "21823000", "totalNonCurrentLiabilities": "78689000", "cashAndShortTermInvestments": "22504000", "commonStockSharesOutstanding": "13779000", "intangibleAssetsExcludingGoodwill": "9972000", "cashAndCashEquivalentsAtCarryingValue": "22504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109166000", "profitLoss": "None", "dividendPayout": "38532000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47725000", "capitalExpenditures": "12989000", "changeInReceivables": "-848000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6538000", "cashflowFromInvestment": "-24425000", "stockBasedCompensation": "947000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16762000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 78010000, "cost_of_revenue": 4141000, "gross_profit": 73869000, "ebit": 27710000, "ebitda": 53291000, "pretax_income": 19447000, "tax_provision": 9969000, "net_income": 19447000, "net_income_to_common": 19447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5742000, "total_current_assets": 16445000, "total_assets": 494009000, "short_term_debt": 236200000, "long_term_debt": 58895000, "total_debt": 295095000, "total_liabilities": 335004000, "total_equity": 159005000, "shares_outstanding": 13765000, "goodwill_and_intangibles": 11742000 }, "cash_flow": { "operating_cash_flow": 44210000, "capital_expenditure": 2266000, "free_cash_flow": 46476000, "dividends_paid": 37973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346742, "ticker_id": 4117, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27710000", "ebitda": "53291000", "netIncome": "19447000", "grossProfit": "73869000", "depreciation": "None", "totalRevenue": "78010000", "costOfRevenue": "4141000", "interestIncome": "52000", "incomeBeforeTax": "19447000", "interestExpense": "8263000", "operatingIncome": "26004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9969000", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "47865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "1706000", "costofGoodsAndServicesSold": "4141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25581000", "sellingGeneralAndAdministrative": "4141000", "netIncomeFromContinuingOperations": "19447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "494009000", "longTermDebt": "58895000", "shortTermDebt": "236200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11742000", "reportedCurrency": "USD", "retainedEarnings": "-104686000", "totalLiabilities": "335004000", "otherCurrentAssets": "-16445000", "totalCurrentAssets": "16445000", "currentLongTermDebt": "236200000", "longTermInvestments": "448079000", "shortTermInvestments": "None", "currentNetReceivables": "10703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477564000", "currentAccountsPayable": "20153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452715000", "shortLongTermDebtTotal": "304009000", "totalShareholderEquity": "159005000", "capitalLeaseObligations": "8914000", "otherCurrentLiabilities": "20153000", "totalCurrentLiabilities": "256353000", "otherNonCurrentLiabilities": "19756000", "totalNonCurrentLiabilities": "78651000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "13765000", "intangibleAssetsExcludingGoodwill": "11742000", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19447000", "profitLoss": "None", "dividendPayout": "37973000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44210000", "capitalExpenditures": "2266000", "changeInReceivables": "-123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17370000", "cashflowFromInvestment": "-27208000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78010000, "cost_of_revenue": 4141000, "gross_profit": 73869000, "research_and_development": 0.24, "selling_general_admin": 4141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27710000, "depreciation_amortisation": 25581000, "ebitda": 53291000, "interest_expense": 8263000, "interest_income": null, "other_non_operating": null, "pretax_income": 19447000, "tax_provision": 9969000, "effective_tax_rate": null, "net_income": 19447000, "net_income_continuing_ops": 19447000, "net_income_to_common": 19447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5742000, "short_term_investments": null, "net_receivables": 10703000, "inventory": null, "other_current_assets": null, "total_current_assets": 16445000, "net_ppe": null, "goodwill": null, "intangible_assets": 11742000, "goodwill_and_intangibles": 11742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477564000, "total_assets": 494009000, "short_term_debt": 236200000, "accounts_payable": 20153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256353000, "long_term_debt": 58895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78651000, "total_liabilities": 335004000, "total_debt": 295095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104686000, "total_equity": 159005000, "shares_outstanding": 13765000, "operating_cash_flow": 44210000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27208000, "dividends_paid": 37973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17370000, "free_cash_flow": 46476000, "net_change_in_cash": -368000 }, "raw_data": { "income": { "ebit": "27710000", "ebitda": "53291000", "netIncome": "19447000", "grossProfit": "73869000", "depreciation": "None", "totalRevenue": "78010000", "costOfRevenue": "4141000", "interestIncome": "52000", "incomeBeforeTax": "19447000", "interestExpense": "8263000", "operatingIncome": "26004000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "9969000", "reportedCurrency": "USD", "netInterestIncome": "-7526000", "nonInterestIncome": "None", "operatingExpenses": "47865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "1706000", "costofGoodsAndServicesSold": "4141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25581000", "sellingGeneralAndAdministrative": "4141000", "netIncomeFromContinuingOperations": "19447000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "494009000", "longTermDebt": "58895000", "shortTermDebt": "236200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11742000", "reportedCurrency": "USD", "retainedEarnings": "-104686000", "totalLiabilities": "335004000", "otherCurrentAssets": "-16445000", "totalCurrentAssets": "16445000", "currentLongTermDebt": "236200000", "longTermInvestments": "448079000", "shortTermInvestments": "None", "currentNetReceivables": "10703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477564000", "currentAccountsPayable": "20153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452715000", "shortLongTermDebtTotal": "304009000", "totalShareholderEquity": "159005000", "capitalLeaseObligations": "8914000", "otherCurrentLiabilities": "20153000", "totalCurrentLiabilities": "256353000", "otherNonCurrentLiabilities": "19756000", "totalNonCurrentLiabilities": "78651000", "cashAndShortTermInvestments": "5742000", "commonStockSharesOutstanding": "13765000", "intangibleAssetsExcludingGoodwill": "11742000", "cashAndCashEquivalentsAtCarryingValue": "5742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19447000", "profitLoss": "None", "dividendPayout": "37973000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "44210000", "capitalExpenditures": "2266000", "changeInReceivables": "-123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17370000", "cashflowFromInvestment": "-27208000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 77163000, "cost_of_revenue": 3974000, "gross_profit": 73189000, "ebit": 29497000, "ebitda": 55367000, "pretax_income": 18964000, "tax_provision": 12329000, "net_income": 18964000, "net_income_to_common": 18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6110000, "total_current_assets": 16713000, "total_assets": 488789000, "short_term_debt": 212950000, "long_term_debt": 60744000, "total_debt": 273694000, "total_liabilities": 307055000, "total_equity": 181734000, "shares_outstanding": 13752000, "goodwill_and_intangibles": 14553000 }, "cash_flow": { "operating_cash_flow": 42652000, "capital_expenditure": 5105000, "free_cash_flow": 47757000, "dividends_paid": 37411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346747, "ticker_id": 4117, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29497000", "ebitda": "55367000", "netIncome": "18964000", "grossProfit": "73189000", "depreciation": "None", "totalRevenue": "77163000", "costOfRevenue": "3974000", "interestIncome": "None", "incomeBeforeTax": "18964000", "interestExpense": "10533000", "operatingIncome": "25750000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12329000", "reportedCurrency": "USD", "netInterestIncome": "-10533000", "nonInterestIncome": "None", "operatingExpenses": "47439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "3747000", "costofGoodsAndServicesSold": "3974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25870000", "sellingGeneralAndAdministrative": "3974000", "netIncomeFromContinuingOperations": "18964000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "488789000", "longTermDebt": "60744000", "shortTermDebt": "212950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14553000", "reportedCurrency": "USD", "retainedEarnings": "661280000", "totalLiabilities": "307055000", "otherCurrentAssets": "-16713000", "totalCurrentAssets": "16713000", "currentLongTermDebt": "212950000", "longTermInvestments": "439425000", "shortTermInvestments": "None", "currentNetReceivables": "10603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472076000", "currentAccountsPayable": "13262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441451000", "shortLongTermDebtTotal": "282638000", "totalShareholderEquity": "181734000", "capitalLeaseObligations": "8944000", "otherCurrentLiabilities": "13262000", "totalCurrentLiabilities": "226212000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "80843000", "cashAndShortTermInvestments": "6110000", "commonStockSharesOutstanding": "13752000", "intangibleAssetsExcludingGoodwill": "14553000", "cashAndCashEquivalentsAtCarryingValue": "6110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18964000", "profitLoss": "None", "dividendPayout": "37411000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42652000", "capitalExpenditures": "5105000", "changeInReceivables": "-471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25106000", "cashflowFromInvestment": "-16472000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77163000, "cost_of_revenue": 3974000, "gross_profit": 73189000, "research_and_development": 0.25, "selling_general_admin": 3974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29497000, "depreciation_amortisation": 25870000, "ebitda": 55367000, "interest_expense": 10533000, "interest_income": null, "other_non_operating": null, "pretax_income": 18964000, "tax_provision": 12329000, "effective_tax_rate": null, "net_income": 18964000, "net_income_continuing_ops": 18964000, "net_income_to_common": 18964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6110000, "short_term_investments": null, "net_receivables": 10603000, "inventory": 0, "other_current_assets": null, "total_current_assets": 16713000, "net_ppe": null, "goodwill": null, "intangible_assets": 14553000, "goodwill_and_intangibles": 14553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472076000, "total_assets": 488789000, "short_term_debt": 212950000, "accounts_payable": 13262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226212000, "long_term_debt": 60744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80843000, "total_liabilities": 307055000, "total_debt": 273694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661280000, "total_equity": 181734000, "shares_outstanding": 13752000, "operating_cash_flow": 42652000, "stock_based_compensation": 702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16472000, "dividends_paid": 37411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25106000, "free_cash_flow": 47757000, "net_change_in_cash": 1074000 }, "raw_data": { "income": { "ebit": "29497000", "ebitda": "55367000", "netIncome": "18964000", "grossProfit": "73189000", "depreciation": "None", "totalRevenue": "77163000", "costOfRevenue": "3974000", "interestIncome": "None", "incomeBeforeTax": "18964000", "interestExpense": "10533000", "operatingIncome": "25750000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12329000", "reportedCurrency": "USD", "netInterestIncome": "-10533000", "nonInterestIncome": "None", "operatingExpenses": "47439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "3747000", "costofGoodsAndServicesSold": "3974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25870000", "sellingGeneralAndAdministrative": "3974000", "netIncomeFromContinuingOperations": "18964000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "488789000", "longTermDebt": "60744000", "shortTermDebt": "212950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14553000", "reportedCurrency": "USD", "retainedEarnings": "661280000", "totalLiabilities": "307055000", "otherCurrentAssets": "-16713000", "totalCurrentAssets": "16713000", "currentLongTermDebt": "212950000", "longTermInvestments": "439425000", "shortTermInvestments": "None", "currentNetReceivables": "10603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472076000", "currentAccountsPayable": "13262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441451000", "shortLongTermDebtTotal": "282638000", "totalShareholderEquity": "181734000", "capitalLeaseObligations": "8944000", "otherCurrentLiabilities": "13262000", "totalCurrentLiabilities": "226212000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "80843000", "cashAndShortTermInvestments": "6110000", "commonStockSharesOutstanding": "13752000", "intangibleAssetsExcludingGoodwill": "14553000", "cashAndCashEquivalentsAtCarryingValue": "6110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18964000", "profitLoss": "None", "dividendPayout": "37411000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42652000", "capitalExpenditures": "5105000", "changeInReceivables": "-471000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25106000", "cashflowFromInvestment": "-16472000", "stockBasedCompensation": "702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1074000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 76210000, "cost_of_revenue": 3806000, "gross_profit": 72404000, "ebit": 33863000, "ebitda": 58839000, "pretax_income": 24196000, "tax_provision": 17445000, "net_income": 24196000, "net_income_to_common": 24196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5036000, "total_current_assets": 15244000, "total_assets": 483756000, "short_term_debt": 196400000, "long_term_debt": 261281000, "total_debt": 457681000, "total_liabilities": 285146000, "total_equity": 198610000, "shares_outstanding": 13722000, "goodwill_and_intangibles": 17407000 }, "cash_flow": { "operating_cash_flow": 42928000, "capital_expenditure": 4053000, "free_cash_flow": 46981000, "dividends_paid": 36831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346752, "ticker_id": 4117, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33863000", "ebitda": "58839000", "netIncome": "24196000", "grossProfit": "72404000", "depreciation": "None", "totalRevenue": "76210000", "costOfRevenue": "3806000", "interestIncome": "None", "incomeBeforeTax": "24196000", "interestExpense": "9667000", "operatingIncome": "26705000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17445000", "reportedCurrency": "USD", "netInterestIncome": "-9977000", "nonInterestIncome": "None", "operatingExpenses": "45699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "1771000", "costofGoodsAndServicesSold": "3806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24976000", "sellingGeneralAndAdministrative": "3806000", "netIncomeFromContinuingOperations": "24196000" }, "balance": { "goodwill": "None", "inventory": "-483756000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "483756000", "longTermDebt": "261281000", "shortTermDebt": "196400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17407000", "reportedCurrency": "USD", "retainedEarnings": "-67690000", "totalLiabilities": "285146000", "otherCurrentAssets": "None", "totalCurrentAssets": "15244000", "currentLongTermDebt": "196400000", "longTermInvestments": "5019000", "shortTermInvestments": "None", "currentNetReceivables": "10208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468512000", "currentAccountsPayable": "12215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437730000", "shortLongTermDebtTotal": "261281000", "totalShareholderEquity": "198610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9957000", "totalCurrentLiabilities": "208615000", "otherNonCurrentLiabilities": "11650000", "totalNonCurrentLiabilities": "76531000", "cashAndShortTermInvestments": "5036000", "commonStockSharesOutstanding": "13722000", "intangibleAssetsExcludingGoodwill": "17407000", "cashAndCashEquivalentsAtCarryingValue": "5036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24196000", "profitLoss": "None", "dividendPayout": "36831000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42928000", "capitalExpenditures": "4053000", "changeInReceivables": "-90000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33320000", "cashflowFromInvestment": "-7959000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76210000, "cost_of_revenue": 3806000, "gross_profit": 72404000, "research_and_development": 0.32, "selling_general_admin": 3806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33863000, "depreciation_amortisation": 24976000, "ebitda": 58839000, "interest_expense": 9667000, "interest_income": null, "other_non_operating": null, "pretax_income": 24196000, "tax_provision": 17445000, "effective_tax_rate": null, "net_income": 24196000, "net_income_continuing_ops": 24196000, "net_income_to_common": 24196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5036000, "short_term_investments": null, "net_receivables": 10208000, "inventory": -483756000, "other_current_assets": null, "total_current_assets": 15244000, "net_ppe": null, "goodwill": null, "intangible_assets": 17407000, "goodwill_and_intangibles": 17407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468512000, "total_assets": 483756000, "short_term_debt": 196400000, "accounts_payable": 12215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208615000, "long_term_debt": 261281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76531000, "total_liabilities": 285146000, "total_debt": 457681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67690000, "total_equity": 198610000, "shares_outstanding": 13722000, "operating_cash_flow": 42928000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7959000, "dividends_paid": 36831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33320000, "free_cash_flow": 46981000, "net_change_in_cash": 1649000 }, "raw_data": { "income": { "ebit": "33863000", "ebitda": "58839000", "netIncome": "24196000", "grossProfit": "72404000", "depreciation": "None", "totalRevenue": "76210000", "costOfRevenue": "3806000", "interestIncome": "None", "incomeBeforeTax": "24196000", "interestExpense": "9667000", "operatingIncome": "26705000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17445000", "reportedCurrency": "USD", "netInterestIncome": "-9977000", "nonInterestIncome": "None", "operatingExpenses": "45699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.32", "otherNonOperatingIncome": "1771000", "costofGoodsAndServicesSold": "3806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24976000", "sellingGeneralAndAdministrative": "3806000", "netIncomeFromContinuingOperations": "24196000" }, "balance": { "goodwill": "None", "inventory": "-483756000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "483756000", "longTermDebt": "261281000", "shortTermDebt": "196400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17407000", "reportedCurrency": "USD", "retainedEarnings": "-67690000", "totalLiabilities": "285146000", "otherCurrentAssets": "None", "totalCurrentAssets": "15244000", "currentLongTermDebt": "196400000", "longTermInvestments": "5019000", "shortTermInvestments": "None", "currentNetReceivables": "10208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468512000", "currentAccountsPayable": "12215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "437730000", "shortLongTermDebtTotal": "261281000", "totalShareholderEquity": "198610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9957000", "totalCurrentLiabilities": "208615000", "otherNonCurrentLiabilities": "11650000", "totalNonCurrentLiabilities": "76531000", "cashAndShortTermInvestments": "5036000", "commonStockSharesOutstanding": "13722000", "intangibleAssetsExcludingGoodwill": "17407000", "cashAndCashEquivalentsAtCarryingValue": "5036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24196000", "profitLoss": "None", "dividendPayout": "36831000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42928000", "capitalExpenditures": "4053000", "changeInReceivables": "-90000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33320000", "cashflowFromInvestment": "-7959000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24529000, "cost_of_revenue": 7215000, "gross_profit": 17314000, "ebit": 8957000, "ebitda": 15911000, "pretax_income": 5019000, "tax_provision": null, "net_income": 5019000, "net_income_to_common": 5019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7064000, "total_current_assets": 20243000, "total_assets": 563763000, "short_term_debt": null, "long_term_debt": 18293000, "total_debt": 18293000, "total_liabilities": 415960000, "total_equity": 147803000, "shares_outstanding": 13875000, "goodwill_and_intangibles": 5255000 }, "cash_flow": { "operating_cash_flow": 11950000, "capital_expenditure": 0, "free_cash_flow": 11950000, "dividends_paid": 10305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346715, "ticker_id": 4117, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8957000", "ebitda": "15911000", "netIncome": "5019000", "grossProfit": "17314000", "depreciation": "None", "totalRevenue": "24529000", "costOfRevenue": "7215000", "interestIncome": "26000", "incomeBeforeTax": "5019000", "interestExpense": "4452000", "operatingIncome": "8957000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "8357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6954000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "5019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "563763000", "longTermDebt": "18293000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5255000", "reportedCurrency": "USD", "retainedEarnings": "-126856000", "totalLiabilities": "415960000", "otherCurrentAssets": "None", "totalCurrentAssets": "20243000", "currentLongTermDebt": "359500000", "longTermInvestments": "20360000", "shortTermInvestments": "None", "currentNetReceivables": "13179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389192000", "totalShareholderEquity": "147803000", "capitalLeaseObligations": "11399000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "374005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415960000", "cashAndShortTermInvestments": "7064000", "commonStockSharesOutstanding": "13875000", "intangibleAssetsExcludingGoodwill": "5255000", "cashAndCashEquivalentsAtCarryingValue": "7064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5019000", "profitLoss": "None", "dividendPayout": "10305000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7115000", "cashflowFromInvestment": "-4457000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24529000, "cost_of_revenue": 7215000, "gross_profit": 17314000, "research_and_development": null, "selling_general_admin": 1403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8957000, "depreciation_amortisation": 6954000, "ebitda": 15911000, "interest_expense": 4452000, "interest_income": null, "other_non_operating": null, "pretax_income": 5019000, "tax_provision": null, "effective_tax_rate": null, "net_income": 5019000, "net_income_continuing_ops": 5019000, "net_income_to_common": 5019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7064000, "short_term_investments": null, "net_receivables": 13179000, "inventory": null, "other_current_assets": null, "total_current_assets": 20243000, "net_ppe": null, "goodwill": null, "intangible_assets": 5255000, "goodwill_and_intangibles": 5255000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16641000, "total_assets": 563763000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374005000, "long_term_debt": 18293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415960000, "total_liabilities": 415960000, "total_debt": 18293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126856000, "total_equity": 147803000, "shares_outstanding": 13875000, "operating_cash_flow": 11950000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4457000, "dividends_paid": 10305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7115000, "free_cash_flow": 11950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8957000", "ebitda": "15911000", "netIncome": "5019000", "grossProfit": "17314000", "depreciation": "None", "totalRevenue": "24529000", "costOfRevenue": "7215000", "interestIncome": "26000", "incomeBeforeTax": "5019000", "interestExpense": "4452000", "operatingIncome": "8957000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4961000", "nonInterestIncome": "None", "operatingExpenses": "8357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6954000", "sellingGeneralAndAdministrative": "1403000", "netIncomeFromContinuingOperations": "5019000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "563763000", "longTermDebt": "18293000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5255000", "reportedCurrency": "USD", "retainedEarnings": "-126856000", "totalLiabilities": "415960000", "otherCurrentAssets": "None", "totalCurrentAssets": "20243000", "currentLongTermDebt": "359500000", "longTermInvestments": "20360000", "shortTermInvestments": "None", "currentNetReceivables": "13179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16641000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "389192000", "totalShareholderEquity": "147803000", "capitalLeaseObligations": "11399000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "374005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "415960000", "cashAndShortTermInvestments": "7064000", "commonStockSharesOutstanding": "13875000", "intangibleAssetsExcludingGoodwill": "5255000", "cashAndCashEquivalentsAtCarryingValue": "7064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5019000", "profitLoss": "None", "dividendPayout": "10305000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11950000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7115000", "cashflowFromInvestment": "-4457000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 73964000, "cost_of_revenue": 4119000, "gross_profit": 69845000, "ebit": 6938000, "ebitda": 14055000, "pretax_income": 4324000, "tax_provision": null, "net_income": 4324000, "net_income_to_common": 4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6686000, "total_current_assets": 20025000, "total_assets": 564907000, "short_term_debt": 1318000, "long_term_debt": 18435000, "total_debt": 19753000, "total_liabilities": 412523000, "total_equity": 152384000, "shares_outstanding": 13864000, "goodwill_and_intangibles": 5640000 }, "cash_flow": { "operating_cash_flow": 13597000, "capital_expenditure": 8837000, "free_cash_flow": 22434000, "dividends_paid": 10313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346716, "ticker_id": 4117, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6938000", "ebitda": "14055000", "netIncome": "4324000", "grossProfit": "69845000", "depreciation": "None", "totalRevenue": "73964000", "costOfRevenue": "4119000", "interestIncome": "3023000", "incomeBeforeTax": "4324000", "interestExpense": "2614000", "operatingIncome": "27692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2298000", "nonInterestIncome": "None", "operatingExpenses": "42153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7117000", "sellingGeneralAndAdministrative": "1426000", "netIncomeFromContinuingOperations": "4324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "564907000", "longTermDebt": "18435000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5640000", "reportedCurrency": "USD", "retainedEarnings": "-121539000", "totalLiabilities": "412523000", "otherCurrentAssets": "None", "totalCurrentAssets": "20025000", "currentLongTermDebt": "356200000", "longTermInvestments": "20125000", "shortTermInvestments": "None", "currentNetReceivables": "13339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421405000", "shortLongTermDebtTotal": "386033000", "totalShareholderEquity": "152384000", "capitalLeaseObligations": "11398000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412523000", "cashAndShortTermInvestments": "6686000", "commonStockSharesOutstanding": "13864000", "intangibleAssetsExcludingGoodwill": "5640000", "cashAndCashEquivalentsAtCarryingValue": "6686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "10313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13597000", "capitalExpenditures": "8837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11304000", "cashflowFromInvestment": "-2523000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73964000, "cost_of_revenue": 4119000, "gross_profit": 69845000, "research_and_development": null, "selling_general_admin": 1426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6938000, "depreciation_amortisation": 7117000, "ebitda": 14055000, "interest_expense": 2614000, "interest_income": null, "other_non_operating": null, "pretax_income": 4324000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4324000, "net_income_continuing_ops": 4324000, "net_income_to_common": 4324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6686000, "short_term_investments": null, "net_receivables": 13339000, "inventory": null, "other_current_assets": null, "total_current_assets": 20025000, "net_ppe": null, "goodwill": null, "intangible_assets": 5640000, "goodwill_and_intangibles": 5640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37160000, "total_assets": 564907000, "short_term_debt": 1318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318000, "long_term_debt": 18435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412523000, "total_liabilities": 412523000, "total_debt": 19753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121539000, "total_equity": 152384000, "shares_outstanding": 13864000, "operating_cash_flow": 13597000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2523000, "dividends_paid": 10313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11304000, "free_cash_flow": 22434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6938000", "ebitda": "14055000", "netIncome": "4324000", "grossProfit": "69845000", "depreciation": "None", "totalRevenue": "73964000", "costOfRevenue": "4119000", "interestIncome": "3023000", "incomeBeforeTax": "4324000", "interestExpense": "2614000", "operatingIncome": "27692000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2298000", "nonInterestIncome": "None", "operatingExpenses": "42153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7117000", "sellingGeneralAndAdministrative": "1426000", "netIncomeFromContinuingOperations": "4324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "564907000", "longTermDebt": "18435000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5640000", "reportedCurrency": "USD", "retainedEarnings": "-121539000", "totalLiabilities": "412523000", "otherCurrentAssets": "None", "totalCurrentAssets": "20025000", "currentLongTermDebt": "356200000", "longTermInvestments": "20125000", "shortTermInvestments": "None", "currentNetReceivables": "13339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "421405000", "shortLongTermDebtTotal": "386033000", "totalShareholderEquity": "152384000", "capitalLeaseObligations": "11398000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "412523000", "cashAndShortTermInvestments": "6686000", "commonStockSharesOutstanding": "13864000", "intangibleAssetsExcludingGoodwill": "5640000", "cashAndCashEquivalentsAtCarryingValue": "6686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4324000", "profitLoss": "None", "dividendPayout": "10313000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13597000", "capitalExpenditures": "8837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11304000", "cashflowFromInvestment": "-2523000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 25302000, "cost_of_revenue": 1414000, "gross_profit": 23888000, "ebit": 9442000, "ebitda": 17345000, "pretax_income": 4016000, "tax_provision": null, "net_income": 4016000, "net_income_to_common": 4016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6916000, "total_current_assets": 118704000, "total_assets": 568037000, "short_term_debt": 357050000, "long_term_debt": 18575000, "total_debt": 375625000, "total_liabilities": 409463000, "total_equity": 158574000, "shares_outstanding": 13860000, "goodwill_and_intangibles": 6045000 }, "cash_flow": { "operating_cash_flow": 10199000, "capital_expenditure": 5607000, "free_cash_flow": 15806000, "dividends_paid": 10233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346718, "ticker_id": 4117, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9442000", "ebitda": "17345000", "netIncome": "4016000", "grossProfit": "23888000", "depreciation": "None", "totalRevenue": "25302000", "costOfRevenue": "1414000", "interestIncome": "1000", "incomeBeforeTax": "4016000", "interestExpense": "15714000", "operatingIncome": "8394000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5613000", "nonInterestIncome": "None", "operatingExpenses": "15494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7903000", "sellingGeneralAndAdministrative": "1414000", "netIncomeFromContinuingOperations": "4016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "568037000", "longTermDebt": "18575000", "shortTermDebt": "357050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6045000", "reportedCurrency": "USD", "retainedEarnings": "858580000", "totalLiabilities": "409463000", "otherCurrentAssets": "-84252000", "totalCurrentAssets": "118704000", "currentLongTermDebt": "357050000", "longTermInvestments": "20817000", "shortTermInvestments": "None", "currentNetReceivables": "111788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422471000", "shortLongTermDebtTotal": "386521000", "totalShareholderEquity": "158574000", "capitalLeaseObligations": "10896000", "otherCurrentLiabilities": "12115000", "totalCurrentLiabilities": "369165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40298000", "cashAndShortTermInvestments": "6916000", "commonStockSharesOutstanding": "13860000", "intangibleAssetsExcludingGoodwill": "6045000", "cashAndCashEquivalentsAtCarryingValue": "6916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016000", "profitLoss": "None", "dividendPayout": "10233000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10199000", "capitalExpenditures": "5607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8087000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25302000, "cost_of_revenue": 1414000, "gross_profit": 23888000, "research_and_development": null, "selling_general_admin": 1414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9442000, "depreciation_amortisation": 7903000, "ebitda": 17345000, "interest_expense": 15714000, "interest_income": null, "other_non_operating": null, "pretax_income": 4016000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4016000, "net_income_continuing_ops": 4016000, "net_income_to_common": 4016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6916000, "short_term_investments": null, "net_receivables": 111788000, "inventory": null, "other_current_assets": null, "total_current_assets": 118704000, "net_ppe": null, "goodwill": null, "intangible_assets": 6045000, "goodwill_and_intangibles": 6045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449333000, "total_assets": 568037000, "short_term_debt": 357050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369165000, "long_term_debt": 18575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40298000, "total_liabilities": 409463000, "total_debt": 375625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858580000, "total_equity": 158574000, "shares_outstanding": 13860000, "operating_cash_flow": 10199000, "stock_based_compensation": 236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1750000, "dividends_paid": 10233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8087000, "free_cash_flow": 15806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9442000", "ebitda": "17345000", "netIncome": "4016000", "grossProfit": "23888000", "depreciation": "None", "totalRevenue": "25302000", "costOfRevenue": "1414000", "interestIncome": "1000", "incomeBeforeTax": "4016000", "interestExpense": "15714000", "operatingIncome": "8394000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5613000", "nonInterestIncome": "None", "operatingExpenses": "15494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7903000", "sellingGeneralAndAdministrative": "1414000", "netIncomeFromContinuingOperations": "4016000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "568037000", "longTermDebt": "18575000", "shortTermDebt": "357050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6045000", "reportedCurrency": "USD", "retainedEarnings": "858580000", "totalLiabilities": "409463000", "otherCurrentAssets": "-84252000", "totalCurrentAssets": "118704000", "currentLongTermDebt": "357050000", "longTermInvestments": "20817000", "shortTermInvestments": "None", "currentNetReceivables": "111788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449333000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "422471000", "shortLongTermDebtTotal": "386521000", "totalShareholderEquity": "158574000", "capitalLeaseObligations": "10896000", "otherCurrentLiabilities": "12115000", "totalCurrentLiabilities": "369165000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40298000", "cashAndShortTermInvestments": "6916000", "commonStockSharesOutstanding": "13860000", "intangibleAssetsExcludingGoodwill": "6045000", "cashAndCashEquivalentsAtCarryingValue": "6916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4016000", "profitLoss": "None", "dividendPayout": "10233000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10199000", "capitalExpenditures": "5607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8087000", "cashflowFromInvestment": "-1750000", "stockBasedCompensation": "236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24868000, "cost_of_revenue": 1391000, "gross_profit": 23477000, "ebit": 9801000, "ebitda": 16795000, "pretax_income": 4492000, "tax_provision": null, "net_income": 4492000, "net_income_to_common": 4492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6554000, "total_current_assets": 19546000, "total_assets": 573016000, "short_term_debt": 122000, "long_term_debt": 18714000, "total_debt": 18836000, "total_liabilities": 407864000, "total_equity": 165152000, "shares_outstanding": 13853000, "goodwill_and_intangibles": 6458000 }, "cash_flow": { "operating_cash_flow": 13685000, "capital_expenditure": 3713000, "free_cash_flow": 17398000, "dividends_paid": 10332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346719, "ticker_id": 4117, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9801000", "ebitda": "16795000", "netIncome": "4492000", "grossProfit": "23477000", "depreciation": "None", "totalRevenue": "24868000", "costOfRevenue": "1391000", "interestIncome": "None", "incomeBeforeTax": "4492000", "interestExpense": "5309000", "operatingIncome": "8844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5497000", "nonInterestIncome": "None", "operatingExpenses": "14633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6994000", "sellingGeneralAndAdministrative": "1391000", "netIncomeFromContinuingOperations": "4492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "573016000", "longTermDebt": "18714000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6458000", "reportedCurrency": "USD", "retainedEarnings": "-109278000", "totalLiabilities": "407864000", "otherCurrentAssets": "-84815000", "totalCurrentAssets": "19546000", "currentLongTermDebt": "354800000", "longTermInvestments": "20947000", "shortTermInvestments": "None", "currentNetReceivables": "97807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428258000", "shortLongTermDebtTotal": "384417000", "totalShareholderEquity": "165152000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "11926000", "totalCurrentLiabilities": "12048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397256000", "cashAndShortTermInvestments": "6554000", "commonStockSharesOutstanding": "13853000", "intangibleAssetsExcludingGoodwill": "6458000", "cashAndCashEquivalentsAtCarryingValue": "6554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000", "profitLoss": "None", "dividendPayout": "10332000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13685000", "capitalExpenditures": "3713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5319000", "cashflowFromInvestment": "-8786000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24868000, "cost_of_revenue": 1391000, "gross_profit": 23477000, "research_and_development": null, "selling_general_admin": 1391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9801000, "depreciation_amortisation": 6994000, "ebitda": 16795000, "interest_expense": 5309000, "interest_income": null, "other_non_operating": null, "pretax_income": 4492000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4492000, "net_income_continuing_ops": 4492000, "net_income_to_common": 4492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6554000, "short_term_investments": null, "net_receivables": 97807000, "inventory": null, "other_current_assets": null, "total_current_assets": 19546000, "net_ppe": null, "goodwill": null, "intangible_assets": 6458000, "goodwill_and_intangibles": 6458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17361000, "total_assets": 573016000, "short_term_debt": 122000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12048000, "long_term_debt": 18714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397256000, "total_liabilities": 407864000, "total_debt": 18836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109278000, "total_equity": 165152000, "shares_outstanding": 13853000, "operating_cash_flow": 13685000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8786000, "dividends_paid": 10332000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5319000, "free_cash_flow": 17398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9801000", "ebitda": "16795000", "netIncome": "4492000", "grossProfit": "23477000", "depreciation": "None", "totalRevenue": "24868000", "costOfRevenue": "1391000", "interestIncome": "None", "incomeBeforeTax": "4492000", "interestExpense": "5309000", "operatingIncome": "8844000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5497000", "nonInterestIncome": "None", "operatingExpenses": "14633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6994000", "sellingGeneralAndAdministrative": "1391000", "netIncomeFromContinuingOperations": "4492000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "573016000", "longTermDebt": "18714000", "shortTermDebt": "122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6458000", "reportedCurrency": "USD", "retainedEarnings": "-109278000", "totalLiabilities": "407864000", "otherCurrentAssets": "-84815000", "totalCurrentAssets": "19546000", "currentLongTermDebt": "354800000", "longTermInvestments": "20947000", "shortTermInvestments": "None", "currentNetReceivables": "97807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17361000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "428258000", "shortLongTermDebtTotal": "384417000", "totalShareholderEquity": "165152000", "capitalLeaseObligations": "10903000", "otherCurrentLiabilities": "11926000", "totalCurrentLiabilities": "12048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397256000", "cashAndShortTermInvestments": "6554000", "commonStockSharesOutstanding": "13853000", "intangibleAssetsExcludingGoodwill": "6458000", "cashAndCashEquivalentsAtCarryingValue": "6554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4492000", "profitLoss": "None", "dividendPayout": "10332000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13685000", "capitalExpenditures": "3713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5319000", "cashflowFromInvestment": "-8786000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10332000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24548000, "cost_of_revenue": 1364000, "gross_profit": 23184000, "ebit": 10026000, "ebitda": 16871000, "pretax_income": 4777000, "tax_provision": 4777000, "net_income": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6974000, "total_current_assets": 120281000, "total_assets": 573482000, "short_term_debt": 349500000, "long_term_debt": 19034000, "total_debt": 368534000, "total_liabilities": 401316000, "total_equity": 172166000, "shares_outstanding": 13851000, "goodwill_and_intangibles": 13782000 }, "cash_flow": { "operating_cash_flow": 11611000, "capital_expenditure": 1569000, "free_cash_flow": 13180000, "dividends_paid": 10150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346720, "ticker_id": 4117, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10026000", "ebitda": "16871000", "netIncome": "4777000", "grossProfit": "23184000", "depreciation": "None", "totalRevenue": "24548000", "costOfRevenue": "1364000", "interestIncome": "773000", "incomeBeforeTax": "4777000", "interestExpense": "5249000", "operatingIncome": "9034000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4777000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "14150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "6891000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "573482000", "longTermDebt": "19034000", "shortTermDebt": "349500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6891000", "reportedCurrency": "USD", "retainedEarnings": "850072000", "totalLiabilities": "401316000", "otherCurrentAssets": "-82329000", "totalCurrentAssets": "120281000", "currentLongTermDebt": "349500000", "longTermInvestments": "14437000", "shortTermInvestments": "None", "currentNetReceivables": "113307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431873000", "shortLongTermDebtTotal": "379444000", "totalShareholderEquity": "172166000", "capitalLeaseObligations": "10910000", "otherCurrentLiabilities": "10551000", "totalCurrentLiabilities": "360051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41265000", "cashAndShortTermInvestments": "6974000", "commonStockSharesOutstanding": "13851000", "intangibleAssetsExcludingGoodwill": "6891000", "cashAndCashEquivalentsAtCarryingValue": "6974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "10150000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11611000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9837000", "cashflowFromInvestment": "-1897000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24548000, "cost_of_revenue": 1364000, "gross_profit": 23184000, "research_and_development": null, "selling_general_admin": 1364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10026000, "depreciation_amortisation": 6845000, "ebitda": 16871000, "interest_expense": 5249000, "interest_income": null, "other_non_operating": null, "pretax_income": 4777000, "tax_provision": 4777000, "effective_tax_rate": null, "net_income": 4777000, "net_income_continuing_ops": 4777000, "net_income_to_common": 4777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6974000, "short_term_investments": null, "net_receivables": 113307000, "inventory": null, "other_current_assets": null, "total_current_assets": 120281000, "net_ppe": null, "goodwill": 6891000, "intangible_assets": 6891000, "goodwill_and_intangibles": 13782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453201000, "total_assets": 573482000, "short_term_debt": 349500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360051000, "long_term_debt": 19034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41265000, "total_liabilities": 401316000, "total_debt": 368534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 850072000, "total_equity": 172166000, "shares_outstanding": 13851000, "operating_cash_flow": 11611000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000, "dividends_paid": 10150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9837000, "free_cash_flow": 13180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10026000", "ebitda": "16871000", "netIncome": "4777000", "grossProfit": "23184000", "depreciation": "None", "totalRevenue": "24548000", "costOfRevenue": "1364000", "interestIncome": "773000", "incomeBeforeTax": "4777000", "interestExpense": "5249000", "operatingIncome": "9034000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4777000", "reportedCurrency": "USD", "netInterestIncome": "-4669000", "nonInterestIncome": "None", "operatingExpenses": "14150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6845000", "sellingGeneralAndAdministrative": "1364000", "netIncomeFromContinuingOperations": "4777000" }, "balance": { "goodwill": "6891000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "573482000", "longTermDebt": "19034000", "shortTermDebt": "349500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6891000", "reportedCurrency": "USD", "retainedEarnings": "850072000", "totalLiabilities": "401316000", "otherCurrentAssets": "-82329000", "totalCurrentAssets": "120281000", "currentLongTermDebt": "349500000", "longTermInvestments": "14437000", "shortTermInvestments": "None", "currentNetReceivables": "113307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431873000", "shortLongTermDebtTotal": "379444000", "totalShareholderEquity": "172166000", "capitalLeaseObligations": "10910000", "otherCurrentLiabilities": "10551000", "totalCurrentLiabilities": "360051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41265000", "cashAndShortTermInvestments": "6974000", "commonStockSharesOutstanding": "13851000", "intangibleAssetsExcludingGoodwill": "6891000", "cashAndCashEquivalentsAtCarryingValue": "6974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4777000", "profitLoss": "None", "dividendPayout": "10150000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11611000", "capitalExpenditures": "1569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9837000", "cashflowFromInvestment": "-1897000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24642000, "cost_of_revenue": 1388000, "gross_profit": 23254000, "ebit": 10328000, "ebitda": 17125000, "pretax_income": 4661000, "tax_provision": 10576000, "net_income": 4661000, "net_income_to_common": 4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7097000, "total_current_assets": 105001000, "total_assets": 580862000, "short_term_debt": 348900000, "long_term_debt": 19349000, "total_debt": 368249000, "total_liabilities": 401321000, "total_equity": 179541000, "shares_outstanding": 13850000, "goodwill_and_intangibles": 7325000 }, "cash_flow": { "operating_cash_flow": 13153000, "capital_expenditure": 9072000, "free_cash_flow": 22225000, "dividends_paid": 10152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346721, "ticker_id": 4117, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10328000", "ebitda": "17125000", "netIncome": "4661000", "grossProfit": "23254000", "depreciation": "None", "totalRevenue": "24642000", "costOfRevenue": "1388000", "interestIncome": "5746000", "incomeBeforeTax": "4661000", "interestExpense": "5667000", "operatingIncome": "9259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10576000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "13995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6797000", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "4661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "580862000", "longTermDebt": "19349000", "shortTermDebt": "348900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7325000", "reportedCurrency": "USD", "retainedEarnings": "-98101000", "totalLiabilities": "401321000", "otherCurrentAssets": "None", "totalCurrentAssets": "105001000", "currentLongTermDebt": "348900000", "longTermInvestments": "13948000", "shortTermInvestments": "None", "currentNetReceivables": "97904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436852000", "shortLongTermDebtTotal": "379167000", "totalShareholderEquity": "179541000", "capitalLeaseObligations": "10918000", "otherCurrentLiabilities": "11138000", "totalCurrentLiabilities": "360038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41283000", "cashAndShortTermInvestments": "7097000", "commonStockSharesOutstanding": "13850000", "intangibleAssetsExcludingGoodwill": "7325000", "cashAndCashEquivalentsAtCarryingValue": "7097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4661000", "profitLoss": "None", "dividendPayout": "10152000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13153000", "capitalExpenditures": "9072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9716000", "cashflowFromInvestment": "-2712000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24642000, "cost_of_revenue": 1388000, "gross_profit": 23254000, "research_and_development": null, "selling_general_admin": 1388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10328000, "depreciation_amortisation": 6797000, "ebitda": 17125000, "interest_expense": 5667000, "interest_income": null, "other_non_operating": null, "pretax_income": 4661000, "tax_provision": 10576000, "effective_tax_rate": null, "net_income": 4661000, "net_income_continuing_ops": 4661000, "net_income_to_common": 4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7097000, "short_term_investments": null, "net_receivables": 97904000, "inventory": null, "other_current_assets": null, "total_current_assets": 105001000, "net_ppe": null, "goodwill": null, "intangible_assets": 7325000, "goodwill_and_intangibles": 7325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 475861000, "total_assets": 580862000, "short_term_debt": 348900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360038000, "long_term_debt": 19349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41283000, "total_liabilities": 401321000, "total_debt": 368249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98101000, "total_equity": 179541000, "shares_outstanding": 13850000, "operating_cash_flow": 13153000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2712000, "dividends_paid": 10152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9716000, "free_cash_flow": 22225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10328000", "ebitda": "17125000", "netIncome": "4661000", "grossProfit": "23254000", "depreciation": "None", "totalRevenue": "24642000", "costOfRevenue": "1388000", "interestIncome": "5746000", "incomeBeforeTax": "4661000", "interestExpense": "5667000", "operatingIncome": "9259000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10576000", "reportedCurrency": "USD", "netInterestIncome": "-116000", "nonInterestIncome": "None", "operatingExpenses": "13995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6797000", "sellingGeneralAndAdministrative": "1388000", "netIncomeFromContinuingOperations": "4661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "580862000", "longTermDebt": "19349000", "shortTermDebt": "348900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7325000", "reportedCurrency": "USD", "retainedEarnings": "-98101000", "totalLiabilities": "401321000", "otherCurrentAssets": "None", "totalCurrentAssets": "105001000", "currentLongTermDebt": "348900000", "longTermInvestments": "13948000", "shortTermInvestments": "None", "currentNetReceivables": "97904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "475861000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "436852000", "shortLongTermDebtTotal": "379167000", "totalShareholderEquity": "179541000", "capitalLeaseObligations": "10918000", "otherCurrentLiabilities": "11138000", "totalCurrentLiabilities": "360038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41283000", "cashAndShortTermInvestments": "7097000", "commonStockSharesOutstanding": "13850000", "intangibleAssetsExcludingGoodwill": "7325000", "cashAndCashEquivalentsAtCarryingValue": "7097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4661000", "profitLoss": "None", "dividendPayout": "10152000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13153000", "capitalExpenditures": "9072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9716000", "cashflowFromInvestment": "-2712000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24494000, "cost_of_revenue": 1386000, "gross_profit": 23108000, "ebit": 10128000, "ebitda": 17137000, "pretax_income": 3997000, "tax_provision": 10576000, "net_income": 3997000, "net_income_to_common": 3997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6372000, "total_current_assets": 121222000, "total_assets": 584330000, "short_term_debt": 347750000, "long_term_debt": 19662000, "total_debt": 367412000, "total_liabilities": 402691000, "total_equity": 181639000, "shares_outstanding": 13849000, "goodwill_and_intangibles": 7758000 }, "cash_flow": { "operating_cash_flow": 9893000, "capital_expenditure": 6037000, "free_cash_flow": 15930000, "dividends_paid": 10086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346723, "ticker_id": 4117, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10128000", "ebitda": "17137000", "netIncome": "3997000", "grossProfit": "23108000", "depreciation": "None", "totalRevenue": "24494000", "costOfRevenue": "1386000", "interestIncome": "6000", "incomeBeforeTax": "3997000", "interestExpense": "6131000", "operatingIncome": "8490000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10576000", "reportedCurrency": "USD", "netInterestIncome": "-6313000", "nonInterestIncome": "None", "operatingExpenses": "14618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7009000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "3997000" }, "balance": { "goodwill": "None", "inventory": "104868000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "584330000", "longTermDebt": "19662000", "shortTermDebt": "347750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7758000", "reportedCurrency": "USD", "retainedEarnings": "840634000", "totalLiabilities": "402691000", "otherCurrentAssets": "16354000", "totalCurrentAssets": "121222000", "currentLongTermDebt": "347750000", "longTermInvestments": "14260000", "shortTermInvestments": "None", "currentNetReceivables": "114850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441090000", "shortLongTermDebtTotal": "378337000", "totalShareholderEquity": "181639000", "capitalLeaseObligations": "10925000", "otherCurrentLiabilities": "13426000", "totalCurrentLiabilities": "361176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41515000", "cashAndShortTermInvestments": "6372000", "commonStockSharesOutstanding": "13849000", "intangibleAssetsExcludingGoodwill": "7758000", "cashAndCashEquivalentsAtCarryingValue": "6372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000", "profitLoss": "None", "dividendPayout": "10086000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "6037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7601000", "cashflowFromInvestment": "-1497000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24494000, "cost_of_revenue": 1386000, "gross_profit": 23108000, "research_and_development": null, "selling_general_admin": 1386000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10128000, "depreciation_amortisation": 7009000, "ebitda": 17137000, "interest_expense": 6131000, "interest_income": null, "other_non_operating": null, "pretax_income": 3997000, "tax_provision": 10576000, "effective_tax_rate": null, "net_income": 3997000, "net_income_continuing_ops": 3997000, "net_income_to_common": 3997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6372000, "short_term_investments": null, "net_receivables": 114850000, "inventory": 104868000, "other_current_assets": null, "total_current_assets": 121222000, "net_ppe": null, "goodwill": null, "intangible_assets": 7758000, "goodwill_and_intangibles": 7758000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463108000, "total_assets": 584330000, "short_term_debt": 347750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361176000, "long_term_debt": 19662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41515000, "total_liabilities": 402691000, "total_debt": 367412000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 840634000, "total_equity": 181639000, "shares_outstanding": 13849000, "operating_cash_flow": 9893000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1497000, "dividends_paid": 10086000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7601000, "free_cash_flow": 15930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10128000", "ebitda": "17137000", "netIncome": "3997000", "grossProfit": "23108000", "depreciation": "None", "totalRevenue": "24494000", "costOfRevenue": "1386000", "interestIncome": "6000", "incomeBeforeTax": "3997000", "interestExpense": "6131000", "operatingIncome": "8490000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10576000", "reportedCurrency": "USD", "netInterestIncome": "-6313000", "nonInterestIncome": "None", "operatingExpenses": "14618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7009000", "sellingGeneralAndAdministrative": "1386000", "netIncomeFromContinuingOperations": "3997000" }, "balance": { "goodwill": "None", "inventory": "104868000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "584330000", "longTermDebt": "19662000", "shortTermDebt": "347750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7758000", "reportedCurrency": "USD", "retainedEarnings": "840634000", "totalLiabilities": "402691000", "otherCurrentAssets": "16354000", "totalCurrentAssets": "121222000", "currentLongTermDebt": "347750000", "longTermInvestments": "14260000", "shortTermInvestments": "None", "currentNetReceivables": "114850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463108000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441090000", "shortLongTermDebtTotal": "378337000", "totalShareholderEquity": "181639000", "capitalLeaseObligations": "10925000", "otherCurrentLiabilities": "13426000", "totalCurrentLiabilities": "361176000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41515000", "cashAndShortTermInvestments": "6372000", "commonStockSharesOutstanding": "13849000", "intangibleAssetsExcludingGoodwill": "7758000", "cashAndCashEquivalentsAtCarryingValue": "6372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3997000", "profitLoss": "None", "dividendPayout": "10086000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9893000", "capitalExpenditures": "6037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7601000", "cashflowFromInvestment": "-1497000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10086000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24734000, "cost_of_revenue": 1369000, "gross_profit": 23365000, "ebit": 11308000, "ebitda": 18114000, "pretax_income": 5276000, "tax_provision": -5276000, "net_income": 5276000, "net_income_to_common": 5276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5577000, "total_current_assets": 109741000, "total_assets": 586551000, "short_term_debt": 717000, "long_term_debt": 19970000, "total_debt": 20687000, "total_liabilities": 395850000, "total_equity": 190701000, "shares_outstanding": 13832000, "goodwill_and_intangibles": 8193000 }, "cash_flow": { "operating_cash_flow": 12127000, "capital_expenditure": 0, "free_cash_flow": 12127000, "dividends_paid": 10156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346724, "ticker_id": 4117, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11308000", "ebitda": "18114000", "netIncome": "5276000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "24734000", "costOfRevenue": "1369000", "interestIncome": "2000", "incomeBeforeTax": "5276000", "interestExpense": "6032000", "operatingIncome": "9584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5276000", "reportedCurrency": "USD", "netInterestIncome": "-6220000", "nonInterestIncome": "None", "operatingExpenses": "13781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "586551000", "longTermDebt": "19970000", "shortTermDebt": "717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8193000", "reportedCurrency": "USD", "retainedEarnings": "-86470000", "totalLiabilities": "395850000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "109741000", "currentLongTermDebt": "342900000", "longTermInvestments": "14328000", "shortTermInvestments": "6400000", "currentNetReceivables": "97764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373802000", "totalShareholderEquity": "190701000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "9418000", "totalCurrentLiabilities": "10135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385715000", "cashAndShortTermInvestments": "5577000", "commonStockSharesOutstanding": "13832000", "intangibleAssetsExcludingGoodwill": "8193000", "cashAndCashEquivalentsAtCarryingValue": "5577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5276000", "profitLoss": "None", "dividendPayout": "10156000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13525000", "cashflowFromInvestment": "-722000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24734000, "cost_of_revenue": 1369000, "gross_profit": 23365000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11308000, "depreciation_amortisation": 6806000, "ebitda": 18114000, "interest_expense": 6032000, "interest_income": null, "other_non_operating": null, "pretax_income": 5276000, "tax_provision": -5276000, "effective_tax_rate": null, "net_income": 5276000, "net_income_continuing_ops": 5276000, "net_income_to_common": 5276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5577000, "short_term_investments": 6400000, "net_receivables": 97764000, "inventory": null, "other_current_assets": null, "total_current_assets": 109741000, "net_ppe": null, "goodwill": null, "intangible_assets": 8193000, "goodwill_and_intangibles": 8193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476810000, "total_assets": 586551000, "short_term_debt": 717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10135000, "long_term_debt": 19970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385715000, "total_liabilities": 395850000, "total_debt": 20687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86470000, "total_equity": 190701000, "shares_outstanding": 13832000, "operating_cash_flow": 12127000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -722000, "dividends_paid": 10156000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13525000, "free_cash_flow": 12127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11308000", "ebitda": "18114000", "netIncome": "5276000", "grossProfit": "23365000", "depreciation": "None", "totalRevenue": "24734000", "costOfRevenue": "1369000", "interestIncome": "2000", "incomeBeforeTax": "5276000", "interestExpense": "6032000", "operatingIncome": "9584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-5276000", "reportedCurrency": "USD", "netInterestIncome": "-6220000", "nonInterestIncome": "None", "operatingExpenses": "13781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6806000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "586551000", "longTermDebt": "19970000", "shortTermDebt": "717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8193000", "reportedCurrency": "USD", "retainedEarnings": "-86470000", "totalLiabilities": "395850000", "otherCurrentAssets": "6400000", "totalCurrentAssets": "109741000", "currentLongTermDebt": "342900000", "longTermInvestments": "14328000", "shortTermInvestments": "6400000", "currentNetReceivables": "97764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476810000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373802000", "totalShareholderEquity": "190701000", "capitalLeaseObligations": "10932000", "otherCurrentLiabilities": "9418000", "totalCurrentLiabilities": "10135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385715000", "cashAndShortTermInvestments": "5577000", "commonStockSharesOutstanding": "13832000", "intangibleAssetsExcludingGoodwill": "8193000", "cashAndCashEquivalentsAtCarryingValue": "5577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5276000", "profitLoss": "None", "dividendPayout": "10156000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13525000", "cashflowFromInvestment": "-722000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10156000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 25141000, "cost_of_revenue": 1338000, "gross_profit": 23803000, "ebit": 11302000, "ebitda": 18111000, "pretax_income": 5300000, "tax_provision": -5300000, "net_income": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7697000, "total_current_assets": 123017000, "total_assets": 596189000, "short_term_debt": 333650000, "long_term_debt": 32506000, "total_debt": 366156000, "total_liabilities": 399731000, "total_equity": 196458000, "shares_outstanding": 13824000, "goodwill_and_intangibles": 8653000 }, "cash_flow": { "operating_cash_flow": 11738000, "capital_expenditure": 0, "free_cash_flow": 11738000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346725, "ticker_id": 4117, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11302000", "ebitda": "18111000", "netIncome": "5300000", "grossProfit": "23803000", "depreciation": "None", "totalRevenue": "25141000", "costOfRevenue": "1338000", "interestIncome": "3000", "incomeBeforeTax": "5300000", "interestExpense": "6002000", "operatingIncome": "9463000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "-6192000", "nonInterestIncome": "None", "operatingExpenses": "14340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6809000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5300000" }, "balance": { "goodwill": "None", "inventory": "-7500000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596189000", "longTermDebt": "32506000", "shortTermDebt": "333650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "831361000", "totalLiabilities": "399731000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "123017000", "currentLongTermDebt": "333650000", "longTermInvestments": "14632000", "shortTermInvestments": "7500000", "currentNetReceivables": "115320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377095000", "totalShareholderEquity": "196458000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "11277000", "totalCurrentLiabilities": "344927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54804000", "cashAndShortTermInvestments": "7697000", "commonStockSharesOutstanding": "13824000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "7697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000", "cashflowFromInvestment": "-8945000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25141000, "cost_of_revenue": 1338000, "gross_profit": 23803000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11302000, "depreciation_amortisation": 6809000, "ebitda": 18111000, "interest_expense": 6002000, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": -5300000, "effective_tax_rate": null, "net_income": 5300000, "net_income_continuing_ops": 5300000, "net_income_to_common": 5300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7697000, "short_term_investments": 7500000, "net_receivables": 115320000, "inventory": -7500000, "other_current_assets": null, "total_current_assets": 123017000, "net_ppe": null, "goodwill": null, "intangible_assets": 8653000, "goodwill_and_intangibles": 8653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473172000, "total_assets": 596189000, "short_term_debt": 333650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344927000, "long_term_debt": 32506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54804000, "total_liabilities": 399731000, "total_debt": 366156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 831361000, "total_equity": 196458000, "shares_outstanding": 13824000, "operating_cash_flow": 11738000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8945000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3308000, "free_cash_flow": 11738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11302000", "ebitda": "18111000", "netIncome": "5300000", "grossProfit": "23803000", "depreciation": "None", "totalRevenue": "25141000", "costOfRevenue": "1338000", "interestIncome": "3000", "incomeBeforeTax": "5300000", "interestExpense": "6002000", "operatingIncome": "9463000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "-6192000", "nonInterestIncome": "None", "operatingExpenses": "14340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6809000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5300000" }, "balance": { "goodwill": "None", "inventory": "-7500000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596189000", "longTermDebt": "32506000", "shortTermDebt": "333650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8653000", "reportedCurrency": "USD", "retainedEarnings": "831361000", "totalLiabilities": "399731000", "otherCurrentAssets": "7500000", "totalCurrentAssets": "123017000", "currentLongTermDebt": "333650000", "longTermInvestments": "14632000", "shortTermInvestments": "7500000", "currentNetReceivables": "115320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377095000", "totalShareholderEquity": "196458000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "11277000", "totalCurrentLiabilities": "344927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54804000", "cashAndShortTermInvestments": "7697000", "commonStockSharesOutstanding": "13824000", "intangibleAssetsExcludingGoodwill": "8653000", "cashAndCashEquivalentsAtCarryingValue": "7697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5300000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11738000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000", "cashflowFromInvestment": "-8945000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24320000, "cost_of_revenue": 1366000, "gross_profit": 22954000, "ebit": 9592000, "ebitda": 16846000, "pretax_income": 3593000, "tax_provision": -3593000, "net_income": 3593000, "net_income_to_common": 3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8212000, "total_current_assets": 105837000, "total_assets": 596369000, "short_term_debt": 326600000, "long_term_debt": 32863000, "total_debt": 359463000, "total_liabilities": 395435000, "total_equity": 200934000, "shares_outstanding": 13823000, "goodwill_and_intangibles": 9110000 }, "cash_flow": { "operating_cash_flow": 10455000, "capital_expenditure": 22000, "free_cash_flow": 10477000, "dividends_paid": 9998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346726, "ticker_id": 4117, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9592000", "ebitda": "16846000", "netIncome": "3593000", "grossProfit": "22954000", "depreciation": "None", "totalRevenue": "24320000", "costOfRevenue": "1366000", "interestIncome": "5801000", "incomeBeforeTax": "3593000", "interestExpense": "5999000", "operatingIncome": "8155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3593000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "14799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7254000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "None", "inventory": "-7300000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596369000", "longTermDebt": "32863000", "shortTermDebt": "326600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9110000", "reportedCurrency": "USD", "retainedEarnings": "826061000", "totalLiabilities": "395435000", "otherCurrentAssets": "-105837000", "totalCurrentAssets": "105837000", "currentLongTermDebt": "326600000", "longTermInvestments": "9102000", "shortTermInvestments": "7300000", "currentNetReceivables": "97625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370409000", "totalShareholderEquity": "200934000", "capitalLeaseObligations": "10946000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "340590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "13823000", "intangibleAssetsExcludingGoodwill": "9110000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3593000", "profitLoss": "None", "dividendPayout": "9998000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10455000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11337000", "cashflowFromInvestment": "735000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24320000, "cost_of_revenue": 1366000, "gross_profit": 22954000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9592000, "depreciation_amortisation": 7254000, "ebitda": 16846000, "interest_expense": 5999000, "interest_income": null, "other_non_operating": null, "pretax_income": 3593000, "tax_provision": -3593000, "effective_tax_rate": null, "net_income": 3593000, "net_income_continuing_ops": 3593000, "net_income_to_common": 3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8212000, "short_term_investments": 7300000, "net_receivables": 97625000, "inventory": -7300000, "other_current_assets": null, "total_current_assets": 105837000, "net_ppe": null, "goodwill": null, "intangible_assets": 9110000, "goodwill_and_intangibles": 9110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490532000, "total_assets": 596369000, "short_term_debt": 326600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340590000, "long_term_debt": 32863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54845000, "total_liabilities": 395435000, "total_debt": 359463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 826061000, "total_equity": 200934000, "shares_outstanding": 13823000, "operating_cash_flow": 10455000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 735000, "dividends_paid": 9998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11337000, "free_cash_flow": 10477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9592000", "ebitda": "16846000", "netIncome": "3593000", "grossProfit": "22954000", "depreciation": "None", "totalRevenue": "24320000", "costOfRevenue": "1366000", "interestIncome": "5801000", "incomeBeforeTax": "3593000", "interestExpense": "5999000", "operatingIncome": "8155000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3593000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "14799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7254000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3593000" }, "balance": { "goodwill": "None", "inventory": "-7300000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "596369000", "longTermDebt": "32863000", "shortTermDebt": "326600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9110000", "reportedCurrency": "USD", "retainedEarnings": "826061000", "totalLiabilities": "395435000", "otherCurrentAssets": "-105837000", "totalCurrentAssets": "105837000", "currentLongTermDebt": "326600000", "longTermInvestments": "9102000", "shortTermInvestments": "7300000", "currentNetReceivables": "97625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490532000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370409000", "totalShareholderEquity": "200934000", "capitalLeaseObligations": "10946000", "otherCurrentLiabilities": "13990000", "totalCurrentLiabilities": "340590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54845000", "cashAndShortTermInvestments": "8212000", "commonStockSharesOutstanding": "13823000", "intangibleAssetsExcludingGoodwill": "9110000", "cashAndCashEquivalentsAtCarryingValue": "8212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3593000", "profitLoss": "None", "dividendPayout": "9998000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10455000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11337000", "cashflowFromInvestment": "735000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 24223000, "cost_of_revenue": 1332000, "gross_profit": 22891000, "ebit": 9710000, "ebitda": 16722000, "pretax_income": 3872000, "tax_provision": 4781000, "net_income": 3872000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8359000, "total_current_assets": 106295000, "total_assets": 607883000, "short_term_debt": 321500000, "long_term_debt": 360819000, "total_debt": 682319000, "total_liabilities": 397575000, "total_equity": 210308000, "shares_outstanding": 13822000, "goodwill_and_intangibles": 9650000 }, "cash_flow": { "operating_cash_flow": 10234000, "capital_expenditure": 7598000, "free_cash_flow": 17832000, "dividends_paid": 9930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346728, "ticker_id": 4117, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9710000", "ebitda": "16722000", "netIncome": "3872000", "grossProfit": "22891000", "depreciation": "None", "totalRevenue": "24223000", "costOfRevenue": "1332000", "interestIncome": "12000", "incomeBeforeTax": "3872000", "interestExpense": "5838000", "operatingIncome": "8025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "-4467000", "nonInterestIncome": "None", "operatingExpenses": "14866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7012000", "sellingGeneralAndAdministrative": "1332000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "None", "inventory": "-10500000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "607883000", "longTermDebt": "360819000", "shortTermDebt": "321500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9650000", "reportedCurrency": "USD", "retainedEarnings": "-70486000", "totalLiabilities": "397575000", "otherCurrentAssets": "-106295000", "totalCurrentAssets": "106295000", "currentLongTermDebt": "321500000", "longTermInvestments": "9329000", "shortTermInvestments": "10500000", "currentNetReceivables": "97936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461013000", "shortLongTermDebtTotal": "682319000", "totalShareholderEquity": "210308000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "14138000", "totalCurrentLiabilities": "335638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61937000", "cashAndShortTermInvestments": "8359000", "commonStockSharesOutstanding": "13822000", "intangibleAssetsExcludingGoodwill": "9650000", "cashAndCashEquivalentsAtCarryingValue": "8359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3872000", "profitLoss": "None", "dividendPayout": "9930000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10234000", "capitalExpenditures": "7598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-11118000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24223000, "cost_of_revenue": 1332000, "gross_profit": 22891000, "research_and_development": null, "selling_general_admin": 1332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9710000, "depreciation_amortisation": 7012000, "ebitda": 16722000, "interest_expense": 5838000, "interest_income": null, "other_non_operating": null, "pretax_income": 3872000, "tax_provision": 4781000, "effective_tax_rate": null, "net_income": 3872000, "net_income_continuing_ops": 3872000, "net_income_to_common": 3872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8359000, "short_term_investments": 10500000, "net_receivables": 97936000, "inventory": -10500000, "other_current_assets": null, "total_current_assets": 106295000, "net_ppe": null, "goodwill": null, "intangible_assets": 9650000, "goodwill_and_intangibles": 9650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501588000, "total_assets": 607883000, "short_term_debt": 321500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335638000, "long_term_debt": 360819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61937000, "total_liabilities": 397575000, "total_debt": 682319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70486000, "total_equity": 210308000, "shares_outstanding": 13822000, "operating_cash_flow": 10234000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11118000, "dividends_paid": 9930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216000, "free_cash_flow": 17832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9710000", "ebitda": "16722000", "netIncome": "3872000", "grossProfit": "22891000", "depreciation": "None", "totalRevenue": "24223000", "costOfRevenue": "1332000", "interestIncome": "12000", "incomeBeforeTax": "3872000", "interestExpense": "5838000", "operatingIncome": "8025000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4781000", "reportedCurrency": "USD", "netInterestIncome": "-4467000", "nonInterestIncome": "None", "operatingExpenses": "14866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7012000", "sellingGeneralAndAdministrative": "1332000", "netIncomeFromContinuingOperations": "3872000" }, "balance": { "goodwill": "None", "inventory": "-10500000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "607883000", "longTermDebt": "360819000", "shortTermDebt": "321500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9650000", "reportedCurrency": "USD", "retainedEarnings": "-70486000", "totalLiabilities": "397575000", "otherCurrentAssets": "-106295000", "totalCurrentAssets": "106295000", "currentLongTermDebt": "321500000", "longTermInvestments": "9329000", "shortTermInvestments": "10500000", "currentNetReceivables": "97936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501588000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "461013000", "shortLongTermDebtTotal": "682319000", "totalShareholderEquity": "210308000", "capitalLeaseObligations": "10952000", "otherCurrentLiabilities": "14138000", "totalCurrentLiabilities": "335638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61937000", "cashAndShortTermInvestments": "8359000", "commonStockSharesOutstanding": "13822000", "intangibleAssetsExcludingGoodwill": "9650000", "cashAndCashEquivalentsAtCarryingValue": "8359000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3872000", "profitLoss": "None", "dividendPayout": "9930000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10234000", "capitalExpenditures": "7598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216000", "cashflowFromInvestment": "-11118000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "income_statement": { "revenue": 23806000, "cost_of_revenue": 1323000, "gross_profit": 22483000, "ebit": 8903000, "ebitda": 15752000, "pretax_income": 3476000, "tax_provision": -3476000, "net_income": 3476000, "net_income_to_common": 3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9459000, "total_current_assets": 107226000, "total_assets": 603311000, "short_term_debt": 311400000, "long_term_debt": 39741000, "total_debt": 351141000, "total_liabilities": 386676000, "total_equity": 216635000, "shares_outstanding": 13809000, "goodwill_and_intangibles": 8343000 }, "cash_flow": { "operating_cash_flow": 12254000, "capital_expenditure": 8789000, "free_cash_flow": 21043000, "dividends_paid": 9986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 346729, "ticker_id": 4117, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:44:52.134893+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8903000", "ebitda": "15752000", "netIncome": "3476000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "23806000", "costOfRevenue": "1323000", "interestIncome": "12000", "incomeBeforeTax": "3476000", "interestExpense": "5427000", "operatingIncome": "7384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3476000", "reportedCurrency": "USD", "netInterestIncome": "-4176000", "nonInterestIncome": "None", "operatingExpenses": "15099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "1323000", "netIncomeFromContinuingOperations": "3476000" }, "balance": { "goodwill": "None", "inventory": "-11000000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "603311000", "longTermDebt": "39741000", "shortTermDebt": "311400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8343000", "reportedCurrency": "USD", "retainedEarnings": "-64405000", "totalLiabilities": "386676000", "otherCurrentAssets": "-107226000", "totalCurrentAssets": "107226000", "currentLongTermDebt": "311400000", "longTermInvestments": "9296000", "shortTermInvestments": "11000000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458243000", "shortLongTermDebtTotal": "662541000", "totalShareholderEquity": "216635000", "capitalLeaseObligations": "11358000", "otherCurrentLiabilities": "12866000", "totalCurrentLiabilities": "324266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62410000", "cashAndShortTermInvestments": "9459000", "commonStockSharesOutstanding": "13809000", "intangibleAssetsExcludingGoodwill": "8343000", "cashAndCashEquivalentsAtCarryingValue": "9459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3476000", "profitLoss": "None", "dividendPayout": "9986000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12254000", "capitalExpenditures": "8789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7434000", "cashflowFromInvestment": "-8889000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23806000, "cost_of_revenue": 1323000, "gross_profit": 22483000, "research_and_development": null, "selling_general_admin": 1323000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8903000, "depreciation_amortisation": 6849000, "ebitda": 15752000, "interest_expense": 5427000, "interest_income": null, "other_non_operating": null, "pretax_income": 3476000, "tax_provision": -3476000, "effective_tax_rate": null, "net_income": 3476000, "net_income_continuing_ops": 3476000, "net_income_to_common": 3476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9459000, "short_term_investments": 11000000, "net_receivables": 97767000, "inventory": -11000000, "other_current_assets": null, "total_current_assets": 107226000, "net_ppe": null, "goodwill": null, "intangible_assets": 8343000, "goodwill_and_intangibles": 8343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496085000, "total_assets": 603311000, "short_term_debt": 311400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324266000, "long_term_debt": 39741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62410000, "total_liabilities": 386676000, "total_debt": 351141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64405000, "total_equity": 216635000, "shares_outstanding": 13809000, "operating_cash_flow": 12254000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8889000, "dividends_paid": 9986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7434000, "free_cash_flow": 21043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8903000", "ebitda": "15752000", "netIncome": "3476000", "grossProfit": "22483000", "depreciation": "None", "totalRevenue": "23806000", "costOfRevenue": "1323000", "interestIncome": "12000", "incomeBeforeTax": "3476000", "interestExpense": "5427000", "operatingIncome": "7384000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3476000", "reportedCurrency": "USD", "netInterestIncome": "-4176000", "nonInterestIncome": "None", "operatingExpenses": "15099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6849000", "sellingGeneralAndAdministrative": "1323000", "netIncomeFromContinuingOperations": "3476000" }, "balance": { "goodwill": "None", "inventory": "-11000000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "603311000", "longTermDebt": "39741000", "shortTermDebt": "311400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8343000", "reportedCurrency": "USD", "retainedEarnings": "-64405000", "totalLiabilities": "386676000", "otherCurrentAssets": "-107226000", "totalCurrentAssets": "107226000", "currentLongTermDebt": "311400000", "longTermInvestments": "9296000", "shortTermInvestments": "11000000", "currentNetReceivables": "97767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496085000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "458243000", "shortLongTermDebtTotal": "662541000", "totalShareholderEquity": "216635000", "capitalLeaseObligations": "11358000", "otherCurrentLiabilities": "12866000", "totalCurrentLiabilities": "324266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62410000", "cashAndShortTermInvestments": "9459000", "commonStockSharesOutstanding": "13809000", "intangibleAssetsExcludingGoodwill": "8343000", "cashAndCashEquivalentsAtCarryingValue": "9459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3476000", "profitLoss": "None", "dividendPayout": "9986000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12254000", "capitalExpenditures": "8789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7434000", "cashflowFromInvestment": "-8889000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }